Form 20-F...X... | Form 40-F...... |
Yes...... | No...X... |
2
4 | ||||
5 | ||||
17 | ||||
22 | ||||
34 | ||||
56 | ||||
97 | ||||
144 | ||||
202 | ||||
322 | ||||
337 | ||||
365 | ||||
373 |
3
Price per Rights Issue Share
|
104 pence(1) | |
Basis of Rights Issue
|
11 Rights Issue Shares for every 2 Existing Shares |
|
Number of Existing Shares (including the Prudential Shares
expected to be issued on 27 May 2010 to shareholders who
have elected to receive the scrip dividend alternative for the
2009 final dividend)
|
2,539,010,500 | |
Number of Rights Issue Shares to be issued by Prudential
|
13,964,557,750 | |
Number of Prudential Shares in issue immediately following
completion of the Rights
Issue(2)
|
16,503,568,250 | |
Rights Issue Shares as a percentage of enlarged issued ordinary
share capital of Prudential immediately following completion of
the Rights
Issue(2)
|
84.6% | |
Gross proceeds of the Rights Issue (approximate)
|
£14,523 million | |
Estimated net proceeds receivable by Prudential after Rights
Issue and Transaction related expenses
|
£13,843 million |
4
1. | Risks relating to the Prudential Group and Enlarged Group |
| investment impairments or reduced investment returns, as a result of market volatility, could impair the Prudential Groups and the Enlarged Groups ability to write significant volumes of new business which would have a negative impact on their assets under management and profit; |
| higher credit defaults and wider credit and liquidity spreads resulting in realised and unrealised credit losses, as experienced during 2008 and 2009, when illiquidity and credit spreads reached all-time highs; |
| the Prudential Group in the normal course of business enters (and the Enlarged Group will enter) into a variety of transactions with counterparties, including derivative transactions. Failure of any of these counterparties to discharge their obligations, or where adequate collateral is not in place, could have an adverse impact on the Prudential Groups and the Enlarged Groups results; and |
| estimates of the value of financial instruments are difficult because in certain illiquid or closed markets, determining the value at which financial instruments can be realised is highly subjective. Processes to ascertain value and estimates of value require substantial elements of judgement, assumptions and estimates (which may change over time). Increased illiquidity also adds to uncertainty over the accessibility of financial resources and may reduce capital resources as valuations decline. |
5
6
7
8
9
10
11
12
2. | Risks relating to the Transactions |
13
14
15
16
17
| investment experience (which consists of realised gains and losses, foreign exchange gains and losses, impairments and unrealised gains and losses on investments held at fair value through profit or loss); |
| investment income related to investment-linked contracts (consisting of dividends, interest income and rent income); |
| investment management expenses related to investment-linked contracts; |
| corresponding changes in insurance and investment contract liabilities in respect of investment-linked contracts and participating funds and changes in third party interests in consolidated investment funds resulting from the above; and |
| other significant items that management considers to be non-operating income and expenses |
a) | The application of previous GAAP under the IASB standard IFRS 4 (Insurance Contracts) for the measurement of assets and liabilities of insurance contracts and the presentation of deposits and withdrawals for insurance contracts with investment features. Under IFRS 4 insurers are permitted to apply different measurement bases pending development by the IASB of a comprehensive phase II standard. In addition to differences of measurement, under IFRS 4 Prudential accounts for all premium and benefit flows within the income statement. AIA accounts for the investment components directly as movements in the balance sheet. |
18
b) | The application of segment basis reporting of a supplementary reporting measure for operating profits. The operating profit measures for Prudential and AIA are different, in particular in terms of the measurement of profits for with-profits funds and the differing approaches to allocation of investment return between operating and non-operating profit. Prudentials approach to with-profit accounting is to recognise profits on a distribution basis rather than, as for AIA, as a share of the earnings of the funds. The Prudential basis of operating profit includes longer-term capital returns for assets backing non-participating business whereas AIAs operating profit does not. The unaudited pro forma financial information set out in Part XVI of this prospectus includes footnote disclosure of the 2009 profit before shareholder tax for the Enlarged Group by the supplementary analysis applied by Prudential. This analysis includes its measure of operating profit based on longer-term investment returns and the disclosure is accompanied by an explanation of the adjustments made to the 2009 AIA basis operating profit to derive the Prudential basis Operating profit based on longer-term investment returns for AIA. |
China | Hong Kong1 | India | Indonesia | Japan | Korea | |||||||||||||||||||
Risk discount rate
|
11.75% | 5.7% | 14.25% | 13.8% | 5.1% | 8.4% |
Malaysia | Philippines | Singapore | Taiwan | Thailand | Vietnam | |||||||||||||||||||
Risk discount rate
|
9.5% | 15.75% | 6.8% | 7.5% | 13.0% | 16.75% |
1 | The assumption shown for Hong Kong is for US dollar denominated business which comprises the largest proportion of the in-force Hong Kong business |
Indonesia |
||||||||||||||||||||||||||||
Indonesia (USD |
(Rupiah |
|||||||||||||||||||||||||||
Australia | China | Hong Kong | denominated) | denominated) | Korea | Malaysia | ||||||||||||||||||||||
Risk discount rate
|
9.00% | 10.00% | 8.00% | 12.50% | 17.00% | 10.00% | 9.00% |
New Zealand | Philippines | Singapore & Brunei | Taiwan | Thailand | Vietnam | |||||||||||||||||||
Risk discount rate
|
9.00% | 14.00% | 7.50% | 8.00% | 10.00% | 16.00% | ||||||||||||||||||
19
China | Hong Kong1 | India | Indonesia | Japan | Korea | |||||||||||||||||||
Government bond yield
|
8.25% | 3.9% | 9.25% | 10.25% | 1.9% | 5.5% |
Malaysia | Philippines | Singapore | Taiwan | Thailand | Vietnam | |||||||||||||||||||
Government bond yield
|
6.5% | 9.25% | 4.25% | 5.5% | 6.75% | 10.25% |
1 | The assumption shown for Hong Kong is for US dollar denominated business which comprises the largest proportion of the in-force Hong Kong business |
Indonesia |
Indonesia |
|||||||||||||||||||||||||||
(USD |
(Rupiah |
|||||||||||||||||||||||||||
Australia | China | Hong Kong | denominated) | denominated) | Korea | Malaysia | ||||||||||||||||||||||
10 year Government bond yield
|
5.75% | 3.74% | 3.83% | 6.92% | 11.00% | 5.16% | 4.46% |
New Zealand | Philippines | Singapore & Brunei | Taiwan | Thailand | Vietnam | |||||||||||||||||||
10 year Government bond yield
|
6.30% | 7.47% | 2.93% | 1.73% | 4.16% | 9.25% |
20
US dollar/pound | ||||||||||||||||
Month
|
Period end | Average | High | Low | ||||||||||||
November 2009
|
1.64 | 1.66 | 1.68 | 1.64 | ||||||||||||
December 2009
|
1.62 | 1.62 | 1.66 | 1.59 | ||||||||||||
January 2010
|
1.60 | 1.62 | 1.64 | 1.59 | ||||||||||||
February 2010
|
1.52 | 1.56 | 1.60 | 1.52 | ||||||||||||
March 2010
|
1.52 | 1.51 | 1.53 | 1.49 | ||||||||||||
April 2010
|
1.53 | 1.53 | 1.55 | 1.52 | ||||||||||||
May 2010 (through to 14 May 2010)
|
1.46 | 1.49 | 1.52 | 1.46 |
HK dollar/pound | ||||||||||||||||
Month
|
Period end | Average | High | Low | ||||||||||||
November 2009
|
12.72 | 12.86 | 13.02 | 12.70 | ||||||||||||
December 2009
|
12.53 | 12.58 | 12.90 | 12.32 | ||||||||||||
January 2010
|
12.43 | 12.55 | 12.71 | 12.34 | ||||||||||||
February 2010
|
11.83 | 12.13 | 12.40 | 11.80 | ||||||||||||
March 2010
|
11.79 | 11.69 | 11.87 | 11.55 | ||||||||||||
April 2010
|
11.88 | 11.90 | 12.02 | 11.78 | ||||||||||||
May 2010 (through to 14 May 2010)
|
11.33 | 11.59 | 11.83 | 11.33 |
US dollar/pound | ||||||||||||||||
Year
|
Period end | Average rate | High | Low | ||||||||||||
2005
|
1.72 | 1.82 | 1.93 | 1.71 | ||||||||||||
2006
|
1.96 | 1.84 | 1.98 | 1.73 | ||||||||||||
2007
|
1.98 | 2.00 | 2.11 | 1.92 | ||||||||||||
2008
|
1.46 | 1.85 | 2.03 | 1.44 | ||||||||||||
2009
|
1.62 | 1.57 | 1.70 | 1.37 |
HK dollar/pound | ||||||||||||||||
Year
|
Period end | Average rate | High | Low | ||||||||||||
2005
|
13.33 | 14.16 | 15.05 | 13.29 | ||||||||||||
2006
|
15.23 | 14.32 | 15.39 | 13.39 | ||||||||||||
2007
|
15.47 | 15.62 | 16.39 | 15.03 | ||||||||||||
2008
|
11.33 | 14.44 | 15.81 | 11.16 | ||||||||||||
2009
|
12.54 | 12.14 | 13.16 | 10.59 |
21
1. | Background and reasons for the Transactions |
| create a leading life insurer with Asia at its core and strong operations in the US and the UK; |
| establish the leading position in the high growth South East Asian markets of Hong Kong, Singapore, Malaysia, Thailand, Indonesia, the Philippines and Vietnam, and the leading foreign life insurance business in China and India;(3) |
| allow Prudential shareholders to benefit from a compelling Acquisition valuation to yield attractive returns for its shareholders; |
| deliver sustainable revenue and earnings growth; |
| achieve significant cost and revenue synergies; |
| benefit from improved productivity across distribution channels, enhanced customer insights and broader product offering; and |
| create a platform for further opportunities for growth in Asia. |
| Products: Significant opportunities to narrow the margin gap between AIA and Prudential by managing the AIA product mix in line with Prudentials; |
| Agency distribution: Improvements in AIA sales force productivity based upon Prudentials agency management capabilities; |
| Bancassurance: Increase effectiveness of AIAs current relationships by leveraging Prudentials capabilities in Asia, with banks such as Standard Chartered Bank (SCB), ICICI Bank Limited (ICICI) and United Overseas Bank Limited (UOB) and |
| Customers: Increasing utilisation of customer management and data mining tools applied to the Enlarged Groups customers. |
22
2. | Acquisition Agreement |
(i) | US$25.0 billion in cash payable at completion of the Acquisition, subject to reduction in an amount equal to the aggregate nominal value of any subordinated notes for which AIA Aurora subscribes under the Subordinated Note Commitment Letter; |
(ii) | a number of New Prudential Shares having a notional value of £3.613 billion (approximately US$5.5 billion) to be allotted and issued to AIA Aurora at completion of the Acquisition; |
(iii) | US$3.0 billion in aggregate principal amount of mandatory convertible notes due 2013 (convertible into New Prudential Shares) to be allotted and issued by New Prudential to AIA Aurora at completion of the Acquisition (the MCNs); |
(iv) | US$2.0 billion in aggregate principal amount of perpetual tier one notes to be issued by Prudential (the Tier 1 Notes); and |
(v) | any subordinated notes for which AIA Aurora subscribes under the Subordinated Note Commitment Letter. |
| the passing of the requisite resolutions by Prudential shareholders at the General Meeting; |
| obtaining the requisite regulatory and antitrust approvals; |
| there having been no material adverse change in AIA between the date of the Acquisition Agreement and commencement of the Rights Issue; |
| there having been no breach of warranty by AIA Aurora giving rise to a material adverse change; |
| there having been no breach by AIG of the covenants relating to the conduct of the business of the AIA Group which is material in the context of the AIA Group taken as a whole; |
| there having been no breach of the warranty by New Prudential giving rise to a material adverse effect on the ability of it or Prudential to complete the Acquisition; |
| the Scheme being approved by Prudential shareholders, sanctioned by the court and becoming effective; and |
| admission of the Rights Issue Shares, the New Prudential Shares, the MCNs and the Tier 1 Notes to listing on the Official List and to trading on the London Stock Exchange. |
| by AIG or AIA Aurora in the event that the Directors adversely withdraw, modify or qualify the Board Recommendation; |
| by any party in the event that Prudential shareholders have not passed the requisite resolutions by 1 August 2010; |
| by any party in the event that completion does not occur by 1 March 2011 (the Long Stop Date), subject to options for either party to extend in limited circumstances; |
| by New Prudential in the event of a breach of warranty by AIA Aurora giving rise to a material adverse change, subject to cure; |
23
| by New Prudential in the event of a material adverse change in AIA between the date of the Acquisition Agreement and commencement of the Rights Issue; |
| by New Prudential in the event of a breach of covenant relating to the conduct of the business of the AIA Group prior to completion which is material in the context of the AIA Group taken as a whole, subject to cure; and |
| by AIA Aurora or AIG in the event of a breach of warranty by New Prudential giving rise to a material adverse effect on the ability of it or Prudential to complete the Transactions subject to cure. |
| in respect of New Prudential Shares, 50% is eligible for sale after 12 months under orderly market conditions, which involves the sale taking place in consultation with New Prudential, and the other 50% eligible for sale after 24 months; and |
| in respect of the MCNs, for a period of 24 months from the date of completion of the Acquisition; |
| entering into discussions regarding any transaction which would require the approval of Prudential shareholders if to do so would result in the Board Recommendation being adversely withdrawn, modified or qualified or assisting any person with, or providing information to any person for the purposes aforementioned; and |
| soliciting, encouraging or assisting any person to acquire securities in Prudential such that an offer would have to be made for Prudential or New Prudential according to the City Code on Takeovers and Mergers, or assisting any person with, or providing information to any person for the purposes of, the aforementioned. |
3. | Consideration for the Acquisition |
24
| Underwritten Rights Issue a syndicate of banks acting as Joint Global Co-ordinators and Joint Bookrunners have undertaken to Prudential to underwrite the Rights Issue to raise an amount in sterling which is equivalent to US$20.0 billion (net of costs, fees and expenses). |
| Underwritten debt commitment Prudential intends to raise an amount equivalent to approximately US$5.3 billion (net of costs, fees and expenses which are expected to be up to US$200 million) (US$5.5 billion gross) by way of one or more offerings of subordinated debt securities to institutional investors (the Bond Offerings). In connection with the Bond Offerings, Prudential has entered into an agreement pursuant to which the Joint Lead Arrangers will provide a committed US$5.4 billion hybrid capital facility, (the Hybrid Capital Facility), and will, at the request of Prudential, subscribe for Lower Tier 2 capital notes and/or Upper Tier 2 capital notes and/or provide Lower Tier 2 capital loans and/or Upper Tier 2 capital loans in aggregate principal value of up to US $5.4 billion to be issued by or advanced to Prudential. The Joint Lead Arrangers will subscribe for the Lower Tier 2 capital notes and Upper Tier 2 capital notes and/or provide Lower Tier 2 capital loans and/or Upper Tier 2 capital loans in the event that Prudential does not issue Lower Tier 2 capital and Upper Tier 2 capital notes in aggregate principal value of up to US $5.4 billion pursuant to the Bond Offerings. Prudential intends to raise the balance of US$100 million through its ordinary course capital markets debt issuance programmes. Prudential, AIG and AIA Aurora have also entered into an agreement (the Subordinated Note Commitment Letter) under which, to the extent that the Joint Lead Arrangers are unable to procure subscriptions in full for the Bond Offerings for an aggregate amount equal to US$5.4 billion by the date on which the last of certain conditions in the Acquisition Agreement have been satisfied or waived, AIA Aurora has agreed to subscribe for subordinated debt securities on completion of the Acquisition in an aggregate amount equal to the lesser of: (i) US$1.875 billion; and (ii) the amount required to make the aggregate amount of subordinated debt securities subscribed for under the Bond Offerings and pursuant to the Subordinated Note Commitment Letter equal to US$5.4 billion. The effectiveness of the Subordinated Note Commitment Letter is conditional on the consent of the Joint Lead Arrangers being obtained; at the date of this prospectus such consent has not been obtained. Although Prudential intends to proceed with the Bond Offerings, and the Joint Lead Arrangers have committed to provide the same amount pursuant to the Hybrid Capital Facility, as described above, a syndicate of banks remains committed to Prudential to provide the debt commitment in the form of a senior unsubordinated US$5.4 billion bridge facility. Prudential will not make any drawings under the bridge facility unless circumstances change such that it can do so and remain in compliance with its regulatory capital requirement, which is considered to be unlikely. The net proceeds of any notes issued pursuant to the Bond Offerings or any drawdown under the Hybrid Capital Facility or subscription under the Subordinated Note Commitment Letter will reduce the amount available for drawing under the US$5.4 billion bridge facility commensurately. |
| Equity consideration AIA Aurora will receive equity consideration having a notional value of £3.613 billion (expected to represent, subject to adjustments for, inter alia, further issues of Prudential Shares or New |
25
| MCNs AIA Aurora will receive US$3 billion in aggregate principal amount of MCNs to be issued by New Prudential to AIA Aurora on the date of completion of the Acquisition. The MCNs will automatically convert into New Prudential Shares on the third anniversary of the date of completion of the Acquisition (the Mandatory Conversion Date). The MCNs may also be converted into New Prudential Shares prior to the Mandatory Conversion Date at the option of the holders or at the option of New Prudential. The number of New Prudential Shares that each MCN converts into on conversion will be determined by the volume weighted average share price of the New Prudential Shares (converted into US dollars at the spot rate published by Bloomberg at 11:00 a.m. on the relevant trading day) on each of the 20 consecutive trading days ending on the third trading day prior to conversion as against a reference share price calculated on the basis of the share price of Prudentials ordinary shares as at close of trading on 26 February 2010. The MCNs pay a semi-annual fixed coupon of 3.75% per annum and entitle holders to participate in any dividend declared or distribution made to shareholders by New Prudential above pre-determined levels. The MCNs have no fixed maturity date and will be eligible to count towards the New Prudential Groups tier one capital resources. The MCNs will be subject to a lock-up limiting the sale of them by AIA Aurora for 24 months from the date of completion of the Acquisition. |
| Tier 1 Notes AIA Aurora will receive US$2 billion in aggregate principal amount of Tier 1 Notes to be issued by Prudential. The Tier 1 Notes will pay a quarterly fixed coupon of 6.25% per annum until the date falling exactly ten years and one day after the date of completion of the Acquisition (the First Call Date). From and including the First Call Date, the Tier 1 Notes will pay a floating rate coupon equal to 3-month LIBOR plus 3.566%. The Tier 1 Notes will be perpetual and redeemable prior to the First Call Date only in very limited circumstances. Prudential may elect to defer payments of interest and any deferred interest may only be paid through an alternative coupon satisfaction mechanism. The Tier 1 Notes will be eligible to count towards the Enlarged Groups tier one capital resources. |
| if the Share Price is less than or equal to the Minimum Conversion Price (as defined below), the conversion ratio will be equal to the Maximum Conversion Ratio as at completion of the Acquisition, of the number of New Prudential Shares per MCN determined by dividing US$100,000 by the Minimum Conversion Price (the Maximum Conversion Ratio); |
| if the Share Price is equal to or greater than the Maximum Conversion Price (as defined below), the conversion ratio will be equal to the Minimum Conversion Ratio as at completion of the Acquisition, of the number of New Prudential Shares per MCN determined by dividing US$100,000 by the Maximum Conversion Price (the Minimum Conversion Ratio); and |
26
| if the Share Price is greater than the Minimum Conversion Price but less than the Maximum Conversion Price, the conversion ratio will be determined by dividing US$100,000 by the Share Price. |
During the year ended: | Amount | |
31 December 2010
|
£0.0900 per New Prudential Share | |
31 December 2011
|
£0.0950 per New Prudential Share | |
31 December 2012
|
£0.1000 per New Prudential Share | |
31 December 2013
|
£0.0300 per New Prudential Share but only in respect of dividends declared or distributions made prior to the Mandatory Conversion Date |
27
28
29
30
4. | Principal terms of the Rights Issue |
31
(i) | Prudential issues a supplementary prospectus; or |
(ii) | there is (a) a suspension in trading in Prudential securities by the London Stock Exchange on any exchange or in trading generally on the New York Stock Exchange, the Hong Kong Stock Exchange or the London Stock Exchange or (b) the fixing of minimum or maximum pricing of securities by any of those exchanges or a material disruption in commercial banking or securities settlement services in the US, Hong Kong or the UK; or |
(iii) | a banking moratorium in the US, Hong Kong or the UK is declared. |
32
5. | Scheme |
6. | Regulatory approvals |
33
1. | Structure of the Enlarged Group |
2. | Business Overview |
| Asia (comprising the Asian life businesses of the Prudential Group and the AIA Group and the Asian asset management business) |
| UK (comprising the UK life businesses of the Prudential Group) |
| US (comprising Jackson, National Planning Holdings and Curian Capital LLC) |
| Asset Management (comprising M&G). |
3. | Objectives, strengths and strategies |
34
New business |
||||||||||||||||
AIA Group and |
market share of |
|||||||||||||||
AIA Group |
Prudential Group |
Prudential Group |
Prudential Group |
|||||||||||||
rank by |
rank by |
combined rank |
and AIA Group |
|||||||||||||
Country
|
market share | market share | by market share(1) | combined(2) | ||||||||||||
Hong Kong
|
3 | 2 | 1 | 22 | % | |||||||||||
Singapore
|
4 | 1 | 1 | 30 | % | |||||||||||
Malaysia
|
4 | 1 | 1 | 28 | % | |||||||||||
Thailand
|
1 | 12 | 1 | 25 | % | |||||||||||
Indonesia
|
7 | 1 | 1 | 25 | % | |||||||||||
Philippines
|
1 | 3 | 1 | 29 | %(c) | |||||||||||
Vietnam
|
5 | 1 | 1 | 41 | % | |||||||||||
China
|
1 | (a) | 4 | (a) | 1 | (a) | 29 | %(a) | ||||||||
India
|
8 | (b)(3) | 1 | (b) | 1 | (b) | 11 | %(b) | ||||||||
Notes: | (1) Combined rankings are based on (a) Prudential having been ranked as the leading life insurer in Singapore, Malaysia, Indonesia and Vietnam, (b) AIA having been ranked as the leading life insurer in the Philippines and Thailand, (c) ICICI Prudential having been ranked as the leading private life insurer in India and (d) AIA having been ranked as the leading foreign life insurer in China. Combined Hong Kong ranking based on combined market share set out above being greater than the market share of any other company in the Hong Kong life insurance market. | |
(2) Hong Kong, OCI; Singapore, Watson Wyatt Asian Life insurance market update, September 2009; Malaysia, LIAM, ISM (data for Prudential includes PAMB takaful sales); Thailand, TLAA; Indonesia, AAJI (AIAs second subsidiary in Indonesia (AIA Indonesia) was sold in 2009. The data above reflects only the currently owned subsidiary AIA Financial); The Philippines, Individual company filings used to calculate WFYP and ranking (market share is estimated as there are no consolidated data available for the total market); Vietnam, AVI; China, NIICC: India, IRDA. | ||
(3) As set out in paragraph 6.3 of Part VIII (Information about the AIA Group), it is currently intended that the AIA Groups equity interest in AIA India will be disposed of either before or around the time of completion of the Acquisition. | ||
(a) non-domestic insurance company | ||
(b) private insurance company | ||
(c) based on 2008 data. |
4. | Integration approach and expected financial benefits |
4.1 | Integration approach |
35
4.2 | Revenue synergies(7) |
36
Estimated approximate pre-tax value of new business
synergies |
||||
Source of synergies
|
(US$m) | |||
Managing AIA product mix for margin improvement | 450 | |||
Distribution benefits which include: | 350 | |||
Improve agency management to enhance AIA productivity and
activity
|
||||
Increasing effectiveness of current AIA bancassurance
partnerships
|
||||
Increased utilisation of customer management and data mining
tools
|
||||
Total revenue synergies | 800 | |||
4.3 | Cost synergies(12) |
37
Estimated approximate pre-tax cost synergies |
||||
Source of targeted cost synergies
|
(US$m) | |||
People costs | 140 | |||
Property | 30 | |||
Investment management | 15 | |||
Third party procurement | 60 | |||
Special projects | 60 | |||
IT | 30 | |||
Other | 35 | |||
Total | 370 | |||
4.4 | Targets |
| IFRS pre-tax operating profit (15) in 2013 for the combined Asian business of the Enlarged Group of at least £3,260 million; |
| EEV pre-tax new business profit in 2013 for the combined Asian business of the Enlarged Group of at least £2,800 million; and |
| the remittance of at least US$1,000 million per annum from the AIA Group in 2011 and onwards. |
5. | Regulatory capital (IGD) |
| the increase in capital surplus as a result of: |
| the gross proceeds of the proposed Rights Issue of £14.5 billion; | |
| the issue to AIA Aurora of New Prudential Shares having a value of approximately £3.8 billion; | |
| the issue to AIA Aurora of mandatory convertible notes and perpetual tier one notes with an aggregate principal amount of £3.5 billion; and |
| US$5.5 billion (£3.8 billion at the exchange rate stated above) raised pursuant to the Bond Offerings and/or as drawings under the Hybrid Capital Facility and/or issued as notes under the Subordinated Note Commitment Letter(16); |
| the reduction in capital surplus as a result of the total estimated cost of the transaction of approximately £25.6 billion, that includes the acquisition price, transaction fees and £500 million of budgeted hedging costs (noting that the actual impact of the hedging arrangements on the acquisition price and the income statement will depend on the evolution of the sterling/dollar exchange rate through to completion of the Acquisition); and |
38
| a net increase in capital surplus of £1.8 billion as a result of including the forecast IGD surplus of the AIA Group entities, changes since 31 December 2009 in net assets of Prudential eligible to be included in capital (including changes resulting from the forecast operating result less dividends paid or expected to be paid to shareholders of Prudential before 30 June 2010) and other adjustments. |
| an instantaneous 20% fall in equity markets would reduce IGD surplus by £0.6 billion; |
| a 40% fall in equity markets (comprising an instantaneous 20% fall followed by a further 20% fall over a four week period) would reduce the IGD surplus by £1.3 billion; |
| a 150 basis point reduction (subject to a floor of zero) in interest rates would reduce the IGD surplus by £2.4 billion; and |
| credit defaults of ten times the expected level would have an impact of £1.7 billion in excess of the annual reserve release. |
6. | Dividend Policy |
7. | Capitalisation and indebtedness |
39
£m | ||||
Capitalisation of Prudential as at 31 December 2009:
|
||||
Share capital (2,532,227,471 ordinary shares of 5p each fully
paid)
|
127 | |||
Share premium
|
1,843 | |||
Total share capital and share premium
|
1,970 | |||
Indebtedness as at 28 February 2010:
|
||||
1. Prudentials core structural borrowings of
shareholder-financed operations (see (a) below)
|
3,496 | |||
2. Prudentials operational borrowings attributable to
shareholder-financed operations (see (b) below)
|
3,168 | |||
3. AIAs borrowings attributable to shareholder-financed
operations (see (c) below)
|
413 | |||
Total aggregated indebtedness (1) + (2) + (3) (see
(d) below)
|
7,077 | |||
There has been no material change in the issued share capital and share premium amounts of Prudential since 31 December 2009. |
(a) | Prudentials core structural borrowings of shareholder-financed operations as at 28 February 2010 |
£m | ||||
Parent company
|
||||
Subordinated debt:
|
||||
Innovative Tier 1:
|
||||
US$1,000m 6.5% Perpetual Subordinated Capital Securities
|
657 | |||
US$250m 6.75% Perpetual Subordinated Capital Securities (note i)
|
164 | |||
US$300m 6.5% Perpetual Subordinated Capital Securities (note i
and ii)
|
206 | |||
US$750m 11.75% Perpetual Subordinated Capital Securities
|
483 | |||
1,510 | ||||
Lower Tier 2:
|
||||
500m 5.75% Subordinated Notes 2021 (note iii)
|
447 | |||
20m Medium-Term Subordinated Notes 2023 (note iv)
|
18 | |||
£435m 6.125% Subordinated Notes 2031
|
428 | |||
£400m 11.375% Subordinated Notes 2039
|
380 | |||
1,273 | ||||
Senior debt:
|
||||
£300m 6.875% Bonds 2023
|
300 | |||
£250m 5.875% Bonds 2029
|
249 | |||
549 | ||||
Total parent company
|
3,332 | |||
Jackson
|
||||
Lower Tier 2:
|
||||
US$250m 8.15% Surplus Notes 2027 (note v)
|
164 | |||
Total
|
3,496 | |||
i | The US$250 million 6.75% borrowings and the US$300 million 6.5% borrowings can be converted, in whole or in part, at Prudentials option and subject to certain conditions, on any interest payment date falling on or after 23 March 2010 and 23 March 2011 respectively, into one or more series of Prudential preference shares. | |
ii | Interest on the $300 million 6.5% borrowings was swapped into floating rate payments but, in 2008, was swapped back into fixed rate payments of 6.5% until September 2010. | |
iii | The 500 million 5.75% borrowings have been swapped into borrowings of £333 million with interest payable at six month £Libor plus 0.962%. | |
iv | The 20 million borrowings were issued at 20-year Euro Constant Maturity Swap (capped at 6.5%). These have been swapped into borrowings of £14 million with interest payable at three month £Libor plus 1.2%. |
40
v | The Jackson borrowings are unsecured and subordinated to all present and future indebtedness, policy claims and other creditor claims of Jackson. |
(b) | Prudentials operational borrowings attributable to shareholder-financed operations as at 28 February 2010 |
£m | ||||
Borrowings in respect of short-term fixed income securities
programmes:
|
||||
Commercial paper
|
2,235 | |||
Medium-Term Notes 2010
|
8 | |||
Medium-Term Notes 2013
|
249 | |||
2,492 | ||||
Non-recourse borrowings of US operations (note i):
|
||||
Investment subsidiaries of Jackson
|
22 | |||
Piedmont and CDO funds (note ii)
|
155 | |||
177 | ||||
Other borrowings:
|
||||
Bank loans and overdrafts (note iii)
|
133 | |||
Obligations under finance leases
|
3 | |||
Other borrowings (note iv)
|
363 | |||
499 | ||||
Total
|
3,168 | |||
i | In all instances the holders of the debt instruments issued by these subsidiaries and funds do not have recourse beyond the assets of those subsidiaries and funds. | |
ii | Piedmont is an investment trust investing in certain asset-backed and mortgage-backed securities in the US. These borrowings pertain to debt instruments issued to external parties. | |
iii | Bank loans and overdrafts include a short-term loan of £130 million in respect of Asian operations. | |
iv | Other borrowings represents amounts whose repayment to the lender is contingent on future surpluses emerging from certain contracts specified under the arrangement. If insufficient surplus emerges on the contracts, there is no recourse to other assets of the Prudential Group and the liability is not payable to the degree of shortfall. | |
v | In addition to the operational borrowings shown in the table above, Prudential has issued £200 million Floating Rate Notes 2010, which were wholly subscribed to by a Prudential Group subsidiary. These borrowings are eliminated on consolidation and so have been excluded from the table above. |
(c) | AIAs borrowings attributable to shareholder-financed operations as at 28 February 2010 |
US$m (note i) | £m | |||||||
Bank loans and overdrafts
|
574 | 377 | ||||||
Loans from other AIG companies
|
50 | 33 | ||||||
Other borrowings
|
4 | 3 | ||||||
Total
|
628 | 413 | ||||||
i | AIA borrowings shown above in US$ have been translated to pounds sterling at a rate of 1.52. |
41
(e) | Guarantees, contingent liabilities and contingent indebtedness |
(f) | Mortgages and charges |
(g) | Obligations under sale and repurchase agreements |
8. | Industry overview and competition |
| price and yields offered, |
| financial strength and ratings, |
| commission levels, charges and other expenses, |
| range of product lines and product quality, |
| brand strength, including reputation and quality of service, |
42
| distribution channels, |
| investment management performance and |
| historical bonus levels. |
43
Life insurance premiums |
GDP |
|||||||||||||||||||||||||||
2008 |
2008 Share |
CAGR |
2008 |
Penetration rate |
Density rate |
Savings rate |
||||||||||||||||||||||
(US$bn) | of world market in% | 2003-2008 (%) | (US$bn) | 2008 (%) | 2008 (US$) | 2008 (%) | ||||||||||||||||||||||
Hong Kong
|
21.3 | 0.86 | 16.1 | 216 | 9.9 | 2,930 | 31.4 | |||||||||||||||||||||
Korea(1)
|
66.4 | 2.67 | 9.6 | 826 | 8.0 | 1,348 | 18.4 | |||||||||||||||||||||
Thailand
|
5.0 | 0.20 | 9.0 | 273 | 1.8 | 77 | 10.9 | |||||||||||||||||||||
Singapore
|
11.4 | 0.46 | 15.5 | 182 | 6.3 | 2,549 | 34.3 | |||||||||||||||||||||
China
|
95.8 | 3.85 | 24.2 | 4,324 | 2.2 | 72 | 36.5 | |||||||||||||||||||||
Malaysia(1)
|
6.1 | 0.25 | 12.1 | 219 | 2.8 | 226 | 23.4 | |||||||||||||||||||||
Philippines
|
1.4 | 0.06 | 15.6 | 169 | 0.9 | 16 | 7.9 | |||||||||||||||||||||
Indonesia
|
4.7 | 0.19 | 27.9 | 514 | 0.9 | 20 | 12.6 | |||||||||||||||||||||
Vietnam
|
0.7 | 0.03 | 14.8 | 90 | 0.7 | 8 | 5.7 | |||||||||||||||||||||
Taiwan
|
52.7 | 2.12 | 17.3 | 396 | 13.3 | 2,288 | 10.0 | |||||||||||||||||||||
India
|
48.9 | 1.96 | 29.2 | 1,218 | 4.0 | 41 | 32.2 | |||||||||||||||||||||
Australia
|
42.7 | 1.71 | 13.8 | 968 | 4.4 | 2,038 | 14.8 | |||||||||||||||||||||
New Zealand
|
1.1 | 0.04 | 0.2 | 127 | 0.8 | 253 | (8.8 | ) | ||||||||||||||||||||
Japan
|
367.1 | 14.74 | (0.8 | ) | 4,845 | 7.6 | 2,870 | 10.0 | ||||||||||||||||||||
US
|
578.2 | 23.22 | 3.8 | 14,265 | 4.1 | 1,901 | 5.8 | |||||||||||||||||||||
UK
|
342.8 | 13.76 | 17.2 | 2,677 | 12.8 | 5,582 | -1.1 |
(1) | Life insurance industry data is for the 12 months ended 31 March of the year subsequent to the year indicated |
44
CAGR |
||||||||||||||||||||||||||||
2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2003-8 | ||||||||||||||||||||||
GDP (US$bn)
|
4,325 | 4,953 | 6,111 | 6,861 | 8,251 | 9,522 | 17.1 | % | ||||||||||||||||||||
Nominal GDP growth (%)
|
17.3 | 14.5 | 23.4 | 12.3 | 20.3 | 15.4 | ||||||||||||||||||||||
GDP per capita (US$)
|
1,483 | 1,677 | 2,047 | 2,259 | 2,660 | 3,038 |
Population (mm) | Population aged 65 and above | |||||||||||||||
2008 | CAGR 2003-2008 | % population 2008 | CAGR 2003-2008 | |||||||||||||
Asia Pacific
|
3,134.3 | 1.4 | % | 7.0 | 2.9 | % |
45
46
Company
|
Rank by Market Share(1) | |||
HSBC Insurance
|
1 | |||
Prudential Group
|
2 | |||
AIA Group
|
3 | |||
BOC Life
|
4 | |||
Hang Seng Insurance
|
5 |
(1) | Market share data excludes retirement scheme-related group business classes G and H, as categorised by the OCI |
Company
|
Rank by Market Share | |||
AIA Group
|
1 | |||
Thai Life
|
2 | |||
SC New York Life
|
3 | |||
Muang Thai
|
4 | |||
Bangkok Life
|
5 | |||
Prudential Group
|
12 |
Company
|
Rank by Market Share | |||
Prudential Group
|
1 | |||
NTUC Income
|
2 | |||
GE Life
|
3 | |||
AIA Group
|
4 | |||
ManuLife
|
5 |
47
Company
|
Rank by Market Share(1) | |||
Prudential Group
|
1 | |||
GE Life
|
2 | |||
ING
|
3 | |||
AIA Group
|
4 | |||
Allianz
|
5 |
(1) | Market share data includes Takaful business |
Company
|
Rank by Market Share | |||||||
ICICI Prudential
|
1 | |||||||
SBI Life
|
2 | |||||||
Bajaj Allianz Life
|
3 | |||||||
Reliance Life
|
4 |
Company
|
Rank by Market Share | |||
AIA Group
|
1 | |||
Aviva COFCO
|
2 | |||
Hua Tai
|
3 | |||
CITIC-Prudential
|
4 | |||
Metlife
|
5 |
48
Company
|
Rank by Market Share | |||
Philamlife
|
1 | |||
Sunlife
|
2 | |||
Pru Life
|
3 | |||
Insular Life
|
4 | |||
AXA
|
5 |
Company
|
Rank by Market Share | |||
Prudential Group
|
1 | |||
Bumputera 1912
|
2 | |||
Mega Life
|
3 | |||
Allianz Life Indonesia
|
4 | |||
AXA Group
|
5 | |||
AIA
|
7 |
49
Company
|
Rank by Market share | |||
Prudential Group
|
1 | |||
Bào Viêt Life
|
2 | |||
Manulife
|
3 | |||
ACE Life
|
4 | |||
AIA Group
|
5 |
CAGR |
||||||||||||||||||||||||||||
2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2003-8 | ||||||||||||||||||||||
GDP (US$bn)
|
10,988 | 11,735 | 12,487 | 13,247 | 13,844 | 14,265 | 5.4 | % | ||||||||||||||||||||
Nominal GDP growth (%)
|
4.8 | 6.8 | 6.4 | 6.1 | 4.5 | 3.0 | ||||||||||||||||||||||
GDP per capita (US$)
|
37,864 | 40,133 | 42,343 | 44,423 | 46,009 | 46,893 |
50
Density |
||||||||||||||
Life insurance premiums | GDP | Penetration rate | rate |
Savings |
||||||||||
2008 |
CAGR |
2008 |
2008 |
2008 |
rate | |||||||||
(US$bn) | 2008 Share of world market in % | 2003-2008 (%) | (US$bn) | (%) | (US$) | 2008 (%) | ||||||||
US
|
578.2 | 23.2 | 3.8 | 14,265 | 4.1 | 1,901 | 5.8 |
Population aged 65 and |
||||||||
Population (mm) | above | |||||||
CAGR |
% population |
CAGR |
||||||
2008 | 2003-2008 | 2008 | 2003-2008 | |||||
US
|
304.2 | 0.9 | 12.8 | 1.6 |
51
Company
|
Rank by Market Share | |||
Prudential Financial
|
1 | |||
MetLife
|
2 | |||
TIAA-CREF
|
3 | |||
Jackson
|
4 | |||
Lincoln
|
5 |
52
Company
|
Rank by Market Share | |||
NY Life
|
1 | |||
AIG
|
2 | |||
MetLife
|
3 | |||
AEGON
|
4 | |||
Pacific Life
|
5 | |||
Jackson
|
13 |
Company
|
Rank by Market Share | |||
Allianz
|
1 | |||
Aviva
|
2 | |||
American Equity
|
3 | |||
Jackson
|
4 | |||
Lincoln
|
5 |
Penetration |
Density |
Savings |
||||||||||||||||||||||||||
Life insurance premiums | GDP | rate | rate | rate | ||||||||||||||||||||||||
2008 Share |
||||||||||||||||||||||||||||
2008 |
of world |
CAGR |
2008 |
2008 |
2008 |
|||||||||||||||||||||||
(US$bn) | market (%) | 20032008 (%) | (US$bn) | (%) | (US$) | 2008 (%) | ||||||||||||||||||||||
UK
|
342.8 | 13.8 | 17.2 | 2,677 | 12.8 | 5,582 | -1.1 |
53
Population (mm) | ||||||||||||||||||||
% Change | % Change | |||||||||||||||||||
Age Group
|
2008 | 2018 | 2028 | 2008-2018 | 2008-2028 | |||||||||||||||
0-14
|
10.8 | 11.5 | 11.9 | 6% | 10% | |||||||||||||||
15-29
|
12.3 | 12.3 | 12.3 | 0% | 0% | |||||||||||||||
30-44
|
13.0 | 12.8 | 14.2 | -2% | 9% | |||||||||||||||
45-59
|
11.8 | 13.2 | 12.2 | 12% | 3% | |||||||||||||||
60-74
|
8.8 | 10.0 | 11.4 | 14% | 30% | |||||||||||||||
75+
|
4.8 | 5.8 | 7.9 | 21% | 65% | |||||||||||||||
All ages
|
61.4 | 65.6 | 69.8 | 7% | 14% |
2003 | 2004 | 2005 | 2006 | 2007 | 2008 | |||||||||||||||||||
Household savings ratio (%)
|
3 | 0.7 | 1.2 | 0.9 | -1.7 | -1.1 |
54
| passively managed products, including Exchange Traded Funds (ETFs), where it is a game of scale because of the minute (and shrinking) margins; |
| active long-only houses that can demonstrate a track record of sustained out-performance in the long term; and |
| innovative products, like guaranteed products and hedge funds. |
55
1. | Overview |
2. | History |
2.1 | Origins and development |
56
Commencement of |
||||||
Life Insurance |
||||||
Geographical Market
|
Operations | Ownership Structure | ||||
Singapore
|
1931 | Branch | ||||
Hong Kong
|
1931 | Branch | ||||
Malaysia
|
1934 | Wholly-owned subsidiary (transferred from a branch in 2008) | ||||
Thailand
|
1938 | Branch | ||||
Philippines
|
1947 | Subsidiary (owned 99.78%) | ||||
Brunei
|
1957 | Branch | ||||
Australia
|
1972 | Wholly-owned subsidiary | ||||
New Zealand
|
1981 | Branch | ||||
Macau
|
1982 | Branch | ||||
Indonesia
|
1984 | Joint venture* | ||||
Indonesia
|
1999 | Wholly-owned subsidiary** | ||||
Korea
|
1987 | Branch | ||||
Taiwan
|
1990 | Branch | ||||
China
|
1992 | Branches | ||||
Vietnam
|
2000 | Wholly-owned subsidiary | ||||
India
|
2001 | Joint venture |
* | Initial operation was via a joint venture that was divested on 22 October 2009. | |
** | The current Indonesian business is operated through PT AIA Financial. See section 6 (Primary operating units) below. |
2.2 | The AIG Events |
2.3 | Impact of the AIG Events on the AIA Group |
57
2.4 | Reorganisation |
58
2.5 | The AIA Groups next chapter |
2.6 | The Acquisition |
59
* | The remaining interests in AIA India are held by Tata Sons Limited, AIAs joint venture partner. | |
** | Approximately 0.22% of Philamlifes shares are owned by 13 separate independent third parties consisting of 11 natural persons and the estate of two natural persons. |
60
* | The remaining interests in AIA India are held by Tata Sons Limited, AIAs joint venture partner. | |
** | Approximately 0.22% of Philamlifes shares are owned by 13 separate independent third parties consisting of 11 natural persons and the estate of two natural persons. |
3. | AIA Group strengths |
61
4. | Products |
4.1 | Product strategy and development |
62
4.2 | Key product lines |
Year Ended 30 November | |||||||||
2007 | 2008 | 2009 | |||||||
(in US$ millions) | |||||||||
Ordinary individual life insurance
|
7,216 | 7,439 | 7,285 | ||||||
AIA investment-linked products
|
2,223 | 2,532 | 2,069 | ||||||
Standalone health and protection
|
1,304 | 1,426 | 1,349 | ||||||
Group insurance
|
502 | 704 | 877 | ||||||
Other
|
113 | 102 | 52 | ||||||
Total
|
11,358 | 12,203 | 11,632 | ||||||
63
64
5. | Distribution |
65
Approximate |
||||
Number of Tied |
||||
Geographical Market
|
Agents | |||
Hong
Kong(1)
|
8,600 | |||
Thailand
|
80,780 | |||
Singapore(2)
|
3,950 | |||
Malaysia
|
10,710 | |||
China
|
25,840 | |||
Korea
|
4,370 | |||
Other Geographical
Markets(3)
|
28,470 | |||
Total
|
162,720 | |||
(1) | Amount includes Macau as of 31 October 2009 | |
(2) | Amount includes Brunei | |
(3) | Amount excludes the agents that are part of the agency force of AIA India |
| developing and implementing strategic plans for agency expansion; |
| providing advice to agency leaders on how to better manage their agencies; |
| working with AIA Group agency to develop annual strategic plans and productivity goals; |
| working with development teams to create agency incentive contests and award programmes; and |
| overseeing training and development programmes for various levels of agents. |
66
67
6. | Primary operating units |
6.1 | Key geographical markets |
68
69
6.2 | Other geographical markets |
70
71
6.3 | Joint ventures |
7. | Investments |
72
7.1 | Investment objectives and processes |
7.2 | Investment management |
7.3 | Investment portfolio |
73
As of 30 November 2007 | ||||||||||||||||||||
% of Total |
||||||||||||||||||||
Policyholder |
Policyholder |
% of Total |
||||||||||||||||||
and |
and |
Investment- |
Investment- |
|||||||||||||||||
Shareholder |
Shareholder |
linked |
linked |
|||||||||||||||||
Investments | Investments | Investments | Investments | Total | ||||||||||||||||
(in US$ millions) | ||||||||||||||||||||
Fixed income securities
|
49,184 | 82 | 2,202 | 17 | 51,386 | |||||||||||||||
Equity securities and alternative investments
|
10,557 | 18 | 11,040 | 83 | 21,597 | |||||||||||||||
Total
|
59,741 | 100 | 13,242 | 100 | 72,983 | |||||||||||||||
As of 30 November 2008 | ||||||||||||||||||||
% of Total |
||||||||||||||||||||
Policyholder |
Policyholder |
% of Total |
||||||||||||||||||
and |
and |
Investment- |
Investment- |
|||||||||||||||||
Shareholder |
Shareholder |
linked |
linked |
|||||||||||||||||
Investments | Investments | Investments | Investments | Total | ||||||||||||||||
(in US$ millions) | ||||||||||||||||||||
Fixed income securities
|
46,845 | 91 | 2,691 | 32 | 49,536 | |||||||||||||||
Equity securities and alternative investments
|
4,475 | 9 | 5,682 | 68 | 10,157 | |||||||||||||||
Total
|
51,320 | 100 | 8,373 | 100 | 59,693 | |||||||||||||||
As of 30 November 2009 | ||||||||||||||||||||
% of Total |
||||||||||||||||||||
Policyholder |
Policyholder |
% of Total |
||||||||||||||||||
and |
and |
Investment- |
Investment- |
|||||||||||||||||
Shareholder |
Shareholder |
linked |
linked |
|||||||||||||||||
Investments | Investments | Investments | Investments | Total | ||||||||||||||||
(in US$ millions) | ||||||||||||||||||||
Fixed income securities
|
56,640 | 89 | 2,598 | 19 | 59,238 | |||||||||||||||
Equity securities and alternative investments
|
6,690 | 11 | 11,080 | 81 | 17,770 | |||||||||||||||
Total
|
63,330 | 100 | 13,678 | 100 | 77,008 | |||||||||||||||
74
As of 30 November 2007 | ||||||||||||||||||||
% of Total |
||||||||||||||||||||
Policyholder |
Policyholder |
% of Total |
||||||||||||||||||
and |
and |
Investment- |
Investment- |
|||||||||||||||||
Shareholder |
Shareholder |
linked |
linked |
|||||||||||||||||
Investments | Investments | Investments | Investments | Total | ||||||||||||||||
(in US$ millions) | ||||||||||||||||||||
Debt securities:
|
||||||||||||||||||||
Government bonds
|
15,811 | 26 | 286 | 2 | 16,097 | |||||||||||||||
Government agency bonds
|
6,862 | 12 | 164 | 1 | 7,026 | |||||||||||||||
Corporate bonds
|
18,210 | 31 | 1,020 | 8 | 19,230 | |||||||||||||||
Structured securities
|
2,033 | 3 | 18 | | 2,051 | |||||||||||||||
Subtotal
|
42,916 | 72 | 1,488 | 11 | 44,404 | |||||||||||||||
Loans:
|
||||||||||||||||||||
Policy loans
|
1,327 | 2 | | | 1,327 | |||||||||||||||
Mortgage loans on residential real estate
|
609 | 1 | | | 609 | |||||||||||||||
Mortgage loans on commercial real estate
|
112 | | | | 112 | |||||||||||||||
Inter-company loans to fellow subsidiaries of AIG
|
1,589 | 3 | | | 1,589 | |||||||||||||||
Other loans
|
120 | | 62 | | 182 | |||||||||||||||
Allowance for loan losses
|
(15 | ) | | | | (15 | ) | |||||||||||||
Subtotal
|
3,742 | 6 | 62 | | 3,804 | |||||||||||||||
Term deposits
|
557 | 1 | 38 | | 595 | |||||||||||||||
Cash and cash equivalents
|
1,969 | 3 | 614 | 5 | 2,583 | |||||||||||||||
Total fixed income securities
|
49,184 | 82 | 2,202 | 16 | 51,386 | |||||||||||||||
As of 30 November 2008 | ||||||||||||||||||||
% of Total |
||||||||||||||||||||
Policyholder |
Policyholder |
% of Total |
||||||||||||||||||
and |
and |
Investment- |
Investment- |
|||||||||||||||||
Shareholder |
Shareholder |
linked |
linked |
|||||||||||||||||
Investments | Investments | Investments | Investments | Total | ||||||||||||||||
(in US$ millions) | ||||||||||||||||||||
Debt securities:
|
||||||||||||||||||||
Government bonds
|
14,663 | 29 | 261 | 3 | 14,924 | |||||||||||||||
Government agency bonds
|
7,295 | 14 | 220 | 3 | 7,515 | |||||||||||||||
Corporate bonds
|
17,956 | 35 | 971 | 12 | 18,927 | |||||||||||||||
Structured securities
|
942 | 2 | 15 | | 957 | |||||||||||||||
Subtotal
|
40,856 | 80 | 1,467 | 18 | 42,323 | |||||||||||||||
Loans:
|
||||||||||||||||||||
Policy loans
|
1,437 | 3 | | | 1,437 | |||||||||||||||
Mortgage loans on residential real estate
|
587 | 1 | | | 587 | |||||||||||||||
Mortgage loans on commercial real estate
|
105 | | | | 105 | |||||||||||||||
Inter-company loans to fellow subsidiaries of AIG
|
29 | | | | 29 | |||||||||||||||
Other loans
|
182 | | 60 | | 242 | |||||||||||||||
Allowance for loan losses
|
(7 | ) | | | | (7 | ) | |||||||||||||
Subtotal
|
2,333 | 5 | 60 | | 2,393 | |||||||||||||||
Term deposits
|
608 | 1 | 48 | 1 | 656 | |||||||||||||||
Cash and cash equivalents
|
3,048 | 6 | 1,116 | 13 | 4,164 | |||||||||||||||
Total fixed income securities
|
46,845 | 91 | 2,691 | 32 | 49,536 | |||||||||||||||
75
As of 30 November 2009 | ||||||||||||||||||||
% of Total |
||||||||||||||||||||
Policyholder |
Policyholder |
% of Total |
||||||||||||||||||
and |
and |
Investment- |
Investment- |
|||||||||||||||||
Shareholder |
Shareholder |
linked |
linked |
|||||||||||||||||
Investments | Investments | Investments | Investments | Total | ||||||||||||||||
(in US$ millions) | ||||||||||||||||||||
Debt securities:
|
||||||||||||||||||||
Government bonds
|
17,690 | 28 | 280 | 2 | 17,970 | |||||||||||||||
Government agency bonds
|
7,641 | 12 | 256 | 2 | 7,897 | |||||||||||||||
Corporate bonds
|
24,147 | 38 | 1,170 | 9 | 25,317 | |||||||||||||||
Structured securities
|
997 | 2 | 20 | | 1,017 | |||||||||||||||
Subtotal
|
50,475 | 80 | 1,726 | 13 | 52,201 | |||||||||||||||
Loans:
|
||||||||||||||||||||
Policy loans
|
1,644 | 3 | | | 1,644 | |||||||||||||||
Mortgage loans on residential real estate
|
527 | 1 | | | 527 | |||||||||||||||
Mortgage loans on commercial real estate
|
48 | | | | 48 | |||||||||||||||
Inter-company loans to fellow subsidiaries of AIG
|
87 | | | | 87 | |||||||||||||||
Other loans
|
371 | 1 | 75 | 1 | 446 | |||||||||||||||
Allowance for loan losses
|
(12 | ) | | | | (12 | ) | |||||||||||||
Subtotal
|
2,665 | 4 | 75 | 1 | 2,740 | |||||||||||||||
Term deposits
|
859 | 1 | 33 | | 892 | |||||||||||||||
Cash and cash equivalents
|
2,641 | 4 | 764 | 6 | 3,405 | |||||||||||||||
Total fixed income securities
|
56,640 | 89 | 2,598 | 19 | 59,238 | |||||||||||||||
| Government and government agency bonds whose ratings are capped by the sovereign debt rating ceiling issued by rating agencies and the AIA Groups internal rating system. |
| Bonds and structured notes issued by infrequent issuers in local markets that do not seek credit ratings from international credit rating agencies. |
| Bonds that were rated investment grade at time of purchase but have been subsequently downgraded. The AIA Group reassesses its holding of such securities upon a downgrade. |
| Certain below investment grade or non-rated emerging market bonds that offer yield enhancement opportunities. |
76
As of 30 November 2007 | ||||||||||||||||||||||||
Policyholder |
||||||||||||||||||||||||
and |
Investment- |
|||||||||||||||||||||||
Shareholder |
linked |
|||||||||||||||||||||||
Rating | Investments | % | Investments | % | Total | |||||||||||||||||||
(in US$ millions) | ||||||||||||||||||||||||
Government bonds issued by governments in their
local currency
|
||||||||||||||||||||||||
Singapore
|
AAA | 1,846 | 14 | 51 | 24 | 1,897 | ||||||||||||||||||
Thailand
|
A | 5,826 | 44 | | | 5,826 | ||||||||||||||||||
Philippines
|
BB | 1,200 | 9 | 30 | 14 | 1,230 | ||||||||||||||||||
Malaysia
|
A | 1,374 | 10 | 1 | | 1,375 | ||||||||||||||||||
China
|
A | 895 | 7 | 30 | 14 | 925 | ||||||||||||||||||
Indonesia
|
BB | 514 | 4 | 86 | 40 | 600 | ||||||||||||||||||
Korea
|
A | 1,399 | 10 | 16 | 8 | 1,415 | ||||||||||||||||||
Other
|
313 | 2 | | | 313 | |||||||||||||||||||
Total
|
13,367 | 100 | 214 | 100 | 13,581 | |||||||||||||||||||
As of 30 November 2008 | ||||||||||||||||||||||||
Policyholder |
||||||||||||||||||||||||
and |
Investment- |
|||||||||||||||||||||||
Shareholder |
linked |
|||||||||||||||||||||||
Rating | Investments | % | Investments | % | Total | |||||||||||||||||||
(in US$ millions) | ||||||||||||||||||||||||
Government bonds issued by governments in their
local currency
|
||||||||||||||||||||||||
Singapore
|
AAA | 1,713 | 13 | 69 | 32 | 1,782 | ||||||||||||||||||
Thailand
|
A | 6,377 | 50 | | | 6,377 | ||||||||||||||||||
Philippines
|
BB | 862 | 7 | 12 | 5 | 874 | ||||||||||||||||||
Malaysia
|
A | 1,482 | 12 | 3 | 1 | 1,485 | ||||||||||||||||||
China
|
A | 967 | 7 | 70 | 32 | 1,037 | ||||||||||||||||||
Indonesia
|
BB | 315 | 2 | 59 | 27 | 374 | ||||||||||||||||||
Korea
|
A | 857 | 7 | 6 | 3 | 863 | ||||||||||||||||||
Other
|
244 | 2 | | | 244 | |||||||||||||||||||
Total
|
12,817 | 100 | 219 | 100 | 13,036 | |||||||||||||||||||
77
As of 30 November 2009 | ||||||||||||||||||||||||
Policyholder |
||||||||||||||||||||||||
and |
Investment- |
|||||||||||||||||||||||
Shareholder |
linked |
|||||||||||||||||||||||
Rating | Investments | % | Investments | % | Total | |||||||||||||||||||
(in US$ millions) | ||||||||||||||||||||||||
Government bonds issued by governments in their
local currency
|
||||||||||||||||||||||||
Singapore
|
AAA | 2,255 | 15 | 70 | 33 | 2,325 | ||||||||||||||||||
Thailand
|
A | 7,374 | 48 | | | 7,374 | ||||||||||||||||||
Philippines
|
BB | 1,309 | 8 | 22 | 10 | 1,331 | ||||||||||||||||||
Malaysia
|
A | 1,149 | 7 | 1 | | 1,150 | ||||||||||||||||||
China
|
A | 1,107 | 7 | 3 | 1 | 1,110 | ||||||||||||||||||
Indonesia
|
BB | 494 | 3 | 115 | 54 | 609 | ||||||||||||||||||
Korea
|
A | 1,539 | 10 | 4 | 2 | 1,543 | ||||||||||||||||||
Other
|
317 | 2 | | 317 | ||||||||||||||||||||
Total
|
15,544 | 100 | 215 | 100 | 15,759 | |||||||||||||||||||
As of 30 November 2007 | ||||||||||||||||||||||||
Policyholder |
||||||||||||||||||||||||
and |
Investment- |
|||||||||||||||||||||||
Shareholder |
linked |
|||||||||||||||||||||||
Rating | Investments | % | Investments | % | Total | |||||||||||||||||||
(in US$ millions) | ||||||||||||||||||||||||
Government bonds issued by governments in foreign
currency
|
||||||||||||||||||||||||
Mexico
|
BBB | 168 | 7 | | | 168 | ||||||||||||||||||
South Africa
|
BBB | 103 | 4 | 1 | 1 | 104 | ||||||||||||||||||
Philippines
|
BB | 632 | 26 | 39 | 54 | 671 | ||||||||||||||||||
Malaysia
|
A | 307 | 12 | 1 | 1 | 308 | ||||||||||||||||||
Indonesia
|
BB | 360 | 15 | 17 | 24 | 377 | ||||||||||||||||||
Korea
|
A | 365 | 15 | 1 | 1 | 366 | ||||||||||||||||||
China
|
A | 53 | 2 | 1 | 1 | 54 | ||||||||||||||||||
Other
|
456 | 19 | 12 | 17 | 468 | |||||||||||||||||||
Total
|
2,444 | 100 | 72 | 100 | 2,516 | |||||||||||||||||||
As of 30 November 2008 | ||||||||||||||||||||||||
Policyholder |
||||||||||||||||||||||||
and |
Investment- |
|||||||||||||||||||||||
Shareholder |
linked |
|||||||||||||||||||||||
Rating | Investments | % | Investments | % | Total | |||||||||||||||||||
(in US$ millions) | ||||||||||||||||||||||||
Government bonds issued by governments in foreign
currency
|
||||||||||||||||||||||||
Mexico
|
BBB | 167 | 9 | 3 | 7 | 170 | ||||||||||||||||||
South Africa
|
BBB | 116 | 6 | 2 | 5 | 118 | ||||||||||||||||||
Philippines
|
BB | 465 | 25 | 18 | 43 | 483 | ||||||||||||||||||
Malaysia
|
A | 266 | 14 | 2 | 5 | 268 | ||||||||||||||||||
Indonesia
|
BB | 252 | 14 | 5 | 12 | 257 | ||||||||||||||||||
Korea
|
A | 67 | 4 | 2 | 5 | 69 | ||||||||||||||||||
China
|
A | 59 | 3 | 2 | 5 | 61 | ||||||||||||||||||
Other
|
454 | 25 | 8 | 18 | 462 | |||||||||||||||||||
Total
|
1,846 | 100 | 42 | 100 | 1,888 | |||||||||||||||||||
78
As of 30 November 2009 | ||||||||||||||||||||||||
Policyholder |
||||||||||||||||||||||||
and |
Investment- |
|||||||||||||||||||||||
Shareholder |
linked |
|||||||||||||||||||||||
Rating | Investments | % | Investments | % | Total | |||||||||||||||||||
(in US$ millions) | ||||||||||||||||||||||||
Government bonds issued by governments in foreign
currency
|
||||||||||||||||||||||||
Mexico
|
BBB | 159 | 7 | 2 | 3 | 161 | ||||||||||||||||||
South Africa
|
BBB | 166 | 8 | 2 | 3 | 168 | ||||||||||||||||||
Philippines
|
BB | 761 | 36 | 46 | 71 | 807 | ||||||||||||||||||
Malaysia
|
A | 88 | 4 | 1 | 2 | 89 | ||||||||||||||||||
Indonesia
|
BB | 268 | 13 | | | 268 | ||||||||||||||||||
Korea
|
A | 222 | 10 | 2 | 3 | 224 | ||||||||||||||||||
China
|
A | 46 | 2 | 2 | 3 | 48 | ||||||||||||||||||
Other
|
436 | 20 | 10 | 15 | 446 | |||||||||||||||||||
Total
|
2,146 | 100 | 65 | 100 | 2,211 | |||||||||||||||||||
As of 30 November 2007 | ||||||||||||||||||||
Policyholder |
||||||||||||||||||||
and |
Investment- |
|||||||||||||||||||
Shareholder |
linked |
|||||||||||||||||||
Investments | % | Investments | % | Total | ||||||||||||||||
(in US$ millions) | ||||||||||||||||||||
Government agency bonds:*
|
||||||||||||||||||||
AAA
|
1,336 | 20 | 31 | 19 | 1,367 | |||||||||||||||
AA
|
290 | 4 | 35 | 21 | 325 | |||||||||||||||
A
|
3,165 | 46 | 63 | 38 | 3,228 | |||||||||||||||
BBB
|
1,884 | 28 | 16 | 10 | 1,900 | |||||||||||||||
Below investment grade
|
85 | 1 | 3 | 2 | 88 | |||||||||||||||
Not rated
|
102 | 1 | 16 | 10 | 118 | |||||||||||||||
Total government agency bonds
|
6,862 | 100 | 164 | 100 | 7,026 | |||||||||||||||
As of 30 November 2008 | ||||||||||||||||||||
Policyholder |
||||||||||||||||||||
and |
Investment- |
|||||||||||||||||||
Shareholder |
linked |
|||||||||||||||||||
Investments | % | Investments | % | Total | ||||||||||||||||
(in US$ millions) | ||||||||||||||||||||
Government agency bonds:*
|
||||||||||||||||||||
AAA
|
1,190 | 16 | 15 | 7 | 1,205 | |||||||||||||||
AA
|
395 | 5 | 65 | 30 | 460 | |||||||||||||||
A
|
3,069 | 42 | 100 | 45 | 3,169 | |||||||||||||||
BBB
|
2,377 | 33 | 6 | 3 | 2,383 | |||||||||||||||
Below investment grade
|
264 | 4 | 1 | | 265 | |||||||||||||||
Not rated
|
| | 33 | 15 | 33 | |||||||||||||||
Total government agency bonds
|
7,295 | 100 | 220 | 100 | 7,515 | |||||||||||||||
79
As of 30 November 2009 | ||||||||||||||||||||
Policyholder |
||||||||||||||||||||
and |
Investment- |
|||||||||||||||||||
Shareholder |
linked |
|||||||||||||||||||
Investments | % | Investments | % | Total | ||||||||||||||||
(in US$ millions) | ||||||||||||||||||||
Government agency bonds:*
|
||||||||||||||||||||
AAA
|
1,236 | 16 | 64 | 25 | 1,300 | |||||||||||||||
AA
|
195 | 3 | 64 | 25 | 259 | |||||||||||||||
A
|
3,408 | 45 | 116 | 45 | 3,524 | |||||||||||||||
BBB
|
2,456 | 32 | 4 | 2 | 2,460 | |||||||||||||||
Below investment grade
|
346 | 4 | | | 346 | |||||||||||||||
Not rated
|
| | 8 | 3 | 8 | |||||||||||||||
Total government agency bonds
|
7,641 | 100 | 256 | 100 | 7,897 | |||||||||||||||
* | For ease of reference, the AIA Group uses S&P ratings where available. For securities where S&P ratings are not immediately available, it uses Moodys ratings as an alternative. Where S&P and Moodys ratings are not readily available, the AIA Groups internal rating methodology is used. The following conventions have been adopted to conform with the various ratings. |
Reported Above As:
|
S&P | Moodys | Internal Ratings | |||
AAA
|
AAA | Aaa | 1 | |||
AA
|
AA+ to AA− | Aa1 to Aa3− | 2+ to 2− | |||
A
|
A+ to A− | A1 to A3 | 3+ to 3− | |||
BBB
|
BBB+ to BBB− | Baa1 to Baa3 | 4+ to 4− | |||
Below investment grade
|
BB+ and below | Ba1 and below | 5+ and below |
As of 30 November | ||||||||||||||||||||||||
2007 | 2008 | 2009 | ||||||||||||||||||||||
Policyholder |
Policyholder |
Policyholder |
||||||||||||||||||||||
and |
and |
and |
||||||||||||||||||||||
Shareholder |
Shareholder |
Shareholder |
||||||||||||||||||||||
Investments | % | Investments | % | Investments | % | |||||||||||||||||||
(in US$ millions) | ||||||||||||||||||||||||
Banks
|
5,470 | 30 | 6,090 | 34 | 6,864 | 28 | ||||||||||||||||||
Oil and Gas
|
1,859 | 10 | 2,168 | 12 | 3,089 | 13 | ||||||||||||||||||
Telecommunications
|
2,496 | 14 | 1,730 | 10 | 2,293 | 9 | ||||||||||||||||||
Diversified Financial Services
|
1,950 | 11 | 1,601 | 9 | 2,079 | 9 | ||||||||||||||||||
Electricity Power and Gas
|
1,288 | 7 | 1,329 | 7 | 2,359 | 10 | ||||||||||||||||||
Conglomerates
|
635 | 3 | 696 | 4 | 924 | 4 | ||||||||||||||||||
Real Estate
|
514 | 3 | 556 | 3 | 760 | 3 | ||||||||||||||||||
Insurance
|
580 | 3 | 440 | 3 | 543 | 2 | ||||||||||||||||||
Transport Marine
|
407 | 2 | 358 | 2 | 612 | 3 | ||||||||||||||||||
Mining
|
149 | 1 | 232 | 1 | 257 | 1 | ||||||||||||||||||
Others
|
2,862 | 16 | 2,756 | 15 | 4,367 | 18 | ||||||||||||||||||
Total
|
18,210 | 100 | 17,956 | 100 | 24,147 | 100 | ||||||||||||||||||
80
As of 30 November 2007 | ||||||||||||||||||||
Shareholder |
||||||||||||||||||||
and |
Investment- |
|||||||||||||||||||
Policyholder |
linked |
|||||||||||||||||||
Investments | % | Investments | % | Total | ||||||||||||||||
(in US$ millions) | ||||||||||||||||||||
Corporate bonds:*
|
||||||||||||||||||||
AAA
|
301 | 2 | 59 | 6 | 360 | |||||||||||||||
AA
|
3,496 | 19 | 281 | 28 | 3,777 | |||||||||||||||
A
|
8,096 | 44 | 292 | 28 | 8,388 | |||||||||||||||
BBB
|
5,064 | 28 | 200 | 20 | 5,264 | |||||||||||||||
Below investment grade
|
1,171 | 6 | 151 | 15 | 1,322 | |||||||||||||||
Not rated
|
82 | 1 | 37 | 3 | 119 | |||||||||||||||
Total corporate bonds
|
18,210 | 100 | 1,020 | 100 | 19,230 | |||||||||||||||
As of 30 November 2008 | ||||||||||||||||||||
Policyholder |
||||||||||||||||||||
and |
Investment- |
|||||||||||||||||||
Shareholder |
linked |
|||||||||||||||||||
Investments | % | Investments | % | Total | ||||||||||||||||
(in US$ millions) | ||||||||||||||||||||
Corporate bonds:*
|
||||||||||||||||||||
AAA
|
225 | 1 | 78 | 8 | 303 | |||||||||||||||
AA
|
3,271 | 18 | 298 | 30 | 3,569 | |||||||||||||||
A
|
7,981 | 44 | 292 | 30 | 8,273 | |||||||||||||||
BBB
|
5,397 | 30 | 211 | 22 | 5,608 | |||||||||||||||
Below investment grade
|
997 | 6 | 45 | 5 | 1,042 | |||||||||||||||
Not rated
|
85 | 1 | 47 | 5 | 132 | |||||||||||||||
Total corporate bonds
|
17,956 | 100 | 971 | 100 | 18,927 | |||||||||||||||
As of 30 November 2009 | ||||||||||||||||||||
Policyholder |
||||||||||||||||||||
and |
Investment- |
|||||||||||||||||||
Shareholder |
linked |
|||||||||||||||||||
Investments | % | Investments | % | Total | ||||||||||||||||
(in US$ millions) | ||||||||||||||||||||
Corporate bonds:*
|
||||||||||||||||||||
AAA
|
533 | 2 | 34 | 3 | 567 | |||||||||||||||
AA
|
3,233 | 13 | 253 | 22 | 3,486 | |||||||||||||||
A
|
11,297 | 47 | 454 | 39 | 11,751 | |||||||||||||||
BBB
|
7,730 | 32 | 198 | 17 | 7,928 | |||||||||||||||
Below investment grade
|
1,106 | 5 | 41 | 3 | 1,147 | |||||||||||||||
Not rated
|
248 | 1 | 190 | 16 | 438 | |||||||||||||||
Total corporate bonds
|
24,147 | 100 | 1,170 | 100 | 25,317 | |||||||||||||||
* | For ease of reference, the AIA Group uses S&P ratings where available. For securities where S&P ratings are not immediately available, it uses Moodys ratings as an alternative. Where S&P and Moodys ratings are not readily available, the AIA Groups internal rating methodology is used. The following conventions have been adopted to conform with the various ratings. |
81
Reported Above As:
|
S&P | Moodys | Internal Ratings | |||
AAA
|
AAA | Aaa | 1 | |||
AA
|
AA+ to AA− | Aa1 to Aa3− | 2+ to 2− | |||
A
|
A+ to A− | A1 to A3 | 3+ to 3− | |||
BBB
|
BBB+ to BBB− | Baa1 to Baa3 | 4+ to 4− | |||
Below investment grade
|
BB+ and below | Ba1 and below | 5+ and below |
As of 30 November 2007 | ||||||||||||||||||||
Policyholder |
||||||||||||||||||||
and |
Investment- |
|||||||||||||||||||
Shareholder |
linked |
|||||||||||||||||||
Investments | % | Investments | % | Total | ||||||||||||||||
(in US$ millions) | ||||||||||||||||||||
Structured securities:*
|
||||||||||||||||||||
AAA
|
998 | 49 | | | 998 | |||||||||||||||
AA
|
268 | 13 | | | 268 | |||||||||||||||
A
|
440 | 22 | | | 440 | |||||||||||||||
BBB
|
220 | 11 | 3 | 17 | 223 | |||||||||||||||
Below investment grade
|
71 | 3 | 15 | 83 | 86 | |||||||||||||||
Not rated
|
36 | 2 | | | 36 | |||||||||||||||
Total structured securities
|
2,033 | 100 | 18 | 100 | 2,051 | |||||||||||||||
As of 30 November 2008 | ||||||||||||||||||||
Policyholder |
||||||||||||||||||||
and |
Investment- |
|||||||||||||||||||
Shareholder |
linked |
|||||||||||||||||||
Investments | % | Investments | % | Total | ||||||||||||||||
(in US$ millions) | ||||||||||||||||||||
Structured securities:*
|
||||||||||||||||||||
AAA
|
479 | 51 | | | 479 | |||||||||||||||
AA
|
72 | 8 | | | 72 | |||||||||||||||
A
|
78 | 8 | | | 78 | |||||||||||||||
BBB
|
218 | 23 | 1 | 7 | 219 | |||||||||||||||
Below investment grade
|
95 | 10 | 14 | 93 | 109 | |||||||||||||||
Not rated
|
| | | | | |||||||||||||||
Total structured securities
|
942 | 100 | 15 | 100 | 957 | |||||||||||||||
82
As of 30 November 2009 | ||||||||||||||||||||
Policyholder |
||||||||||||||||||||
and |
Investment- |
|||||||||||||||||||
Shareholder |
linked |
|||||||||||||||||||
Investments | % | Investments | % | Total | ||||||||||||||||
(in US$ millions) | ||||||||||||||||||||
Structured securities:*
|
||||||||||||||||||||
AAA
|
29 | 3 | | | 29 | |||||||||||||||
AA
|
| | | | | |||||||||||||||
A
|
463 | 46 | | | 463 | |||||||||||||||
BBB
|
357 | 36 | 5 | 25 | 362 | |||||||||||||||
Below investment grade
|
143 | 14 | 15 | 75 | 158 | |||||||||||||||
Not rated
|
5 | 1 | | | 5 | |||||||||||||||
Total structured securities
|
997 | 100 | 20 | 100 | 1,017 | |||||||||||||||
* | For ease of reference, the AIA Group uses S&P ratings where available. For securities where S&P ratings are not immediately available, it uses Moodys ratings as an alternative. Where S&P and Moodys ratings are not readily available, the AIA Groups internal rating methodology is used. The following conventions have been adopted to conform with the various ratings. |
Reported Above As:
|
S&P | Moodys | Internal Ratings | |||
AAA
|
AAA | Aaa | 1 | |||
AA
|
AA+ to AA− | Aa1 to Aa3− | 2+ to 2− | |||
A
|
A+ to A− | A1 to A3 | 3+ to 3− | |||
BBB
|
BBB+ to BBB− | Baa1 to Baa3 | 4+ to 4− | |||
Below investment grade
|
BB+ and below | Ba1 and below | 5+ and below |
83
As of 30 November 2007 | |||||||||||||||
Policyholder |
|||||||||||||||
and |
Investment- |
||||||||||||||
Shareholder |
linked |
||||||||||||||
Investments | % | Investments | % | Total | |||||||||||
(in US$ millions) | |||||||||||||||
Equity securities:
|
|||||||||||||||
Private equities
|
191 | | | | 191 | ||||||||||
Public equities
|
4,255 | 7 | 2,268 | 17 | 6,523 | ||||||||||
Ordinary
shares(1)
|
4,446 | 7 | 2,268 | 17 | 6,714 | ||||||||||
Securities held by consolidated mutual funds managed by AIG
|
1,154 | 2 | 1,558 | 12 | 2,712 | ||||||||||
Interests in investment funds:
|
|||||||||||||||
Private equity and alternative asset classes
|
288 | | | | 288 | ||||||||||
Other
|
691 | 1 | 7,214 | 55 | 7,905 | ||||||||||
Subtotal
|
979 | 2 | 7,214 | 55 | 8,193 | ||||||||||
Shares in AIG
|
2,520 | 4 | | | 2,520 | ||||||||||
Equity securities - total
|
9,099 | 15 | 11,040 | 84 | 20,139 | ||||||||||
Investment property
|
1,458 | 2 | | | 1,458 | ||||||||||
Total equity securities and alternative investments
|
10,557 | 17 | 11,040 | 84 | 21,597 | ||||||||||
(1) | Other than shares in AIG. |
As of 30 November 2008 | |||||||||||||||
Policyholder |
|||||||||||||||
and |
Investment- |
||||||||||||||
Shareholder |
linked |
||||||||||||||
Investments | % | Investments | % | Total | |||||||||||
(in US$ millions) | |||||||||||||||
Equity securities:
|
|||||||||||||||
Private equities
|
86 | | | | 86 | ||||||||||
Public equities
|
1,619 | 3 | 1,211 | 15 | 2,830 | ||||||||||
Ordinary
shares(1)
|
1,705 | 3 | 1,211 | 15 | 2,916 | ||||||||||
Securities held by consolidated mutual funds managed by AIG
|
728 | 1 | 805 | 10 | 1,533 | ||||||||||
Interests in investment funds:
|
|||||||||||||||
Private equity and alternative asset classes
|
287 | 1 | | | 287 | ||||||||||
Other
|
258 | 1 | 3,666 | 44 | 3,924 | ||||||||||
Subtotal
|
545 | 1 | 3,666 | 44 | 4,211 | ||||||||||
Shares in AIG
|
87 | | | | 87 | ||||||||||
Equity securities - total
|
3,065 | 6 | 5,682 | 68 | 8,747 | ||||||||||
Investment property
|
1,410 | 3 | | | 1,410 | ||||||||||
Total equity securities and alternative investments
|
4,475 | 9 | 5,682 | 68 | 10,157 | ||||||||||
(1) | Other than shares in AIG. |
84
As of 30 November 2009 | |||||||||||||||
% of Total |
|||||||||||||||
Policyholder |
Policyholder |
% of Total |
|||||||||||||
and |
and |
Investment- |
Investment- |
||||||||||||
Shareholder |
Shareholder |
linked |
linked |
||||||||||||
Investments | Investments | Investments | Investments | Total | |||||||||||
(in US$ millions) | |||||||||||||||
Equity securities:
|
|||||||||||||||
Private equities
|
69 | | | | 69 | ||||||||||
Public equities
|
3,624 | 6 | 2,738 | 20 | 6,362 | ||||||||||
Ordinary
shares(1)
|
3,693 | 6 | 2,738 | 20 | 6,431 | ||||||||||
Securities held by consolidated investment funds
|
661 | 1 | 1,333 | 10 | 1,994 | ||||||||||
Interests in investment funds:
|
|||||||||||||||
Private equity and alternative asset classes
|
151 | | | | 151 | ||||||||||
Other
|
531 | 1 | 7,009 | 51 | 7,540 | ||||||||||
Subtotal
|
682 | 1 | 7,009 | 51 | 7,691 | ||||||||||
Shares in AIG
|
62 | | | | 62 | ||||||||||
Subtotal
|
5,098 | 8 | 11,080 | 81 | 16,178 | ||||||||||
Investment property
|
1,592 | 3 | | | 1,592 | ||||||||||
Total equity and alternative investments
|
6,690 | 11 | 11,080 | 81 | 17,770 | ||||||||||
(1) | Other than shares in AIG. |
8. | Operations |
85
| Underwriting and New Business; |
| Claims Management; and |
| Customer Service. |
8.1 | Underwriting and new business |
8.2 | Claims management |
8.3 | Customer service and contact centre |
| Readers Digest Trust Brand Award for Insurance (Hong Kong 2004 - 2009; Singapore 2004 - 2009; Thailand 2004 - 2009; Malaysia 2006 - 2008); and |
| Preferred Insurance Vendor of the Year 2008 - Singapore. |
86
8.4 | Reinsurance |
8.5 | Information technology |
87
8.6 | Employees |
Number of |
||||||||
Employees | % of Total | |||||||
Sales & Marketing
|
5,760 | 37 | ||||||
Claims / Customer Services
|
2,270 | 15 | ||||||
Finance and Accounting
|
1,650 | 11 | ||||||
Business Acquisition
|
1,440 | 9 | ||||||
General Services
|
1,170 | 8 | ||||||
Information Technology
|
1,020 | 6 | (1) | |||||
Actuarial / Product Development
|
440 | 3 | ||||||
Investment
|
350 | 2 | ||||||
Human Resources
|
290 | 2 | ||||||
Legal / Compliance / Internal Audit
|
170 | 1 | ||||||
Executive Management
|
170 | 1 | ||||||
Others
|
770 | 5 | ||||||
Total
|
15,500 | 100 | ||||||
(1) | This figure has been rounded down actual figure is 6.58%. |
8.7 | Services provided to AIA |
9. | Intellectual property |
88
10. | Customers |
11. | Reserves |
12. | Connected transactions |
89
90
Annual Cap for Year Ending 30 November | ||||||||
2010
|
2011 |
2012
|
||||||
US$52.4m
|
US$ | 64.3m | US$ | 80.8m |
91
13. | Risk management |
| a consolidated risk oversight structure; |
| enhanced reporting lines for functional aspects of enterprise risk management; |
| embedded risk management at local operating units; |
| promotion of effective oversight and internal controls; and |
| effective allocation of resources. |
92
93
94
95
96
A. | ASIAN AND AUSTRALASIAN SUPERVISION AND REGULATION |
1. | Regulation of insurance business |
97
| paid-up capital; |
| solvency margin; |
| fitness and properness of directors and controllers; and |
| adequacy of reinsurance arrangements. |
| long-term business covers those types of insurance business in which policies are typically in place for long periods and includes life and annuity, linked long-term, permanent health and retirement scheme management policies; and |
| general business covers all business other than long-term business, including accident and sickness, fire, property, motor vehicle, general liability, financial loss and legal expenses insurance. |
| general business without Statutory Business: HK$10 million; |
| general business including Statutory Business: HK$20 million; |
98
| long-term business: HK$10 million; and |
| composite business: with or without statutory businesses HK$20 million. |
| 20% of premium income/outstanding claims up to HK$200 million; and |
| 10% of premium income/outstanding claims in excess of HK$200 million. |
99
| the type of reinsurance treaties entered into by the insurer; |
| the maximum retention of risks by the insurer; |
| the security of the reinsurers; and |
| the spread of risks among participating reinsurers. |
| the reinsurer is itself authorised under the ICO; |
| the reinsurer or any one of its direct or indirect holding companies has received an adequate rating from a credit rating agency (currently the OCI specifies an Insurer Financial Strength Rating of AA- or above by S&P, Aa3 or above by Moodys or A+ or above by A.M. Best, or equivalent rating); or |
| the reinsurer or any one of its direct or indirect holding companies is otherwise considered by the OCI as having a status comparable to the above. |
100
| structure of senior management; |
| roles and responsibilities of the board of directors; |
| board matters; |
| board committees; |
| internal controls; |
| compliance with laws and regulations; and |
| servicing of clients. |
| investment process, policy and procedures; |
| overall asset management strategies; |
| investment mandate given by the board of directors to senior management; |
| audit in respect of the insurers asset management functions; |
| risk management functions; and |
| internal controls. |
| where the IA considers that the exercise of this power is desirable for protecting the interests of existing and potential policyholders against the risk that the insurer may be unable to meet its liabilities or to fulfil the reasonable expectations of existing or potential policyholders; |
101
| where it appears to the IA that the insurer or its corporate parent has failed to satisfy any of its obligations under the ICO; |
| where it appears to the IA that the insurer has provided misleading or inaccurate information to it for the purposes of the ICO; |
| where the IA is not satisfied as to the adequacy of the insurers reinsurance arrangements; |
| where the IA is not satisfied with the financial condition of the insurer or its compliance position with the prescribed regulatory benchmark or requirements in respect of, amongst others, its assets and liabilities matching position, reserving level or financial projections; or |
| where the insurer fails to comply with the on-going authorisation conditions and requirements imposed by the IA and any financial undertakings provided thereof by its corporate controller and fitness and properness of its directors and controllers. |
| restrictions on the insurer effecting new business; |
| limits on the amount of premium income an insurer may receive during a specified period in respect of certain classes of business; |
| restrictions on types of investments an insurer may make, or requirements that the insurer realise certain types of investments within a specified period; |
| requirements that an insurer maintain assets in Hong Kong equal to the whole or a specified portion of the liabilities arising from its Hong Kong business, and that these assets be held in the custody of a trustee approved by the IA; |
| the appointment of a manager to assume control of an insurer; and |
| requirements that the insurer has to conduct a special actuarial investigation on its long term business, to produce information and documents and to accelerate submission of returns by the insurer. |
1) | to ensure that all insurance business and all transactions with any specified person are on normal commercial terms; |
2) | to ensure that AIA Co or AIA-B does not place any deposit with or transfer assets (except for normal insurance transactions) or provide financial assistance to any specified person without first obtaining written consent from the IA; and |
3) | to inform the IA as soon as practicable of any circumstances which may put the interest of policyholders or potential policyholders at risk. |
(i) | ensure that (a) AIA Co and AIA-B will at all times maintain a solvency ratio of not less than 150%, both on an individual insurer basis and on an AIA Co/AIA-B consolidated basis; (b) it will not withdraw any capital or |
102
transfer any funds or assets out of either company that will cause AIA Co or AIA-Bs solvency ratio to fall below 150%, except with, in the case of either (a) or (b), the prior written consent of the IA; (c) should the solvency ratio of AIA Co and/or AIA-B fall below 150% it will take steps as soon as possible to restore it to at least 150% in a manner acceptable to the IA; and (d) any proposed transfer of capital, funds or assets out of AIA Co or AIA-B will require certification by both the Appointed Actuary of the relevant company and an independent actuary or independent auditor acceptable to the IA; |
(ii) | comply with the matters set out in the undertaking relating to legal, regulatory and supervisory compliance; group structure, corporate governance, the senior management team; and the plan for the integration of the Enlarged Groups businesses in Asia; and |
(iii) | use its best endeavours to comply with all enhancements or improvements to those matters referred to in (ii) above that may be prescribed from time to time by the IA. |
103
104
105
106
(a) | the sum of: |
(i) | the aggregate of the total risk requirement of all insurance funds established and maintained by the insurer under the Singapore Insurance Act; and | |
(ii) | where the insurer is incorporated in Singapore, the total risk requirement arising from the assets and liabilities of the insurer that do not belong to any insurance fund established and maintained under the Singapore Insurance Act (including assets and liabilities of any of the insurers branches located outside Singapore); or |
(b) | a minimum amount of 5 million Singapore Dollars. |
107
108
109
110
111
112
113
114
2) | enhance capital fund safety by: (a) not entering into any mortgage, guarantee, letter of credit or incurring debt other than in the normal course of business; (b) not transferring any assets or funds outside of China; and (c) obtaining approval from the CIRC on any affiliated transaction with AIG including reinsurance transactions (so as to prevent capital and assets from flowing outside of China). |
115
116
117
118
119
2. | Regulation of investment and funds businesses and other regulated operations |
120
1) | declaration or payment of dividends to shareholders; |
2) | granting of advances, loans or credit facilities to any parties; |
3) | incurrence of major cash outflow arising from extraordinary events or non-operating activities; and |
4) | any incidents which may have an adverse impact on the liquidity or financial position of either company. |
121
122
123
124
B. | UK SUPERVISION AND REGULATION |
125
126
127
128
129
130
131
132
133
C. | US AND BERMUDAN SUPERVISION AND REGULATION |
1. | US regulation |
134
135
136
137
| the requirement under ERISA that fiduciaries must perform their duties solely in the interests of ERISA plan participants and beneficiaries, |
| the requirements under ERISA that fiduciaries may not engage in conflict of interest transactions, and |
| the requirements under ERISA that a fiduciary may not cause a covered plan to engage in certain prohibited transactions with certain persons who provide services to the plan or are affiliated with the plan sponsor or a plan service provider. |
138
2. | Bermudan regulation |
139
| coordination of the gathering and dissemination of relevant or essential information for going concerns and emergency situations, including the dissemination of information which is of importance for the supervisory task of other competent authorities; |
| supervisory review and assessment of the financial situation of insurance groups; |
| assessment of compliance of insurance groups with the rules on solvency and of risk concentration and intra-group transactions as may be prescribed by or under the Insurance Act of Bermuda; |
| assessment of the system of governance of insurance groups, as may be prescribed by or under the Insurance Act of Bermuda, and whether the members of the administrative or management body of participating companies meet the requirements set out therein; |
| planning and coordination, through regular meetings held at least annually or by other appropriate means, of supervisory activities in going concerns as well as in emergency situations, in cooperation with the competent authorities concerned and taking into account the nature, scale and complexity of the risks inherent in the business of all companies that are part of insurance groups; |
| coordination of any enforcement action that may be taken against insurance groups or any of their members; and |
| planning and coordinating, as required, meetings of colleges of supervisors, to be chaired by the BMA where it acts as the group supervisor, to facilitate the exercise of the functions set out above. |
140
(a) | the assets in the insurers long-term business fund shall be available only for meeting the liabilities of the insurer attributable to its long-term business; and |
(b) | other assets of the insurer shall be available only for meeting the liabilities of the insurer attributable to its other business. |
| US$1,000,000; |
| 20% of net premiums written, where the net premiums written do not exceed US$6,000,000; or, where the net premiums written do exceed US$6,000,000, US$1,200,000 plus 15% of net premiums written over US$6,000,000; and |
| 15% of loss and loss expenses provisions, and other general business insurance reserves. |
141
142
143
1. | Business overview |
2. | Financial overview of the AIA Groups business |
144
Year ended 30 November | ||||||||||||||||||||||||
2007 | 2008 | 2009 | 2007 | 2008 | 2009 | |||||||||||||||||||
TWPI | Operating profit/(loss)(1) | |||||||||||||||||||||||
(in US$ millions) | ||||||||||||||||||||||||
Hong Kong
|
2,845 | 2,916 | 2,861 | 408 | 590 | 698 | ||||||||||||||||||
Thailand
|
2,164 | 2,351 | 2,373 | 401 | 424 | 358 | ||||||||||||||||||
Singapore
|
1,514 | 1,641 | 1,524 | 348 | 333 | 356 | ||||||||||||||||||
Malaysia
|
667 | 727 | 707 | 123 | 123 | 150 | ||||||||||||||||||
China
|
806 | 934 | 1,018 | 122 | 85 | 89 | ||||||||||||||||||
Korea
|
2,178 | 2,268 | 1,759 | 269 | 281 | 81 | ||||||||||||||||||
Other
Markets(2)
|
1,184 | 1,366 | 1,390 | 170 | 188 | 191 | ||||||||||||||||||
Corporate and Other
|
| | | (99 | ) | (81 | ) | (88 | ) | |||||||||||||||
Total
|
11,358 | 12,203 | 11,632 | 1,742 | 1,943 | 1,835 | ||||||||||||||||||
(1) | Operating profit/(loss) is stated before the effect of tax. | |
(2) | The results of the AIA Groups interest in its joint venture in India are reflected in the operating profit of the Other Markets reporting segment, but are not included in TWPI because the AIA Group accounts for this interest using the equity method. |
3. | Major factors affecting the AIA Groups financial condition and results of operations |
145
146
| insurance premiums from the sale of life insurance policies and annuity contracts, as well as health and protection insurance products; |
| policy fees for AIA investment-linked products; and |
| investment returns from its investment portfolio. |
| the change in insurance and investment contract liabilities; |
| insurance and investment benefits, and claims paid to policyholders; |
| commission and other acquisition expenses; |
| operating expenses, including employee salaries and benefits, information technology, advertising, marketing, training, rental, depreciation and amortisation; |
| investment management expenses and finance costs; and |
| restructuring and separation costs. |
| its ability to design and distribute products and services that meet market needs and are delivered on a timely basis; |
147
| its ability to manage AIA persistency. Maintaining a high level of AIA persistency is important to the AIA Groups financial results, as a large block of in-force policies provides it with recurring revenues in the form of renewal premiums. In addition, its ability to convert first year premiums into renewal premiums thereby increasing the number of in-force policies is an important factor affecting the AIA Groups financial condition and results of operations, as well as the long-term growth of its revenues and profitability; |
| its ability to price its insurance products at a level that enables it to earn a margin over the cost of providing benefits and the expense of acquiring new policies and administering those products. The adequacy of the AIA Groups product pricing is, in turn, primarily a function of: |
| its mortality and morbidity experience on individual and group insurance; | |
| the adequacy of its methodology for underwriting insurance policies and establishing reserves for future policyholder benefits and claims; and | |
| the extent to which its actual expenses and investment performance meet assumptions; | |
| its ability to actively manage its investment portfolio to earn an acceptable return while managing liquidity, credit and duration risks in its asset and policy portfolios through asset liability management; and | |
| its ability to control expenses in order to maintain the target margins for its insurance products. |
4. | Accounting policies |
4.1 | Critical accounting policies |
148
149
| financial assets held to back AIA investment-linked contracts and held by participating funds; |
| financial assets managed on a fair value basis; and |
| compound instruments containing an embedded derivative which would otherwise require bifurcation. |
150
4.2 | Alignment of accounting policies with those of Prudential |
Adjustments for application of altered accounting policies to align with those of Prudential | ||||||||||||||||||||||||
Defined |
||||||||||||||||||||||||
Benefit |
||||||||||||||||||||||||
Pension |
Investment |
Participating |
Total |
|||||||||||||||||||||
AIA |
schemes |
property |
funds |
effect of |
Prudential |
|||||||||||||||||||
basis | (note (a)) | (note (b)) | (note (c)) | adjustments | basis | |||||||||||||||||||
(in US$ millions) | ||||||||||||||||||||||||
Shareholders equity at 30 November 2006 | 12,542 | (1 | ) | 424 | (442 | ) | (19 | ) | 12,523 | |||||||||||||||
2007 Profit before tax attributable to shareholders
profits
|
2,509 | 11 | 221 | (13 | ) | 219 | 2,728 | |||||||||||||||||
Tax (expense) credit attributable to shareholders profits
|
(581 | ) | (3 | ) | (6 | ) | 11 | 2 | (579 | ) | ||||||||||||||
Non-controlling interests
|
(14 | ) | (2 | ) | (2 | ) | (16 | ) | ||||||||||||||||
Net profit attributable to shareholders of AIA Group Limited
|
1,914 | 8 | 213 | (2 | ) | 219 | 2,133 | |||||||||||||||||
Foreign currency translation reserve, fair value reserve and
other movements accounted for directly in shareholders
equity
|
(1,016 | ) | 1 | 17 | (42 | ) | (24 | ) | (1,040 | ) | ||||||||||||||
Shareholders equity at 30 November 2007 | 13,440 | 8 | 654 | (486 | ) | 176 | 13,616 | |||||||||||||||||
2008 Profit before tax attributable to shareholders
profits
|
58 | (5 | ) | (39 | ) | 118 | 74 | 132 | ||||||||||||||||
Tax (expense) credit attributable to shareholders profits
|
355 | 4 | (12 | ) | (8 | ) | 347 | |||||||||||||||||
Non-controlling interests
|
(5 | ) | (1 | ) | (1 | ) | (6 | ) | ||||||||||||||||
Net profit attributable to shareholders of AIA Group Limited
|
408 | (5 | ) | (36 | ) | 106 | 65 | 473 | ||||||||||||||||
Foreign currency translation reserve, fair value reserve and
other movements accounted for directly in shareholders
equity
|
(4,940 | ) | (5 | ) | (13 | ) | 45 | 27 | (4,913 | ) |
151
Adjustments for application of altered accounting policies to align with those of Prudential | ||||||||||||||||||||||||
Defined |
||||||||||||||||||||||||
Benefit |
||||||||||||||||||||||||
Pension |
Investment |
Participating |
Total |
|||||||||||||||||||||
AIA |
schemes |
property |
funds |
effect of |
Prudential |
|||||||||||||||||||
basis | (note (a)) | (note (b)) | (note (c)) | adjustments | basis | |||||||||||||||||||
(in US$ millions) | ||||||||||||||||||||||||
Shareholders equity at 30 November 2008 | 8,908 | (2 | ) | 605 | (335 | ) | 268 | 9,176 | ||||||||||||||||
2009 Profit before tax attributable to shareholders
profits
|
2,274 | 7 | 218 | (56 | ) | 169 | 2,443 | |||||||||||||||||
Tax(expense) credit attributable to shareholders profits
|
(517 | ) | 3 | (5 | ) | 13 | 11 | (506 | ) | |||||||||||||||
Non-controlling interests
|
(3 | ) | (18 | ) | (18 | ) | (21 | ) | ||||||||||||||||
Net profit attributable to shareholders of AIA Group Limited
|
1,754 | 10 | 195 | (43 | ) | 162 | 1,916 | |||||||||||||||||
Foreign currency translation reserve, fair value reserve and
other movements accounted for directly in shareholders
equity
|
4,246 | 1 | 6 | (93 | ) | (86 | ) | 4,160 | ||||||||||||||||
Shareholders equity at 30 November 2009 | 14,908 | 9 | 806 | (471 | ) | 344 | 15,252 | |||||||||||||||||
(a) | Defined benefit pension schemes The adjustment is to apply full recognition of the scheme financial position rather than corridor accounting whereby actuarial gains and losses may not be recognised. | |
(b) | Investment property The adjustment is to reflect fair value in the consolidated statement of financial position rather than depreciated cost. | |
(c) | Participating funds The adjustment is to reflect the statutory transfer basis of profit recognition rather than the shareholders share of pre-bonus income of the participating/with-profits funds. The unallocated surpluses representing the net assets of the funds are accounted for as liabilities rather than allocated between policyholders and shareholders using the ratio applicable for distribution of the costs of bonuses. |
5. | Key performance indicators |
Year ended 30 November | ||||||||||||
2007 | 2008 | 2009 | ||||||||||
(in US$ millions, except ratios) | ||||||||||||
TWPI
|
11,358 | 12,203 | 11,632 | |||||||||
Investment
income(1)
|
2,706 | 3,144 | 3,059 | |||||||||
Operating
expenses(2)
|
962 | 1,089 | 981 | |||||||||
Operating profit
|
1,742 | 1,943 | 1,835 | |||||||||
Operating profit after tax attributable to shareholders of AIA
|
1,270 | 1,588 | 1,438 | |||||||||
Net profit attributable to shareholders of AIA
|
2,133 | 473 | 1,916 | |||||||||
Ratios(3):
|
||||||||||||
Expense ratio
|
8.5% | 8.9% | 8.4% | |||||||||
AIA operating margin
|
15.3% | 15.9% | 15.8% | |||||||||
Operating return on allocated equity
|
13.6% | 14.8% | 11.6% | |||||||||
Net return on equity
|
16.3% | 4.2% | 15.7% |
(1) | Excludes investment income related to AIA investment-linked contracts. | |
(2) | Excludes non-operating actuarial gains and losses arising from defined benefit schemes as detailed in Part XV, note 5. | |
(3) | Definitions of key performance indicators are set forth in the section headed Definitions of KPIs below. |
152
153
6. | Results of operations |
154
Year ended 30 November | ||||||||||||
2007 | 2008 | 2009 | ||||||||||
(in US$ millions) | ||||||||||||
TWPI
|
11,358 | 12,203 | 11,632 | |||||||||
Net premiums, fee income and other operating revenue (net of
reinsurance ceded)
|
8,817 | 10,361 | 10,173 | |||||||||
Investment
income(1)
|
2,706 | 3,144 | 3,059 | |||||||||
Total
revenue(1)
|
11,523 | 13,505 | 13,232 | |||||||||
Net insurance and investment contract
benefits(2)
|
7,586 | 8,630 | 8,624 | |||||||||
Commission and other acquisition expenses
|
947 | 1,563 | 1,648 | |||||||||
Operating
expenses(3)
|
962 | 1,089 | 981 | |||||||||
Investment management expenses and finance
costs(4)
|
286 | 252 | 123 | |||||||||
Total
expenses(2)(3)(4)
|
9,781 | 11,534 | 11,376 | |||||||||
Share of loss from associates and joint ventures
|
| (28 | ) | (21 | ) | |||||||
Operating profit
|
1,742 | 1,943 | 1,835 | |||||||||
Tax on operating profit
|
(461 | ) | (348 | ) | (392 | ) | ||||||
Sub-total
|
1,281 | 1,595 | 1,443 | |||||||||
Less: amounts attributable to non-controlling interests
|
(11 | ) | (7 | ) | (5 | ) | ||||||
Operating profit after tax attributable to shareholders of
AIA
|
1,270 | 1,588 | 1,438 | |||||||||
Operating profit may be reconciled to net profit as follows:
|
||||||||||||
Operating profit
|
1,742 | 1,943 | 1,835 | |||||||||
Add: non-operating investment
return(5)
|
837 | (2,412 | ) | 665 | ||||||||
Add: non-operating item gain on recapture of
reinsurance from former parent company
|
| 447 | | |||||||||
Add: non-operating item restructuring and separation
costs
|
| (10 | ) | (89 | ) | |||||||
Add: non-operating items
other(5)
|
219 | 74 | 169 | |||||||||
Profit before tax
|
2,798 | 42 | 2,580 | |||||||||
Tax on operating profit
|
(461 | ) | (348 | ) | (392 | ) | ||||||
Add: tax on non-operating items
|
(190 | ) | 518 | (262 | ) | |||||||
Add: other non-operating tax items
|
2 | 267 | 11 | |||||||||
Tax (expense)/credit
|
(649 | ) | 437 | (643 | ) | |||||||
Sub-total
|
2,149 | 479 | 1,937 | |||||||||
Less: amounts attributable to non-controlling interests
|
(16 | ) | (6 | ) | (21 | ) | ||||||
Net profit attributable to shareholders of AIA
|
2,133 | 473 | 1,916 | |||||||||
(1) | Excludes investment income related to AIA investment-linked contracts. | |
(2) | Includes corresponding changes in insurance and investment contract liabilities from participating funds investment income (the amount that would be attributable to policyholders assuming all investment income were to be declared as a dividend based upon local regulations) and excludes (i) other changes in insurance and investment contract liabilities from participating fund investment income and (ii) changes in insurance and investment contract liabilities from participating fund AIA investment experience and (iii) corresponding changes in investment income and AIA investment experience related to AIA investment-linked contract. | |
(3) | Excluding non-operating actuarial gains and losses arising from defined benefit schemes as detailed in Part XV, note 5. | |
(4) | Excludes investment management expenses related to AIA investment-linked contracts. | |
(5) | Details of non-operating investment return and other non operating items other, are set out in Part XV, note 5. |
155
As of 30 November | ||||||||||||
2007 | 2008 | 2009 | ||||||||||
(in US$ millions) | ||||||||||||
Assets
|
||||||||||||
Deferred acquisition and origination costs
|
10,044 | 10,047 | 10,976 | |||||||||
Financial investments
|
70,630 | 55,324 | 73,480 | |||||||||
Assets other than the above
|
8,241 | 7,307 | 7,089 | |||||||||
Total assets
|
88,915 | 72,678 | 91,545 | |||||||||
Liabilities
|
||||||||||||
Insurance and investment contract liabilities
|
64,240 | 57,462 | 71,583 | |||||||||
Borrowings
|
1,461 | 661 | 688 | |||||||||
Obligations under securities lending and repurchase agreements
|
5,395 | 2,718 | 284 | |||||||||
Liabilities other than the above
|
4,142 | 2,641 | 3,658 | |||||||||
Total liabilities
|
75,238 | 63,482 | 76,213 | |||||||||
Equity
|
||||||||||||
Issued share capital and shares yet to be issued, share premium
and other reserves
|
699 | 1,434 | 1,848 | |||||||||
Retained earnings
|
9,632 | 9,760 | 11,651 | |||||||||
Allocated equity
|
10,331 | 11,194 | 13,499 | |||||||||
Amounts reflected in other comprehensive income
|
3,285 | (2,018 | ) | 1,753 | ||||||||
Total equity attributable to shareholders of AIA
|
13,616 | 9,176 | 15,252 | |||||||||
Non-controlling interests
|
61 | 20 | 80 | |||||||||
Total equity
|
13,677 | 9,196 | 15,332 | |||||||||
Total liabilities and equity
|
88,915 | 72,678 | 91,545 | |||||||||
Year ended 30 November 2008 | ||||||||||||||||
Weighted |
||||||||||||||||
Renewal |
First year |
single |
||||||||||||||
premium | premium | premium | TWPI | |||||||||||||
(in US$ millions) | ||||||||||||||||
TWPI includes:
|
||||||||||||||||
Ordinary individual life insurance
|
6,651 | 762 | 27 | 7,439 | ||||||||||||
AIA investment-linked insurance products
|
1,526 | 831 | 175 | 2,532 | ||||||||||||
Standalone health and protection
|
1,077 | 348 | 1 | 1,426 | ||||||||||||
Group
|
530 | 165 | 9 | 704 | ||||||||||||
Other
|
43 | 14 | 45 | 102 | ||||||||||||
Total
|
9,827 | 2,119 | 257 | 12,203 | ||||||||||||
Year ended 30 November 2009 | ||||||||||||||||
Weighted |
||||||||||||||||
Renewal |
First year |
single |
||||||||||||||
premium | premium | premium | TWPI | |||||||||||||
(in US$ millions) | ||||||||||||||||
TWPI includes:
|
||||||||||||||||
Ordinary individual life insurance
|
6,342 | 884 | 59 | 7,285 | ||||||||||||
AIA investment-linked insurance products
|
1,741 | 295 | 33 | 2,069 | ||||||||||||
Standalone health and protection
|
1,089 | 261 | 1 | 1,349 | ||||||||||||
Group
|
573 | 293 | 10 | 877 | ||||||||||||
Other
|
34 | 11 | 7 | 52 | ||||||||||||
Total
|
9,779 | 1,744 | 109 | 11,632 | ||||||||||||
156
157
Year ended 30 November | ||||||||
2008 | 2009 | |||||||
(in US$ millions) | ||||||||
Net premiums
|
9,425 | 9,275 | ||||||
Fee income
|
857 | 827 | ||||||
Other revenues
|
79 | 71 | ||||||
Total
|
10,361 | 10,173 | ||||||
Year ended 30 November | ||||||||
2008 | 2009 | |||||||
(in US$ millions) | ||||||||
Investment
income(1)
|
||||||||
Interest income
|
2,900 | 2,870 | ||||||
Dividend income
|
181 | 122 | ||||||
Rental income
|
63 | 67 | ||||||
Total
|
3,144 | 3,059 | ||||||
(1) | Excludes investment income related to AIA investment-linked contracts. |
158
Year ended 30 November | ||||||||
2008 | 2009 | |||||||
(in US$ millions) | ||||||||
Net insurance and investment contract
benefits(1)
|
||||||||
Insurance contract benefits
|
5,402 | 5,375 | ||||||
Net change in insurance and investment contract liabilities
|
3,476 | 3,500 | ||||||
Insurance and investment contract benefits
|
8,878 | 8,875 | ||||||
Insurance and investment contract benefits ceded
|
(248 | ) | (251 | ) | ||||
Total
|
8,630 | 8,624 | ||||||
(1) | Includes corresponding changes in insurance and investment contract liabilities from participating funds investment income (the amount that would be attributable to policyholders assuming all investment income were to be declared as a dividend based upon local regulations) and excludes (i) other changes in insurance and investment contract liabilities from participating fund investment income and (ii) changes in insurance and investment contract liabilities from participating fund AIA investment experience and (iii) corresponding changes in investment income and AIA investment experience related to AIA investment-linked contract. |
Year ended 30 November | ||||||||
2008 | 2009 | |||||||
(in US$ millions) | ||||||||
Commission and other acquisition expenses
|
||||||||
Commission and other acquisition expenses incurred
|
2,269 | 1,855 | ||||||
Deferral and amortisation of acquisition costs
|
(706 | ) | (207 | ) | ||||
Total
|
1,563 | 1,648 | ||||||
159
Year ended 30 November | ||||||||
2008 | 2009 | |||||||
(in US$ millions) | ||||||||
Operating expenses
|
||||||||
Operating expenses excluding strategic initiative expenses
|
1,069 | 913 | ||||||
Strategic initiative expenses
|
25 | 62 | ||||||
Total
|
1,094 | 975 | ||||||
Year ended 30 November | ||||||||
2008 | 2009 | |||||||
(in US$ millions) | ||||||||
Investment management expenses and finance
costs(1):
|
||||||||
Investment management expenses
|
93 | 73 | ||||||
Finance costs
|
159 | 50 | ||||||
Total
|
252 | 123 | ||||||
(1) | Excludes investment management expenses related to AIA investment-linked contracts. |
160
Year ended 30 November | ||||||||
2008 | 2009 | |||||||
(in US$ millions) | ||||||||
Current income tax
|
401 | 321 | ||||||
Deferred income tax
|
||||||||
Temporary differences
|
(563 | ) | 322 | |||||
Release of withholding tax provision
|
(275 | ) | | |||||
Tax (credit)/expense
|
(437 | ) | 643 | |||||
Of which:
|
||||||||
Tax (credit)/expense attributable to policyholders returns
|
(90 | ) | 137 | |||||
Tax (credit)/expense attributable to shareholders profits
|
(347 | ) | 506 | |||||
(437 | ) | 643 | ||||||
161
162
As of 30 November | ||||||||||||||||||||||||||||||||
2008 | 2009 | |||||||||||||||||||||||||||||||
Policyholder and |
Investment- |
Policyholder and |
Investment- |
|||||||||||||||||||||||||||||
shareholder | linked | Total | shareholder | linked | Total | |||||||||||||||||||||||||||
Other |
Other |
|||||||||||||||||||||||||||||||
policyholder |
policyholder |
|||||||||||||||||||||||||||||||
and |
Participating |
and |
Participating |
|||||||||||||||||||||||||||||
shareholder | funds | shareholder | funds | |||||||||||||||||||||||||||||
(in US$ millions) | ||||||||||||||||||||||||||||||||
Financial investments includes:
|
||||||||||||||||||||||||||||||||
Debt securities
|
||||||||||||||||||||||||||||||||
Available for sale
|
29,934 | | | 29,934 | 37,722 | | | 37,722 | ||||||||||||||||||||||||
At fair value through profit or loss
|
852 | 10,070 | 1,467 | 12,389 | 944 | 11,809 | 1,726 | 14,479 | ||||||||||||||||||||||||
Total debt securities
|
30,786 | 10,070 | 1,467 | 42,323 | 38,666 | 11,809 | 1,726 | 52,201 | ||||||||||||||||||||||||
Equity securities
|
||||||||||||||||||||||||||||||||
Available for sale
|
87 | | | 87 | 62 | | | 62 | ||||||||||||||||||||||||
At fair value through profit or loss
|
1,855 | 1,123 | 5,682 | 8,660 | 2,827 | 2,209 | 11,080 | 16,116 | ||||||||||||||||||||||||
Total equity securities
|
1,942 | 1,123 | 5,682 | 8,747 | 2,889 | 2,209 | 11,080 | 16,178 | ||||||||||||||||||||||||
Loans and receivables
|
2,908 | 986 | 108 | 4,002 | 3,598 | 942 | 108 | 4,648 | ||||||||||||||||||||||||
Derivative financial instruments
|
165 | 87 | | 252 | 213 | 240 | | 453 | ||||||||||||||||||||||||
Total financial investments
|
35,801 | 12,266 | 7,257 | 55,324 | 45,366 | 15,200 | 12,914 | 73,480 | ||||||||||||||||||||||||
163
Year ended 30 November | ||||||||
2008 | 2009 | |||||||
(in US$ millions) | ||||||||
Insurance and investment contract liabilities
|
57,462 | 71,583 | ||||||
Borrowings
|
661 | 688 | ||||||
Obligations under securities lending and repurchase agreements
|
2,718 | 284 | ||||||
Liabilities other than the above
|
2,641 | 3,658 | ||||||
Total liabilities
|
63,482 | 76,213 | ||||||
164
Year ended 30 November 2007 | ||||||||||||||||
Weighted |
||||||||||||||||
Renewal |
First year |
single |
||||||||||||||
premium | premium | premium | TWPI | |||||||||||||
(in US$ millions) | ||||||||||||||||
TWPI includes:
|
||||||||||||||||
Ordinary individual life insurance
|
6,397 | 796 | 23 | 7,216 | ||||||||||||
AIA investment-linked insurance products
|
1,130 | 814 | 279 | 2,223 | ||||||||||||
Standalone health and protection
|
906 | 397 | 1 | 1,304 | ||||||||||||
Group
|
398 | 97 | 7 | 502 | ||||||||||||
Other
|
43 | 12 | 58 | 113 | ||||||||||||
Total
|
8,874 | 2,116 | 368 | 11,358 | ||||||||||||
Year ended 30 November 2008 | ||||||||||||||||
Weighted |
||||||||||||||||
Renewal |
First year |
single |
||||||||||||||
premium | premium | premium | TWPI | |||||||||||||
(in US$ millions) | ||||||||||||||||
TWPI includes:
|
||||||||||||||||
Ordinary individual life insurance
|
6,651 | 762 | 27 | 7,439 | ||||||||||||
AIA investment-linked insurance products
|
1,526 | 831 | 175 | 2,532 | ||||||||||||
Standalone health and protection
|
1,077 | 348 | 1 | 1,426 | ||||||||||||
Group
|
530 | 165 | 9 | 704 | ||||||||||||
Other
|
43 | 14 | 45 | 102 | ||||||||||||
Total
|
9,827 | 2,119 | 257 | 12,203 | ||||||||||||
165
Year ended 30 November | ||||||||
2007 | 2008 | |||||||
(in US$ millions) | ||||||||
Net premiums
|
8,178 | 9,425 | ||||||
Fee income
|
562 | 857 | ||||||
Other revenues
|
77 | 79 | ||||||
Total
|
8,817 | 10,361 | ||||||
166
Year ended 30 November | ||||||||
2007 | 2008 | |||||||
(in US$ millions) | ||||||||
Investment
income(1)
|
||||||||
Interest income
|
2,507 | 2,900 | ||||||
Dividend income
|
174 | 181 | ||||||
Rental income
|
25 | 63 | ||||||
Total
|
2,706 | 3,144 | ||||||
(1) | Excludes investment income related to AIA investment-linked contracts. |
Year ended 30 November | ||||||||
2007 | 2008 | |||||||
(in US$ millions) | ||||||||
Net insurance and investment contract
benefits(1)
|
||||||||
Insurance contract benefits
|
4,555 | 5,402 | ||||||
Net change in insurance and investment contract liabilities
|
3,684 | 3,476 | ||||||
Insurance and investment contract benefits
|
8,239 | 8,878 | ||||||
Insurance and investment contract benefits ceded
|
(653 | ) | (248 | ) | ||||
Total
|
7,586 | 8,630 | ||||||
(1) | Includes corresponding changes in insurance and investment contract liabilities from participating funds investment income (the amount that would be attributable to policyholders assuming all investment income were to be declared as a dividend based upon local regulations) and excludes (i) other changes in insurance and investment contract liabilities from participating fund investment income and (ii) changes in insurance and investment contract liabilities from participating fund AIA investment experience and (iii) corresponding changes in investment income and AIA investment experience related to AIA investment linked contracts. |
167
Year ended 30 November | ||||||||
2007 | 2008 | |||||||
(in US$ millions) | ||||||||
Commission and other acquisition expenses
|
||||||||
Commission and other acquisition expenses incurred
|
2,282 | 2,269 | ||||||
Deferral and amortisation of acquisition costs
|
(1,335 | ) | (706 | ) | ||||
Total
|
947 | 1,563 | ||||||
Year ended 30 November | ||||||||
2007 | 2008 | |||||||
(in US$ millions) | ||||||||
Operating expenses
|
||||||||
Operating expenses excluding strategic initiative expenses
|
951 | 1,069 | ||||||
Strategic initiative expenses
|
| 25 | ||||||
Total
|
951 | 1,094 | ||||||
Year ended 30 November | ||||||||
2007 | 2008 | |||||||
(in US$ millions) | ||||||||
Investment management expenses and finance
costs(1)
|
||||||||
Investment management expenses
|
83 | 93 | ||||||
Finance costs
|
203 | 159 | ||||||
Total
|
286 | 252 | ||||||
(1) | Excludes investment management expenses related to AIA investment-linked contracts. |
168
Year ended 30 November | ||||||||
2007 | 2008 | |||||||
(in US$m) | ||||||||
Current income tax
|
464 | 401 | ||||||
Deferred income tax
|
||||||||
Temporary differences
|
185 | (563 | ) | |||||
Release of withholding tax provision
|
| (275 | ) | |||||
Tax expense/(credit)
|
649 | (437 | ) | |||||
Of which:
|
||||||||
Tax expense/(credit) attributable to policyholders returns
|
70 | (90 | ) | |||||
Tax expense/(credit) attributable to shareholders profits
|
579 | (347 | ) | |||||
649 | (437 | ) | ||||||
169
170
As of 30 November | ||||||||||||||||||||||||||||||||
2007 | 2008 | |||||||||||||||||||||||||||||||
Policyholder and |
Investment- |
Policyholder and |
Investment- |
|||||||||||||||||||||||||||||
shareholder | linked | Total | shareholder | linked | Total | |||||||||||||||||||||||||||
Other |
Other |
|||||||||||||||||||||||||||||||
policyholder |
policyholder |
|||||||||||||||||||||||||||||||
and |
Participating |
and |
Participating |
|||||||||||||||||||||||||||||
shareholder | funds | shareholder | funds | |||||||||||||||||||||||||||||
(in US$ millions) | ||||||||||||||||||||||||||||||||
Financial investments includes:
|
||||||||||||||||||||||||||||||||
Debt securities
|
||||||||||||||||||||||||||||||||
Available for sale
|
30,955 | | | 30,955 | 29,934 | | | 29,934 | ||||||||||||||||||||||||
At fair value through profit or loss
|
1,148 | 10,813 | 1,488 | 13,449 | 852 | 10,070 | 1,467 | 12,389 | ||||||||||||||||||||||||
Total debt securities
|
32,103 | 10,813 | 1,488 | 44,404 | 30,786 | 10,070 | 1,467 | 42,323 | ||||||||||||||||||||||||
Equity securities
|
||||||||||||||||||||||||||||||||
Available for sale
|
2,520 | | | 2,520 | 87 | | | 87 | ||||||||||||||||||||||||
At fair value through profit or loss
|
4,258 | 2,321 | 11,040 | 17,619 | 1,855 | 1,123 | 5,682 | 8,660 | ||||||||||||||||||||||||
Total equity securities
|
6,778 | 2,321 | 11,040 | 20,139 | 1,942 | 1,123 | 5,682 | 8,747 | ||||||||||||||||||||||||
Loans and receivables
|
4,429 | 1,136 | 100 | 5,665 | 2,908 | 986 | 108 | 4,002 | ||||||||||||||||||||||||
Derivative financial instruments
|
175 | 247 | | 422 | 165 | 87 | | 252 | ||||||||||||||||||||||||
Total financial investments
|
43,485 | 14,517 | 12,628 | 70,630 | 35,801 | 12,266 | 7,257 | 55,324 | ||||||||||||||||||||||||
171
Year ended 30 November | ||||||||
2007 | 2008 | |||||||
(in US$ millions) | ||||||||
Insurance and investment contract liabilities
|
64,240 | 57,462 | ||||||
Borrowings
|
1,461 | 661 | ||||||
Obligations under securities lending and repurchase agreements
|
5,395 | 2,718 | ||||||
Liabilities other than the above
|
4,142 | 2,641 | ||||||
Total liabilities
|
75,238 | 63,482 | ||||||
7. | Segmental information |
172
7.1 | Hong Kong |
Year ended 30 November | ||||||||||||
2007 | 2008 | 2009 | ||||||||||
(in US$ millions) | ||||||||||||
TWPI
|
2,845 | 2,916 | 2,861 | |||||||||
Investment
income(1)
|
607 | 767 | 779 | |||||||||
Operating
expenses(2)
|
133 | 183 | 163 | |||||||||
Operating profit
|
408 | 590 | 698 | |||||||||
Operating profit after tax attributable to shareholders of AIA
|
368 | 568 | 653 | |||||||||
Allocated segment equity
|
2,928 | 3,839 | 4,657 | |||||||||
Net capital in/(out)
flow(3)
|
(7 | ) | 684 | (30 | ) | |||||||
Ratios:
|
||||||||||||
Expense ratio
|
4.7% | 6.3% | 5.7% | |||||||||
AIA operating margin
|
14.3% | 20.2% | 24.4% | |||||||||
Operating return on allocated equity
|
14.1% | 16.8% | 15.4% |
(1) | Excludes investment income related to AIA investment-linked contracts. | |
(2) | Excludes non-operating actuarial gains and losses arising from defined benefit schemes as detailed in Part XV, note 5. | |
(3) | Capital outflows consist of dividends/profit distributions to the Corporate and Other segment and capital inflows consist of capital injections by the Corporate and Other segment. |
Year ended 30 November | ||||||||||||
2007 | 2008 | 2009 | ||||||||||
(in US$ millions) | ||||||||||||
TWPI includes:
|
||||||||||||
Renewal premium
|
2,274 | 2,455 | 2,487 | |||||||||
First year premium
|
482 | 414 | 357 | |||||||||
Weighted single premium (10% of single premium)
|
89 | 47 | 17 | |||||||||
Total
|
2,845 | 2,916 | 2,861 | |||||||||
173
174
7.2 | Thailand |
Year ended 30 November | ||||||||||||
2007 | 2008 | 2009 | ||||||||||
(in US$ millions) | ||||||||||||
TWPI
|
2,164 | 2,351 | 2,373 | |||||||||
Investment
income(1)
|
557 | 657 | 640 | |||||||||
Operating
expenses(2)
|
114 | 132 | 135 | |||||||||
Operating profit
|
401 | 424 | 358 | |||||||||
Operating profit after tax attributable to shareholders of AIA
|
275 | 303 | 251 | |||||||||
Allocated segment equity
|
2,737 | 2,443 | 2,919 | |||||||||
Net capital in/(out)
flow(3)
|
(61 | ) | (74 | ) | (175 | ) | ||||||
Ratios:
|
||||||||||||
Expense ratio
|
5.3% | 5.6% | 5.7% | |||||||||
AIA operating margin
|
18.5% | 18.0% | 15.1% | |||||||||
Operating return on allocated equity
|
11.0% | 11.7% | 9.4% |
(1) | Excludes investment income related to AIA investment-linked contracts. | |
(2) | Excludes non-operating actuarial gains and losses arising from defined benefit schemes as detailed in Part XV, note 5. | |
(3) | Capital outflows consist of dividends/profit distributions to the Corporate and Other segment and capital inflows consist of capital injections by the Corporate and Other segment. |
Year ended 30 November | ||||||||||||
2007 | 2008 | 2009 | ||||||||||
(in US$ millions) | ||||||||||||
TWPI includes:
|
||||||||||||
Renewal premium
|
1,853 | 2,009 | 2,024 | |||||||||
First year premium
|
301 | 326 | 337 | |||||||||
Weighted single premium (10% of single premium)
|
10 | 16 | 12 | |||||||||
Total
|
2,164 | 2,351 | 2,373 | |||||||||
175
7.3 | Singapore |
Year ended 30 November | ||||||||||||
2007 | 2008 | 2009 | ||||||||||
(in US$ millions) | ||||||||||||
TWPI
|
1,514 | 1,641 | 1,524 | |||||||||
Investment
income(1)
|
538 | 616 | 609 | |||||||||
Operating
expenses(2)
|
95 | 129 | 91 | |||||||||
Operating profit
|
348 | 333 | 356 | |||||||||
Operating profit after tax attributable to shareholders of AIA
|
280 | 233 | 264 | |||||||||
Allocated segment equity
|
874 | 871 | 1,355 | |||||||||
Net capital in/(out)
flow(3)
|
(319 | ) | (45 | ) | 220 | |||||||
Ratios:
|
||||||||||||
Expense ratio
|
6.3% | 7.9% | 6.0% | |||||||||
AIA operating margin
|
23.0% | 20.3% | 23.4% | |||||||||
Operating return on allocated equity
|
33.4% | 26.7% | 23.7% |
(1) | Excludes investment income related to AIA investment-linked contracts. | |
(2) | Excludes non-operating actuarial gains and losses arising from defined benefit schemes as detailed in Part XV, note 5. | |
(3) | Capital outflows consist of dividends/profit distributions to the Corporate and Other segment and capital inflows consist of capital injections by the Corporate and Other segment. |
176
Year ended 30 November | ||||||||||||
2007 | 2008 | 2009 | ||||||||||
(in US$ millions) | ||||||||||||
TWPI includes:
|
||||||||||||
Renewal premium
|
1,280 | 1,407 | 1,373 | |||||||||
First year premium
|
115 | 139 | 111 | |||||||||
Weighted single premium (10% of single premium)
|
119 | 95 | 40 | |||||||||
Total
|
1,514 | 1,641 | 1,524 | |||||||||
177
7.4 | Malaysia |
Year ended 30 November | |||||||||
2007 | 2008 | 2009 | |||||||
(in US$ millions) | |||||||||
TWPI
|
667 | 727 | 707 | ||||||
Investment
income(1)
|
200 | 230 | 223 | ||||||
Operating
expenses(2)
|
52 | 64 | 58 | ||||||
Operating profit
|
123 | 123 | 150 | ||||||
Operating profit after tax attributable to shareholders of AIA
|
85 | 112 | 106 | ||||||
Allocated segment equity
|
272 | 325 | 386 | ||||||
Net capital in/(out)
flow(3)
|
(51) | (28) | (54) | ||||||
Ratios:
|
|||||||||
Expense ratio
|
7.8% | 8.8% | 8.2% | ||||||
AIA operating margin
|
18.4% | 16.9% | 21.2% | ||||||
Operating return on allocated equity
|
34.8% | 37.5% | 29.8% |
(1) | Excludes investment income related to AIA investment-linked contracts. | |
(2) | Excludes non-operating actuarial gains and losses arising from defined benefit schemes as detailed in Part XV, note 5. | |
(3) | Capital outflows consist of dividends/profit distributions to the Corporate and Other segment and capital inflows consist of capital injections by the Corporate and Other segment. |
Year ended 30 November | ||||||||||||
2007 | 2008 | 2009 | ||||||||||
(in US$ millions) | ||||||||||||
TWPI includes:
|
||||||||||||
Renewal premium
|
578 | 627 | 611 | |||||||||
First year premium
|
78 | 91 | 93 | |||||||||
Weighted single premium (10% of single premium)
|
11 | 9 | 3 | |||||||||
Total
|
667 | 727 | 707 | |||||||||
178
179
7.5 | China |
Year ended 30 November | ||||||||||||
2007 | 2008 | 2009 | ||||||||||
(in US$ millions) | ||||||||||||
TWPI
|
806 | 934 | 1,018 | |||||||||
Investment
income(1)
|
147 | 184 | 201 | |||||||||
Operating
expenses(2)
|
127 | 172 | 181 | |||||||||
Operating profit
|
122 | 85 | 89 | |||||||||
Operating profit after tax attributable to shareholders of AIA
|
111 | 88 | 68 | |||||||||
Allocated segment equity
|
450 | 489 | 601 | |||||||||
Net capital in/(out)
flow(3)
|
| 7 | 16 | |||||||||
Ratios:
|
||||||||||||
Expense ratio
|
15.8% | 18.4% | 17.8% | |||||||||
AIA operating margin
|
15.1% | 9.1% | 8.7% | |||||||||
Operating return on allocated equity
|
30.2% | 18.7% | 12.5% |
(1) | Excludes investment income related to AIA investment-linked contracts. | |
(2) | Excludes non-operating actuarial gains and losses arising from defined benefit schemes as detailed in Part XV, note 5. | |
(3) | Capital outflows consist of dividends/profit distributions to the Corporate and Other segment and capital inflows consist of capital injections by the Corporate and Other segment. |
Year ended 30 November | ||||||||||||
2007 | 2008 | 2009 | ||||||||||
(in US$ millions) | ||||||||||||
TWPI includes:
|
||||||||||||
Renewal premium
|
607 | 755 | 835 | |||||||||
First year premium
|
161 | 160 | 166 | |||||||||
Weighted single premium (10% of single premium)
|
38 | 19 | 17 | |||||||||
Total
|
806 | 934 | 1,018 | |||||||||
180
7.6 | Korea |
Year ended 30 November | ||||||||||||
2007 | 2008 | 2009 | ||||||||||
(in US$ millions) | ||||||||||||
TWPI
|
2,178 | 2,268 | 1,759 | |||||||||
Investment
income(1)
|
233 | 248 | 217 | |||||||||
Operating
expenses(2)
|
136 | 132 | 101 | |||||||||
Operating profit
|
269 | 281 | 81 | |||||||||
Operating profit after tax attributable to shareholders of AIA
|
192 | 218 | 65 | |||||||||
Allocated segment equity
|
950 | 1,224 | 1,227 | |||||||||
Net capital in/(out)
flow(3)
|
60 | 105 | 11 | |||||||||
Ratios:
|
||||||||||||
Expense ratio
|
6.2% | 5.8% | 5.7% | |||||||||
AIA operating margin
|
12.4% | 12.4% | 4.6% | |||||||||
Operating return on allocated equity
|
23.7% | 20.1% | 5.3% |
(1) | Excludes investment income related to AIA investment-linked contracts. | |
(2) | Excludes non-operating actuarial gains and losses arising from defined benefit schemes as detailed in Part XV, note 5. | |
(3) | Capital outflows consist of dividends/profit distributions to the Corporate and Other segment and capital inflows consist of capital injections by the Corporate and Other segment. |
181
Year ended 30 November | ||||||||||||
2007 | 2008 | 2009 | ||||||||||
(in US$ millions) | ||||||||||||
TWPI includes:
|
||||||||||||
Renewal premium
|
1,421 | 1,559 | 1,429 | |||||||||
First year premium
|
683 | 664 | 322 | |||||||||
Weighted single premium (10% of single premium)
|
74 | 45 | 8 | |||||||||
Total
|
2,178 | 2,268 | 1,759 | |||||||||
182
7.7 | Other Markets |
183
Year ended 30 November | ||||||||||||
2007 | 2008 | 2009 | ||||||||||
(in US$ millions) | ||||||||||||
TWPI
|
1,184 | 1,366 | 1,390 | |||||||||
Investment
income(1)
|
352 | 397 | 400 | |||||||||
Operating
expenses(2)
|
157 | 173 | 170 | |||||||||
Operating profit
|
170 | 188 | 191 | |||||||||
Operating profit after tax attributable to shareholders of AIA
|
105 | 153 | 137 | |||||||||
Allocated segment
equity(3)
|
1,135 | 1,314 | 1,445 | |||||||||
Net capital in/(out)
flow(4)
|
(1 | ) | 118 | 18 | ||||||||
Ratios:
|
||||||||||||
Expense ratio
|
13.3% | 12.7% | 12.2% | |||||||||
AIA operating margin
|
14.4% | 13.8% | 13.7% | |||||||||
Operating return on allocated segment equity
|
10.0% | 12.5% | 9.9% |
(1) | Excludes investment income related to AIA investment-linked contracts. | |
(2) | Excludes non-operating actuarial gains and losses arising from defined benefit schemes as detailed in Part XV, note 5. | |
(3) | Allocated segment equity includes capital allocations in the form of subordinated inter-company debt. | |
(4) | Capital outflows consist of dividends/profit distributions to the Corporate and Other segment and capital inflows consist of capital injections by the Corporate and Other segment. |
Year ended 30 November | ||||||||||||
2007 | 2008 | 2009 | ||||||||||
(in US$ millions) | ||||||||||||
TWPI includes:
|
||||||||||||
Renewal premium
|
861 | 1,015 | 1,020 | |||||||||
First year premium
|
296 | 325 | 358 | |||||||||
Weighted single premium (10% of single premium)
|
27 | 25 | 12 | |||||||||
Total
|
1,184 | 1,366 | 1,390 | |||||||||
184
185
7.8 | Corporate and Other |
Year ended 30 November | ||||||||||||
2007 | 2008 | 2009 | ||||||||||
(in US$ millions) | ||||||||||||
Investment
income(1)
|
72 | 45 | (10 | ) | ||||||||
Operating
expenses(2)
|
148 | 104 | 82 | |||||||||
Operating loss
|
(99 | ) | (81 | ) | (88 | ) | ||||||
Operating loss after tax attributable to shareholders of AIA
|
(146 | ) | (87 | ) | (106 | ) | ||||||
Allocated segment
equity(3)
|
985 | 689 | 909 | |||||||||
Net capital in/(out)
flow(4)
|
285 | (377 | ) | 383 |
(1) | Excludes investment income related to AIA investment-linked contracts. | |
(2) | Excludes non-operating actuarial gains and losses arising from defined benefit schemes as detailed in Part XV, note 5. | |
(3) | Allocated segment equity includes capital allocations in the form of subordinated into company debt. | |
(4) | Capital outflows consist of dividends/profit distributions to the Corporate and Other segment and capital inflows consist of capital injections by the Corporate and Other segment. |
8. | Liquidity and capital resources |
186
Year ended 30 November | ||||||||||||
2007 | 2008 | 2009 | ||||||||||
(in US$ millions) | ||||||||||||
Profit before tax
|
2,798 | 42 | 2,580 | |||||||||
Net cash (used in)/provided by operating activities
|
1,634 | 2,287 | (1,101 | ) | ||||||||
Net cash (used in)/provided by investing activities
|
(72 | ) | (168 | ) | (98 | ) | ||||||
Net cash (used in)/provided by financing activities
|
(62 | ) | (414 | ) | 348 | |||||||
Net increase in cash and cash equivalents
|
1,500 | 1,705 | (851 | ) | ||||||||
Cash and cash equivalents at the beginning of the financial year
|
1,035 | 2,583 | 4,164 | |||||||||
Effect of exchange rate changes on the balance of cash held in
foreign currencies at the beginning of the financial year
|
48 | (124 | ) | 92 | ||||||||
Cash and cash equivalents at end of the financial year
|
2,583 | 4,164 | 3,405 | |||||||||
187
188
1) | to ensure that all insurance business and all transactions with any specified person (which includes but is not limited to its branches, directors, controllers, shareholders and associates or group companies) is on normal commercial terms; |
2) | to ensure that AIA Co or AIA-B not place any deposit with or transfer assets (except for normal insurance transactions) or provide financial assistance to any specified person without first obtaining written consent from the OCI; and |
3) | to inform the OCI as soon as practicable of any circumstances which may put the interest of policyholders or potential policyholders at risk. |
1) | undertakes to ensure that AIA-B would seek prior approval from the BMA before entering into transactions outside the normal course of business; and |
2) | undertakes to submit a daily basis report to the BMA on: (i) transfers of more than US$1,000,000 per transaction or an aggregate amount of greater than US$1,000,000 per day from AIA-B to another jurisdiction other than where the fund originated; (ii) transactions of greater than US$15,000,000 whether incoming or outgoing; (iii) all material issues having an impact threshold of equal to or greater than 10% of AIA-Bs total statutory capital and surplus. |
1) | maintain sufficient funds to cope with possible cancellations and to prevent liquidity risks and monitor the liquidity daily; and |
2) | enhance capital fund safety by: (a) not entering into any mortgage, guarantee, letter of credit or incurring debt other than in the normal course of business; (b) not transferring any assets or funds outside of the PRC; and (c) obtaining approval from the CIRC on any affiliated transaction with AIG including reinsurance transactions (so as to prevent capital and assets from flowing outside of the PRC). |
189
1) | payment of dividends (interim and/or final) to its shareholders (being in addition to the general requirement to obtain a no objection from BNM prior to declaring a dividend exceeding a prescribed statutory amount); |
2) | extension of credit facilities to related-parties within the AIG Group; |
3) | guarantees or undertakings given to/on behalf of related-parties within the AIG Group; and |
4) | any other related-party transactions, excluding any transaction in the ordinary course of AIA Malaysia business relating to insurance policies, reinsurance cessions and claims. |
Year ended 30 November | ||||||||||||
2007 | 2008 | 2009 | ||||||||||
(in US$ millions) | ||||||||||||
Total Available Capital
|
2,551 | 2,751 | 4,811 | |||||||||
Required Capital
|
1,357 | 1,316 | 1,547 | |||||||||
Solvency Margin Ratio
|
188% | 209% | 311% |
Year ended 30 November | ||||||||||||
2007 | 2008 | 2009 | ||||||||||
(in US$ millions) | ||||||||||||
Total Available Capital
|
2,519 | 1,469 | 2,742 | |||||||||
Required Capital
|
648 | 684 | 911 | |||||||||
Solvency Margin Ratio
|
389% | 215% | 301% |
190
9. | Indebtedness |
| As of 30 November 2007, the AIA Groups operational borrowing as a percentage of total equity attributable to shareholders of AIA was 22.3%. Excluding loans from fellow subsidiaries of AIG, the ratio of operational borrowing to total equity attributable to shareholders of AIA was 16.4% |
| As of 30 November 2008, the AIA Groups operational borrowing as a percentage of total equity attributable to shareholders of AIA decreased to 15.4% despite a 32.6% decrease in equity attributable to shareholders of AIA to US$9,176 million from US$13,616 million in the previous year. The decrease in equity was principally driven by negative fair value and foreign currency translation reserves; while the decrease in operational borrowings reflects a substantial reduction in obligations under repurchase agreements (which decreased to US$755 million) and repayment of a substantial portion of related party borrowings (which decreased the related party borrowings to US$20 million). |
| As of 30 November 2009, the AIA Groups ratio of operational borrowing as a percentage of total equity attributable to shareholders of AIA decreased further to 6.4% largely due to a reduction in obligations under repurchase agreements, which decreased 62.4% to US$284 million as of 30 November 2009 from US$755 million in the previous year, combined with a significant increase in equity attributable to shareholders of AIA to US$15,252 million as of 30 November 2009 compared with US$9,176 million in the previous year. The latter was largely driven by a recovery in market values of financial investments towards the end of FY 2009. |
191
Year ended 30 November | ||||||||||||
2007 | 2008 | 2009 | ||||||||||
(in US$ millions) | ||||||||||||
Properties and others
|
||||||||||||
Not later than one year
|
64 | 69 | 76 | |||||||||
Later than one and not later than five years
|
121 | 136 | 102 | |||||||||
Later than five years
|
117 | 101 | 94 | |||||||||
Total
|
302 | 306 | 272 | |||||||||
Year ended 30 November | ||||||||||||
2007 | 2008 | 2009 | ||||||||||
(in US$ millions) | ||||||||||||
Investment commitments
|
||||||||||||
Not later than one year
|
| 107 | 90 | |||||||||
Later than one and not later than five years
|
143 | 51 | 36 | |||||||||
Later than five years
|
| 131 | 138 | |||||||||
Total
|
143 | 289 | 264 | |||||||||
192
10. | Off-balance sheet arrangements |
11. | Distributable reserves |
12. | Other non-recurring items |
13. | Quantitative and qualitative analysis of market risk |
193
30 November 2007 | 30 November 2008 | 30 November 2009 | ||||||||||||||||||||||
Impact on |
Impact on |
Impact on |
||||||||||||||||||||||
total equity |
total equity |
total equity |
||||||||||||||||||||||
Impact on |
(before the |
Impact on |
(before the |
Impact on |
(before the |
|||||||||||||||||||
profit before |
effects of |
profit before |
effects of |
profit before |
effects of |
|||||||||||||||||||
tax | taxation) | tax | taxation) | tax | taxation) | |||||||||||||||||||
(in US$ millions) | ||||||||||||||||||||||||
+50 basis points shift in yield curves
|
(45 | ) | (1,130 | ) | (53 | ) | (1,096 | ) | (64 | ) | (1,492 | ) | ||||||||||||
−50 basis points shift in yield curves
|
45 | 1,130 | 53 | 1,096 | 64 | 1,492 |
194
United |
Hong |
|||||||||||||||||||||||||||
States |
Kong |
Thai |
Singapore |
Malaysian |
China |
Korean |
||||||||||||||||||||||
Dollar | Dollar | Baht | Dollar | Ringgit | Renminbi | Won | ||||||||||||||||||||||
(in US$ millions) | ||||||||||||||||||||||||||||
30 November 2009
|
||||||||||||||||||||||||||||
Equity analysed by original currency
|
11,824 | (410 | ) | 2,448 | (1,922 | ) | 563 | 704 | 924 | |||||||||||||||||||
Net notional amounts of currency derivative positions
|
(3,845 | ) | | 1,256 | 3,031 | | | 100 | ||||||||||||||||||||
Currency exposure
|
7,979 | (410 | ) | 3,704 | 1,109 | 563 | 704 | 1,024 | ||||||||||||||||||||
5% strengthening of original currency
|
||||||||||||||||||||||||||||
Impact on profit before tax
|
103 | (63 | ) | 1 | 11 | 1 | 9 | 2 | ||||||||||||||||||||
5% strengthening of the US dollar
|
||||||||||||||||||||||||||||
Impact on total equity
|
(103 | ) | (9 | ) | (184 | ) | (54 | ) | (28 | ) | (30 | ) | (50 | ) | ||||||||||||||
30 November 2008
|
||||||||||||||||||||||||||||
Equity analysed by original currency
|
7,085 | (502 | ) | 2,113 | (1,887 | ) | 482 | 628 | 598 | |||||||||||||||||||
Net notional amounts of currency derivative positions
|
(3,316 | ) | | 1,039 | 2,776 | | | (96 | ) | |||||||||||||||||||
Currency exposure
|
3,769 | (502 | ) | 3,152 | 889 | 482 | 628 | 502 | ||||||||||||||||||||
5% strengthening of original currency
|
||||||||||||||||||||||||||||
Impact on profit before tax
|
31 | (66 | ) | 1 | 6 | | 7 | 1 | ||||||||||||||||||||
5% strengthening of the US dollar
|
||||||||||||||||||||||||||||
Impact on total equity
|
(31 | ) | (5 | ) | (156 | ) | (42 | ) | (24 | ) | (28 | ) | (25 | ) | ||||||||||||||
30 November 2007
|
||||||||||||||||||||||||||||
Equity analysed by original currency
|
11,387 | (15 | ) | 2,141 | (2,370 | ) | 318 | 355 | 831 | |||||||||||||||||||
Net notional amounts of currency derivative positions
|
(2,818 | ) | | 686 | 2,728 | | | | ||||||||||||||||||||
Currency exposure
|
8,569 | (15 | ) | 2,827 | 358 | 318 | 355 | 831 | ||||||||||||||||||||
5% strengthening of original currency
|
||||||||||||||||||||||||||||
Impact on profit before tax
|
128 | (41 | ) | (14 | ) | 8 | 2 | 8 | 8 | |||||||||||||||||||
5% strengthening of the US dollar
|
||||||||||||||||||||||||||||
Impact on total equity
|
(128 | ) | (9 | ) | (141 | ) | (16 | ) | (15 | ) | (14 | ) | (35 | ) | ||||||||||||||
30 November 2007 | 30 November 2008 | 30 November 2009 | ||||||||||||||||||||||
Impact on |
Impact on |
Impact on |
||||||||||||||||||||||
Impact on |
total equity |
Impact on |
total equity |
Impact on |
total equity |
|||||||||||||||||||
profit for the |
(before the |
profit for the |
(before the |
profit for the |
(before the |
|||||||||||||||||||
year before |
effects of |
year before |
effects of |
year before |
effects of |
|||||||||||||||||||
tax | taxation) | tax | taxation) | tax | taxation) | |||||||||||||||||||
(in US$ millions) | ||||||||||||||||||||||||
10% increase in equity prices
|
464 | 716 | 204 | 214 | 308 | 314 | ||||||||||||||||||
10% decrease in equity prices
|
(464 | ) | (716 | ) | (204 | ) | (214 | ) | (308 | ) | (314 | ) |
195
14. | First quarter 2010 results for the AIA Group |
3 months to |
3 months to |
|||||||||||
28 February |
28 February |
|||||||||||
Sales APE
|
2010 | 2009 | % change | |||||||||
US$m | US$m | |||||||||||
Hong Kong
|
96 | 85 | 13 | |||||||||
Singapore and Brunei
|
31 | 21 | 48 | |||||||||
Thailand
|
97 | 69 | 41 | |||||||||
Korea
|
76 | 68 | 12 | |||||||||
China
|
44 | 37 | 19 | |||||||||
Malaysia
|
28 | 23 | 22 | |||||||||
Other markets
|
83 | 90 | (8) | |||||||||
Group total
|
455 | 393 | 16 | |||||||||
3 months to |
3 months to |
|||||||||||
28 February |
28 February |
|||||||||||
New business profit
|
2010 | 2009 | % change | |||||||||
US$m | US$m | |||||||||||
Group total pre tax
|
198 | 150 | 32 | |||||||||
post tax
|
141 | 107 | 32 |
3 months to |
3 months to |
|||||||||||
28 February |
28 February |
|||||||||||
Margin APE %
|
2010 | 2009 | +/- % pts | |||||||||
Group total pre tax
|
44 | 38 | +6pts | |||||||||
post tax
|
31 | 27 | +4pts |
196
| The same economic assumptions have been used to determine the new business contribution for the 3 months ending 28 February 2010 and the 3 months ending 28 February 2009. This is appropriate as, given the fact that the new business is largely regular premium business, the key economic assumptions impacting the new business contribution are the long-term assumptions. These assumptions are not expected to vary significantly between 2009 and 2010. |
| Initial returns on fixed income assets have been based on current market yields, adjusted for the risk of default. |
| Long term returns for fixed income assets reflect expected returns having regard to historical returns, estimates of long term forward rates from yields available on Government bonds and current bond yields. |
| Where initial returns on fixed interest assets differ markedly from long term returns, returns are assumed to grade to the long term returns linearly over the estimated mean term of the existing fixed interest assets. |
| Equity returns have been determined by reference to the projected long term yield on 10-year government bonds plus an equity risk premium which varies by territory with a maximum risk premium of 600 basis points. |
| Risk discount rates are set equal to risk-free rates plus a risk margin. The risk margin reflects any non-diversifiable risk associated with the emergence of distributable earnings that is not allowed for elsewhere in the valuation. |
Indonesia |
Indonesia |
|||||||||||||||||||||||
(USD |
(Rupiah |
|||||||||||||||||||||||
Australia |
China |
Hong Kong |
denominated) |
denominated) |
Korea |
|||||||||||||||||||
% | % | % | % | % | % | |||||||||||||||||||
New business risk discount rate
|
9.0 | 10.0 | 8.0 | 12.5 | 17.0 | 10.0 | ||||||||||||||||||
Government bond yield
|
5.75 | 3.7 | 3.8 | 6.9 | 11.0 | 5.2 |
Singapore & |
||||||||||||||||||||||||||||
Malaysia |
New Zealand |
Philippines |
Brunei |
Taiwan |
Thailand |
Vietnam |
||||||||||||||||||||||
% | % | % | % | % | % | % | ||||||||||||||||||||||
New business risk discount rate
|
9.0 | 9.0 | 14.0 | 7.5 | 8.0 | 10.0 | 16.0 | |||||||||||||||||||||
Government bond yield
|
4.5 | 6.3 | 7.5 | 2.9 | 1.7 | 4.2 | 9.25 |
AIA Group Total | ||||||||
28 February 2010 |
28 February 2009 |
|||||||
% | % | |||||||
New business weighted risk discount rate (note)
|
9.5 | 9.3 |
The weighted risk discount rates shown for the AIA Group above have been determined by weighting each countrys risk discount rates by reference to the EEV basis new business result. |
197
Average for |
Average for |
|||||||
3 months to |
3 months to |
|||||||
Local currency: USD $
|
28 February 2010 | 28 February 2009 | ||||||
China
|
6.83 | 6.85 | ||||||
Hong Kong
|
7.75 | 7.75 | ||||||
Korea
|
1,154.30 | 1,384.60 | ||||||
Malaysia
|
3.40 | 3.59 | ||||||
Singapore
|
1.40 | 1.49 | ||||||
Thailand
|
33.14 | 35.09 |
(US $ in millions)(unaudited)
|
Q1 2010 | Q1 2009 | ||||||
Total Revenues:
|
3,175 | 2,787 | ||||||
Pre-tax Income:
|
658 | 390 |
AIA discretionary participation features or AIA DPF | a contractual right to receive, as a supplement to guaranteed benefits, additional benefits: | |
that are likely to be a significant portion of the
total contractual benefits;
|
||
whose amount or timing is contractually at the
discretion of the issuer; and
|
||
that are contractually based on the performance of
any of the following: a specified pool of contracts or a
specified type of a contract; a specified pool of assets; or the
company, fund or other equity that issues the contract as
discussed in IFRS 4;
|
||
AIA investment experience | realised and unrealised investment gains and losses recognised in the consolidated income statement; | |
AIA investment-linked products or AIA investment-linked contracts | AIA investment-linked products are insurance products where the surrender value of the policy is linked to the value of underlying investments (such as collective investment schemes, internal investment pools or other property) or fluctuations in the value of underlying investment or indices. Investment risk associated with the product is usually borne by the policyholder. Insurance coverage, investment and administration services are provided for which the charges are deducted from the investment fund assets. Benefits payable will depend on the price of the units prevailing at the time of surrender, death or the maturity of the policy, subject to surrender charges. AIA investment-linked products are presented together with pension products for purposes of disclosure of financial information. These are also referred to as unit linked products or unit linked contracts; |
198
AIA operating margin | AIA operating margin measures the operating profitability of business relative to the volume of the business generated by the AIA Group; AIA operating margin is calculated as operating profit as a percentage of TWPI; | |
AIA total investment portfolio | the AIA Groups investment portfolio composed of cash and cash equivalents, investment property and financial investments but excluding receivables (consisting of amounts due from insurance and investment contract holders, amounts due from agents, brokers and intermediaries as well as insurance and intercompany receivables, receivables from sales of investments and other receivables); | |
AIA persistency | the percentage of insurance policies remaining in force from year to year, as measured by premiums. AIA persistency data discussed in this prospectus excludes Philamlife which only joined AIA in November 2009; | |
Asia Pacific | consists of Australia, Brunei, China, Hong Kong, India, Indonesia, Korea, Macau, Malaysia, New Zealand, the Philippines, Singapore, Taiwan, Thailand and Vietnam. For the avoidance of doubt, the phrase Asia Pacific excludes Japan; | |
equity securities and alternative investments | equity securities (comprising private and public equities, securities held by consolidated mutual funds managed by AIG, interests in investment funds and AIAs holding of shares in AIG) and investment property; | |
expense ratio | operating expenses expressed as a percentage of TWPI; | |
financial investments | equity and fixed income securities plus receivables and derivative financial instruments classified as assets, excluding cash and cash equivalents; | |
fixed income securities | debt securities (consisting of government and government agency bonds, corporate bonds and structured securities) as well as policy loans, mortgage loans on residential and commercial real estate, inter-company loans to fellow subsidiaries of AIG and other loans (less any allowance for loan losses) plus term deposits and cash and cash equivalents; | |
investment income | investment income comprises interest income, dividends and rental income; | |
investments | fixed income securities plus equity securities and alternative investments. This may be further defined as financial investments excluding receivables, plus investment property and cash and cash equivalents; | |
lapse risk | the risk that, having purchased an insurance policy from the AIA Group, customers either surrender the policy or cease paying premiums on it and so the expected stream of future premiums ceases. Lapse risk is taken into account in building projections of future premium revenues, for example when testing for liability adequacy and the recoverability of deferred acquisition costs; | |
net insurance and investment contract benefits | life insurance investment contract benefits, claims and movements in contract liabilities net of amounts ceded to third party reinsurers, excluding corresponding changes in insurance and investment contract liabilities from AIA investment experience for AIA investment-linked contracts and participating funds, and investment income related to AIA investment-linked contracts; | |
net profit | profit for the year after tax attributable to shareholders of AIA; |
199
net return on allocated equity | net profit expressed as a percentage of the simple average of opening and closing allocated equity; | |
net return on equity | net return on equity measures AIAs ability to generate returns for AIAs shareholders. Net return on equity is calculated as net profit attributable to shareholders of AIA, as a percentage of average total equity attributable to shareholders of AIA, which is a simple average of the opening and closing balances; | |
new business premiums | first year premiums plus 10% of single premiums on new business written during the period; | |
operating expenses | the expenses of operations excluding restructuring and separation costs; | |
operating profit | profit before tax excluding AIA investment experience and investment income related to AIA investment-linked contracts; changes in insurance and investment contract benefits in respect of AIA investment-linked contracts and the AIA investment experience of participating funds; changes in third party interests in consolidated funds, and other significant items of non-operating income and expenditure; | |
Operating Profit After Tax or OPAT | profit after tax attributable to shareholders of AIA, excluding the following non-operating items: | |
AIA investment experience (consisting of realised
gains and losses, foreign exchange gains and losses, impairments
and unrealised gains and losses on investments held at fair
value through profit and loss);
|
||
investment income related to AIA investment-linked
contracts (consisting of dividends, interest income and rental
income);
|
||
investment management expenses related to AIA
investment-linked contracts;
|
||
corresponding changes in insurance and investment
contract liabilities in respect of AIA investment-linked
contracts and participating funds and changes in third party
interests in consolidated investment funds; and
|
||
other significant items management consider to be
non-operating income and expenses;
|
||
operating return on allocated equity | measures the efficiency of use of capital in AIAs operations. Operating return on allocated equity is calculated as operating profit after tax attributable to shareholders of AIA, expressed as a simple average of opening and closing total equity attributable to shareholders of AIA, less the fair value and foreign currency translation reserves, and adjusted for subordinated intercompany debt; | |
policyholder and shareholder investments | investments other than those held to back AIA investment-linked contracts; | |
restructuring and separation costs | restructuring costs represent costs related to restructuring programmes and are primarily comprised of redundancy and contract termination. Separation costs are those significant and identifiable costs related to the AIA Groups separation from AIG. Restructuring and separation costs do not form part of operating expenses; | |
securities lending | securities lending consists of the loan of certain of the AIA Groups financial investments in third parties securities on a short term basis. AIG established a global securities lending programme in the late 1990s, in which AIA-B, AIA and AIA-Bs Hong Kong branches and AIAs Brunei branch participated to enhance portfolio return. AIG |
200
Global Securities Lending (Ireland) Ltd acted as an agent for AIG subsidiaries in this programme. The operating units that participated in the programme lent AIA assets in exchange for cash as collateral from the borrowers of the assets. The cash collateral was then used to reinvest generally in securities which were rated as investment grade at the date of purchase. Due to the deterioration of market conditions and liquidity issues in the securities lending programme at AIG, the AIA Group began to restructure and wind down its participation in this programme, which was largely completed by 30 November 2009. References to the effects of securities lending in Parts VIII and Parts XIII relate to the investment income, investment management expenses and finance costs and non-operating investment return directly arising from this programme of securities lending and their consequent impact pre tax on operating profit and net profit attributable to shareholders of AIA; | ||
solvency | the ability of an insurance company to satisfy its policyholder benefits and claims obligations; and | |
strategic initiative expenses | strategic initiative expenses are those operating expenses controlled by AIA Groups Strategic Initiatives Office, mainly comprising investment in distribution channel development and operational efficiency. |
201
202
203
1. | CONSOLIDATED INCOME STATEMENT |
Year Ended |
Year Ended |
Year Ended |
||||||||||||||
30 November |
30 November |
30 November |
||||||||||||||
Notes
|
2007 | 2008 | 2009 | |||||||||||||
US$m | ||||||||||||||||
Revenue
|
||||||||||||||||
Turnover
|
||||||||||||||||
Premiums and fee income
|
9,573 | 10,674 | 10,433 | |||||||||||||
Premiums ceded to reinsurers
|
(833 | ) | (392 | ) | (331 | ) | ||||||||||
Net premiums and fee income
|
8,740 | 10,282 | 10,102 | |||||||||||||
Investment return
|
8 | 6,548 | (7,021 | ) | 9,070 | |||||||||||
Other operating revenue
|
8 | 77 | 526 | 71 | ||||||||||||
Total revenue
|
15,365 | 3,787 | 19,243 | |||||||||||||
Expenses
|
||||||||||||||||
Insurance and investment contract benefits
|
11,050 | 1,357 | 13,880 | |||||||||||||
Insurance and investment contract benefits ceded
|
(653 | ) | (248 | ) | (251 | ) | ||||||||||
Net insurance and investment contract benefits
|
10,397 | 1,109 | 13,629 | |||||||||||||
Commission and other acquisition expenses
|
947 | 1,563 | 1,648 | |||||||||||||
Operating expenses
|
951 | 1,094 | 975 | |||||||||||||
Restructuring and separation costs
|
| 10 | 89 | |||||||||||||
Investment management expenses
|
88 | 101 | 87 | |||||||||||||
Finance costs
|
203 | 159 | 50 | |||||||||||||
Change in third party interests in consolidated investment funds
|
80 | (319 | ) | 164 | ||||||||||||
Total expenses
|
9 | 12,666 | 3,717 | 16,642 | ||||||||||||
Profit before share of loss from associates and joint
ventures
|
2,699 | 70 | 2,601 | |||||||||||||
Share of profit/(loss) from associates and joint ventures
|
99 | (28 | ) | (21 | ) | |||||||||||
Profit before tax
|
2,798 | 42 | 2,580 | |||||||||||||
Income tax (expense)/credit attributable to policyholders
returns
|
(70 | ) | 90 | (137 | ) | |||||||||||
Profit before tax attributable to shareholders
profits
|
2,728 | 132 | 2,443 | |||||||||||||
Tax (expense)/credit
|
10 | (649 | ) | 437 | (643 | ) | ||||||||||
Less: tax attributable to policyholders returns
|
70 | (90 | ) | 137 | ||||||||||||
Tax (expense)/credit attributable to shareholders profits
|
(579 | ) | 347 | (506 | ) | |||||||||||
Net profit
|
2,149 | 479 | 1,937 | |||||||||||||
Net profit attributable to:
|
||||||||||||||||
Shareholders of AIA
|
2,133 | 473 | 1,916 | |||||||||||||
Non-controlling interests
|
16 | 6 | 21 | |||||||||||||
Earnings per share (US$)
|
||||||||||||||||
Basic and diluted
|
12 | 0.18 | 0.04 | 0.16 |
204
Year Ended |
Year Ended |
Year Ended |
||||||||||||||
30 November |
30 November |
30 November |
||||||||||||||
Notes | 2007 | 2008 | 2009 | |||||||||||||
US$m | ||||||||||||||||
Net profit
|
2,149 | 479 | 1,937 | |||||||||||||
Fair value (losses)/gains on available for sale financial assets
(net of tax of: 2007: US$181m; 2008: US$(22)m; 2009 US$(139)m)
|
(1,244 | ) | (4,788 | ) | 2,898 | |||||||||||
Fair value (gains)/losses on available for sale financial assets
transferred to income on disposal and impairment (net of tax of:
2007: nil; 2008: US$10m; 2009: US$6m)
|
(1 | ) | 222 | 223 | ||||||||||||
Foreign currency translation adjustments
|
332 | (783 | ) | 696 | ||||||||||||
Other comprehensive income
|
(913 | ) | (5,349 | ) | 3,817 | |||||||||||
Total comprehensive income
|
1,236 | (4,870 | ) | 5,754 | ||||||||||||
Total comprehensive income attributable to:
|
||||||||||||||||
Shareholders of AIA
|
1,216 | (4,830 | ) | 5,687 | ||||||||||||
Non-controlling interests
|
20 | (40 | ) | 67 |
205
3. | CONSOLIDATED STATEMENT OF FINANCIAL POSITION |
30 November |
30 November |
30 November |
||||||||||||||
Notes
|
2007 | 2008 | 2009 | |||||||||||||
US$m | ||||||||||||||||
Assets
|
||||||||||||||||
Intangible assets
|
14 | 200 | 232 | 233 | ||||||||||||
Investments in associates and joint ventures
|
15 | 63 | 47 | 53 | ||||||||||||
Property, plant and equipment
|
16 | 352 | 335 | 395 | ||||||||||||
Investment property
|
17, 18 | 1,458 | 1,410 | 1,592 | ||||||||||||
Reinsurance assets
|
19 | 2,668 | 147 | 284 | ||||||||||||
Deferred acquisition and origination costs
|
20 | 10,044 | 10,047 | 10,976 | ||||||||||||
Financial investments:
|
21, 23 | |||||||||||||||
Loans and receivables
|
5,665 | 4,002 | 4,648 | |||||||||||||
Available for sale
|
||||||||||||||||
Debt securities
|
30,955 | 29,934 | 37,722 | |||||||||||||
Equity securities shares in AIG
|
2,520 | 87 | 62 | |||||||||||||
At fair value through profit or loss
|
||||||||||||||||
Debt securities
|
13,449 | 12,389 | 14,479 | |||||||||||||
Equity securities
|
17,619 | 8,660 | 16,116 | |||||||||||||
Derivative financial instruments
|
22 | 422 | 252 | 453 | ||||||||||||
70,630 | 55,324 | 73,480 | ||||||||||||||
Other assets
|
24 | 917 | 972 | 1,069 | ||||||||||||
Cash and cash equivalents
|
25 | 2,583 | 4,164 | 3,405 | ||||||||||||
Assets of disposal groups held for sale
|
11 | | | 58 | ||||||||||||
Total assets
|
88,915 | 72,678 | 91,545 | |||||||||||||
Liabilities
|
||||||||||||||||
Insurance contract liabilities
|
26 | 57,735 | 52,564 | 63,803 | ||||||||||||
Investment contract liabilities
|
27 | 6,505 | 4,898 | 7,780 | ||||||||||||
Borrowings
|
29 | 1,461 | 661 | 688 | ||||||||||||
Obligations under securities lending and repurchase agreements
|
30 | 5,395 | 2,718 | 284 | ||||||||||||
Derivative financial instruments
|
22 | 47 | 138 | 71 | ||||||||||||
Provisions
|
32 | 140 | 181 | 285 | ||||||||||||
Deferred tax liabilities
|
10 | 1,392 | 517 | 1,047 | ||||||||||||
Current tax liabilities
|
269 | 218 | 185 | |||||||||||||
Other liabilities
|
33 | 2,294 | 1,587 | 2,012 | ||||||||||||
Liabilities of disposal groups held for sale
|
11 | | | 58 | ||||||||||||
Total liabilities
|
75,238 | 63,482 | 76,213 | |||||||||||||
Equity
|
||||||||||||||||
Issued share capital and shares yet to be issued
|
34 | 12,000 | 12,000 | 12,044 | ||||||||||||
Share premium
|
34 | 1,914 | 1,914 | 1,914 | ||||||||||||
Other reserves
|
(13,215 | ) | (12,480 | ) | (12,110 | ) | ||||||||||
Retained earnings
|
9,632 | 9,760 | 11,651 | |||||||||||||
Fair value reserve
|
2,956 | (1,564 | ) | 1,511 | ||||||||||||
Foreign currency translation reserve
|
329 | (454 | ) | 242 | ||||||||||||
Amounts reflected in other comprehensive income
|
3,285 | (2,018 | ) | 1,753 | ||||||||||||
Total equity attributable to:
|
||||||||||||||||
Shareholders of AIA
|
13,616 | 9,176 | 15,252 | |||||||||||||
Non-controlling interests
|
35 | 61 | 20 | 80 | ||||||||||||
Total equity
|
13,677 | 9,196 | 15,332 | |||||||||||||
Total liabilities and equity
|
88,915 | 72,678 | 91,545 | |||||||||||||
206
4. | CONSOLIDATED STATEMENT OF CHANGES IN EQUITY |
Issued share |
||||||||||||||||||||||||||||||||
capital, |
||||||||||||||||||||||||||||||||
shares yet |
Foreign |
|||||||||||||||||||||||||||||||
to be issued |
currency |
Non- |
||||||||||||||||||||||||||||||
and share |
Other |
Retained |
Fair value |
translation |
controlling |
Total |
||||||||||||||||||||||||||
Notes
|
premium | reserves | earnings | reserve | reserve | interests | Equity | |||||||||||||||||||||||||
US$m | ||||||||||||||||||||||||||||||||
Balance at 1 December 2006
|
13,914 | (13,376 | ) | 7,792 | 4,193 | | 84 | 12,607 | ||||||||||||||||||||||||
Net Profit
|
| | 2,133 | | | 16 | 2,149 | |||||||||||||||||||||||||
Other comprehensive income
|
| | | (1,249 | ) | 332 | 4 | (913 | ) | |||||||||||||||||||||||
Capital contributions
|
| 164 | | | | | 164 | |||||||||||||||||||||||||
Dividends
|
13 | | | (259 | ) | | | (2 | ) | (261 | ) | |||||||||||||||||||||
Acquisition of non-controlling interest
|
| | (34 | ) | 12 | (3 | ) | (41 | ) | (66 | ) | |||||||||||||||||||||
Share based compensation
|
| (3 | ) | | | | | (3 | ) | |||||||||||||||||||||||
Balance at 30 November 2007
|
13,914 | (13,215 | ) | 9,632 | 2,956 | 329 | 61 | 13,677 | ||||||||||||||||||||||||
Net Profit
|
| | 473 | | | 6 | 479 | |||||||||||||||||||||||||
Other comprehensive income
|
| | | (4,520 | ) | (783 | ) | (46 | ) | (5,349 | ) | |||||||||||||||||||||
Capital contributions
|
| 731 | | | | | 731 | |||||||||||||||||||||||||
Dividends
|
13 | | | (345 | ) | | | (1 | ) | (346 | ) | |||||||||||||||||||||
Share based compensation
|
| 4 | | | | | 4 | |||||||||||||||||||||||||
Balance at 30 November 2008
|
13,914 | (12,480 | ) | 9,760 | (1,564 | ) | (454 | ) | 20 | 9,196 | ||||||||||||||||||||||
Net profit
|
| | 1,916 | | | 21 | 1,937 | |||||||||||||||||||||||||
Other comprehensive income
|
| | | 3,075 | 696 | 46 | 3,817 | |||||||||||||||||||||||||
Capital contributions
|
44 | 364 | | | | | 408 | |||||||||||||||||||||||||
Dividends
|
13 | | | (25 | ) | | | | (25 | ) | ||||||||||||||||||||||
Acquisition of subsidiary
|
| | | | | 44 | 44 | |||||||||||||||||||||||||
Disposal of subsidiary
|
| | | | | (51 | ) | (51 | ) | |||||||||||||||||||||||
Share based compensation
|
| 6 | | | | | 6 | |||||||||||||||||||||||||
Balance at 30 November 2009
|
13,958 | (12,110 | ) | 11,651 | 1,511 | 242 | 80 | 15,332 | ||||||||||||||||||||||||
207
Year Ended |
Year Ended |
Year Ended |
||||||||||||||
30 November |
30 November |
30 November |
||||||||||||||
Notes
|
2007 | 2008 | 2009 | |||||||||||||
US$m | ||||||||||||||||
Cash flows from operating activities
|
||||||||||||||||
Profit before tax
|
2,798 | 42 | 2,580 | |||||||||||||
Gain on reinsurance recapture
|
5 | | (447 | ) | | |||||||||||
Financial instruments
|
21 | (11,934 | ) | 10,054 | (11,044 | ) | ||||||||||
Insurance and investment contract liabilities
|
26 | 9,641 | (3,142 | ) | 10,274 | |||||||||||
Obligations under securities lending and purchase agreements
|
30 | 1,609 | (3,162 | ) | (2,505 | ) | ||||||||||
Other non-cash operating items, including investment income
|
(2,478 | ) | (3,615 | ) | (2,930 | ) | ||||||||||
Operating cash items:
|
||||||||||||||||
Interest received
|
2,462 | 2,933 | 2,798 | |||||||||||||
Dividends received
|
185 | 201 | 147 | |||||||||||||
Interest paid
|
(203 | ) | (159 | ) | (50 | ) | ||||||||||
Tax paid
|
(446 | ) | (418 | ) | (371 | ) | ||||||||||
Net cash provided by/(used in) operating activities
|
1,634 | 2,287 | (1,101 | ) | ||||||||||||
Cash flows from investing activities
|
||||||||||||||||
Payments for investments in associates
|
15 | (8 | ) | (48 | ) | (24 | ) | |||||||||
Disposals of investments in associates
|
15 | 217 | 17 | 1 | ||||||||||||
Acquisitions of subsidiaries, net of cash acquired
|
4 | (207 | ) | | (28 | ) | ||||||||||
Disposal of a subsidiary, net of cash disposed
|
| | (2 | ) | ||||||||||||
Payments for investment property and property, plant and
equipment
|
16, 17 | (61 | ) | (114 | ) | (39 | ) | |||||||||
Proceeds from sale of investment property and property, plant
and equipment
|
9 | 15 | 8 | |||||||||||||
Payments for intangible assets
|
14 | (22 | ) | (38 | ) | (36 | ) | |||||||||
Proceeds from sale of intangible assets
|
| | 22 | |||||||||||||
Net cash used in investing activities
|
(72 | ) | (168 | ) | (98 | ) | ||||||||||
Cash flows from financing activities
|
||||||||||||||||
Dividends paid during the year
|
13 | (261 | ) | (346 | ) | (25 | ) | |||||||||
Proceeds from borrowings
|
29 | 101 | 50 | 21 | ||||||||||||
Repayment of borrowings
|
29 | | (849 | ) | (49 | ) | ||||||||||
Purchase of non-controlling interest
|
(66 | ) | | | ||||||||||||
Capital contributions
|
164 | 731 | 401 | |||||||||||||
Net cash (used in)/provided by financing activities
|
(62 | ) | (414 | ) | 348 | |||||||||||
Net increase/(decrease) in cash held
|
1,500 | 1,705 | (851 | ) | ||||||||||||
Cash and cash equivalents at beginning of the financial year
|
1,035 | 2,583 | 4,164 | |||||||||||||
Effect of exchange rate changes on cash
|
48 | (124 | ) | 92 | ||||||||||||
Cash and cash equivalents at the end of the financial year
|
25 | 2,583 | 4,164 | 3,405 | ||||||||||||
208
II | NOTES TO THE FINANCIAL INFORMATION AND SIGNIFICANT ACCOUNTING POLICIES |
| on 19 February 2009, AIA Co entered into a series of agreements with AIRCO in respect of the transfer of American International Assurance Company (Bermuda) Limited (AIA-B), AIA Australia Limited (previously known as American International Assurance Company (Australia) Limited) (AIA Australia) and AIA Pension and Trustee Co. Ltd (including, as of the transaction date, all of their subsidiaries, joint ventures and associates, and other investments) to AIA Co. These transactions completed on 28 February 2009; |
| on 1 June 2009, American Life Insurance Company (ALICO), a fellow subsidiary of AIG, transferred its Taiwan branch together with the branchs life insurance and related business to AIA-B; |
| on 13 August 2009, AIA-B entered into an agreement with AIG in respect of the transfer of AIG Global Investment Corporation (Asia) Limited to AIG. This transaction completed on 25 November 2009; |
| on 24 August 2009, AIA Co entered into an agreement with AIG and ALICO in respect of the transfer of The Philippine American Life and General Insurance Company (Philam) (including, as of the date of acquisition, all of its subsidiaries, joint ventures and associates, and other investments) to AIA Co. Philams shares were transferred to AIA Co in exchange for a promissory note issued by AIA Co, with a principal amount of US$586m (the AIA Co promissory note). The AIA Co promissory note was transferred by AIG and ALICO to AIAs then immediate parent company, AIRCO, which contributed the AIA Co promissory note to AIA in exchange for shares in AIA Co, following which the AIA Co promissory note was extinguished. This transaction completed on 3 November 2009; |
| on 24 August 2009, AIA Group Limited was formed by AIA Aurora LLC pursuant to the terms of the FRBNY Agreement; |
| on 23 September 2009, TH Central Holdings Limited, a wholly-owned subsidiary of AIA Co, entered into an agreement with AIRCO to acquire certain ownership interests in fellow subsidiaries of AIG. These entities perform service functions and hold property in Thailand. These transactions completed on 15 October 2009; |
| on 27 November 2009, AIA Group Limited entered into an agreement with AIG and AIRCO, which completed on 30 November 2009, in respect of the transfer of AIA Co (including, as of the transaction date, all of its subsidiaries, joint ventures and associates, and other investments) to AIA Group Limited. AIRCO transferred AIA Co to AIA Group Limited in exchange for a promissory note issued by AIA Group Limited, with a principal amount of US$13,964m (the AIG Group promissory note). AIRCO transferred the AIA Group promissory note to AIA Aurora LLC, which contributed the note to AIA Group Limited in exchange for shares (comprising issued share capital of US$12,000m and share premium of US$1,914m) and a further US$50m promissory note from AIA Group Limited, upon receipt of which the first AIA Group promissory note was extinguished. |
209
| Revised IAS 1, Presentation of Financial Statements; |
| IFRS 8, Operating Segments; and |
| Revised IAS 23R, Borrowing Costs. |
| IFRS 9, Financial Instruments; |
| Amendment to IFRS 7, Financial Instruments: Disclosures; |
| Revised IFRS 3, Business Combinations; |
| Amendment to IAS 27, Consolidated and Separate Financial Statements; and |
| Amendments to IFRS 1, First-time Adoption of International Financial Reporting Standards: Limited Exemption from Comparative IFRS 7 Disclosures for First-time Adopters. |
| IFRIC 9, Reassessment of Embedded Derivatives; |
| IFRIC 12, Service Concession Arrangements; |
| IFRIC 13, Customer Loyalty Programmes; |
| IFRIC 14, IAS 19, The Limit on a Defined Benefit Asset, Minimum Funding Requirements and their Interaction; |
| IFRIC 15, Agreements for the Construction of Real Estate; |
| IFRIC 16, Hedges of a Net Investment in a Foreign Operation; |
| IFRIC 17, Distributions of Non-cash Assets to Owners; |
| IFRIC 18, Transfers of Assets from Customers; and |
| IFRIC 19, Extinguishing Financial Liabilities with Equity Instruments. |
210
| Amendments to IAS 24, Related Party Disclosure: Revised definition of Related Parties; |
| Amendments to IFRS 2, Share Based Payments, Vesting Conditions and Cancellations; |
| Amendments to IFRS 5, Non-Current Assets Held for Sale and Discontinued Operations: Disclosures of non-current assets (or disposal groups) classified as held for sale or discontinued operations; |
| Amendments to IFRS 7, Financial Instruments: Disclosures, Reclassifications of Financial Assets and IAS 39, Financial Instruments; |
| Amendments to IAS 32, Financial Instruments: Presentation and IAS 1, Presentation of Financial Instruments, Puttable Financial Instruments and Obligations Arising on Liquidations; |
| Amendments to IAS 39, Financial Instruments: Recognition and Measurement, Eligible Hedged Items (see note 2.6.4); |
| Amendments to IAS 38, Intangible Assets: Additional consequential amendments arising from revised IFRS 3 and measuring the fair value of an intangible asset acquired in a business combination; |
| Amendments to IAS 7, Statement of Cash Flows: Classification of expenditure on unrecognised assets; |
| Amendments to IAS 17, Leases: Classification of leases of land and buildings; |
| Amendments to IAS 36, Impairment of Assets: Unit of accounting for goodwill impairment test; and |
| Amendments to IAS 40, Investment Property. |
| investment experience (which consists of realised gains and losses, foreign exchange gains and losses, impairments and unrealised gains and losses on investments held at fair value through profit or loss); |
| investment income related to investment-linked and pension contracts (consisting of dividends, interest income and rental income); |
| investment management expenses related to investment-linked contracts; |
| corresponding changes in insurance and investment contract liabilities in respect of investment-linked contracts and participating funds (see note 2.3) and changes in third party interests in consolidated investment funds resulting from the above; and |
| other significant items that management considers to be non-operating income and expenses (see note 5). |
211
212
213
| financial assets held to back investment-linked contracts and held by participating funds; |
| financial assets managed on a fair value basis; and |
| compound instruments containing an embedded derivative which would otherwise require bifurcation. |
214
Accounting |
||||
Item
|
policy | |||
Insurance and investment contract liabilities
|
2.5 | |||
Deferred acquisition and origination costs
|
2.5 | |||
Liability adequacy testing
|
2.5.1 | |||
Impairment of financial instruments classified as available for
sale
|
2.6.3 | |||
Fair value of financial instruments not traded in active markets
|
2.6.2 |
215
216
| that are likely to be a significant portion of the total contractual benefits; |
| whose amount or timing is contractually at the discretion of the AIA Group; and |
| that are contractually based on: |
| the performance of a specified pool of contracts or a specified type of contract; | |
| realised and/or unrealised investment returns on a specified pool of assets held by the issuer; or | |
| the profit or loss of the company, fund or other entity that issues the contract. |
Current policyholder |
||||
Country
|
participation | |||
Singapore
|
90% | |||
Malaysia
|
90% | |||
China
|
70% | |||
Australia
|
80% | |||
Brunei
|
80% |
Basis of accounting for | ||||||||
Insurance contract |
Investment contract |
|||||||
Policy type | Description of benefits payable | liabilities | liabilities | |||||
Traditional participating life assurance with DPF | Participating funds |
Participating products combine protection with a savings element. The basic sum assured, payable on death or maturity, may be enhanced by dividends or bonuses, the aggregate amount of which is determined by the performance of a distinct fund of assets and liabilities
The timing of dividend declarations is at the discretion of the insurer. Local regulations generally prescribe a minimum proportion of policyholder participation in declared dividends |
Insurance contract liabilities make provision for the present value of guaranteed benefits less estimated future net premiums to be collected from policyholders. In addition, an insurance liability is recorded for the net assets of participating funds. As such, income is recognised only when dividend or bonus declarations are made, to the extent that a portion of such declarations is attributable to the Group | Not applicable, as IFRS 4 permits contracts with DPF to be accounted for as insurance contracts |
217
Basis of accounting for | ||||||||
Insurance contract |
Investment contract |
|||||||
Policy type | Description of benefits payable | liabilities | liabilities | |||||
Other participating business | Participating products combine protection with a savings element. The basic sum assured, payable on death or maturity, may be enhanced by dividends or bonuses, the timing or amount of which are at the discretion of the insurer taking into account factors such as investment experience | Insurance contract liabilities make provision for the present value of guaranteed benefits and non-guaranteed participation less estimated future net premiums to be collected from policyholders | Not applicable, as IFRS 4 permits contracts with DPF to be accounted for as insurance contracts | |||||
Non-participating life assurance, annuities and other protection products | Benefits payable are not at the discretion of the insurer | Insurance contract liabilities reflect the present value of future policy benefits to be paid less the present value of estimated future net premiums to be collected from policyholders. In addition, deferred profit liabilities for limited payment contracts are recognised | Investment contract liabilities are measured at amortised cost | |||||
Universal life | Benefits are based on an account balance, credited with interest at a rate set by the insurer, and a death benefit, which may be varied by the customer | Insurance contract liabilities reflect the accumulation value, representing premiums received and investment return credited, less deductions for front end loads, mortality and morbidity costs and expense charges. In addition, liabilities for unearned revenue and additional insurance benefits are recorded | Not applicable as such contracts generally contain significant insurance risk | |||||
Investment-linked | These may be primarily savings products or may combine savings with an element of protection | Insurance contract liabilities reflect the accumulation value, representing premiums received and investment return credited, less deductions for front end loads, mortality and morbidity costs and expense charges. In addition, liabilities for unearned revenue and additional insurance benefits are recorded | Investment contract liabilities are either measured at fair value (determined with reference to the accumulation value) |
218
| the sales inducements are recognised as part of insurance contract liabilities; |
| they are explicitly identified in the contract on inception; |
| they are incremental to amounts credited on similar contracts without sales inducements; and |
| they are higher than the expected ongoing crediting rates for periods after the inducement. |
| the deposit component (including any embedded surrender option) can be measured separately (i.e. without taking into account the insurance component); and |
| the AIA Groups accounting policies do not otherwise require the recognition of all obligations and rights arising from the deposit component. |
219
220
221
222
| financial assets designated at fair value through profit or loss; and |
| derivative assets and liabilities. |
| financial assets held to back investment-linked contracts and participating funds; |
| other financial assets managed on a fair value basis; consisting of the AIA Groups equity portfolio (other than its holding of shares of AIG which are now managed on a fair value basis) and investments held by the AIA Groups fully consolidated investment funds; and |
| compound instruments containing an embedded derivative, where the embedded derivative would otherwise require bifurcation. |
223
2.6.2. | Fair values of non-derivative financial assets |
2.6.3. | Impairment of financial assets |
224
| significant financial difficulty of the issuer or debtor; |
| a breach of contract, such as a default or delinquency in payments; |
| it becomes probable that the issuer or debtor will enter bankruptcy or other financial reorganisation; |
| the disappearance of an active market for that financial asset because of financial difficulties; or |
| observable data, including market prices, indicating that there is a potential decrease in the estimated future cash flows since the initial recognition of those assets, including: |
| adverse changes in the payment status of issuers | |
| national or local economic conditions that correlate with increased default risk. |
2.6.4. | Derivative financial instruments |
225
226
2.10 | Investment properties |
2.11 | Goodwill and other intangible assets |
2.12 | Impairment of non-financial assets |
2.13 | Securities lending including repurchase agreements |
227
2.14 | Borrowings |
2.15 | Income taxes |
228
2.16 | Revenue |
2.17 | Employee benefits |
229
2.18 | Provisions and contingencies |
2.19 | Leases |
2.20 | Share capital |
230
2.21 | Disposal groups classified as held for sale |
2.22 | Presentation of the consolidated statement of financial position |
2.23 | Earnings per share |
2.24 | Fiduciary activities |
2.25 | Consolidated cash flow statement |
2.26 | Related party transactions |
231
2.27 | IFRS 1 Adoption of IFRS |
| investments held to back investment-linked contracts and participating funds; |
| assets that are actively managed on a fair value basis, such as the majority of the Groups equity portfolio and financial instruments held by consolidated investment funds; and |
| compound instruments containing an embedded derivative that would otherwise require to be bifurcated. |
3. | Exchange rates |
US dollar exchange rates | ||||||||||||
Year ended |
Year ended |
Year ended |
||||||||||
30 November |
30 November |
30 November |
||||||||||
2007 | 2008 | 2009 | ||||||||||
Hong Kong
|
7.80 | 7.79 | 7.75 | |||||||||
Thailand
|
34.69 | 33.21 | 34.47 | |||||||||
Singapore
|
1.52 | 1.42 | 1.46 | |||||||||
Malaysia
|
3.46 | 3.31 | 3.53 | |||||||||
China
|
7.65 | 6.99 | 6.83 | |||||||||
Korea
|
929.37 | 1,047.12 | 1,287.00 |
US dollar exchange rates | ||||||||||||
As at |
As at |
As at |
||||||||||
30 November |
30 November |
30 November |
||||||||||
2007 | 2008 | 2009 | ||||||||||
Hong Kong
|
7.79 | 7.75 | 7.75 | |||||||||
Thailand
|
33.85 | 35.52 | 33.24 | |||||||||
Singapore
|
1.45 | 1.51 | 1.38 | |||||||||
Malaysia
|
3.36 | 3.62 | 3.39 | |||||||||
China
|
7.39 | 6.83 | 6.83 | |||||||||
Korea
|
920.81 | 1,468.43 | 1,162.79 |
232
4. | Changes in group composition |
Fair value | Carrying amount | |||||||
US$m | ||||||||
BPLAC
|
||||||||
Intangible assets
|
15 | | ||||||
Deferred acquisition costs (value of business acquired)
|
31 | | ||||||
Property, plant and equipment
|
8 | 9 | ||||||
Investment property
|
13 | 13 | ||||||
Loans and receivables
|
67 | 65 | ||||||
Investment securities
|
246 | 246 | ||||||
Other assets
|
5 | 5 | ||||||
Cash and cash equivalents
|
2 | 2 | ||||||
Insurance and investment contract liabilities
|
(281 | ) | (281 | ) | ||||
Deferred tax assets/(liabilities)
|
(17 | ) | 3 | |||||
Other liabilities
|
(6 | ) | (6 | ) | ||||
Total net assets acquired
|
83 | 56 | ||||||
Less: non-controlling interests acquired
|
(44 | ) | ||||||
Net assets acquired
|
39 | |||||||
Fair value of purchase consideration
|
46 | |||||||
Acquisition costs
|
1 | |||||||
Total purchase consideration
|
47 | |||||||
Goodwill arising on acquisition
|
8 | |||||||
Fair value of purchase consideration
|
47 | |||||||
Less: deferred consideration and purchase price adjustment
|
(17 | ) | ||||||
Less: cash and cash equivalents in acquired subsidiary
|
(2 | ) | ||||||
Net cash outflow
|
28 | |||||||
233
Fair value | Carrying amount | |||||||
US$m | ||||||||
Grand Design
|
||||||||
Property, plant and equipment
|
19 | 17 | ||||||
Investment property
|
613 | 613 | ||||||
Loans and receivables
|
3 | 7 | ||||||
Other assets
|
115 | 69 | ||||||
Cash and cash equivalents
|
26 | 26 | ||||||
Borrowings
|
(544 | ) | (544 | ) | ||||
Deferred tax liabilities
|
(2 | ) | | |||||
Other liabilities
|
(11 | ) | (11 | ) | ||||
Net assets acquired
|
219 | 177 | ||||||
Repayment of shareholders loans
|
14 | |||||||
Fair value of purchase consideration
|
233 | |||||||
Less: cash and cash equivalents in acquired subsidiaries
|
(26 | ) | ||||||
Net cash outflow
|
207 | |||||||
234
5. | Operating profit |
Year ended |
Year ended |
Year ended |
||||||||||||||
30 November |
30 November |
30 November |
||||||||||||||
Note | 2007 | 2008 | 2009 | |||||||||||||
US$m | ||||||||||||||||
Operating profit
|
7 | 1,742 | 1,943 | 1,835 | ||||||||||||
Non-operating investment return:
|
||||||||||||||||
Investment experience
|
3,640 | (10,222 | ) | 5,716 | ||||||||||||
Investment income related to investment-linked contracts
|
63 | 80 | 68 | |||||||||||||
Investment management expenses related to investment-linked
contracts
|
(9 | ) | (10 | ) | (16 | ) | ||||||||||
Corresponding changes in insurance and investment contract
liabilities for investment-linked contracts
|
(2,469 | ) | 5,919 | (4,166 | ) | |||||||||||
Corresponding changes in insurance contract liabilities for
participating funds
|
(308 | ) | 1,502 | (773 | ) | |||||||||||
Corresponding changes in third party interests in consolidated
investment funds
|
(80 | ) | 319 | (164 | ) | |||||||||||
Non-operating investment return
|
837 | (2,412 | ) | 665 | ||||||||||||
Other non-operating items:
|
||||||||||||||||
Gain on recapture of reinsurance from former parent company
|
| 447 | | |||||||||||||
Restructuring and separation costs
|
| (10 | ) | (89 | ) | |||||||||||
Other
|
219 | 74 | 169 | |||||||||||||
Non-operating items
|
1,056 | (1,901 | ) | 745 | ||||||||||||
Profit before tax
|
2,798 | 42 | 2,580 | |||||||||||||
Tax on operating profit
|
(461 | ) | (348 | ) | (392 | ) | ||||||||||
Tax on non-operating investment return
|
(190 | ) | 518 | (262 | ) | |||||||||||
Other non-operating tax items:
|
||||||||||||||||
Release of withholding tax provision
|
| 275 | | |||||||||||||
Other
|
2 | (8 | ) | 11 | ||||||||||||
Tax (expense)/credit
|
(649 | ) | 437 | (643 | ) | |||||||||||
Net profit
|
2,149 | 479 | 1,937 | |||||||||||||
Operating profit
|
1,742 | 1,943 | 1,835 | |||||||||||||
Tax on operating profit
|
(461 | ) | (348 | ) | (392 | ) | ||||||||||
Operating profit after tax
|
1,281 | 1,595 | 1,443 | |||||||||||||
Operating profit after tax attributable to:
|
||||||||||||||||
Shareholders of AIA
|
1,270 | 1,588 | 1,438 | |||||||||||||
Non-controlling interests
|
11 | 7 | 5 |
235
(i) | Investment properties |
(ii) | Participating funds |
(iii) | Actuarial gains and losses arising from defined benefit schemes |
6. | Total weighted premium income |
236
Year ended |
Year ended |
Year ended |
||||||||||
30 November |
30 November |
30 November |
||||||||||
2007 | 2008 | 2009 | ||||||||||
US$m | ||||||||||||
Total weighted premium income by geography
|
||||||||||||
Hong Kong
|
2,845 | 2,916 | 2,861 | |||||||||
Thailand
|
2,164 | 2,351 | 2,373 | |||||||||
Singapore
|
1,514 | 1,641 | 1,524 | |||||||||
Malaysia
|
667 | 727 | 707 | |||||||||
China
|
806 | 934 | 1,018 | |||||||||
Korea
|
2,178 | 2,268 | 1,759 | |||||||||
Other Markets
|
1,184 | 1,366 | 1,390 | |||||||||
Total
|
11,358 | 12,203 | 11,632 | |||||||||
First year premiums by geography
|
||||||||||||
Hong Kong
|
482 | 414 | 357 | |||||||||
Thailand
|
301 | 326 | 337 | |||||||||
Singapore
|
115 | 139 | 111 | |||||||||
Malaysia
|
78 | 91 | 93 | |||||||||
China
|
161 | 160 | 166 | |||||||||
Korea
|
683 | 664 | 322 | |||||||||
Other Markets
|
296 | 325 | 358 | |||||||||
Total
|
2,116 | 2,119 | 1,744 | |||||||||
Single premiums by geography
|
||||||||||||
Hong Kong
|
893 | 475 | 175 | |||||||||
Thailand
|
99 | 158 | 121 | |||||||||
Singapore
|
1,187 | 952 | 400 | |||||||||
Malaysia
|
107 | 93 | 32 | |||||||||
China
|
380 | 193 | 166 | |||||||||
Korea
|
740 | 457 | 77 | |||||||||
Other Markets
|
273 | 247 | 119 | |||||||||
Total
|
3,679 | 2,575 | 1,090 | |||||||||
Renewal premiums by geography
|
||||||||||||
Hong Kong
|
2,274 | 2,455 | 2,487 | |||||||||
Thailand
|
1,853 | 2,009 | 2,024 | |||||||||
Singapore
|
1,280 | 1,407 | 1,373 | |||||||||
Malaysia
|
578 | 627 | 611 | |||||||||
China
|
607 | 755 | 835 | |||||||||
Korea
|
1,421 | 1,559 | 1,429 | |||||||||
Other Markets
|
861 | 1,015 | 1,020 | |||||||||
Total
|
8,874 | 9,827 | 9,779 | |||||||||
7. | Segment information |
237
| total weighted premium income; |
| investment income (excluding investment income in respect of investment-linked contracts); |
| operating expenses; |
| operating profit; (see Note 5); |
| expense ratio; measured as operating expenses divided by total weight premium income; |
| operating margin; measured as operating profit (see above) expressed as a percentage of total weighted premium income; and |
| operating return on allocated segment equity, measured as operating profit after tax attributable to shareholders of AIA expressed as a simple average of opening and closing allocated segment equity (being the segment assets less segment liabilities in respect of each reportable segment less non-controlling interests, fair value and foreign currency translation reserves, and adjusted for subordinated intercompany debt). |
Key markets |
Other |
Corporate |
||||||||||||||||||||||||||||||||||
Hong Kong | Thailand | Singapore | Malaysia | China | Korea | Markets | and Other | Total | ||||||||||||||||||||||||||||
US$m | ||||||||||||||||||||||||||||||||||||
Year ended 30 November 2007
|
||||||||||||||||||||||||||||||||||||
Total weighted premium income
|
2,845 | 2,164 | 1,514 | 667 | 806 | 2,178 | 1,184 | | 11,358 | |||||||||||||||||||||||||||
Net premiums, fee income and other operating revenue (net of
reinsurance ceded)
|
1,401 | 2,206 | 1,464 | 610 | 723 | 1,506 | 912 | (5 | ) | 8,817 | ||||||||||||||||||||||||||
Investment
income(1)
|
607 | 557 | 538 | 200 | 147 | 233 | 352 | 72 | 2,706 | |||||||||||||||||||||||||||
Total revenue
|
2,008 | 2,763 | 2,002 | 810 | 870 | 1,739 | 1,264 | 67 | 11,523 | |||||||||||||||||||||||||||
Net insurance and investment contract
benefits(2)
|
1,124 | 1,928 | 1,434 | 554 | 551 | 1,165 | 829 | 1 | 7,586 | |||||||||||||||||||||||||||
Commission and other acquisition expenses
|
198 | 293 | 76 | 75 | 68 | 165 | 70 | 2 | 947 | |||||||||||||||||||||||||||
Operating expenses
|
133 | 114 | 95 | 52 | 127 | 136 | 157 | 148 | 962 | |||||||||||||||||||||||||||
Investment management expenses and finance
costs(3)
|
153 | 26 | 49 | 6 | 2 | 4 | 30 | 16 | 286 | |||||||||||||||||||||||||||
Total expenses
|
1,608 | 2,361 | 1,654 | 687 | 748 | 1,470 | 1,086 | 167 | 9,781 | |||||||||||||||||||||||||||
Share of profit/(loss) from associates and joint ventures
|
8 | (1 | ) | | | | | (8 | ) | 1 | | |||||||||||||||||||||||||
Operating profit/(loss)
|
408 | 401 | 348 | 123 | 122 | 269 | 170 | (99 | ) | 1,742 | ||||||||||||||||||||||||||
Tax on operating profit
|
(40 | ) | (126 | ) | (68 | ) | (38 | ) | (11 | ) | (77 | ) | (54 | ) | (47 | ) | (461 | ) | ||||||||||||||||||
Operating profit/(loss) after tax
|
368 | 275 | 280 | 85 | 111 | 192 | 116 | (146 | ) | 1,281 | ||||||||||||||||||||||||||
Operating profit/(loss) after tax attributable to:
|
||||||||||||||||||||||||||||||||||||
Shareholders of AIA
|
368 | 275 | 280 | 85 | 111 | 192 | 105 | (146 | ) | 1,270 | ||||||||||||||||||||||||||
Non-controlling interests
|
| | | | | | 11 | | 11 | |||||||||||||||||||||||||||
Key operating ratios:
|
||||||||||||||||||||||||||||||||||||
Expense ratio
|
4.7 | % | 5.3 | % | 6.3 | % | 7.8 | % | 15.8 | % | 6.2 | % | 13.3 | % | | 8.5 | % | |||||||||||||||||||
Operating margin
|
14.3 | % | 18.5 | % | 23.0 | % | 18.4 | % | 15.1 | % | 12.4 | % | 14.4 | % | | 15.3 | % | |||||||||||||||||||
Operating return on allocated equity
|
14.1 | % | 11.0 | % | 33.4 | % | 34.8 | % | 30.2 | % | 23.7 | % | 10.0 | % | | 13.6 | % | |||||||||||||||||||
Operating profit includes:
|
||||||||||||||||||||||||||||||||||||
Finance costs
|
141 | | 42 | 2 | 1 | | | 17 | 203 | |||||||||||||||||||||||||||
Depreciation and amortisation
|
6 | 8 | 8 | 4 | 7 | 8 | 6 | 5 | 52 | |||||||||||||||||||||||||||
Strategic initiative expenses
|
| | | | | | | | |
Note: (1) | Excludes investment income related to investment-linked contracts | |
Note: (2) | Excludes corresponding changes in insurance and investment contract liabilities from investment experience for investment-linked contracts and participating funds and investment income related to investment-linked contracts | |
Note: (3) | Excludes investment management expenses related to investment-linked contracts |
238
Key markets |
Other |
Corporate |
||||||||||||||||||||||||||||||||||
Hong Kong | Thailand | Singapore | Malaysia | China | Korea | Markets | and Other | Total | ||||||||||||||||||||||||||||
US$m
|
||||||||||||||||||||||||||||||||||||
30 November 2007
|
||||||||||||||||||||||||||||||||||||
Operating profit/(loss)
|
408 | 401 | 348 | 123 | 122 | 269 | 170 | (99 | ) | 1,742 | ||||||||||||||||||||||||||
Non-operating items
|
303 | 343 | 139 | 46 | 66 | 40 | 79 | 40 | 1,056 | |||||||||||||||||||||||||||
Profit/(loss) before tax
|
711 | 744 | 487 | 169 | 188 | 309 | 249 | (59 | ) | 2,798 | ||||||||||||||||||||||||||
Tax on operating profit
|
(40 | ) | (126 | ) | (68 | ) | (38 | ) | (11 | ) | (77 | ) | (54 | ) | (47 | ) | (461 | ) | ||||||||||||||||||
Tax on non-operating items
|
| (103 | ) | (36 | ) | (28 | ) | (12 | ) | (11 | ) | (1 | ) | 1 | (190 | ) | ||||||||||||||||||||
Other non-operating tax items
|
| (1 | ) | 7 | 4 | | (1 | ) | (3 | ) | (4 | ) | 2 | |||||||||||||||||||||||
Tax (expense)/credit
|
(40 | ) | (230 | ) | (97 | ) | (62 | ) | (23 | ) | (89 | ) | (58 | ) | (50 | ) | (649 | ) | ||||||||||||||||||
Net profit/(loss)
|
671 | 514 | 390 | 107 | 165 | 220 | 191 | (109 | ) | 2,149 | ||||||||||||||||||||||||||
Net profit/(loss) attributable to:
|
||||||||||||||||||||||||||||||||||||
Shareholders of AIA
|
671 | 514 | 390 | 107 | 165 | 220 | 175 | (109 | ) | 2,133 | ||||||||||||||||||||||||||
Non-controlling interests
|
| | | | | | 16 | | 16 |
Key markets |
Other |
Corporate |
||||||||||||||||||||||||||||||||||
Hong Kong | Thailand | Singapore | Malaysia | China | Korea | Markets | and Other | Total | ||||||||||||||||||||||||||||
US$m
|
||||||||||||||||||||||||||||||||||||
30 November 2007
|
||||||||||||||||||||||||||||||||||||
Assets before investments in associates and joint ventures
|
23,907 | 13,730 | 20,642 | 5,796 | 4,544 | 7,763 | 6,963 | 5,507 | 88,852 | |||||||||||||||||||||||||||
Investments in associates and joint ventures
|
| 4 | 17 | | | | 23 | 19 | 63 | |||||||||||||||||||||||||||
Total assets
|
23,907 | 13,734 | 20,659 | 5,796 | 4,544 | 7,763 | 6,986 | 5,526 | 88,915 | |||||||||||||||||||||||||||
Total liabilities
|
20,875 | 10,714 | 19,666 | 5,489 | 4,186 | 6,890 | 5,147 | 2,271 | 75,238 | |||||||||||||||||||||||||||
Total equity
|
3,032 | 3,020 | 993 | 307 | 358 | 873 | 1,839 | 3,255 | 13,677 | |||||||||||||||||||||||||||
Non-controlling interests
|
| | | | | | 61 | | 61 | |||||||||||||||||||||||||||
Amounts reflected in other comprehensive income:
|
||||||||||||||||||||||||||||||||||||
Fair value reserve
|
104 | 141 | 58 | 17 | (108 | ) | (85 | ) | 557 | 2,272 | 2,956 | |||||||||||||||||||||||||
Foreign currency translation reserve
|
| 142 | 61 | 18 | 16 | 8 | 86 | (2 | ) | 329 | ||||||||||||||||||||||||||
Allocated equity
|
2,928 | 2,737 | 874 | 272 | 450 | 950 | 1,135 | 985 | 10,331 | |||||||||||||||||||||||||||
Net capital in/(out) flows
|
(7 | ) | (61 | ) | (319 | ) | (51 | ) | | 60 | (1 | ) | 285 | (94 | ) | |||||||||||||||||||||
239
Investment |
||||||||||||||||||||||||||||||||||||||
Investment |
management |
Related changes in |
||||||||||||||||||||||||||||||||||||
income |
expenses |
insurance and investment |
Third party |
|||||||||||||||||||||||||||||||||||
related to |
related to |
contract benefits |
interests in |
Other |
||||||||||||||||||||||||||||||||||
investment- |
investment- |
Investment- |
consolidated |
non- |
Consolidated |
|||||||||||||||||||||||||||||||||
Segment |
Investment |
linked |
linked |
linked |
Participating |
investment |
operating |
income |
||||||||||||||||||||||||||||||
information | experience | contracts | contracts | contracts | funds | funds | items | statement | ||||||||||||||||||||||||||||||
US$m | ||||||||||||||||||||||||||||||||||||||
30 November 2007
|
||||||||||||||||||||||||||||||||||||||
Total revenue
|
11,523 | 3,640 | 63 | | | | | 139 | 15,365 | Total revenue | ||||||||||||||||||||||||||||
Of which:
|
Of which: | |||||||||||||||||||||||||||||||||||||
Net premiums, fee income and other operating revenue
|
8,817 | | | | | | | | 8,817 | Net premiums and fee income and other operating revenue | ||||||||||||||||||||||||||||
Investment return
|
2,706 | 3,640 | 63 | | | | | 139 | 6,548 | Investment return | ||||||||||||||||||||||||||||
Total expenses
|
9,781 | | | 9 | 2,469 | 308 | 80 | 19 | 12,666 | Total expenses | ||||||||||||||||||||||||||||
Of which:
|
Of which: | |||||||||||||||||||||||||||||||||||||
Net insurance and investment contract benefits
|
7,586 | | | | 2,469 | 308 | | 34 | 10,397 | Net insurance and investment contract benefits | ||||||||||||||||||||||||||||
Operating expenses
|
962 | | | | | | | (11 | ) | 951 | Operating expenses | |||||||||||||||||||||||||||
Investment management expenses and finance costs
|
286 | | | 9 | | | | (4 | ) | 291 | Investment management expenses and finance costs | |||||||||||||||||||||||||||
Change in third party interests in consolidated investment funds
|
| | | | | | 80 | | 80 | Change in third party interests in consolidated investment funds | ||||||||||||||||||||||||||||
Share of loss of associates and joint ventures
|
| | | | | | | 99 | 99 | Share of loss of associates and joint ventures | ||||||||||||||||||||||||||||
Operating profit
|
1,742 | 3,640 | 63 | (9 | ) | (2,469 | ) | (308 | ) | (80 | ) | 219 | 2,798 | Profit/(loss) before tax | ||||||||||||||||||||||||
240
Key markets |
Other |
Corporate |
||||||||||||||||||||||||||||||||||
Hong Kong | Thailand | Singapore | Malaysia | China | Korea | Markets | and Other | Total | ||||||||||||||||||||||||||||
US$m | ||||||||||||||||||||||||||||||||||||
Year ended 30 November 2008
|
||||||||||||||||||||||||||||||||||||
Total weighted premium income
|
2,916 | 2,351 | 1,641 | 727 | 934 | 2,268 | 1,366 | | 12,203 | |||||||||||||||||||||||||||
Net premiums, fee income and other operating revenue (net of
reinsurance ceded)
|
2,023 | 2,403 | 1,658 | 706 | 847 | 1,698 | 1,032 | (6 | ) | 10,361 | ||||||||||||||||||||||||||
Investment
income(1)
|
767 | 657 | 616 | 230 | 184 | 248 | 397 | 45 | 3,144 | |||||||||||||||||||||||||||
Total revenue
|
2,790 | 3,060 | 2,274 | 936 | 1,031 | 1,946 | 1,429 | 39 | 13,505 | |||||||||||||||||||||||||||
Net insurance and investment contract
benefits(2)
|
1,540 | 2,101 | 1,551 | 663 | 692 | 1,222 | 860 | 1 | 8,630 | |||||||||||||||||||||||||||
Commission and other acquisition expenses
|
336 | 381 | 238 | 80 | 76 | 307 | 148 | (3 | ) | 1,563 | ||||||||||||||||||||||||||
Operating expenses
|
183 | 132 | 129 | 64 | 172 | 132 | 173 | 104 | 1,089 | |||||||||||||||||||||||||||
Investment management expenses and finance costs
|
141 | 23 | 24 | 5 | 6 | 4 | 31 | 18 | 252 | |||||||||||||||||||||||||||
Total expenses
|
2,200 | 2,637 | 1,942 | 812 | 946 | 1,665 | 1,212 | 120 | 11,534 | |||||||||||||||||||||||||||
Share of profit/(loss) from associates and joint ventures
|
| 1 | 1 | (1 | ) | | | (29 | ) | | (28 | ) | ||||||||||||||||||||||||
Operating profit/(loss)
|
590 | 424 | 333 | 123 | 85 | 281 | 188 | (81 | ) | 1,943 | ||||||||||||||||||||||||||
Tax on operating profit/(loss)
|
(21 | ) | (121 | ) | (100 | ) | (11 | ) | 3 | (63 | ) | (29 | ) | (6 | ) | (348 | ) | |||||||||||||||||||
Operating profit/(loss) after tax
|
569 | 303 | 233 | 112 | 88 | 218 | 159 | (87 | ) | 1,595 | ||||||||||||||||||||||||||
Operating profit/(loss) after tax attributable to:
|
||||||||||||||||||||||||||||||||||||
Shareholders of AIA
|
568 | 303 | 233 | 112 | 88 | 218 | 153 | (87 | ) | 1,588 | ||||||||||||||||||||||||||
Non-controlling interests
|
1 | | | | | | 6 | | 7 | |||||||||||||||||||||||||||
Key operating ratios:
|
||||||||||||||||||||||||||||||||||||
Expense ratio
|
6.3 | % | 5.6 | % | 7.9 | % | 8.8 | % | 18.4 | % | 5.8 | % | 12.7 | % | | 8.9 | % | |||||||||||||||||||
Operating margin
|
20.2 | % | 18.0 | % | 20.3 | % | 16.9 | % | 9.1 | % | 12.4 | % | 13.8 | % | | 15.9 | % | |||||||||||||||||||
Operating return on allocated equity
|
16.8 | % | 11.7 | % | 26.7 | % | 37.5 | % | 18.7 | % | 20.1 | % | 12.5 | % | | 14.8 | % | |||||||||||||||||||
Operating profit includes:
|
||||||||||||||||||||||||||||||||||||
Finance costs
|
122 | 2 | 21 | 1 | 1 | | 2 | 10 | 159 | |||||||||||||||||||||||||||
Depreciation and amortisation
|
1 | 13 | 9 | 7 | 14 | 9 | 6 | 5 | 64 | |||||||||||||||||||||||||||
Strategic initiative expenses
|
4 | 2 | 9 | 1 | | | 1 | 8 | 25 |
Note: (1) | Excludes investment income related to investment-linked contracts | |
Note: (2) | Excludes corresponding changes in insurance and investment contract liabilities from investment experience for investment-linked contracts and participating funds and investment income related to investment-linked contracts | |
Note: (3) | Excludes investment management expenses related to investment-linked contracts |
Key markets |
Other |
Corporate |
||||||||||||||||||||||||||||||||||
Hong Kong | Thailand | Singapore | Malaysia | China | Korea | Markets | and Other | Total | ||||||||||||||||||||||||||||
US$m | ||||||||||||||||||||||||||||||||||||
30 November 2008
|
||||||||||||||||||||||||||||||||||||
Operating profit/(loss)
|
590 | 424 | 333 | 123 | 85 | 281 | 188 | (81 | ) | 1,943 | ||||||||||||||||||||||||||
Non-operating items
|
(341 | ) | (745 | ) | (388 | ) | (58 | ) | (76 | ) | (77 | ) | (106 | ) | (110 | ) | (1,901 | ) | ||||||||||||||||||
Profit/(loss) before tax
|
249 | (321 | ) | (55 | ) | 65 | 9 | 204 | 82 | (191 | ) | 42 | ||||||||||||||||||||||||
Tax on operating profit
|
(21 | ) | (121 | ) | (100 | ) | (11 | ) | 3 | (63 | ) | (29 | ) | (6 | ) | (348 | ) | |||||||||||||||||||
Tax on non-operating items
|
| 221 | 193 | 48 | 15 | 29 | 9 | 3 | 518 | |||||||||||||||||||||||||||
Other non-operating tax items
|
| 1 | 4 | (21 | ) | 5 | (1 | ) | 3 | 276 | 267 | |||||||||||||||||||||||||
Tax (expense)/credit
|
(21 | ) | 101 | 97 | 16 | 23 | (35 | ) | (17 | ) | 273 | 437 | ||||||||||||||||||||||||
Net profit/(loss)
|
228 | (220 | ) | 42 | 81 | 32 | 169 | 65 | 82 | 479 | ||||||||||||||||||||||||||
Net profit/(loss) attributable to:
|
||||||||||||||||||||||||||||||||||||
Shareholders of AIA
|
227 | (220 | ) | 42 | 81 | 32 | 169 | 61 | 81 | 473 | ||||||||||||||||||||||||||
Non-controlling interests
|
1 | | | | | | 4 | 1 | 6 |
241
Key markets |
Other |
Corporate |
||||||||||||||||||||||||||||||||||
Hong Kong | Thailand | Singapore | Malaysia | China | Korea | Markets | and Other | Total | ||||||||||||||||||||||||||||
US$m | ||||||||||||||||||||||||||||||||||||
30 November 2008
|
||||||||||||||||||||||||||||||||||||
Assets before investments in associates and joint ventures
|
19,526 | 13,933 | 15,948 | 5,541 | 5,636 | 5,055 | 5,785 | 1,207 | 72,631 | |||||||||||||||||||||||||||
Investments in associates and joint ventures
|
| 2 | 7 | 2 | | | 36 | | 47 | |||||||||||||||||||||||||||
Total assets
|
19,526 | 13,935 | 15,955 | 5,543 | 5,636 | 5,055 | 5,821 | 1,207 | 72,678 | |||||||||||||||||||||||||||
Total
liabilities(4)
|
17,423 | 11,030 | 15,186 | 5,193 | 5,014 | 4,418 | 4,716 | 502 | 63,482 | |||||||||||||||||||||||||||
Total equity
|
2,103 | 2,905 | 769 | 350 | 622 | 637 | 1,105 | 705 | 9,196 | |||||||||||||||||||||||||||
Non-controlling interests
|
1 | | | | | | 19 | | 20 | |||||||||||||||||||||||||||
Amounts reflected in other comprehensive income:
|
||||||||||||||||||||||||||||||||||||
Fair value reserve
|
(1,737 | ) | 457 | (117 | ) | 27 | 80 | (175 | ) | (116 | ) | 17 | (1,564 | ) | ||||||||||||||||||||||
Foreign currency translation reserve
|
| 5 | 15 | (2 | ) | 53 | (412 | ) | (112 | ) | (1 | ) | (454 | ) | ||||||||||||||||||||||
Allocated equity
|
3,839 | 2,443 | 871 | 325 | 489 | 1,224 | 1,314 | 689 | 11,194 | |||||||||||||||||||||||||||
Net capital in/(out) flows
|
684 | (74 | ) | (45 | ) | (28 | ) | 7 | 105 | 118 | (377 | ) | 390 | |||||||||||||||||||||||
Note: (4) | Corporate and Other and Other Markets adjusted for subordinated intercompany debt provided to Other Markets of US$68m |
242
Investment |
Related changes in |
|||||||||||||||||||||||||||||||||||||
Investment |
management |
insurance and |
||||||||||||||||||||||||||||||||||||
income |
expenses |
investment contract |
Third party |
|||||||||||||||||||||||||||||||||||
related to |
related to |
benefits |
interests in |
|||||||||||||||||||||||||||||||||||
investment- |
investment- |
Investment- |
consolidated |
Other |
Consolidated |
|||||||||||||||||||||||||||||||||
Segment |
Investment |
linked |
linked |
linked |
Participating |
investment |
non-operating |
income |
||||||||||||||||||||||||||||||
information | experience | contracts | contracts | contracts | funds | funds | items | statement | ||||||||||||||||||||||||||||||
US$m | ||||||||||||||||||||||||||||||||||||||
30 November 2008
|
||||||||||||||||||||||||||||||||||||||
Total revenue
|
13,505 | (10,222 | ) | 80 | | | | | 424 | 3,787 | Total revenue | |||||||||||||||||||||||||||
Of which:
|
Of which: | |||||||||||||||||||||||||||||||||||||
Net premiums, fee income and other operating revenue
|
10,361 | | | | | | | 447 | 10,808 | Net premiums, fee income and other operating revenue | ||||||||||||||||||||||||||||
Investment return
|
3,144 | (10,222 | ) | 80 | | | | | (23 | ) | (7,021 | ) | Investment return | |||||||||||||||||||||||||
Total expenses
|
11,534 | | | 10 | (5,919 | ) | (1,502 | ) | (319 | ) | (87 | ) | 3,717 | Total expenses | ||||||||||||||||||||||||
Of which:
|
Of which: | |||||||||||||||||||||||||||||||||||||
Net insurance and investment contract benefits
|
8,630 | | | | (5,919 | ) | (1,502 | ) | | (100 | ) | 1,109 | Net insurance and investment contract benefits | |||||||||||||||||||||||||
Restructuring and separation costs
|
| | 10 | 10 | Restructuring and separation costs | |||||||||||||||||||||||||||||||||
Operating expenses
|
1,089 | | | | | | | 5 | 1,094 | Operating expenses | ||||||||||||||||||||||||||||
Investment management expenses and finance costs
|
252 | | | 10 | | | | (2 | ) | 260 | Investment management expenses and finance costs | |||||||||||||||||||||||||||
Change in third party interests in consolidated investment funds
|
| | | | | | (319 | ) | | (319 | ) | Change in third party interests in consolidated investment funds | ||||||||||||||||||||||||||
Share of loss of associates and joint ventures
|
(28 | ) | | | | | | | | (28 | ) | Share of loss of associates and joint ventures | ||||||||||||||||||||||||||
Operating profit
|
1,943 | (10,222 | ) | 80 | (10 | ) | 5,919 | 1,502 | 319 | 511 | 42 | Profit/(loss) before tax | ||||||||||||||||||||||||||
243
Key markets |
Other |
Corporate |
||||||||||||||||||||||||||||||||||
Hong Kong | Thailand | Singapore | Malaysia | China | Korea | Markets | and Other | Total | ||||||||||||||||||||||||||||
US$ | m | |||||||||||||||||||||||||||||||||||
Year ended 30 November 2009
|
||||||||||||||||||||||||||||||||||||
Total weighted premium income
|
2,861 | 2,373 | 1,524 | 707 | 1,018 | 1,759 | 1,390 | | 11,632 | |||||||||||||||||||||||||||
Net premiums, fee income and other operating revenue (net of
reinsurance ceded)
|
2,232 | 2,374 | 1,506 | 656 | 999 | 1,367 | 1,055 | (16 | ) | 10,173 | ||||||||||||||||||||||||||
Investment
income1
|
779 | 640 | 609 | 223 | 201 | 217 | 400 | (10 | ) | 3,059 | ||||||||||||||||||||||||||
Total revenue
|
3,011 | 3,014 | 2,115 | 879 | 1,200 | 1,584 | 1,455 | (26 | ) | 13,232 | ||||||||||||||||||||||||||
Net insurance and investment contract
benefits2
|
1,700 | 2,107 | 1,495 | 597 | 872 | 1,027 | 843 | (17 | ) | 8,624 | ||||||||||||||||||||||||||
Commission and other acquisition expenses
|
398 | 391 | 160 | 70 | 55 | 371 | 204 | (1 | ) | 1,648 | ||||||||||||||||||||||||||
Operating expenses
|
163 | 135 | 91 | 58 | 181 | 101 | 170 | 82 | 981 | |||||||||||||||||||||||||||
Investment management expenses and finance
costs3
|
52 | 23 | 13 | 5 | 3 | 4 | 25 | (2 | ) | 123 | ||||||||||||||||||||||||||
Total expenses
|
2,313 | 2,656 | 1,759 | 730 | 1,111 | 1,503 | 1,242 | 62 | 11,376 | |||||||||||||||||||||||||||
Share of profit/(loss) from associates and joint ventures
|
| | | 1 | | | (22 | ) | | (21 | ) | |||||||||||||||||||||||||
Operating profit/(loss)
|
698 | 358 | 356 | 150 | 89 | 81 | 191 | (88 | ) | 1,835 | ||||||||||||||||||||||||||
Tax on operating profit
|
(43 | ) | (111 | ) | (92 | ) | (44 | ) | (21 | ) | (16 | ) | (47 | ) | (18 | ) | (392 | ) | ||||||||||||||||||
Operating profit/(loss) after tax
|
655 | 247 | 264 | 106 | 68 | 65 | 144 | (106 | ) | 1,443 | ||||||||||||||||||||||||||
Operating profit/(loss) after tax attributable to:
|
||||||||||||||||||||||||||||||||||||
Shareholders of AIA
|
653 | 251 | 264 | 106 | 68 | 65 | 137 | (106 | ) | 1,438 | ||||||||||||||||||||||||||
Non-controlling interests
|
2 | (4 | ) | | | | | 7 | | 5 | ||||||||||||||||||||||||||
Key operating ratios:
|
||||||||||||||||||||||||||||||||||||
Expense ratio
|
5.7 | % | 5.7 | % | 6.0 | % | 8.2 | % | 17.8 | % | 5.7 | % | 12.2 | % | | 8.4 | % | |||||||||||||||||||
Operating margin
|
24.4 | % | 15.1 | % | 23.4 | % | 21.2 | % | 8.7 | % | 4.6 | % | 13.7 | % | | 15.8 | % | |||||||||||||||||||
Operating return on allocated equity
|
15.4 | % | 9.4 | % | 23.7 | % | 29.8 | % | 12.5 | % | 5.3 | % | 9.9 | % | | 11.6 | % | |||||||||||||||||||
Operating profit includes:
|
||||||||||||||||||||||||||||||||||||
Finance costs
|
43 | 2 | 6 | 2 | | | 3 | (6 | ) | 50 | ||||||||||||||||||||||||||
Depreciation and amortisation
|
4 | 8 | 8 | 8 | 13 | 10 | 9 | 6 | 66 | |||||||||||||||||||||||||||
Strategic initiative expenses
|
10 | 6 | 14 | 2 | 3 | | 9 | 18 | 62 | |||||||||||||||||||||||||||
Note: (1) | Excludes investment income related to investment-linked contracts | |
Note: (2) | Excludes corresponding changes in insurance and investment contract liabilities from investment experience for investment-linked contracts and participating funds and investment income related to investment-linked contracts | |
Note: (3) | Excludes investment management expenses related to investment-linked contracts |
Key markets |
Other |
Corporate |
||||||||||||||||||||||||||||||||||
Hong Kong | Thailand | Singapore | Malaysia | China | Korea | Markets | and Other | Total | ||||||||||||||||||||||||||||
US$ | m | |||||||||||||||||||||||||||||||||||
30 November 2009
|
||||||||||||||||||||||||||||||||||||
Operating profit/(loss)
|
698 | 358 | 356 | 150 | 89 | 81 | 191 | (88 | ) | 1,835 | ||||||||||||||||||||||||||
Non-operating items
|
211 | 570 | 68 | 24 | 36 | (90 | ) | (21 | ) | (53 | ) | 745 | ||||||||||||||||||||||||
Profit /(loss) before tax
|
909 | 928 | 424 | 174 | 125 | (9 | ) | 170 | (141 | ) | 2,580 | |||||||||||||||||||||||||
Tax on operating profit
|
(43 | ) | (111 | ) | (92 | ) | (44 | ) | (21 | ) | (16 | ) | (47 | ) | (18 | ) | (392 | ) | ||||||||||||||||||
Tax on non-operating items
|
| (168 | ) | (75 | ) | (20 | ) | (8 | ) | 15 | (3 | ) | (3 | ) | (262 | ) | ||||||||||||||||||||
Other non-operating tax items
|
| (2 | ) | 7 | 5 | | 2 | 2 | (3 | ) | 11 | |||||||||||||||||||||||||
Tax (expense)/credit
|
(43 | ) | (281 | ) | (160 | ) | (59 | ) | (29 | ) | 1 | (48 | ) | (24 | ) | (643 | ) | |||||||||||||||||||
Net profit/(loss)
|
866 | 647 | 264 | 115 | 96 | (8 | ) | 122 | (165 | ) | 1,937 | |||||||||||||||||||||||||
Net profit/(loss) attributable to:
|
||||||||||||||||||||||||||||||||||||
Shareholders of AIA
|
848 | 651 | 264 | 115 | 96 | (8 | ) | 113 | (163 | ) | 1,916 | |||||||||||||||||||||||||
Non-controlling interests
|
18 | (4 | ) | | | | | 9 | (2 | ) | 21 |
244
Key markets |
Other |
Corporate |
||||||||||||||||||||||||||||||||||
Hong Kong | Thailand | Singapore | Malaysia | China | Korea | Markets | and Other | Total | ||||||||||||||||||||||||||||
US$m | ||||||||||||||||||||||||||||||||||||
30 November 2009
|
||||||||||||||||||||||||||||||||||||
Assets before investments in associates and joint ventures
|
24,269 | 16,531 | 20,730 | 6,346 | 6,510 | 7,498 | 7,982 | 1,626 | 91,492 | |||||||||||||||||||||||||||
Investments in associates and joint ventures
|
| 2 | 7 | 4 | | | 40 | | 53 | |||||||||||||||||||||||||||
Total assets
|
24,269 | 16,533 | 20,737 | 6,350 | 6,510 | 7,498 | 8,022 | 1,626 | 91,545 | |||||||||||||||||||||||||||
Total
liabilities(4)
|
19,020 | 12,956 | 19,184 | 5,928 | 5,887 | 6,380 | 6,111 | 747 | 76,213 | |||||||||||||||||||||||||||
Total equity
|
5,249 | 3,577 | 1,553 | 422 | 623 | 1,118 | 1,911 | 879 | 15,332 | |||||||||||||||||||||||||||
Non-controlling interests
|
20 | | | | | | 59 | 1 | 80 | |||||||||||||||||||||||||||
Amounts reflected in other comprehensive income:
|
||||||||||||||||||||||||||||||||||||
Fair value reserve
|
572 | 463 | 101 | 24 | (30 | ) | 49 | 363 | (31 | ) | 1,511 | |||||||||||||||||||||||||
Foreign currency translation reserve
|
| 195 | 97 | 12 | 52 | (158 | ) | 44 | | 242 | ||||||||||||||||||||||||||
Allocated equity
|
4,657 | 2,919 | 1,355 | 386 | 601 | 1,227 | 1,445 | 909 | 13,499 | |||||||||||||||||||||||||||
Net capital in/(out) flows
|
(30 | ) | (175 | ) | 220 | (54 | ) | 16 | 11 | 18 | 383 | 389 | ||||||||||||||||||||||||
Note: (4) | Corporate and Other and Other Markets adjusted for subordinated intercompany debt provided to Other Markets of US$63m. |
245
Investment |
||||||||||||||||||||||||||||||||||||||
Investment |
management |
Related changes in insurance |
||||||||||||||||||||||||||||||||||||
income |
expenses |
and investment contract |
Third party |
|||||||||||||||||||||||||||||||||||
related to |
related to |
benefits |
interests in |
|||||||||||||||||||||||||||||||||||
investment- |
investment- |
Investment- |
consolidated |
Other |
Consolidated |
|||||||||||||||||||||||||||||||||
Segment |
Investment |
linked |
linked |
linked |
Participating |
investment |
non-operating |
income |
||||||||||||||||||||||||||||||
information | experience | contracts | contracts | contracts | funds | funds | items | statement | ||||||||||||||||||||||||||||||
US$m | ||||||||||||||||||||||||||||||||||||||
30 November 2009
|
||||||||||||||||||||||||||||||||||||||
Total revenue
|
13,232 | 5,716 | 68 | | | | | 227 | 19,243 | Total revenue | ||||||||||||||||||||||||||||
Of which:
|
||||||||||||||||||||||||||||||||||||||
Net premiums, fee income and other operating revenue
|
10,173 | | | | | | | | 10,173 | Net premiums and fee income and other operating revenue | ||||||||||||||||||||||||||||
Investment return
|
3,059 | 5,716 | 68 | | | | | 227 | 9,070 | Investment return | ||||||||||||||||||||||||||||
Total expenses
|
11,376 | | | 16 | 4,166 | 773 | 164 | 147 | 16,642 | Total segment expenses | ||||||||||||||||||||||||||||
Of which:
|
||||||||||||||||||||||||||||||||||||||
Net insurance and investment contract benefits
|
8,624 | | | | 4,166 | 773 | | 66 | 13,629 | Net insurance and investment contract benefits | ||||||||||||||||||||||||||||
Restructuring and separation costs
|
| | | | | | | 89 | 89 | Restructuring and separation costs | ||||||||||||||||||||||||||||
Operating expenses
|
981 | | | | | | | (6 | ) | 975 | Operating expenses | |||||||||||||||||||||||||||
Investment management expenses and finance costs
|
123 | | | 16 | | | | (2 | ) | 137 | Investment management expenses and finance costs | |||||||||||||||||||||||||||
Change in third party interests in consolidated investment funds
|
| | | | | | 164 | | 164 | Change in third party interests in consolidated investment funds | ||||||||||||||||||||||||||||
Share of loss of associates and joint ventures
|
(21 | ) | | | | | | | | (21 | ) | Share of loss of associates and joint ventures | ||||||||||||||||||||||||||
Operating profit
|
1,835 | 5,716 | 68 | (16 | ) | (4,166 | ) | (773 | ) | (164 | ) | 80 | 2,580 | Profit/(loss) before tax | ||||||||||||||||||||||||
246
8. | Revenue |
Year ended |
Year ended |
Year ended |
||||||||||
30 November |
30 November |
30 November |
||||||||||
2007 | 2008 | 2009 | ||||||||||
US$m | ||||||||||||
Interest income
|
2,560 | 2,958 | 2,913 | |||||||||
Dividend income
|
184 | 203 | 147 | |||||||||
Rental income
|
25 | 63 | 67 | |||||||||
Investment income
|
2,769 | 3,224 | 3,127 | |||||||||
Available for sale
|
||||||||||||
Net realised gains/(losses) from debt securities
|
1 | (90 | ) | (162 | ) | |||||||
Impairment of debt securities
|
| (142 | ) | (67 | ) | |||||||
Net gains/(losses) of available for sale financial assets
reflected in the consolidated income statement
|
1 | (232 | ) | (229 | ) | |||||||
At fair value through profit or loss
|
||||||||||||
Net (losses)/gains of debt securities
|
(227 | ) | (1,117 | ) | 635 | |||||||
Net gains/(losses) of equity securities
|
4,030 | (8,968 | ) | 5,506 | ||||||||
Net fair value movement on derivatives
|
100 | (247 | ) | 273 | ||||||||
Net fair value adjustments on investment properties
|
139 | (23 | ) | 228 | ||||||||
Net gains/(losses) in respect of financial assets at fair
value through profit or loss
|
4,042 | (10,355 | ) | 6,642 | ||||||||
Net foreign exchange (losses)/gains
|
(262 | ) | 300 | (426 | ) | |||||||
Other realised (losses)/gains
|
(2 | ) | 42 | (44 | ) | |||||||
Investment experience
|
3,778 | (10,013 | ) | 6,172 | ||||||||
Investment return
|
6,548 | (7,021 | ) | 9,070 | ||||||||
Year ended |
Year ended |
Year ended |
||||||||||
30 November |
30 November |
30 November |
||||||||||
2007 | 2008 | 2009 | ||||||||||
US$m | ||||||||||||
Foreign exchange (loss)/gain
|
(225 | ) | 227 | (140 | ) |
Year ended |
Year ended |
Year ended |
||||||||||
30 November |
30 November |
30 November |
||||||||||
2007 | 2008 | 2009 | ||||||||||
US$m | ||||||||||||
Gain on recapture of reinsurance from former parent company (see
Note 5)
|
| 447 | | |||||||||
Other revenue
|
77 | 79 | 71 | |||||||||
Total
|
77 | 526 | 71 | |||||||||
247
9. | Expenses |
Year ended |
Year ended |
Year ended |
||||||||||
30 November |
30 November |
30 November |
||||||||||
2007 | 2008 | 2009 | ||||||||||
US$m | ||||||||||||
Insurance contract benefits
|
4,555 | 5,402 | 5,375 | |||||||||
Change in insurance contract liabilities
|
5,267 | (1,998 | ) | 6,341 | ||||||||
Investment contract benefits
|
1,228 | (2,047 | ) | 2,164 | ||||||||
Insurance and investment contract benefits
|
11,050 | 1,357 | 13,880 | |||||||||
Insurance and investment contract benefits ceded
|
(653 | ) | (248 | ) | (251 | ) | ||||||
Insurance and investment contract benefits, net of ceded
reinsurance
|
10,397 | 1,109 | 13,629 | |||||||||
Commissions and other acquisition expenses incurred
|
2,282 | 2,269 | 1,855 | |||||||||
Deferral and amortisation of acquisition costs
|
(1,335 | ) | (706 | ) | (207 | ) | ||||||
Commission and other acquisition expenses
|
947 | 1,563 | 1,648 | |||||||||
Employee benefit expenses
|
574 | 644 | 602 | |||||||||
Depreciation
|
45 | 61 | 59 | |||||||||
Amortisation
|
7 | 3 | 9 | |||||||||
Operating lease rentals
|
81 | 94 | 90 | |||||||||
Other operating expenses
|
244 | 292 | 215 | |||||||||
Operating expenses
|
951 | 1,094 | 975 | |||||||||
Restructuring costs
|
| 8 | 11 | |||||||||
Separation costs
|
| 2 | 78 | |||||||||
Restructuring and separation costs
|
| 10 | 89 | |||||||||
Investment management expenses
|
88 | 101 | 87 | |||||||||
Finance costs
|
203 | 159 | 50 | |||||||||
Change in third party interests in consolidated investment funds
|
80 | (319 | ) | 164 | ||||||||
Total
|
12,666 | 3,717 | 16,642 | |||||||||
Year ended |
Year ended |
Year ended |
||||||||||
30 November |
30 November |
30 November |
||||||||||
2007 | 2008 | 2009 | ||||||||||
US$m | ||||||||||||
Securities lending and repurchase agreements (see Note 30
for details)
|
193 | 134 | 44 | |||||||||
Bank and other loans
|
1 | 18 | 5 | |||||||||
Related party borrowings (see Note 41)
|
9 | 7 | 1 | |||||||||
Total
|
203 | 159 | 50 | |||||||||
248
Year ended |
Year ended |
Year ended |
||||||||||
30 November |
30 November |
30 November |
||||||||||
2007 | 2008 | 2009 | ||||||||||
US$m | ||||||||||||
Wages and salaries
|
464 | 497 | 477 | |||||||||
Share based compensation
|
11 | 19 | 8 | |||||||||
Pension costs defined contribution plans
|
20 | 27 | 30 | |||||||||
Pension costs defined benefit plans
|
1 | 17 | 6 | |||||||||
Other employee benefit expenses
|
78 | 84 | 81 | |||||||||
Total
|
574 | 644 | 602 | |||||||||
10. | Income tax |
Year ended |
Year ended |
Year ended |
||||||||||
30 November |
30 November |
30 November |
||||||||||
2007 | 2008 | 2009 | ||||||||||
US$m | ||||||||||||
Tax (credited)/charged in the consolidated income
statement
|
||||||||||||
Current income tax Hong Kong Profits Tax
|
39 | 37 | 34 | |||||||||
Current income tax overseas
|
425 | 364 | 287 | |||||||||
Deferred income tax on temporary differences
|
185 | (838 | ) | 322 | ||||||||
Total
|
649 | (437 | ) | 643 | ||||||||
Year ended |
Year ended |
Year ended |
||||
30 November |
30 November |
30 November |
||||
2007 | 2008 | 2009 | ||||
Thailand
|
30% | 30% | 30% | |||
Singapore
|
18% | 18% | 17% | |||
Korea
|
27.50% | 24.20% | 24.2% | |||
Malaysia
|
27% | 26% | 25% | |||
China
|
25%/33% | 25% | 25% | |||
Hong Kong
|
17.50% | 16.50% | 16.50% | |||
Other
|
20% - 35% | 20% - 35% | 20% - 30% |
249
| life insurance tax refers to the permanent differences which arise where the tax regime specific to the life insurance business does not adopt net income as the basis for calculating taxable profit, for example Hong Kong, where life business taxable profit is derived from life premiums; and |
| life surplus relates to the temporary difference which arises where the taxable profits are based on actual distributions from the long term fund. This primarily relates to Singapore and Malaysia. |
Year ended |
Year ended |
Year ended |
||||||||||
30 November |
30 November |
30 November |
||||||||||
2007 | 2008 | 2009 | ||||||||||
US$m | ||||||||||||
Income tax reconciliation
|
||||||||||||
Profit before income tax
|
2,798 | 42 | 2,580 | |||||||||
Tax calculated at domestic tax rates applicable to profits in
the respective countries
|
615 | 3 | 548 | |||||||||
Reduction in tax payable from:
|
||||||||||||
Release of provision for withholding tax
|
| (277 | ) | | ||||||||
Life insurance tax
|
| (96 | ) | | ||||||||
Exempt investment income
|
(17 | ) | (33 | ) | (38 | ) | ||||||
Changes in tax rate and law
|
(24 | ) | (44 | ) | | |||||||
Release of provisions for uncertain tax positions
|
| (10 | ) | | ||||||||
Amounts over provided in prior years
|
(10 | ) | (3 | ) | (4 | ) | ||||||
Unrecognised deferred tax assets
|
| | | |||||||||
Other
|
| (4 | ) | | ||||||||
(51 | ) | (467 | ) | (42 | ) | |||||||
Increase in tax payable from:
|
||||||||||||
Life insurance tax
|
8 | | 57 | |||||||||
Withholding taxes
|
41 | | 15 | |||||||||
Disallowed expenses
|
3 | 20 | 43 | |||||||||
Unrecognised deferred tax assets
|
13 | 7 | 4 | |||||||||
Provisions for uncertain tax positions
|
3 | | 3 | |||||||||
Other
|
17 | | 15 | |||||||||
85 | 27 | 137 | ||||||||||
Total income tax expense/(credit)
|
649 | (437 | ) | 643 | ||||||||
Deferred tax
|
||||||||||||
Temporary differences not recognised in the consolidated
statement of financial position are:
|
||||||||||||
Tax losses
|
144 | 148 | 148 | |||||||||
Insurance contract liabilities
|
117 | 89 | 52 | |||||||||
Total
|
261 | 237 | 200 | |||||||||
250
(Charged)/credited |
||||||||||||||||||||
to other |
||||||||||||||||||||
comprehensive |
||||||||||||||||||||
(Charged)/ |
income | |||||||||||||||||||
Net deferred tax |
credited to the |
Fair |
Net deferred tax |
|||||||||||||||||
asset/(liability) at |
income |
value |
Foreign |
asset/(liability) at |
||||||||||||||||
1 December | statement | reserve | exchange | 30 November | ||||||||||||||||
US$m | ||||||||||||||||||||
30 November 2007
|
||||||||||||||||||||
Revaluation of financial instruments
|
(434 | ) | (55 | ) | 181 | (26 | ) | (334 | ) | |||||||||||
Deferred acquisition costs
|
(1,484 | ) | (98 | ) | | (38 | ) | (1,620 | ) | |||||||||||
Insurance and investment contract liabilities
|
742 | 342 | | 132 | 1,216 | |||||||||||||||
Withholding taxes
|
(269 | ) | (39 | ) | | (17 | ) | (325 | ) | |||||||||||
Provision for expenses
|
150 | (44 | ) | | (16 | ) | 90 | |||||||||||||
Losses available for offset against future taxable income
|
68 | (45 | ) | | (17 | ) | 6 | |||||||||||||
Life surplus
|
342 | (595 | ) | | (110 | ) | (363 | ) | ||||||||||||
Other
|
(99 | ) | 28 | | 9 | (62 | ) | |||||||||||||
Total
|
(984 | ) | (506 | ) | 181 | (1) | (83 | ) | (1,392 | ) | ||||||||||
30 November 2008
|
||||||||||||||||||||
Revaluation of financial instruments
|
(334 | ) | 389 | (12 | ) | 34 | 77 | |||||||||||||
Deferred acquisition costs
|
(1,620 | ) | 346 | | 30 | (1,244 | ) | |||||||||||||
Insurance and investment contract liabilities
|
1,216 | (352 | ) | | (31 | ) | 833 | |||||||||||||
Withholding taxes
|
(325 | ) | 262 | | (3 | ) | (66 | ) | ||||||||||||
Provision for expenses
|
90 | (22 | ) | | (2 | ) | 66 | |||||||||||||
Losses available for offset against future taxable income
|
6 | (2 | ) | | | 4 | ||||||||||||||
Life surplus
|
(363 | ) | 149 | | 14 | (200 | ) | |||||||||||||
Other
|
(62 | ) | 68 | | 7 | 13 | ||||||||||||||
Total
|
(1,392 | ) | 838 | (12 | )(1) | 49 | (517 | ) | ||||||||||||
30 November 2009
|
||||||||||||||||||||
Revaluation of financial instruments
|
77 | (185 | ) | (133 | ) | (41 | ) | (282 | ) | |||||||||||
Deferred acquisition costs
|
(1,244 | ) | (187 | ) | | (41 | ) | (1,472 | ) | |||||||||||
Insurance and investment contract liabilities
|
833 | 170 | | 38 | 1,041 | |||||||||||||||
Withholding taxes
|
(66 | ) | (16 | ) | | (4 | ) | (86 | ) | |||||||||||
Provision for expenses
|
66 | (4 | ) | | (2 | ) | 60 | |||||||||||||
Losses available for offset against future taxable income
|
4 | | | | 4 | |||||||||||||||
Life surplus
|
(200 | ) | (105 | ) | | (26 | ) | (331 | ) | |||||||||||
Other
|
13 | 5 | | 1 | 19 | |||||||||||||||
Total
|
(517 | ) | (322 | ) | (133 | )(1) | (75 | ) | (1,047 | ) | ||||||||||
Note: (1) | Of the fair value reserve deferred tax charge of US$133m for 2009, US$139m (2008: US$(22)m, 2007: US$181m) relates to fair value gains and losses on available for sale financial assets and US$6m (2008: US$10m, 2007: US$nil) relates to fair value gains and losses on available for sale financial assets transferred to the income statement on disposal or impairment |
11. | Disposal groups held for sale |
251
30 November |
||||
2009 | ||||
US$m | ||||
Available for sale debt securities
|
50 | |||
Other assets
|
5 | |||
Cash and cash equivalents
|
3 | |||
Total assets
|
58 | |||
Insurance contract liabilities
|
57 | |||
Other liabilities
|
1 | |||
Total liabilities
|
58 | |||
12. | Earnings per share |
Year ended |
Year ended |
Year ended |
||||||||||
30 November |
30 November |
30 November |
||||||||||
2007 | 2008 | 2009 | ||||||||||
Net profit attributable to shareholders of AIA (US$m)
|
2,133 | 473 | 1,916 | |||||||||
Weighted average number of ordinary shares in issue (million)
|
12,000 | 12,000 | 12,000 | |||||||||
Basic earnings per share (cents per share)
|
18 | 4 | 16 | |||||||||
Year ended |
Year ended |
Year ended |
||||||||||
30 November |
30 November |
30 November |
||||||||||
2007 | 2008 | 2009 | ||||||||||
Net profit attributable to shareholders of AIA (US$m)
|
2,133 | 473 | 1,916 | |||||||||
Weighted average number of ordinary shares for diluted earnings
per share (million)
|
12,000 | 12,000 | 12,000 | |||||||||
Diluted earnings per share (cents per share)
|
18 | 4 | 16 | |||||||||
Year ended |
Year ended |
Year ended |
||||||||||
30 November |
30 November |
30 November |
||||||||||
2007 | 2008 | 2009 | ||||||||||
Basic and fully diluted (cents per share)
|
11 | 13 | 12 | |||||||||
13. | Dividends |
Year ended |
Year ended |
Year ended |
||||||||||
30 November |
30 November |
30 November |
||||||||||
2007 | 2008 | 2009 | ||||||||||
US$m | ||||||||||||
Ordinary dividends declared and charged to equity in the
period
|
261 | 346 | 25 | |||||||||
252
14. | Intangible assets |
Distribution |
||||||||||||||||
Computer |
and other |
|||||||||||||||
Goodwill | software | rights | Total | |||||||||||||
US$m | ||||||||||||||||
Cost
|
||||||||||||||||
At 1 December 2006
|
144 | 81 | 5 | 230 | ||||||||||||
Additions
|
| 22 | | 22 | ||||||||||||
Foreign exchange movements
|
1 | | | 1 | ||||||||||||
At 30 November 2007
|
145 | 103 | 5 | 253 | ||||||||||||
Additions
|
| 20 | 18 | 38 | ||||||||||||
Disposals
|
| (8 | ) | | (8 | ) | ||||||||||
Foreign exchange movements
|
(1 | ) | (5 | ) | | (6 | ) | |||||||||
At 30 November 2008
|
144 | 110 | 23 | 277 | ||||||||||||
Additions
|
8 | 23 | 5 | 36 | ||||||||||||
Acquisitions of a subsidiary
|
| | 15 | 15 | ||||||||||||
Disposals
|
| (4 | ) | (18 | ) | (22 | ) | |||||||||
Disposal of a subsidiary
|
(23 | ) | (1 | ) | | (24 | ) | |||||||||
Foreign exchange movements
|
| 8 | (1 | ) | 7 | |||||||||||
At 30 November 2009
|
129 | 136 | 24 | 289 | ||||||||||||
Accumulated amortisation
|
||||||||||||||||
At 1 December 2006
|
(6 | ) | (39 | ) | | (45 | ) | |||||||||
Amortisation charge for the year
|
| (7 | ) | | (7 | ) | ||||||||||
Foreign exchange movements
|
| (1 | ) | | (1 | ) | ||||||||||
At 30 November 2007
|
(6 | ) | (47 | ) | | (53 | ) | |||||||||
Amortisation charge for the year
|
| (3 | ) | | (3 | ) | ||||||||||
Disposals
|
| 8 | | 8 | ||||||||||||
Foreign exchange rate movements
|
| 3 | | 3 | ||||||||||||
At 30 November 2008
|
(6 | ) | (39 | ) | | (45 | ) | |||||||||
Amortisation charge for the year
|
| (8 | ) | (1 | ) | (9 | ) | |||||||||
Disposal of a subsidiary
|
| 1 | | 1 | ||||||||||||
Foreign exchange rate movements
|
| (3 | ) | | (3 | ) | ||||||||||
At 30 November 2009
|
(6 | ) | (49 | ) | (1 | ) | (56 | ) | ||||||||
Net book value
|
||||||||||||||||
At 30 November 2007
|
139 | 56 | 5 | 200 | ||||||||||||
At 30 November 2008
|
138 | 71 | 23 | 232 | ||||||||||||
At 30 November 2009
|
123 | 87 | 23 | 233 |
253
15. | Investments in associates and joint ventures |
Year ended |
Year ended |
Year ended |
||||||||||
30 November |
30 November |
30 November |
||||||||||
2007 | 2008 | 2009 | ||||||||||
US$m | ||||||||||||
AIA Group
|
||||||||||||
At 1 December
|
438 | 63 | 47 | |||||||||
Cash distributions (see Note 4 for details)
|
(190 | ) | | | ||||||||
Additions
|
8 | 48 | 24 | |||||||||
Disposals
|
(297 | ) | (17 | ) | (1 | ) | ||||||
Share of net (loss)/profit
|
99 | (28 | ) | (21 | ) | |||||||
Foreign exchange movements
|
5 | (19 | ) | 4 | ||||||||
At 30 November
|
63 | 47 | 53 | |||||||||
Percentage interest held | ||||||||||||||||||
As at |
As at |
As at |
||||||||||||||||
Country of |
Type of |
Principal |
30 November |
30 November |
30 November |
|||||||||||||
incorporation | Shares held | activity | 2007 | 2008 | 2009 | |||||||||||||
AIG Card (Thailand)
|
||||||||||||||||||
Company Limited
|
Thailand | Ordinary | Credit card business | 39 | % | 39 | % | | ||||||||||
AIG Consulting
|
||||||||||||||||||
Services Company Limited
|
China | Ordinary | Consultancy service | 50 | % | | | |||||||||||
AIG Credit Card Co.
|
||||||||||||||||||
(HK) Limited
|
Hong Kong | Ordinary | Credit card business | 50 | % | | | |||||||||||
Beacon Property
|
||||||||||||||||||
Ventures, Inc.
|
Philippines | Ordinary | Property management | 40 | % | 40 | % | 40 | % | |||||||||
Chelshire Investments
|
||||||||||||||||||
Private Limited
|
Singapore | Ordinary | Property management | 50 | % | 50 | % | 50 | % | |||||||||
Chelville Investments
|
||||||||||||||||||
Private Limited
|
Singapore | Ordinary | Property management | 50 | % | 50 | % | 50 | % | |||||||||
Deeptro Private Limited
|
Singapore | Ordinary | Property management | 50 | % | 50 | % | 50 | % | |||||||||
Grange Development
|
||||||||||||||||||
Private Limited
|
Singapore | Ordinary | Property development | 23.25 | % | | | |||||||||||
ICCP Holdings Inc.
|
Philippines | Ordinary | Investment holding | 20 | % | 20 | % | 20 | % | |||||||||
Manila Exposition
|
||||||||||||||||||
Complex, Inc.
|
Philippines | Ordinary | Hotel | 10 | % | 10 | % | 10 | % | |||||||||
NaiLert Park Hotel Co.
|
||||||||||||||||||
Limited
|
Thailand | Ordinary | Property management | 20 | % | 20 | % | 20 | % | |||||||||
Panareno Sendrian
|
Ordinary and | |||||||||||||||||
Berhad
|
Malaysia | preference | Property management | 35 | % | 35 | % | 35 | % | |||||||||
Philam Realty
|
Philippines | Ordinary | Property management | 40 | % | 40 | % | 40 | % | |||||||||
Science Park of the
|
||||||||||||||||||
Philippines
|
Philippines | Ordinary | Property management | 17 | % | 17 | % | 17 | % | |||||||||
Tata AIG Life Insurance
Company Limited |
India | Ordinary | Insurance | 26 | % | 26 | % | 26 | % | |||||||||
Winfame Investments
Private Limited |
Singapore | Ordinary | Property management | 50 | % | 50 | % | 50 | % | |||||||||
Winwave Investments
Private Limited |
Singapore | Ordinary | Property management | 50 | % | 50 | % | 50 | % |
254
As at |
As at |
As at |
||||||||||
30 November |
30 November |
30 November |
||||||||||
2007 | 2008 | 2009 | ||||||||||
US$m | ||||||||||||
Share of income
|
241 | 65 | 146 | |||||||||
Share of expenses
|
(142 | ) | (93 | ) | (167 | ) | ||||||
Share of profit/(loss)
|
99 | (28 | ) | (21 | ) | |||||||
Share of current assets
|
265 | 221 | 425 | |||||||||
Share of long term assets
|
161 | 195 | 186 | |||||||||
Share of current liabilities
|
(239 | ) | (73 | ) | (30 | ) | ||||||
Share of long term liabilities
|
(124 | ) | (296 | ) | (528 | ) | ||||||
Share of net assets
|
63 | 47 | 53 | |||||||||
16. | Property, plant and equipment |
Property held |
Fixtures |
Computer |
||||||||||||||
for use | and fittings | hardware | Total | |||||||||||||
US$m | ||||||||||||||||
Cost
|
||||||||||||||||
At 1 December 2006
|
339 | 194 | 133 | 666 | ||||||||||||
Additions
|
22 | 27 | 28 | 77 | ||||||||||||
Disposals
|
| (7 | ) | (7 | ) | (14 | ) | |||||||||
Foreign exchange movements
|
24 | | (1 | ) | 23 | |||||||||||
At 30 November 2007
|
385 | 214 | 153 | 752 | ||||||||||||
Additions
|
4 | 45 | 18 | 67 | ||||||||||||
Disposals
|
(10 | ) | (8 | ) | (6 | ) | (24 | ) | ||||||||
Transfers from investment property
|
5 | | | 5 | ||||||||||||
Foreign exchange movements
|
(18 | ) | (19 | ) | (12 | ) | (49 | ) | ||||||||
At 30 November 2008
|
366 | 232 | 153 | 751 | ||||||||||||
Additions
|
2 | 15 | 20 | 37 | ||||||||||||
Disposals
|
| (19 | ) | (16 | ) | (35 | ) | |||||||||
Transfers from investment property
|
62 | | | 62 | ||||||||||||
Acquisition of a subsidiary
|
7 | | 1 | 8 | ||||||||||||
Disposal of a subsidiary
|
(1 | ) | (3 | ) | (1 | ) | (5 | ) | ||||||||
Foreign exchange movements
|
20 | 15 | 9 | 44 | ||||||||||||
At 30 November 2009
|
456 | 240 | 166 | 862 | ||||||||||||
Accumulated depreciation
|
||||||||||||||||
At 1 December 2006
|
(118 | ) | (135 | ) | (104 | ) | (357 | ) | ||||||||
Depreciation charge
|
(11 | ) | (18 | ) | (16 | ) | (45 | ) | ||||||||
Disposals
|
| 4 | 4 | 8 | ||||||||||||
Foreign exchange movements
|
(7 | ) | | 1 | (6 | ) | ||||||||||
At 30 November 2007
|
(136 | ) | (149 | ) | (115 | ) | (400 | ) | ||||||||
Depreciation charge
|
(13 | ) | (26 | ) | (22 | ) | (61 | ) | ||||||||
Disposals
|
5 | 4 | 5 | 14 | ||||||||||||
Foreign exchange movements
|
8 | 12 | 11 | 31 | ||||||||||||
At 30 November 2008
|
(136 | ) | (159 | ) | (121 | ) | (416 | ) | ||||||||
Depreciation charge
|
(13 | ) | (23 | ) | (23 | ) | (59 | ) | ||||||||
Disposals
|
| 14 | 15 | 29 | ||||||||||||
Disposal of a subsidiary
|
| 3 | 1 | 4 | ||||||||||||
Foreign exchange movements
|
(9 | ) | (9 | ) | (7 | ) | (25 | ) | ||||||||
At 30 November 2009
|
(158 | ) | (174 | ) | (135 | ) | (467 | ) | ||||||||
Net book value
|
||||||||||||||||
At 30 November 2007
|
249 | 65 | 38 | 352 | ||||||||||||
At 30 November 2008
|
230 | 73 | 32 | 335 | ||||||||||||
At 30 November 2009
|
298 | 66 | 31 | 395 |
255
17. | Investment property |
Investment |
||||
Property | ||||
US$m | ||||
Valuation
|
||||
At 1 December 2006
|
405 | |||
Additions resulting from acquisitions
|
884 | |||
Additions resulting from subsequent expenditure
|
2 | |||
Net gain/(loss) from fair value adjustments
|
139 | |||
Foreign exchange and other movements
|
28 | |||
At 30 November 2007
|
1,458 | |||
Additions resulting from acquisitions
|
40 | |||
Additions resulting from subsequent expenditures
|
7 | |||
Disposals
|
(13 | ) | ||
Net gain/(loss) from fair value adjustments
|
(23 | ) | ||
Transfers to property, plant and equipment
|
(5 | ) | ||
Foreign exchange and other movements
|
(54 | ) | ||
At 30 November 2008
|
1,410 | |||
Additions resulting subsequent expenditure
|
2 | |||
Additions resulting from acquisitions through business
combination
|
13 | |||
Net transfers to property, plant and equipment
|
(62 | ) | ||
Net gain/(loss) from fair value adjustments
|
228 | |||
Foreign exchange and other movements
|
1 | |||
At 30 November 2009
|
1,592 | |||
As at |
As at |
As at |
||||||||||
30 November |
30 November |
30 November |
||||||||||
2007 | 2008 | 2009 | ||||||||||
US$m | ||||||||||||
Leases of investment property
|
||||||||||||
Expiring no later than one year
|
42 | 47 | 56 | |||||||||
Expiring later than one year and no less than five years
|
100 | 95 | 104 | |||||||||
Expiring after five years or more
|
23 | 21 | 12 | |||||||||
Total
|
165 | 163 | 172 | |||||||||
256
18. | Fair value of property held for use |
As at |
As at |
As at |
||||||||||
30 November |
30 November |
30 November |
||||||||||
2007 | 2008 | 2009 | ||||||||||
US$m | ||||||||||||
Carrying
value(1)
|
||||||||||||
Property held for use (classified as property, plant and
equipment)
|
249 | 230 | 298 | |||||||||
Leasehold land (classified as prepayments in other assets)
|
139 | 143 | 145 | |||||||||
Total
|
388 | 373 | 443 | |||||||||
Fair
value(1)
|
||||||||||||
Properties held for use (including land)
|
827 | 748 | 870 |
Note: (1) | Carrying and fair values are presented before non-controlling interests and, for assets held in participating funds, before allocation to policyholders. |
19. | Reinsurance assets |
As at |
As at |
As at |
||||||||||
30 November |
30 November |
30 November |
||||||||||
2007 | 2008 | 2009 | ||||||||||
US$m | ||||||||||||
Amounts recoverable from reinsurers
|
87 | 19 | 29 | |||||||||
Ceded insurance and investment contract liabilities
|
2,581 | 128 | 255 | |||||||||
Total
|
2,668 | 147 | 284 | |||||||||
20. | Deferred acquisition and origination costs |
As at |
As at |
As at |
||||||||||
30 November |
30 November |
30 November |
||||||||||
2007 | 2008 | 2009 | ||||||||||
US$m | ||||||||||||
Carrying amount
|
||||||||||||
Deferred acquisition costs on insurance contracts
|
9,188 | 9,082 | 10,123 | |||||||||
Deferred origination costs on investment contracts
|
856 | 965 | 853 | |||||||||
Total
|
10,044 | 10,047 | 10,976 | |||||||||
Year ended |
Year ended |
Year ended |
||||||||||
30 November |
30 November |
30 November |
||||||||||
2007 | 2008 | 2009 | ||||||||||
Movements in the period
|
||||||||||||
At 1 December
|
8,135 | 10,044 | 10,047 | |||||||||
Deferral and amortisation of acquisition costs
|
1,249 | 695 | 308 | |||||||||
Foreign exchange movements
|
336 | (1,150 | ) | 827 | ||||||||
Recapture of reinsurance treaty (see Note 5)
|
| 505 | | |||||||||
Impact of assumption changes
|
86 | 11 | (101 | ) | ||||||||
Acquisition of a subsidiary
|
| | 31 | |||||||||
Disposal of a subsidiary
|
| | (70 | ) | ||||||||
Other movements
|
238 | (58 | ) | (66 | ) | |||||||
At 30 November
|
10,044 | 10,047 | 10,976 | |||||||||
257
21. | Financial investments |
External ratings | ||||||
Standard and Poors
|
Moodys | Internal ratings | Reported as | |||
AAA
|
Aaa | +1/-1 | AAA | |||
AA+ to AA-
|
Aa1 to Aa3 | +2/-2 | AA | |||
A+ to A-
|
A1 to A3 | +3/-3 | A | |||
BBB+ to BBB-
|
Baa1 to Baa3 | +4/-4 | BBB | |||
BB+ and below
|
Ba1 and below | +5 and below | Below investment grade |
258
Policyholder and shareholder | ||||||||||||||||||||||||||
Participating |
Other policyholder |
Investment- |
||||||||||||||||||||||||
funds | and shareholder | linked | ||||||||||||||||||||||||
Rating | FVTPL | FVTPL | AFS | Sub-total | FVTPL | Total | ||||||||||||||||||||
US$m | ||||||||||||||||||||||||||
30 November 2007
|
||||||||||||||||||||||||||
Government bonds issued in local currency
|
||||||||||||||||||||||||||
Singapore
|
AAA | 1,374 | | 472 | 1,846 | 51 | 1,897 | |||||||||||||||||||
Thailand
|
A | | | 5,826 | 5,826 | | 5,826 | |||||||||||||||||||
Philippines
|
BB | | | 1,200 | 1,200 | 30 | 1,230 | |||||||||||||||||||
Malaysia
|
A | 1,154 | | 220 | 1,374 | 1 | 1,375 | |||||||||||||||||||
China
|
A | 220 | | 675 | 895 | 30 | 925 | |||||||||||||||||||
Indonesia
|
BB | | | 514 | 514 | 86 | 600 | |||||||||||||||||||
Korea
|
A | | | 1,399 | 1,399 | 16 | 1,415 | |||||||||||||||||||
Other(1)
|
36 | 33 | 244 | 313 | | 313 | ||||||||||||||||||||
Sub-total
|
2,784 | 33 | 10,550 | 13,367 | 214 | 13,581 | ||||||||||||||||||||
Government bonds foreign currency
|
||||||||||||||||||||||||||
Mexico
|
BBB | 1 | 15 | 152 | 168 | | 168 | |||||||||||||||||||
South Africa
|
BBB | | 2 | 101 | 103 | 1 | 104 | |||||||||||||||||||
Philippines
|
BB | 4 | 22 | 606 | 632 | 39 | 671 | |||||||||||||||||||
Malaysia
|
A | 115 | | 192 | 307 | 1 | 308 | |||||||||||||||||||
Indonesia
|
BB | 63 | 9 | 288 | 360 | 17 | 377 | |||||||||||||||||||
Korea
|
A | 101 | | 264 | 365 | 1 | 366 | |||||||||||||||||||
China
|
A | 9 | | 44 | 53 | 1 | 54 | |||||||||||||||||||
Other(1)
|
86 | 173 | 197 | 456 | 12 | 468 | ||||||||||||||||||||
Sub-total
|
379 | 221 | 1,844 | 2,444 | 72 | 2,516 | ||||||||||||||||||||
Government agency
bonds(2)
|
AAA | 898 | | 438 | 1,336 | 31 | 1,367 | |||||||||||||||||||
AA | 45 | | 245 | 290 | 35 | 325 | ||||||||||||||||||||
A | 437 | | 2,728 | 3,165 | 63 | 3,228 | ||||||||||||||||||||
BBB | 533 | | 1,351 | 1,884 | 16 | 1,900 | ||||||||||||||||||||
Below investment grade |
7 | 2 | 76 | 85 | 3 | 88 | ||||||||||||||||||||
Not rated | | | 102 | 102 | 16 | 118 | ||||||||||||||||||||
Sub-total
|
1,920 | 2 | 4,940 | 6,862 | 164 | 7,026 | ||||||||||||||||||||
Corporate bonds
|
AAA | 72 | | 229 | 301 | 59 | 360 | |||||||||||||||||||
AA | 1,773 | 66 | 1,657 | 3,496 | 281 | 3,777 | ||||||||||||||||||||
A | 2,034 | 175 | 5,887 | 8,096 | 292 | 8,388 | ||||||||||||||||||||
BBB | 1,091 | 108 | 3,865 | 5,064 | 200 | 5,264 | ||||||||||||||||||||
Below investment grade |
319 | 227 | 625 | 1,171 | 151 | 1,322 | ||||||||||||||||||||
Not rated | | 53 | 29 | 82 | 37 | 119 | ||||||||||||||||||||
Sub-total
|
5,289 | 629 | 12,292 | 18,210 | 1,020 | 19,230 | ||||||||||||||||||||
Note: (1) | Of the total government bonds listed as Other at 30 November 2007, 70% is rated as investment grade and a further 21% is rated BB- and above. The balance is rated below BB- or unrated | |
Note: (2) | Government agency bonds comprise bonds issued by government sponsored institutions such as state owned enterprises, provincial and municipal authorities and supranational financial institutions, such as the Asian Development Bank |
259
Policyholder and shareholder | ||||||||||||||||||||||||||
Participating |
Other policyholder |
Investment- |
||||||||||||||||||||||||
funds | and shareholder | linked | ||||||||||||||||||||||||
Rating | FVTPL | FVTPL | AFS | Sub-total | FVTPL | Total | ||||||||||||||||||||
US$m | ||||||||||||||||||||||||||
30 November 2007
|
||||||||||||||||||||||||||
Structured
securities(3)
|
||||||||||||||||||||||||||
AAA | 32 | 79 | 887 | 998 | | 998 | ||||||||||||||||||||
AA | 115 | 120 | 33 | 268 | | 268 | ||||||||||||||||||||
A | 122 | 41 | 277 | 440 | | 440 | ||||||||||||||||||||
BBB | 133 | | 87 | 220 | 3 | 223 | ||||||||||||||||||||
Below investment grade |
22 | 14 | 35 | 71 | 15 | 86 | ||||||||||||||||||||
Not rated | 17 | 9 | 10 | 36 | | 36 | ||||||||||||||||||||
Sub-total
|
441 | 263 | 1,329 | 2,033 | 18 | 2,051 | ||||||||||||||||||||
Total
|
10,813 | 1,148 | 30,955 | 42,916 | 1,488 | 44,404 | ||||||||||||||||||||
Note: (3) | Structured securities include CDOs, mortgage backed securities and other asset backed securities |
260
Participating |
||||||||||||||||||||||||||
funds | ||||||||||||||||||||||||||
Policyholder and shareholder | ||||||||||||||||||||||||||
Other policyholder |
Investment- |
|||||||||||||||||||||||||
and shareholder | linked | |||||||||||||||||||||||||
Rating
|
FVTPL | FVTPL | AFS | Sub-total | FVTPL | Total | ||||||||||||||||||||
US$m | ||||||||||||||||||||||||||
30 November 2008
|
||||||||||||||||||||||||||
Government bonds issued in local currency
|
||||||||||||||||||||||||||
Singapore
|
AAA | 1,166 | | 547 | 1,713 | 69 | 1,782 | |||||||||||||||||||
Thailand
|
A | | | 6,377 | 6,377 | | 6,377 | |||||||||||||||||||
Philippines
|
BB | | | 862 | 862 | 12 | 874 | |||||||||||||||||||
Malaysia
|
A | 1,192 | | 290 | 1,482 | 3 | 1,485 | |||||||||||||||||||
China
|
A | 244 | | 723 | 967 | 70 | 1,037 | |||||||||||||||||||
Indonesia
|
BB | | | 315 | 315 | 59 | 374 | |||||||||||||||||||
Korea
|
A | | | 857 | 857 | 6 | 863 | |||||||||||||||||||
Other(1)
|
11 | 2 | 231 | 244 | | 244 | ||||||||||||||||||||
Sub-total
|
2,613 | 2 | 10,202 | 12,817 | 219 | 13,036 | ||||||||||||||||||||
Government bonds foreign currency
|
||||||||||||||||||||||||||
Mexico
|
BBB | 15 | 11 | 141 | 167 | 3 | 170 | |||||||||||||||||||
South Africa
|
BBB | | 1 | 115 | 116 | 2 | 118 | |||||||||||||||||||
Philippines
|
BB | 1 | 12 | 452 | 465 | 18 | 483 | |||||||||||||||||||
Malaysia
|
A | 80 | | 186 | 266 | 2 | 268 | |||||||||||||||||||
Indonesia
|
BB | 39 | 7 | 206 | 252 | 5 | 257 | |||||||||||||||||||
Korea
|
A | | | 67 | 67 | 2 | 69 | |||||||||||||||||||
China
|
A | 10 | | 49 | 59 | 2 | 61 | |||||||||||||||||||
Other(1)
|
49 | 95 | 310 | 454 | 8 | 462 | ||||||||||||||||||||
Sub-total
|
194 | 126 | 1,526 | 1,846 | 42 | 1,888 | ||||||||||||||||||||
Government agency
bonds(2)
|
||||||||||||||||||||||||||
AAA | 654 | | 536 | 1,190 | 15 | 1,205 | ||||||||||||||||||||
AA | 17 | | 378 | 395 | 65 | 460 | ||||||||||||||||||||
A | 610 | | 2,459 | 3,069 | 100 | 3,169 | ||||||||||||||||||||
BBB | 509 | | 1,868 | 2,377 | 6 | 2,383 | ||||||||||||||||||||
Below investment grade |
1 | 2 | 261 | 264 | 1 | 265 | ||||||||||||||||||||
Not rated | | | | | 33 | 33 | ||||||||||||||||||||
Sub-total
|
1,791 | 2 | 5,502 | 7,295 | 220 | 7,515 | ||||||||||||||||||||
Corporate bonds
|
AAA | 47 | | 178 | 225 | 78 | 303 | |||||||||||||||||||
AA | 1,630 | 55 | 1,586 | 3,271 | 298 | 3,569 | ||||||||||||||||||||
A | 2,113 | 150 | 5,718 | 7,981 | 292 | 8,273 | ||||||||||||||||||||
BBB | 1,227 | 132 | 4,038 | 5,397 | 211 | 5,608 | ||||||||||||||||||||
Below investment grade |
199 | 250 | 548 | 997 | 45 | 1,042 | ||||||||||||||||||||
Not rated | 19 | 65 | 1 | 85 | 47 | 132 | ||||||||||||||||||||
Sub-total
|
5,235 | 652 | 12,069 | 17,956 | 971 | 18,927 | ||||||||||||||||||||
Note: (1) | Of the total government bonds listed as Other at 30 November 2008, 83% is rated as investment grade and a further 16% is rated BB- and above. The balance is rated below BB- or unrated | |
Note: (2) | Government agency bonds comprise bonds issued by government sponsored institutions such as state owned enterprises, provincial and municipal authorities and supranational financial institutions, such as the Asian Development Bank |
261
Policyholder and shareholder | ||||||||||||||||||||||||||
Participating |
Other policyholder |
Investment- |
||||||||||||||||||||||||
funds | and shareholder | linked | ||||||||||||||||||||||||
Rating | FVTPL | FVTPL | AFS | Sub-total | FVTPL | Total | ||||||||||||||||||||
US$m | ||||||||||||||||||||||||||
30 November 2008
|
||||||||||||||||||||||||||
Structured
securities(3)
|
||||||||||||||||||||||||||
AAA | 15 | 30 | 434 | 479 | | 479 | ||||||||||||||||||||
AA | 35 | 37 | | 72 | | 72 | ||||||||||||||||||||
A | 22 | 2 | 54 | 78 | | 78 | ||||||||||||||||||||
BBB | 141 | | 77 | 218 | 1 | 219 | ||||||||||||||||||||
Below investment grade |
24 | 1 | 70 | 95 | 14 | 109 | ||||||||||||||||||||
Sub-total
|
237 | 70 | 635 | 942 | 15 | 957 | ||||||||||||||||||||
Total
|
10,070 | 852 | 29,934 | 40,856 | 1,467 | 42,323 | ||||||||||||||||||||
Note: (3) | Structured securities include CDOs, mortgage backed securities and other asset backed securities |
Policyholder and shareholder | ||||||||||||||||||||||||||
Participating |
Other policyholder |
Investment- |
||||||||||||||||||||||||
funds | and shareholder |
Sub- |
linked | |||||||||||||||||||||||
Rating | FVTPL | FVTPL | AFS | total | FVTPL | Total | ||||||||||||||||||||
US$m | ||||||||||||||||||||||||||
30 November 2009 Government bonds issued in local currency | ||||||||||||||||||||||||||
Singapore
|
AAA | 1,496 | | 759 | 2,255 | 70 | 2,325 | |||||||||||||||||||
Thailand
|
A | | | 7,374 | 7,374 | | 7,374 | |||||||||||||||||||
Philippines
|
BB | | | 1,309 | 1,309 | 22 | 1,331 | |||||||||||||||||||
Malaysia
|
A | 953 | | 196 | 1,149 | 1 | 1,150 | |||||||||||||||||||
China
|
A | 271 | | 836 | 1,107 | 3 | 1,110 | |||||||||||||||||||
Indonesia
|
BB | | | 494 | 494 | 115 | 609 | |||||||||||||||||||
Korea
|
A | | | 1,539 | 1,539 | 4 | 1,543 | |||||||||||||||||||
Other1
|
1 | 4 | 312 | 317 | | 317 | ||||||||||||||||||||
Sub-total
|
2,721 | 4 | 12,819 | 15,544 | 215 | 15,759 | ||||||||||||||||||||
Government bonds foreign currency
|
||||||||||||||||||||||||||
Mexico
|
BBB | 9 | 15 | 135 | 159 | 2 | 161 | |||||||||||||||||||
South Africa
|
BBB | | 2 | 164 | 166 | 2 | 168 | |||||||||||||||||||
Philippines
|
BB | 2 | 10 | 749 | 761 | 46 | 807 | |||||||||||||||||||
Malaysia
|
A | 11 | | 77 | 88 | 1 | 89 | |||||||||||||||||||
Indonesia
|
BB | 48 | 10 | 210 | 268 | | 268 | |||||||||||||||||||
Korea
|
A | 16 | 1 | 205 | 222 | 2 | 224 | |||||||||||||||||||
China
|
A | | | 46 | 46 | 2 | 48 | |||||||||||||||||||
Other1
|
53 | 92 | 291 | 436 | 10 | 446 | ||||||||||||||||||||
Sub-total
|
139 | 130 | 1,877 | 2,146 | 65 | 2,211 | ||||||||||||||||||||
Government agency
bonds2
|
||||||||||||||||||||||||||
AAA
|
542 | | 694 | 1,236 | 64 | 1,300 | ||||||||||||||||||||
AA
|
1 | | 194 | 195 | 64 | 259 | ||||||||||||||||||||
A
|
611 | | 2,797 | 3,408 | 116 | 3,524 | ||||||||||||||||||||
BBB
|
873 | | 1,583 | 2,456 | 4 | 2,460 | ||||||||||||||||||||
Below investment grade
|
| | 346 | 346 | | 346 | ||||||||||||||||||||
Not rated
|
| | | | 8 | 8 | ||||||||||||||||||||
Sub-total
|
2,027 | | 5,614 | 7,641 | 256 | 7,897 | ||||||||||||||||||||
Note: (1) | Of the total government bonds listed as Other at 30 November 2009, 85% is rated as investment grade and a further 14% is rated BB- and above. The balance is rated below BB- or unrated | |
Note: (2) | Government agency bonds comprise bonds issued by government sponsored institutions such as state owned enterprises, provincial and municipal authorities and supranational financial institutions, such as the Asian Development Bank |
262
Policyholder and shareholder | ||||||||||||||||||||||||||||
Participating |
Other policyholder |
Investment- |
||||||||||||||||||||||||||
funds | and shareholder | linked | ||||||||||||||||||||||||||
Rating | FVTPL | FVTPL | AFS | Sub-total | FVTPL | Total | ||||||||||||||||||||||
US$m | ||||||||||||||||||||||||||||
30 November 2009 Corporate bonds | ||||||||||||||||||||||||||||
AAA
|
237 | | 296 | 533 | 34 | 567 | ||||||||||||||||||||||
AA
|
1,397 | 79 | 1,757 | 3,233 | 253 | 3,486 | ||||||||||||||||||||||
A
|
2,960 | 188 | 8,149 | 11,297 | 454 | 11,751 | ||||||||||||||||||||||
BBB
|
1,656 | 348 | 5,726 | 7,730 | 198 | 7,928 | ||||||||||||||||||||||
Below investment grade
|
198 | 32 | 876 | 1,106 | 41 | 1,147 | ||||||||||||||||||||||
Not rated
|
127 | 70 | 51 | 248 | 190 | 438 | ||||||||||||||||||||||
Sub-total
|
6,575 | 717 | 16,855 | 24,147 | 1,170 | 25,317 | ||||||||||||||||||||||
Structured
securities3
|
||||||||||||||||||||||||||||
AAA
|
7 | 22 | | 29 | | 29 | ||||||||||||||||||||||
AA
|
| | | | | | ||||||||||||||||||||||
A
|
39 | | 424 | 463 | | 463 | ||||||||||||||||||||||
BBB
|
247 | 20 | 90 | 357 | 5 | 362 | ||||||||||||||||||||||
Below investment grade
|
51 | 51 | 41 | 143 | 15 | 158 | ||||||||||||||||||||||
Not rated
|
3 | | 2 | 5 | | 5 | ||||||||||||||||||||||
Sub-total
|
347 | 93 | 557 | 997 | 20 | 1,017 | ||||||||||||||||||||||
Total
|
11,809 | 944 | 37,722 | 50,475 | 1,726 | 52,201 | ||||||||||||||||||||||
Note: (3) | Structured securities include CDOs, mortgage backed securities and other asset backed securities |
Policyholder and shareholder | ||||||||||||||||||||||||
Participating |
Other policyholder |
Investment- |
||||||||||||||||||||||
funds | and shareholder | linked | ||||||||||||||||||||||
FVTPL | FVTPL | AFS | Subtotal | FVTPL | Total | |||||||||||||||||||
US$m | ||||||||||||||||||||||||
30 November 2007
|
||||||||||||||||||||||||
Ordinary shares
|
1,629 | 2,817 | | 4,446 | 2,268 | 6,714 | ||||||||||||||||||
Securities held by consolidated mutual funds managed by AIG
|
107 | 1,047 | | 1,154 | 1,558 | 2,712 | ||||||||||||||||||
Interests in investment funds
|
||||||||||||||||||||||||
AIG managed
|
364 | 352 | | 716 | 1,380 | 2,096 | ||||||||||||||||||
Non-AIG managed
|
221 | 42 | | 263 | 5,834 | 6,097 | ||||||||||||||||||
585 | 394 | | 979 | 7,214 | 8,193 | |||||||||||||||||||
Shares in AIG
|
| | 2,520 | 2,520 | | 2,520 | ||||||||||||||||||
Total
|
2,321 | 4,258 | 2,520 | 9,099 | 11,040 | 20,139 | ||||||||||||||||||
263
Policyholder and shareholder | ||||||||||||||||||||||||
Participating |
Other policyholder |
Investment- |
||||||||||||||||||||||
funds | and shareholder | linked | ||||||||||||||||||||||
FVTPL | FVTPL | AFS | Subtotal | FVTPL | Total | |||||||||||||||||||
US$m | ||||||||||||||||||||||||
30 November 2008
|
||||||||||||||||||||||||
Ordinary shares
|
705 | 1,000 | | 1,705 | 1,211 | 2,916 | ||||||||||||||||||
Securities held by consolidated mutual funds managed by AIG
|
109 | 619 | | 728 | 805 | 1,533 | ||||||||||||||||||
Interests in investment funds
|
||||||||||||||||||||||||
AIG managed
|
158 | 197 | | 355 | 851 | 1,206 | ||||||||||||||||||
Non-AIG managed
|
151 | 39 | | 190 | 2,815 | 3,005 | ||||||||||||||||||
309 | 236 | | 545 | 3,666 | 4,211 | |||||||||||||||||||
Shares in AIG
|
| | 87 | 87 | | 87 | ||||||||||||||||||
Total
|
1,123 | 1,855 | 87 | 3,065 | 5,682 | 8,747 | ||||||||||||||||||
Policyholder and shareholder | ||||||||||||||||||||||||
Participating |
Other policyholder |
Investment- |
||||||||||||||||||||||
funds | and shareholder | linked | ||||||||||||||||||||||
FVTPL | FVTPL | AFS | Subtotal | FVTPL | Total | |||||||||||||||||||
US$m | ||||||||||||||||||||||||
30 November 2009
|
||||||||||||||||||||||||
Ordinary shares
|
1,685 | 2,008 | | 3,693 | 2,738 | 6,431 | ||||||||||||||||||
Securities held by consolidated mutual funds managed by AIG
|
167 | 494 | | 661 | 1,333 | 1,994 | ||||||||||||||||||
Interests in investment funds
|
||||||||||||||||||||||||
AIG managed
|
116 | 132 | | 248 | 1,232 | 1,480 | ||||||||||||||||||
Non-AIG managed
|
241 | 193 | | 434 | 5,777 | 6,211 | ||||||||||||||||||
357 | 325 | | 682 | 7,009 | 7,691 | |||||||||||||||||||
Shares in AIG
|
| | 62 | 62 | | 62 | ||||||||||||||||||
Total
|
2,209 | 2,827 | 62 | 5,098 | 11,080 | 16,178 | ||||||||||||||||||
As at |
As at |
As at |
||||||||||
30 November |
30 November |
30 November |
||||||||||
2007 | 2008 | 2009 | ||||||||||
US$m | ||||||||||||
Debt securities
|
||||||||||||
Listed
|
||||||||||||
Hong Kong
|
377 | 421 | 394 | |||||||||
Overseas
|
25,344 | 20,010 | 30,663 | |||||||||
25,721 | 20,431 | 31,057 | ||||||||||
Unlisted
|
18,683 | 21,892 | 21,144 | |||||||||
Total
|
44,404 | 42,323 | 52,201 | |||||||||
Equity securities
|
||||||||||||
Listed
|
||||||||||||
Hong Kong
|
238 | 47 | 399 | |||||||||
Overseas
|
12,675 | 3,093 | 6,606 | |||||||||
12,913 | 3,140 | 7,005 | ||||||||||
Unlisted
|
7,226 | 5,607 | 9,173 | |||||||||
Total
|
20,139 | 8,747 | 16,178 | |||||||||
264
As at |
As at |
As at |
||||||||||
30 November |
30 November |
30 November |
||||||||||
2007 | 2008 | 2009 | ||||||||||
US$m | ||||||||||||
Policy loans
|
1,327 | 1,437 | 1,644 | |||||||||
Mortgage loans on residential real estate
|
609 | 587 | 527 | |||||||||
Mortgage loans on commercial real estate
|
112 | 105 | 48 | |||||||||
Intercompany loans to fellow subsidiaries of AIG
(see Note 41) |
1,589 | 29 | 87 | |||||||||
Other loans
|
182 | 242 | 446 | |||||||||
Allowance for loan losses
|
(15 | ) | (7 | ) | (12 | ) | ||||||
Loans
|
3,804 | 2,393 | 2,740 | |||||||||
Due from insurance and investment contract holders
|
471 | 536 | 546 | |||||||||
Due from agents, brokers and intermediaries
|
9 | 13 | 39 | |||||||||
Insurance receivables
|
480 | 549 | 585 | |||||||||
Related party receivables
|
95 | 33 | 1 | |||||||||
Receivables from sales of investments
|
329 | 86 | 34 | |||||||||
Other receivables
|
362 | 285 | 396 | |||||||||
Receivables
|
1,266 | 953 | 1,016 | |||||||||
Term deposits
|
595 | 656 | 892 | |||||||||
Total(1)
|
5,665 | 4,002 | 4,648 | |||||||||
Note: (1) | Of total loans and receivables, US$33m of term deposits (2007: US$38m; 2008: US$48m), and US$75m of other loans (2007: US$62m; 2008: 60m) are held to back investment-linked contracts. The balance of loans and receivables consists of policyholder and shareholder. Of this, US$942m relates to participating funds (2007: US$1,136m; 2008: US$986m). |
265
22. | Derivative financial instruments |
Notional |
Fair value | |||||||||||
Amount | Assets(1)(2) | Liabilities(1) | ||||||||||
US$m | ||||||||||||
30 November 2007
|
||||||||||||
Foreign exchange contracts:
|
||||||||||||
Forwards
|
17 | | | |||||||||
Cross currency swaps
|
6,492 | 415 | (37 | ) | ||||||||
Total foreign exchange contracts
|
6,509 | 415 | (37 | ) | ||||||||
Interest rate contracts
|
||||||||||||
Interest rate swaps
|
978 | 4 | (10 | ) | ||||||||
Other
|
||||||||||||
Commodity index swaps
|
2 | 3 | | |||||||||
Total
|
7,489 | 422 | (47 | ) | ||||||||
30 November 2008
|
||||||||||||
Foreign exchange contracts:
|
||||||||||||
Forwards
|
333 | | (4 | ) | ||||||||
Cross currency swaps
|
7,423 | 228 | (131 | ) | ||||||||
Total foreign exchange contracts
|
7,756 | 228 | (135 | ) | ||||||||
Interest rate contracts
|
||||||||||||
Interest rate swaps
|
1,086 | 24 | | |||||||||
Other
|
||||||||||||
Commodity index swaps
|
20 | | (3 | ) | ||||||||
Total
|
8,862 | 252 | (138 | ) | ||||||||
30 November 2009
|
||||||||||||
Foreign exchange contracts:
|
||||||||||||
Forwards
|
222 | 1 | | |||||||||
Cross currency swaps
|
8,390 | 439 | (69 | ) | ||||||||
Total foreign exchange contracts
|
8,612 | 440 | (69 | ) | ||||||||
Interest rate contracts
|
||||||||||||
Interest rate swaps
|
1,092 | 13 | | |||||||||
Other
|
||||||||||||
Commodity index swaps
|
20 | | (2 | ) | ||||||||
Total
|
9,724 | 453 | (71 | ) | ||||||||
Note: (1) | Derivative assets and liabilities are classified as at fair value through profit or loss as they are held for trading | |
(2) | Of derivative assets, US$240m are held to back participating funds (2007: US$247m; 2008: US$87m). The balance of derivative assets relate to other policyholder and shareholder amounts. | |
(3) | The notional amount of derivative financial instruments with related parties amounted to US$58m (2007: US$43m; 2008: US$58m) |
266
23. | Fair value of financial instruments |
Fair value | ||||||||||||||||||||||||
Fair value |
Cost/ |
|||||||||||||||||||||||
through profit |
Available |
amortised |
Total |
Total |
||||||||||||||||||||
Notes
|
or loss | for sale | cost | carrying value | fair value | |||||||||||||||||||
US$m | ||||||||||||||||||||||||
30 November 2007
|
||||||||||||||||||||||||
Financial investments
|
21 | |||||||||||||||||||||||
Loans and receivables
|
| | 5,665 | 5,665 | 5,686 | |||||||||||||||||||
Debt securities
|
13,449 | 30,955 | | 44,404 | 44,404 | |||||||||||||||||||
Equity securities
|
17,619 | 2,520 | | 20,139 | 20,139 | |||||||||||||||||||
Derivative financial instruments
|
22 | 422 | | | 422 | 422 | ||||||||||||||||||
Reinsurance receivables
|
19 | | | 87 | 87 | 87 | ||||||||||||||||||
Cash and cash equivalents
|
25 | | | 2,583 | 2,583 | 2,583 | ||||||||||||||||||
Financial assets
|
31,490 | 33,475 | 8,335 | 73,300 | 73,321 | |||||||||||||||||||
Fair value |
Cost/ |
|||||||||||||||||||
through profit |
amortised |
Total |
Total |
|||||||||||||||||
Notes | or loss | cost | carrying value | fair value | ||||||||||||||||
Financial liabilities
|
||||||||||||||||||||
Investment contract liabilities
|
27 | 5,926 | 579 | 6,505 | 6,505 | |||||||||||||||
Borrowings
|
29 | | 1,461 | 1,461 | 1,461 | |||||||||||||||
Obligations under securities lending and repurchase agreements
|
30 | | 5,395 | 5,395 | 5,395 | |||||||||||||||
Derivative financial instruments
|
22 | 47 | | 47 | 47 | |||||||||||||||
Other liabilities and current tax
liabilities(1)
|
| 1,843 | 1,843 | 1,843 | ||||||||||||||||
Financial liabilities
|
5,973 | 9,278 | 15,251 | 15,251 | ||||||||||||||||
Note: (1) | Excludes third party interests in consolidated investment funds |
267
Fair value | ||||||||||||||||||||||||
Fair value |
Cost/ |
|||||||||||||||||||||||
through profit |
Available |
amortised |
Total |
Total |
||||||||||||||||||||
Notes | or loss | for sale | cost | carrying value | fair value | |||||||||||||||||||
US$m | ||||||||||||||||||||||||
30 November 2008
|
||||||||||||||||||||||||
Financial investments
|
21 | |||||||||||||||||||||||
Loans and receivables
|
| | 4,002 | 4,002 | 3,990 | |||||||||||||||||||
Debt securities
|
12,389 | 29,934 | | 42,323 | 42,323 | |||||||||||||||||||
Equity securities
|
8,660 | 87 | | 8,747 | 8,747 | |||||||||||||||||||
Derivative financial instruments
|
22 | 252 | | | 252 | 252 | ||||||||||||||||||
Reinsurance receivables
|
19 | | | 19 | 19 | 19 | ||||||||||||||||||
Cash and cash equivalents
|
25 | | | 4,164 | 4,164 | 4,164 | ||||||||||||||||||
Financial assets | 21,301 | 30,021 | 8,185 | 59,507 | 59,495 | |||||||||||||||||||
Fair value |
Cost/ |
|||||||||||||||||||
through profit |
amortised |
Total |
Total |
|||||||||||||||||
Notes | or loss | cost | carrying value | fair value | ||||||||||||||||
US$m | ||||||||||||||||||||
Financial liabilities
|
||||||||||||||||||||
Investment contract liabilities
|
27 | 4,226 | 672 | 4,898 | 4,898 | |||||||||||||||
Borrowings
|
29 | | 661 | 661 | 661 | |||||||||||||||
Obligations under securities lending and repurchase agreements
|
30 | | 2,718 | 2,718 | 2,718 | |||||||||||||||
Derivative financial instruments
|
22 | 138 | | 138 | 138 | |||||||||||||||
Other liabilities and current tax
liabilities(1)
|
| 1,407 | 1,407 | 1,407 | ||||||||||||||||
Financial liabilities
|
4,364 | 5,458 | 9,822 | 9,822 | ||||||||||||||||
Note: (1) | Excludes third party interests in consolidated investment funds |
Fair value | ||||||||||||||||||||||||
Fair value |
Cost/ |
|||||||||||||||||||||||
through profit |
Available |
amortised |
Total |
Total |
||||||||||||||||||||
Notes | or loss | for sale | cost | carrying value | fair value | |||||||||||||||||||
US$m | ||||||||||||||||||||||||
30 November 2009
|
||||||||||||||||||||||||
Financial investments:
|
21 | |||||||||||||||||||||||
Loans and receivables
|
| | 4,648 | 4,648 | 4,688 | |||||||||||||||||||
Debt securities
|
14,479 | 37,722 | | 52,201 | 52,201 | |||||||||||||||||||
Equity securities
|
16,116 | 62 | | 16,178 | 16,178 | |||||||||||||||||||
Derivative financial instruments
|
22 | 453 | | | 453 | 453 | ||||||||||||||||||
Reinsurance receivables
|
19 | | | 29 | 29 | 29 | ||||||||||||||||||
Cash and cash equivalents
|
25 | | | 3,405 | 3,405 | 3,405 | ||||||||||||||||||
Financial assets
|
31,048 | 37,784 | 8,082 | 76,914 | 76,954 | |||||||||||||||||||
Fair value |
Cost/ |
|||||||||||||||||||
through profit |
amortised |
Total |
Total |
|||||||||||||||||
Notes | or loss | cost | carrying value | fair value | ||||||||||||||||
US$m | ||||||||||||||||||||
Financial liabilities:
|
||||||||||||||||||||
Investment contract liabilities
|
27 | 6,669 | 1,111 | 7,780 | 7,780 | |||||||||||||||
Borrowings
|
29 | | 688 | 688 | 688 | |||||||||||||||
Obligations under securities lending and repurchase agreements
|
30 | | 284 | 284 | 284 | |||||||||||||||
Derivative financial instruments
|
22 | 71 | | 71 | 71 | |||||||||||||||
Other liabilities and current tax
liabilities(1)
|
| 1,800 | 1,800 | 1,800 | ||||||||||||||||
Financial liabilities
|
6,740 | 3,883 | 10,623 | 10,623 | ||||||||||||||||
Note: (1) | Excludes third party interests in consolidated investment funds |
268
269
270
| Level 1: Fair value measurements that are quoted prices (unadjusted) in active markets for identical assets or liabilities that the AIA Group has the ability to access as of the measurement date. Market price data is generally obtained from exchange or dealer markets. The AIA Group does not adjust the quoted price for such instruments. Assets measured at fair value on a recurring basis and classified as Level 1 are actively traded listed equities. The AIA Group considers that government debt securities issued by G7 countries (United States, Canada, France, Germany, Italy, Japan, the United Kingdom) and traded in a dealer market to be Level 1, until they no longer trade with sufficient frequency and volume to be considered actively traded. |
| Level 2: Fair value measurements based on inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly (as prices) or indirectly (derived from prices). Level 2 inputs include quoted prices for similar assets and liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active and inputs other than quoted prices that are observable for the asset and liability, such as interest rates and yield curves that are observable at commonly quoted intervals. Assets and liabilities measured at fair value on a recurring basis and classified as Level 2 generally include government securities issued by non-G7 countries, most investment grade corporate bonds, hedge fund investments and derivative contracts. |
| Level 3: Fair value measurements based on valuation techniques that use significant inputs that are unobservable. Unobservable inputs are only used to measure fair value to the extent that relevant observable inputs are not available, allowing for circumstances in which there is little, if any, market activity for the asset or liability. Assets and liabilities measured at fair value on a recurring basis and classified as Level 3 include certain classes of structured securities, certain derivative contracts, private equity and real estate fund investments, and direct private equity investments. |
Fair value hierarchy | ||||||||||||||||
Level 1 | Level 2 | Level 3 | Total | |||||||||||||
US$m | ||||||||||||||||
30 November 2008
|
||||||||||||||||
Financial assets
|
||||||||||||||||
Available for sale
|
||||||||||||||||
Debt securities
|
| 29,665 | 269 | 29,934 | ||||||||||||
Equity securities shares in ultimate parent
|
87 | | | 87 | ||||||||||||
At fair value through profit or loss
|
||||||||||||||||
Debt securities
|
||||||||||||||||
Participating funds
|
| 9,835 | 235 | 10,070 | ||||||||||||
Investment-linked
|
| 1,467 | | 1,467 | ||||||||||||
Other policyholder and shareholder
|
| 682 | 170 | 852 | ||||||||||||
Equity securities
|
||||||||||||||||
Participating funds
|
895 | 97 | 131 | 1,123 | ||||||||||||
Investment-linked
|
5,158 | 506 | 18 | 5,682 | ||||||||||||
Other policyholder and shareholder
|
1,541 | 165 | 149 | 1,855 | ||||||||||||
Derivative financial assets
|
| 238 | 14 | 252 | ||||||||||||
Total
|
7,681 | 42,655 | 986 | 51,322 | ||||||||||||
Total%
|
15.0 | 83.1 | 1.9 | 100.0 | ||||||||||||
Financial liabilities
|
||||||||||||||||
Investment contract liabilities
|
| | 4,226 | 4,226 | ||||||||||||
Derivative financial instruments
|
| 132 | 6 | 138 | ||||||||||||
Total
|
| 132 | 4,232 | 4,364 | ||||||||||||
Total%
|
| 3.0 | 97.0 | 100.0 | ||||||||||||
271
Fair value hierarchy | ||||||||||||||||
Level 1 | Level 2 | Level 3 | Total | |||||||||||||
US$m | ||||||||||||||||
30 November 2009
|
||||||||||||||||
Financial assets
|
||||||||||||||||
Available for sale
|
||||||||||||||||
Debt securities
|
21 | 37,533 | 168 | 37,722 | ||||||||||||
Equity securities shares in ultimate parent
|
62 | | | 62 | ||||||||||||
At fair value through profit or loss
|
||||||||||||||||
Debt securities
|
||||||||||||||||
Participating funds
|
| 11,605 | 204 | 11,809 | ||||||||||||
Investment-linked
|
| 1,726 | | 1,726 | ||||||||||||
Other policyholder and shareholder
|
1 | 665 | 278 | 944 | ||||||||||||
Equity securities
|
||||||||||||||||
Participating funds
|
2,088 | 15 | 106 | 2,209 | ||||||||||||
Investment-linked
|
10,384 | 696 | | 11,080 | ||||||||||||
Other policyholder and shareholder
|
2,607 | 91 | 129 | 2,827 | ||||||||||||
Derivative financial assets
|
| 453 | | 453 | ||||||||||||
Total
|
15,163 | 52,784 | 885 | 68,832 | ||||||||||||
Total%
|
22.0 | 76.7 | 1.3 | 100.0 | ||||||||||||
Financial liabilities
|
||||||||||||||||
Investment contract liabilities
|
| | 6,669 | 6,669 | ||||||||||||
Derivative financial instruments
|
| 69 | 2 | 71 | ||||||||||||
Total
|
| 69 | 6,671 | 6,740 | ||||||||||||
Total%
|
| 1.0 | 99.0 | 100.0 | ||||||||||||
Derivative |
Derivative |
|||||||||||||||||||
Debt |
Equity |
financial |
financial |
Investment |
||||||||||||||||
securities | securities | assets | liabilities | contracts | ||||||||||||||||
US$m | ||||||||||||||||||||
At 1 December 2007
|
1,364 | 131 | 4 | (12 | ) | (5,926 | ) | |||||||||||||
Realised gains/(losses)
|
(61 | ) | (7 | ) | 5 | 14 | | |||||||||||||
Net movement on investment contract liabilities
|
| | | | 1,700 | |||||||||||||||
Unrealised gains/(losses) relating to instruments held at the
reporting date Reported in the consolidated income statement
|
(319 | ) | (21 | ) | | | | |||||||||||||
Reported in the consolidated statement of comprehensive income
|
(174 | ) | | | | | ||||||||||||||
Purchases, issues and settlements
|
121 | 149 | (1 | ) | | | ||||||||||||||
Transfers in to/(out of) Level 3
|
(257 | ) | 46 | 6 | (8 | ) | | |||||||||||||
At 30 November 2008
|
674 | 298 | 14 | (6 | ) | (4,226 | ) | |||||||||||||
272
Derivative |
Derivative |
|||||||||||||||||||
Debt |
Equity |
financial |
financial |
Investment |
||||||||||||||||
securities | securities | assets | liabilities | contracts | ||||||||||||||||
US$m | ||||||||||||||||||||
At 1 December 2008
|
674 | 298 | 14 | (6 | ) | (4,226 | ) | |||||||||||||
Realised gains/(losses)
|
(134 | ) | (33 | ) | (4 | ) | (2 | ) | | |||||||||||
Net movement on investment contract liabilities
|
| | | | (2,443 | ) | ||||||||||||||
Unrealised gains/(losses) relating to instruments still held at
the reporting date Reported in the consolidated income statement
|
73 | (23 | ) | | | | ||||||||||||||
Reported in the consolidated statement of comprehensive income
|
245 | | | | | |||||||||||||||
Purchases, issues and settlements
|
(84 | ) | 5 | | | | ||||||||||||||
Transfers in to/(out of) Level 3
|
(124 | ) | (12 | ) | (10 | ) | 6 | | ||||||||||||
At 30 November 2009
|
650 | 235 | | (2 | ) | (6,669 | ) | |||||||||||||
24. | Other assets |
As at |
As at |
As at |
||||||||||
30 November |
30 November |
30 November |
||||||||||
2007 | 2008 | 2009 | ||||||||||
US$m | ||||||||||||
Prepayments
|
||||||||||||
Operating leases of leasehold land
|
139 | 143 | 145 | |||||||||
Other
|
45 | 45 | 50 | |||||||||
Accrued investment income
|
725 | 766 | 854 | |||||||||
Pension scheme assets
|
||||||||||||
Defined benefit pension scheme surpluses (Note 38)
|
8 | 18 | 20 | |||||||||
Total
|
917 | 972 | 1,069 | |||||||||
As at |
As at |
As at |
||||||||||
30 November |
30 November |
30 November |
||||||||||
2007 | 2008 | 2009 | ||||||||||
US$m | ||||||||||||
Land held in Hong Kong
|
||||||||||||
Long-term leases (>50 years)
|
115 | 115 | 114 | |||||||||
Medium-term leases (10 - 50 years)
|
| | | |||||||||
Short-term leases (<10 years)
|
| | | |||||||||
Land held outside Hong Kong
|
||||||||||||
Freehold
|
| | | |||||||||
Long-term leases (>50 years)
|
22 | 26 | 29 | |||||||||
Medium-term leases (10 - 50 years)
|
2 | 2 | 2 | |||||||||
Short-term leases (<10 years)
|
| | | |||||||||
Total
|
139 | 143 | 145 | |||||||||
273
25. | Cash and cash equivalents |
As at |
As at |
As at |
||||||||||
30 November |
30 November |
30 November |
||||||||||
2007 | 2008 | 2009 | ||||||||||
US$m
|
||||||||||||
Cash
|
586 | 802 | 1,217 | |||||||||
Cash equivalents
|
1,997 | 3,362 | 2,188 | |||||||||
Total(1)
|
2,583 | 4,164 | 3,405 | |||||||||
Note: (1) | Of cash and cash equivalents, US$764m are held to back investment-linked contracts (2007: $614m; 2008: US$1,116m). The balance of cash and cash equivalents consists of other policyholder and shareholder. |
26. | Insurance contract liabilities |
Year ended |
Year ended |
Year ended |
||||||||||
30 November |
30 November |
30 November |
||||||||||
2007 | 2008 | 2009 | ||||||||||
US$m
|
||||||||||||
At 1 December
|
47,464 | 57,735 | 52,564 | |||||||||
Valuation premiums
|
8,758 | 9,676 | 8,522 | |||||||||
Liabilities released for death or other termination and related
expenses
|
(4,161 | ) | (6,180 | ) | (4,639 | ) | ||||||
Fees deducted from account balances
|
(229 | ) | (320 | ) | (542 | ) | ||||||
Accretion of interest
|
1,871 | 1,948 | 2,080 | |||||||||
Foreign exchange movements
|
2,183 | (4,178 | ) | 4,073 | ||||||||
Change in asset values attributable to policyholders
|
1,264 | (3,762 | ) | 2,082 | ||||||||
Transfer to liabilities of the disposal group classified as held
for sale
|
| | (57 | ) | ||||||||
Acquisition of subsidiary
|
| | 281 | |||||||||
Disposal of subsidiary
|
| | (657 | ) | ||||||||
Other movements
|
585 | (2,355 | ) | 96 | ||||||||
At 30 November
|
57,735 | 52,564 | 63,803 | |||||||||
274
Factors affecting |
Key |
|||||||||
Material terms |
Nature of benefits and |
contract |
reportable |
|||||||
Type of contract | and conditions | compensation for claims | cash flows | segments | ||||||
Traditional participating life assurance with DPF |
Participating funds |
Participating products combine protection with a savings element. The basic sum assured, payable on death or maturity, may be enhanced by dividends, the aggregate amount of which is determined by the performance of a distinct fund of assets and liabilities. The timing of dividend declarations is at the discretion of the insurer. Local regulations generally prescribe a minimum proportion of policyholder participation in declared dividends | Minimum guaranteed benefits may be enhanced based on investment experience and other considerations |
Investment performance
Expenses Mortality Surrenders |
Singapore, China, Malaysia | |||||
Other participating business |
Participating products combine protection with a savings element. The basic sum assured, payable on death or maturity, may be enhanced by dividends the timing or amount of which is at the discretion of the insurer taking into account factors such as investment experience | Minimum guaranteed benefits may be enhanced based on investment experience and other considerations |
Investment performance
Expenses Mortality Surrenders |
Hong Kong, Thailand, Other Markets | ||||||
Traditional non-participating life | Benefits paid on death, maturity, sickness or disability that are fixed and guaranteed and not at the discretion of the insurer | Benefits, defined in the insurance contract, are determined by the contract and are not affected by investment performance or the performance of the contract as a whole |
Mortality
Morbidity Lapses Expenses |
All(1) | ||||||
Accident and health | These products provide morbidity or sickness benefits and include health, disability, critical illness and accident cover | Benefits, defined in the insurance contract are determined by the contract and are not affected investment performance or the performance of the contract as a whole |
Mortality
Morbidity Lapses Expenses |
All(1) | ||||||
Investment-linked | Investment-linked contracts combine savings with protection, the cash value of the policy depending on the value of unitised funds | Benefits are based on the value of the unitised funds and death benefits |
Investment performance
Lapses Expenses Mortality |
All(1) | ||||||
Universal life | The customer pays flexible premiums subject to specified limits accumulated in an account balance which are credited with interest at a rate set by the insurer, and a death benefit which may be varied by the customer | Benefits are based on the account balance and death benefit |
Investment performance
Crediting rates Lapses Expenses Mortality |
All(1) |
(1) | Other than the AIA Groups corporate and other segment |
275
Market and credit risk | ||||||||||
Direct exposure | ||||||||||
Risks |
||||||||||
Insurance and |
associated with |
|||||||||
investment |
related |
Significant |
||||||||
contract |
investment |
Indirect |
insurance |
|||||||
Type of contract | liabilities | portfolio | exposure | and lapse risks | ||||||
Traditional participating life assurance with DPF |
Participating funds |
Net neutral except for the insurers share of participating investment performance
Guarantees
|
Net neutral except for the insurers share of participating investment performance
Guarantees
|
Investment performance subject to
smoothing through dividend declarations
|
Impact of persistency on future
dividends
Mortality |
|||||
Other participating business |
Net neutral except for the insurers share of participating investment performance
Guarantees
|
Net neutral except for the
insurers share of participating investment performance
Guarantees |
Investment performance |
Impact of persistency on future
dividends Mortality |
||||||
Traditional non-participating life assurance |
Investment
performance Credit risk Asset liability mismatch risk |
Guarantees | Not applicable |
Mortality Persistency Morbidity |
||||||
Accident and health |
Loss ratio
Asset liability mismatch risk |
Investment performance Credit risk |
Not applicable |
Claims experience Morbidity Persistency |
||||||
Pensions |
Net neutral
Asset liability mismatch risk |
Net neutral | Performance related investment management fees | Persistency | ||||||
Investment-linked
|
Net neutral
|
Net neutral | Performance related investment management fees |
Persistency Mortality |
||||||
Universal life
|
Guarantees
Asset liability mismatch risk |
Investment performance Credit risk |
Spread between earned rate and crediting
rate to policyholders
|
Mortality Persistency Withdrawals |
276
27. | Investment contract liabilities |
Year ended |
Year ended |
Year ended |
||||||||||
30 November |
30 November |
30 November |
||||||||||
2007 | 2008 | 2009 | ||||||||||
US$m
|
||||||||||||
At 1 December
|
3,482 | 6,505 | 4,898 | |||||||||
Effect of foreign exchange translation
|
20 | (33 | ) | 102 | ||||||||
Investment contract benefits
|
1,228 | (2,047 | ) | 2,164 | ||||||||
Fees charged
|
(222 | ) | (174 | ) | (326 | ) | ||||||
Net deposits/(withdrawals) and other movements
|
1,997 | 647 | 942 | |||||||||
At 30 November
|
6,505 | 4,898 | 7,780 | |||||||||
28. | Effect of changes in assumptions and estimates |
As at |
As at |
As at |
||||||||||
30 November |
30 November |
30 November |
||||||||||
2007 | 2008 | 2009 | ||||||||||
US$m
|
||||||||||||
(Increase)/decrease in insurance contract
liabilities, equity and profit before tax |
||||||||||||
Interest rates + 0.5%
|
7 | 7 | 4 | |||||||||
Interest rates - 0.5%
|
(8 | ) | (7 | ) | (4 | ) | ||||||
Expenses +10%
|
(1 | ) | (3 | ) | (2 | ) | ||||||
Mortality +10%
|
(5 | ) | (8 | ) | (10 | ) | ||||||
Lapse rates +5%
|
(19 | ) | (21 | ) | (12 | ) |
29. | Borrowings |
As at |
As at |
As at |
||||||||||
30 November |
30 November |
30 November |
||||||||||
2007 | 2008 | 2009 | ||||||||||
US$m
|
||||||||||||
Bank loans
|
546 | 548 | 549 | |||||||||
Bank overdrafts
|
71 | 88 | 85 | |||||||||
Loans from fellow subsidiaries of AIG
|
812 | 20 | 50 | |||||||||
Other loans
|
32 | 5 | 4 | |||||||||
Total
|
1,461 | 661 | 688 | |||||||||
277
30. | Obligations under securities lending and repurchase agreements |
As at |
As at |
As at |
||||||||||
30 November |
30 November |
30 November |
||||||||||
2007 | 2008 | 2009 | ||||||||||
US$m
|
||||||||||||
Debt securities:
|
||||||||||||
Repurchase agreements
|
1,620 | 831 | 315 | |||||||||
Securities lending
|
||||||||||||
Related parties
|
1,231 | 578 | | |||||||||
Others
|
2,446 | 1,691 | | |||||||||
Total
|
5,297 | 3,100 | 315 | |||||||||
As at |
As at |
As at |
||||||||||
30 November |
30 November |
30 November |
||||||||||
2007 | 2008 | 2009 | ||||||||||
US$m
|
||||||||||||
Debt securities
|
||||||||||||
Related parties
|
| 390 | | |||||||||
Others
|
| | | |||||||||
Total
|
| 390 | | |||||||||
Collateral available for pledge/sale
|
| | | |||||||||
278
As at |
As at |
As at |
||||||||||
30 November |
30 November |
30 November |
||||||||||
2007 | 2008 | 2009 | ||||||||||
US$m
|
||||||||||||
Securities lending
|
||||||||||||
Related parties
|
1,291 | 657 | | |||||||||
Others
|
2,523 | 1,306 | | |||||||||
Repurchase agreements
|
1,581 | 755 | 284 | |||||||||
Total
|
5,395 | 2,718 | 284 | |||||||||
31. | Impairment of financial assets |
279
32. | Provisions |
Employee |
||||||||||||
benefits | Other | Total | ||||||||||
US$m
|
||||||||||||
At 1 December 2006
|
52 | 84 | 136 | |||||||||
Charged to the consolidated income statement
|
8 | 4 | 12 | |||||||||
Exchange differences
|
| 1 | 1 | |||||||||
Contribution
|
(6 | ) | | (6 | ) | |||||||
Utilised during the period
|
(1 | ) | (2 | ) | (3 | ) | ||||||
At 30 November 2007
|
53 | 87 | 140 | |||||||||
Charged to the consolidated income statement
|
26 | 31 | 57 | |||||||||
Exchange differences
|
(7 | ) | (3 | ) | (10 | ) | ||||||
Contribution
|
(4 | ) | | (4 | ) | |||||||
Utilised during the period
|
| (2 | ) | (2 | ) | |||||||
At 30 November 2008
|
68 | 113 | 181 | |||||||||
Charged to the consolidated income
statement1
|
8 | 131 | 139 | |||||||||
Incurred in connection with acquisition of a subsidiary
|
| 30 | 30 | |||||||||
Exchange differences
|
2 | 8 | 10 | |||||||||
Contributions
|
(2 | ) | | (2 | ) | |||||||
Utilised during the period
|
| (73 | ) | (73 | ) | |||||||
At 30 November 2009
|
76 | 209 | 285 | |||||||||
Note: (1) | Of the provisions charged to the consolidated income statement as Other during 2009, US$89m related to provision for restructuring and separation costs. |
33. | Other liabilities |
As at |
As at |
As at |
||||||||||
30 November |
30 November |
30 November |
||||||||||
2007 | 2008 | 2009 | ||||||||||
US$m
|
||||||||||||
Trade and other payables
|
1,389 | 1,082 | 1,162 | |||||||||
Third party interests in consolidated investment funds
|
720 | 398 | 397 | |||||||||
Payables from purchases of investments
|
84 | 72 | 396 | |||||||||
Reinsurance payables
|
101 | 35 | 57 | |||||||||
Total
|
2,294 | 1,587 | 2,012 | |||||||||
280
34. | Share capital and reserves |
As at |
As at |
As at |
||||||||||||||||||||||
30 November |
30 November |
30 November |
||||||||||||||||||||||
2007 | 2008 | 2009 | ||||||||||||||||||||||
Million |
Million |
Million |
||||||||||||||||||||||
shares | US$m | shares | US$m | shares | US$m | |||||||||||||||||||
Authorised
|
||||||||||||||||||||||||
Ordinary shares of US$1 each
|
20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | ||||||||||||||||||
Issued and fully paid
|
||||||||||||||||||||||||
At start of the reporting period
|
12,000 | 12,000 | 12,000 | 12,000 | 12,000 | 12,000 | ||||||||||||||||||
At end of the reporting period
|
12,000 | 12,000 | 12,000 | 12,000 | 12,000 | 12,000 | ||||||||||||||||||
Shares yet to be issued
|
| | | | 44 | 44 | ||||||||||||||||||
Share premium
|
1,914 | 1,914 | 1,914 | |||||||||||||||||||||
35. | Non-controlling interests |
As at |
As at |
As at |
||||||||||
30 November |
30 November |
30 November |
||||||||||
2007 | 2008 | 2009 | ||||||||||
US$m | ||||||||||||
Equity shares in subsidiaries
|
6 | 6 | 51 | |||||||||
Share of earnings
|
45 | 35 | 29 | |||||||||
Share of other reserves
|
10 | (21 | ) | | ||||||||
Total
|
61 | 20 | 80 | |||||||||
36. | Group capital structure |
281
1) | to ensure that all insurance business and all transactions with any specified person (which includes but is not limited to its branches, directors, controllers, shareholders and associates or group companies) is on normal commercial terms; |
2) | to ensure that AIA Co or AIA-B not place any deposit with or transfer assets (except for normal insurance transactions) or provide financial assistance to any specified person without first obtaining written consent from the OCI; and |
282
3) | to inform the OCI as soon as practicable of any circumstances which may put the interest of policyholders or potential policyholders at risk. |
1) | undertakes to ensure that AIA-B would seek prior approval from the BMA before entering into transactions outside the normal course of business; and |
2) | undertakes to submit a daily basis report to the BMA on: (i) transfers of more than US$1,000,000 per transaction or an aggregate amount of greater than US$1,000,000 per day from AIA-B to another jurisdiction other than where the fund originated; (ii) transactions of greater than US$15,000,000 whether incoming or outgoing; (iii) all material issues having an impact threshold of equal to or greater than 10% of AIA-Bs total statutory capital and surplus. |
1) | maintain sufficient funds to cope with possible cancellations and to prevent liquidity risks and monitor the liquidity daily; and |
2) | enhance capital fund safety by: (a) not entering into any mortgage, guarantee, letter of credit or incurring debt other than in the normal course of business; (b) not transferring any assets or funds outside of the PRC; and (c) obtaining approval from the CIRC on any affiliated transaction with AIG including reinsurance transactions (so as to prevent capital and assets from flowing outside of the PRC). |
1) | payment of dividends (interim and/or final) to its shareholders (being in addition to the general requirement to obtain a no objection from BNM prior to declaring a dividend exceeding a prescribed statutory amount); |
2) | extension of credit facilities to related-parties within the AIG group; |
3) | guarantees or undertakings given to/on behalf of related-parties within the AIG group; and |
283
4) | any other related-party transactions, excluding any transaction in the ordinary course of AIA Malaysia business relating to insurance policies, reinsurance cessions and claims. |
30 November |
30 November |
30 November |
||||||||||||||||||||||||||||||||||
2007 | 2008 | 2009 | ||||||||||||||||||||||||||||||||||
Total |
Solvency |
Total |
Solvency |
Total |
Solvency |
|||||||||||||||||||||||||||||||
available |
Required |
margin |
available |
Required |
margin |
available |
Required |
margin |
||||||||||||||||||||||||||||
capital | capital | ratio | capital | capital | ratio | capital | capital | ratio | ||||||||||||||||||||||||||||
US$m | ||||||||||||||||||||||||||||||||||||
AIA Co
|
2,551 | 1,357 | 188 | 2,751 | 1,316 | 209 | 4,811 | 1,547 | 311 | |||||||||||||||||||||||||||
AIA-B
|
2,519 | 648 | 389 | 1,469 | 684 | 215 | 2,742 | 911 | 301 |
37. | Risk management |
| inadequate or inappropriate product design; |
| inappropriate underwriting or pricing of policies; |
284
| lapse risk; and |
| variability in claims experience. |
| insurance risk under disability contracts is dependent on economic conditions. Recession and unemployment tend to increase the number of claims for disability benefits as well as reduce the rate of recovery from disability; |
| insurance risk under hospitalisation contracts is dependent on medical costs and medical technology; and |
| insurance risk under accident contracts is more random and dependent on occupation. |
285
| cash and cash equivalents; |
| investments in debt securities; |
| loans and receivables (including insurance receivables); and |
| reinsurance receivables. |
286
287
Variable |
Fixed |
Non-interest |
||||||||||||||
interest rate | interest rate | bearing | Total | |||||||||||||
US$m | ||||||||||||||||
30 November 2007
|
||||||||||||||||
Financial assets
|
||||||||||||||||
Loans and receivables
|
2,009 | 1,543 | 2,113 | 5,665 | ||||||||||||
Debt securities
|
4,578 | 39,826 | | 44,404 | ||||||||||||
Equity securities
|
| | 20,139 | 20,139 | ||||||||||||
Derivative financial instruments
|
| | 422 | 422 | ||||||||||||
Reinsurance receivables
|
| | 87 | 87 | ||||||||||||
Cash and cash equivalents
|
2,529 | | 54 | 2,583 | ||||||||||||
Total financial assets
|
9,116 | 41,369 | 22,815 | 73,300 | ||||||||||||
Financial liabilities
|
||||||||||||||||
Insurance contract liabilities (net of reinsurance)
|
| | 55,154 | 55,154 | ||||||||||||
Investment contract liabilities
|
| | 6,505 | 6,505 | ||||||||||||
Borrowings
|
543 | 846 | 72 | 1,461 | ||||||||||||
Obligations under securities lending agreements
|
5,395 | | | 5,395 | ||||||||||||
Derivative financial liabilities
|
| | 47 | 47 | ||||||||||||
Other financial liabilities including tax payable
|
| 785 | 1,058 | 1,843 | ||||||||||||
Total financial liabilities
|
5,938 | 1,631 | 62,836 | 70,405 | ||||||||||||
Net financial assets and liabilities
|
3,178 | 39,738 | (40,021 | ) | 2,895 | |||||||||||
Variable |
Fixed |
Non-interest |
||||||||||||||
interest rate | interest rate | bearing | Total | |||||||||||||
US$m | ||||||||||||||||
30 November 2008
|
||||||||||||||||
Financial assets
|
||||||||||||||||
Loans and receivables
|
1,423 | 1,563 | 1,016 | 4,002 | ||||||||||||
Debt securities
|
3,723 | 38,600 | | 42,323 | ||||||||||||
Equity securities
|
| | 8,747 | 8,747 | ||||||||||||
Derivative financial instruments
|
| | 252 | 252 | ||||||||||||
Reinsurance receivables
|
| | 19 | 19 | ||||||||||||
Cash and cash equivalents
|
4,116 | | 48 | 4,164 | ||||||||||||
Total financial assets
|
9,262 | 40,163 | 10,082 | 59,507 | ||||||||||||
Financial liabilities
|
||||||||||||||||
Insurance contract liabilities (net of reinsurance)
|
| | 52,436 | 52,436 | ||||||||||||
Investment contract liabilities
|
| | 4,898 | 4,898 | ||||||||||||
Borrowings
|
546 | 26 | 89 | 661 | ||||||||||||
Obligations under securities lending agreements
|
2,718 | | | 2,718 | ||||||||||||
Derivative financial liabilities
|
| | 138 | 138 | ||||||||||||
Other financial liabilities including tax payable
|
| | 1,407 | 1,407 | ||||||||||||
Total financial liabilities
|
3,264 | 26 | 58,968 | 62,258 | ||||||||||||
Net financial assets and liabilities
|
5,998 | 40,137 | (48,886 | ) | (2,751 | ) | ||||||||||
288
Variable |
Fixed |
Non-interest |
||||||||||||||
interest rate | interest rate | bearing | Total | |||||||||||||
US$m | ||||||||||||||||
30 November 2009
|
||||||||||||||||
Financial assets
|
||||||||||||||||
Loans and receivables
|
904 | 2,825 | 919 | 4,648 | ||||||||||||
Debt securities
|
4,715 | 47,486 | | 52,201 | ||||||||||||
Equity securities
|
| | 16,178 | 16,178 | ||||||||||||
Reinsurance receivables
|
| | 29 | 29 | ||||||||||||
Derivative financial instruments
|
| | 453 | 453 | ||||||||||||
Cash and cash equivalents
|
3,144 | | 261 | 3,405 | ||||||||||||
Total financial assets
|
8,763 | 50,311 | 17,840 | 76,914 | ||||||||||||
Financial liabilities
|
||||||||||||||||
Insurance contract liabilities (net of reinsurance)
|
| | 63,548 | 63,548 | ||||||||||||
Investment contract liabilities
|
| | 7,780 | 7,780 | ||||||||||||
Borrowings
|
603 | | 85 | 688 | ||||||||||||
Obligations under securities lending and repurchase agreements
|
284 | | | 284 | ||||||||||||
Derivative financial liabilities
|
| | 71 | 71 | ||||||||||||
Other financial liabilities including tax payable
|
| | 1,800 | 1,800 | ||||||||||||
Total financial liabilities
|
887 | | 73,284 | 74,171 | ||||||||||||
Net financial assets and liabilities
|
7,876 | 50,311 | (55,444 | ) | 2,743 | |||||||||||
289
United States |
Hong Kong |
Thai |
Singapore |
Malaysian |
China |
Korean |
||||||||||||||||||||||
Dollar | Dollar | Baht | Dollar | Ringgit | Renminbi | Won | ||||||||||||||||||||||
US$m | ||||||||||||||||||||||||||||
30 November 2007
|
||||||||||||||||||||||||||||
Equity analysed by original currency
|
11,387 | (15 | ) | 2,141 | (2,370 | ) | 318 | 355 | 831 | |||||||||||||||||||
Net notional amounts of currency derivative positions
|
(2,818 | ) | | 686 | 2,728 | | | | ||||||||||||||||||||
Currency exposure
|
8,569 | (15 | ) | 2,827 | 358 | 318 | 355 | 831 | ||||||||||||||||||||
5% strengthening of original currency
|
||||||||||||||||||||||||||||
Impact on profit before tax
|
128 | (41 | ) | (14 | ) | 8 | 2 | 8 | 8 | |||||||||||||||||||
5% strengthening of the US dollar
|
||||||||||||||||||||||||||||
Impact on shareholders equity
|
(128 | ) | (9 | ) | (141 | ) | (16 | ) | (15 | ) | (14 | ) | (35 | ) | ||||||||||||||
30 November 2008
|
||||||||||||||||||||||||||||
Equity analysed by original currency
|
7,085 | (502 | ) | 2,113 | (1,887 | ) | 482 | 628 | 598 | |||||||||||||||||||
Net notional amounts of currency derivative positions
|
(3,316 | ) | | 1,039 | 2,776 | | | (96 | ) | |||||||||||||||||||
Currency exposure
|
3,769 | (502 | ) | 3,152 | 889 | 482 | 628 | 502 | ||||||||||||||||||||
5% strengthening of original currency
|
||||||||||||||||||||||||||||
Impact on profit before tax
|
31 | (66 | ) | 1 | 6 | | 7 | 1 | ||||||||||||||||||||
5% strengthening of the US dollar
|
||||||||||||||||||||||||||||
Impact on shareholders equity
|
(31 | ) | (5 | ) | (156 | ) | (42 | ) | (24 | ) | (28 | ) | (25 | ) | ||||||||||||||
30 November 2009
|
||||||||||||||||||||||||||||
Equity analysed by original currency
|
11,824 | (410 | ) | 2,448 | (1,922 | ) | 563 | 704 | 924 | |||||||||||||||||||
Net notional amounts of currency derivative positions
|
(3,845 | ) | | 1,256 | 3,031 | | | 100 | ||||||||||||||||||||
Currency exposure
|
7,979 | (410 | ) | 3,704 | 1,109 | 563 | 704 | 1,024 | ||||||||||||||||||||
5% strengthening of original currency
|
||||||||||||||||||||||||||||
Impact on profit before tax
|
103 | (63 | ) | 1 | 11 | 1 | 9 | 2 | ||||||||||||||||||||
5% strengthening of the US dollar
|
||||||||||||||||||||||||||||
Impact on shareholders equity
|
(103 | ) | (9 | ) | (184 | ) | (54 | ) | (28 | ) | (30 | ) | (50 | ) | ||||||||||||||
290
30 November 2007 | 30 November 2008 | 30 November 2009 | ||||||||||||||||||||||
Impact on net |
Impact on net |
Impact on net |
||||||||||||||||||||||
Impact |
assets |
Impact |
assets |
Impact |
assets |
|||||||||||||||||||
on profit |
(before the |
on profit |
(before the |
on profit |
(before the |
|||||||||||||||||||
before |
effects of |
before |
effects of |
before |
effects of |
|||||||||||||||||||
tax | taxation) | tax | taxation) | tax | taxation) | |||||||||||||||||||
US$m | ||||||||||||||||||||||||
Interest rate risk
|
||||||||||||||||||||||||
+50 basis points shift in yield curves
|
(45 | ) | (1,130 | ) | (53 | ) | (1,096 | ) | (64 | ) | (1,492 | ) | ||||||||||||
−50 basis points shift in yield
|
||||||||||||||||||||||||
curves
|
45 | 1,130 | 53 | 1,096 | 64 | 1,492 | ||||||||||||||||||
Equity risk
|
||||||||||||||||||||||||
10% increase in equity prices
|
464 | 716 | 204 | 214 | 308 | 314 | ||||||||||||||||||
10% decrease in equity prices
|
(464 | ) | (716 | ) | (204 | ) | (214 | ) | (308 | ) | (314 | ) |
291
Due after |
Due after |
|||||||||||||||||||||||
Due in |
one year |
five years |
||||||||||||||||||||||
No fixed |
one year |
through |
through |
Due after |
||||||||||||||||||||
Total | maturity | or less | five years | 10 years | 10 years | |||||||||||||||||||
US$m | ||||||||||||||||||||||||
30 November 2007
|
||||||||||||||||||||||||
Financial assets:
|
||||||||||||||||||||||||
Loans and receivables
|
5,665 | 204 | 4,165 | 392 | 427 | 477 | ||||||||||||||||||
Debt securities
|
44,404 | | 1,925 | 8,983 | 15,168 | 18,328 | ||||||||||||||||||
Equity securities
|
20,139 | 20,139 | | | | | ||||||||||||||||||
Derivative financial instruments
|
422 | | 14 | 107 | 301 | | ||||||||||||||||||
Reinsurance receivables
|
87 | | 87 | | | | ||||||||||||||||||
Cash and cash equivalents
|
2,583 | | 2,583 | | | | ||||||||||||||||||
Total
|
73,300 | 20,343 | 8,774 | 9,482 | 15,896 | 18,805 | ||||||||||||||||||
Financial liabilities and insurance contracts:
|
||||||||||||||||||||||||
Insurance and investment contracts (net of reinsurance)
|
61,659 | 43 | (1,316 | ) | (929 | ) | 4,699 | 59,162 | ||||||||||||||||
Borrowings
|
1,461 | 4 | 911 | 546 | (1) | | | |||||||||||||||||
Obligations under securities lending and repurchase agreements
|
5,395 | | 5,395 | | | | ||||||||||||||||||
Derivative financial instruments
|
47 | | 1 | 12 | 34 | | ||||||||||||||||||
Other liabilities including tax payable
|
1,843 | | 1,843 | | | | ||||||||||||||||||
Total
|
70,405 | 47 | 6,834 | (371 | ) | 4,733 | 59,162 | |||||||||||||||||
Note: (1) | Includes amounts of US$542m (2008: US$542m; 2007: US$546m) falling due after 2 years through 5 years |
Due after |
Due after |
|||||||||||||||||||||||
Due in |
one year |
five years |
||||||||||||||||||||||
No fixed |
one year |
through |
through |
Due after |
||||||||||||||||||||
Total | maturity | or less | five years | 10 years | 10 years | |||||||||||||||||||
US$m | ||||||||||||||||||||||||
30 November 2008
|
||||||||||||||||||||||||
Financial assets:
|
||||||||||||||||||||||||
Loans and receivables
|
4,002 | 232 | 2,220 | 736 | 637 | 177 | ||||||||||||||||||
Debt securities
|
42,323 | | 1,842 | 9,568 | 13,661 | 17,252 | ||||||||||||||||||
Equity securities
|
8,747 | 8,747 | | | | | ||||||||||||||||||
Derivative financial instruments
|
252 | | 2 | 160 | 90 | | ||||||||||||||||||
Reinsurance receivables
|
19 | | 19 | | | | ||||||||||||||||||
Cash and cash equivalents
|
4,164 | | 4,164 | | | | ||||||||||||||||||
Total
|
59,507 | 8,979 | 8,247 | 10,464 | 14,388 | 17,429 | ||||||||||||||||||
Financial liabilities and insurance contracts:
|
||||||||||||||||||||||||
Insurance and investment contracts (net of reinsurance)
|
57,334 | 46 | (1,304 | ) | (1,824 | ) | 3,114 | 57,302 | ||||||||||||||||
Borrowings
|
661 | 4 | 108 | 549 | (1) | | | |||||||||||||||||
Obligations under securities lending and repurchase agreements
|
2,718 | | 2,718 | | | | ||||||||||||||||||
Derivative financial instruments
|
138 | | 19 | 53 | 58 | 8 | ||||||||||||||||||
Other liabilities including tax payable
|
1,407 | | 1,407 | | | | ||||||||||||||||||
Total
|
62,258 | 50 | 2,948 | (1,222 | ) | 3,172 | 57,310 | |||||||||||||||||
292
Due in |
Due after |
Due after |
||||||||||||||||||||||
one |
one year |
five years |
||||||||||||||||||||||
No fixed |
year |
through |
through |
Due after |
||||||||||||||||||||
Total | maturity | or less | five years | 10 years | 10 years | |||||||||||||||||||
US$m
|
||||||||||||||||||||||||
30 November 2009
|
||||||||||||||||||||||||
Financial assets:
|
||||||||||||||||||||||||
Loans and receivables
|
4,648 | 1,814 | 1,508 | 209 | 626 | 491 | ||||||||||||||||||
Debt securities
|
52,201 | | 1,624 | 11,825 | 14,806 | 23,946 | ||||||||||||||||||
Equity securities
|
16,178 | 16,178 | | | | | ||||||||||||||||||
Derivative financial instruments
|
453 | | 12 | 308 | 133 | | ||||||||||||||||||
Reinsurance receivables
|
29 | | 29 | | | | ||||||||||||||||||
Cash and cash equivalents
|
3,405 | | 3,405 | | | | ||||||||||||||||||
Total
|
76,914 | 17,992 | 6,578 | 12,342 | 15,565 | 24,437 | ||||||||||||||||||
Financial liabilities and insurance contracts:
|
||||||||||||||||||||||||
Insurance and investment contracts (net of reinsurance)
|
71,328 | | (687 | ) | 922 | 6,628 | 64,465 | |||||||||||||||||
Borrowings
|
688 | 139 | 7 | 542 | (1) | | | |||||||||||||||||
Obligations under securities lending and repurchase agreements
|
284 | | 284 | | | | ||||||||||||||||||
Derivative financial instruments
|
71 | | 10 | 46 | 14 | 1 | ||||||||||||||||||
Other liabilities including tax payable
|
1,800 | | 1,800 | | | | ||||||||||||||||||
Total
|
74,171 | 139 | 1,414 | 1,510 | 6,642 | 63,466 | ||||||||||||||||||
Note: (1) | Includes amounts of US$542m (2008: US$542m; 2007: US$546m) falling due after 2 years through 5 years |
38. | Employee benefits |
As at |
As at |
As at |
||||||||||
30 November |
30 November |
30 November |
||||||||||
2007 | 2008 | 2009 | ||||||||||
US$m | ||||||||||||
US$m
|
||||||||||||
Present value of unfunded obligations
|
40 | 64 | 58 | |||||||||
Present value of funded obligations
|
61 | 37 | 52 | |||||||||
Total present value of obligations
|
101 | 101 | 110 | |||||||||
Fair value of plan assets
|
(56 | ) | (50 | ) | (53 | ) | ||||||
Present value of net obligations
|
45 | 51 | 57 | |||||||||
Unrecognised past service (cost)/benefit
|
| (1 | ) | (1 | ) | |||||||
Net recognised defined benefit obligations
|
45 | 50 | 56 | |||||||||
Recognised defined benefit deficits
|
53 | 68 | 76 | |||||||||
Recognised defined benefit surpluses
|
(8 | ) | (18 | ) | (20 | ) | ||||||
293
As at |
As at |
As at |
||||||||||
30 November |
30 November |
30 November |
||||||||||
2007 | 2008 | 2009 | ||||||||||
US$m
|
||||||||||||
Equity securities
|
3 | 2 | 1 | |||||||||
Debt securities
|
1 | | 1 | |||||||||
Real estate
|
40 | 38 | 39 | |||||||||
Investment contracts issued by third party financial institutions
|
10 | 9 | 12 | |||||||||
Bank deposits
|
2 | 1 | | |||||||||
Total
|
56 | 50 | 53 | |||||||||
Year ended |
Year ended |
Year ended |
||||||||||
30 November |
30 November |
30 November |
||||||||||
2007 | 2008 | 2009 | ||||||||||
US$m
|
||||||||||||
At 1 December
|
86 | 101 | 101 | |||||||||
Benefits paid by the plan
|
(3 | ) | (6 | ) | (6 | ) | ||||||
Current service costs and interest (see next page)
|
15 | 17 | 19 | |||||||||
Actuarial losses/(gains)
|
(3 | ) | 2 | (11 | ) | |||||||
Plan settlement, curtailment or amendment
|
| 1 | (1 | ) | ||||||||
Foreign exchange movements
|
6 | (14 | ) | 8 | ||||||||
At 30 November
|
101 | 101 | 110 | |||||||||
Year ended |
Year ended |
Year ended |
||||||||||
30 November |
30 November |
30 November |
||||||||||
2007 | 2008 | 2009 | ||||||||||
US$m
|
||||||||||||
At 1 December
|
37 | 56 | 50 | |||||||||
Contributions paid into the plan
|
6 | 7 | 4 | |||||||||
Benefits paid by the plan
|
(3 | ) | (6 | ) | (7 | ) | ||||||
Expected return on plan assets
|
3 | 5 | 5 | |||||||||
Actuarial gains/(losses)
|
7 | (2 | ) | (2 | ) | |||||||
Foreign exchange movements
|
6 | (10 | ) | 4 | ||||||||
Asset distributed on settlement
|
| | (1 | ) | ||||||||
At 30 November
|
56 | 50 | 53 | |||||||||
Year ended |
Year ended |
Year ended |
||||||||||
30 November |
30 November |
30 November |
||||||||||
2007 | 2008 | 2009 | ||||||||||
US$m
|
||||||||||||
Current service costs
|
10 | 11 | 13 | |||||||||
Interest on obligation
|
5 | 6 | 6 | |||||||||
Expected return on plan assets
|
(3 | ) | (5 | ) | (5 | ) | ||||||
Actuarial (gains)/losses recognised
|
(11 | ) | 5 | (8 | ) | |||||||
Settlement/curtailment (gains)/losses recognised
|
| | | |||||||||
Total
|
1 | 17 | 6 | |||||||||
Year ended |
Year ended |
Year ended |
||||||||||
30 November |
30 November |
30 November |
||||||||||
2007 | 2008 | 2009 | ||||||||||
US$m
|
||||||||||||
Operating expenses
|
1 | 17 | 6 |
294
As at |
As at |
As at |
||||||||||
30 November |
30 November |
30 November |
||||||||||
2007 | 2008 | 2009 | ||||||||||
Expected return on plan assets at the start of the reporting
period
|
2.5 10.5% | 2.75 9.75% | 2.75 12.5% | |||||||||
Future salary increases
|
3.0 9.0% | 3.0 10.0% | 3.0 10.0% | |||||||||
Healthcare trend rate:
|
||||||||||||
Immediate trend rate
|
4.0 12.5% | 4.0 12.5% | 4.0 10.5% | |||||||||
Ultimate trend rate
|
4.0 10.5% | 4.0 10.5% | 4.0 10.5% | |||||||||
Year in which the ultimate trend rate is reached
|
2008 2013 | 2009 2013 | 2010 2013 | |||||||||
Discount rate at the end of the reporting period
|
2.75 11.0% | 1.5 15.0% | 1.5 15.0% |
Hong Kong | Singapore | Thailand | Malaysia | Philippines | ||||||
Retirement age
|
65 | 62 | 60 | 55 60 | 65 | |||||
Average life expectancy on retirement
|
||||||||||
Males
|
18.5 years | 21.5 years | 18.1 years | 19.2 23.3 years | 17.3 years | |||||
Females
|
20.4 years | 24.1 years | 21.2 years | 25.5 29.9 years | 20.8 years |
1% increase | 1% decrease | |||||||||||||||||||||||
2007 | 2008 | 2009 | 2007 | 2008 | 2009 | |||||||||||||||||||
US$m
|
||||||||||||||||||||||||
Effect on the aggregate service and interest cost
|
| | 1 | | (1 | ) | (1 | ) | ||||||||||||||||
Effect on defined benefit obligation
|
1 | 7 | 4 | (1 | ) | (5 | ) | (3 | ) |
As at |
As at |
As at |
||||||||||
30 November |
30 November |
30 November |
||||||||||
2007 | 2008 | 2009 | ||||||||||
US$m
|
||||||||||||
Present value of the defined benefit obligation
|
101 | 101 | 110 | |||||||||
Fair value of plan assets
|
(56 | ) | (50 | ) | (53 | ) | ||||||
Deficits of the plans
|
45 | 51 | 57 | |||||||||
Experience gain/(loss) arising on plan liabilities
|
(2 | ) | (14 | ) | (7 | ) | ||||||
Experience gain/(loss) arising on plan assets
|
6 | (2 | ) | (2 | ) |
295
39. | Share based compensation |
Year ended |
Year ended |
Year ended |
||||||||||||||||||||||
30 November 2007 | 30 November 2008 | 30 November 2009 | ||||||||||||||||||||||
Weighted |
Weighted |
Weighted |
||||||||||||||||||||||
Number |
average |
Number |
average |
average |
||||||||||||||||||||
of |
exercise |
of |
exercise |
Number |
exercise |
|||||||||||||||||||
shares | price | shares | price | of shares | price | |||||||||||||||||||
Options
|
||||||||||||||||||||||||
Outstanding at 1 December
|
47,622 | $ | 1,222.63 | 46,769 | $ | 1,240.01 | 47,539 | $ | 1,232.40 | |||||||||||||||
Granted
|
3,800 | $ | 1,413.45 | 3,750 | $ | 1,132.66 | | | ||||||||||||||||
Transfers in
|
6,795 | $ | 1,221.91 | 2,325 | $ | 1,237.60 | 1,264 | $ | 1,237.04 | |||||||||||||||
Exercised
|
(1,047 | ) | $ | 1,126.07 | | | | | ||||||||||||||||
Transfers out
|
(8,695 | ) | $ | 1,221.67 | (3,451 | ) | $ | 1,235.41 | (2,411 | ) | $ | 1,224.94 | ||||||||||||
Forfeited or expired
|
(1,706 | ) | $ | 1,238.86 | (1,854 | ) | $ | 1,223.14 | (4,873 | ) | $ | 1,139.50 | ||||||||||||
Outstanding at 30 November
|
46,769 | $ | 1,239.78 | 47,539 | $ | 1,232.42 | 41,519 | $ | 1,232.47 | |||||||||||||||
Options exercisable at 30 November
|
27,459 | $ | 1,194.24 | 33,678 | $ | 1,216.39 | 35,742 | $ | 1,226.56 | |||||||||||||||
Weighted average fair value per share of options granted during
the year
|
$ | 468.93 | $ | 415.81 | N/A |
296
Options outstanding | Options exercisable | |||||||||||||||||||||||
Weighted |
Weighted |
|||||||||||||||||||||||
average |
Weighted |
average |
Weighted |
|||||||||||||||||||||
remaining |
average |
remaining |
average |
|||||||||||||||||||||
Number |
contractual |
exercise |
Number |
contractual |
exercise |
|||||||||||||||||||
Range of exercise prices
|
outstanding | life | price | outstanding | life | price | ||||||||||||||||||
(years) | US$ | (years) | US$ | |||||||||||||||||||||
30 November 2007
|
||||||||||||||||||||||||
Range of exercise prices:
|
||||||||||||||||||||||||
Less than or equal to US$1,000
|
5,663 | 5.25 | 940.00 | 5,663 | 5.25 | 940.00 | ||||||||||||||||||
US$1,000.01 US$1,100.00
|
12 | 4.67 | 1,058.00 | 12 | 4.67 | 1,058.00 | ||||||||||||||||||
US$1,100.01 US$1,200.00
|
7,104 | 7.83 | 1,186.98 | 3,589 | 7.83 | 1,186.97 | ||||||||||||||||||
US$1,200.01 US$1,300.00
|
21,301 | 6.19 | 1,268.20 | 15,522 | 5.97 | 1,261.51 | ||||||||||||||||||
US$1,300.01 US$1,400.00
|
8,780 | 8.16 | 1,322.67 | 2,164 | 8.08 | 1,319.80 | ||||||||||||||||||
More than US$1,400.01
|
3,909 | 8.59 | 1,429.55 | 509 | 5.74 | 1,492.73 | ||||||||||||||||||
Total
|
46,769 | 6.90 | 1,239.78 | 27,459 | 6.22 | 1,194.24 | ||||||||||||||||||
30 November 2008
|
||||||||||||||||||||||||
Range of exercise prices:
|
||||||||||||||||||||||||
Less than or equal to US$1,000
|
5,411 | 4.25 | 940.00 | 5,411 | 4.25 | 940.00 | ||||||||||||||||||
US$1,000.01 US$1,100.00
|
237 | 8.96 | 1,029.96 | 12 | 3.67 | 1,058.00 | ||||||||||||||||||
US$1,100.01 US$1,200.00
|
9,789 | 7.59 | 1,171.48 | 4,821 | 6.83 | 1,186.97 | ||||||||||||||||||
US$1,200.01 US$1,300.00
|
19,938 | 5.18 | 1,268.01 | 17,954 | 5.09 | 1,265.70 | ||||||||||||||||||
US$1,300.01 US$1,400.00
|
8,255 | 7.17 | 1,322.85 | 4,046 | 7.13 | 1,321.36 | ||||||||||||||||||
More than US$1,400.01
|
3,909 | 7.59 | 1,429.55 | 1,434 | 6.74 | 1,446.05 | ||||||||||||||||||
Total
|
47,539 | 6.13 | 1,232.42 | 33,678 | 5.52 | 1,216.39 | ||||||||||||||||||
30 November 2009
|
||||||||||||||||||||||||
Range of exercise prices:
|
||||||||||||||||||||||||
Less than or equal to US$1,000
|
4,728 | 3.25 | 940.00 | 4,728 | 3.25 | 940.00 | ||||||||||||||||||
US$1,000.01 US$1,100.00
|
224 | 8.25 | 1,028.39 | 56 | 8.25 | 1,028.39 | ||||||||||||||||||
US$1,100.01 US$1,200.00
|
8,921 | 6.65 | 1,169.69 | 6,628 | 6.15 | 1,179.59 | ||||||||||||||||||
US$1,200.01 US$1,300.00
|
16,838 | 4.17 | 1,267.57 | 16,838 | 4.17 | 1,267.57 | ||||||||||||||||||
US$1,300.01 US$1,400.00
|
6,902 | 6.19 | 1,323.43 | 5,111 | 6.15 | 1,322.24 | ||||||||||||||||||
More than US$1,400.01
|
3,906 | 6.59 | 1,429.49 | 2,381 | 6.28 | 1,435.57 | ||||||||||||||||||
Total
|
41,519 | 5.18 | 1,232.47 | 35,742 | 4.85 | 1,226.56 | ||||||||||||||||||
297
Year ended |
Year ended |
Year ended |
||||||||||
30 November |
30 November |
30 November |
||||||||||
2007 | 2008 | 2009 | ||||||||||
%
|
||||||||||||
Expected annual dividend yield
|
1.39 | % | 3.77 | % | N/A | |||||||
Expected volatility
|
32.82 | % | 53.27 | % | N/A | |||||||
Risk free interest rate
|
4.08 | % | 4.43 | % | N/A | |||||||
Expected term
|
7 years | 4 years | N/A |
298
Weighted average grant |
||||||||||||||||||||||||||||||||
Number of shares | date fair value (US$) | |||||||||||||||||||||||||||||||
AIG |
AIG |
|||||||||||||||||||||||||||||||
stock |
stock |
|||||||||||||||||||||||||||||||
incentive |
Partners |
incentive |
Partners |
|||||||||||||||||||||||||||||
plans | SICO | DCPPP | Plan | plans | SICO | DCPPP | Plan | |||||||||||||||||||||||||
Year ended 30 November 2007
|
||||||||||||||||||||||||||||||||
At 1 December
|
5,614 | 10,388 | 13,100 | 13,409 | 1,256.03 | 1,241.63 | 1,103.68 | 1,138.25 | ||||||||||||||||||||||||
Granted
|
7,779 | | 1,288 | 838 | 1,387.28 | | 1,122.44 | 1,295.85 | ||||||||||||||||||||||||
Transfers in
|
1,741 | | | 2,210 | 1,280.74 | | | 1,127.80 | ||||||||||||||||||||||||
Issued/exercised
|
(282 | ) | (1,775 | ) | | | 1,233.02 | 1,291.07 | | | ||||||||||||||||||||||
Transfers out
|
(645 | ) | (2,361 | ) | (1,901 | ) | (2,865 | ) | 1,324.91 | 1,230.00 | 1,089.60 | 1,128.41 | ||||||||||||||||||||
Forfeited
|
(1,272 | ) | (150 | ) | (180 | ) | (428 | ) | 1,315.55 | 1,209.00 | 1,093.80 | 1,126.12 | ||||||||||||||||||||
At 30 November
|
12,935 | 6,102 | 12,307 | 13,164 | 1,329.51 | 1,259.98 | 1,148.09 | 1,149.65 | ||||||||||||||||||||||||
Year ended 30 November 2008
|
||||||||||||||||||||||||||||||||
At 1 December
|
12,935 | 6,102 | 12,307 | 13,164 | 1,329.51 | 1,259.98 | 1,148.09 | 1,149.65 | ||||||||||||||||||||||||
Granted
|
13,654 | | | 10,532 | 1,082.54 | | | 1,085.36 | ||||||||||||||||||||||||
Transfers in
|
1,039 | 1,648 | 1,030 | 1,054 | 1,315.40 | 1,217.33 | 1,154.07 | 1,138.48 | ||||||||||||||||||||||||
Issued/exercised
|
(390 | ) | (1,325 | ) | | | 1,286.67 | 1,294.40 | | | ||||||||||||||||||||||
Transfers out
|
(1,084 | ) | (345 | ) | (360 | ) | (878 | ) | 1,321.62 | 1,198.53 | 1,152.27 | 1,108.50 | ||||||||||||||||||||
Forfeited
|
(3,378 | ) | (520 | ) | (760 | ) | (2,624 | ) | 1,215.81 | 1,193.07 | 1,151.25 | 1,113.34 | ||||||||||||||||||||
At 30 November
|
22,776 | 5,560 | 12,217 | 21,248 | 1,198.77 | 1,248.82 | 1,173.52 | 1,125.62 | ||||||||||||||||||||||||
Year ended 30 November 2009
|
||||||||||||||||||||||||||||||||
At 1 December
|
22,776 | 5,560 | 12,217 | 21,248 | 1,198.80 | 1,248.80 | 1,173.60 | 1,125.60 | ||||||||||||||||||||||||
Granted
|
| | 2,851 | | | | 1,131.95 | | ||||||||||||||||||||||||
Transfers in
|
1,705 | 220 | 448 | 1,010 | 1,193.62 | 1,175.27 | 1,147.78 | 1,097.40 | ||||||||||||||||||||||||
Issued/exercised
|
(4,054 | ) | (750 | ) | (8,310 | ) | (395 | ) | 1,252.97 | 1,277.28 | 1,157.70 | 1,132.78 | ||||||||||||||||||||
Transfers out
|
(1,948 | ) | (400 | ) | (647 | ) | (1,645 | ) | 1,206.05 | 1,235.13 | 1,159.08 | 1,101.89 | ||||||||||||||||||||
Forfeited
|
(3,520 | ) | (1,240 | ) | (1,779 | ) | (9,134 | ) | 1,243.14 | 1,189.50 | 1,146.87 | 1,129.60 | ||||||||||||||||||||
At 30 November
|
14,959 | 3,390 | 4,780 | 11,084 | 1,182.33 | 1,208.53 | 1,142.31 | 1,107.19 | ||||||||||||||||||||||||
Year ended |
Year ended |
Year ended |
||||||||||
30 November |
30 November |
30 November |
||||||||||
2007 | 2008 | 2009 | ||||||||||
US$m
|
||||||||||||
1999 plan
|
3 | 2 | 1 | |||||||||
AIG stock incentive plans
|
4 | 10 | 7 | |||||||||
DCPPP
|
3 | 3 | | |||||||||
Partners Plan
|
| 4 | | |||||||||
SICO Plans
|
1 | | | |||||||||
Total
|
11 | 19 | 8 | |||||||||
299
Remaining weighted |
Unrecognised |
|||||||
average vesting period |
compensation costs |
|||||||
at 30 November 2009 | at 30 November 2009 | |||||||
US$m
|
||||||||
1999 plan
|
3 years | | ||||||
AIG stock incentive plans
|
Within 1 year | 6 | ||||||
DCPPP
|
Within 1 year | 1 | ||||||
Partners Plan
|
Within 1 year | 1 | ||||||
Total AIG plans
|
3 years | 8 | ||||||
SICO plans
|
5 years | 2 | ||||||
Total
|
10 | |||||||
40. | Remuneration of directors and key management personnel |
Year ended |
Year ended |
Year ended |
||||||||||
30 November |
30 November |
30 November |
||||||||||
2007 | 2008 | 2009 | ||||||||||
US$
|
||||||||||||
Directors fees
|
| | | |||||||||
Salaries, allowances and benefits in kind
|
1,426,708 | 1,415,907 | 2,646,129 | |||||||||
Bonuses
|
1,140,000 | 475,000 | 2,394,779 | |||||||||
Share based payment
|
126,035 | 692,174 | 687,214 | |||||||||
Pension scheme contributions
|
45,861 | 60,080 | 60,180 | |||||||||
Post employment benefits
|
9,686 | 13,007 | 13,334 | |||||||||
Total
|
2,748,290 | 2,656,168 | 5,801,636 | |||||||||
Note: | In March 2010, share and cash awards with a total value of $4.7 million were granted to a director in respect of 2009 remuneration, in addition to the figures listed above. The cost associated with these awards does not form part of 2009 AIA Group Historical Financial Information as the awards were not made during the year ended 30 November, 2009. |
300
Year ended |
Year ended |
Year ended |
||||||||||
30 November |
30 November |
30 November |
||||||||||
2007 | 2008 | 2009 | ||||||||||
US$
|
||||||||||||
Key management compensation and other expenses
|
||||||||||||
Salaries and other short term employee
benefits(1)
|
7,108,733 | 7,793,734 | 14,900,774 | |||||||||
Post employment benefits defined contribution
|
277,866 | 372,026 | 315,858 | |||||||||
Post employment benefits defined benefit
|
10,676 | 12,511 | 29,517 | |||||||||
Post employment benefits medical & life
|
30,100 | 38,981 | 40,159 | |||||||||
Other long term benefits
|
| | 2,586,969 | |||||||||
Share based payment
|
626,551 | 1,993,218 | 1,418,414 | |||||||||
Total
|
8,053,926 | 10,210,470 | 19,291,691 | |||||||||
41. | Related party transactions |
Year ended |
Year ended |
Year ended |
||||||||||
30 November |
30 November |
30 November |
||||||||||
2007 | 2008 | 2009 | ||||||||||
US$m
|
||||||||||||
Transactions with related parties
|
||||||||||||
Reinsurance related parties (income)/expense
|
||||||||||||
Premiums assumed
|
(9 | ) | (64 | ) | (63 | ) | ||||||
Premiums ceded to reinsurers
|
607 | 171 | 21 | |||||||||
Claims recovered from reinsurers
|
(324 | ) | (75 | ) | (5 | ) | ||||||
Claims paid on inwards reinsurance
|
| 35 | 48 | |||||||||
Recapture fee (see Note 5)
|
| 190 | | |||||||||
Commissions and fee income
|
(41 | ) | (13 | ) | | |||||||
233 | 244 | 1 | ||||||||||
Non-insurance related party income
|
||||||||||||
Interest income
|
(36 | ) | (30 | ) | (3 | ) | ||||||
Income from services provided
|
(45 | ) | (46 | ) | (39 | ) | ||||||
(81 | ) | (76 | ) | (42 | ) | |||||||
Non-insurance related party expenses
|
||||||||||||
Interest expense
|
9 | 7 | 1 | |||||||||
Purchases of services
|
57 | 68 | 34 | |||||||||
Corporate service fees
|
29 | 33 | 23 | |||||||||
95 | 108 | 58 | ||||||||||
Total
|
247 | 276 | 17 | |||||||||
Term deposits held with related parties
|
47 | 78 | | |||||||||
Amounts due from related parties
|
||||||||||||
Insurance related amounts receivable
|
83 | 9 | 1 | |||||||||
Loans receivable
|
1,589 | 29 | 87 | |||||||||
Other amounts receivable
|
95 | 33 | 1 | |||||||||
Total
|
1,767 | 71 | 89 | |||||||||
Amounts due to related parties
|
||||||||||||
Insurance related amounts payable
|
76 | 7 | 3 | |||||||||
Loans payable
|
812 | 20 | 50 | |||||||||
Other amounts payable
|
12 | 29 | 51 | |||||||||
Total
|
900 | 56 | 104 | |||||||||
301
42. | Commitments and contingencies |
(a) | Commitments under operating leases |
Year ended |
Year ended |
Year ended |
||||||||||
30 November |
30 November |
30 November |
||||||||||
2007 | 2008 | 2009 | ||||||||||
US$m
|
||||||||||||
Properties and others expiring
|
||||||||||||
Not later than one year
|
64 | 69 | 76 | |||||||||
Later than one and not later than five years
|
121 | 136 | 102 | |||||||||
Later than five years
|
117 | 101 | 94 | |||||||||
Total
|
302 | 306 | 272 | |||||||||
(b) | Investment commitments |
Year ended |
Year ended |
Year ended |
||||||||||
30 November |
30 November |
30 November |
||||||||||
2007 | 2008 | 2009 | ||||||||||
US$m
|
||||||||||||
Not later than one year
|
| 107 | 90 | |||||||||
Later than one and not later than five years
|
143 | 51 | 36 | |||||||||
Later than five years
|
| 131 | 138 | |||||||||
Total
|
143 | 289 | 264 | |||||||||
(c) | Contingencies |
302
43. | Subsidiaries |
Place of |
AIA Groups interest% | |||||||||||||||||
incorporation |
Issued |
As at 30 |
As at 30 |
As at 30 |
||||||||||||||
and |
Principal |
share |
November |
November |
November |
|||||||||||||
operation | activity | capital | 2007 | 2008 | 2009 | |||||||||||||
American International Assurance Company
Limited(1) (AIA Co) |
Hong Kong | Insurance | 805,902,610 shares of US$5 each | 100 | % | 100 | % | 100 | % | |||||||||
American International Assurance Company
(Bermuda) Limited (AIA-B) |
Bermuda | Insurance | 3,000,000 shares of US$1.20 each | 100 | % | 100 | % | 100 | % | |||||||||
American International Assurance Company
(Australia) Limited |
Australia | Insurance | 1,972,800 shares of AUD 1 each and 95,500 redeemable preference shares | 100 | % | 100 | % | 100 | % | |||||||||
AIA Pension and Trustee Company Limited
|
British Virgin Islands | Trusteeship | 1,300,000 ordinary shares of US$1 each | 100 | % | 100 | % | 100 | % | |||||||||
American International Assurance Berhad
|
Malaysia | Insurance | 241,706,000 ordinary shares of RM1 each | | 100 | % | 100 | % | ||||||||||
PT AIA Financial
(formerly known as PT AIG Life) |
Indonesia | Insurance | 477,711,032 shares of Rp1,000 each | 100 | % | 100 | % | 100 | % | |||||||||
PT Asuransi AIA
Indonesia(2)
|
Indonesia | Insurance | 450 shares of Rp10 million each | 60 | % | 60 | % | | ||||||||||
The Philippine American Life & General Insurance
Company
|
Philippines | Insurance | 200,000,000 shares of P$10 each | 99.78 | % | 99.78 | % | 99.78 | % | |||||||||
AIA Life Insurance (Vietnam) Company Limited (formerly known as
AIG Life Insurance (Vietnam) Company Limited)
|
Vietnam | Insurance | Contributed capital of VND 960,902,899,000 | 100 | % | 100 | % | 100 | % | |||||||||
Grand Design Development Limited
|
British Virgin Islands | Investment holding company | 10,000 shares of US$100 each | 100 | % | 100 | % | 100 | % |
303
Place of |
AIA Groups interest% | |||||||||||||||||
incorporation |
Issued |
As at 30 |
As at 30 |
As at 30 |
||||||||||||||
and |
Principal |
share |
November |
November |
November |
|||||||||||||
operation | activity | capital | 2007 | 2008 | 2009 | |||||||||||||
Bayshore Development Group Limited
|
British Virgin Islands | Investment holding company | 100 shares of US$1 each | 90 | % | 90 | % | 90 | % | |||||||||
BPI-Philam Life Assurance Corporation (formerly known as Ayala
Life Assurance Inc.)
|
Philippines | Insurance | 749,993,979 shares of PHPS$1 each | | | 51 | % |
Note: (1) | AIAs subsidiary | |
Note: (2) | Disposed of during 2009 |
44. | Immediate and ultimate controlling party |
| on 11 August 2009, AIG Life Holdings (International) LLC (AIG Life) formed a special purpose vehicle, AIA Aurora LLC; |
| on 24 August 2009, AIA Aurora LLC formed AIA Group Limited; |
| on 8 October 2009, AIG Life transferred AIA Aurora LLC to AIRCO; |
| on 30 November 2009, AIRCO transferred AIA Co to AIA Group Limited; |
| on 1 December 2009, AIRCO transferred to the FRBNY a preferred interest, with a US$16 billion liquidation preference, in AIA Aurora LLC; |
| AIG retained 100% of the common interest of AIA Aurora LLC (1% directly and 99% indirectly through AIRCO) as at 1 December 2009; and |
| as consideration for the preferred interests in AIA Aurora LLC received by the FRBNY, the outstanding balance owed by AIG under the Credit Agreement was reduced by US$16 billion. |
45. | Events after the reporting period |
304
305
30 November |
||||||||
Notes | 2009 | |||||||
US$m | ||||||||
Assets
|
||||||||
Investments in subsidiaries
|
2 | 13,994 | ||||||
Cash and cash equivalents
|
44 | |||||||
Total assets
|
14,038 | |||||||
Liabilities
|
||||||||
Borrowings
|
4 | 50 | ||||||
Provisions
|
5 | 30 | ||||||
Total Liabilities
|
80 | |||||||
Equity
|
||||||||
Issued share capital and shares yet to be issued
|
6 | 12,044 | ||||||
Share premium
|
6 | 1,914 | ||||||
Retained earnings
|
| |||||||
Total equity
|
13,958 | |||||||
Total liabilities and equity
|
14,038 | |||||||
Note: (1) | The historical financial information for AIA is presented for the period from initial formation on 24 August 2009 to 30 November 2009. The historical financial information for AIA should be read in conjunction with the consolidated AIA Group Historical Financial Information of the AIA Group. | |
(2) | AIAs net profit for the period ended 30 November 2009 was US$nil. |
306
1. | Accounting policies |
2. | Investments in subsidiaries |
Period ended |
||||
30 November |
||||
2009 | ||||
US$m | ||||
On formation
|
| |||
Acquisitions
|
13,994 | |||
Disposals
|
| |||
At 30 November
|
13,994 | |||
3. | Cash and cash equivalents |
4. | Borrowings |
5. | Provisions |
6. | Share capital and share premium |
7. | Risk management |
8. | Related party transactions |
IV. | SUBSEQUENT FINANCIAL STATEMENTS |
307
1 | Introduction |
1.1 | This report sets out the European Embedded Value (EEV) results of AIA Group as at 30 November 2009 as prepared by Prudential. Further, it sets out the contribution to the EEV of new covered business written in the twelve months prior. |
1.2 | Prudential has prepared these EEV results with the intention of complying with the EEV Principles issued by the CFO Forum of European Insurance Companies with the exception of certain disclosure requirements. The EEV results for AIA Group are prepared for covered business, as defined by the EEV Principles. |
1.3 | The EEV results do not reflect any consequences of the proposed acquisition of AIA Group by Prudential or events subsequent to 30 November 2009. |
1.4 | KPMG LLP has been engaged by Prudential to consider its preparation of the EEV results and provide an opinion in relation to those results and their compliance with the EEV Principles. |
2 | Overview of AIA Group |
2.1 | AIA Group is incorporated in Hong Kong and operates through a number of subsidiaries and branches. AIA (American International Assurance Company Limited) is a subsidiary of AIA Group. AIA-B (American International Assurance Company (Bermuda) Limited) is a subsidiary of AIA. |
2.2 | AIA, which directly writes business in Hong Kong and Macau*, has subsidiaries in Australia, the Philippines (Philamlife) and Malaysia, and a subsidiary AIA Pension and Trustee Company Limited* which also writes business in Hong Kong. AIA also has branches in China, Singapore, Brunei and Thailand. |
2.3 | AIA-B has subsidiaries in Vietnam and Indonesia (PT AIA Financial), together with branches in Hong Kong and Macau*, Korea, New Zealand and Taiwan, and an associate in India, Tata AIG. |
2.4 | The insurance businesses within the different countries that AIA Group operates are structured in a number of different ways. |
2.5 | In Thailand, the Philippines and Taiwan, there is no segregation of different funds and all assets and liabilities are maintained within a single fund. The fund structures of the other businesses are discussed below. |
308
2.6 | There are a number of territories in which AIA writes general insurance business, i.e. Thailand, Hong Kong and Malaysia. The business written as general insurance in Thailand is Personal Accident, and in Hong Kong, Personal Accident and Group Medical, whilst only Malaysia writes true general insurance business, such as motor and fire. Within a number of territories (Thailand, China, Korea, Singapore and the Philippines) there are other entities, such as property management and asset management companies, which are small relative to the rest of the business. |
2.7 | AIA Hong Kong writes business in Hong Kong, with a small amount in Macau. Policies are denominated in a mixture of US and Hong Kong dollars, and AIA Hong Kong comprises: |
| Hong Kong and Macau business written directly by AIA; | |
| Hong Kong and Macau branches of AIA-B; and | |
| AIA Pension and Trustee Company Limited (AIAPT). |
2.8 | AIA Hong Kong maintains a shareholders fund which contains assets available to meet capital requirements and the liabilities of general insurance business together with separate funds for life assurance including annuities, for linked long term business, for permanent health business and various other funds for pensions business. |
2.9 | The proportion of the surplus that arises on participating business and which is distributed to policyholders varies by product. |
2.10 | AIA Malaysia maintains a shareholders fund which contains assets available to meet capital requirements and separate funds for participating business, non-participating business, investment-linked business and general insurance business. Shareholders are entitled to up to 10% of the profits arising from the participating fund. |
2.11 | The Singapore branch of AIA maintains a shareholders fund which contains assets available to meet capital requirements together with a separate policyholder fund for participating business where shareholders are entitled to 10% of the profits arising from the fund. The vast majority of the participating business is Singapore dollar denominated. Separate funds are also maintained for non-participating business and investment-linked business. |
2.12 | The Brunei branch of AIA maintains a shareholders fund which contains assets available to meet capital requirements. A separate policyholder fund for participating business is maintained where shareholders are entitled to 20% of profits arising from the fund. Separate funds for non-participating business and investment-linked business are also maintained. |
2.13 | The China branch maintains a general fund covering traditional non-participating business and non-unit reserves from both universal life and unit-linked business, plus surplus assets which are available to meet solvency capital requirements and are attributable to shareholders. A separate policyholder fund is maintained for participating business where shareholders are entitled to either 20% or 30% of the profits arising from the fund depending on the product. There are also separate policyholder funds for universal life business and for investment-linked business. The funds are segregated as required by the regulators. |
2.14 | The Korea branch maintains a Separate Account fund which contains the assets and liabilities related to Variable Universal Life (VUL) products and variable annuities. VUL products comprise most of the Separate Account business. There is also a General Account fund which contains all other assets and liabilities except those related to VUL products and variable annuities. |
309
2.15 | AIA Indonesia maintains a general fund which contains the assets and liabilities in respect of all non unit-linked business and includes shareholder funds. Shareholders are entitled to 100% of the surpluses arising from participating business after payment of policyholder dividends. A separate fund for investment-linked policies is also maintained. |
2.16 | AIA Australia maintains a shareholders fund where assets are available to meet capital requirements. It also maintains a statutory fund which includes participating and non-participating sub-funds, as well as an annuity sub-fund and shareholder participation varies in these sub-funds. A separate statutory fund for investment-linked business is also maintained. |
2.17 | AIA Vietnam maintains a shareholders fund where assets are available to meet capital requirements. A separate policyholder fund is maintained for participating business where shareholders are entitled to up to 30% of the profits arising, depending on the product. A separate policyholder fund for non-participating business is also maintained. |
2.18 | The limits on distributions from policyholder funds to shareholder funds that have been allowed for in determining the EEV figures are: |
| limits on participation by shareholders in segregated participating funds; | |
| local regulatory reserving and capital requirements; and | |
| Hong Kong reserving and capital requirements for the Hong Kong entities and their branches. |
2.19 | For all funds other than segregated participating funds, the shareholders are entitled to 100% of profits arising, subject to the above limitations. |
2.20 | With regards to distributions from the local businesses to AIA Group, AIA may be limited by regulators in distributing surpluses from one part of the group to another. No such restrictions were anticipated in the EEV projections. |
3 | Basis of preparation |
3.1 | With the exception of certain disclosure requirements which are set out below, the EEV basis results have been prepared in accordance with the EEV Principles issued by the CFO Forum of European Insurance Companies in May 2004 and expanded by the Additional Guidance on EEV Disclosures published in October 2005. |
3.2 | The following areas are not in compliance with the Additional Guidance on EEV Disclosures: |
| Sensitivities have not been disclosed in respect of a 100 basis points pa reduction in the interest rate environment, a 10% decrease in equity / property capital values, or a 100 basis points pa increase in the yield on equity /property assets. | |
| As an alternative to the above sensitivities, a 100 basis points pa increase and reduction in the projected earned rates assumed in valuing the in-force and new business has been disclosed. | |
| An analysis of the return on embedded value has not been included. As embedded value reporting was not a component of AIA Groups day to day management reporting, embedded values have not been calculated at prior period ends. |
3.3 | The Directors of Prudential are responsible for the preparation of the embedded value information in this report in accordance with the EEV Principles, with the exceptions noted above. |
3.4 | The EEV results for the AIA Group business are prepared for covered business, as defined by the EEV Principles, and are shown net of any minority interests in the subsidiaries of AIA Group. Covered business represents AIA Groups long term insurance business for which the value of new and in-force contracts is |
310
attributable at least in part to shareholders. Tata AIG, which is 26% owned by AIA-B, is included in the adjusted net worth on an IFRS basis. |
3.5 | The definition of long term insurance business comprises those contracts falling under the definition of long term insurance business for regulatory purposes. For the sake of clarity, this excludes internal asset management business, general insurance business and property management business. Personal accident and group medical expenses business is included in the definition of covered business. Net assets of the non-covered business are included in the net assets of the total EEV on an IFRS basis. |
4 | Methodology |
4.1 | The embedded value is the present value of the shareholders interest in the earnings distributable from assets allocated to covered business after sufficient allowance has been made for the aggregate risks in that business. The shareholders interest in AIA Groups long term business comprises: |
| the present value of future shareholder cash flows from in-force covered business (value of in-force business), less a deduction for the cost of locked-in (required) capital; |
| locked-in (required) capital; and |
| the shareholders net worth in excess of required capital (free surplus). |
4.2 | The value of future new business is excluded from the embedded value. |
4.3 | Notwithstanding the basis of presentation of results, no smoothing of market or account balance values, unrealised gains or investment return is applied to determine the embedded value. |
4.4 | The contribution from new business represents the profits determined by applying the same operating and economic assumptions as those used for the 30 November 2009 value of in-force business. The only exception to this is for Hong Kong and Thailand where the long term returns were used for the whole projection period as opposed to grading to market yields. The impact of this difference is immaterial. |
4.5 | For Business Units that are in a development phase, or where the 2009 new business volumes are significantly lower than in previous years, expected acquisition expenses as opposed to actual acquisition expenses have been used. |
4.6 | The embedded value results are prepared incorporating best estimate assumptions about all relevant factors including levels of future investment returns, expenses, persistency, morbidity and mortality. These assumptions are used to project future cash flows. The present value of the future cash flows is then calculated using a discount rate which reflects both the time value of money and the non-diversifiable risks associated with the covered business that are not otherwise allowed for. |
4.7 | The total profit that emerges over the lifetime of an individual contract, as calculated using the embedded value basis, is the same as the total calculated under the IFRS basis. Under embedded value methodology, the profit emergence is advanced as the embedded value basis reflects discounted future cash flows, thus more closely aligning the timing of the recognition of profits with the efforts and risks of current management actions, particularly with regard to business sold during the year. |
4.8 | A charge is deducted from the embedded value for the cost of capital supporting AIA Groups long-term business. This capital is referred to as required capital. The cost is the difference between the nominal value of the capital and the discounted value of the projected releases of this capital allowing for investment earnings (net of tax and investment management expenses) on the capital. |
4.9 | The capital assumed in the calculation of the cost of capital is consistent with the definition of Level of required capital set out further below. The local regulatory and capital requirements are projected at the country specific earned rates assumed in the embedded value (after allowing for any investment management expenses and tax), and discounted at the country specific discount rates. Any additional capital required to meet the higher of the Hong Kong regulatory capital basis and the local basis is |
311
projected at the Hong Kong earned rates (net of tax and investment expenses), and discounted at the discount rate relevant to Hong Kong. |
4.10 | The annual result will be affected by the movement in this cost from year to year which comprises a charge against new business profit and generally a release in respect of the reduction in capital requirements for the run-off of business. |
4.11 | The principal options and guarantees in AIA are those in relation to participating contracts which offer discretionary bonuses, some of which when added to the contracts form a guarantee, together with dividend and coupon accumulation contracts which when added to contracts are also guaranteed. |
4.12 | For the majority of participating business, the assets and liabilities are maintained in a separate fund, some of which are segregated funds and the cost of any options and guarantees accrue to the fund in the first instance. The key exception is Thailand where one fund exists for all assets and liabilities, and bonuses and dividends are at the discretion of AIA Thailand. |
4.13 | The dividend and accumulation contracts generally have minimum crediting rates of zero, except on pre-1977 Singapore and Hong Kong business which has a guaranteed minimum crediting rate of 3%. Thailand has guaranteed minimum crediting rates which vary from 2% to 6.5%. Thailand also offers a settlement option to policyholders where maturity proceeds can be placed on deposit with guaranteed rates of interest of 6% for dates of entry 1991 to 2003 and 2% from 2005 to 2008. |
4.14 | A number of territories have universal life contracts with guaranteed minimum crediting rates as follows: Singapore 3%, Malaysia 2%, Thailand 1%, China 1.75% to 2%, Vietnam 4%, Korea 2% to 5%. |
4.15 | The embedded value methodology implemented for AIA Group makes implicit allowance for all sources of risk in the business including the cost of investment return guarantees and policyholder options, asset / liability mismatch risk, credit risk and the economic cost of capital through the use of a risk adjusted discount rate. Typically, the higher the risk discount rate, the greater the implied allowance for these factors. |
4.16 | The time value of options and guarantees arises from the variability of economic outcomes in the future. For major territories stochastic techniques have confirmed that the implicit quantum for risk as derived from AIA Groups embedded value methodology is sufficient to cover the cost of options and guarantees if they were explicitly valued, after an allowance for the cost of non-hedgeable risk. |
4.17 | The more onerous of the local entity reserving and regulatory capital basis and the Hong Kong basis (at 150% of regulatory capital) for branches of AIA and AIA-B has been assumed. At 30 November 2009, the most onerous for AIA and AIA-B was the Hong Kong basis, and so for all territories other than the Philippines, Malaysia, Australia, Vietnam and Indonesia, the capital basis used was 150% of the Hong Kong regulatory basis. For the Philippines, Malaysia, Australia, Vietnam and Indonesia the impact of holding capital at the higher of the local entity reserving and regulatory capital basis and the Hong Kong basis (at 150% of regulatory capital) was considered but this was found to make no material impact on the embedded value results. The subsidiary nature of these companies led to the conclusion that it was more appropriate to include the local capital basis for these companies in the embedded value. |
4.18 | At the time of the global financial crisis certain regulatory authorities put in place measures that resulted in dividends and excess capital being held within the countries in question rather than flowing up to AIA Group. It has been assumed in the EEV results that any such regulatory restrictions on cash flows have been lifted. |
4.19 | Under the EEV Principles, discount rates used to determine the present value of future cash flows are set equal to risk-free rates plus a risk margin. The risk margin reflects any non-diversifiable risk associated with the emergence of distributable earnings that is not allowed for elsewhere in the valuation. |
312
4.20 | Risk margins have generally been derived assuming that AIA Group is financed only with equity capital. The cost of equity capital is calculated using an estimated long term risk-free interest rate, an equity risk premium and a risk factor (beta). |
4.21 | The EEV Principles require that allowance is made in the embedded value for the potential impact on future shareholder cash flows of all financial options and guarantees within the in-force covered business. This allowance must include the time value of financial options and guarantees based on stochastic techniques consistent with the methodology and assumptions used in the underlying embedded value. Financial options and guarantees are not explicitly valued under the EEV methodology for AIA Group, but work has been performed using stochastic models to confirm that the allowance for risk implicit in the risk discount rates is sufficient. |
4.22 | The risk margin represents the aggregate of the allowance for market risk, additional allowance for credit risk where appropriate, allowance for non-diversifiable non-market risk, and uncertainty in non-market risks. |
4.23 | The allowance for market risk is represented by the multiple of beta and equity risk premium. The beta of a portfolio or product measures its relative market risk. |
4.24 | The allowance for credit risk incorporated in the projected rates of return and the market risk allowance are sufficient. Accordingly, no additional allowance for credit risk is required. |
4.25 | The allowance for non-diversifiable non-market risk which is implicit in the risk discount rate is sufficient to cover the allowance of 50 basis points in the risk discount rate which Prudential assumes for the majority of its own business. |
4.26 | In assessing whether the implicit allowance for the time value of financial options and guarantees in the risk discount rate is sufficient, the stochastic model used assumes no management actions in response to emerging investment and fund solvency conditions. |
4.27 | There are no material defined benefit pension schemes within AIA Group. |
4.28 | There are no core structural debt liabilities and no market traded debt liabilities. At 30 November 2009 AIA Group had borrowings totalling US$688m, of which US$603m was on variable interest rate terms. |
4.29 | The embedded value results include the effects of both internal and external reinsurance. The embedded value results for covered business incorporate the effect of any inter-company reinsurance arrangements that are in place and consistency of assumptions is maintained between the covered territories involved in any such arrangement. |
4.30 | Foreign currency embedded value and value of new business results have been translated at the prevailing rate on 30 November 2009. |
313
Closing rate at |
||||
Local Currency: US$1
|
30 November 2009 | |||
AIA Hong Kong
|
7.750 | |||
AIA Thailand
|
33.24 | |||
AIA Singapore
|
1.385 | |||
AIA Malaysia
|
3.392 | |||
AIA China
|
6.828 | |||
AIA Korea
|
1,163 | |||
AIA Australia
|
1.094 | |||
AIA Brunei
|
1.385 | |||
AIA Indonesia
|
9,434 | |||
AIA New Zealand
|
1.400 | |||
Philamlife
|
47.21 | |||
AIA Taiwan
|
32.17 | |||
AIA Vietnam
|
18,518 |
5 | Assumptions |
5.1 | Best estimate assumptions are used for the cash flow projections, where best estimate is defined as the mean of the distribution of future possible outcomes. |
5.2 | Returns on existing fixed income assets have been set to be consistent with the valuation of the assets backing the policy liabilities, i.e. current market yields. In determining returns on fixed interest assets the company allows for the risk of default and this allowance varies by credit rating of the underlying asset. |
5.3 | Long term returns for fixed income assets reflect expected returns having regard to historical returns, estimates of long term forward rates from yields available on Government bonds and current bond yields. |
5.4 | Equity returns have been determined by reference to the projected long term yield on 10-year government bonds plus an equity risk premium which varies by territory with a maximum risk premium of 600 basis points. |
5.5 | For each Business Unit, certain distinct product groups have been identified within the non-linked portfolio and the returns for each of these product groups have been derived by considering current and future targeted asset mix and associated investment returns for major investment classes. Where returns on existing fixed interest assets differ markedly from long term returns, returns are assumed to grade to the long term returns linearly over the estimated mean term of the existing fixed interest assets. |
5.6 | For unit-linked and universal life business, fund growth assumptions have been determined using actual fund mix at the valuation date and expected long term returns for major asset classes. |
5.7 | The table below summarises the principal financial assumptions: |
AIA |
AIA |
|||||||||||||||||||||||||||
Indonesia |
Indonesia |
|||||||||||||||||||||||||||
AIA |
AIA |
AIA |
(US$ |
(Rupiah |
AIA |
AIA |
||||||||||||||||||||||
Australia | China | Hong Kong | denominated) | denominated) | Korea | Malaysia | ||||||||||||||||||||||
Risk discount rate
|
9.0% | 10.00% | 8.00% | 12.50% | 17.00% | 10.00% | 9.00% | |||||||||||||||||||||
Expected long term rate of inflation
|
2.5% | 2.0% | 2.0% | 6.0% | 6.0% | 3.5% | 3.0% | |||||||||||||||||||||
10 year Government bond yield
|
5.75% | 3.74% | 3.83% | 6.92% | 11.00% | 5.16% | 4.46% |
AIA |
||||||||||||||||||||||||
AIA |
Singapore & |
AIA |
AIA |
AIA |
||||||||||||||||||||
New Zealand | Philamlife | Brunei | Taiwan | Thailand | Vietnam | |||||||||||||||||||
Risk discount rate
|
9.00% | 14.00% | 7.50% | 8.00% | 10.00% | 16.00% | ||||||||||||||||||
Expected long term rate of inflation
|
2.0% | 4.5% | 2.0% | 1.0% | 2.0% | 5.0% | ||||||||||||||||||
10 year Government bond yield
|
6.30% | 7.47% | 2.93% | 1.73% | 4.16% | 9.25% |
314
30 November 2009 | ||||
Weighted risk discount
rate1
|
||||
- New business
|
9.2% | |||
- In-force
|
8.7% |
1 | The weighted risk discount rates shown above have been determined by weighting each countrys risk discount rates by reference to the EEV basis new business result and the closing value of in-force business. |
5.8 | Persistency, mortality and morbidity assumptions are based on an analysis of recent experience but may also reflect best expectations of future experience where this is expected to be markedly different to short term historic data. |
5.9 | Expense levels are based on internal expense analysis investigations and are appropriately allocated to the acquisition of new business and the renewal of in-force business within individual Business Units. Certain expenses incurred by AIA Group are not included in this allocation. |
5.10 | Unallocated Group office expenses, after excluding one off items, have been allocated between acquisition and maintenance activities. Group office acquisition expenses have been deducted from the value of new business and the present value of projected future Group office maintenance expenses has been deducted from the EEV. Unallocated Group office expenses allocated to maintenance activities have also been allowed for in the maintenance expense assumptions used to determine the value of new business. |
5.11 | For Business Units that are in a development phase, maintenance expenses are assumed to reach their long term levels within a defined period based on projected new business levels. The present value of this implied short term expense overrun is a deduction from the value of in-force business based on overruns as follows: |
US$ m
|
2010 | 2011 | 2012 | 2013 | 2014 | |||||||||||||||
AIA China
|
17 | 9 | ||||||||||||||||||
AIA Vietnam
|
4 | 4 | 3 | 3 | 1 |
5.12 | For Business Units that are in a development phase (China and Vietnam), or where the 2009 new business volumes were significantly lower than in previous years (most notably Hong Kong and Singapore), the value of new business has been determined using expected future acquisition expense assumptions rather than actual acquisition expenses during the valuation period. Much of AIA Groups distribution expenses are fixed in the short term and this, coupled with short term incentive payments made to retain high performing agents, meant the reduced new business volumes resulted in an excess of actual acquisition expenses compared to acquisition expense allowances. There was a significant increase in new business volumes during the second half of the year, i.e. 1 June 2009 to 30 November 2009. This rebound in new business volumes led to the conclusion that it was more meaningful to present the value of new business excluding the expense overrun, with the overruns being disclosed separately. The excess of 2009 acquisition expenses above those reflected in the value of new business is as follows: |
Excess |
||||
US$ m
|
expenses | |||
AIA China
|
34 | |||
AIA Vietnam
|
6 | |||
AIA Hong Kong
|
52 | |||
AIA Singapore
|
25 | |||
Other markets
|
10 | |||
Total
|
127 | |||
315
5.13 | The present value of future after-tax Group office expenses has been deducted from the Group embedded value. These group expenses have been allocated to acquisition and maintenance activities. A deduction is made from the value of new business and value of in-force business respectively. |
5.14 | As at 31 December 2009, the Ministry of Finance of China introduced new principles-based reserving standards. These changes were not allowed for in the embedded value calculated at 30 November 2009 since the reserving and capital requirements are based on the Hong Kong basis and the changes would not have a significant impact on value. |
6 | Summary of AIA Groups embedded value as at 30 November 2009 |
Value of |
Value of |
|||||||||||||||||||||||||||
in-force |
in-force |
|||||||||||||||||||||||||||
business |
business |
|||||||||||||||||||||||||||
after tax |
after tax |
|||||||||||||||||||||||||||
and before |
and after |
|||||||||||||||||||||||||||
Free |
Required |
Adjusted |
cost of |
Cost of |
cost of |
Embedded |
||||||||||||||||||||||
US$m
|
surplus | capital | net worth | capital | capital | capital | value | |||||||||||||||||||||
Hong Kong
|
3,196 | 838 | 4,034 | 5,272 | 223 | 5,049 | 9,082 | |||||||||||||||||||||
Singapore & Brunei
|
601 | 771 | 1,372 | 1,973 | 357 | 1,616 | 2,988 | |||||||||||||||||||||
Thailand
|
2,602 | 298 | 2,900 | 1,687 | 184 | 1,503 | 4,403 | |||||||||||||||||||||
Korea
|
411 | 259 | 671 | 985 | 162 | 823 | 1,494 | |||||||||||||||||||||
China
|
252 | 35 | 287 | 952 | 63 | 889 | 1,176 | |||||||||||||||||||||
Malaysia
|
219 | 289 | 508 | 470 | 106 | 363 | 871 | |||||||||||||||||||||
Other markets
|
1,011 | 409 | 1,420 | 800 | 145 | 655 | 2,075 | |||||||||||||||||||||
Value of Group office expenses
|
| | | (545 | ) | | (545 | ) | (545 | ) | ||||||||||||||||||
Other
assets1
|
1,044 | | 1,044 | | | | 1,044 | |||||||||||||||||||||
Total on local statutory basis
|
9,335 | 2,899 | 12,234 | 11,595 | 1,241 | 10,353 | 22,587 | |||||||||||||||||||||
Adjustment to reflect Hong Kong reserving and cost of capital
requirements
|
(5,313 | ) | 844 | (4,469 | ) | 3,957 | 122 | 3,834 | (635 | ) | ||||||||||||||||||
Total on Hong Kong statutory basis
|
4,022 | 3,742 | 7,765 | 15,552 | 1,364 | 14,188 | 21,953 | |||||||||||||||||||||
1 | The other assets line of US$1,044m relates to adjustments of the IFRS balance sheet of approximately US$756m for third party interests, cash equivalent holdings and fair valuation adjustments of certain equity type assets, a revaluation of real estate of approximately US$340m and certain tax and intangible asset effects. |
316
7 | Analysis of new business contribution |
2009 US$m | ||||||||||||||||||||||||||||||||||||
Annual |
Present |
2009 | ||||||||||||||||||||||||||||||||||
premium and |
value of new |
Pre-tax new |
||||||||||||||||||||||||||||||||||
contribution |
business |
Pre-tax new |
Post-tax new |
business |
||||||||||||||||||||||||||||||||
New business premiums |
equivalents |
premiums |
business |
business |
margin | |||||||||||||||||||||||||||||||
Single | Regular | (APE) | (PVNBP) | contribution1 | Tax2 | contribution | APE | PVNBP | ||||||||||||||||||||||||||||
Hong Kong
|
650 | 421 | 486 | 2,092 | 206 | | 206 | 42% | 9.8% | |||||||||||||||||||||||||||
Singapore & Brunei
|
409 | 128 | 169 | 1,375 | 132 | 27 | 105 | 78% | 9.6% | |||||||||||||||||||||||||||
Thailand
|
126 | 376 | 389 | 2,044 | 218 | 93 | 124 | 56% | 10.6% | |||||||||||||||||||||||||||
Korea
|
7 | 374 | 375 | 1,622 | 103 | 27 | 76 | 27% | 6.3% | |||||||||||||||||||||||||||
China
|
167 | 171 | 188 | 914 | 73 | 25 | 47 | 39% | 7.9% | |||||||||||||||||||||||||||
Malaysia
|
32 | 109 | 112 | 576 | 45 | 16 | 29 | 40% | 7.8% | |||||||||||||||||||||||||||
Other markets
|
51 | 370 | 375 | 2,139 | 127 | 39 | 88 | 34% | 5.9% | |||||||||||||||||||||||||||
Value of Group office expenses
|
(40 | ) | (40 | ) | ||||||||||||||||||||||||||||||||
Total on local statutory basis
|
1,443 | 1,949 | 2,094 | 10,761 | 862 | 227 | 635 | 41% | 8.0% | |||||||||||||||||||||||||||
Adjustment to reflect Hong Kong reserving and cost of capital
requirements
|
(26 | ) | (26 | ) | ||||||||||||||||||||||||||||||||
Total on Hong Kong statutory basis
|
1,443 | 1,949 | 2,094 | 10,761 | 837 | 227 | 610 | 40% | 7.8% | |||||||||||||||||||||||||||
1 | Pre-tax new business contribution is taken as the reported value of new business, adding back the present value of local tax for all countries other than Singapore, Malaysia, Hong Kong and the Philippines. For Hong Kong and the Philippines, tax is premium driven and is treated as an expense and hence is not included as shareholder tax. For Singapore and Malaysia, the corporate tax rate is used for grossing up as the cash-flow taxes include policyholder tax. | |
2 | The tax rates assumed in the value of new business reflect the corporate tax rate relevant to the AIA entity in question and allows for the impact of tax on income on the capital requirements where relevant. For Thailand, the corporate tax rate on profits is 30%, but due to the fact that the tax is accelerated and is payable before the statutory profits are made, the implied effective tax rate is significantly higher than 30%. | |
3 | For Hong Kong, Group office expenses are the same before tax as after tax as only premium tax is payable. |
8 | Holding company net borrowings |
2009 US$m | ||||||||||||
EEV basis |
||||||||||||
Mark to market |
at market |
|||||||||||
IFRS basis | value adjustment | value | ||||||||||
Borrowings1
|
688 | | 688 |
1 | AIA borrowings at 30 November 2009 were US$688 million comprising bank loans of US$549 million, bank overdrafts of US$85 million and other loans of US$54 million. As the interest rates on loans reflect market rates, fair value approximates to market value. The most material financing transaction is a five year variable rate term loan facility dated 23 November 2007 relating to the refinancing of a loan facility for AIA Central, the AIA Group headquarters in Hong Kong. The available facility and amount outstanding as of 30 November 2009 was US$542 million. |
9 | New business capital usage |
2009 US$m | ||||||||||||
Post-tax new |
||||||||||||
business |
||||||||||||
Free Surplus |
Post-tax new |
contribution per |
||||||||||
invested in new |
business |
US$1m free surplus |
||||||||||
business1 | contribution | invested | ||||||||||
Total
|
982 | 610 | 0.62 |
1 | Free surplus invested in new business is the sum of the statutory loss on new business as at 30 November 2009 (US$683m) and the required capital invested (US$299m). Both the free surplus invested and the post tax new business contribution include Group office expenses. |
317
10 | Expected transfer of value of in-force business to free surplus |
10.1 | The table below shows how the value of in-force business generated by the in-force business at 30 November 2009 and the associated required capital is modelled as emerging into free surplus over future years. |
2009 US$m | ||||||||||||||||||||||||||||||||||||||||
2009 total as |
Expected period of conversion of future post-tax
distributable |
|||||||||||||||||||||||||||||||||||||||
shown in |
earnings and required capital flows to free surplus | |||||||||||||||||||||||||||||||||||||||
Table 5 | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Years 6-10 | Years 11-15 | Years 16-20 | Years 20+ | |||||||||||||||||||||||||||||||
Total
|
17,9301 | 2,053 | 1,745 | 1,504 | 1,357 | 1,217 | 4,353 | 2,616 | 1,348 | 1,737 | ||||||||||||||||||||||||||||||
Annual conversion
|
11.4% | 9.7% | 8.4% | 7.6% | 6.8% | 24.3% | 14.6% | 7.5% | 9.7% | |||||||||||||||||||||||||||||||
Cumulative conversion
|
11.4% | 21.1% | 29.5% | 37.1% | 43.9% | 68.2% | 82.8% | 90.3% | 100% |
1 | The modelled cash flows use the same methodology underpinning AIA Groups embedded value reporting methodology and so are subject to the same assumptions and sensitivities. The 2009 total of US$17,930m is consistent with Table 5 and equals the value of in-force business after tax and after cost of capital plus the required capital. |
11 | Sensitivity analysis |
11.1 | The tables below show the sensitivity of the embedded value and value of new business as at 30 November 2009 and the new business contribution after the effect of required capital to the following: |
| 1% increase and decrease in the discount rates; and |
| 1% increase and decrease in projected earned rates, excluding consequential changes (for the avoidance of doubt, there is no change to the risk discount rate or to the market values of fixed interest assets). |
11.2 | In each sensitivity calculation, all other assumptions remain unchanged except for the investment return sensitivity where the projected with-profits bonus rates were changed to be consistent with the investment returns. |
Discount |
Discount |
Investment |
Investment |
|||||||||||||||||
Embedded value of long term |
rates |
rates |
return |
return |
||||||||||||||||
operations at 30 November 2009 (US$m)
|
As reported | 1% increase | 1% decrease | 1% increase | 1% decrease | |||||||||||||||
Hong Kong
|
9,082 | 8,545 | 9,742 | 9,863 | 8,315 | |||||||||||||||
Singapore & Brunei
|
2,988 | 2,793 | 3,222 | 3,347 | 2,634 | |||||||||||||||
Thailand
|
4,403 | 4,293 | 4,527 | 4,853 | 3,917 | |||||||||||||||
Korea
|
1,494 | 1,422 | 1,576 | 1,884 | 1,102 | |||||||||||||||
China
|
1,176 | 1,107 | 1,256 | 1,593 | 760 | |||||||||||||||
Malaysia
|
871 | 824 | 925 | 960 | 782 | |||||||||||||||
Other markets
|
2,075 | 2,026 | 2,135 | 2,316 | 1,836 | |||||||||||||||
Value of Group office expenses
|
(545 | ) | (510 | ) | (586 | ) | (545 | ) | (545 | ) | ||||||||||
Other assets
|
1,044 | 1,044 | 1,044 | 1,044 | 1,044 | |||||||||||||||
Total on local statutory basis
|
22,587 | 21,544 | 23,841 | 25,316 | 19,844 | |||||||||||||||
Adjustment to reflect Hong Kong reserving and cost of capital
requirements
|
(635 | ) | (910 | ) | (323 | ) | (269 | ) | (1,016 | ) | ||||||||||
Total on Hong Kong statutory basis
|
21,953 | 20,635 | 23,519 | 25,048 | 18,829 | |||||||||||||||
318
Discount |
Discount |
Investment |
Investment |
|||||||||||||||||
Post-tax new business contribution for |
rates |
rates |
return |
return |
||||||||||||||||
20091
(US$m)
|
As reported | 1% increase | 1% decrease | 1% increase | 1% decrease | |||||||||||||||
Hong Kong
|
206 | 182 | 234 | 252 | 159 | |||||||||||||||
Singapore & Brunei
|
105 | 91 | 122 | 120 | 89 | |||||||||||||||
Thailand
|
124 | 106 | 145 | 151 | 98 | |||||||||||||||
Korea
|
76 | 65 | 88 | 102 | 49 | |||||||||||||||
China
|
47 | 39 | 57 | 71 | 24 | |||||||||||||||
Malaysia
|
29 | 25 | 34 | 35 | 23 | |||||||||||||||
Other markets
|
88 | 78 | 101 | 102 | 74 | |||||||||||||||
Value of Group office expenses
|
(40 | ) | (38 | ) | (42 | ) | (40 | ) | (40 | ) | ||||||||||
Total on local statutory basis
|
635 | 547 | 740 | 794 | 476 | |||||||||||||||
Adjustment to reflect Hong Kong reserving and cost of capital
requirements
|
(26 | ) | (38 | ) | (12 | ) | (8 | ) | (45 | ) | ||||||||||
Total on Hong Kong statutory basis
|
610 | 509 | 728 | 785 | 431 | |||||||||||||||
1 | Business written in the 12 months ending 30 November 2009 |
11.3 | The tables below show the sensitivity of the embedded value and the value of new business as at 30 November 2009 and the new business contribution after the effect of required capital for 2009 to the following: |
| 10% proportionate decrease in maintenance expenses (a 10% sensitivity on a base assumption of £10 per annum would represent an expense assumption of £9 per annum); |
| 10% proportionate increase and decrease in lapse rates (a 10% decrease sensitivity on a base assumption of 5% would represent a lapse rate of 4.5% per annum); and |
| 5% proportionate increase and decrease in base mortality and morbidity rates (i.e. decreased and increased longevity respectively). |
Embedded value of long-term |
Maintenance |
Mortality and |
Mortality and |
|||||||||||||||||||||
operations at 30 November 2009 |
expenses |
Lapse rates |
Lapse rates |
morbidity |
morbidity |
|||||||||||||||||||
(US$m)
|
As reported | 10% decrease | 10% increase | 10% decrease | 5% increase | 5% decrease | ||||||||||||||||||
Hong Kong
|
9,082 | 9,146 | 8,983 | 9,197 | 8,883 | 9,286 | ||||||||||||||||||
Singapore & Brunei
|
2,988 | 3,020 | 2,938 | 3,044 | 2,864 | 3,107 | ||||||||||||||||||
Thailand
|
4,403 | 4,433 | 4,354 | 4,456 | 4,329 | 4,476 | ||||||||||||||||||
Korea
|
1,494 | 1,551 | 1,459 | 1,532 | 1,362 | 1,627 | ||||||||||||||||||
China
|
1,176 | 1,216 | 1,167 | 1,184 | 1,159 | 1,193 | ||||||||||||||||||
Malaysia
|
871 | 885 | 854 | 889 | 834 | 908 | ||||||||||||||||||
Other markets
|
2,075 | 2,121 | 2,042 | 2,114 | 2,025 | 2,125 | ||||||||||||||||||
Value of Group office expenses
|
(545 | ) | (490 | ) | (545 | ) | (545 | ) | (545 | ) | (545 | ) | ||||||||||||
Other assets
|
1,044 | 1,044 | 1,044 | 1,044 | 1,044 | 1,044 | ||||||||||||||||||
Total on local statutory basis
|
22,587 | 22,925 | 22,296 | 22,913 | 21,954 | 23,222 | ||||||||||||||||||
Adjustment to reflect Hong Kong reserving and cost of capital
requirements
|
(635 | ) | (636 | ) | (636 | ) | (627 | ) | (611 | ) | (655 | ) | ||||||||||||
Total on Hong Kong statutory basis
|
21,953 | 22,290 | 21,661 | 22,287 | 21,344 | 22,568 | ||||||||||||||||||
319
Maintenance |
Mortality and |
Mortality and |
||||||||||||||||||||||
expenses |
Lapse rates |
Lapse rates |
morbidity |
morbidity |
||||||||||||||||||||
Post-tax new business contribution for
20091
(US$m)
|
As reported | 10% decrease | 10% increase | 10% decrease | 5% increase | 5% decrease | ||||||||||||||||||
Hong Kong
|
206 | 211 | 199 | 213 | 189 | 223 | ||||||||||||||||||
Singapore & Brunei
|
105 | 108 | 98 | 113 | 92 | 118 | ||||||||||||||||||
Thailand
|
124 | 129 | 109 | 141 | 113 | 136 | ||||||||||||||||||
Korea
|
76 | 84 | 67 | 85 | 63 | 88 | ||||||||||||||||||
China
|
47 | 50 | 45 | 51 | 44 | 51 | ||||||||||||||||||
Malaysia
|
29 | 31 | 26 | 32 | 24 | 34 | ||||||||||||||||||
Other markets
|
88 | 98 | 78 | 100 | 65 | 111 | ||||||||||||||||||
Value of Group office expenses
|
(40 | ) | (38 | ) | (40 | ) | (40 | ) | (40 | ) | (40 | ) | ||||||||||||
Total on local statutory basis
|
635 | 673 | 582 | 695 | 549 | 721 | ||||||||||||||||||
Adjustment to reflect Hong Kong reserving and cost of capital
requirements
|
(26 | ) | (22 | ) | (24 | ) | (27 | ) | (25 | ) | (26 | ) | ||||||||||||
Total on Hong Kong statutory basis
|
610 | 651 | 558 | 668 | 524 | 695 | ||||||||||||||||||
1 | Business written in the 12 months ending 30 November 2009 |
12 | KPMG LLP opinion |
12.1 | In our opinion, subject to the reliances and limitations set out in this Report: |
| the methodology used by Prudential in the calculation of the EEV components for AIA Group complies with the EEV Principles in all material respects; |
| the material assumptions used by Prudential in the calculation of the EEV components for AIA Group comply with the EEV Principles; and |
| the EEV components for AIA Group calculated by Prudential have been prepared using the methodology and assumptions set out in Sections 4 and 5 of this report and comply with the EEV Principles and Guidance with the exception of the disclosure points set out in the Basis of preparation in Section 3, in all material respects. |
13 | Reliances and limitations |
13.1 | In carrying out our work we have relied without independent verification upon the accuracy and completeness of the data and information provided to us, both in written and oral form, by Prudential. We have also relied on the Directors of Prudential having brought to our attention any other information or data which ought to have been made available to us which might materially affect our opinion set out herein. The Directors of Prudential have provided a letter of representation verifying the accuracy and completeness of the information utilised for this report. |
13.2 | Reliance has been placed upon, but not limited to, the following information: |
| returns to local regulatory authorities and the return to the Hong Kong insurance regulatory authority for the financial year ending 30 November 2009 and supplementary information regarding actuarial reserving bases and mathematical reserves prepared during 2009, including the impact of restating liabilities to a Hong Kong statutory reserving basis; | |
| new business data for the period 1 December 2008 to 30 November 2009 for AIA Group; | |
| information on expenses incurred by Business Units, together with forecast future expense levels and new business volumes and unallocated group level expenses; | |
| details of past operating experience including persistency, mortality, morbidity, tax and expense analysis; | |
| details of AIA Groups embedded value manual; | |
| details of the assumptions used in the EEV calculations and their derivation; |
320
| information relating to the process and control environment in which computer projection models used for the calculations were run; | |
| summaries of results from the projection models; | |
| information on current investment strategy; | |
| information relating to products, guarantees, options and fund structures for the Business Units within AIA Group; | |
| asset valuations at 30 November 2009; | |
| basis for taxation; and | |
| details of reinsurance arrangements. |
13.3 | This report must be considered in its entirety as it may be misleading to consider individual sections only. |
13.4 | This report was produced for the Directors of Prudential only to meet their requirements. |
13.5 | We have not assessed the value, quality or suitability of AIA Groups assets. We have also not investigated, or made any allowance for, any claims against AIA Group other than those made by policyholders under normal contractual terms of life insurance business. In particular, no account has been taken of liabilities in respect of pension entitlements, service contracts, leases, breaches of legislation, regulatory rules or guidance. |
13.6 | No investigation has been made into the accuracy of unit pricing and unit allocation procedures. |
13.7 | Prudential has made assumptions for AIA Group about future experience, including economic and investment experience, expenses, discontinuance rates, morbidity, mortality, taxation, legislation and reinsurance. We have considered these assumptions on the basis that they are reasonable estimates but actual future experience is likely to differ from these estimates due to random fluctuations, changes in the operating environment and other such factors. These variations could have a significant effect on the results and conclusions of the report. KPMG LLP gives no warranty that the assumptions made will be reflected in the actual future experience. |
13.8 | This report was based on data at 30 November 2009 and takes no account of any developments after that date. |
13.9 | Within certain calculations shown in this report, figures may not cast exactly due to rounding. |
13.10 | Save for any responsibility arising under Prospectus Rule 5.5.3R (2)(f) to any person as and to the extent there provided, to the fullest extent permitted by law we do not assume any responsibility and will not accept any liability to any other person for any loss suffered by any such other person as a result of, arising out of, or in connection with this report, required by and given solely for the purposes of complying with paragraph 23.1 of Annex I of the Prospectus Directive Regulation, consenting to its inclusion in the Prospectus. |
Trevor A. D. Jones
|
Nick C. Dexter | |
Partner, KPMG LLP
|
Partner, KPMG LLP |
321
A. | Pro forma net asset statement and pro forma income statement |
Adjustments |
||||||||||||||||||||||
Prudential |
||||||||||||||||||||||
Group |
AIA Group |
AIA Group |
||||||||||||||||||||
as at |
as at |
as at |
Purchase |
Pro forma |
||||||||||||||||||
31 December |
30 November |
30 November |
and Rights Issue |
Enlarged |
||||||||||||||||||
2009 (1) |
2009
(2)(4) |
2009 (3) |
adjustments
(5)(6) |
Group |
||||||||||||||||||
£m | $m | £m | £m | £m | ||||||||||||||||||
Assets
|
||||||||||||||||||||||
Goodwill and fair value acquisition adjustments other than for
incremental value of acquired in-force business
|
1,434 | 123 | 75 | 8,606 | 10,115 | |||||||||||||||||
Other intangible assets
|
163 | 110 | 67 | | 230 | |||||||||||||||||
Deferred acquisition costs
|
3,939 | 10,976 | 6,688 | | 10,627 | |||||||||||||||||
Incremental value of acquired in-force business
(5)
|
53 | | | 4,083 | 4,136 | |||||||||||||||||
Other non-investment and non-cash assets
|
8,133 | 1,748 | 1,065 | | 9,198 | |||||||||||||||||
Investments of long-term business and other operations
|
208,722 | 75,125 | 45,778 | | 254,500 | |||||||||||||||||
Assets held for sale
|
3 | 58 | 35 | | 38 | |||||||||||||||||
Cash and cash equivalents
|
5,307 | 3,405 | 2,075 | | 7,382 | |||||||||||||||||
Total assets
|
227,754 | 91,545 | 55,783 | 12,689 | 296,226 | |||||||||||||||||
322
Adjustments |
||||||||||||||||||||||
Prudential |
||||||||||||||||||||||
Group |
AIA Group |
AIA Group |
||||||||||||||||||||
as at |
as at |
as at |
Purchase |
Pro forma |
||||||||||||||||||
31 December |
30 November |
30 November |
and Rights Issue |
Enlarged |
||||||||||||||||||
2009 (1) |
2009
(2)(4) |
2009 (3) |
adjustments
(5)(6) |
Group |
||||||||||||||||||
£m | $m | £m | £m | £m | ||||||||||||||||||
Liabilities
|
||||||||||||||||||||||
Policyholder liabilities and unallocated surplus of with-profits
funds
|
196,417 | 71,583 | 43,619 | | 240,036 | |||||||||||||||||
Core structural borrowings of shareholder-financed operations:
|
||||||||||||||||||||||
Subordinated debt
|
2,691 | | | 4,334 | 7,025 | |||||||||||||||||
Other
|
703 | | | | 703 | |||||||||||||||||
Total
|
3,394 | | | 4,334 | 7,728 | |||||||||||||||||
Other borrowings:
|
||||||||||||||||||||||
Operational borrowings attributable to shareholder-financed
operations
|
2,751 | 688 | 419 | | 3,170 | |||||||||||||||||
Borrowings attributable to with-profits funds
|
1,284 | | | | 1,284 | |||||||||||||||||
Other non-insurance liabilities
(5)(7)
|
17,605 | 3,942 | 2,402 | 402 | 20,409 | |||||||||||||||||
Total liabilities
|
221,451 | 76,213 | 46,440 | 4,736 | 272,627 | |||||||||||||||||
Net assets
|
6,303 | 15,332 | 9,343 | 7,953 | 23,599 | |||||||||||||||||
Adjustments |
||||||||||||||||||||||
Prudential |
||||||||||||||||||||||
Group |
AIA Group |
AIA Group |
||||||||||||||||||||
as at |
as at |
as at |
Purchase |
Pro forma |
||||||||||||||||||
31 December |
30 November |
30 November |
and Rights Issue |
Enlarged |
||||||||||||||||||
2009 (1) |
2009
(2)(4) |
2009 (3) |
adjustments
(5)(6) |
Group |
||||||||||||||||||
£m | $m | £m | £m | £m | ||||||||||||||||||
Equity
|
||||||||||||||||||||||
Shareholders equity
(7)
|
6,271 | 15,252 | 9,294 | 7,953 | 23,518 | |||||||||||||||||
Minority interests
|
32 | 80 | 49 | | 81 | |||||||||||||||||
Total equity
|
6,303 | 15,332 | 9,343 | 7,953 | 23,599 | |||||||||||||||||
Adjustments |
||||||||||||||||||||||
Prudential |
||||||||||||||||||||||
Group |
AIA Group |
AIA Group |
||||||||||||||||||||
as at |
as at |
as at |
Purchase |
Pro forma |
||||||||||||||||||
31 December |
30 November |
30 November |
and Rights Issue |
Enlarged |
||||||||||||||||||
2009 (1) | 2009 (2)(4) | 2009 (3) | adjustments (5)(6)(8) | Group | ||||||||||||||||||
Net tangible assets
£m
(9)
|
4,674 | 15,019 | 9,152 | (653 | ) | 13,173 | ||||||||||||||||
Shares in issue (millions)
|
2,532 | n/a | n/a | 15,988 | 18,520 | |||||||||||||||||
Net assets per share (£)
(9)
|
2.48 | n/a | n/a | n/a | 1.27 | |||||||||||||||||
Net tangible assets per share (£)
(9)
|
1.85 | n/a | n/a | n/a | 0.71 | |||||||||||||||||
1) | Information on the total assets and total liabilities for the Prudential Group has been extracted without material adjustment from the historical financial information for Prudential as set out in the Prudential Annual Report for 2009. | |
2) | The US dollar figures on the total assets and liabilities for the AIA Group have been extracted without material adjustment from the historical financial information for AIA Group as set out in Section B of Part XV of this document. | |
3) | The GBP information on the total assets and liabilities for the AIA Group has been translated at the 30 November 2009 rate of exchange of £1= US$1.6411. |
323
4) | Certain asset and liability items have been condensed in respect of the AIA Group to enable the aggregation of Prudential Group and AIA Group asset and liability items. In the net asset statement above, for the AIA Group: | |
Other non-investment
and non-cash assets of US$1,748 million comprise accrued
investment income of US$854 million, Property, Plant and
Equipment of US$395 million, Reinsurance assets of
US$284 million and other assets of US$215 million.
|
||
Policyholder
liabilities and unallocated surplus of with-profits funds of
US$71,583 million comprise insurance and investment
contract liabilities of US$63,803 million and
$7,780 million respectively.
|
||
Other non-insurance
liabilities of US$3,942 million comprise trade and other
payables of US$1,162 million, deferred tax liabilities of
US$1,047 million, third party interests in consolidated
investment funds of US$397 million, payables from purchases
of investments of US$396 million, provisions in respect of
employee benefits, regulatory matters, litigation,
reorganisation and restructuring of US$285 million,
obligations under securities lending and repurchase agreements
of US$284 million, current tax liabilities of
US$185 million, and other liabilities of
US$186 million.
|
||
5) | Under IFRS acquisition accounting it is necessary to fair value the consideration paid and all of the assets and liabilities of the acquired business. In the context of the acquisition of AIA Group a significant part of that adjustment will be for fair valuation of the projected cash flows attaching to the AIA Groups in force life assurance contracts. In the pro forma net assets statement no adjustments have been made to the fair values of the individual net assets of the AIA Group to reflect any restatement to fair value which may arise on the Acquisition. However, in order to provide a pro forma indication of the effect of valuing the projected cash flows of the AIA Group in force insurance contracts to meet this IFRS requirement, the EEV basis information included in Section C of this Unaudited Pro forma Financial Information has been used. The EEV basis shareholders funds of £13,377 million shown in that section represents the aggregate of the adjusted net worth and value of in force business contracts after tax and after cost of capital. The difference between this amount and the IFRS reported net assets, including deferred acquisition costs, provides an indication of the fair value adjustment for the in force insurance contracts. This difference of £4,083 million has been included in the pro forma net assets statement as the incremental value of in force business. The goodwill and other fair value adjustments of £8,606 million is included as a separate item. Note 6 shows the derivation of the goodwill and other fair value adjustments. The estimated consideration for the acquisition of the AIA Group which will be determined as the cash and fair value of debt and equity instruments at their time of issue is £21,983 million (US$35,500 million) net of expenses attributable to the issue of shares under the rights issue and the debt securities. Transaction costs of £100 million not related to these instruments have been included in the adjustments in the table above. Provision for the costs is shown within the adjustment of £402 million for other non-insurance liabilities and the £100 million charge is reflected as a deduction within shareholders equity. These Transaction costs exclude the effect of any amounts in respect of the foreign currency hedging arrangements that Prudential has put in place to convert the pounds sterling proceeds of the Rights Issue into US dollars, which is the currency in which New Prudential must pay the cash element of the consideration. Note 5 to the pro forma income statement provides additional explanation of these items. | |
6) | The goodwill, acquired intangible assets, and other fair value adjustments arising on the basis described in Note 5 above have been calculated as follows: |
$m | £m | |||||||||
Proceeds of rights issue (net of expenses)
|
20,000 | 12,385 | ||||||||
Ordinary Shares issued to AIG
|
5,500 | 3,406 | ||||||||
Mandatory Convertible Notes (see note 7)
|
3,000 | 1,858 | ||||||||
Tier I Preferred Securities
|
2,000 | 1,238 | ||||||||
Upper Tier 2 securities (net of expenses)
|
2,901 | 1,796 | ||||||||
Lower Tier 2 securities (net of expenses)
|
2,099 | 1,300 | ||||||||
Total consideration
|
35,500 | 21,983 | ||||||||
Less:
|
||||||||||
Reported value of the AIA Group net assets (net of minority
interest)
|
15,252 | 9,294 | ||||||||
Incremental value of acquired in-force business (see note 5)
|
6,701 | 4,083 | ||||||||
EEV basis shareholders funds (as shown in section C)
|
21,953 | 13,377 | ||||||||
Goodwill and other fair value adjustments
|
13,547 | 8,606 | ||||||||
Note: Except for the reported values of the AIA Group net assets the incremental value of acquired in-force business and the EEV basis shareholders funds, the dollar amounts have been translated at the 31 December 2009 rate of exchange of £1 = US $1.6149. The AIA Group net assets (net of minority interest) and incremental acquired in-force value of business and the EEV basis shareholders funds have been translated at the 30 November 2009 rate of exchange of £1 = US$1.6411. | ||
7) | The obligations under the Mandatory Convertible Notes have been accounted for as US$488 million (£302 million) within other non-insurance liabilities and US$2,512 million (£1,556 million) as residual equity. The amount included in other non-insurance liabilities represents the aggregate of the present value of the future stream of coupon payments and the market value of the derivative liability to deliver additional shares beyond those to be delivered under the minimum fixed obligations reflected within the residual equity. | |
The minimum number of shares varies with the reference share price with the maximum number being 125% of the minimum plus, as described in the section on the Conversion Adjustment Mechanism for the MCNs in note 3 of Part V of this prospectus, any additional shares if New Prudential does not make payment in cash in full of any fixed coupon or any distribution. Based on the Prudential share price at 31 December 2009 of £6.40, the MCNs would be converted into at least 479.2 million and, assuming the conditions set out above did not apply, no more than 598.8 million shares on the prescribed conversion date. | ||
Accounting for such instruments is complex and practice may evolve. Prudential has applied its judgment and believes that classifying the obligation to deliver a minimum number of shares as equity is the most appropriate treatment reflecting the substance of the Notes. | ||
8) | As set out in Part V Information about the Transactions, Prudential proposes to raise cash from the proceeds of the Rights Issue and the issue of debt instruments. The consideration paid to AIA Aurora for the acquisition of AIA will be financed with this cash along with, the issue by New Prudential of New Prudential Shares and Mandatory Convertible Notes to AIA Aurora. Shares issued in connection with the Transactions therefore include shares issued for the Rights Issue, new shares issued by New Prudential to AIA Aurora and Mandatory Convertible Notes. |
324
9) | For the purposes of calculating net asset and net tangible asset value per share, net assets are total shareholders equity or total assets less total liabilities less minority interest. Net tangible assets are net assets excluding goodwill and other intangible assets. Net tangible assets include deferred acquisition costs and acquired value of in force business as they do not fall within the scope of intangible assets under IAS 38 Intangible Assets. Net asset and net tangible asset value per share is net assets or net tangible assets divided by ordinary shares in issue. | |
10) | No account has been taken of the issue of shares under any options granted or which may be granted under employee shares schemes of Prudential after 31 December 2009. | |
11) | No account has been taken of the trading or other transactions of the AIA Group for the period since 30 November 2009 and the Prudential Group since 31 December 2009 in preparing the pro forma net assets statement. |
Adjustments |
||||||||||||||||||||
|
||||||||||||||||||||
Prudential Group |
AIA Group |
AIA Group |
||||||||||||||||||
Year Ended |
Year Ended |
Year Ended |
Purchase and |
Pro forma |
||||||||||||||||
31 December |
30 November |
30 November |
Rights Issue |
Enlarged |
||||||||||||||||
2009 (1) |
2009 (2) |
2009 (3) |
adjustments |
Group |
||||||||||||||||
£m | $m | £m | £m (5)(7) | £m | ||||||||||||||||
Total revenue, net of reinsurance
(4)
|
48,099 | 19,243 | 12,383 | | 60,482 | |||||||||||||||
Total charges, net of reinsurance
(4)
|
(46,535 | ) | (16,642 | ) | (10,709 | ) | (480 | ) | (57,724 | ) | ||||||||||
Share of loss from associates and joint ventures
|
| (21 | ) | (14 | ) | | (14 | ) | ||||||||||||
Profit (loss) before tax (being tax attributable to
shareholders and policyholders returns)
|
1,564 | 2,580 | 1,660 | (480 | ) | 2,744 | ||||||||||||||
Tax charge attributable to policyholders returns
|
(818 | ) | (137 | ) | (88 | ) | | (906 | ) | |||||||||||
Profit (loss) before tax attributable to shareholders
(8)
|
746 | 2,443 | 1,572 | (480 | ) | 1,838 | ||||||||||||||
Tax charge
|
(873 | ) | (643 | ) | (414 | ) | 105 | (1,182 | ) | |||||||||||
Less: tax attributable to policyholders returns
|
818 | 137 | 88 | | 906 | |||||||||||||||
Tax charge attributable to shareholders returns
|
(55 | ) | (506 | ) | (326 | ) | 105 | (276 | ) | |||||||||||
Profit (loss) from continuing operations after tax
|
691 | 1,937 | 1,246 | (375 | ) | 1,562 | ||||||||||||||
Discontinued operations (net of tax)
|
(14 | ) | | | | (14 | ) | |||||||||||||
Profit (loss) for the year
|
677 | 1,937 | 1,246 | (375 | ) | 1,548 | ||||||||||||||
1) | The figures for the Prudential Group are extracted without material adjustment from the historical financial information for Prudential as set out in the Prudential Annual Report for 2009. | |
2) | The US dollar figures for the AIA Group have been extracted without material adjustment from the historical financial information for AIA Group as set out in Section B of Part XV of this document. | |
3) | The US dollar income statement for AIA Group has been translated into pounds sterling using the average rates of exchange of £1 = $1.554 for the 12 months to 30 November 2009. | |
4) | The income statement format has been abridged. Total revenue, net of reinsurance comprises premiums net of reinsurance, investment return and other income. Total charges, net of reinsurance comprises benefits and claims and movement in unallocated surplus of with-profits funds, net of reinsurance, acquisition costs and other operating expenditure, finance costs for interest on core structural borrowings of shareholder-financed operations and for the loss on Prudentials sale of its Taiwan agency business. | |
5) | The adjustment of £(480) million comprises £(380) million for interest costs on the debt component of the financing of the purchase consideration and £(100) million for transaction costs. The transaction costs represent an estimate of the costs incurred in relation to the Transactions other than those specific costs relating to the issuance of equity and debt instruments used to finance the Transactions. Costs in respect of the issue of equity are charged against the share premium account. Costs in respect of the issue of debt instruments are deducted from the carrying value of the liability. The transaction costs of £100 million exclude the effect of any amounts that may need to be charged to the income statement in respect of the foreign exchange hedging arrangements that Prudential has put in place to convert the pounds sterling proceeds of the rights issue into US dollars, which is the currency in which New Prudential must pay the cash element of the consideration. The hedging instruments in place fluctuate in value and the effect of re-measurement on the income statement and shareholders equity on completion will depend upon market conditions at that time. At 14 May 2010, the latest practicable date for information to be included in this prospectus, the instruments entered into had given rise to a value reduction of £18 million. The impact of re-measurement at completion may be significantly higher or lower than this amount. The adjustment of £105 million is for the available tax relief on the interest costs attaching to the debt component of the financing costs of the purchase consideration. | |
6) | No account has been taken of the trading activity or other transactions of the AIA Group for the period since 30 November 2009 and for the Prudential Group since 31 December 2009 in preparing the pro forma income statement. |
325
7) | No account has been taken of the amortisation of the incremental acquired value of in-force business of £4,083 million and other items subject to fair value acquisition accounting adjustment with a finite useful life. The amortisation and the subsequent measurement of the incremental value of acquired in force business will be consistent with the related liabilities. | |
8) | The Prudential Group provides supplementary analysis of profit before and after tax attributable to shareholders that distinguishes operating profit based on longer-term investment returns from other constituent elements of the total profits. Details of the basis of preparation of this analysis are included in notes A3, A4, B1 and B2 of the historical financial information on Prudential as set out in the Prudential Annual Report for 2009. | |
For the AIA Group, supplementary analysis of profit before and after tax is also provided, as explained in notes 2.2 and 5 of the historical financial information the AIA Group as set out in Section B of part XV of this document. | ||
Under IFRS 8 the historical financial information of the Prudential Group and the AIA Group included within this supplementary analysis operating profits applying the performance measure used by the two groups respective chief operating decision makers. The measure applied by the two groups differs. However, it is intended that following acquisition the performance measure used by Prudential of operating profit based on longer-term investment returns will be applied by the Enlarged Group. Due to the restrictions of IFRS8, that the performance measure applied should reflect that of the chief operating decision maker for the periods being reported upon it is not possible to restate the information to be on the Prudential basis in the AIA Group historical financial information contained in this document. | ||
Accordingly, to provide an estimate of the effect of the change of performance measure, Prudential management have undertaken an exercise to restate the AIA operating profit onto the Prudential basis which entails ascertaining the basis of the AIA operating profit and making appropriate amendments to convert AIAs analysis of profit after tax into an operating profit and other items such that it is consistent with the Prudential basis. All adjustments net to zero, with no change in the statutory basis profit for the year. | ||
The following table presents an estimated supplementary analysis of profit attributable to shareholders on the Prudential basis for the Enlarged Group on a pro forma basis. This information is supplementary to the Unaudited pro forma Income Statement. The details of adjustments are described in greater detail in the subsequent footnotes. |
Adjustments |
||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||
Adjustments |
||||||||||||||||||||||||||||||
to conform |
||||||||||||||||||||||||||||||
AIA Group |
||||||||||||||||||||||||||||||
Prudential |
AIA Group |
operating profit |
Conformed |
Conformed |
||||||||||||||||||||||||||
Group |
Year Ended |
to Prudential |
AIA Group |
AIA Group |
||||||||||||||||||||||||||
Year Ended |
30 November |
Group |
Year Ended |
Year Ended |
Purchase and |
Pro forma |
||||||||||||||||||||||||
31 December |
2009 (as per |
operating profit |
30 November |
30 November |
Rights Issue |
Enlarged |
||||||||||||||||||||||||
2009 (a) |
part XV)(b) |
measure (b) |
2009 (b) |
2009 |
adjustments |
Group |
||||||||||||||||||||||||
£m | $m | $m | $m | £m | £m | £m | ||||||||||||||||||||||||
IFRS 8 performance reporting measure of operating
profit (b)(c)
|
1,405 | 1,835 | 1 | 1,836 | 1,181 | (380 | ) | 2,206 | ||||||||||||||||||||||
Short-term fluctuations in investment returns (d)
|
36 | 665 | 22 | 687 | 442 | | 478 | |||||||||||||||||||||||
Shareholders share of actuarial and other gains and losses
on defined benefit pension schemes (e)
|
(74 | ) | | 9 | 9 | 6 | | (68 | ) | |||||||||||||||||||||
Loss on sale and results for Taiwan agency business
|
(621 | ) | | | | | | (621 | ) | |||||||||||||||||||||
AIA Group restructuring and separation costs
|
| (89 | ) | | (89 | ) | (57 | ) | | (57 | ) | |||||||||||||||||||
AIA Group Other items (f)
|
| 169 | (169 | ) | | | | |||||||||||||||||||||||
AIA Group policyholder tax (g)
|
| (137 | ) | 137 | | | | | ||||||||||||||||||||||
Expenses of combination other than for issue of rights issue
shares and debt instruments
|
| | | | | (100 | ) | (100 | ) | |||||||||||||||||||||
Total profit from continuing operations before tax
attributable to shareholders but after deducting policyholder
tax
|
746 | 2,443 | | 2,443 | 1,572 | (480 | ) | 1,838 | ||||||||||||||||||||||
Tax charge attributable to shareholders (c)
|
||||||||||||||||||||||||||||||
Tax on IFRS8 operating profit measure
|
(318 | ) | (392 | ) | 42 | (350 | ) | (225 | ) | 105 | (438 | ) | ||||||||||||||||||
Tax on non operating items
|
263 | (251 | ) | 95 | (156 | ) | (101 | ) | | 162 | ||||||||||||||||||||
AIA Group Policyholder tax (g)
|
| 137 | (137 | ) | | | | |||||||||||||||||||||||
Tax charge attributable to shareholders
|
(55 | ) | (506 | ) | | (506 | ) | (326 | ) | 105 | (276 | ) | ||||||||||||||||||
Profit from continuing operations after tax
|
691 | 1,937 | | 1,937 | 1,246 | (375 | ) | 1,562 | ||||||||||||||||||||||
Discontinued operations (net of tax)
|
(14 | ) | | | | | | (14 | ) | |||||||||||||||||||||
Profit for the year
|
677 | 1,937 | | 1,937 | 1,246 | (375 | ) | 1,548 | ||||||||||||||||||||||
Minority interest
|
||||||||||||||||||||||||||||||
Attributable to operating profit
|
(2 | ) | (5 | ) | | (5 | ) | (3 | ) | | (5 | ) | ||||||||||||||||||
Attributable to non-operating profit
|
1 | (16 | ) | | (16 | ) | (10 | ) | | (9 | ) | |||||||||||||||||||
Total minority interest
|
(1 | ) | (21 | ) | | (21 | ) | (13 | ) | | (14 | ) | ||||||||||||||||||
Profit attributable to equity shareholders of the Company
|
676 | 1,916 | | 1,916 | 1,233 | (375 | ) | 1,534 | ||||||||||||||||||||||
326
(a) | The figures for the Prudential Group are extracted from the Prudential Annual Report for 2009. | |
(b) | The information for the AIA Group shown in the table above has initially been extracted without material adjustment from the income statement and note 5 of the historical financial information for the AIA Group in Section B of part XV of this document. This information has been reconfigured for the adjustments explained in more detail below in notes (c) to (g) so as to show the analysis of profit from continuing operations before and after tax attributable to shareholders on the Prudential basis of presentation. | |
In summary, the changes on reconfiguration are for the following items: |
(i) | With-profits business: To align the operating profit measure by replacing the AIA basis of operating profit recognition for with profit business with that of Prudential. | |
Note (c) below explains the difference in more detail. In addition, as the profit before shareholder tax measure for with-profit business for AIA reflects Prudentials policy, and it is also reflected as the Prudential basis of operating profit measure for this type of business, the with-profit elements of the other adjustments in note (f) and the policyholder tax referred to in note (g) are also relevant to an understanding of the reconfiguration for this type of business; | ||
(ii) | To reallocate actuarial gains and losses on defined benefit pension schemes, and the difference between movements in the carrying value of investment properties between those on a depreciated cost and fair value basis, between various line items; and | |
(iii) | Investment returns: To include longer-term capital returns for investments backing non linked non-participating business in the operating profit measure, as described in note (c), by reallocation from short-term fluctuations in investment returns. |
(c) | The adjustments from the AIA basis operating profit to the Prudential basis operating profit based on longer-term investment returns and related tax reflect the following changes: |
(i) | the Prudential basis operating profit based on longer-term returns includes the shareholder transfer for with-profit business, gross of tax rather than the shareholders share of pre-bonus earnings of the funds, excluding realised and unrealised investment gains, as applied in the AIA basis operating profit, and | |
(ii) | the inclusion in the Prudential basis operating profit based on longer-term investment returns of longer-term capital returns on equities, investment properties, and debt securities held to back non-linked non-participating business. | |
The longer term capital returns for equities and investment properties have been determined by distinguishing the long-term income and capital return elements of Prudentials assumed longer-term total rates of return for these types of investments. Longer-term returns for debt securities comprise the investment income and amortisation of interest-related realised gains and losses, and a deduction for an allowance for long-term default rates based on the credit ratings of the securities. |
The transfer referred to in (i) above represents the gross of tax cash flow, for the shareholders share of the cost of bonus for the year, from the with-profits funds to the shareholders funds of the companies that conduct with-profits business. The AIA basis operating profit for the with-profits funds is included with the aggregate operating profits of US$1,835 million shown in notes 5 and 7 of the historical financial information for AIA Group in Section B of Part XV of this prospectus. | ||
The longer-term capital returns referred to in (ii) above have been calculated by application of the factors described above to the portfolio holdings backing the non-linked non-participating business as reflected in the balance sheet analyses included within the accounting records of the AIA Group. | ||
The tax figures shown for AIA on the Prudential basis have been determined after making adjustments on a consistent basis from those applied at the pre-tax level to adjust from the AIA basis of operating profit to the Prudential basis of operating profit based on longer-term investment returns, as described above. | ||
For the year ended 30 November 2009 the net effect of these changes is that the pre-tax Prudential basis operating profit based on longer-term investment returns for the AIA Group is US$1,836 million. The pre-tax AIA basis operating profit for this period is US$1,835 million. After tax and minority interest, the Prudential basis operating profit based on longer-term investment returns for AIA is US$1,481 million for this period. The post-tax and minority interest AIA basis operating profit for this period is US$1,438 million. The numerical difference between these two measures for other periods depends upon the net effect of the adjustments explained above. | ||
The Prudential basis pre-tax operating profit based on longer-term investment returns for the Enlarged Group can be analysed as follows: |
Prudential Group |
AIA Group |
Pro Forma |
||||||||||||||
Year End |
Year end |
Purchase and |
Enlarged |
|||||||||||||
31 December 2009 |
30 November 2009 |
Rights Issue |
Group |
|||||||||||||
(see note) £m | (see note) £m | adjustments £m | £m | |||||||||||||
Asia
|
408 | 1,181 | | 1,589 | ||||||||||||
Rest of Group
|
997 | | (380 | ) | 617 | |||||||||||
Group total
|
1,405 | 1,181 | (380 | ) | 2,206 | |||||||||||
Note The information on the Prudential Group shown in the table above has been extracted and summarised from Note B1 of the historical Financial Information for the Prudential Group as set out the Prudential Annual Report for 2009. The total of £1,405 million is also shown in the supplementary analysis of profit table in note 8 above. The Operating profit for AIA of £1,181 million and Purchase and Rights Issue Adjustments of £(380) million shown above have been extracted from the supplementary analysis of profit table in note 8 above. |
||
(d) | Short-term fluctuations in investment returns | |
The adjustment of $22 million to the AIA basis non-operating investment return (shown above as short-term fluctuations in investment returns) of $665 million to be consistent with the Prudential basis represents the net effect of | ||
Reallocating the other
items of $169 million (see note (f),
|
327
Reallocating
longer-term capital returns for non-linked non-participating
business from this category to operating profit based on
longer-term investment returns
|
||
Excluding the
shareholders share of realised and unrealised investment
gains and losses for participating business, and
|
||
Reallocating the
element of actuarial gains and losses on defined benefit pension
schemes to be shown separately that was previously included
within the AIA basis non-operating investment return.
|
||
(e) | The shareholders share of actuarial and other gains and losses on defined benefit pension schemes for the AIA Group has been shown separately as an item of non-operating profit to be consistent with the Prudential basis. The $9m net credit is shown in note 38 of the AIA Group historical financial information in Section B of Part XV of this document. | |
(f) | AIA Group other items | |
The AIA Group other items of $169 million are described in note 5 of the AIA Group historical financial information in Section B of Part XV, and also shown in section 4.2 of the Operating and Financial Review for the AIA Group in Part XIII, of this document. This amount comprises other adjustments relating to the differences between those applied by AIA Group management, for decision making and internal performance management purposes and the accounting policies described in note 2 to the AIA Group historical financial information. | ||
These adjustments are for the differences between | ||
The shareholders
share of pre-bonus earnings and the pre-tax statutory transfer
of participating/with-profit funds,
|
||
Movements on the
carrying value of investment properties between those on a
depreciated cost and fair value basis, and
|
||
The movement in the
financial position of the defined benefit pension schemes
between those determined under corridor accounting
and those with full recognition of actuarial gains and losses.
|
||
On conforming the presentation to be on the Prudential basis the constituent items are disaggregated and reallocated to other line items within the analysis. | ||
(g) | AIA Group policyholder tax | |
On the AIA basis, as shown in note 5 of part B of the AIA Group historical financial information in section B of part XV of this document, the supplementary analysis of profit is undertaken on profits before policyholder and shareholder tax. On the Prudential basis, consistent with the different approach to profit recognition for participating/ with-profit funds the analysis undertaken is of profit before shareholder tax. Accordingly, the policyholder tax for the year is shown as a reconciling item in the table above. | ||
(h) | Consistent with the treatment explained in note 7 the profit from continuing operations before tax attributable to shareholders shown above excludes amortisation of the incremental value of acquired in force business. The supplementary analysis for the Enlarged Group will include this item separately as an item of non-operating profit. The amortisation of deferred acquisition costs of AIA will, as for Prudential, be included as a charge included in the determination of operating profit based on longer-term investment returns. |
328
B. | Accountants report on pro forma income statement and pro forma net asset statement |
329
| the Pro forma financial information has been properly compiled on the basis stated; and |
| such basis is consistent with the accounting policies of Prudential. |
330
331
KPMG Audit Plc | KPMG | |
Chartered Accountants | Certified Public Accountants | |
London, United Kingdom | Hong Kong |
332
C. | Pro forma net worth and value-in-force on a European Embedded Value Basis |
Adjustments |
||||||||||||||||||||||
Prudential |
||||||||||||||||||||||
Group |
AIA Group |
AIA Group |
||||||||||||||||||||
Year Ended |
Year Ended |
Year Ended |
Purchase |
Pro forma |
||||||||||||||||||
31 December |
30 November |
30 November |
and Rights Issue |
Enlarged |
||||||||||||||||||
2009(1) |
2009(2) |
2009 |
Adjustments(3) |
Group |
||||||||||||||||||
£m | $m | £m | £m | £m | ||||||||||||||||||
Total net assets EEV basis
|
15,273 | 21,953 | 13,377 | 3,870 | 32,520 | |||||||||||||||||
1) | The net worth and value-in-force EEV basis for Prudential Group at 31 December 2009 has been extracted without material adjustment from the EEV basis Supplementary information set out in the Prudential Annual Report for 2009. | |
2) | The net worth and value-in-force EEV basis for AIA Group at 30 November 2009 has been extracted from the Consulting Actuaries Report set out in Section C of Part XV of this document and converted to £ sterling using a 30 November 2009 exchange rate of £1 = USD1.6411, but without any further material adjustment. | |
3) | The purchase adjustments shown in the table above are for goodwill and other fair value adjustments of £8,606 million, less debt instruments (net of expenses) of £4,334 million, the fair value of the liability for the coupons payments and delivery of additional shares, beyond those to be delivered under fixed obligations, of the Mandatory Convertible Notes of £302 million, and transaction expenses of £100 million. These Transaction costs exclude the effect of any amounts in respect of the foreign currency hedging arrangements that Prudential has put in place to convert the pounds sterling proceeds of the Rights Issue into US dollars, which is the currency in which New Prudential must pay the cash element of the consideration. Note 5 to the pro forma income statement provides additional explanation of these items. |
4) | No account has been taken of any trading or changes in financial position of Prudential Group after 31 December 2009 and of AIA Group after 30 November 2009 | |
5) | The EEV methodology adopted by Prudential Group is in accordance with the EEV principles and guidance issued in May 2004 by the European Insurers CFO forum and expanded by the additional guidance on EEV disclosures issued in October 2005. The EEV methodology adopted for AIA Group is also in accordance with the EEV principles and guidance issued in May 2004 by the European Insurers CFO forum and expanded by the additional guidance on EEV disclosures issued in October 2005, except for certain disclosure points referred to in the Consulting Actuaries Report set out in Section C of Part XV of this document. As such, both companies have adopted EEV methodologies that are in accordance with the EEV principles although the principles do allow for different approaches to be taken by companies. There are two principal differences between the EEV methodology adopted by Prudential and that adopted for AIA Group. The first is in relation to the way that risk is allowed for in the embedded value calculations and the second is in relation to the way that long term economic assumptions are set. Both approaches are acceptable under the EEV principles. It is important to note that each of these differences should not be considered in isolation, but together with the other differences as part of the entire basis i.e. the risk discount rates should be considered in conjunction with the long term economic assumptions rather than separately, and vice versa. | |
6) | The Prudential Group net assets of £15,273 million on the EEV basis at 31 December 2009 comprise £6,083 million in respect of Asian operations and £9,190 million for the Groups other operations. After addition of the AIA Group EEV basis net assets at 30 November 2009 of £13,377 million (as shown above) on an aggregate basis 68% of the Enlarged Groups EEV net assets, without applying adjustments for the Transactions or Rights Issue, was attributable to Asian businesses. |
333
7) | Included within the Total net worth and value-in-force-EEV basis results of Prudential Group and AIA Group is the value of new business for the twelve months ended 31 December 2009 and the twelve months ended 30 November 2009 respectively. The value of new business for the twelve months to 31 December 2009 for the Asian operations of the Prudential Group and to 30 November 2009 for the AIA Group are shown in the following table. Exchange rates used are average exchange rates for the year to 31 December 2009 for the Prudential Group and the rates at 30 November 2009 for the AIA Group. The value of new business for Prudential Group and AIA Group has been extracted from Section C of Part XIV of the document and Section C of Part XV of the document respectively. |
2009 £m | 2009 | |||||||||||||||||||||||||||||||||||
Present |
||||||||||||||||||||||||||||||||||||
Annual |
value of |
|||||||||||||||||||||||||||||||||||
premium |
new |
Pre-tax |
Post-tax |
Pre-tax new |
||||||||||||||||||||||||||||||||
New business |
and |
business |
new |
new |
business |
|||||||||||||||||||||||||||||||
premiums |
contribution |
premiums |
business |
business |
margin | |||||||||||||||||||||||||||||||
Single | Regular | equivalents (APE) | (PVNBP) | contribution | Tax | contribution | APE | PVNBP | ||||||||||||||||||||||||||||
Prudential Group (A)
|
14,495 | 1,447 | 2,896 | 21,195 | 1,607 | (476 | ) | 1,131 | 56% | 7.6% | ||||||||||||||||||||||||||
Prudential Group Total Asian operations (B)
|
842 | 1,177 | 1,261 | 6,245 | 713 | (180 | ) | 533 | 57% | 11.4% | ||||||||||||||||||||||||||
AIA Group Total (C)*
|
879 | 1,188 | 1,276 | 6,557 | 510 | (138 | ) | 372 | 40% | 7.8% | ||||||||||||||||||||||||||
Total Asian operations (B) + (C)
|
1,721 | 2,365 | 2,537 | 12,802 | 1,223 | (318 | ) | 905 | 48% | 9.6% | ||||||||||||||||||||||||||
Total Prudential Group AIA Group (A) + (C)
|
15,374 | 2,635 | 4,172 | 27,752 | 2,117 | (614 | ) | 1,503 | 51% | 7.6% | ||||||||||||||||||||||||||
334
D. | Accountants report on pro forma net worth and value-in-force on a European Embedded Value Basis |
335
| the Pro Forma Financial Information has been properly compiled on the basis stated; and |
| such basis is consistent with the accounting policies of the issuer. |
336
4. | Memorandum and Articles of Association |
337
| on a show of hands, a majority in number of the shareholders present and voting in person or by duly appointed proxies or (in the case of corporate shareholders) by authorised corporate representatives to vote in favour, or |
| on a poll, more than 50% of the votes cast to be in favour. |
| on a show of hands, at least 75% of the shareholders present and voting in person or by duly appointed proxies or (in the case of corporate shareholders) by authorised corporate representatives to vote in favour, or |
| on a poll, at least 75% of the votes cast to be in favour. |
338
| the chairman of the meeting; |
| at least five shareholders present in person, by corporate representative or by proxy having the right to vote on the resolution; |
| any shareholder or shareholders present in person, by corporate representative or by proxy and representing at least 10% of the total voting rights of all shareholders having the right to vote on the resolution; or |
| any shareholder or shareholders present in person, by corporate representative or by proxy and holding shares conferring a right to vote on the resolution on which an aggregate sum has been paid up equal to at least 10% of the total sum paid up on all shares conferring that right. |
| share consolidations, and |
| subdivisions of shares. |
339
340
| certain matters that benefit the Prudential Group (such as a guarantee, indemnity or security in respect of money lent or obligations undertaken by the Director at the request of or for the benefit of Prudential or one of its subsidiaries); |
| certain matters that are available to all other Directors and/or employees (such as the provision to the Director of an indemnity where all other Directors are being offered indemnities on substantially the same terms or in |
341
| certain matters that arise solely from the Directors interest in shares or debentures of Prudential (such as where Prudential or one of its subsidiaries is offering securities in which offer the Director is entitled to participate as a holder of securities or in respect of any contract in which a Director is interested by virtue of his interest in securities in Prudential). |
| reaches, exceeds or falls below 3% and/or any subsequent whole percentage figure as a result of an acquisition or disposal of shares or financial instruments; or |
342
| reaches, exceeds or falls below any such threshold as a result of any change in the number of voting rights attached to shares in Prudential. |
343
7. | New Share Plans |
I | New Prudential Group Performance Share Plan (Group PSP) |
(i) | Administration |
(ii) | Eligibility |
(iii) | Grant of awards |
| an option to acquire ordinary shares in New Prudential at nil or nominal cost; |
| a conditional right over ordinary shares in New Prudential; or |
| such other form that shall confer to the participant an equivalent economic benefit. |
(iv) | Performance conditions |
344
(v) | Individual limits |
(vi) | Dilution limits |
a) | in any 10-year period, the aggregate number of new issue shares allocated under the Group PSP, when added to the number of new issue shares allocated under all other employee share plans operated by Prudential or New Prudential must not exceed 10% of the issued ordinary share capital of New Prudential from time to time; and |
b) | in any 10-year period, the aggregate number of new issue shares allocated under the Group PSP, when added to the number of new issue shares allocated under all other discretionary employee share plans operated by Prudential or New Prudential must not exceed 5% of the issued ordinary share capital of New Prudential from time to time. |
(vii) | Leaving employment |
(viii) | Dividends |
345
(ix) | Change of control or reconstruction |
Proportion of performance period that |
Proportion of award which is eligible |
|||
has elapsed at change of control
|
for release subject to performance | |||
Less than 12 months
|
33 | % | ||
12 months 24 months
|
67 | % | ||
More than 24 months
|
100 | % |
(x) | Adjustments |
(xi) | Rights attaching to shares |
(xii) | Amendments |
II | New Prudential Business Unit Performance Plans (BUPP) |
(i) | Administration |
(ii) | Eligibility |
(iii) | Grant of awards |
346
| an option to acquire ordinary shares in New Prudential at nil or nominal cost; |
| a conditional right over ordinary shares in New Prudential; or |
| such other form (including a cash award) that shall confer to the participant an equivalent economic benefit. |
(iv) | Performance conditions |
(v) | Individual limits |
(vi) | Dilution limits |
(a) | in any 10-year period, the aggregate number of new issue shares allocated under the BUPP, when added to the number of new issue shares allocated under all other employee share plans operated by New Prudential or Prudential must not exceed ten % of the issued ordinary share capital of New Prudential from time to time; and |
(b) | in any 10-year period, the aggregate number of new issue shares allocated under the BUPP, when added to the number of new issue shares allocated under all other discretionary employee share plans operated by New Prudential or Prudential must not exceed five % of the issued ordinary share capital of New Prudential from time to time. |
(vii) | Leaving employment |
347
(viii) | Dividends |
(ix) | Change of control or reconstruction |
Proportion of performance period that |
Proportion of award which is eligible |
|||
has elapsed at change of control
|
for release subject to performance | |||
Less than 12 months
|
33 | % | ||
12 months 24 months
|
67 | % | ||
More than 24 months
|
100 | % |
(x) | Adjustments |
(xi) | Rights attaching to shares |
(xii) | Amendments |
III | New Prudential UK Savings Related Share Option Scheme (the SAYE Scheme) |
(i) | Administration |
348
(ii) | Eligibility |
(iii) | Options |
(iv) | Exercise price |
(v) | Savings contract |
(vi) | Individual limit |
(vii) | Dilution limits |
(viii) | Exercise of options |
(ix) | Leaving employment |
(x) | Change of Control |
349
(xi) | Adjustments |
(xii) | Rights attaching to shares |
(xiii) | Amendments |
IV | New Prudential Irish SAYE Scheme |
V | New Prudential International (Employees) SAYE Scheme |
VI | New Prudential International (Non-Employees) SAYE Scheme |
VII | New Prudential Share Incentive Plan (SIP) |
(i) | Administration |
(ii) | Eligibility |
(iii) | Constitution |
350
(iv) | Operation of the Plan |
(a) | as a Free Plan; |
(b) | as a Partnership Plan; and |
(c) | as a Matching Plan. |
(v) | Free Plan |
(vi) | Partnership Plan |
(vii) | Matching Plan |
(viii) | Subscription price |
351
(ix) | Dilution limits |
(x) | Leaving employment |
(xi) | Dividends |
(xii) | Voting rights |
(xiii) | Change of Control |
(xiv) | Listing |
(xv) | Benefits non-pensionable |
(xvi) | Amendments |
VIII | M&G Executive Long Term Incentive Plan 2010 (the M&G 2010 LTIP) |
(i) | Administration |
(ii) | Eligibility |
(iii) | Awards |
352
(iv) | Profit growth |
| Awards will be scaled back based on profit performance achieved if profits in the third year are less than the average of the profits in the years prior to and over the performance period. |
| The scaling back will be on a straight-line basis from zero % to 100% of the award between zero profit and the achievement of profits equal to the average. |
| No award will vest in the event of a loss or zero profit, irrespective of fund performance. |
| No adjustment will be made if the profits at the end of the third year are at least equal to the average of the profits in the years prior to and over the performance period. |
(v) | Investment performance |
| Where investment performance over the three year performance period is in the top two quartiles the number of phantom shares vesting will be enhanced. A sliding scale will apply up to 200% of the annual award, which is awarded when top quartile performance is reached. |
| Awards will be forfeited if investment performance is in the fourth quartile, irrespective of any performance growth. |
(vi) | Adjustments |
(vii) | Leaving employment |
(viii) | Change of control |
353
(ix) | Amendments |
IX | New Prudential Europe Share Participation Plan (ESPP) |
(i) | Administration |
(ii) | Eligibility |
(iii) | Constitution |
(iv) | Limitations |
(v) | Operation of the Plan |
(vi) | Dividends |
(vii) | Voting rights |
(viii) | Change of control, reorganisations etc |
354
(ix) | Amendments |
X | New Prudential Share Option Plan (SOP) |
(i) | Administration |
(ii) | Eligibility |
(iii) | Grant of Options |
(iv) | Performance Conditions |
(v) | Individual Limits |
(vi) | Dilution Limits |
(vii) | Leaving Employment |
(viii) | Rights Attaching to Shares |
355
(ix) | Change of Control |
(x) | Variations in Share Capital |
(xi) | Amendments |
XI | Momentum Retention Plan |
(i) | Administration |
(ii) | Eligibility |
(iii) | Grant of awards |
(iv) | Leaving employment |
(v) | Change of control or reconstruction |
(vi) | Adjustments |
(vii) | Rights attaching to shares |
356
(viii) | Dilution Limits |
(ix) | Amendments |
16. | Material contracts of the Prudential Group |
16.1 | Acquisition Agreement |
16.2 | Underwriting Agreement |
(A) | the passing, without material amendment, of the Rights Issue Resolution (which itself is conditional upon the passing of the Scheme Resolutions) at the General Meeting on the date of the General Meeting specified in the General Meeting Notice; |
(B) | the Acquisition Agreement remaining in full force and effect, not having lapsed and not having been terminated in accordance with its terms prior to UK Admission, and no condition to which the Acquisition |
357
(C) | nothing occurring prior to UK Admission which, in accordance with the terms of the Bridge Facility, prevents or would prevent the drawdown of funds under the Bridge Facility, save to the extent that replacement financing is made available as envisaged by the terms of the Bridge Facility; |
(D) | UK Admission becoming effective by not later than 8.00 a.m. (London time) on Tuesday 8 June 2010 (or such later time and date as Prudential and the Joint Global Co-ordinators may agree); |
(E) | each condition to enable the Nil Paid Rights and the Fully Paid Rights to be admitted as a participating security in CREST (other than UK Admission) being satisfied on or before Tuesday 8 June 2010; |
(F) | each condition to enable the Nil Paid Rights to be admitted as eligible securities for deposit, clearance and settlement in CCASS (other than HK Admission) being satisfied on or before the date of the General Meeting; |
(G) | at the time of UK Admission, either HK Admission having occurred or there being no indication that the Listing Committee of the Hong Kong Stock Exchange will not grant listing of and permission to deal in the Rights Issue Shares, nil paid and fully paid; and |
(H) | the fulfilment in all material respects by Prudential of its obligations under a number of provisions of the Underwriting Agreement by the times specified therein. |
(A) | Prudential issues a supplementary prospectus; or |
(B) | there is (a) a suspension in trading in Prudential securities on the London Stock Exchange or on the Hong Kong Stock Exchange or in trading generally on the New York Stock Exchange, the Hong Kong Stock Exchange or the London Stock Exchange or (b) the fixing of minimum or maximum pricing of securities by any of those exchanges or (c) a material disruption in commercial banking or securities settlement services in the US, Hong Kong or the UK; or |
(C) | a banking moratorium in the US, Hong Kong or the UK is declared. |
16.3 | Standby Equity Financing Letter |
358
16.4 | Option Deed and Subscription and Transfer Agreement |
(A) | Prudential and Credit Suisse agreed to take up ordinary shares in Prudential Rights (Jersey) Limited and enter into put and call options in respect of the ordinary shares in Prudential Rights subscribed for by Credit Suisse that are exercisable if the Rights Issue does not proceed; |
(B) | Credit Suisse will apply the proceeds of the Rights Issue, including amounts received from acquirers procured by the Underwriters in subscribing for redeemable preference shares in Prudential Rights (Jersey) Limited to an aggregate value equal to such proceeds; and |
(C) | Prudential will allot and issue the Rights Issue Shares to those persons entitled thereto in consideration of Credit Suisses undertaking to transfer its holding of redeemable preference shares and ordinary shares in Prudential Rights (Jersey) Limited to Prudential. |
16.5 | Hybrid Capital Facility |
359
16.6 | Bridge Facility |
16.7 | Subordinated Note Commitment Letter |
360
16.8 | Subordinated debt financing facility |
17. | Material contracts of the AIA Group |
(A) | a letter of indemnity from American International Assurance Company (Bermuda) Limited dated 21 May 2008, pursuant to which American International Assurance Company (Bermuda) Limited indemnified the American International Assurance Company (Bermuda) Limited New Zealand branch for the total amount of any actuarial deficits; |
361
(B) | a subordinated loan agreement between PT AIG Life and American International Assurance Company (Bermuda) Limited effective 14 July 2008, pursuant to which American International Assurance Company (Bermuda) Limited made a loan of US$50,000,000 to PT AIG Life; |
(C) | an agreement to sell and purchase certain freehold lands between American International Assurance Company Limited, Metrostar Property Public Company Limited and Mr. Veera Burapachaisri dated 1 July 2008, as supplemented on 23 July 2008, pursuant to which American International Assurance Company, Limited acquired real properties in Bangkok, Thailand; |
(D) | a subordinated loan agreement between American International Assurance Company (Australia) Limited and American International Assurance Company, Limited dated 18 August 2008, pursuant to which American International Assurance Company, Limited made a loan to American International Assurance Company (Australia) Limited; |
(E) | a supplemental agreement between American International Assurance Company (Australia) Limited and AIA Financial Services Limited dated 22 July 2008, pursuant to which the terms of a previous agreement between the parties dated 20 March 2007, under which American International Assurance Company (Australia) Limited agreed to assume certain liabilities of AIA Financial Services Limited, were amended; |
(F) | an interim services agreement between AIG Global Services Malaysia and American International Assurance Company Limited (Singapore branch) dated 8 January 2009, pursuant to which AIG Global Services Malaysia, agreed to provide certain shared services to American International Assurance Company, Limited (Singapore branch) during the pilot stage; |
(G) | a deed of termination and release between American International Assurance Company (Australia) Limited, Westpac Financial Services Group Limited, St. George Bank Limited and St. George Life Limited dated 9 April 2009, pursuant to which the parties cancelled and terminated the Alliance Services Agreement, Insurance Alliance Agreement and Reinsurance Agreements previously entered into on 31 July 2008, 31 July 2008 (as amended on 27 August 2008) and 19 December 2008, respectively; |
(H) | an indemnity between American International Assurance Company, Limited and American International Assurance Company (Australia) Limited dated 28 February 2009, pursuant to which American International Assurance Company, Limited assumed certain indemnification obligations benefiting American International Assurance Company (Australia) Limited; |
(I) | an investment management agreement between AIA Takaful International BHD. and Asian Islamic Investment Management SDN BHD dated 21 April 2009, pursuant to which Asian Islamic Investment Management SDN BHD. undertakes to act as investment manager for the benefit of AIA Takaful International BHD.; |
(J) | a deed of novation between AIG Global Services (Malaysia) SDN. BHD., AIA Shared Services SDN. BHD. and American International Assurance Company, Limited (Singapore Branch) dated 1 August 2009, pursuant to which AIA Shared Services SDN. BHD. assumed responsibility for the shared services previously provided by AIG Global Services (Malaysia) SDN. BHD. to American International Assurance Company, Limited (Singapore Branch); |
(K) | a share purchase agreement entered into between American International Assurance Company, Limited, American Life Insurance Company and American International Group, Inc. on 24 August 2009 pursuant to which American International Assurance Company, Limited acquired 99.78% of the issued share capital of The Philippine American Life and General Insurance Company from American Life Insurance Company for a total consideration of 27,962,420,342.60 Philippine Pesos; |
(L) | a promissory note of a principal amount of 27,962,420,342.60 Philippine Pesos issued by American International Assurance Company, Limited on 3 November 2009 to American Life Insurance Company as consideration for the acquisition by American International Assurance Company, Limited of 99.78% of the issued share capital of The Philippine American Life and General Insurance Company from American Life Insurance Company; |
(M) | a deed of absolute sale between American International Assurance Company, Limited and American Life Insurance Company dated 3 November 2009, pursuant to which American Life Insurance Company sold 199,560,522 issued and outstanding common shares in The Philippine American Life and General Insurance Company to American International Assurance Company, Limited for a total consideration of 27,962,420,342.60 Philippine Pesos; |
(N) | a voting trust agreement between American International Assurance Company, Limited and American Life Insurance Company dated 3 November 2009 in favour of American International Assurance Company, |
362
Limited in relation to the voting and economic rights attached to 99.78% of the issued share capital of The Philippine American Life and General Insurance Company; |
(O) | an assignment agreement between American International Assurance Company, Limited and American International Group, Inc. dated 3 November 2009, pursuant to which American International Group, Inc. assigned all rights, title and interest attached to 99.78% of the issued share capital of The Philippine American Life and General Insurance Company to American International Assurance Company, Limited; |
(P) | an assignment agreement between American Life Insurance Company and American International Group, Inc. dated 3 November 2009, pursuant to which all right, title, benefit and interest to, in and under a promissory note of a principal amount of 27,962,420,342.60 Philippine Pesos issued by American International Assurance Company, Limited to American Life Insurance Company on 3 November 2009 was assigned to American International Group, Inc.; |
(Q) | an assignment agreement between American International Group, Inc. and AIG Life Holdings (International) LLC dated 3 November 2009, pursuant to which all right, title, benefit and interest to, in and under a promissory note of a principal amount of 27,962,420,342.60 Philippine Pesos was assigned from American International Group, Inc. to AIG Life Holdings (International) LLC on 3 November 2009; |
(R) | an assignment agreement between AIG Life Holdings (International) LLC and American International Reinsurance Company, Limited dated 3 November 2009, pursuant to which all right, title, benefit and interest to, in and under a promissory note of a principal amount of 27,962,420,342.60 Philippine Pesos was assigned from AIG Life Holdings (International) LLC to American International Reinsurance Company, Limited on 3 November 2009; |
(S) | a deed of release between American International Reinsurance Company, Limited and American International Assurance Company, Limited dated 3 November 2009, pursuant to which American International Assurance Company, Limited was released and discharged from all liabilities and obligations under a promissory note of 27,962,420,342.60 Philippine Pesos. issued by American International Assurance Company, Limited on 3 November 2009; |
(T) | a declaration of trust and indemnity undertaking dated 3 November 2009 between American International Assurance Company, Limited and Cesar A. Buenaventura in favour of American International Assurance Company, Limited; |
(U) | a declaration of trust and indemnity undertaking dated 3 November 2009 between American International Assurance Company, Limited and Reynaldo C. Centeno in favour of American International Assurance Company, Limited; |
(V) | a declaration of trust and indemnity undertaking dated 3 November 2009 between American International Assurance Company, Limited and Omar T. Cruz in favour of American International Assurance Company, Limited; |
(W) | a declaration of trust and indemnity undertaking dated 3 November 2009 between American International Assurance Company, Limited and Jose L. Cuisia, Jr in favour of American International Assurance Company, Limited; |
(X) | a declaration of trust and indemnity undertaking dated 3 November 2009 between American International Assurance Company, Limited and Francis G. Estrada in favour of American International Assurance Company, Limited; |
(Y) | a declaration of trust and indemnity undertaking dated 3 November 2009 between American International Assurance Company, Limited and Ricardo J. Romulo in favour of American International Assurance Company, Limited; |
(Z) | a declaration of trust and indemnity undertaking dated 3 November 2009 between American International Assurance Company, Limited and Washington Z. Sycip in favour of American International Assurance Company, Limited; |
(AA) | a declaration of trust and indemnity undertaking dated 3 November 2009 between American International Assurance Company, Limited and Edmund Sze Wing Tse in favour of American International Assurance Company, Limited; |
(BB) | a declaration of trust and indemnity undertaking dated 3 November 2009 between American International Assurance Company, Limited and Mark Wilson in favour of American International Assurance Company, Limited; |
363
(CC) | a declaration of trust and indemnity undertaking dated 3 November 2009 between American International Assurance Company, Limited and Trevor Bull in favour of American International Assurance Company, Limited; |
(DD) | a share purchase agreement entered into between American International Group, Inc., American International Reinsurance Company, Limited and AIA Group Limited dated 24 November 2009 pursuant to which AIA Group Limited acquired the entire issued share capital in American International Assurance Company, Limited from American International Reinsurance Company, Limited for a total consideration of US$13,963,972,653; |
(EE) | a promissory note of a principal amount of US$13,963,972,653 issued by the Company to American International Reinsurance Company, Limited on 30 November 2009 as consideration for the acquisition by AIA Group Limited of the entire issued share capital of American International Assurance Company, Limited; |
(FF) | a promissory note of a principal amount of US$50,000,000 issued by AIA Group Limited to AIA Aurora LLC on 30 November 2009; |
(GG) | a subscription agreement entered into between AIA Group Limited and AIA Aurora LLC dated 30 November 2009, pursuant to which AIA Aurora LLC agreed to subscribe for, and AIA Group Limited agreed to issue and allot to AIA Aurora LLC, 12,000,000,000 shares in the share capital of AIA Group Limited; |
(HH) | a deed of assignment entered into between AIA Aurora LLC and American International Reinsurance Company, Limited dated 30 November 2009, pursuant to which a promissory note of US$13,963,972,653 issued by AIA Group Limited to American International Reinsurance Company, Limited on 30 November 2009 was assigned to AIA Aurora LLC; |
(II) | a deed of release entered into between AIA Group Limited and AIA Aurora LLC dated 30 November 2009, pursuant to which AIA Group Limited was released and discharged from all liabilities and obligations under a promissory note of US$13,963,972,653 issued by AIA Group Limited to American International Reinsurance Company, Limited on 30 November 2009; |
(JJ) | a separation letter agreement between American International Group, Inc. and AIA Group Limited dated 30 November 2009, pursuant to which it was agreed that all contracts, agreements and other arrangements between American International Group, Inc. and AIA Group Limited be made on arm-length terms; |
(KK) | a trade mark and domain name assignment agreement entered into between American International Group, Inc. and American International Assurance Company, Limited dated 30 November 2009, pursuant to which American International Group, Inc. assigned certain trademarks and domain names to American International Assurance Company, Limited and American International Assurance Company, Limited assigned certain domain names to American International Group, Inc. |
(LL) | an intellectual property agreement entered into between American International Group, Inc., and American International Assurance Company, Limited dated 30 November 2009, pursuant to which certain intellectual property rights were licensed to American International Assurance Company, Limited and AIA Group Limited and their affiliates from American International Group, Inc. and certain intellectual property rights were licensed to American International Group, Inc. and its affiliates from American International Assurance Company, Limited; and |
(MM) | a trade mark and corporate name license agreement entered into between American International Group, Inc., and American International Assurance Company, Limited dated 30 November 2009, pursuant to which American International Group, Inc. granted American International Assurance Company, Limited a transitional license to use certain AIG trade marks. |
364
Acquisition | the proposed purchase of the AIA Group by New Prudential pursuant to the terms of, and subject to the conditions in, the Acquisition Agreement; | |
Acquisition Agreement | the agreement (as amended) between AIA Aurora LLC, AIG, Prudential and New Prudential for the acquisition of the entire issued share capital of AIA by New Prudential; | |
AIA | AIA Group Limited, a company incorporated on 24 August 2009 under the Companies Ordinance; | |
AIA-B | American International Assurance Company (Bermuda) Limited, an AIA Co subsidiary; | |
AIA-CM | AIA Corporate Marketing Company Limited, an AIA subsidiary; | |
AIA Co | American International Assurance Company, Limited, an AIA subsidiary; | |
AIA Aurora | AIA Aurora LLC, a subsidiary of AIG; | |
AIA Australia | AIA Australia Limited, an AIA Co subsidiary; | |
AIA Brunei | the business and operations of AIA Cos branch in Brunei; | |
AIA Central | building located at 1 Connaught Road, Central, Hong Kong; | |
AIA China | the business and operations of AIA Cos China branches and sub-branches; | |
AIA Group | AIA and, except where the context otherwise requires, all of its subsidiaries and branches, or where the context refers to any time prior to AIAs incorporation, the business which its present subsidiaries and branches were engaged in and which were subsequently assumed by AIA; | |
AIA Hong Kong | the business and operations of AIA Cos and AIA-Bs Hong Kong branches; | |
AIA India | Tata AIG Life Insurance Company Limited, a joint venture between Tata Sons Limited and AIA-B; | |
AIA Indonesia | PT AIA Financial, an AIA Co subsidiary; | |
AIA Korea | the business and operations of AIA-Bs Korea branch; | |
AIA Macau | the business and operations of AIA-Bs Macau branch; | |
AIA Malaysia | American International Assurance Bhd., an AIA Co subsidiary; | |
AIA New Zealand | the business and operations of AIA-Bs New Zealand branch; | |
AIA Pension | AIA-T and AIA-PT, collectively; | |
AIA-PT | AIA Pension and Trustee Company Limited, an AIA Co subsidiary; | |
AIA Singapore | the business and operations of AIA Cos Singapore branch; | |
AIA-T | American International Assurance Company (Trustee) Limited, an AIA Co subsidiary; | |
AIA Taiwan | the business and operations of AIA-Bs Taiwan branch; | |
AIA Thailand | the business and operations of AIA Cos Thailand branch; | |
AIA Vietnam | AIA (Vietnam) Life Insurance Company Limited, an AIA-B subsidiary; | |
AIG | American International Group, Inc.; | |
AIG Events | the events involving AIG during the second half of 2008 as described in paragraph 2.2 of Part VIII of this prospectus; | |
AIG Group | AIG and its subsidiary undertakings from time to time, excluding the AIA Group; |
365
AIRCO | American International Reinsurance Company, Limited, an AIG subsidiary; | |
ALICO | American Life Insurance Company, an AIG subsidiary; | |
Articles of Association or Articles | the articles of association of Prudential details of which are set out in section 4 of Part XIX of this document; | |
Board | the board of Directors; | |
Bond Offerings | has the meaning given in section 3 of Part V; | |
BPI | the Bank of the Philippine Islands; | |
bps | basis points; | |
Bridge Facility | has the meaning given in section 3 of Part V; | |
business day | a day (excluding Saturdays, Sundays and public holidays in England and Wales) on which banks generally are open for business in London for the transaction of normal banking business; | |
CAGR | compound annual growth rate; | |
CCASS | the Central Clearing and Settlement System established and operated by HKSCC; | |
CCASS Clearing Participant | a person admitted to participate in CCASS as a direct clearing or a general clearing participant; | |
CCASS Custodian Participant | a person admitted to participate in CCASS as a custodian participant; | |
CCASS Investor Participant | a person admitted to participate in CCASS as an investor participant who may be an individual or joint individuals or a corporation; | |
CCASS Participant | a CCASS Clearing Participant, a CCASS Custodian Participant or a CCASS Investor Participant; | |
CDP | The Central Depository (Pte) Limited, which operates the Central Depository System for the holding and transfer of book-entry securities traded on the SGX-ST; | |
certificated or in certificated form | where a share or other security is not in uncertificated form; | |
China or the PRC | the Peoples Republic of China excluding, for the purpose of this document only, Hong Kong, Macau and Taiwan, unless otherwise specified; | |
Circular | the circular dated 17 May 2010 sent to the holders of Prudential Shares containing details of the Transactions; | |
City Code | the City Code on Takeovers and Mergers issued by the Panel on Takeovers and Mergers; | |
Closing Price | the closing middle market quotation in pounds sterling of a Prudential Share, as published in the daily official list of the London Stock Exchange; | |
Companies Act | the UK Companies Act 2006 (as amended or re-enacted); | |
Companies Ordinance | the Companies Ordinance (Cap. 32 of the Laws of Hong Kong), as amended or re-enacted; | |
Court | the High Court of Justice in England and Wales; | |
Court Meeting | the meeting of the holders of Prudential Shares convened by order of the Court pursuant to section 896 of the Companies Act to consider, and if thought fit, approve the Scheme (with or without amendment), and any adjournment thereof; | |
Credit Suisse | Credit Suisse Securities (Europe) Limited; |
366
CREST | a computerised system for the paperless settlement of sales and purchases of securities and the holding of uncertificated securities operated by Euroclear in accordance with the CREST Regulations; | |
CREST Regulations | the Uncertificated Securities Regulations 2001 (SI 2001 No. 3755) as from time to time amended; | |
Designated Period | the period from the date of commencement of trading of Prudential Shares on the Hong Kong Stock Exchange (i) up to and including the date of commencement of trading in the Rights Issue Shares (fully paid) on the Hong Kong Stock Exchange or (ii) up to one month after the commencement of trading in shares on the Hong Kong Stock Exchange, whichever is later; | |
Directors | before the Scheme Effective Date the directors from time to time of Prudential and after the Scheme Effective Date, the directors from time to time of New Prudential; | |
Disclosure and Transparency Rules | the disclosure rules and transparency rules issued by the UKLA for the purposes of Part VI of FSMA 2000; | |
DPF | discretionary participation features (see Glossary); | |
EEV | European Embedded Value; | |
Enlarged Group | the group of companies, which will following completion of the Acquisition and the Scheme, comprise New Prudential, the Prudential Group and the AIA Group; | |
EU | the European Union; | |
Euroclear | Euroclear UK & Ireland Limited, the operator of CREST; | |
Existing Shares | the Prudential Shares in issue at the date of this document and, following their issue, the Prudential Shares expected to be issued on 27 May 2010 to shareholders who have elected to receive the scrip dividend alternative for the 2009 final dividend; | |
Form of Proxy | either or both of the Blue Form of Proxy for use at the Court Meeting and the Pink Form of Proxy for use at the General Meeting and Forms of Proxy shall be construed accordingly. | |
FRBNY | the Federal Reserve Bank of New York; | |
FSA | the Financial Services Authority, granted powers as a regulator under FSMA 2000; | |
FSMA 2000 | the Financial Services and Markets Act 2000, as amended; | |
Fully Paid Rights | rights to acquire Rights Issue Shares, fully paid; | |
FY 2007 | in relation to Prudential and the Prudential Group, the financial year ending 31 December 2007 and in relation to AIA and the AIA Group, the financial year ending 30 November 2007; | |
FY 2008 | in relation to Prudential and the Prudential Group, the financial year ending 31 December 2008 and in relation to AIA and the AIA Group, the financial year ending 30 November 2008; | |
FY 2009 | in relation to Prudential and the Prudential Group, the financial year ending 31 December 2009 and in relation to AIA and the AIA Group, the financial year ending 30 November 2009; | |
General Meeting | the meeting of the holders of the Prudential Shares to consider, and if thought fit, approve the Rights Issue Resolution and other resolutions in relation to the Transactions, including any adjournment thereof; | |
HK or Hong Kong | the Hong Kong Special Administrative Region of the Peoples Republic of China; |
367
HK Admission | the admission of the Rights Issue Shares (nil paid) to listing and trading on the Hong Kong Stock Exchange becoming effective; | |
HK Business Day | any day (other than a Saturday, Sunday or public holiday) on which banks in Hong Kong are generally open for business; | |
HK Register | the Hong Kong overseas branch register of members of Prudential; | |
HK Registrar | Computershare Hong Kong Investor Services Limited; | |
HKSCC | Hong Kong Securities Clearing Company Limited; | |
HKSCC Nominees | HKSCC Nominees Limited, a wholly-owned subsidiary of HKSCC; | |
HK Shareholders | holders of Prudential Shares who are registered on the HK Register on the Record Date; | |
HM Revenue and Customs or HMRC | Her Majestys Revenue and Customs and, where relevant, any predecessor body which carried out part of its functions and references to any approval by Her Majestys Revenue and Customs shall, where appropriate, include approval by an officer of Her Majestys Revenue and Customs; | |
Hong Kong dollar or HK$ | the lawful currency of Hong Kong; | |
Hong Kong Listing Rules | the Rules Governing the Listing of Securities on the Hong Kong Stock Exchange; | |
Hong Kong Sponsor | The syndicate of banks acting as the Hong Kong sponsor; | |
Hong Kong Stock Exchange | The Stock Exchange of Hong Kong Limited; | |
HSBC | HSBC Bank plc; | |
Hybrid Capital Facility | has the meaning given in Section 3 of Part V | |
IASB | the International Accounting Standards Board; | |
ICO | the Insurance Companies Ordinance, Chapter 41 of the Laws of Hong Kong; | |
IFRS | International Financial Reporting Standards; | |
Irish Register | the Irish overseas branch register of members of Prudential; | |
Issue Price | 104 pence per Rights Issue Share or, for HK Shareholders and Singapore Shareholders, HK$11.78 per Rights Issue Share (being the Hong Kong dollar equivalent of 104 pence using the £:HK$ exchange rate of 11.3277, the noon buying rate on 14 May 2010 as derived from Bloomberg (as the case may be); | |
Jackson | Jackson National Life Insurance Company, a wholly-owned subsidiary of Prudential; | |
Joint Bookrunners | The syndicate of banks acting as Joint Bookrunners; | |
Joint Global Co-ordinators | The syndicate of banks acting as Joint Global Co-ordinators; | |
Joint Lead Arrangers | The syndicate of banks acting as Joint Lead Arrangers; | |
Joint Lead Managers | The syndicate of banks acting as Joint Lead Managers; | |
Joint Sponsors | The syndicate of banks acting as Joint Sponsors; | |
Key Geographical Markets | in relation to AIA Group, means Hong Kong, Thailand, Singapore, Malaysia, China and Korea; | |
Key Markets | in relation to AIA Group, means Hong Kong (including Macau), Thailand, Singapore (including Brunei), Malaysia, China and Korea; | |
Lazard | Lazard Frères & Co LLC and Lazard & Co., Limited; | |
Listing Rules | the listing rules issued by the UKLA for the purposes of Part VI of FSMA 2000; | |
London Stock Exchange | London Stock Exchange plc; |
368
M&G | the Prudential Groups UK and European fund management business; | |
Macau | the Macau Special Administrative Region of the Peoples Republic of China; | |
MAS | Monetary Authority of Singapore; | |
Mandatory Convertible Notes or MCNs | the mandatory convertible notes to be issued by New Prudential as described in paragraph 2 of Part V of this prospectus; | |
MDRT | the Million Dollar Round Table, an association that represents sales professionals in the life insurance-based financial services industry; | |
New Prudential | Prudential Group plc, a company registered in England and Wales with registered number 07163561 and with its registered office at Laurence Pountney Hill, London EC4R 0HH; | |
New Prudential Shares | the ordinary shares of 100 pence each in the capital of New Prudential; | |
New Share Plans | the New Prudential Group Performance Share Plan, the New Prudential Business Unit Performance Plans, the New Prudential UK Savings Related Share Option Scheme, the New Prudential Irish SAYE Scheme, the New Prudential International Employees SAYE Scheme, the New Prudential International (Non-Employees) SAYE Scheme, the New Prudential Share Incentive Plan, the New Prudential Share Option Plan, the Momentum Retention Plan the M&G Executive Long Term Incentive Plan 2010 and the New Prudential Europe Share Participation Plan; | |
Nil Paid Rights | rights to acquire Rights Issue Shares, nil paid; | |
OCI | the Office of the Commissioner of Insurance, a regulatory body responsible for the supervision and regulation of the Hong Kong insurance industry; | |
Official List | the list maintained by the FSA in accordance with section 74(1) of FSMA 2000 for the purposes of Part VI of FSMA 2000; | |
Ondra Partners | Ondra LLP, trading as Ondra Partners; | |
Other Markets | in relation to AIA Group, means Australia, the Philippines, Indonesia, Vietnam, Taiwan, New Zealand and the AIA Groups interest in its joint venture in India; | |
Overseas Shareholders | holders of Prudential Shares with registered addresses outside the UK, Hong Kong or Singapore or who are citizens or residents of countries outside the UK, Hong Kong or Singapore; | |
Philamlife | the Philippine American Life and General Insurance Company, an AIA subsidiary; | |
pounds sterling or £ | the lawful currency of the United Kingdom; | |
Prospectus Rules | the prospectus rules of the FSA made under section 73A of FSMA 2000; | |
Provisional Allotment Letter | the renounceable provisional allotment letter expected to be sent to Qualifying Non-CREST Shareholders, Qualifying Non-CCASS Shareholders and HKSCC Nominees (other than certain Overseas Shareholders) in respect of the Rights Issue Shares to be provisionally allotted to them pursuant to the Rights Issue; | |
Prudential | Prudential plc, a company incorporated in England and Wales, with registered number 1397169 and with its registered office at Laurence Pountney Hill, London EC4R 0HH; | |
Prudential Corporation Asia | the Prudential Groups Asian operations; | |
Prudential Group | Prudential and its subsidiary undertakings from time to time; | |
Prudential Shares | the ordinary shares of 5 pence each in the capital of Prudential (including, if the context requires, the Rights Issue Shares); |
369
Prudential Share Schemes | the Prudential Group Performance Share Plan, the Prudential Business Unit Performance Plan, the Prudential Savings Related Share Option Scheme, the Prudential 2003 Savings Related Share Option Scheme, the Prudential International Savings Related Share Option Scheme, the Prudential International Savings Related Share Option Scheme for non-employees, the Prudential International Assurance ShareSave Plan, the Prudential Group Deferred Bonus Plan 2010, the Prudential Services Limited Share Incentive Plan, the Prudential Assurance Company Limited Share Incentive Plan, the Prudential UK Services Limited Share Incentive Plan, the Prudential Group Share Incentive Plan, the Prudential Europe Share Participation Plan, the Prudential-Jackson National Life US Performance Share Plan, the PCA Long Term Incentive Plan, the PCA Deferred Bonus Plan, the PruCap Business Deferred Bonus Plan, the Momentum Retention Plan, the Annual Incentive Plan, the Annual Incentive Plan (US tax payers) and the Prudential Restricted Share Plan; | |
Qualifying CDP Shareholders | persons holding an interest in Prudential Shares on the HK Register at the Record Date in uncertificated form through CDP and who had, at least three Singapore Business Days prior to the Record Date, provided CDP with an address in Singapore for the service of notices and documents; | |
Qualifying Non-CCASS Shareholders | Qualifying Shareholders holding Prudential Shares on the HK Register in certificated form (other than those being held in the name of HKSCC Nominees); | |
Qualifying Non-CREST Shareholders | Qualifying Shareholders holding Prudential Shares on the UK Register in certificated form (that is, not through CREST); | |
Qualifying Shareholders | holders of Prudential Shares on the relevant register of members of Prudential at the Record Date; | |
Record Date | for UK Shareholders is 5.00 p.m. (London time) on 4 June 2010, for HK Shareholders is 4.30 p.m. (Hong Kong time) on 4 June 2010 and for Singapore Shareholders is 5.00 p.m. (Singapore time) on 4 June 2010; | |
Rights Issue | the proposed issue of Rights Issue Shares by way of rights to Qualifying Shareholders on the basis described in this prospectus and in the case of Qualifying Non-CREST Shareholders, Qualifying Non-CCASS Shareholders and HKSCC Nominees only, in the Provisional Allotment Letter and, in the case of Qualifying CDP Shareholders only, the Singapore Application Form; | |
Rights Issue Resolution | the ordinary resolution numbered 2 and set out in the notice of the General Meeting set out in the Circular and which is to be proposed at the General Meeting; | |
Rights Issue Shares | the new Prudential Shares to be allotted and issued pursuant to the Rights Issue; | |
RTGS | real time gross settlement; | |
Scheme | the proposed scheme of arrangement under sections 895 to 899 of the Companies Act between Prudential and the Scheme Shareholders as set out in Part V of the Circular, with or subject to any modification, addition or condition approved or imposed by the Court; | |
Scheme Effective Date | the date on which the Scheme becomes effective in accordance with its terms; | |
Scheme Record Time | 6.00 p.m. (London time) on the business day prior to the Scheme Effective Date; | |
Scheme Resolutions | the resolution set out in the notice of Court Meeting set out in the Circular and/or the special resolution, numbered 1, set out in the notice |
370
of General Meeting set out in the Circular which will be proposed at the Court Meeting and General Meeting, respectively; | ||
Scheme Shareholder | a holder of Scheme Shares; | |
Scheme Shares |
(i) all Prudential Shares in issue at the date of this
document; |
|
(ii) all (if any) Prudential Shares issued after the date
of this document and prior to the Scheme Record Time; and |
||
(iii) all (if any) Prudential Shares issued at or after the Scheme Record Time and prior to the confirmation by the Court of the reduction of capital provided for under the Scheme in respect of which the original or any subsequent holders thereof shall be bound by the Scheme or shall by such time have agreed in writing to be bound by the Scheme; | ||
Securities and Futures Ordinance | the Securities and Futures Ordinance (Cap. 571 of the Laws of Hong Kong), as amended or re-enacted; | |
SFC | Securities and Futures Commission of Hong Kong; | |
SGX-ST | the Singapore Exchange Securities Trading Limited; | |
S$ or Singapore dollar | the lawful currency of Singapore; | |
Singapore Admission | the admission of the Rights Issue Shares (nil paid) to listing and trading on the SGX-ST becoming effective; | |
Singapore Application Form | the application form to be sent to Qualifying CDP Shareholders (other than certain Overseas Shareholders), containing details of terms and conditions of the Rights Issue applicable to Qualifying CDP Shareholders and the procedures by which such Shareholders may apply to take up Rights Issue Shares; | |
Singapore Business Day | a day on which the SGX-ST is open for trading in securities; | |
Singapore Official List | the list of issuers maintained by the SGX-ST in relation to the SGX-ST Main Board or Catalist; | |
Subordinated Debt Financing Facility | has the meaning given in paragraph 16.8 of Part XIX; | |
Subordinated Note Commitment Letter | has the meaning given in section 3 of Part V; | |
Tier 1 Notes | the tier one notes to be issued by Prudential as described in paragraph 2 of Part V of this prospectus; | |
Transactions | the transactions involved in the Acquisition and Scheme; | |
TWPI | the total weighted premium income (see Glossary); | |
UK or United Kingdom | the United Kingdom of Great Britain and Northern Ireland; | |
UK Admission | the admission of the Rights Issue Shares, (nil paid) to the premium segment of the Official List and to trading on the main market for listed securities of the London Stock Exchange becoming effective; | |
UKLA | the Financial Services Authority acting in its capacity as the competent authority for listing under Part VI of FSMA 2000; | |
UK Shareholders | holders of Existing Shares who are registered on the UK Register or the Irish Register on the Record Date; | |
UK Register | the register of members of Prudential kept in the UK and includes, where the context requires it, the Irish Register; | |
uncertificated or in uncertificated form | in relation to shares, means recorded on the relevant register as being held in uncertificated form in CREST and title to which may be transferred by means of CREST (as applicable); | |
Underwriters | The syndicate of banks acting as Underwriters; | |
Underwriting Agreement | the underwriting agreement dated 17 May 2010, between Prudential and the Underwriters relating to the Rights Issue as further described in paragraph 16.2 of Part XIX; |
371
Underwriting Proportions | in relation to an Underwriter, means that proportion of the total underwriting commitment that such Underwriter has given pursuant to the Underwriting Agreement; | |
US or United States | the United States of America, its territories, its possessions and all areas subject to its jurisdiction; | |
US$ | the lawful currency of the United States; | |
US Depositary | JPMorgan Chase Bank, N.A.; | |
US Securities Act | the United States Securities Act of 1933, as amended from time to time; and | |
US Treasury Department | the United States Department of the Treasury. |
372
affinity customers | a group of customers who share a common enterprise or social affinity or relationship; | |
agency leaders | an agent who manages a group of agents; | |
allocated equity | equity attributable to shareholders of AIA, less amounts reflected in other comprehensive income, consisting of the fair value reserve and the foreign currency translation reserve; | |
allocated segment equity | segment assets less segment liabilities in respect of each reportable segment less fair value less non-controlling interests and foreign currency translation reserves; | |
annual premium equivalent or APE | a measure of new business activity that is calculated as the sum of annualised regular premiums from new business plus 10%. single premiums on new business written during the period; | |
annuity | a contract providing for periodic payments to an annuitant for a specified period of time, often until the annuitants death; | |
bancassurance | the distribution of insurance products through bank branches and/or joint ventures with banks; | |
cash surrender value | the amount of cash available to a policy holder on the surrender of or withdrawal from a life insurance policy or annuity contract; | |
cede | when an insurer reinsures its risk with another insurer, it cedes business; | |
claim | an occurrence that is the basis for submission and/or payment of a benefit under an insurance policy. Depending on the terms of the insurance policy, a claim may be covered, limited or excluded from coverage; | |
commission | a fee paid to an agent or broker by an insurance company for services rendered in connection with the sale or maintenance of an insurance product; | |
credit risk | the risk of loss if another party fails to meet its obligations, or fails to do so in a timely fashion; | |
currency risk | the risk that asset or liability values, cash flows, income or expenses will be affected by changes in exchange rates. Also referred to as foreign exchange risk; | |
deferred acquisition costs or DAC | deferred acquisition costs are expenses of an insurer which are incurred in connection with the acquisition of new insurance contracts or the renewal of existing insurance policies. They include commissions and other variable sales inducements and the direct costs of issuing the policy, such as underwriting and other policy issue expenses; | |
density rate | a markets life insurance premium per capita; | |
discretionary participation features or DPF | a contractual right to receive, as a supplement to guaranteed benefits, additional benefits: | |
that are likely to be a significant portion of the
total contractual benefits;
|
||
whose amount or timing is contractually at the
discretion of the issuer; and
|
||
that are contractually based on asset, fund, company
or other entity performance as discussed in IFRS 4;
|
373
duration | the number of years required to receive the present value of a stream of future cash flow, which is often used as an indicator of a bonds price volatility resulting from changes in interest rates; | |
endowment product | an ordinary individual life insurance product that provides the insured party with various guaranteed benefits if it survives specific maturity dates or periods stated in the policy. Upon the death of the insured party within the coverage period, a designated beneficiary receives the face value of the policy; | |
European Embedded Value or EEV | financial results prepared in accordance with a set of Principles issued by the Chief Financial Officers Forum of European Insurance Companies in May 2004 and expanded by the Additional Guidance of EEV Disclosures published in October 2005; | |
first year premiums | premiums received in the first year of a recurring premium policy; | |
health and protection | health and personal accident insurance products, which provide morbidity or sickness benefits and include health, disability, critical illness and accident coverage. Health and protection products are sold both as standalone policies and as riders that can be attached to life insurance products. Health and Protection riders are presented together with ordinary individual life insurance products for purposes of disclosure of financial information; | |
high net worth | individuals who have investable assets of US$1.0 million or more; | |
IFA | independent financial adviser; | |
IGD surplus | the Prudential Groups solvency surplus measured in accordance with the EU Insurance Groups Directive; | |
in-force | an insurance policy or contract reflected on records that has not expired, matured or otherwise been surrendered or terminated; | |
investment funds | pools of funds held for collective investment purposes; | |
investment grade | BBB- or above for S&P Baa3 or above for Moodys; | |
investment-linked investments | investments held to back investment-linked contracts; | |
investment-linked products or investment-linked contracts | investment-linked products are insurance products where the surrender value of the policy is linked to the value of underlying investments (such as collective investment schemes, internal investment pools or other property) or fluctuations in the value of underlying investment or indices. Investment risk associated with the product is usually borne by the policyholder. Insurance coverage, investment and administration services are provided for which the charges are deducted from the investment fund assets. Benefits payable will depend on the price of the units prevailing at the time of surrender, death or the maturity of the product, subject to surrender charges. These are also referred to as unit linked products or unit linked contracts; | |
investment property | property (land and/or a building or part of a building) held to earn rentals or for capital appreciation or both rather than for use by the Prudential Groups or AIA Groups operations; | |
life insurance premiums | consideration received with respect to life insurance policies issued or reissued by an insurance company; | |
loans | policy loans, mortgage loans on residential and commercial real estate and other loans outside of AIA Group or Prudential Group; | |
morbidity rate | incidence rates and period of disability, varying by such parameters as age, gender and period since disability, used in pricing and computing liabilities for insurance products containing morbidity risk; |
374
mortality rate | rate of death, varying by such parameters as age, gender, and health, used in pricing and computing liabilities for future policyholders of life and annuity products, which contain mortality risks; | |
net premiums | life insurance premiums net of reinsurance premiums ceded to third party reinsurers; | |
new business contribution | the profits, calculated in accordance with European Embedded Value Principles, from business sold in the financial reporting period under consideration; | |
new business margin | the value of new business on an EEV basis expressed as a percentage of the present value of new business premiums expected to be received from the new business; | |
participating funds | participating funds are distinct portfolios where the policyholders have a contractual right to receive at the discretion of the insurer additional benefits based on factors such as the performance of a pool of assets held within the fund, as a supplement to any guaranteed benefits. The insurer may either have discretion as to the timing of the allocation of those benefits to participating policyholders or may have discretion as to the timing and the amount of the additional benefits. These also are referred to as with-profits funds; | |
participating policies or participating business | contracts of insurance where the policyholders have a contractual right to receive, at the discretion of the insurer, additional benefits based on factors such as investment performance, as a supplement to any guaranteed benefits. This is also referred to as with-profits business; | |
penetration rate | life insurance premium as a percentage of GDP; | |
policy fees | an annual charge to the policyholder collected in addition to the premium to cover the costs of policy administration (premium collected and tax payments); | |
present value of new business premiums or PVNBP | the present value of new business premiums is calculated as equalling single premiums plus the present value of expected premiums of new regular premium business, allowing for lapses and other assumptions made in determining the EEV new business contribution; | |
private equities | ordinary shares in a company that are not publicly traded on a stock exchange; | |
public equities | ordinary shares publicly traded on an exchange; | |
recapture | the voluntary termination of a contract of life insurance; | |
regular premium product | a life insurance product with regular periodic premium payments; | |
RBV | Risk based valuation; | |
reinsurance | the practice whereby an insurer, in consideration of a premium paid to it, agrees to indemnify another party for part or all of the liabilities assumed by the reinsured party under an insurance contract, which the reinsured party has issued; | |
renewal premiums | premiums receivable in subsequent years of a multi-year insurance policy; | |
repurchase agreement | a repurchase transaction involves the sale of financial investments by the AIA Group to a counterparty, subject to a simultaneous agreement to repurchase those securities at a later date at an agreed price; | |
re-Takaful | reinsurance of Takaful business compliant with Islamic principles; | |
rider | a supplemental plan that can be attached to a basic insurance policy, with payment of additional premium; | |
savings rate | savings as a percentage of disposable income; |
375
securities lending | securities lending consists of the loan of certain of the AIA Groups financial investments in third parties securities on a short term basis. AIG established a global securities lending programme in the late 1990s, in which AIA-B, AIA and AIA-Bs Hong Kong branches and AIAs Brunei branch participated to enhance portfolio return. AIG Global Securities Lending Group acted as an agent for AIG subsidiaries in this programme. The operating units that participated in the programme lent assets, primarily bonds for long-term holdings, from their Policyholder and Shareholder Investments in exchange for cash as collateral from the borrowers of the assets. The cash collateral was then used to reinvest generally in securities which were rated as investment grade at the date of purchase. Due to the deterioration of market conditions and liquidity issues in the securities lending programme at AIG, the AIA Group began to restructure and wind down its participation in this programme, which was largely completed by 30 November 2009. References to the effects of securities lending in Parts VIII and Parts XIII relate to the investment income, investment management expenses and finance costs and non-operating investment return directly arising from this programme of securities lending and their consequent impact on operating profit, Operating Profit After Tax and net profit attributable to shareholders of AIA; | |
separate account | a separate account is a pool of investments held by an insurance company not in or separate from its general account. The returns from the separate account generally accrue to the policyholder. A separate account allows an investor to choose an investment category according to his individual risk tolerance, and desire for performance; | |
single premiums | single premium policies of insurance are those that require only a single lump sum payment from the policyholder; | |
solvency margin | a measure of an insurance companys solvency; | |
surrender | the termination of a life insurance policy or annuity contract at the request of the policyholder after which the policyholder receives the cash surrender value, if any, of the contract; | |
surrender charge or surrender fee | the fee charged to a policyholder when a life insurance policy or annuity contract is surrendered for its cash surrender value prior to the end of the surrender charge period; | |
Takaful | insurance that is compliant with Islamic principles; | |
tied agency, tied agent | an agency model which employs sales representatives who sell the products of one company exclusively; a sales representative who sells the products of one company exclusively; | |
total investment portfolio | investment portfolio composed of cash and cash equivalents, investment property and financial investments but excluding receivables (consisting of amounts due from insurance and investment contract holders, amounts due from agents, brokers and intermediaries as well as insurance and intercompany receivables, receivables from sales of investments and other receivables); | |
total premiums | life insurance premiums for both in-force insurance policies and insurance policies sold during that year; | |
total weighted premium income or TWPI | total weighted premium income consists of 100% of renewal premiums, 100% of first year premiums and 10% of single premiums (which the AIA Group refers to as weighted single premiums); it provides an indication of the AIA Groups longer term business volumes as it smooths the peaks and troughs in single premiums; |
376
underwriting | the process of examining, accepting or rejecting insurance risks, and classifying those accepted, in order to change an appropriate premium for each accepted risk; | |
unit-linked products or unit-linked contracts | see investment-linked products or investment-linked contracts above; | |
universal life | an insurance product where the customer pays flexible premiums, subject to specified limits, that are accumulated in an account and are credited with interest (at a rate either set by the insurer or reflecting returns on a pool of matching assets). The customer may vary the death benefit and the contract may permit the customer to withdraw the account balance, typically subject to a surrender charge; | |
variable annuity | variable annuities are tax-advantaged deferred annuities where the rate of return depends upon the performance of the underlying portfolio. Insurers often offer a choice of guaranteed benefit options to attach to a variable annuity, which customer can elect and pay for. These include the guaranteed minimum death benefit (GMDB), which guarantees that, upon death of the annuitant, the contract holder or beneficiary receives a minimum value regardless of past market performance; | |
value of new business or VNB | embedded value of new insurance contracts written in the year; | |
weighted single premium | 10% of single premium; it provides an indication of longer term business volumes that takes account of changes in the mix of regular and single premium business; and | |
with-profits funds | see participating funds above. |
377
378