FORM T-1

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

STATEMENT OF ELIGIBILITY
UNDER THE TRUST INDENTURE ACT OF 1939 OF A
CORPORATION DESIGNATED TO ACT AS TRUSTEE

CHECK IF AN APPLICATION TO DETERMINE
ELIGIBILITY OF A TRUSTEE PURSUANT TO
SECTION 305(b)(2) o

THE BANK OF NEW YORK

(Exact name of trustee as specified in its charter)

New York		13-5160382
(State of incorporation		(I.R.S. employer
if not a U.S. national bank)		identification no.)
One Wall Street, New York, N.Y.		10286
(Address of principal executive offices)		(Zip code)

SLM CORPORATION

(Exact name of obligor as specified in its charter)

Delaware		52-2013874
(State or other jurisdiction of		(I.R.S. employer
incorporation or organization)		identification no.)
12061 Bluemont Way
Reston, Virginia		20190
(Address of principal executive offices)		(Zip code)

Debt Securities
(Title of the indenture securities)

 

 

1.       General information. Furnish the following information as to the Trustee:

(a)

Name and address of each examining or supervising authority to which it is subject.

Name		Address
Superintendent of Banks of the State of New York		One State Street, New York, N.Y. 10004-1417, and Albany, N.Y. 12223
Federal Reserve Bank of New York		33 Liberty Street, New York, N.Y. 10045
Federal Deposit Insurance Corporation		Washington, D.C. 20429
New York Clearing House Association		New York, New York 10005

	(b)		Whether it is authorized to exercise corporate trust powers.
	Yes.

2.       Affiliations with Obligor.

			If the obligor is an affiliate of the trustee, describe each such affiliation.
			None.

16.     List of Exhibits.

Exhibits identified in parentheses below, on file with the Commission, are incorporated herein by reference as an exhibit hereto, pursuant to Rule 7a-29 under the Trust Indenture Act of 1939 (the “Act”) and 17 C.F.R. 229.10(d).

	1.		A copy of the Organization Certificate of The Bank of New York (formerly Irving Trust Company) as now in effect, which contains the authority to commence business and a grant of powers to exercise corporate trust powers. (Exhibit 1 to Amendment No. 1 to Form T-1 filed with Registration Statement No. 33-6215, Exhibits 1a and 1b to Form T-1 filed with Registration Statement No. 33-21672, Exhibit 1 to Form T-1 filed with Registration Statement No. 33-29637 and Exhibit 1 to Form T-1 filed with Registration Statement No. 333-121195.)
	4.		A copy of the existing By-laws of the Trustee. (Exhibit 4 to Form T-1 filed with Registration Statement No. 333-121195.)

	6.		The consent of the Trustee required by Section 321(b) of the Act. (Exhibit 6 to Form T-1 filed with Registration Statement No. 333-106702.)
	7.		A copy of the latest report of condition of the Trustee published pursuant to law or to the requirements of its supervising or examining authority.

SIGNATURE

     Pursuant to the requirements of the Act, the Trustee, The Bank of New York, a corporation organized and existing under the laws of the State of New York, has duly caused this statement of eligibility to be signed on its behalf by the undersigned, thereunto duly authorized, all in The City of New York, and State of New York, on the 12th day of October, 2006.

EXHIBIT 7

Consolidated Report of Condition of

THE BANK OF NEW YORK

of One Wall Street, New York, N.Y. 10286
And Foreign and Domestic Subsidiaries,

a member of the Federal Reserve System, at the close of business June 30, 2006, published in accordance with a call made by the Federal Reserve Bank of this District pursuant to the provisions of the Federal Reserve Act.

		Dollar Amounts
		In Thousands
ASSETS
Cash and balances due from depository institutions:
Noninterest-bearing balances and currency and coin			3,372,000
Interest-bearing balances			11,005,000
Securities:
Held-to-maturity securities			2,269,000
Available-for-sale securities			23,124,000
Federal funds sold and securities purchased under agreements to resell
Federal funds sold in domestic offices			490,000
Securities purchased under agreements to resell			252,000
Loans and lease financing receivables:
Loans and leases held for sale			0
Loans and leases, net of unearned income			36,722,000
LESS: Allowance for loan and lease losses			414,000
Loans and leases, net of unearned income and allowance			36,308,000
Trading assets			5,770,000
Premises and fixed assets (including capitalized leases)			848,000
Other real estate owned			0
Investments in unconsolidated subsidiaries and associated companies			302,000
Not applicable
Intangible assets:
Goodwill			2,177,000
Other intangible assets			750,000
Other assets			7,196,000
Total assets			93,863,000

		Dollar Amounts
		In Thousands
LIABILITIES
Deposits:
In domestic offices			40,014,000
Noninterest-bearing			21,153,000
Interest-bearing			18,861,000
In foreign offices, Edge and Agreement subsidiaries, and IBFs			31,312,000
Noninterest-bearing			286,000
Interest-bearing			31,026,000
Federal funds purchased and securities sold under agreements to repurchase
Federal funds purchased in domestic offices			839,000
Securities sold under agreements to repurchase			396,000
Trading liabilities			3,045,000
Other borrowed money: (includes mortgage indebtedness and obligations under capitalized leases)			1,670,000
Not applicable
Not applicable
Subordinated notes and debentures			1,955,000
Other liabilities			6,011,000
Total liabilities			85,242,000
Minority interest in consolidated subsidiaries			150,000
EQUITY CAPITAL
Perpetual preferred stock and related surplus			0
Common stock			1,135,000
Surplus (exclude all surplus related to preferred stock)			2,112,000
Retained earnings			5,444,000
Accumulated other comprehensive income			-220,000
Other equity capital components			0
Total equity capital			8,471,000
Total liabilities, minority interest, and equity capital			93,863,000

     I, Thomas J. Mastro, Executive Vice President and Comptroller of the above-named bank do hereby declare that this Report of Condition is true and correct to the best of my knowledge and belief.

Thomas J. Mastro,
Executive Vice President and Comptroller

     We, the undersigned directors, attest to the correctness of this statement of resources and liabilities. We declare that it has been examined by us, and to the best of our knowledge and belief has been prepared in conformance with the instructions and is true and correct.

Thomas A. Renyi Gerald L. Hassell		Directors