o | REGISTRATION STATEMENT PURSUANT TO SECTION 12(b) OR (g) OF THE SECURITIES EXCHANGE ACT OF 1934 |
þ | ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
o | SHELL COMPANY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Title of each class | Name of each exchange on which registered | |
None | None |
Large accelerated filer o | Accelerated filer þ | Non-accelerated filer o |
U.S. GAAP o | International Financial Reporting Standards as issued by the International Accounting Standards Board þ |
Other o |
Page | ||||||||
PART I |
||||||||
Item 1 | 1 | |||||||
Item 2 | 1 | |||||||
Item 3 | 1 | |||||||
Item 4 | 7 | |||||||
Item 5 | 14 | |||||||
Item 6 | 36 | |||||||
Item 7 | 42 | |||||||
Item 8 | 44 | |||||||
Item 9 | 44 | |||||||
Item 10 | 46 | |||||||
Item 11 | 57 | |||||||
Item 12 | 59 | |||||||
PART II |
||||||||
Item 13 | 59 | |||||||
Item 14 | 59 | |||||||
Item 15 | 59 | |||||||
Item 16A | 60 | |||||||
Item 16B | 60 | |||||||
Item 16C | 60 | |||||||
PART III |
||||||||
Item 17 | 61 | |||||||
Item 18 | 61 | |||||||
Item 19 | 131 | |||||||
Exhibit 4 | ||||||||
Exhibit 12.1 | ||||||||
Exhibit 12.2 | ||||||||
Exhibit 13.1 | ||||||||
Exhibit 13.2 | ||||||||
Exhibit 15.1 | ||||||||
Exhibit 15.2 |
1
Year ended December, 31 | ||||||||||||||||||||
2009 | 2008 | 2007 | 2006 | 2005 | ||||||||||||||||
Total | Total | Total | Total | Total | ||||||||||||||||
US$000 | US$000 | US$000 | US$000 | US$000 | ||||||||||||||||
Revenues |
125,907 | 140,139 | 143,617 | 118,674 | 98,560 | |||||||||||||||
Cost of sales |
(68,891 | ) | (77,645 | ) | (75,643 | ) | (62,090 | ) | (51,378 | ) | ||||||||||
Cost of sales restructuring expenses |
| | (953 | ) | | | ||||||||||||||
Cost of sales inventory write off / provision |
| | (11,772 | ) | (5,800 | ) | | |||||||||||||
Total cost of sales |
(68,891 | ) | (77,645 | ) | (88,368 | ) | (67,890 | ) | (51,378 | ) | ||||||||||
Gross profit |
57,016 | 62,494 | 55,249 | 50,784 | 47,182 | |||||||||||||||
Other operating income |
437 | 1,173 | 413 | 275 | 161 | |||||||||||||||
Research and development expenses |
(7,341 | ) | (7,544 | ) | (6,802 | ) | (6,696 | ) | (6,070 | ) | ||||||||||
Research and development restructuring
expenses |
| | (6,907 | ) | | | ||||||||||||||
Total research and development expenses |
(7,341 | ) | (7,544 | ) | (13,709 | ) | (6,696 | ) | (6,070 | ) | ||||||||||
Selling, general and administrative expenses |
(36,013 | ) | (47,816 | ) | (51,010 | ) | (42,422 | ) | (34,651 | ) | ||||||||||
Selling, general and administrative
impairment charges and restructuring expenses |
| (87,882 | ) | (20,315 | ) | | | |||||||||||||
Total selling, general and administrative
expenses |
(36,013 | ) | (135,698 | ) | (71,325 | ) | (42,422 | ) | (34,651 | ) | ||||||||||
Operating profit/(loss) |
14,099 | (79,575 | ) | (29,372 | ) | 1,941 | 6,622 | |||||||||||||
Financial income |
8 | 65 | 457 | 1,164 | 389 | |||||||||||||||
Financial expenses |
(1,192 | ) | (2,160 | ) | (3,148 | ) | (2,653 | ) | (1,058 | ) | ||||||||||
Net financing costs |
(1,184 | ) | (2,095 | ) | (2,691 | ) | (1,489 | ) | (669 | ) | ||||||||||
Profit/(loss) before tax |
12,915 | (81,670 | ) | (32,063 | ) | 452 | 5,953 | |||||||||||||
Income tax (expense)/ credit |
(1,091 | ) | 3,892 | (3,309 | ) | 2,824 | (673 | ) | ||||||||||||
Profit/(loss) for the year (all attributable
to owners of the parent) |
11,824 | (77,778 | ) | (35,372 | ) | 3,276 | 5,280 | |||||||||||||
Basic earnings/(loss) per A ordinary share
(US Dollars) |
0.14 | (0.96 | ) | (0.47 | ) | 0.05 | 0.09 | |||||||||||||
Basic earnings/(loss) per B ordinary share
(US Dollars) |
0.28 | (1.91 | ) | (0.94 | ) | 0.10 | 0.18 | |||||||||||||
Diluted earnings/(loss) per A ordinary share
(US Dollars) |
0.14 | (0.96 | ) | (0.47 | ) | 0.05 | 0.09 | |||||||||||||
Diluted earnings/(loss) per B ordinary share
(US Dollars) |
0.28 | (1.91 | ) | (0.94 | ) | 0.10 | 0.18 | |||||||||||||
Basic earnings/(loss) per ADS (US Dollars) |
0.57 | (3.82 | ) | (1.86 | ) | 0.19 | 0.36 | |||||||||||||
Diluted earnings/(loss) per ADS (US Dollars) |
0.57 | (3.82 | ) | (1.86 | ) | 0.19 | 0.35 | |||||||||||||
Weighted average number of shares used in
computing basic EPS |
83,737,884 | 81,394,075 | 76,036,579 | 70,693,753 | 58,890,084 | |||||||||||||||
Weighted average number of shares used in
computing diluted EPS |
83,772,094 | 81,394,075 | 76,036,579 | 72,125,740 | 67,032,382 |
2
December 31, | December 31, | December 31, | December 31, | December 31, | ||||||||||||||||
2009 | 2008 | 2007 | 2006 | 2005 | ||||||||||||||||
US$000 | US$000 | US$000 | US$000 | US$000 | ||||||||||||||||
Net current assets (current
assets less current
liabilities) |
42,835 | 39,494 | 36,298 | 60,996 | 44,964 | |||||||||||||||
Non-current liabilities |
(27,500 | ) | (27,897 | ) | (35,623 | ) | (45,928 | ) | (19,083 | ) | ||||||||||
Total assets |
132,445 | 129,509 | 215,979 | 249,131 | 184,602 | |||||||||||||||
Capital stock |
1,080 | 1,070 | 991 | 978 | 830 | |||||||||||||||
Shareholders equity |
79,344 | 65,905 | 136,845 | 167,262 | 133,618 |
| Trinity Biotechs operating results may fluctuate as a result of many factors related to
its business, including the competitive conditions in the industry, major reorganisations of
the Groups activities, loss of significant customers, delays in the development of new
products and currency fluctuations, as described in more detail below, and general factors
such as the size and timing of orders, the prevalence of various diseases and general economic
conditions. In the event of lower operating profits, this could have a negative impact on cash
generated from operations and also negatively impact shareholder value. |
| Up to now Trinity Biotech has funded its operations through the sale of its shares and
securities convertible into shares, cashflows from operations and bank borrowings. Trinity
Biotech expects that the proceeds of equity financings, bank borrowings, lease financing,
current working capital and sales revenues will fund its existing operations and payment
obligations. However, if our capital requirements are greater than expected, or if our
revenues do not generate sufficient cashflows to fund our operations, we may need to find
additional financing which may not be available on attractive terms or at all. Any future
financing could have an adverse effect on our current shareholders or the price of our shares
in general. |
| Trinity Biotech has historically grown organically and through the acquisition of, and
investment in, other companies, product lines and technologies. There can be no guarantees
that recent or future acquisitions can be successfully assimilated or that projected growth in
revenues or synergies in operating costs can be achieved. Our ability to integrate future
acquisitions may also be adversely affected by inexperience in dealing with new technologies,
and changes in regulatory or competitive environments. Additionally, even during a successful
integration, the investment of managements time and resources in the new enterprise may be
detrimental to the consolidation and growth of our existing business. |
3
| Trinity Biotechs principal business is the supply of medical diagnostic test kits and
related diagnostic instrumentation. The diagnostics industry is extremely competitive.
Trinity Biotech is competing directly with companies which have greater capital resources and
larger marketing and business organisations than Trinity Biotech. Trinity Biotechs ability to
grow revenue and earnings may be adversely impacted by competitive product and pricing
pressures and by its inability to gain or retain market share as a result of the action of
competitors. |
| Trinity Biotech currently distributes its product portfolio through distributors in
approximately 75 countries worldwide. Our continuing economic success and financial security
is dependent on our ability to secure effective channels of distribution on favourable trading
terms with suitable distributors. |
| The diagnostics industry is in transition with a number of changes that affect the market
for diagnostic test products. Changes in the healthcare industry delivery system have resulted
in major consolidation among reference laboratories and in the formation of multi-hospital
alliances, reducing the number of institutional customers for diagnostic test products. There
can be no assurance that we will be able to enter into and/or sustain contractual or other
marketing or distribution arrangements on a satisfactory commercial basis with these
institutional customers. |
| We are committed to significant expenditure on research and development (R&D). However,
there is no certainty that this investment in research and development will yield technically
feasible or commercially viable products. Our organic growth and long-term success is
dependent on our ability to develop and market new products but this work is subject to very
stringent regulatory control and very significant costs in research, development and
marketing. Failure to introduce new products could significantly slow our growth and
adversely affect our market share. |
| Even when products are successfully developed and marketed, Trinity Biotechs ownership of
the technology behind these products has a finite life. In general, generic competition,
which can arise through replication of the Trinity Biotechs proprietary know-how,
manufacturing techniques and trade secrets or after the expiration of a patent, can have a
detrimental effect on a products revenue, profitability and market share. There can be no
guarantee that the net income and financial position of Trinity Biotech will not be adversely
affected by competition from generic products. Conversely, on occasion, certain companies have
claimed exclusive patent, copyright and other intellectual property rights to technologies in
the diagnostics industry. If these technologies relate to Trinity Biotechs planned products,
Trinity Biotech would be obliged to seek licences to use this technology and, in the event of
being unable to obtain such licences or it being obtainable on grounds that would
be materially disadvantageous to Trinity Biotech, we would be precluded from marketing such
products, which could adversely impact our revenues, sales and financial position. |
4
| We can provide no assurance that the patents Trinity Biotech may apply for will be
obtained or that existing patents will not be challenged. The patents owned by Trinity
Biotech and its subsidiaries may be challenged by third parties through litigation and
could adversely affect the value of our patents. We can provide no assurance that our
patents will continue to be commercially valuable. |
||
| Trinity Biotech currently owns 15 US patents with remaining patent lives varying from
less than one year to 13 years. In addition to these US patents, Trinity Biotech owns a
total of 7 additional non-US patents with expiration dates varying between the years 2010
and 2023. |
||
| Also, our technologies could be subject to claims of infringement of patents or
proprietary technology owned by others. The cost of enforcing our patent and technology
rights against infringers or defending our patents and technologies against infringement
charges by others may be high and could adversely affect our business. |
||
| Trade secrets and confidential know-how are important to our scientific and commercial
success. Although we seek to protect our proprietary information through confidentiality
agreements and other contracts, we can provide no assurance that others will not
independently develop the same or similar information or gain access to our proprietary
information. |
| Our manufacturing and marketing of diagnostic test kits are subject to government
regulation in the United States of America by the Food and Drug Administration (FDA),
and by comparable regulatory authorities in other jurisdictions. The approval process for
our products, while variable across countries, is generally lengthy, time consuming,
detailed and expensive. Our continued success is dependent on our ability to develop and
market new products, some of which are currently awaiting approval from these regulatory
authorities. There is no certainty that such approval will be granted or, even once
granted, will not be revoked during the continuing review and monitoring process. |
||
| We are required to comply with extensive post market regulatory requirements.
Non-compliance with applicable regulatory requirements of the FDA or comparable foreign
regulatory bodies can result in enforcement action which may include recalling products,
ceasing product marketing, paying significant fines and penalties, and similar actions
that could limit product sales, delay product shipment, and adversely affect
profitability. |
| Trinity Biotechs success is dependent on certain key management personnel. Our key
employees at December 31, 2009 were Ronan OCaoimh, our CEO and Chairman, Rory Nealon, our
COO and Kevin Tansley, our CFO and Company Secretary. Competition for qualified employees
among biotechnology companies is intense, and the loss of such personnel or the inability
to attract and retain the additional highly skilled employees required for the expansion of
our activities, could adversely affect our business. In the USA, the UK, France and Germany
we have been able to attract and retain qualified personnel. In Ireland, we have
experienced some difficulties in attracting and retaining staff due to competition from
other employers in our industry. |
5
| The primary raw materials required for Trinity Biotechs test kits consist of antibodies,
antigens or other reagents, glass fibre and packaging materials which are acquired from third
parties. Although Trinity Biotech does not expect to be dependent upon any one source for
these raw materials, alternative sources of antibodies with the characteristics and quality
desired by Trinity Biotech may not be available. Such unavailability could affect the quality
of our products and our ability to meet orders for specific products. |
| Trinity Biotech may be subject to claims for personal injuries or other damages
resulting from its products or services. Trinity Biotech has global product liability
insurance in place for its manufacturing subsidiaries up to a maximum of 6,500,000
(US$9,382,000) for any one accident, limited to a maximum of 6,500,000 (US$9,382,000) in
any one year period of insurance. A deductible of US$25,000 is applicable to each insurance
event that may arise. There can be no assurance that our product liability insurance is
sufficient to protect us against liability that could have a material adverse effect on our
business. |
| Trinity Biotech records its transactions primarily in US Dollars and Euro and prepares its
financial statements in US Dollars. A substantial portion of our expenses are denominated in
Euro. However, Trinity Biotechs revenues are primarily denominated in US Dollars. As a
result, the Group is affected by fluctuations in currency exchange rates, especially the
exchange rate between the US dollar and the Euro, which may adversely affect our earnings and
assets. The percentage of 2009 consolidated revenue denominated in US Dollars was
approximately 72%. Of the remaining 28%, 22% relates to revenue denominated in Euro and 6%
relates to sterling and yen denominated revenues. Thus, a 10% decrease in the value of the
Euro would have approximately a 2% adverse impact on consolidated revenues. |
| As part of the process of mitigating foreign exchange risk, the principal exchange risk
identified by Trinity Biotech is with respect to fluctuations in the Euro. This is
attributable to the level of Euro denominated expenses exceeding the level of Euro denominated
revenues thus creating a Euro deficit. Trinity Biotech continuously monitors its exposure to
foreign currency movements and based on expectations on future exchange rate exposure
implements a hedging policy which may include covering a portion of this exposure through the
use of forward contracts. In the medium term, our objective is to increase the level of
non-US Dollar denominated revenue, thus creating a natural hedge of the non-US Dollar
expenditure. |
| The warrants issued in 2004 and 2008 and the total share options exercisable at December
2009, as described in Item 18, note 19 to the consolidated financial statements, are
convertible into American Depository Shares (ADSs), 1 ADS representing 4 Class A Ordinary
Shares. The exercise of the share options exercisable and of the warrants will likely occur
only when the conversion price is below the trading price of our ADSs and will dilute the
ownership interests of existing shareholders. For instance, should the options and warrant
holders of the 6,915,952 A Ordinary shares (1,728,988 ADSs) exercisable at December 31, 2009
be exercised, Trinity Biotech would have to issue 6,915,952 additional A ordinary shares
(1,728,988 ADSs). On the basis of 82,952,037 A ordinary shares outstanding at December 31,
2009, this would effectively dilute the ownership interest of the existing shareholders by
approximately 8%. |
6
| At present, no treaty exists between the United States and Ireland for the reciprocal
enforcement of foreign judgements. The laws of Ireland do however, as a general rule,
provide that the judgements of the courts of the United States have in Ireland the same
validity as if rendered by Irish Courts. Certain important requirements must be satisfied
before the Irish Courts will recognize the United States judgement. The originating court
must have been a court of competent jurisdiction, the judgement may not be recognized if it
is based on public policy, was obtained by fraud or its recognition would be contrary to
Irish public policy. Any judgement obtained in contravention of the rules of natural
justice will not be enforced in Ireland. |
7
Clinical Laboratory | Point of Care | |||||
Infectious | Clinical | |||||
Coagulation | Diseases | Chemistry | ||||
TriniTM
|
Bartels® | Primus | UniGold | |||
Biopool® | CAPTIA | EZ | Capillus | |||
Amax | MarDx® | Recombigen® | ||||
Destiny | MicroTrak | |||||
MarBlot® |
8
1. | The increased Trinity Biotech instrumentation offering/portfolio through collaboration
with Dynex and implementation of a system sell (i.e. combining instruments and reagents)
strategy; |
||
2. | Focus on key accounts in affiliate markets; |
||
3. | Expansion of product portfolio to meet market demands; and |
||
4. | Increase in our geographical spread with new partnerships in major markets in
Asia-Pacific. |
9
10
11
12
13
14
15
| Significant underperformance relative to expected, historical or projected future operating results; |
||
| Significant changes in the manner of our use of the acquired assets or the strategy for our overall
business; |
||
| Obsolescence of products; |
||
| Significant decline in our stock price for a sustained period; and |
||
| Our market capitalisation relative to net book value. |
| A net reversal of impairment loss of US$2.5 million in the event of a 10% increase in
the growth in revenues. |
||
| An impairment loss of US$2.1 million in the event of a 10% decrease in the growth in
revenues. |
| A reversal of impairment loss of US$8.0 million in the event of a 10% decrease in the
discount rate. |
||
| An impairment loss of US$7.7 million in the event of a 10% increase in the discount
rate. |
16
17
18
1. | Overview |
||
2. | Revenues |
||
3. | Operating Profit/(loss) |
||
4. | Profit/(loss) for the year |
Year ended December 31, | ||||||||||||
2009 | 2008 | |||||||||||
US$000 | US$000 | % Change | ||||||||||
Operating Profit/(loss) |
14,099 | (79,575 | ) | |||||||||
Operating Profit (2008 figure
shown before impairment and
restructuring charges) |
14,099 | 8,307 | 70 | % | ||||||||
Profit/(loss) after Tax |
11,824 | (77,778 | ) | |||||||||
Profit after Tax (2008 figure
shown before impairment and
restructuring charges) |
11,824 | 5,353 | 121 | % |
19
Year ended December 31, | ||||||||||||
2009 | 2008 | |||||||||||
US$000 | US$000 | % Change | ||||||||||
Revenues |
||||||||||||
Clinical Laboratory |
107,778 | 121,143 | (11 | %) | ||||||||
Point of Care |
18,129 | 18,996 | (5 | %) | ||||||||
Total |
125,907 | 140,139 | (10 | %) | ||||||||
20
Year ended December 31, | ||||||||||||
2009 | 2008 | |||||||||||
US$000 | US$000 | % Change | ||||||||||
Revenues |
||||||||||||
Americas |
68,130 | 69,915 | (3 | %) | ||||||||
Europe |
32,389 | 43,481 | (26 | %) | ||||||||
Asia/Africa |
25,388 | 26,743 | (5 | %) | ||||||||
Total |
125,907 | 140,139 | (10 | %) | ||||||||
21
Year ended December 31, | ||||||||||||
2009 | 2008 | |||||||||||
US$000 | US$000 | % Change | ||||||||||
Revenues |
125,907 | 140,139 | (10 | %) | ||||||||
Cost of sales |
(68,891 | ) | (77,645 | ) | (11 | %) | ||||||
Gross profit |
57,016 | 62,494 | (9 | %) | ||||||||
Other operating income |
437 | 1,173 | (63 | %) | ||||||||
Research & development |
(7,341 | ) | (7,544 | ) | (3 | %) | ||||||
SG&A expenses |
(36,013 | ) | (47,816 | ) | (25 | %) | ||||||
SG&A expenses impairment
charges and restructuring
expenses |
| (87,882 | ) | (100 | %) | |||||||
Operating profit/(loss) |
14,099 | (79,575 | ) | |||||||||
22
Year ended December 31, | ||||||||||||||||
2009 | 2008 | (Decrease) | ||||||||||||||
US$000 | US$000 | US$000 | % Change | |||||||||||||
SG&A (excl.
share-based payments
and amortisation) |
33,567 | 43,314 | (9,747 | ) | (23 | %) | ||||||||||
SG&A impairment
charges and
restructuring
expenses |
| 87,882 | (87,882 | ) | (100 | %) | ||||||||||
Share-based payments |
487 | 886 | (399 | ) | (45 | %) | ||||||||||
Amortisation |
1,959 | 3,616 | (1,657 | ) | (46 | %) | ||||||||||
Total |
36,013 | 135,698 | (99,685 | ) | (73 | %) | ||||||||||
| a cost reduction program involving a headcount reduction was announced in December 2008,
which delivered payroll cost savings in SG&A of approximately US$5,100,000 in 2009. The
headcount reduction also had the effect of reducing travel and other employee expenses by
almost US$1,000,000. |
||
| other headcount reductions implemented in 2009 contributed to a further reduction in SG&A
payroll costs of US$700,000. These headcount reductions mainly involved the rationalisation
of the French sales and US finance functions. |
||
| a salary reduction for directors and senior managers was implemented in early 2009 and
resulted in a cost saving of approximately US$700,000. |
||
| a significant proportion of the Groups SG&A expenses are denominated in Euro. During 2009
the average US dollar versus Euro exchange rate was 6% lower compared to 2008 and this had
the effect of reducing SG&A expenses by about US$1,100,000. The US dollar also strengthened
versus Sterling in 2009 and this had the effect of reducing the reported SG&A costs for our
UK selling entity by just over US$350,000. |
||
| through strict cost control the Group succeeded in reducing its selling overheads and
administrative expenses by about US$750,000 in 2009. A wide range of overhead savings were
achieved, including communications, utilities, travel costs, legal and professional fees and
recruitment fees. |
23
Year ended December 31, | ||||||||||||
2009 | 2008 | |||||||||||
US$000 | US$000 | % Change | ||||||||||
Operating profit/(loss) |
14,099 | (79,575 | ) | 118 | % | |||||||
Net financing costs |
(1,184 | ) | (2,095 | ) | (43 | %) | ||||||
Profit/(Loss) before tax |
12,915 | (81,670 | ) | 116 | % | |||||||
Income tax (expense)/credit |
(1,091 | ) | 3,892 | 128 | % | |||||||
Profit/(Loss) of the year |
11,824 | (77,778 | ) | 115 | % | |||||||
24
1. | Overview |
||
2. | Revenues |
||
3. | Operating Loss |
||
4. | Loss for the year |
Year ended December 31, 2008 | ||||||||||||
Impairment | Restructuring | Total | ||||||||||
US$000 | US$000 | US$000 | ||||||||||
Selling, general & administration expenses |
||||||||||||
Impairment of property, plant and equipment
(Item 18, note 11) |
13,095 | | 13,095 | |||||||||
Impairment of goodwill and other intangible
assets (Item 18, note 12) |
71,684 | | 71,684 | |||||||||
Impairment of prepayments (Item 18, note 16) |
1,014 | | 1,014 | |||||||||
Employee termination payments |
| 589 | 589 | |||||||||
Directors compensation for loss of office
and share option expense |
| 1,465 | 1,465 | |||||||||
Other restructuring expenses |
| 35 | 35 | |||||||||
Total impairment loss and restructuring expenses
before tax |
85,793 | 2,089 | 87,882 | |||||||||
Income tax impact of impairment loss and
restructuring expenses (Item 18, note 9) |
(4,536 | ) | (215 | ) | (4,751 | ) | ||||||
Total impairment loss and restructuring expenses
after tax |
81,257 | 1,874 | 83,131 | |||||||||
25
26
Year ended December 31, | ||||||||||||
2008 | 2007 | |||||||||||
US$000 | US$000 | % Change | ||||||||||
Revenues |
||||||||||||
Clinical Laboratory |
121,143 | 119,113 | 2 | % | ||||||||
Point of Care |
18,996 | 24,504 | (23 | %) | ||||||||
Total |
140,139 | 143,617 | (2 | %) | ||||||||
27
Year ended December 31, | ||||||||||||
2008 | 2007 | |||||||||||
US$000 | US$000 | % Change | ||||||||||
Revenues |
||||||||||||
Americas |
69,915 | 68,481 | 2 | % | ||||||||
Europe |
43,481 | 43,631 | 0 | % | ||||||||
Asia/Africa |
26,743 | 31,505 | (15 | %) | ||||||||
Total |
140,139 | 143,617 | (2 | %) | ||||||||
Year ended December 31, | ||||||||||||
2008 | 2007 | |||||||||||
US$000 | US$000 | % Change | ||||||||||
Revenues |
140,139 | 143,617 | (2 | %) | ||||||||
Cost of sales |
(77,645 | ) | (75,643 | ) | 3 | % | ||||||
Cost of sales restructuring expenses |
| (953 | ) | (100 | %) | |||||||
Cost of sales inventory write off/ provision |
| (11,772 | ) | (100 | %) | |||||||
Gross profit |
62,494 | 55,249 | 13 | % | ||||||||
Other operating income |
1,173 | 413 | 184 | % | ||||||||
Research & development |
(7,544 | ) | (6,802 | ) | 11 | % | ||||||
Research & development restructuring expenses |
| (6,907 | ) | (100 | %) | |||||||
SG&A expenses |
(47,816 | ) | (51,010 | ) | (6 | %) | ||||||
SG&A expenses impairment charges and
restructuring expenses |
(87,882 | ) | (20,315 | ) | 333 | % | ||||||
Operating (loss) |
(79,575 | ) | (29,372 | ) | 171 | % | ||||||
28
29
Year ended December 31, | Increase/ | |||||||||||||||
2008 | 2007 | (decrease) | ||||||||||||||
US$000 | US$000 | US$000 | % Change | |||||||||||||
SG&A (excl.
share-based payments
and amortisation) |
43,314 | 46,368 | (3,054 | ) | (7 | %) | ||||||||||
SG&A impairment
charges and
restructuring
expenses |
87,882 | 20,315 | 67,567 | 333 | % | |||||||||||
Share-based payments |
886 | 1,224 | (338 | ) | (28 | %) | ||||||||||
Amortisation |
3,616 | 3,418 | 198 | 6 | % | |||||||||||
Total |
135,698 | 71,325 | 64,373 | 90 | % | |||||||||||
| a reorganisation of our sales force mainly in the US was announced in December 2007. As a
result, a headcount reduction was implemented which delivered payroll cost savings of about
US$1,000,000 in 2008. Other headcount reductions in management and administrative functions
reduced SG&A payroll costs by a further US$900,000. |
||
| through cost control the Group succeeded in reducing its selling overheads and
administrative expenses by about US$2,000,000 in 2008. Further cost cutting measures were
announced by the Board in December 2008 but due to timing these measures did not have a
significant impact on the 2008 figures. The full benefit of these cost cutting measures,
which mainly comprise further headcount reductions in sales, marketing and administration,
will be seen in 2009. |
||
| a reduction in professional fees including audit fees of approximately US$700,000. |
||
| the closure of the plant in Umea, Sweden during 2008 reduced administrative expenses by
about US$180,000. |
||
| the US dollar strengthened versus Sterling in the second half of 2008 and this had the
effect of reducing the reported SG&A costs for our UK selling entity by just over US$100,000. |
30
Year ended December 31, | ||||||||||||
2008 | 2007 | |||||||||||
US$000 | US$000 | % Change | ||||||||||
Operating (loss) |
(79,575 | ) | (29,372 | ) | 171 | % | ||||||
Net financing costs |
(2,095 | ) | (2,691 | ) | (22 | %) | ||||||
(Loss) before tax |
(81,670 | ) | (32,063 | ) | 155 | % | ||||||
Income tax credit/(expense) |
3,892 | (3,309 | ) | (218 | %) | |||||||
(Loss) of the year |
(77,778 | ) | (35,372 | ) | 120 | % | ||||||
31
| The ability of the Group to continue to generate revenue growth from its existing
product lines; |
||
| The ability of the Group to generate revenues from new products following the successful
completion of its development projects; |
||
| The extent to which capital expenditure is incurred on additional property plant and
equipment; |
||
| The level of investment required to undertake both new and existing development
projects; |
||
| Successful working capital management in the context of a growing group. |
32
| A decrease in accounts receivable by US$3,872,000 due to a decrease in debtors days in
the year; |
||
| A decrease in trade and other payables by US$10,409,000 due mainly to the significant
reduction in overdue creditor amounts during the year; and |
||
| A decrease in inventory by US$2,372,000 due to the continued Group wide emphasis on
inventory management. |
| Payments to acquire intangible assets of US$8,103,000 (2008: US$8,981,000), which
principally related to development expenditure capitalised as part of the Groups on-going
product development activities; |
||
| Acquisition of property, plant and equipment of US$2,481,000 (2008: US$3,713,000)
incurred as part of the Groups investment programme for its manufacturing and distribution
activities; |
||
| Proceeds from the disposal of property, plant and equipment of US$249,000 (2008:
US$808,000). |
33
Contractual Obligations | Payments due by Period | |||||||||||||||||||
less than 1 | more than | |||||||||||||||||||
Total | year | 1-3 Years | 3-5 Years | 5 years | ||||||||||||||||
US$000 | US$000 | US$000 | US$000 | US$000 | ||||||||||||||||
Bank loans |
30,556 | 12,364 | 18,090 | 102 | | |||||||||||||||
Capital
(finance) lease obligations |
2,478 | 909 | 1,361 | 208 | | |||||||||||||||
Operating lease obligations |
53,820 | 4,289 | 7,229 | 6,799 | 35,503 | |||||||||||||||
Total |
86,854 | 17,562 | 26,680 | 7,109 | 35,503 | |||||||||||||||
34
35
Name | Age | Title | ||
Ronan OCaoimh |
54 | Chief Executive Officer | ||
Rory Nealon |
42 | Director, Chief Operations Officer | ||
Jim Walsh, PhD |
51 | Non Executive Director | ||
Denis R. Burger, PhD |
66 | Non Executive Director | ||
Peter Coyne |
50 | Non Executive Director | ||
Clint Severson |
61 | Non Executive Director | ||
James D. Merselis |
56 | Non Executive Director | ||
Executive Officer |
||||
Kevin Tansley |
39 | Chief Financial Officer & Company Secretary |
36
37
Defined | ||||||||||||||||||||
Salary/ | Performance | contribution | Total | Total | ||||||||||||||||
Benefits | related bonus | pension | 2009 | 2008 | ||||||||||||||||
Director | US$000 | US$000 | US$000 | US$000 | US$000 | |||||||||||||||
Ronan OCaoimh |
579 | | 65 | 644 | 593 | |||||||||||||||
Rory Nealon |
379 | | 40 | 419 | 507 | |||||||||||||||
Brendan Farrell |
| | | | 1,841 | |||||||||||||||
958 | | 105 | 1,063 | 2,941 | ||||||||||||||||
Total | Total | |||||||||||
Fees | 2009 | 2008 | ||||||||||
Non-executive director | US$000 | US$000 | US$000 | |||||||||
Denis R. Burger |
70 | 70 | 68 | |||||||||
Peter Coyne |
70 | 70 | 68 | |||||||||
James Merselis |
53 | 53 | | |||||||||
Clint Severson |
60 | 60 | 5 | |||||||||
Jim Walsh |
60 | 60 | 103 | * | ||||||||
313 | 313 | 244 | ||||||||||
* | comprised of US$59,000 relating to fees and US$44,000 relating to other amounts. |
Defined | ||||||||||||||||||||
Chief Financial | Salary/ | Performance | contribution | Total | Total | |||||||||||||||
Officer & Company | Benefits | related bonus | pension | 2009 | 2008 | |||||||||||||||
Secretary | US$000 | US$000 | US$000 | US$000 | US$000 | |||||||||||||||
Kevin Tansley |
286 | | 31 | 317 | 408 | |||||||||||||||
286 | | 31 | 317 | 408 | ||||||||||||||||
38
Number of Options | Exercise Price of | Date of Option | ||||||||||
Director/Executive Officer | Granted | Options Granted | Grant* | |||||||||
Ronan OCaoimh |
800,000 A shares | US$ | 0.66 per A share | 8 May 2009 | ||||||||
Rory Nealon |
500,000 A shares | US$ | 0.66 per A share | 8 May 2009 | ||||||||
Kevin Tansley |
500,000 A shares | US$ | 0.66 per A share | 8 May 2009 | ||||||||
Denis Burger |
60,000 A shares | US$ | 0.66 per A share | 8 May 2009 | ||||||||
Peter Coyne |
60,000 A shares | US$ | 0.66 per A share | 8 May 2009 | ||||||||
Jim Walsh |
60,000 A shares | US$ | 0.66 per A share | 8 May 2009 | ||||||||
Clint Severson |
120,000 A shares | US$ | 0.66 per A share | 8 May 2009 | ||||||||
James Merselis |
120,000 A shares | US$ | 0.66 per A share | 8 May 2009 |
* | All options issued are subject to a 7 year life from date of grant. |
Number of Options | Exercise Price of | Date of Option | ||||||||||
Director/Executive Officer | Granted | Options Granted | Grant* | |||||||||
Brendan Farrell |
250,000 A shares | US$ | 1.07 per A share | 18 March 2008 | ||||||||
Rory Nealon |
200,000 A shares | US$ | 1.07 per A share | 18 March 2008 | ||||||||
Ronan OCaoimh |
175,000 A shares | US$ | 1.07 per A share | 18 March 2008 | ||||||||
Kevin Tansley |
150,000 A shares | US$ | 1.07 per A share | 18 March 2008 | ||||||||
Brendan Farrell |
300,000 A shares | US$ | 0.74 per A share | 16 September 2008 | ||||||||
Rory Nealon |
240,000 A shares | US$ | 0.74 per A share | 16 September 2008 | ||||||||
Ronan OCaoimh |
200,000 A shares | US$ | 0.74 per A share | 16 September 2008 | ||||||||
Kevin Tansley |
150,000 A shares | US$ | 0.74 per A share | 16 September 2008 |
* | All options issued are subject to a 7 year life from date of grant. |
39
40
Number of Options | Exercise Price | |||||
Director/Officer | (A Shares) | (Per A Share) | Expiration Date of Options | |||
Ronan OCaoimh |
450,000 | US$2.56 | 26 August 2011 | |||
250,000 | US$1.67 | 2 November 2012 | ||||
350,000 | US$2.09 | 13 December 2013 | ||||
175,000 | US$1.07 | 18 March 2015 | ||||
200,000 | US$0.74 | 16 September 2015 | ||||
800,000 | US$0.66 | 8 May 2016 | ||||
Rory Nealon |
175,000 | US$2.56 | 26 August 2011 | |||
100,000 | US$1.67 | 2 November 2012 | ||||
150,000 | US$2.09 | 13 December 2013 | ||||
200,000 | US$1.07 | 18 March 2015 | ||||
240,000 | US$0.74 | 16 September 2015 | ||||
500,000 | US$0.66 | 8 May 2016 | ||||
Denis Burger |
60,000 | US$2.56 | 26 August 2011 | |||
25,000 | US$1.67 | 2 November 2012 | ||||
25,000 | US$2.09 | 13 December 2013 | ||||
60,000 | US$0.66 | 8 May 2016 | ||||
Jim Walsh |
168,753 | US$2.56 | 26 August 2011 | |||
50,000 | US$1.67 | 2 November 2012 | ||||
25,000 | US$2.09 | 13 December 2013 | ||||
60,000 | US$0.66 | 8 May 2016 | ||||
Peter Coyne |
60,000 | US$2.56 | 26 August 2011 | |||
25,000 | US$1.67 | 2 November 2012 | ||||
25,000 | US$2.09 | 13 December 2013 | ||||
60,000 | US$0.66 | 8 May 2016 | ||||
Clint Severson |
120,000 | US$0.66 | 8 May 2016 | |||
James Merselis |
120,000 | US$0.66 | 8 May 2016 | |||
Kevin Tansley |
20,000 | US$2.79 | 19 May 2011 | |||
20,000 | US$1.59 | 16 August 2012 | ||||
30,000 | US$1.78 | 26 July 2013 | ||||
75,000 | US$2.24 | 07 March 2014 | ||||
150,000 | US$1.07 | 18 March 2015 | ||||
150,000 | US$0.74 | 16 September 2015 | ||||
500,000 | US$0.66 | 8 May 2016 |
Number of A | Range of | Range of | ||||||||||
Ordinary Shares | Exercise Price | Exercise Price | ||||||||||
Subject to Option | per Ordinary Share | per ADS | ||||||||||
Total options outstanding |
8,304,920 | US$0.66-US$4.00 | US$ | 2.64-US$16.00 |
41
Number of A | Percentage | Number of B | Percentage | Percentage | ||||||||||||||||
Ordinary Shares | Outstanding | Ordinary Shares | Outstanding | Total | ||||||||||||||||
Beneficially | A Ordinary | Beneficially | B Ordinary | Voting | ||||||||||||||||
Owned | Shares | Owned | Shares | Power | ||||||||||||||||
Heartland Advisors Inc. |
7,862,400 | 9.5 | % | | | 9.3 | % | |||||||||||||
William Blair Capital
Management LLC |
7,106,952 | 8.6 | % | | | 8.4 | % | |||||||||||||
Goldman Capital
Management Inc. |
6,380,000 | 7.7 | % | | | 7.6 | % | |||||||||||||
Ronan OCaoimh |
4,997,914 | (1) | 5.9 | % | | | 5.8 | % | ||||||||||||
Rory Nealon |
755,000 | (2) | 0.9 | % | | | 0.9 | % | ||||||||||||
Jim Walsh |
1,637,362 | (3) | 2.0 | % | | | 1.9 | % | ||||||||||||
Denis R. Burger |
250,000 | (4) | 0.3 | % | | | 0.3 | % | ||||||||||||
Peter Coyne |
110,000 | (5) | 0.1 | % | | | 0.1 | % | ||||||||||||
Kevin Tansley |
237,000 | (6) | 0.3 | % | | | 0.3 | % | ||||||||||||
Clint Severson |
48,000 | 0.1 | % | | | 0.1 | % | |||||||||||||
James Merselis |
| | | | | |||||||||||||||
Potenza Investments Inc. |
| | 500,000 | (7) | 71.4 | % | 1.2 | % | ||||||||||||
Officers and
Directors as a group (8 persons) |
8,035,276 | (1)(2)(3)(4)(5)(6) | 9.4 | % | | | 9.3 | % |
(1) | Includes 1,160,418 shares issuable upon exercise of options. |
|
(2) | Includes 555,000 shares issuable upon exercise of options. |
|
(3) | Includes 243,750 shares issuable upon exercise of options. |
|
(4) | Includes 110,000 shares issuable upon exercise of options. |
|
(5) | Includes 110,000 shares issuable upon exercise of options. |
|
(6) | Includes 185,000 shares issuable upon exercise of options. |
|
(7) | These B shares have two votes per share. |
42
43
Year Ended December 31 | High | Low | ||||||
2005 |
US$ | 11.72 | US$ | 6.28 | ||||
2006 |
US$ | 9.54 | US$ | 7.09 | ||||
2007 |
US$ | 11.75 | US$ | 5.72 | ||||
2008 |
US$ | 6.95 | US$ | 1.25 | ||||
2009 |
US$ | 5.70 | US$ | 1.05 |
44
2008 | High | Low | ||||||
Quarter ended March 31 |
US$ | 6.95 | US$ | 4.15 | ||||
Quarter ended June 30 |
US$ | 4.61 | US$ | 3.39 | ||||
Quarter ended September 30 |
US$ | 3.90 | US$ | 2.82 | ||||
Quarter ended December 31 |
US$ | 3.10 | US$ | 1.25 |
2009 | High | Low | ||||||
Quarter ended March 31 |
US$ | 2.35 | US$ | 1.05 | ||||
Quarter ended June 30 |
US$ | 4.84 | US$ | 1.50 | ||||
Quarter ended September 30 |
US$ | 5.70 | US$ | 3.06 | ||||
Quarter ended December 31 |
US$ | 4.43 | US$ | 3.33 |
Month Ended | High | Low | ||||||
March 31, 2009 |
US$ | 2.00 | US$ | 1.05 | ||||
April 30, 2009 |
US$ | 2.92 | US$ | 1.50 | ||||
May 31, 2009 |
US$ | 3.63 | US$ | 2.45 | ||||
June 30, 2009 |
US$ | 4.84 | US$ | 2.84 | ||||
July 31, 2009 |
US$ | 5.70 | US$ | 3.95 | ||||
August 31, 2009 |
US$ | 4.39 | US$ | 3.35 | ||||
September 30, 2009 |
US$ | 4.75 | US$ | 3.06 | ||||
October 31, 2009 |
US$ | 4.42 | US$ | 3.33 | ||||
November 30, 2009 |
US$ | 4.25 | US$ | 3.60 | ||||
December 31, 2009 |
US$ | 4.43 | US$ | 3.65 | ||||
January 31, 2010 |
US$ | 4.30 | US$ | 3.79 | ||||
February 28, 2010 |
US$ | 5.16 | US$ | 3.76 |
45
46
47
| which would have an effect of delaying, deferring or preventing a change in control of
the Company and which would operate only with respect to a merger, acquisition or corporate
restructuring involving the Company (or any of its subsidiaries); or |
||
| governing the ownership threshold above which a shareholder ownership must be disclosed; or |
||
| imposing conditions governing changes in the capital which are more stringent than is
required by Irish law. |
48
1. | Trinity Biotech acquired Cortexs lists of customers and suppliers, inventory of immuno
reagents, certain accounts receivable and accounts payable balances and the Cortex Biochem
website. |
2. | The vendor undertook not to compete directly with the Cortex business for a period of
three years after the sale of the business to Trinity |
3. | All of the purchase consideration was payable on signing of the contract. |
1. | Trinity Biotech acquired a list of customers, inventory of infectious diseases and
autoimmune products and all diagnostic instruments placed with Sterilabs customers |
2. | The vendor undertook not to compete directly with Trinitys infectious disease business
in the United Kingdom for a period of one year after the sale of the Sterilab business to
Trinity |
3. | All of the purchase consideration was payable on signing of the contract. |
49
50
51
52
53
54
| the depository banks ADS register shows that the direct beneficial owner of the
dividends has a US address on the register, or |
| there is an intermediary between the depository bank and the beneficial shareholder and
the depository bank receives confirmation from the intermediary that the beneficial
shareholders address in the intermediarys records is in the US. |
| an individual resident in the US (or certain other countries with which Ireland has a
double taxation treaty) and who is neither resident nor ordinarily resident in Ireland; or |
| a corporation that is not resident in Ireland and which is ultimately controlled by
persons resident in the US (or certain other countries with which Ireland has a double
taxation treaty); or |
| a corporation that is not resident in Ireland and whose principal class of shares (or
its 75% parents principal class of shares) are substantially or regularly traded on a
recognised stock exchange; or |
| is otherwise entitled to an exemption from DWT. |
55
56
57
Group | ||||||||||||||||||||||||||||||||
Maturity | After | Fair | ||||||||||||||||||||||||||||||
Before December 31 | 2010 | 2011 | 2012 | 2013 | 2014 | 2014 | Total | value | ||||||||||||||||||||||||
Long-term debt |
||||||||||||||||||||||||||||||||
Variable rate
US$000 |
11,735 | 6,365 | 11,227 | | | | 29,327 | 29,327 | ||||||||||||||||||||||||
Average interest rate |
2.53 | % | 2.53 | % | 2.53 | % | | | | 2.53 | % | |||||||||||||||||||||
Fixed rate US$000 |
890 | 936 | 506 | 118 | 79 | | 2,529 | 2,541 | ||||||||||||||||||||||||
Average interest rate |
6.31 | % | 6.31 | % | 5.99 | % | 6.11 | % | 6.11 | % | | 6.21 | % |
58
59
Year ended December 31, | Year ended December 31, | |||||||||||||||
2009 | 2008 | |||||||||||||||
US$000 | % | US$000 | % | |||||||||||||
Audit |
625 | 89 | % | 713 | 89 | % | ||||||||||
Audit-related |
6 | 1 | % | 6 | 1 | % | ||||||||||
Tax |
70 | 10 | % | 80 | 10 | % | ||||||||||
Total |
701 | 799 | ||||||||||||||
60
61
62
63
64
Year ended December, 31 | ||||||||||||||||
2009 | 2008 | 2007 | ||||||||||||||
Total | Total | Total | ||||||||||||||
Notes | US$000 | US$000 | US$000 | |||||||||||||
Revenues |
2 | 125,907 | 140,139 | 143,617 | ||||||||||||
Cost of sales |
(68,891 | ) | (77,645 | ) | (75,643 | ) | ||||||||||
Cost of sales restructuring expenses |
3 | | | (953 | ) | |||||||||||
Cost of sales inventory write off/ provision |
2, 3 | | | (11,772 | ) | |||||||||||
Total cost of sales |
(68,891 | ) | (77,645 | ) | (88,368 | ) | ||||||||||
Gross profit |
57,016 | 62,494 | 55,249 | |||||||||||||
Other operating income |
5 | 437 | 1,173 | 413 | ||||||||||||
Research and development expenses |
(7,341 | ) | (7,544 | ) | (6,802 | ) | ||||||||||
Research and development restructuring expenses |
3 | | | (6,907 | ) | |||||||||||
Total research and development expenses |
(7,341 | ) | (7,544 | ) | (13,709 | ) | ||||||||||
Selling, general and administrative expenses |
(36,013 | ) | (47,816 | ) | (51,010 | ) | ||||||||||
Selling, general and administrative impairment
charges and restructuring expenses |
3 | | (87,882 | ) | (20,315 | ) | ||||||||||
Total selling, general and administrative expenses |
(36,013 | ) | (135,698 | ) | (71,325 | ) | ||||||||||
Operating profit/(loss) |
14,099 | (79,575 | ) | (29,372 | ) | |||||||||||
Financial income |
4 | 8 | 65 | 457 | ||||||||||||
Financial expenses |
2, 4 | (1,192 | ) | (2,160 | ) | (3,148 | ) | |||||||||
Net financing costs |
(1,184 | ) | (2,095 | ) | (2,691 | ) | ||||||||||
Profit/(loss) before tax |
6 | 12,915 | (81,670 | ) | (32,063 | ) | ||||||||||
Total income tax (expense)/credit |
2, 9 | (1,091 | ) | 3,892 | (3,309 | ) | ||||||||||
Profit/(loss) for the year (all attributable to
owners of the parent) |
2 | 11,824 | (77,778 | ) | (35,372 | ) | ||||||||||
Basic earnings/(loss) per ordinary share (US Dollars) |
10 | 0.14 | (0.96 | ) | (0.47 | ) | ||||||||||
Basic
earnings/(loss) per B ordinary share (US Dollars) |
10 | 0.28 | (1.91 | ) | (0.94 | ) | ||||||||||
Diluted
earnings/(loss) per ordinary share (US Dollars) |
10 | 0.14 | (0.96 | ) | (0.47 | ) | ||||||||||
Diluted earnings/(loss) per B ordinary share (US Dollars) |
10 | 0.28 | (1.91 | ) | (0.94 | ) | ||||||||||
Basic earnings/(loss) per ADS (US Dollars) |
10 | 0.57 | (3.82 | ) | (1.86 | ) | ||||||||||
Diluted earnings/(loss) per ADS (US Dollars) |
10 | 0.57 | (3.82 | ) | (1.86 | ) |
65
Year ended December 31, | ||||||||||||||||
2009 | 2008 | 2007 | ||||||||||||||
Notes | US$000 | US$000 | US$000 | |||||||||||||
Profit/(loss) for the year |
2 | 11,824 | (77,778 | ) | (35,372 | ) | ||||||||||
Other comprehensive income: |
||||||||||||||||
Foreign exchange translation differences |
215 | (806 | ) | 1,072 | ||||||||||||
Cash flow hedges: |
||||||||||||||||
Effective portion of changes in fair value |
(31 | ) | (252 | ) | 224 | |||||||||||
Deferred tax
on income and expenses recognised directly in equity |
3 | 26 | (23 | ) | ||||||||||||
Other comprehensive income |
187 | (1,032 | ) | 1,273 | ||||||||||||
Total
Comprehensive Income (all attributable to owners of the parent) |
12,011 | (78,810 | ) | (34,099 | ) | |||||||||||
66
December 31, | December 31, | |||||||||||
2009 | 2008 | |||||||||||
Notes | US$000 | US$000 | ||||||||||
ASSETS |
||||||||||||
Non-current assets |
||||||||||||
Property, plant and equipment |
11 | 12,174 | 11,855 | |||||||||
Goodwill and intangible assets |
12 | 44,822 | 38,525 | |||||||||
Deferred tax assets |
13 | 5,801 | 3,051 | |||||||||
Other assets |
14 | 1,212 | 877 | |||||||||
Total non-current assets |
64,009 | 54,308 | ||||||||||
Current assets |
||||||||||||
Inventories |
15 | 39,198 | 42,317 | |||||||||
Trade and other receivables |
16 | 22,931 | 27,418 | |||||||||
Income tax receivable |
229 | 282 | ||||||||||
Cash and cash equivalents |
17 | 6,078 | 5,184 | |||||||||
Total current assets |
68,436 | 75,201 | ||||||||||
TOTAL ASSETS |
2 | 132,445 | 129,509 | |||||||||
EQUITY AND LIABILITIES |
||||||||||||
Equity attributable to the equity holders of the parent |
||||||||||||
Share capital |
1,080 | 1,070 | ||||||||||
Share premium |
160,683 | 159,864 | ||||||||||
Accumulated deficit |
(87,070 | ) | (99,493 | ) | ||||||||
Translation reserve |
206 | (9 | ) | |||||||||
Other reserves |
4,445 | 4,473 | ||||||||||
Total equity |
79,344 | 65,905 | ||||||||||
Current liabilities |
||||||||||||
Interest-bearing loans and borrowings |
20 | 12,625 | 12,656 | |||||||||
Derivative financial instruments |
27 | 58 | 27 | |||||||||
Income tax payable |
24 | 5 | ||||||||||
Trade and other payables |
21 | 12,844 | 22,969 | |||||||||
Provisions |
22 | 50 | 50 | |||||||||
Total current liabilities |
25,601 | 35,707 | ||||||||||
Non-current liabilities |
||||||||||||
Interest-bearing loans and borrowings |
20 | 19,231 | 23,465 | |||||||||
Other payables |
23 | 59 | 59 | |||||||||
Deferred tax liabilities |
13 | 8,210 | 4,373 | |||||||||
Total non-current liabilities |
27,500 | 27,897 | ||||||||||
TOTAL LIABILITIES |
2 | 53,101 | 63,604 | |||||||||
TOTAL EQUITY AND LIABILITIES |
132,445 | 129,509 | ||||||||||
67
Share | Share | |||||||||||||||||||||||||||||||||||
capital | capital | Convertible | (Accumulated | |||||||||||||||||||||||||||||||||
A | B | notes | deficit)/ | |||||||||||||||||||||||||||||||||
ordinary | ordinary | Share | Translation | Warrant | Hedging | equity | retained | |||||||||||||||||||||||||||||
shares | shares | premium | reserve | reserve | reserves | component | earnings | Total | ||||||||||||||||||||||||||||
US$000 | US$000 | US$000 | US$000 | US$000 | US$000 | US$000 | US$000 | US$000 | ||||||||||||||||||||||||||||
Balance at January 1, 2007 |
966 | 12 | 151,774 | (275 | ) | 3,803 | | 164 | 10,818 | 167,262 | ||||||||||||||||||||||||||
Total comprehensive income |
| | | 1,072 | | 201 | | (35,372 | ) | (34,099 | ) | |||||||||||||||||||||||||
Share-based payments |
| | | | | | 1,482 | 1,482 | ||||||||||||||||||||||||||||
Options exercised |
4 | | 450 | | | | | | 454 | |||||||||||||||||||||||||||
Class A shares issued on conversion of
convertible notes |
9 | | 1,813 | | | | | | 1,822 | |||||||||||||||||||||||||||
Convertible notes transfer to retained
earnings on maturity |
| | | | | | (164 | ) | 164 | | ||||||||||||||||||||||||||
Share issue expenses |
| | (76 | ) | | | | | | (76 | ) | |||||||||||||||||||||||||
Balance at December 31, 2007 |
979 | 12 | 153,961 | 797 | 3,803 | 201 | | (22,908 | ) | 136,845 | ||||||||||||||||||||||||||
Balance at January 1, 2008 |
979 | 12 | 153,961 | 797 | 3,803 | 201 | | (22,908 | ) | 136,845 | ||||||||||||||||||||||||||
Total comprehensive income |
| | | (806 | ) | | (226 | ) | | (77,778 | ) | (78,810 | ) | |||||||||||||||||||||||
Share-based payments |
| | | | | | | 1,193 | 1,193 | |||||||||||||||||||||||||||
Options exercised |
| | | | | | | | | |||||||||||||||||||||||||||
Class A
shares issued on conversion of convertible notes |
| | | | | | | | | |||||||||||||||||||||||||||
Class A shares issued in private placement |
79 | | 7,037 | | | | | | 7,116 | |||||||||||||||||||||||||||
Share issue expenses |
| | (439 | ) | | | | | | (439 | ) | |||||||||||||||||||||||||
Fair Value of Warrants issued during the year |
| | (695 | ) | | 695 | | | | | ||||||||||||||||||||||||||
Balance at December 31, 2008 |
1,058 | 12 | 159,864 | (9 | ) | 4,498 | (25 | ) | | (99,493 | ) | 65,905 | ||||||||||||||||||||||||
Balance at January 1, 2009 |
1,058 | 12 | 159,864 | (9 | ) | 4,498 | (25 | ) | | (99,493 | ) | 65,905 | ||||||||||||||||||||||||
Total comprehensive income |
| | | 215 | | (28 | ) | | 11,824 | 12,011 | ||||||||||||||||||||||||||
Share-based payments |
| | | | | | | 599 | 599 | |||||||||||||||||||||||||||
Options exercised |
10 | | 887 | | | | | | 897 | |||||||||||||||||||||||||||
Share issue expenses |
| | (68 | ) | | | | | | (68 | ) | |||||||||||||||||||||||||
Balance at December 31, 2009 |
1,068 | 12 | 160,683 | 206 | 4,498 | (53 | ) | | (87,070 | ) | 79,344 | |||||||||||||||||||||||||
68
Year ended December 31, | ||||||||||||||||
2009 | 2008 | 2007 | ||||||||||||||
Notes | US$000 | US$000 | US$000 | |||||||||||||
Cash flows from operating activities |
||||||||||||||||
Profit/(loss) for the year |
11,824 | (77,778 | ) | (35,372 | ) | |||||||||||
Adjustments to reconcile net profit to cash provided
by operating activities: |
||||||||||||||||
Depreciation |
1,786 | 4,425 | 4,341 | |||||||||||||
Amortisation |
1,959 | 3,616 | 3,418 | |||||||||||||
Income tax expense/(credit) |
1,091 | (3,892 | ) | 3,309 | ||||||||||||
Financial income |
(8 | ) | (65 | ) | (457 | ) | ||||||||||
Financial expense |
1,192 | 2,160 | 3,148 | |||||||||||||
Share-based payments |
521 | 1,166 | 1,403 | |||||||||||||
Foreign exchange losses on operating cash flows |
109 | 77 | (26 | ) | ||||||||||||
Loss/(profit) on disposal / retirement of property, plant and equipment |
66 | (682 | ) | 17 | ||||||||||||
Impairment of assets |
3 | | 85,793 | 19,156 | ||||||||||||
Non-cash restructuring expenses |
3 | | | 18,573 | ||||||||||||
Other non-cash items |
1,158 | 871 | 577 | |||||||||||||
Operating cash flows before changes in working capital |
19,698 | 15,691 | 18,087 | |||||||||||||
Decrease/(increase) in trade and other receivables |
3,872 | (4,131 | ) | 5,226 | ||||||||||||
Decrease/(increase) in inventories |
2,372 | 2,062 | (7,101 | ) | ||||||||||||
(Decrease)/increase in trade and other payables |
(10,409 | ) | (676 | ) | 1,966 | |||||||||||
Cash generated from operations |
15,533 | 12,946 | 18,178 | |||||||||||||
Interest paid |
(883 | ) | (2,639 | ) | (2,802 | ) | ||||||||||
Interest received |
12 | 63 | 429 | |||||||||||||
Income taxes received/(paid) |
70 | 359 | (456 | ) | ||||||||||||
Net cash provided by operating activities |
14,732 | 10,729 | 15,349 | |||||||||||||
Cash flows from investing activities |
||||||||||||||||
Payments to acquire subsidiaries and businesses |
24 | | | (4,414 | ) | |||||||||||
Deferred consideration to acquire subsidiaries and
businesses |
| (2,802 | ) | (3,472 | ) | |||||||||||
Payments to acquire intangible assets |
(8,103 | ) | (8,981 | ) | (7,851 | ) | ||||||||||
Disposal of financial assets |
| | 15,500 | |||||||||||||
Proceeds from disposal of property, plant and equipment |
249 | 808 | 84 | |||||||||||||
Acquisition of property, plant and equipment |
(2,481 | ) | (3,713 | ) | (8,262 | ) | ||||||||||
Net cash used in investing activities |
(10,335 | ) | (14,688 | ) | (8,415 | ) | ||||||||||
Cash flows from financing activities |
||||||||||||||||
Proceeds from issue of ordinary share capital |
897 | 7,116 | 454 | |||||||||||||
Proceeds from borrowings, short-term debt |
| | 5,000 | |||||||||||||
Proceeds from borrowings, long-term debt |
307 | | | |||||||||||||
Expenses paid in connection with share issue and debt
financing |
(68 | ) | (624 | ) | (70 | ) | ||||||||||
Repayment of long-term debt |
(5,400 | ) | (5,224 | ) | (8,285 | ) | ||||||||||
Proceeds from new finance leases |
1,298 | | 2,087 | |||||||||||||
Payment of finance lease liabilities |
(546 | ) | (787 | ) | (294 | ) | ||||||||||
Net cash (used in)/provided by financing activities |
(3,512 | ) | 481 | (1,108 | ) | |||||||||||
Increase/(decrease) in cash and cash equivalents |
885 | (3,478 | ) | 5,826 | ||||||||||||
Effects of exchange rate movements on cash held |
9 | (38 | ) | 53 | ||||||||||||
Cash and cash equivalents at beginning of year |
5,184 | 8,700 | 2,821 | |||||||||||||
Cash and cash equivalents at end of year |
17 | 6,078 | 5,184 | 8,700 | ||||||||||||
69
1. | BASIS OF PREPARATION AND SIGNIFICANT ACCOUNTING POLICIES |
|
The principal accounting policies adopted by Trinity Biotech plc and its subsidiaries (the
Group) are as follows: |
||
a) | Statement of compliance |
|
The consolidated financial statements have been prepared in accordance with International
Financial Reporting Standards (IFRS) both as issued by the International Accounting Standards
Board (IASB) and as subsequently adopted by the European Union (EU) (together IFRS). The
IFRS applied are those effective for accounting periods beginning on or after 1 January 2009.
Consolidated financial statements are required by Irish law to comply with IFRS as adopted by the
EU which differ in certain respects from IFRS as issued by the IASB. These differences
predominantly relate to the timing of adoption of new standards by the EU. However, as none of
the differences are relevant in the context of Trinity Biotech, the consolidated financial
statements for the periods presented comply with IFRS both as issued by the IASB and as adopted
by the EU. |
||
b) | Basis of preparation |
|
The consolidated financial statements have been prepared in United States Dollars (US$), rounded to
the nearest thousand, under the historical cost basis of accounting, except for derivative
financial instruments and share-based payments which are initially recorded at fair value.
Derivatives are also subsequently carried at fair value. |
||
The preparation of financial statements in conformity with IFRS requires management to make
judgements, estimates and assumptions that affect the application of policies and amounts reported
in the financial statements and accompanying notes. The estimates and associated assumptions are
based on historical experience and various other factors that are believed to be reasonable under
the circumstances, the results of which form the basis of making the judgements about the carrying
value of assets and liabilities that are not readily apparent from other sources. Actual results
may differ from these estimates. |
||
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting
estimates are recognised in the period in which the estimate is revised if the revision affects
only that period or in the period of the revision and future periods if the revision affects both
current and future periods. |
||
Judgements made by management that have a significant effect on the financial statements and
estimates with a significant risk of material adjustment in the next year are discussed in note
29. |
||
Having considered the Groups current financial position, its cashflow projections, its existing
bank debt facility and other potential sources of funding available to the Group, the directors
believe that the Group will be able to continue in operational existence for at least the next 12
months from the date of approval of these consolidated financial statements and that it is
appropriate to continue to prepare the consolidated financial statements on a going concern basis. |
||
The accounting policies set out below have been applied consistently to all periods presented in
these consolidated financial statements. The accounting policies have been applied consistently by
all Group entities. |
||
Certain prior year amounts have been reclassified to conform to current presentation. |
||
c) | Basis of consolidation |
|
Subsidiaries |
||
Subsidiaries are entities controlled by the Company. Control exists when the Company has the
power, directly or indirectly, to govern the financial and reporting policies of an entity so as to
obtain benefits from its activities. In assessing control, potential voting rights that presently
are exercisable or convertible are taken into account. The financial statements of subsidiaries
are included in the consolidated financial statements from the date that control commences until
the date that control ceases. |
||
Transactions eliminated on consolidation |
||
Intra-group balances and any unrealised gains or losses or income and expenses arising from
intra-group transactions are eliminated in preparing the consolidated financial statements. |
70
d) | Property, plant and equipment |
|
Owned assets |
||
Items of property, plant and equipment are stated at cost less any accumulated depreciation and any
impairment losses (see note 1(h)). The cost of self-constructed assets includes the cost of
materials, direct labour and attributable overheads. It is not Group policy to revalue any items
of property, plant and equipment. |
|
Leasehold improvements | 5-15 years | |||||
|
Office equipment and fittings | 10 years | |||||
|
Buildings | 50 years | |||||
|
Computer equipment | 3-5 years | |||||
|
Plant and equipment | 5-15 years |
Land is not depreciated. The residual values, if not insignificant, useful lives and depreciation
methods of property, plant and equipment are reviewed and adjusted if appropriate, at each balance
sheet date. |
||
Leased assets as lessee |
||
Leases under terms of which the Group assumes substantially all the risks and rewards of ownership
are classified as finance leases. Property, plant and equipment acquired by way of finance lease
is stated at an amount equal to the lower of its fair value and present value of the minimum lease
payments at inception of the lease, less accumulated depreciation and any impairment losses. |
||
Depreciation is calculated in order to write-off the amounts capitalised over the estimated useful
lives of the assets, or the lease term if shorter, by equal annual instalments. The excess of the
total rentals under a lease over the amount capitalised is treated as interest, which is charged to
the statement of operations in proportion to the amount outstanding under the lease. Leased assets
are reviewed for impairment (see note 1(h)). |
||
Leases other than finance leases are classified as operating leases, and the rentals thereunder
are charged to the statement of operations on a straight-line basis over the period of the leases.
Lease incentives are recognised in the statement of operations on a straight-line basis over the
lease term. |
||
Leased assets as lessor |
||
Leases where the Group substantially transfers the risks and benefits of ownership of the asset to
the customer are classified as finance leases within finance lease receivables. The Group
recognises the amount receivable from assets leased under finance leases at an amount equal to the
net investment in the lease. Finance lease income is recognised as revenue in the statement of
operations reflecting a constant periodic rate of return on the Groups net investment in the
lease. |
||
Assets provided to customers under leases other than finance leases are classified as operating
leases and carried in property, plant and equipment at cost and are depreciated on a straight-line
basis over the useful life of the asset or the lease term, if shorter. |
||
Subsequent costs |
||
The Group recognises in the carrying amount of an item of property, plant and equipment the cost of
replacing part of such an item when that cost is incurred if it is probable that the future
economic benefits embodied within the item will flow to the Group and the cost of the replaced item
can be measured reliably. All other costs are recognised in the statement of operations as an
expense as incurred. |
71
1. | BASIS OF PREPARATION AND SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
|
||
e) | Business combinations
|
||
All business combinations are accounted for by applying the purchase method.
|
|||
The cost of a business combination is measured as the aggregate of the fair values at the date of
exchange of assets given, liabilities incurred or assumed and equity instruments issued in exchange
for control together with any directly attributable expenses. To the extent that settlement of all
or any part of a business combination is deferred for a period of 12 months or longer, the fair
value of the deferred component is determined through discounting the amounts payable to their
present value at the date of exchange. The discount component is unwound as an interest charge in
the statement of operations over the life of the obligation.
|
|||
Where a business combination agreement provides for an adjustment to the cost of the combination
contingent on future events, the estimated present value of the adjustment is included in the cost
at the acquisition date. Changes in these amounts subsequently are reflected in goodwill.
|
|||
When the initial accounting for a business combination is determined provisionally, any subsequent
adjustments to the provisional values allocated to the identifiable assets, liabilities and
contingent liabilities are made within twelve months of the acquisition date and treated
retrospectively as an adjustment to goodwill.
|
|||
f) | Goodwill
|
||
In respect of business combinations that have occurred since January 1, 2004 (being the transition
date to IFRS), goodwill represents the difference between the cost of the acquisition and the fair
value of the net identifiable assets acquired.
|
|||
In respect of acquisitions prior to this date, goodwill is included on the basis of its deemed
cost, which represents the amount recorded under the old basis of accounting, Irish GAAP,
(Previous GAAP). Save for retrospective restatement of deferred tax as an adjustment to retained
earnings in accordance with IAS 12, Income Taxes, the classification and accounting treatment of
business combinations undertaken prior to the transition date were not reconsidered in preparing
the Groups opening IFRS balance sheet as at January 1, 2004.
|
|||
To the extent that the Groups interest in the net fair value of the identifiable assets,
liabilities and contingent liabilities acquired exceeds the cost of a business combination, the
identification and measurement of the related assets, liabilities and contingent liabilities are
revisited accompanied by a reassessment of the cost of the transaction, and any remaining balance
is immediately recognised in the statement of operations.
|
|||
At the acquisition date, any goodwill is allocated to each of the cash generating units expected to
benefit from the combinations synergies. Following initial recognition, goodwill is stated at
cost less any accumulated impairment losses (see note 1(h)).
|
|||
g) | Intangibles, including research and development (other than goodwill)
|
||
An intangible asset, which is an identifiable non-monetary asset without physical substance, is
recognised to the extent that it is probable that the expected future economic benefits
attributable to the asset will flow to the Group and that its cost can be measured reliably. The
asset is deemed to be identifiable when it is separable (that is, capable of being divided from the
entity and sold, transferred, licensed, rented or exchanged, either individually or together with a
related contract, asset or liability) or when it arises from contractual or other legal rights,
regardless of whether those rights are transferable or separable from the Group or from other
rights and obligations.
|
|||
Intangible assets acquired as part of a business combination are capitalised separately from
goodwill if the intangible asset meets the definition of an asset and the fair value can be
reliably measured on initial recognition. Subsequent to initial recognition, these intangible
assets are carried at cost less any accumulated amortisation and any accumulated impairment losses
(note 1(h)). Definite lived intangible assets are reviewed for indicators of impairment annually
while indefinite lived assets and those not yet brought into use are tested for impairment
annually, either individually or at the cash generating unit level.
|
72
1. | BASIS OF PREPARATION AND SIGNIFICANT ACCOUNTING POLICIES (CONTINUED) |
|
Research and development |
||
Expenditure on research activities, undertaken with the prospect of gaining new scientific or
technical knowledge and understanding, is recognised in the statement of operations as an expense
as incurred. Expenditure on development activities, whereby research findings are applied to a
plan or design for the production of new or substantially improved products and processes, is
capitalised if the product or process is technically and commercially feasible and the Group has
sufficient resources to complete the development. The expenditure capitalised includes the cost of
materials, direct labour and attributable overheads and third party costs. Subsequent expenditure
on capitalised intangible assets is capitalised only when it increases the future economic benefits
embodied in the specific asset to which it relates. All other development expenditure is expensed
as incurred. Subsequent to initial recognition, the capitalised development expenditure is carried
at cost less any accumulated amortisation and any accumulated impairment losses (note 1(h)). |
||
Expenditure on internally generated goodwill and brands is recognised in the statement of
operations as an expense as incurred. |
||
Amortisation |
||
Amortisation is charged to the statement of operations on a straight-line basis over the estimated
useful lives of intangible assets, unless such lives are indefinite. Intangible assets are
amortised from the date they are available for use. The estimated useful lives are as follows: |
|
Patents and licences | 6-15 years | ||||
|
Capitalised development costs | 15 years | ||||
|
Other (including acquired customer and supplier lists) | 6-15 years |
Certain trade names acquired are deemed to have an indefinite useful life.
|
|||
Where amortisation is charged on assets with finite lives, this expense is taken to the statement
of operations through the selling, general and administrative expenses line.
|
|||
Useful lives are examined on an annual basis and adjustments, where applicable, are made on a
prospective basis.
|
|||
h) | Impairment
|
||
The carrying amount of the Groups assets, other than inventories and deferred tax assets, are
reviewed at each balance sheet date to determine whether there is any indication of impairment. If
any such indication exists, the assets recoverable amount (being the greater of fair value less
costs to sell and value in use) is assessed at each balance sheet date.
|
|||
Fair value less costs to sell is defined as the amount obtainable from the sale of an asset or
cash-generating unit in an arms length transaction between knowledgeable and willing parties, less
the costs that would be incurred in disposal. Value in use is defined as the present value of the
future cash flows expected to be derived through the continued use of an asset or cash-generating
unit. In assessing value in use, the estimated future cash flows are discounted to their present
value using a pre-tax discount rate that reflects current market assessments of the time value of
money and the risks specific to the asset for which the future cash flow estimates have not yet
been adjusted. The estimates of future cash flows exclude cash inflows or outflows attributable to
financing activities and income tax. For an asset that does not generate largely independent cash
flows, the recoverable amount is determined by reference to the cash generating unit to which the
asset belongs.
|
|||
For goodwill, assets that have an indefinite useful life and intangible assets that are not yet
available for use, the recoverable amount is estimated at each balance sheet date at the cash
generating unit level. The goodwill and indefinite-lived assets were reviewed for impairment at
December 31, 2007, December 31, 2008 and December 2009. See note 12.
|
|||
An impairment loss is recognised whenever the carrying amount of an asset or its cash-generating
unit exceeds its recoverable amount. Impairment losses are recognised in the statement of
operations.
|
|||
Impairment losses recognised in respect of cash-generating units are allocated first to reduce the
carrying amount of any goodwill allocated to cash-generating units and then to reduce the carrying
amount of other assets in the cash-generating units on a pro-rata basis.
|
73
1. | BASIS OF PREPARATION AND SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
|
||
An impairment loss is reversed only to the extent that the assets carrying amount does not exceed
the carrying amount that would have been determined, net of depreciation or amortisation, if no
impairment loss had been recognised.
|
|||
An impairment loss in respect of goodwill is not reversed.
|
|||
Following recognition of any impairment loss (and on recognition of an impairment loss reversal),
the depreciation or amortisation charge applicable to the asset or cash generating unit is adjusted
prospectively with the objective of systematically allocating the revised carrying amount, net of
any residual value, over the remaining useful life.
|
|||
i) | Inventories
|
||
Inventories are stated at the lower of cost and net realisable value. Cost is based on the
first-in, first-out principle and includes all expenditure which has been incurred in bringing the
products to their present location and condition, and includes an appropriate allocation of
manufacturing overhead based on the normal level of operating capacity. Net realisable value is
the estimated selling price of inventory on hand in the ordinary course of business less all
further costs to completion and costs expected to be incurred in selling these products.
|
|||
The Group provides for inventory, based on estimates of the expected realisability of the Groups
inventory. The estimated realisability is evaluated on a case-by-case basis and any inventory that
is approaching its use-by date and for which no further re-processing can be performed is written
off. Any reversal of an inventory provision is recognised in the statement of operations in the
year in which the reversal occurs.
|
|||
j) | Trade and other receivables
|
||
Trade and other receivables are stated at their amortised cost less impairment losses
incurred. Cost approximates fair value given the short dated nature of these assets.
|
|||
k) | Trade and other payables
|
||
Trade and other payables are stated at cost. Cost approximates fair value given the short
dated nature of these liabilities.
|
|||
l) | Cash and cash equivalents
|
||
Cash and cash equivalents comprise cash balances and short-term deposits with a maturity of three
months or less. The Group has no short-term bank overdraft facilities. Where restrictions are
imposed by third parties, such as lending institutions, on cash balances held by the Group these
are treated as financial assets in the financial statements.
|
|||
m) | Interest-bearing loans and borrowings
|
||
Loans and borrowings, including promissory notes
|
|||
Under IFRS interest-bearing loans, borrowings and promissory notes are recognised initially at
fair value less attributable transaction costs. Subsequent to initial recognition,
interest-bearing borrowings are stated at amortised cost, with any difference between cost and
redemption value being recognised in the statement of operations over the period of the
borrowings on an effective interest basis.
|
|||
Convertible notes
|
|||
Under IFRS convertible notes that can be converted into share capital at the option of the holder,
where the number of shares issued does not vary with changes in their fair value, are accounted for
as compound financial instruments. Transaction costs that relate to the issue of a compound
financial instrument are allocated to the liability and equity components in proportion to the
allocation of proceeds. The equity component of the convertible notes is calculated as the excess
of the issue proceeds over the present value of the future interest and principal payments,
discounted at the market rate of interest applicable to similar liabilities that do not have a
conversion option. The interest expense recognised in the statement of operations is calculated
using the effective interest rate method.
|
|||
n) | Share-based payments
|
||
For equity-settled share-based payments (share options), the Group measures the services received
and the corresponding increase in equity at fair value at the measurement date (which is the
grant date) using a trinomial model. Given that the share options granted do not vest until the
completion of a specified period of service, the fair value, which is assessed at the grant date, is recognised on the basis that the services to
be rendered by employees as consideration for the granting of share options will be received over
the vesting period.
|
74
1. | BASIS OF PREPARATION AND SIGNIFICANT ACCOUNTING POLICIES (CONTINUED) |
||
The share options issued by the Group are not subject to market-based vesting conditions as
defined in IFRS 2, Share-based Payment. Non-market vesting conditions are not taken into account
when estimating the fair value of share options as at the grant date; such conditions are taken
into account through adjusting the number of equity instruments included in the measurement of
the transaction amount so that, ultimately, the amount recognised equates to the number of equity
instruments that actually vest. The expense in the statement of operations in relation to share
options represents the product of the total number of options anticipated to vest and the fair
value of those options; this amount is allocated to accounting periods on a straight-line basis
over the vesting period. Given that the performance conditions underlying the Groups share
options are non-market in nature, the cumulative charge to the statement of operations is only
reversed where the performance condition is not met or where an employee in receipt of share
options relinquishes service prior to completion of the expected vesting period. Share based
payments, to the extent they relate to direct labour involved in development activities, are
capitalised, see 1(g). |
|||
The proceeds received net of any directly attributable transaction costs are credited to share
capital (nominal value) and share premium when the options are exercised. The Group does not
operate any cash-settled share-based payment schemes or share-based payment transactions with
cash alternatives as defined in IFRS 2. |
|||
o) | Government grants |
||
Grants that compensate the Group for expenses incurred such as research and development,
employment and training are recognised as revenue or income in the statement of operations on a
systematic basis in the same periods in which the expenses are incurred. Grants that compensate
the Group for the cost of an asset are recognised in the statement of operations as other
operating income on a systematic basis over the useful life of the asset. |
|||
p) | Revenue recognition |
||
Goods sold and services rendered |
|||
Revenue from the sale of goods is recognised in the statement of operations when the significant
risks and rewards of ownership have been transferred to the buyer. Revenue from products is
generally recorded as of the date of shipment. Revenue is recognised when the Group has satisfied
all of its obligations to the customer. Revenue, including any amounts invoiced for shipping and
handling costs, represents the value of goods supplied to external customers, net of discounts
and excluding sales taxes. |
|||
Revenue from services rendered is recognised in the statement of operations in proportion to the
stage of completion of the transaction at the balance sheet date. |
|||
Revenue is recognised to the extent that it is probable that economic benefit will flow to the
Group, that the risks and rewards of ownership have passed to the buyer and the revenue can be
measured. No revenue is recognised if there is uncertainty regarding recovery of the
consideration due at the outset of the transaction or the possible return of goods. |
|||
The Group leases instruments under operating and finance leases as part of its business. In cases
where the risks and rewards of ownership of the instrument pass to the customer, the fair value of
the instrument is recognised as revenue at the commencement of the lease and is matched by the
related cost of sale. In the case of operating leases of instruments which typically involve
commitments by the customer to pay a fee per test run on the instruments, revenue is recognised on
the basis of customer usage of the instruments. See also note 1(d). |
|||
Other operating income |
|||
Rental income from sub-leasing premises under operating leases, where the risks and rewards of the
premises remain with the lessor, is recognised in the statement of operations as other operating
income on a straight-line basis over the term of the lease. |
75
1. | BASIS OF PREPARATION AND SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
|
q) | Employee benefits
|
|
Defined contribution plans
|
||
The Group operates defined contribution schemes in various locations where its subsidiaries are
based. Contributions to the defined contribution schemes are recognised in the statement of
operations in the period in which the related service is received from the employee.
|
||
Other long-term benefits
|
||
Where employees participate in the Groups other long-term benefit schemes (such as permanent
health insurance schemes under which the scheme insures the employees), or where the Group
contributes to insurance schemes for employees, the Group pays an annual fee to a service provider,
and accordingly the Group expenses such payments as incurred.
|
||
Termination benefits
|
||
Termination benefits are recognised as an expense when the Group is demonstrably committed, without
realistic possibility of withdrawal, to a formal detailed plan to either terminate employment
before normal retirement date, or to provide termination benefits as a result of an offer made to
encourage voluntary redundancy.
|
||
r) | Foreign currency
|
|
A majority of the revenue of the Group is generated in US dollars. The Groups management has
determined that the US dollar is the primary currency of the economic environment in which the
Company and its subsidiaries (with the exception of the Groups subsidiaries in Germany and Sweden)
principally operate. Thus the functional currency of the Company and its subsidiaries (other than
those subsidiaries in Germany and Sweden) is the US Dollar. The functional currency of the German
and Swedish subsidiaries is the Euro and the Swedish Kroner, respectively. The presentation
currency of the Company and Group is the US Dollar. Monetary assets and liabilities denominated in
foreign currencies are translated at the rates of exchange ruling at the balance sheet date. The
resulting gains and losses are included in the statement of operations. Non-monetary assets and
liabilities that are measured in terms of historical cost in a foreign currency are translated
using the exchange rate at the date of the transaction.
|
||
Results and cash flows of subsidiary undertakings, which have a functional currency other than the
US Dollar, are translated into US Dollars at average exchange rates for the year, and the related
balance sheets have been translated at the rates of exchange ruling on the balance sheet date. Any
exchange differences arising from the translations are recognised in the currency translation
reserve via the statement of recognised income and expense.
|
||
Where Euro or Sterling amounts have been referenced in this document, their corresponding US Dollar
equivalent has also been included and these equivalents have been calculated with reference to the
foreign exchange rates prevailing at December 31, 2009.
|
||
s) | Derivative financial instruments
|
|
The activities of the Group expose it primarily to changes in foreign exchange rates and interest
rates. The Group uses derivative financial instruments, when necessary, such as forward foreign
exchange contracts to hedge these exposures.
|
||
The Group enters into forward contracts to sell US Dollars forward for Euro. The principal exchange
risk identified by the Group is with respect to fluctuations in the Euro as a substantial portion
of its expenses are denominated in Euro but its revenues are primarily denominated in US Dollars.
Trinity Biotech monitors its exposure to foreign currency movements and may use these forward
contracts as cash flow hedging instruments whose objective is to cover a portion of this Euro
expense.
|
||
At the inception of a hedging transaction entailing the use of derivatives, the Group documents the
relationship between the hedged item and the hedging instrument together with its risk management
objective and the strategy underlying the proposed transaction. The Group also documents its
quarterly assessment of the effectiveness of the hedge in offsetting movements in the cash flows of
the hedged items.
|
76
1. | BASIS OF PREPARATION AND SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
|
Derivative financial instruments are recognised at fair value. Where derivatives do not fulfil the
criteria for hedge accounting, they are classified as held-for-trading and changes in fair values
are reported in the statement of
operations. The fair value of forward exchange contracts is calculated by reference to current
forward exchange rates for contracts with similar maturity profiles and equates to the current
market price at the balance sheet date.
|
|||
The portion of the gain or loss on a hedging instrument that is deemed to be an effective cash flow
hedge is recognised directly in the hedging reserve in equity and the ineffective portion is
recognised in the statement of operations. As the forward contracts are exercised the net
cumulative gain or loss recognised in the hedging reserve is transferred to the statement of
operations and reflected in the same line as the hedged item.
|
|||
t) | Segment reporting
|
||
Operating segments are reported in a manner consistent with the internal reporting provided to the
chief operating decision-maker. The chief operating decision-maker, who is responsible for
allocating resources and assessing performance of the operating segments, has been identified as
the Board of Directors.
|
|||
u) | Tax (current and deferred)
|
||
Income tax on the profit or loss for the year comprises current and deferred tax. Income tax is
recognised in the statement of operations except to the extent that it relates to items recognised
directly in equity, in which case it is recognised in equity.
|
|||
Current tax represents the expected tax payable (or recoverable) on the taxable profit for the year
using tax rates enacted or substantively enacted at the balance sheet date and taking into account
any adjustments stemming from prior years.
|
|||
Deferred tax is provided on the basis of the balance sheet liability method on all temporary
differences at the balance sheet date which is defined as the difference between the tax bases of
assets and liabilities and their carrying amounts in the financial statements. Deferred tax assets
and liabilities are not subject to discounting and are measured at the tax rates that are
anticipated to apply in the period in which the asset is realised or the liability is settled based
on tax rates and tax laws that have been enacted or substantively enacted at the balance sheet
date. The amount of deferred tax provided is based on the expected manner of realisation or
settlement of the carrying amount of assets and liabilities.
|
|||
Deferred tax assets and liabilities are recognised for all temporary differences (that is,
differences between the carrying amount of the asset or liability and its tax base) with the
exception of the following:
|
i. | Where the deferred tax liability arises from goodwill not deductible for tax purposes
or the initial recognition of an asset or a liability in a transaction that is not a
business combination and affects neither the accounting profit nor the taxable profit or
loss at the time of the transaction; and |
||
ii. | Where, in respect of temporary differences associated with investments in subsidiary
undertakings, the timing of the reversal of the temporary difference is subject to control
and it is probable that the temporary difference will not reverse in the foreseeable
future. |
Where goodwill is tax deductible, a deferred tax liability is not recognised on initial recognition
of goodwill. It is recognised subsequently for the taxable temporary difference which arises when
the goodwill is amortised for tax with no corresponding adjustment to the carrying value of the
goodwill. |
||
The carrying amounts of deferred tax assets are subject to review at each balance sheet date and
are derecognised to the extent that future taxable profits are considered to be inadequate to allow
all or part of any deferred tax asset to be utilised. |
||
v) | Provisions |
|
A provision is recognised in the balance sheet when the Group has a present legal or constructive
obligation as a result of a past event, and it is probable that an outflow of economic benefits
will be required to settle the obligation. |
||
w) | Cost of sales |
|
Cost of sales comprises product cost including manufacturing and payroll costs, quality control,
shipping, handling, and packaging costs and the cost of services provided. |
77
1. | BASIS OF PREPARATION AND SIGNIFICANT ACCOUNTING POLICIES (CONTINUED) |
x) | Finance income and costs |
|
Financing expenses comprise costs payable on leases, loans and borrowings including promissory
notes. Interest payable on loans and borrowings, promissory notes and convertible notes is
calculated using the effective interest rate method. Interest payable on finance leases is
allocated to each period during the lease term so as to produce a constant periodic rate of
interest on the remaining balance of the liability. Financing expenses also includes the financing
element of long term liabilities which have been discounted. |
||
Finance income comprises interest income on deposits and is recognised in the statement of
operations as it accrues, using the effective interest method. |
||
y) | Warrant reserve |
|
The Group calculates the fair value of warrants at the date of issue taking the amount directly to
equity. The fair value is calculated using a recognised valuation methodology for the valuation of
financial instruments (that is, the trinomial model). The fair value which is assessed at the
grant date is calculated on the basis of the contractual term of the warrants. |
||
z) | New IFRS Standards and Interpretations not applied |
|
The IASB and IFRIC have issued additional standards and interpretations which are effective for
periods starting on or after January 1, 2009, some of which have not yet been adopted by the EU.
The following standards and interpretations have yet to be adopted by the Group: |
International Financial Reporting Standards (IFRS/IAS) | Effective date | |||
IFRS 1
|
First-time Adoption of International Financial Reporting Standards Additional Exemptions for First-time Adopters (Amendments) | January 1, 2010 (not yet adopted by the EU) | ||
IFRS 2
|
Group Cash-settled Share-based
Payment Arrangements (Amendments) |
January 1, 2010 (not yet adopted by the EU) | ||
IFRS 3
|
Business Combinations (Revised) | July 1, 2009 (adopted by the EU) | ||
IAS 27
|
Consolidated and Separate Financial Statements (Amendment) | July 1, 2009 (adopted by the EU) | ||
IAS 39
|
Financial Instruments: Recognition and Measurement Eligible hedged items (Amendment) | July 1, 2009 (adopted by the EU) | ||
International Financial Reporting Interpretations Committee (IFRIC) | ||||
IFRIC 15
|
Agreements for the Construction of Real Estate | January 1, 2009 (not yet adopted by the EU) | ||
IFRIC 17
|
Distributions on Non-cash Assets to Owners | July 1, 2009 (adopted by the EU) | ||
IFRIC 18
|
Transfers of Assets from Customers | July 1, 2009 (adopted by the EU) |
The Group does not anticipate that the adoption of these standards and interpretations will have a
material effect on its financial statements on initial adoption. |
2. | SEGMENT INFORMATION |
Operating segments are reported in a manner consistent with the internal reporting provided to the
chief operating decision-maker. The chief operating decision-maker, who is responsible for
allocating resources and assessing the performance of the operating segments, has been identified
as the Board of Directors. |
||
Management has determined the operating segments based on the reports reviewed by the Board of
Directors, which are used to make strategic decisions. The Board considers the business from a
geographic perspective based on the Groups management and internal reporting structure. Sales of
product between companies in the Group are made on commercial terms which reflect the nature of the
relationship between the relevant companies. Segment results, assets and liabilities include items
directly attributable to a segment as well as those that can be allocated on a reasonable basis.
Unallocated items comprise interest-bearing loans, borrowings and expenses and corporate expenses.
Segment capital expenditure is the total cost during the year to acquire segment plant, property
and equipment and intangible assets that are expected to be used for more than one period, whether
acquired on acquisition of a business combination or through acquisitions as part of the current
operations. |
78
2. | SEGMENT INFORMATION (CONTINUED) |
|
The Group comprises two main geographical segments (i) the Americas and (ii) Rest of World. The
Groups geographical segments are determined by the location of the Groups assets and operations. |
||
The Group has also presented a geographical analysis of the segmental data for Ireland as is
consistent with the information used by the Board of Directors. |
||
The reportable operating segments derive their revenue primarily from one source (i.e. the market
for diagnostic tests for a range of diseases and other medical conditions). In determining the
nature of its segmentation, the Group has considered the nature of the products, their risks and
rewards, the nature of the production base, the customer base and the nature of the regulatory
environment. The Group acquires, manufactures and markets a range of diagnostic products. The
Groups products are sold to a similar customer base and the main body whose regulation the Groups
products must comply with is the Food and Drug Administration (FDA) in the US. |
||
The following presents revenue and profit information and certain asset and liability information
regarding the Groups geographical segments. |
||
a) | The distribution of revenue by geographical area based on location of assets was as
follows: |
|
Revenue |
Americas | Rest of World | |||||||||||||||||||
Ireland | Other | Eliminations | Total | |||||||||||||||||
Year ended December 31, 2009 | US$000 | US$000 | US$000 | US$000 | US$000 | |||||||||||||||
Revenue from external customers |
46,286 | 65,529 | 14,092 | | 125,907 | |||||||||||||||
Inter-segment revenue |
25,527 | 20,843 | 9,588 | (55,958 | ) | | ||||||||||||||
Total revenue |
71,813 | 86,372 | 23,680 | (55,958 | ) | 125,907 | ||||||||||||||
Americas | Rest of World | |||||||||||||||||||
Ireland | Other | Eliminations | Total | |||||||||||||||||
Year ended December 31, 2008 | US$000 | US$000 | US$000 | US$000 | US$000 | |||||||||||||||
Revenue from external customers |
48,615 | 72,676 | 18,848 | | 140,139 | |||||||||||||||
Inter-segment revenue |
28,345 | 22,248 | 12,435 | (63,028 | ) | | ||||||||||||||
Total revenue |
76,960 | 94,924 | 31,283 | (63,028 | ) | 140,139 | ||||||||||||||
Americas | Rest of World | |||||||||||||||||||
Ireland | Other | Eliminations | Total | |||||||||||||||||
Year ended December 31, 2007 | US$000 | US$000 | US$000 | US$000 | US$000 | |||||||||||||||
Revenue from external customers |
37,095 | 64,210 | 42,312 | | 143,617 | |||||||||||||||
Inter-segment revenue |
24,815 | 27,196 | 10,134 | (62,145 | ) | | ||||||||||||||
Total revenue |
61,910 | 91,406 | 52,446 | (62,145 | ) | 143,617 | ||||||||||||||
79
2. | SEGMENT INFORMATION (CONTINUED) |
|
b) | The distribution of revenue by customers geographical area was as follows: |
December 31, 2009 | December 31, 2008 | December 31, 2007 | ||||||||||
US$000 | US$000 | US$000 | ||||||||||
Revenue |
||||||||||||
Americas |
68,130 | 69,915 | 68,481 | |||||||||
Europe (including Ireland) * |
32,389 | 43,481 | 43,631 | |||||||||
Asia / Africa |
25,388 | 26,743 | 31,505 | |||||||||
125,907 | 140,139 | 143,617 | ||||||||||
* | Revenue for customers in Ireland is not disclosed separately due to the immateriality of these
revenues. |
c) | The distribution of revenue by major product group was as follows: |
December 31, 2009 | December 31, 2008 | December 31, 2007 | ||||||||||
US$000 | US$000 | US$000 | ||||||||||
Revenue |
||||||||||||
Clinical laboratory |
107,778 | 121,143 | 119,113 | |||||||||
Point of care |
18,129 | 18,996 | 24,504 | |||||||||
125,907 | 140,139 | 143,617 | ||||||||||
d) | The distribution of segment results by geographical area was as follows: |
Americas | Rest of World | |||||||||||||||
Ireland | Other | Total | ||||||||||||||
Year ended December 31, 2009 | US$000 | US$000 | US$000 | US$000 | ||||||||||||
Result |
9,073 | 7,004 | (1,211 | ) | 14,866 | |||||||||||
Unallocated expenses * |
(767 | ) | ||||||||||||||
Operating profit |
14,099 | |||||||||||||||
Net financing costs (note 4) |
(1,184 | ) | ||||||||||||||
Profit before tax |
12,915 | |||||||||||||||
Income tax expense (note 9) |
(1,091 | ) | ||||||||||||||
Profit for the year |
11,824 | |||||||||||||||
Americas | Rest of World | |||||||||||||||
Ireland | Other | Total | ||||||||||||||
Year ended December 31, 2008 | US$000 | US$000 | US$000 | US$000 | ||||||||||||
Result before exceptional expenses |
807 | 10,848 | (2,391 | ) | 9,264 | |||||||||||
Impairment expense (note 3) |
(17,645 | ) | (66,152 | ) | (1,996 | ) | (85,793 | ) | ||||||||
Restructuring expenses (note 3) |
(185 | ) | (1,904 | ) | | (2,089 | ) | |||||||||
Result after exceptional expenses |
(17,023 | ) | (57,208 | ) | (4,387 | ) | (78,618 | ) | ||||||||
Unallocated expenses * |
(957 | ) | ||||||||||||||
Operating loss |
(79,575 | ) | ||||||||||||||
Net financing costs (note 4) |
(2,095 | ) | ||||||||||||||
Loss before tax |
(81,670 | ) | ||||||||||||||
Income tax credit (note 9) |
3,892 | |||||||||||||||
Loss for the year |
(77,778 | ) | ||||||||||||||
80
2. | SEGMENT INFORMATION (CONTINUED) |
Americas | Rest of World | |||||||||||||||
Ireland | Other | Total | ||||||||||||||
Year ended December 31, 2007 | US$000 | US$000 | US$000 | US$000 | ||||||||||||
Result before goodwill
impairment and restructuring
expenses |
15 | 10,868 | 447 | 11,330 | ||||||||||||
Goodwill impairment (note 3) |
| (19,156 | ) | | (19,156 | ) | ||||||||||
Restructuring expenses (note 3) |
(6,215 | ) | (11,961 | ) | (2,615 | ) | (20,791 | ) | ||||||||
Result after goodwill
impairment and restructuring |
(6,200 | ) | (20,249 | ) | (2,168 | ) | (28,617 | ) | ||||||||
Unallocated expenses * |
(755 | ) | ||||||||||||||
Operating loss |
(29,372 | ) | ||||||||||||||
Net financing costs (note 4) |
(2,691 | ) | ||||||||||||||
Loss before tax |
(32,063 | ) | ||||||||||||||
Income tax expense (note 9) |
(3,309 | ) | ||||||||||||||
Loss for the year |
(35,372 | ) | ||||||||||||||
* | Unallocated expenses represent head office general and administration costs of the Group which
cannot be allocated to the results of any specific geographical area. |
e) | The distribution of segment assets and segment liabilities by geographical area was as
follows: |
Americas | Rest of World | |||||||||||||||
Ireland | Other | Total | ||||||||||||||
As at December 31, 2009 | US$000 | US$000 | US$000 | US$000 | ||||||||||||
Assets and liabilities |
||||||||||||||||
Segment assets |
37,355 | 65,693 | 17,289 | 120,337 | ||||||||||||
Unallocated assets: |
||||||||||||||||
Income tax assets (current and deferred) |
6,030 | |||||||||||||||
Cash and cash equivalents |
6,078 | |||||||||||||||
Total assets as reported in the Group balance sheet |
132,445 | |||||||||||||||
Segment liabilities |
2,695 | 2,567 | 7,749 | 13,011 | ||||||||||||
Unallocated liabilities: |
||||||||||||||||
Income tax liabilities (current and deferred) |
8,234 | |||||||||||||||
Interest-bearing loans and borrowings (current and
non-current) |
31,856 | |||||||||||||||
Total liabilities as reported in the Group balance
sheet |
53,101 | |||||||||||||||
81
2. | SEGMENT INFORMATION (CONTINUED) |
Americas | Rest of World | |||||||||||||||
Ireland | Other | Total | ||||||||||||||
As at December 31, 2008 | US$000 | US$000 | US$000 | US$000 | ||||||||||||
Assets and liabilities |
||||||||||||||||
Segment assets |
58,248 | 128,907 | 19,630 | 206,785 | ||||||||||||
Impairment (note 3) |
(17,645 | ) | (66,152 | ) | (1,996 | ) | (85,793 | ) | ||||||||
Segment assets after goodwill impairment and
restructuring |
40,603 | 62,755 | 17,634 | 120,992 | ||||||||||||
Unallocated assets: |
||||||||||||||||
Income tax assets (current and deferred) |
3,333 | |||||||||||||||
Cash and cash equivalents |
5,184 | |||||||||||||||
Total assets as reported in the Group
balance sheet |
129,509 | |||||||||||||||
Segment liabilities before restructuring |
6,909 | 10,451 | 4,601 | 21,961 | ||||||||||||
Impact of restructuring (note 21) |
6 | 1,138 | | 1,144 | ||||||||||||
Segment liabilities after restructuring |
6,915 | 11,589 | 4,601 | 23,105 | ||||||||||||
Unallocated liabilities: |
||||||||||||||||
Income tax liabilities (current and deferred) |
4,378 | |||||||||||||||
Interest-bearing loans and borrowings
(current and non-current) |
36,121 | |||||||||||||||
Total liabilities as reported in the Group
balance sheet |
63,604 | |||||||||||||||
f) | The distribution of long-lived assets, which are property, plant and equipment, goodwill and
intangible assets and other non-current assets (excluding deferred tax assets), by
geographical area was as follows: |
December 31, 2009 | December 31, 2008 | |||||||
US$000 | US$000 | |||||||
Rest of World Ireland |
38,756 | 33,511 | ||||||
Rest of World Other |
6,815 | 7,174 | ||||||
Americas |
12,637 | 10,572 | ||||||
58,208 | 51,257 | |||||||
g) | The distribution of depreciation and amortisation by geographical area was as follows: |
December 31, 2009 | December 31, 2008 | December 31, 2007 | ||||||||||
US$000 | US$000 | US$000 | ||||||||||
Depreciation: |
||||||||||||
Rest of World Ireland |
325 | 1,799 | 1,450 | |||||||||
Rest of World Other |
900 | 1,149 | 1,537 | |||||||||
Americas |
561 | 1,477 | 1,354 | |||||||||
1,786 | 4,425 | 4,341 | ||||||||||
Amortisation: |
||||||||||||
Rest of World Ireland |
1,712 | 3,113 | 2,971 | |||||||||
Rest of World Other |
169 | 206 | 151 | |||||||||
Americas |
78 | 297 | 296 | |||||||||
1,959 | 3,616 | 3,418 | ||||||||||
82
2. | SEGMENT INFORMATION (CONTINUED) |
|
h) | The distribution of share-based payment expense by geographical area was as follows: |
December 31, 2009 | December 31, 2008 | December 31, 2007 | ||||||||||
US$000 | US$000 | US$000 | ||||||||||
Rest of World Ireland |
470 | 996 | 1,146 | |||||||||
Rest of World Other |
17 | 38 | 37 | |||||||||
Americas |
34 | 132 | 220 | |||||||||
521 | 1,166 | 1,403 | ||||||||||
See note 19 for further information on share-based payments. |
||
i) | The distribution of restructuring expenses in 2008 and 2007 (see note 3) by geographical area
was as follows: |
December 31, 2008 | ||||
US$000 | ||||
Impairment: |
||||
Rest of World Ireland |
66,152 | |||
Rest of World Other |
1,996 | |||
Americas |
17,645 | |||
85,793 | ||||
Restructuring expenses: |
||||
Rest of World Ireland |
1,904 | |||
Rest of World Other |
| |||
Americas |
185 | |||
2,089 | ||||
Asset impairments arose as a result of the annual impairment review which was performed on 31
December 2008 (see note 3). |
||
The Board of Directors announced a restructuring of the business in December 2008, which resulted
in certain one-off expenditure being incurred. These termination payments and other restructuring
costs resulted in an after tax charge of US$1.9 million (see note 3). |
December 31, 2007 | ||||
US$000 | ||||
Impairment: |
||||
Rest of World Ireland |
19,156 | |||
Rest of World Other |
| |||
Americas |
| |||
19,156 | ||||
Restructuring expenses: |
||||
Rest of World Ireland |
11,961 | |||
Rest of World Other |
6,215 | |||
Americas |
2,615 | |||
20,791 | ||||
83
2. | SEGMENT INFORMATION (CONTINUED) |
|
In 2007, the total restructuring expenses above of US$20,791,000 included an inventory write off
of US$11,772,000. As part of the restructuring plan (see note 3), Trinity Biotech undertook to
reduce the number of products and instruments within the two key product lines of Coagulation and
Infectious Diseases. As a result, the Group has recognised US$11,772,000 for inventory written off
relating to those Coagulation and Infectious Diseases products and instruments being rationalised
for the year ended December 31, 2007. The write off was included as part of the total
restructuring expenses in cost of sales in the 2007 statement of operations. The distribution of
the inventory write off by geographical area was as follows: |
December 31, 2007 | ||||
US$000 | ||||
Inventory write off |
||||
Rest of World Ireland |
4,146 | |||
Rest of World Other |
2,279 | |||
Americas |
5,347 | |||
11,772 | ||||
j) | The distribution of interest income and interest expense by geographical area was as follows: |
Americas | Rest of World | |||||||||||||||||||
Interest Income | Ireland | Other | Eliminations | Total | ||||||||||||||||
Year ended December 31, 2009 | US$000 | US$000 | US$000 | US$000 | US$000 | |||||||||||||||
Interest Income Earned |
| 6 | 2 | | 8 | |||||||||||||||
Inter-segment Interest Income |
| 1,157 | | (1,157 | ) | | ||||||||||||||
Total revenue |
| 1,163 | 2 | (1,157 | ) | 8 | ||||||||||||||
Americas | Rest of World | |||||||||||||||||||
Interest Expense | Ireland | Other | Eliminations | Total | ||||||||||||||||
Year ended December 31, 2009 | US$000 | US$000 | US$000 | US$000 | US$000 | |||||||||||||||
Interest Income Expense |
11 | 1,178 | 3 | | 1,192 | |||||||||||||||
Inter-segment Interest Expense |
184 | 973 | | (1,157 | ) | | ||||||||||||||
Total revenue |
195 | 2,151 | 3 | (1,157 | ) | 1,192 | ||||||||||||||
Americas | Rest of World | |||||||||||||||||||
Interest Income | Ireland | Other | Eliminations | Total | ||||||||||||||||
Year ended December 31, 2008 | US$000 | US$000 | US$000 | US$000 | US$000 | |||||||||||||||
Interest Income Earned |
1 | 62 | 2 | | 65 | |||||||||||||||
Inter-segment Interest Income |
| 2,038 | | (2,038 | ) | | ||||||||||||||
Total revenue |
1 | 2,100 | 2 | (2,038 | ) | 65 | ||||||||||||||
Americas | Rest of World | |||||||||||||||||||
Interest Expense | Ireland | Other | Eliminations | Total | ||||||||||||||||
Year ended December 31, 2008 | US$000 | US$000 | US$000 | US$000 | US$000 | |||||||||||||||
Interest Income Expense |
5 | 2,147 | 8 | | 2,160 | |||||||||||||||
Inter-segment Interest Expense |
330 | 1,708 | | (2,038 | ) | | ||||||||||||||
Total revenue |
335 | 3,855 | 8 | (2,038 | ) | 2,160 | ||||||||||||||
84
2. | SEGMENT INFORMATION (CONTINUED) |
The distribution of interest expense by geographical area for the year ended December 31, 2007
was as follows: |
Americas | Rest of World | |||||||||||||||
Interest Expense | Ireland | Other | Total | |||||||||||||
Year ended December 31, 2007 | US$000 | US$000 | US$000 | US$000 | ||||||||||||
Interest Expense |
538 | 2,595 | 15 | 3,148 | ||||||||||||
Total |
538 | 2,595 | 15 | 3,148 | ||||||||||||
k) | The distribution of taxation (expense)/credit by geographical area was as follows: |
December 31, 2009 | December 31, 2008 | December 31, 2007 | ||||||||||
US$000 | US$000 | US$000 | ||||||||||
Rest of World Ireland |
(1,023 | ) | 3,716 | 531 | ||||||||
Rest of World Other |
200 | 9 | (662 | ) | ||||||||
Americas |
(268 | ) | 167 | (3,178 | ) | |||||||
(1,091 | ) | 3,892 | (3,309 | ) | ||||||||
l) | During 2009, 2008 and 2007 there were no customers generating 10% or more of total
revenues. |
m) | The distribution of capital expenditure, including expenditure on non-current assets in
business combinations, by geographical area was as follows: |
December 31, 2009 | December 31, 2008 | |||||||
US$000 | US$000 | |||||||
Rest of World Ireland |
6,816 | 8,101 | ||||||
Rest of World Other |
670 | 1,239 | ||||||
Americas |
3,071 | 3,507 | ||||||
10,557 | 12,847 | |||||||
3. | IMPAIRMENT CHARGES AND RESTRUCTURING EXPENSES |
In the year ended December 31, 2008, asset impairment charges totalling US$85,793,000 were
recognised in the statement of operations. No impairment charge was recognised in the statement of
operations for the year ended December 31, 2009. |
||
In accordance with IAS 36, Impairment of Assets, the Group carries out an annual impairment review
of the asset valuations. The Group carries out its impairment review on 31 December each year. In
determining whether a potential asset impairment exists, the Group considered a range of internal
and external factors. One such factor was the relationship between the Groups market valuation
and the book value of its net assets. Trinity Biotechs market capitalization at the end of 2008
was significantly below the book value of its net assets. In such circumstances given the
accounting standard guidance, the Group decided to recognize at December 31, 2008 a non-cash
impairment charge of US$81.3 million after tax. The impairment was taken against goodwill and
other intangible assets, property, plant and equipment and prepayments (see notes 11, 12 and 16).
The tax impact of the impairment charges is described in note 9. |
85
3. | IMPAIRMENT CHARGES AND RESTRUCTURING EXPENSES (CONTINUED) |
|
The Board of Directors announced a restructuring of the business in December 2008. The
restructuring aimed to reduce costs through improved operational efficiency within the Group. As a
result of the restructuring, there was a reduction in the size of the workforce, mainly affecting
the sales, marketing and administration functions. Termination payments and other restructuring
costs resulted in an after tax charge of US$1.9 million in the current year. Included in this
amount is US$1.5 million relating to the resignation of Brendan Farrell as Chief Executive Officer
in October 2008. |
||
The impact of the above items on the statement of operations for the year ended December 31, 2008
was as follows: |
Impairment | Restructuring | Total | ||||||||||||||
US$000 | US$000 | US$000 | ||||||||||||||
Selling, general & administration expenses |
||||||||||||||||
Impairment of PP&E (note 11) |
13,095 | | 13,095 | |||||||||||||
Impairment of goodwill and other
intangible assets (note 12) |
71,684 | | 71,684 | |||||||||||||
Impairment of prepayments (note 16) |
1,014 | | 1,014 | |||||||||||||
Employee termination payments |
(a | ) | | 589 | 589 | |||||||||||
Directors compensation for loss of
office and share option
expense |
(b | ) | | 1,465 | 1,465 | |||||||||||
Other restructuring expenses |
| 35 | 35 | |||||||||||||
Total impairment loss and restructuring
expenses before tax |
85,793 | 2,089 | 87,882 | |||||||||||||
Income tax impact of impairment loss and
restructuring expenses (note 9) |
(4,536 | ) | (215 | ) | (4,751 | ) | ||||||||||
Total impairment loss and restructuring
expenses after tax |
81,257 | 1,874 | 83,131 | |||||||||||||
(a) | Under the restructuring plan announced in December 2008, the Groups workforce was reduced by
about 10%. The redundancies occurred in the Groups US, Irish and German operations. The total
redundancy costs amounted to US$589,000, of which an amount of US$156,000 is accrued at
December 31, 2008. |
(b) | An expense of US$1,465,000 was recorded in 2008 in relation to the resignation of the former
Chief Executive Officer, Brendan Farrell. Mr. Farrell left the company in October 2008. The
expense comprises termination payments of US$1,283,000, of which US$988,000 is included in
accrued restructuring expenses at December 31, 2008, and an accelerated share option expense
of US$182,000. |
In December 2007, the Board of Directors announced a restructuring of the business. The impact of
this restructuring resulted in an after tax charge to the statement of operations of US$19,207,000
for the year ended December 31, 2007. In addition, the Group recognised an impairment loss of
US$19,156,000 against goodwill (see note 12). |
The restructuring included the following elements: |
| the rationalisation of the Coagulation and Infectious Diseases reagent and
instrumentation product lines; |
||
| the reorganisation of the US sales force; |
||
| the closure of the Groups operation in Sweden; |
||
| the streamlining of the Groups development activities and, |
||
| a redundancy programme to reduce headcount across the Group. |
86
3. | IMPAIRMENT CHARGES AND RESTRUCTURING EXPENSES (CONTINUED) |
The impact of the above items on the statement of operations for the year ended December 31, 2007
was as follows: |
Impairment | ||||||||||||||||
Loss | Restructuring | Total | ||||||||||||||
Year ended 31 December 2007 | US$000 | US$000 | US$000 | |||||||||||||
Cost of sales |
||||||||||||||||
Inventory provision |
(a) | (c) | | 11,772 | 11,772 | |||||||||||
Termination payments |
(c) | (d) | | 953 | 953 | |||||||||||
| 12,725 | 12,725 | ||||||||||||||
Research & development |
||||||||||||||||
Write-off of capitalised development
and license costs |
(b) | | 6,667 | 6,667 | ||||||||||||
Termination payments |
(c) | (d) | | 240 | 240 | |||||||||||
| 6,907 | 6,907 | ||||||||||||||
Selling, general & administration expenses |
||||||||||||||||
Impairment of goodwill (note 12) |
19,156 | | 19,156 | |||||||||||||
Termination payments |
(c) | (d) | | 842 | 842 | |||||||||||
Lease obligation provision |
(c) | | 116 | 116 | ||||||||||||
Other |
| 201 | 201 | |||||||||||||
19,156 | 1,159 | 20,315 | ||||||||||||||
Total inventory write off, restructuring
expenses and goodwill impairment before
tax |
19,156 | 20,791 | 39,947 | |||||||||||||
Income tax impact of inventory write off,
restructuring expenses and goodwill
impairment (note 9) |
| (1,584 | ) | (1,584 | ) | |||||||||||
Total inventory write off, restructuring
expenses and goodwill impairment after
tax |
19,156 | 19,207 | 38,363 | |||||||||||||
The non cash element of the restructuring expenses amounted to US$18,573,000 and the goodwill
impairment of US$19,156,000 also had no cash impact. |
(a) | Under the 2007 restructuring plan, Trinity Biotech undertook to reduce the number of
products and instruments within the two key product lines of Coagulation and Infectious
Diseases. The purpose of the rationalisation was to reduce complexity in the business, to
improve selling and operating efficiencies and to eliminate low revenue generating products.
As a result, the Group recognised US$11,772,000, including US$147,000 in respect of the
closure of the Swedish operation (see note (c)), for inventory written off relating to those
Coagulation and Infectious Diseases products and instruments being rationalised for the year
ended December 31, 2007. |
(b) | The Group decided to terminate or suspend a number of product development projects, which
resulted in a write-off of capitalised development and license costs for the year ended
December 31, 2007 of US$6,667,000. |
Under IFRS the Group writes off research and development expenditure as incurred, with the
exception of expenditure on projects whose outcome has been assessed with reasonable
certainty as to technical feasibility, commercial viability and recovery of costs through
future revenues. Such expenditure is capitalised at cost within intangible assets as
development costs. Factors which impact our judgement to capitalise certain research and
development expenditure include the degree of regulatory approval for products and the
results of any market research to determine the likely future
commercial success of products being developed. We review these factors each year to determine whether our
previous estimates as to feasibility, viability and recovery should be changed. |
87
3. | IMPAIRMENT CHARGES AND RESTRUCTURING EXPENSES (CONTINUED) |
In December 2007, the Group announced its decision to focus on a smaller number of R&D
projects, with a particular focus on projects which will make the greatest contribution to
the strategic growth and development of the Group. Consequently, it was decided to
terminate or suspend a number of projects. As a result, US$5,134,000 of development costs
were written off for the year ended December 31, 2007. The write off of capitalised
developments costs in 2007 related to a number of specific projects, the two most
significant being the HIV over-the-counter (OTC) product and the development of the HIV
Western Blot confirmatory test which accounts for US$2,772,000 of the total amount of
capitalised development costs written off of US$5,134,000. The decision to suspend the HIV
OTC project was based on an assessment of expected market size for this product. The
Groups market assessment, carried out in 2007, indicated that the market opportunity for
this product was significantly less than was originally envisaged. The Groups decision to
suspend the development of its HIV Western Blot confirmatory test was also due to changes
in the marketplace. The remaining development projects, which account for US$2,631,000 of
the total capitalised development costs being written off in 2007 resulted from the
strategic decision made by the Group in 2007 to focus on a smaller number of R&D projects. |
Based on the decision to suspend a number of projects, US$439,000 was also written off for
license costs which were capitalised in prior years. These license costs related to
projects which have been written off in the year ended December 31, 2007. |
A further US$1,094,000 was written off technology intangible assets acquired from
bioMerieux. This represented the portion of such assets which related to instruments and
reagents which were being culled as part of the 2007 restructuring (see note 12). |
(c) | As part of the restructuring announced in December 2007, Trinity Biotech decided to close
its manufacturing facility located in Umea, Sweden. This facility manufactured a portion of
the Groups Coagulation products and was acquired as part of the Biopool AB acquisition in
2001. The manufacture of these products was transferred to the Groups Irish and US
facilities during 2008. As part of the closure of this facility, the Group recognised an
inventory write off of US$147,000 and a write down of property, plant and equipment of
US$42,000. A total of US$448,000 was accrued at December 31, 2007 which consisted of
termination payments of US$332,000, and lease obligations of US$116,000. |
(d) | The reduction in the number of products, the more focused R&D approach and the closure of
the Swedish operation enabled the Group to reduce its workforce and consequently total
redundancy costs of US$1,470,000 were accrued for at December 31, 2007. |
4. | FINANCIAL INCOME AND EXPENSES |
December 31, 2009 | December 31, 2008 | December 31, 2007 | ||||||||||||||
Note | US$000 | US$000 | US$000 | |||||||||||||
Financial income: |
||||||||||||||||
Interest income |
8 | 65 | 457 | |||||||||||||
Financial expense: |
||||||||||||||||
Finance lease interest |
(135 | ) | (123 | ) | (65 | ) | ||||||||||
Interest payable on
interest bearing
loans and borrowings |
20 | (1,053 | ) | (1,912 | ) | (2,834 | ) | |||||||||
Other interest expense |
(4 | ) | (125 | ) | (249 | ) | ||||||||||
(1,192 | ) | (2,160 | ) | (3,148 | ) | |||||||||||
Net Financing Costs |
(1,184 | ) | (2,095 | ) | (2,691 | ) | ||||||||||
88
4. | FINANCIAL INCOME AND EXPENSES (CONTINUED) |
Other interest expense recognised in 2008 and 2007 mainly comprises an interest expense arising
from the discounting of the deferred consideration payable to bioMerieux, resulting from the
acquisition of the coagulation business during 2006, to reflect the present value of this
additional consideration. |
5. | OTHER OPERATING INCOME |
December 31, 2009 | December 31, 2008 | December 31, 2007 | ||||||||||
US$000 | US$000 | US$000 | ||||||||||
Rental income from premises |
222 | 237 | 233 | |||||||||
Employment / training grants |
215 | 936 | 180 | |||||||||
437 | 1,173 | 413 | ||||||||||
6. | PROFIT/(LOSS) BEFORE TAX |
The following amounts were charged / (credited) to the statement of operations: |
December 31, 2009 | December 31, 2008 | December 31, 2007 | ||||||||||
US$000 | US$000 | US$000 | ||||||||||
Directors emoluments (including
non- executive directors): |
||||||||||||
Remuneration |
1,271 | 1,617 | 2,370 | |||||||||
Pension |
105 | 241 | 147 | |||||||||
Share based payments |
422 | 776 | 920 | |||||||||
Compensation for loss of office |
| 1,283 | | |||||||||
Other |
| 44 | | |||||||||
Auditors remuneration |
||||||||||||
Audit fees |
764 | 809 | 1,544 | |||||||||
Non audit fees |
21 | 31 | 77 | |||||||||
Depreciation leased assets |
87 | 372 | 260 | |||||||||
Depreciation owned assets |
1,699 | 4,053 | 4,081 | |||||||||
Amortisation |
1,959 | 3,616 | 3,418 | |||||||||
Loss/(profit) on the disposal of
property, plant and equipment |
66 | (682 | ) | 16 | ||||||||
Net foreign exchange differences |
32 | (224 | ) | 68 | ||||||||
Operating lease rentals: |
||||||||||||
Plant and machinery |
15 | 31 | 38 | |||||||||
Land and buildings |
3,727 | 4,421 | 3,798 | |||||||||
Other equipment |
339 | 437 | 407 |
7. | PERSONNEL EXPENSES |
December 31, 2009 | December 31, 2008 | December 31, 2007 | ||||||||||
US$000 | US$000 | US$000 | ||||||||||
Wages and salaries |
39,967 | 48,755 | 48,385 | |||||||||
Social welfare costs |
4,237 | 5,338 | 5,118 | |||||||||
Pension costs |
1,350 | 1,442 | 1,388 | |||||||||
Share-based payments |
521 | 1,166 | 1,403 | |||||||||
46,075 | 56,701 | 56,294 | ||||||||||
89
7. | PERSONNEL EXPENSES (CONTINUED) |
Personnel expenses are shown net of capitalisations. Total personnel expenses (wages and salaries,
social welfare costs and pension costs), inclusive of amounts capitalised, for the year ended
December 31, 2009 amounted to US$50,459,000 (2008: US$61,644,000) (2007: US$60,502,000). Total
share based payments, inclusive of amounts capitalised in the balance sheet, amounted to US$599,000
for the year ended December 31, 2009 (2008: US$1,193,000) (2007: US$1,482,000). See note 19. |
Included in personnel expenses for the year ended December 31, 2008 is US$589,000 which relates to
termination payments resulting from the restructuring announced in December 2008 (see note 3). |
The average number of persons employed by the Group in the financial year was 676 (2008: 757)
(2007: 802) and is analysed into the following categories: |
December 31, | December 31, | December 31, | ||||||||||
2009 | 2008 | 2007 | ||||||||||
Research and development |
61 | 57 | 51 | |||||||||
Administration and sales |
189 | 261 | 268 | |||||||||
Manufacturing and quality |
426 | 439 | 483 | |||||||||
676 | 757 | 802 | ||||||||||
8. | PENSION SCHEMES |
The Group operates defined contribution pension schemes for certain of its full time employees. The
benefits under these schemes are financed by both Group and employee contributions. Total
contributions made by the Group in the financial year and charged against income amounted to
US$1,350,000 (2008: US$1,442,000) (2007: US$1,388,000) (note 7). The pension accrual for the Group
at December 31, 2009 was US$309,000 (2008: US$332,000), (2007: US$Nil). |
90
9. | INCOME TAX EXPENSE / (CREDIT) |
a. | The charge for tax based on the profit / (loss) comprises: |
December 31, 2009 | December 31, 2008 | December 31, 2007 | ||||||||||
US$000 | US$000 | US$000 | ||||||||||
Current tax expense |
||||||||||||
Corporation tax at 12.5% |
75 | 58 | 60 | |||||||||
Overseas tax (a) |
46 | 35 | 114 | |||||||||
Adjustment in respect of prior years (b) |
(120 | ) | (33 | ) | (67 | ) | ||||||
Total current tax expense |
1 | 60 | 107 | |||||||||
Deferred tax expense / (credit) (c) |
||||||||||||
Origination and reversal of temporary
differences (see note 13) |
1,354 | (3,858 | ) | (1,042 | ) | |||||||
Origination and reversal of net
operating losses (see note 13) |
(264 | ) | (94 | ) | 4,244 | |||||||
Total deferred tax expense / (credit) |
1,090 | (3,952 | ) | 3,202 | ||||||||
Total income tax charge / (credit) in
income statement (d) |
1,091 | (3,892 | ) | 3,309 | ||||||||
(a) | The overseas tax charge in 2009, 2008 and 2007 relates primarily to US State Taxes. |
(b) | The credit in 2009 arises in respect of the finalisation of a claim for Irish Research and
Development Tax Credits (R&D tax credits) in respect of the year ended December 31, 2008 and the
refund of US state taxes. The credit in 2008 relates primarily to the release of a provision for US
State taxes at December 31, 2007 which was not considered to be required. The credit in 2007
relates primarily to the finalisation of a claim for R&D tax credits in respect of the year ended
December 31, 2006.
|
(c) | In 2009 there was a deferred tax charge of US$1,015,000 (2008: US$3,744,000 credit; 2007:
US$538,000 credit) recognised in respect of Ireland and a deferred tax charge of US$75,000 (2008:
US$208,000 credit; 2007: US$3,740,000 charge) recognised in respect of overseas tax jurisdictions.
|
(d) | The impairment charge in 2008 and the restructuring charges in 2008 and in 2007 had a
significant impact on the income tax (credit)/charge in those financial years. The tax credit in
2008 includes a deferred tax credit of US$4,536,000 relating to the impairment and a deferred tax
credit of US$215,000 relating to the restructuring (see note 3). The income tax charge in 2007
includes a deferred tax credit of US$1,584,000 relating to the restructuring (see note 3). The
income tax charge in 2007 also includes a tax expense of US$3,780,000 relating to the derecognition
of deferred tax assets previously recognised, which primarily arose on tax losses carried forward
in the Groups US operations. The derecognition of these deferred tax assets was considered
appropriate in light of the increased tax losses caused by the restructuring and uncertainty over
the timing of the utilisation of the tax losses.
|
December 31, 2009 | December 31, 2008 | December 31, 2007 | ||||||||||
Effective tax rate | US$000 | US$000 | US$000 | |||||||||
Profit/(loss) before taxation |
12,915 | (81,670 | ) | (32,063 | ) | |||||||
As a percentage of profit/(loss) before tax: |
||||||||||||
Current tax |
0.00 | % | 0.07 | % | (0.34 | %) | ||||||
Total (current and deferred) |
8.45 | % | 4.76 | % | (10.32 | %) |
91
9. | INCOME TAX EXPENSE / (CREDIT) (CONTINUED) |
The following table reconciles the applicable Republic of Ireland statutory tax rate to the
effective total tax rate for the Group: |
December 31, 2009 | December 31, 2008 | December 31, 2007 | ||||||||||
Irish corporation tax |
12.50 | % | 12.50 | % | 12.50 | % | ||||||
Adjustments in respect of prior years |
(0.93 | %) | 0.04 | % | 0.21 | % | ||||||
Effect of tax rates on overseas earnings |
25.30 | % | 1.67 | % | 5.08 | % | ||||||
Effect of non deductible expenses |
1.09 | % | (6.48 | %) | (8.24 | %) | ||||||
Effect of current year net operating
losses and temporary differences for
which no deferred tax asset was
recognised |
(30.66 | %) | (3.21 | %) | (9.00 | %) | ||||||
Effect of derecognition of deferred tax
assets relating to loss carryforwards
and temporary differences at the start
of the period |
| | (11.79 | %) | ||||||||
R&D tax credit |
| 0.29 | % | 1.05 | % | |||||||
Effect of Irish income taxable at
higher tax rate |
1.15 | % | (0.05 | %) | (0.13 | %) | ||||||
Effective tax rate |
8.45 | % | 4.76 | % | (10.32 | %) |
Deferred tax recognised directly in equity |
December 31, 2009 | December 31, 2008 | December 31, 2007 | ||||||||||
US$000 | US$000 | US$000 | ||||||||||
Relating to forward
contracts as hedged
instruments |
3 | 26 | (23 | ) | ||||||||
3 | 26 | (23 | ) |
a. | The distribution of profit/(loss) before taxes by geographical area was as follows: |
December 31, 2009 | December 31, 2008 | December 31, 2007 | ||||||||||
US$000 | US$000 | US$000 | ||||||||||
Rest of World Ireland |
5,240 | (59,917 | ) | (23,143 | ) | |||||||
Rest of World Other |
(1,206 | ) | (4,395 | ) | (2,182 | ) | ||||||
Americas |
8,881 | (17,358 | ) | (6,738 | ) | |||||||
12,915 | (81,670 | ) | (32,063 | ) | ||||||||
b. | At December 31, 2009, the Group had unutilised net operating losses as follows: |
December 31, 2009 | December 31, 2008 | December 31, 2007 | ||||||||||
US$000 | US$000 | US$000 | ||||||||||
USA |
7,569 | 10,167 | 9,158 | |||||||||
France |
2,368 | 1,812 | 1,085 | |||||||||
Germany |
1,152 | 3,245 | 3,540 | |||||||||
Ireland |
1,918 | 290 | 290 | |||||||||
UK |
101 | 197 | 160 | |||||||||
13,108 | 15,711 | 14,233 | ||||||||||
The utilisation of these net operating loss carryforwards is limited to future profits in the
USA, France, Germany, Ireland and the UK. The US net operating loss has a maximum carryforward
of 20 years. US$1,159,000 of the net operating losses in the USA will expire by December 31,
2024, US$5,267,000 will expire by December 31, 2026 and US$1,143,000 will expire by December 31,
2027. |
92
9. | INCOME TAX EXPENSE / (CREDIT) (CONTINUED) |
The French, German, Irish and UK net operating losses can be carried forward indefinitely. |
At December 31, 2009, the Group recognised a deferred tax asset of US$96,000 (2008: US$133,000)
in respect of net operating loss carryforwards in Germany and the UK, as there are sufficient
taxable temporary differences relating to the same taxation authority and the same taxable
entity which will result in taxable amounts against which the unused tax losses can be utilised
before they expire. The utilisation of these net operating loss carryforwards is limited to
future profits in Germany and the UK. |
At December 31, 2009, the Group had unrecognised deferred tax assets in respect of unused tax
losses, unused tax credits and deductible temporary differences as follows: |
December 31, 2009 | December 31, 2008 | December 31, 2007 | |||||||||||
US$000 | US$000 | US$000 | |||||||||||
USA unused tax losses |
3,071 | 4,126 | 3,717 | ||||||||||
Germany unused tax losses |
427 | 866 | 945 | ||||||||||
France unused tax losses |
861 | 598 | 290 | ||||||||||
Ireland unused tax losses |
73 | 73 | 73 | ||||||||||
USA unused tax credits |
346 | 346 | 314 | ||||||||||
USA-deductible temporary
differences |
387 | 3,464 | 1,600 | ||||||||||
Unrecognised Deferred Tax Asset |
5,165 | 9,473 | 6,939 | ||||||||||
A deferred tax asset of US$ 3,071,000 (2008 : US$4,126,000) in respect of net operating losses
in the USA, US$427,000 (2008 : US$866,000) in respect of net operating losses in Germany,
US$861,000 (2008 : US$598,000) in respect of net operating losses in France and US$73,000 (2008
: US$73,000) in respect of net operating losses in Ireland were not recognised at December 31,
2009 due to uncertainties regarding full utilisation of these losses in the related tax
jurisdiction in future periods (see note 13). The Group has US state credit carryforwards of
US$346,000 at December 31, 2009 (2008: US$346,000). A deferred tax asset of US$346,000 (2008:
US$346,000) in respect of US state credit carryforwards was not recognised in 2009 due to
uncertainties regarding future full utilisation of these state credit carryforwards in the
related tax jurisdiction in future periods. |
(d) | There are no income tax consequences for the Company attaching to the payment of dividends by
Trinity Biotech plc to shareholders of the Company. |
93
10. | EARNINGS/(LOSS) PER SHARE |
Basic earnings/(loss) per ordinary share |
||
Basic earnings/(loss) per ordinary share for the Group is computed by dividing the profit after
taxation of US$11,824,000 (2008: loss after tax of US$77,778,000) (2007: loss after tax of
US$35,372,000) for the financial year by the weighted average number of A ordinary and B
ordinary shares in issue of 83,737,884 (2008: 81,394,075) (2007: 76,036,579). 1,400,000 of the
total weighted average shares used as the EPS denominator relate to the 700,000 B ordinary
shares in issue. In all respects these shares are treated the same as A ordinary shares except
for the fact that they have two voting rights per share, rights to participate in any liquidation
or sale of the Group and to receive dividends as if each Class B ordinary share were two Class
A ordinary shares. Hence the earnings/(loss) per share for a B ordinary share is exactly twice
the earnings/ (loss) per share of an A ordinary share. |
December 31, | December 31, | December 31, | |||||||||||
2009 | 2008 | 2007 | |||||||||||
A ordinary shares |
82,337,884 | 79,994,075 | 74,636,579 | ||||||||||
B ordinary shares (multiplied by 2) |
1,400,000 | 1,400,000 | 1,400,000 | ||||||||||
Basic earnings/ (loss) per share denominator |
83,737,884 | 81,394,075 | 76,036,579 | ||||||||||
Reconciliation to weighted average earnings per
share denominator: |
|||||||||||||
Number of A ordinary shares at January 1 (note 18) |
82,017,581 | 74,756,765 | 73,601,497 | ||||||||||
Number of B ordinary shares at January 1
(multiplied by 2) |
1,400,000 | 1,400,000 | 1,400,000 | ||||||||||
Weighted average number of shares issued during
the year |
320,303 | 5,237,310 | 1,035,082 | ||||||||||
Basic earnings/ (loss) per share denominator |
83,737,884 | 81,394,075 | 76,036,579 | ||||||||||
The weighted average number of shares issued during the year is calculated by taking the number of
shares issued by the number of days in the year each share is in issue divided by 365 days. |
Diluted earnings/ (loss) per ordinary share |
||
Diluted earnings/ (loss) per ordinary share is computed by dividing the profit after tax of
US$11,824,000 (2008: loss after tax of US$77,778,000) (2007: loss after tax of US$35,372,000) for
the financial year by the diluted weighted average number of ordinary shares in issue of
83,772,094 (2008: 81,394,075) (2007: 76,036,579). |
The basic weighted average number of shares for the Group may be reconciled to the number used in
the diluted earnings/ (loss) per ordinary share calculation as follows: |
December 31, | December 31, | December 31, | ||||||||||
2009 | 2008 | 2007 | ||||||||||
Basic earnings/ (loss) per share denominator
(see above) |
83,737,884 | 81,394,075 | 76,036,579 | |||||||||
Issuable on exercise of options and warrants |
34,210 | | | |||||||||
Diluted earnings/ (loss) per share denominator * |
83,772,094 | 81,394,075 | 76,036,579 | |||||||||
* | At December 31, 2009, the number of shares issuable on the exercise of options and warrants is
dilutive. At December 31, 2008, the number of shares issuable on the exercise of options and
warrants was not dilutive. At December 31, 2007, the number of shares issuable on the exercise of
options and warrants was anti-dilutive and hence the diluted (loss)/ earnings per share was
calculated excluding the number of shares issuable on the exercise of options and warrants. If the
number of shares issuable on the exercise of options and warrants had not been anti-dilutive,
1,854,825 shares issuable on the exercise of options and warrants would have been included in the
diluted (loss)/ earnings per share denominator in 2007. |
94
10. | EARNINGS/(LOSS) PER SHARE (CONTINUED) |
Earnings per ADS |
||
In June 2005, Trinity Biotech adjusted its ADS ratio from 1 ADS: 1 Ordinary Share to 1 ADS: 4
Ordinary Shares. Earnings per ADS for all periods presented have been restated to reflect this
exchange ratio. |
Basic earnings/ (loss) per ADS for the Group is computed by dividing the profit after taxation of
US$11,824,000 (2008: loss after tax of US$77,778,000) (2007: loss after tax of US$35,372,000) for
the financial year by the weighted average number of ADS in issue of 20,934,471 (2008: 20,348,519)
(2007: 19,009,144). |
December 31, | December 31, | December 31, | ||||||||||
2009 | 2008 | 2007 | ||||||||||
A ordinary shares ADS |
20,584,471 | 19,998,519 | 18,659,144 | |||||||||
B ordinary shares ADS |
350,000 | 350,000 | 350,000 | |||||||||
Basic earnings/ (loss) per share denominator |
20,934,471 | 20,348,519 | 19,009,144 | |||||||||
Diluted earnings/ (loss) per ADS for the Group is computed by dividing the profit after taxation
of US$11,824,000 (2008: loss after tax of US$77,778,000) (2007: loss after tax of US$35,372,000)
for the financial year, by the diluted weighted average number of ADS in issue of 20,934,471
(2008: 20,348,519) (2007: 19,009,144). |
The basic weighted average number of ADS shares for the Group may only be reconciled to the number
used in the diluted earnings per ADS share calculation as follows: |
December 31, | December 31, | December 31, | ||||||||||
2009 | 2008 | 2007 | ||||||||||
Basic earnings/ (loss) per share denominator
(see above) |
20,934,471 | 20,348,519 | 19,009,144 | |||||||||
Issuable on exercise of options and warrants |
8,553 | | | |||||||||
Diluted (loss)/ earnings per share denominator * |
20,943,024 | 20,348,519 | 19,009,144 | |||||||||
* | At December 31, 2009, the number of shares issuable on the exercise of options and warrants is
dilutive. At December 31, 2008, the number of ADSs issuable on the exercise of options and
warrants was not dilutive. At December 31, 2007, the number of ADSs issuable on the exercise of
options and warrants was anti-dilutive and hence the diluted (loss)/earnings per share was
calculated excluding the number of ADSs issuable on the exercise of options and warrants. If the
number of ADSs issuable on the exercise of options and warrants had not been anti-dilutive,
463,706 ADSs issuable on the exercise of options and warrants would have been included in the
diluted (loss)/ earnings per ADS denominator in 2007. |
95
11. | PROPERTY, PLANT AND EQUIPMENT |
Computers, | ||||||||||||||||||||
Freehold land | Leasehold | fixtures and | Plant and | |||||||||||||||||
and buildings | improvements | fittings | equipment | Total | ||||||||||||||||
US$000 | US$000 | US$000 | US$000 | US$000 | ||||||||||||||||
Cost |
||||||||||||||||||||
At January 1, 2008 |
5,836 | 3,675 | 5,528 | 29,666 | 44,705 | |||||||||||||||
Additions |
34 | 41 | 313 | 3,551 | 3,939 | |||||||||||||||
Disposals / retirements |
| (34 | ) | (126 | ) | (1,642 | ) | (1,802 | ) | |||||||||||
Exchange adjustments |
(154 | ) | | (9 | ) | (185 | ) | (348 | ) | |||||||||||
At December 31, 2008 |
5,716 | 3,682 | 5,706 | 31,390 | 46,494 | |||||||||||||||
At January 1, 2009 |
5,716 | 3,682 | 5,706 | 31,390 | 46,494 | |||||||||||||||
Additions |
29 | 8 | 157 | 2,111 | 2,305 | |||||||||||||||
Disposals / retirements |
| | (322 | ) | (933 | ) | (1,255 | ) | ||||||||||||
Exchange adjustments |
81 | | 5 | 117 | 203 | |||||||||||||||
At December 31, 2009 |
5,826 | 3,690 | 5,546 | 32,685 | 47,747 | |||||||||||||||
Accumulated
depreciation and
impairment losses |
||||||||||||||||||||
At January 1, 2008 |
(970 | ) | (1,666 | ) | (3,362 | ) | (12,298 | ) | (18,296 | ) | ||||||||||
Charge for the year |
(124 | ) | (381 | ) | (621 | ) | (3,299 | ) | (4,425 | ) | ||||||||||
Impairment loss |
| (1,149 | ) | (1,185 | ) | (10,761 | ) | (13,095 | ) | |||||||||||
Disposals / retirements |
| 35 | 81 | 944 | 1,060 | |||||||||||||||
Exchange adjustments |
17 | | 6 | 94 | 117 | |||||||||||||||
At December 31, 2008 |
(1,077 | ) | (3,161 | ) | (5,081 | ) | (25,320 | ) | (34,639 | ) | ||||||||||
At January 1, 2009 |
(1,077 | ) | (3,161 | ) | (5,081 | ) | (25,320 | ) | (34,639 | ) | ||||||||||
Charge for the year |
(124 | ) | (92 | ) | (159 | ) | (1,411 | ) | (1,786 | ) | ||||||||||
Disposals / retirements |
| | 322 | 618 | 940 | |||||||||||||||
Exchange adjustments |
(10 | ) | | (5 | ) | (73 | ) | (88 | ) | |||||||||||
At December 31, 2009 |
(1,211 | ) | (3,253 | ) | (4,923 | ) | (26,186 | ) | (35,573 | ) | ||||||||||
Carrying amounts
|
||||||||||||||||||||
At December 31, 2009 |
4,615 | 437 | 623 | 6,499 | 12,174 | |||||||||||||||
At December 31, 2008 |
4,639 | 521 | 625 | 6,070 | 11,855 | |||||||||||||||
The annual impairment review performed at December 31, 2009, showed that the carrying value of the
Groups assets did not exceed the amount that could be recovered through their use or sale and on
that basis, there was no impairment in 2009. |
The annual impairment review performed at December 31, 2008, showed that the carrying value of the
Groups assets exceeded the amount to be recovered through use or sale of the assets by a total of
US$97,126,000. The details of the impairment review are described in note 12. When an impairment
loss is identified in a cash generating unit, it must be first allocated to reduce the carrying
amount of any goodwill allocated to the cash generating unit and then to the other assets of the
unit pro rata on the basis of the carrying amount of each asset in the unit. In this manner, an
impairment loss of US$13,095,000 was allocated to property, plant and equipment in 2008. The
recoverable amount of property, plant and equipment was determined to be the value in use of each
cash generating unit. |
96
11. | PROPERTY, PLANT AND EQUIPMENT (CONTINUED) |
The impairment loss relating to property, plant and equipment in 2008 arose in the following cash
generating units: |
US$000 | ||||
Trinity Biotech Manufacturing Limited |
9,709 | |||
Biopool US Inc |
2,821 | |||
Primus Corporation Inc |
377 | |||
Trinity Biotech France SARL |
179 | |||
Trinity Biotech (UK Sales) Limited |
9 | |||
13,095 | ||||
Assets held under operating leases (where the Company is the lessor) |
||
Included in the carrying amount of property, plant and equipment are a number of assets included
in plant and equipment which generate operating lease revenue for the Group. The net book value
of these assets as at December 31, 2009 is US$1,409,000 (2008: US$768,000). Depreciation charged
on these assets in 2009 amounted to US$427,000 (2008: US$1,082,000). Impairment charged on these
assets amounted to US$2,373,000 in 2008. |
Included in disposals/retirements in 2009 is US$321,000 (2008: US$612,000) relating to the net book
value of leased instruments reclassified as inventory on return from customers. |
Assets held under finance leases |
||
Included in the carrying amount of property, plant and equipment is an amount for capitalised
leased assets of US$704,000 (2008: US$537,000). Impairment charged on these assets amounted to
US$1,987,000 in 2008. The leased equipment secures the lease obligations (note 25). The
depreciation charge in respect of capitalised leased assets for the year ended December 31, 2009
was US$87,000 (2008: US$372,000). This is split as follows: |
Computers, | ||||||||||||||||
Leasehold | fixtures and | Plant and | ||||||||||||||
improvements | fittings | equipment | Total | |||||||||||||
At December 31, 2009 | US$000 | US$000 | US$000 | US$000 | ||||||||||||
Depreciation charge |
7 | 7 | 73 | 87 | ||||||||||||
Carrying value |
||||||||||||||||
At December 31, 2009 |
26 | 48 | 630 | 704 |
Computers, | ||||||||||||||||
Leasehold | fixtures and | Plant and | ||||||||||||||
improvements | fittings | equipment | Total | |||||||||||||
At December 31, 2008 | US$000 | US$000 | US$000 | US$000 | ||||||||||||
Depreciation charge |
43 | 46 | 283 | 372 | ||||||||||||
Impairment charge |
168 | 280 | 1,539 | 1,987 | ||||||||||||
Carrying value |
||||||||||||||||
At December 31, 2008 |
33 | 55 | 449 | 537 |
Property, plant and equipment under construction |
||
Included in plant and equipment at December 31, 2009 is an amount of US$9,000 (2008: US$148,000)
relating to assets in the course of construction. US$63,000 of assets were added to assets under
construction during the year, with a further US$202,000 of assets transferred to additions as
they were completed during 2009. |
97
12. | GOODWILL AND INTANGIBLE ASSETS |
Development | Patents and | |||||||||||||||||||
Goodwill | costs | licences | Other | Total | ||||||||||||||||
US$000 | US$000 | US$000 | US$000 | US$000 | ||||||||||||||||
Cost |
||||||||||||||||||||
At January 1, 2008 |
79,599 | 25,812 | 10,093 | 25,602 | 141,106 | |||||||||||||||
Additions |
| 8,426 | | 482 | 8,908 | |||||||||||||||
Exchange adjustments |
| (26 | ) | | (6 | ) | (32 | ) | ||||||||||||
At December 31, 2008 |
79,599 | 34,212 | 10,093 | 26,078 | 149,982 | |||||||||||||||
At January 1, 2009 |
79,599 | 34,212 | 10,093 | 26,078 | 149,982 | |||||||||||||||
Additions |
| 7,845 | | 407 | 8,252 | |||||||||||||||
Disposals / retirements |
| | | (25 | ) | (25 | ) | |||||||||||||
Exchange adjustments |
| 13 | | 4 | 17 | |||||||||||||||
At December 31, 2009 |
79,599 | 42,070 | 10,093 | 26,464 | 158,226 | |||||||||||||||
Accumulated
amortisation and
Impairment losses |
||||||||||||||||||||
At January 1, 2008 |
(19,156 | ) | (6,662 | ) | (4,453 | ) | (5,907 | ) | (36,178 | ) | ||||||||||
Charge for the year |
| (750 | ) | (627 | ) | (2,239 | ) | (3,616 | ) | |||||||||||
Impairment loss |
(40,390 | ) | (21,480 | ) | (3,728 | ) | (6,086 | ) | (71,684 | ) | ||||||||||
Exchange adjustments |
| 18 | | 3 | 21 | |||||||||||||||
At December 31, 2008 |
(59,546 | ) | (28,874 | ) | (8,808 | ) | (14,229 | ) | (111,457 | ) | ||||||||||
At January 1, 2009 |
(59,546 | ) | (28,874 | ) | (8,808 | ) | (14,229 | ) | (111,457 | ) | ||||||||||
Charge for the year |
| (401 | ) | (149 | ) | (1,409 | ) | (1,959 | ) | |||||||||||
Disposals / retirements |
| | | 25 | 25 | |||||||||||||||
Exchange adjustments |
| (10 | ) | | (3 | ) | (13 | ) | ||||||||||||
At December 31, 2009 |
(59,546 | ) | (29,285 | ) | (8,957 | ) | (15,616 | ) | (113,404 | ) | ||||||||||
Carrying amounts
|
||||||||||||||||||||
At December 31, 2009 |
20,053 | 12,785 | 1,136 | 10,848 | 44,822 | |||||||||||||||
At December 31, 2008 |
20,053 | 5,338 | 1,285 | 11,849 | 38,525 | |||||||||||||||
Included within development costs are costs of US$4,564,000 which were not amortised in 2009 (2008:
US$3,453,000). These development costs are not being amortised as the projects to which the costs
relate were not fully complete at December 31, 2009 or at December 31, 2008. As at December 31,
2009 these projects are expected to be completed during the period from January 1, 2010 to June 30,
2011 at an expected approximate further cost of US$5.5 million. |
Other intangible assets consist primarily of acquired customer and supplier lists, trade
names, website and software costs. |
Amortisation is charged to the statement of operations through the selling, general and
administrative expenses line. |
98
12. | GOODWILL AND INTANGIBLE ASSETS (CONTINUED) |
Included in other intangibles are the following indefinite lived assets: |
December 31, 2009 | December 31, 2008 | |||||||
US$000 | US$000 | |||||||
Fitzgerald trade name |
970 | 970 | ||||||
RDI trade name |
560 | 560 | ||||||
Primus trade name |
670 | 670 | ||||||
2,200 | 2,200 | |||||||
No trade names were purchased as part of the 2007 acquisitions (note 24). The trade name assets
purchased as part of the acquisition of Primus and RDI in 2005 and Fitzgerald in 2004 were valued
by an external valuer using the relief from royalty method and based on factors such as (1) the
market and competitive trends and (2) the expected usage of the name. It was considered that these
trade names will generate net cash inflows for the Group for an indefinite period. |
Impairment testing for intangibles including goodwill and indefinite lived assets |
||
Goodwill and other intangibles with indefinite lives are tested annually for impairment at each
balance sheet date at a cash-generating unit (CGU) level, i.e. the individual legal entities. For
the purpose of these annual impairment reviews goodwill is allocated to the relevant CGU. |
The recoverable amount of goodwill and intangible assets contained in each of the Groups CGUs is
determined based on the greater of the fair value less cost to sell and value in use calculations.
The Group operates in one business segment and accordingly the key assumptions are similar for all
CGUs. The value in use calculations use cash flow projections based on the 2010 budget and
projections for a further four years using a projected revenue growth rate of between 3% and 5% and
a cost growth rate of 3% to 5%. At the end of the five year forecast period, terminal values for
each CGU, based on a long term growth rate are used in the value in use calculations. The cashflows
and terminal values for the CGUs are discounted using pre-tax discount rates which range from 18%
to 33%. |
The value in use calculation is subject to significant estimation, uncertainty and accounting
judgements and are particularly sensitive in the following areas. In the event that there was a
variation of 10% in the assumed level of future growth in revenues, which would represent a
reasonably likely range of outcomes, the following impairment loss/write back would be recorded at
December 31, 2009: |
| A net reversal of impairment loss of US$2.5 million in the event of a 10% increase in
the growth in revenues. |
||
| An impairment loss of US$2.1 million in the event of a 10% decrease in the growth in
revenues. |
Similarly if there was a 10% variation in the discount rate used to calculate the potential
impairment of the carrying values, which would represent a reasonably likely range of outcomes,
there would be the following impairment loss/write back would be recorded at December 31, 2009: |
| A reversal of impairment loss of US$8.0 million in the event of a 10% decrease in the
discount rate |
||
| An impairment loss of US$7.7 million in the event of a 10% increase in the discount rate |
99
12. | GOODWILL AND INTANGIBLE ASSETS (CONTINUED) |
Impairment loss arising on annual impairment review in 2008 |
||
The impairment review carried out at December 31, 2008 identified a total impairment loss of
US$97,126,000 in six CGUs. In accordance with IAS 36, Impairment of Assets, the impairment loss
for each CGU was first allocated to reduce the carrying amount of any goodwill allocated to the
CGU, then to other assets of the unit pro rata on the basis of the carrying amount of each asset in
the CGU. The full impairment loss for Biopool US Inc and Trinity Biotech France SARL could not be
reflected in the 2008 financial statements for these entities because each of these entities had
insufficient assets to write down after excluding those assets with a known recoverable amount. The
amount of impairment loss that could not be recorded for Biopool US Inc and Trinity Biotech France
SARL was US$10,279,000 and US$1,054,000 respectively. As a result, the impairment loss that was
recorded in the 2008 financial statements was US$85,793,000. The table below sets forth the
impairment loss recorded for each of the CGUs at December 31, 2008: |
US$000 | ||||
Trinity Biotech Manufacturing Limited |
57,889 | |||
Primus Corporation Inc. |
13,988 | |||
Biopool US Inc |
8,649 | |||
Trinity Biotech (UK Sales) Limited |
3,036 | |||
Trinity Biotech France SARL |
1,973 | |||
Clark Laboratories Inc |
258 | |||
Total impairment loss |
85,793 | |||
The table below sets forth the breakdown of the impairment loss for each class of asset at
December 31, 2008: |
US$000 | ||||
Goodwill and other intangible assets |
71,684 | |||
Property, plant and equipment (see note 11) |
13,095 | |||
Prepayments (see note 16) |
1,014 | |||
Total impairment loss |
85,793 | |||
Impairment loss arising on annual impairment review in 2007 |
||
Arising from the 2007 impairment review, an impairment loss of US$19,156,000 was recognised in the
financial statements for the year ended December 31, 2007, representing the excess of the carrying
value over the discounted future cashflows. This impairment loss arose in Trinity Biotech
Manufacturing Limited, one of the Groups CGUs. Trinity Biotech Manufacturing Limited manufactures
coagulation, infectious diseases, point of care and clinical chemistry products at its plant in
Bray, Ireland, which are then sold to third party distributors and other selling entities within
the Group. The impairment loss was allocated entirely to goodwill and in particular to goodwill
arising on the following acquisitions: |
December 31, 2007 | ||||
US$000 | ||||
Bartels |
7,340 | |||
Cambridge |
3,005 | |||
Ortho |
783 | |||
Dade |
8,028 | |||
19,156 | ||||
In 2007 this impairment loss was allocated to the goodwill arising on the abovementioned
acquisitions as sales of the products associated with each of these acquisitions are now static or
declining. |
Impairment loss on bioMerieux technology asset |
||
In December 2007, the Group announced a restructuring of its activities (see note 3). As part this
restructuring, the Group decided to rationalise its three existing coagulation product lines with a
view to creating a single product line consisting of the best products from each line. As a direct
consequence, a number of the Groups coagulation products were identified for culling, including a
number of products acquired from bioMerieux in 2006. As a result, the Group recognised in 2007 a
specific impairment loss of US$1,094,000 against the carrying value of the technology assets
acquired from bioMerieux. The impairment loss represented 25% of the carrying value of the
technology assets at the date of the group restructuring, as the products being culled represent
approximately 25% of sales of those products acquired from bioMerieux. The remaining useful
economic life of the remaining 75% of the carrying value of the technology asset was unaffected and
was amortised on a straight line basis, through December 31, 2009. No other assets were impaired
in 2007 as a direct result of the product rationalisation. |
100
13. | DEFERRED TAX ASSETS AND LIABILITIES |
Recognised deferred tax assets and liabilities |
Deferred tax assets and liabilities of the Group are attributable to the following: |
Assets | Liabilities | Net | ||||||||||||||||||||||
2009 | 2008 | 2009 | 2008 | 2009 | 2008 | |||||||||||||||||||
US$000 | US$000 | US$000 | US$000 | US$000 | US$000 | |||||||||||||||||||
Property, plant and equipment |
3,869 | 1,285 | (1,187 | ) | (885 | ) | 2,682 | 400 | ||||||||||||||||
Intangible assets |
| | (6,343 | ) | (3,069 | ) | (6,343 | ) | (3,069 | ) | ||||||||||||||
Inventories |
1,253 | 1,214 | | | 1,253 | 1,214 | ||||||||||||||||||
Provisions |
118 | 255 | | | 118 | 255 | ||||||||||||||||||
Other items |
| | (680 | ) | (419 | ) | (680 | ) | (419 | ) | ||||||||||||||
Tax value of loss carryforwards
recognised |
561 | 297 | | | 561 | 297 | ||||||||||||||||||
Deferred tax assets/(liabilities) |
5,801 | 3,051 | (8,210 | ) | (4,373 | ) | (2,409 | ) | (1,322 | ) | ||||||||||||||
The deferred tax asset in 2009 is due mainly to deductible temporary differences and the
elimination of unrealised intercompany inventory profit. The deferred tax asset increased in 2009
principally due to a decrease in unrecognised deferred tax assets. As deferred tax assets are only
recognised where there is a reversing deferred tax liability in the same jurisdiction reversing in
the same period, the recognised deferred tax asset increases in line with the increase in deferred
tax liabilities. |
At December 31, 2009, the Group recognised a deferred tax asset of US$96,000 (2008: US$133,000) in
respect of net operating loss carryforwards in Germany and the UK, as there are sufficient taxable
temporary differences relating to the same taxation authority and the same taxable entity which
will result in taxable amounts against which the unused tax losses can be utilised before they
expire. The utilisation of these net operating loss carryforwards is limited to future profits in
Germany and the UK. |
The deferred tax liability is caused by the net book value of non-current assets being greater than
the tax written down value of non-current assets, temporary differences due to the acceleration of
the recognition of certain charges in calculating taxable income permitted in Ireland, the USA and
Germany, and deferred tax recognised on fair value asset uplifts in connection with business
combinations. The deferred tax liability increased in 2009, principally due to temporary
differences in respect of property, plant and equipment and intangible assets. |
Deferred tax assets and liabilities are only offset when the entity has a legally enforceable
right to set off current tax assets against current tax liabilities and where the intention is to
settle current tax liabilities and assets on a net basis or to realise the assets and settle the
liabilities simultaneously. At December 31, 2009 and at December 31, 2008 no deferred tax assets
and liabilities are offset as it is not certain as to whether there is a legally enforceable
right to set off current tax assets against current tax liabilities and it is also uncertain as
to what current tax assets may be set off against current tax liabilities and in what periods. |
Unrecognised deferred tax assets |
Deferred tax assets have not been recognised by the Group in respect of the following items: |
December 31, 2009 | December 31, 2008 | |||||||
US$000 | US$000 | |||||||
Deductible temporary differences |
954 | 8,536 | ||||||
Capital losses |
6,138 | 6,138 | ||||||
US state credit carryforwards |
346 | 346 | ||||||
Net operating losses |
11,720 | 15,248 | ||||||
19,158 | 30,268 | |||||||
No deferred tax asset is recognised in 2009 or 2008 in respect of a capital loss forward of
US$6,138,000 in Ireland as it was not probable that there will be future capital gains against
which to offset these capital losses. |
A deferred tax asset of US$3,071,000 (2008: US$4,126,000) in respect of net operating losses of
US$7,569,000 (2008: US$10,167,000) in the US was not recognised due to uncertainties regarding the
timing of the utilisation of these losses in the related tax jurisdiction in future periods. A
deferred tax asset of US$387,000 (2008: |
101
13. | DEFERRED TAX ASSETS AND LIABILITIES (CONTINUED) |
US$3,464,000) in respect of deductible temporary differences of US$954,000 (2008: US$8,536,000) in
the US was not recognised due to uncertainties regarding the timing of the utilisation of these
temporary differences in the related tax jurisdiction in future periods. |
A deferred tax asset of US$346,000 (2008: US$346,000) in respect of US state credit carryforwards
was not recognised due to uncertainties regarding the timing of the utilisation of these state
credit carryforwards in the related tax jurisdiction in future periods. |
A deferred tax asset of US$427,000 (2008: US$866,000) in respect of net operating losses of
US$1,253,000 (2008: US$2,979,000) in Germany was not recognised due to uncertainties regarding the
timing of the utilisation of these losses in the related tax jurisdiction in future periods. |
A deferred tax asset of US$73,000 (2008: US$73,000) in respect of net operating losses of
US$290,000 (2008 : US$290,000) in Ireland was not recognised due to uncertainties regarding the
timing of the utilisation of these losses in the related tax jurisdiction in future periods. |
A deferred tax asset of US$861,000 (2008: US$598,000) in respect of net operating losses of
US$2,608,000 (2008: US$1,812,000) in France was not recognised due to uncertainties regarding the
timing of the utilisation of these losses in the related tax jurisdiction in future periods. |
Unrecognised deferred tax liabilities |
At December 31, 2009 and 2008, there was no recognised or unrecognised deferred tax liability for
taxes that would be payable on the unremitted earnings of certain of the Groups subsidiaries. The
Company is able to control the timing of the reversal of the temporary differences of its
subsidiaries and it is probable that these temporary differences will not reverse in the
foreseeable future. |
Movement in temporary differences during the year |
Balance | Balance | |||||||||||||||
January, 1 | Recognised in | Recognised | December 31, | |||||||||||||
2009 | income | in equity | 2009 | |||||||||||||
US$000 | US$000 | US$000 | US$000 | |||||||||||||
Property, plant and equipment |
400 | 2,282 | | 2,682 | ||||||||||||
Intangible assets |
(3,069 | ) | (3,274 | ) | | (6,343 | ) | |||||||||
Inventories |
1,214 | 39 | | 1,253 | ||||||||||||
Provisions |
255 | (137 | ) | | 118 | |||||||||||
Other items |
(419 | ) | (264 | ) | 3 | (680 | ) | |||||||||
Tax value of loss
carryforwards recognised |
297 | 264 | | 561 | ||||||||||||
(1,322 | ) | (1,090 | ) | 3 | (2,409 | ) | ||||||||||
Balance | Balance | |||||||||||||||
January, 1 | Recognised in | Recognised | December 31, | |||||||||||||
2008 | income | in equity | 2008 | |||||||||||||
US$000 | US$000 | US$000 | US$000 | |||||||||||||
Property, plant and equipment |
(1,603 | ) | 2,003 | | 400 | |||||||||||
Intangible assets |
(6,998 | ) | 3,929 | | (3,069 | ) | ||||||||||
Inventories |
1,733 | (519 | ) | | 1,214 | |||||||||||
Provisions |
1,520 | (1,265 | ) | | 255 | |||||||||||
Other items |
(155 | ) | (290 | ) | 26 | (419 | ) | |||||||||
Tax value of loss
carryforwards recognised |
203 | 94 | | 297 | ||||||||||||
(5,300 | ) | 3,952 | 26 | (1,322 | ) | |||||||||||
102
14. | OTHER ASSETS |
December 31, 2009 | December 31, 2008 | |||||||
US$000 | US$000 | |||||||
Finance lease receivables (see note 16) |
1,106 | 776 | ||||||
Other assets |
106 | 101 | ||||||
1,212 | 877 | |||||||
The Group leases instruments as part of its business. For details of future minimum finance lease
receivables with non-cancellable terms, please refer to note 16. |
15. | INVENTORIES |
December 31, 2009 | December 31, 2008 | |||||||
US$000 | US$000 | |||||||
Raw materials and consumables |
9,191 | 11,245 | ||||||
Work-in-progress |
10,478 | 11,033 | ||||||
Finished goods |
19,529 | 20,039 | ||||||
39,198 | 42,317 | |||||||
All inventories are stated at the lower of cost or net realisable value. Total inventories for the
Group are shown net of provisions of US$12,566,000 (2008: US$16,461,000). |
The movement on the inventory provision for the three year period to December 31, 2009 is as
follows: |
December 31, | December 31, | December 31, | ||||||||||
2009 | 2008 | 2007 | ||||||||||
US$000 | US$000 | US$000 | ||||||||||
Opening provision at January 1 |
16,461 | 18,234 | 7,284 | |||||||||
Charged during the year |
2,064 | 1,570 | 13,856 | |||||||||
Utilised during the year |
(4,751 | ) | (2,182 | ) | (2,323 | ) | ||||||
Released during the year |
(1,208 | ) | (1,161 | ) | (583 | ) | ||||||
Closing provision at December 31 |
12,566 | 16,461 | 18,234 | |||||||||
103
16. | TRADE AND OTHER RECEIVABLES |
December 31, 2009 | December 31, 2008 | |||||||
US$000 | US$000 | |||||||
Trade receivables, net of impairment losses |
20,120 | 24,962 | ||||||
Prepayments* |
1,798 | 736 | ||||||
Value added tax |
67 | 195 | ||||||
Finance lease receivables |
692 | 439 | ||||||
Other receivables |
254 | 1,086 | ||||||
22,931 | 27,418 | |||||||
Trade receivables are shown net of an impairment losses provision of US$855,000 (2008:
US$619,000) (see note 27). |
* | Prepayments are shown net of amounts written down as part of the 2008 impairment review of
US$1,014,000 (see note 3). |
Leases as lessor |
(i) Finance lease commitments Group as lessor |
The Group leases instruments as part of its business. Future minimum finance lease receivables with
non-cancellable terms are as follows: |
December 31, 2009 | ||||||||||||
US$000 | ||||||||||||
Minimum | ||||||||||||
Gross | Unearned | payments | ||||||||||
investment | income | receivable | ||||||||||
Less than one year |
1,002 | 310 | 692 | |||||||||
Between one and five years (note 14) |
1,559 | 453 | 1,106 | |||||||||
2,561 | 763 | 1,798 | ||||||||||
December 31, 2008 | ||||||||||||
US$000 | ||||||||||||
Minimum | ||||||||||||
Gross | Unearned | payments | ||||||||||
investment | income | receivable | ||||||||||
Less than one year |
764 | 325 | 439 | |||||||||
Between one and five years (note 14) |
1,394 | 618 | 776 | |||||||||
2,158 | 943 | 1,215 | ||||||||||
In 2009, the Group classified future minimum lease receivables between one and five years of
US$1,106,000 (2008: US$776,000) to Other Assets, see note 14. Under the terms of the lease
arrangements, no contingent rents are receivable. |
(ii) Operating lease commitments Group as lessor |
||
The Group has leased a facility consisting of 9,000 square feet in Dublin, Ireland. This property
has been sub-let by the Group. The lease contains a clause to enable upward revision of the rent
charge on a periodic basis. The Group also leases instruments under operating leases as part of
its business. |
104
16. | TRADE AND OTHER RECEIVABLES (CONTINUED) |
Future minimum rentals receivable under non-cancellable operating leases are as follows: |
December 31, 2009 | ||||||||||||
US$000 | ||||||||||||
Land and | ||||||||||||
buildings | Instruments | Total | ||||||||||
Less than one year |
228 | 1,992 | 2,220 | |||||||||
Between one and five years |
911 | 852 | 1,763 | |||||||||
More than five years |
399 | | 399 | |||||||||
1,538 | 2,844 | 4,382 | ||||||||||
December 31, 2008 | ||||||||||||
US$000 | ||||||||||||
Land and | ||||||||||||
buildings | Instruments | Total | ||||||||||
Less than one year |
223 | 1,160 | 1,383 | |||||||||
Between one and five years |
892 | 1,552 | 2,444 | |||||||||
More than five years |
613 | | 613 | |||||||||
1,728 | 2,712 | 4,440 | ||||||||||
17. | CASH AND CASH EQUIVALENTS |
December 31, 2009 | December 31, 2008 | |||||||
US$000 | US$000 | |||||||
Cash at bank and in hand |
4,711 | 3,182 | ||||||
Short-term deposits |
1,367 | 2,002 | ||||||
Cash and cash equivalents in the statements of cash flows |
6,078 | 5,184 | ||||||
Cash relates to all cash balances which are readily available at year end. Cash equivalents relate
to all cash balances on deposit, with a maturity of less than three months, which are not
restricted. See note 25 (c). |
105
18. | CAPITAL AND RESERVES |
Share capital |
Class A Ordinary shares | Class A Ordinary shares | |||||||
In thousands of shares | 2009 | 2008 | ||||||
In issue at January 1 |
82,017 | 74,757 | ||||||
Issued for cash |
935 | 7,260 | ||||||
In issue at December 31 |
82,952 | 82,017 | ||||||
Class B Ordinary shares | Class B Ordinary shares | |||||||
In thousands of shares | 2009 | 2008 | ||||||
In issue at January 1 |
700 | 700 | ||||||
Issued for cash |
| | ||||||
In issue at December 31 |
700 | 700 | ||||||
The Group had authorised share capital of 200,000,000 A ordinary shares of US$0.0109 each (2008:
200,000,000 A ordinary shares of US$0.0109 each) and 700,000 B ordinary shares of US$0.0109
each (2008: 700,000 B ordinary shares of US$0.0109 each) as at December 31, 2009. |
(a) | During 2009, the Group issued 935,000 A Ordinary shares from the exercise of employee
options for a consideration of US$897,000 settled in cash. The Group incurred costs of
US$68,000 in connection with the issue of shares. |
(b) | During 2008, the Group issued 7,260,816 A Ordinary shares as part of a private placement.
These shares were issued for a consideration of US$7,116,000, settled in cash. The Group
incurred costs of US$439,000 in connection with the issue of shares. |
(c) | Since its incorporation the Group has not declared or paid dividends on its A Ordinary
Shares or B Ordinary Shares. The Group anticipates, for the foreseeable future, that it
will retain any future earnings in order to fund its business operations. The Group does
not, therefore, anticipate paying any cash or share dividends on its A Ordinary or B
Ordinary shares in the foreseeable future. As provided in the Articles of Association of the
Company, dividends or other distributions will be declared and paid in US Dollars. |
(d) | The Class B Ordinary Shares have two votes per share and the rights to participate in any
liquidation or sale of the Group and to receive dividends as if each Class B Ordinary Share
were two Class A Ordinary Shares. In all other respects they rank pari passu with the A
ordinary shares. |
Currency translation reserve |
The currency translation reserve comprises all foreign exchange differences arising from the
translation of the financial statements of foreign currency denominated operations of the Group
since January 1, 2004. |
106
18. | CAPITAL AND RESERVES (CONTINUED) |
Warrant reserve |
The warrant reserve comprises the equity component of share warrants issued by the Group for the
purpose of fundraising. The Group calculates the fair value of warrants at the date of issue
taking the amount directly to a separate reserve within equity. The fair value is calculated using
the trinomial model. The fair value which is assessed at the grant date is calculated on the basis
of the contractual term of the warrants. |
In accordance with IFRS 2, 3,437,068 warrants with a fair value of US$4,498,000 (2008: 3,437,068
warrants with a fair value of US$4,498,000) have been classified as a separate reserve. There were
no new warrants issued by the Group in 2009. |
The following input assumptions were made to fair value the warrants issued by the Group during
2008: |
Fair value at date of measurement |
US$ | 0.32 | ||
Share price |
US$ | 0.91 | ||
Exercise price |
US$ | 1.39 | ||
Expected volatility |
51.31 | % | ||
Contractual life |
5 years | |||
Risk free rate |
2.57 | % | ||
Expected dividend yield |
|
The following input assumptions were made to fair value the warrants previously issued by the Group
in 2004: |
Fair value at date of measurement |
US$ | 3.02 | ||
Share price |
US$ | 4.78 | ||
Exercise price |
US$ | 5.25 | ||
Expected volatility |
78.31 | % | ||
Contractual life |
5 years | |||
Risk free rate |
3.26 | % | ||
Expected dividend yield |
|
Hedging reserve |
The hedging reserve comprises the effective portion of the cumulative net change in the fair value
of cash flow hedging instruments related to hedged transactions entered into but not yet
crystallised. |
Convertible notes equity component |
Under IAS 32, Financial Instruments: Disclosure and Presentation, the equity and liability elements
of the convertible notes are recorded separately, with the equity component of the convertible
notes being calculated as the excess of the issue proceeds over the present value of the future
interest and principal repayments, discounted at the market rate of interest applicable to similar
liabilities that do not have a conversion option. Transaction costs are allocated to the liability
and equity components in proportion to the allocation of proceeds. On January 2, 2007, the maturity
date of the convertible notes, the amount classified as equity of US$164,000 was reclassified from
equity to retained earnings. |
107
19. | SHARE OPTIONS AND SHARE WARRANTS |
Warrants |
In January 2004, the Company completed a private placement of 5,294,118 Class A Ordinary Shares
of the Company at a price of US$4.25 per A Ordinary share. The investors were granted five year
warrants (vesting immediately) to purchase an aggregate of 1,058,824 Class A Ordinary Shares in
the Company at an exercise price of US$5.25 per share. The Company granted further warrants
(vesting immediately) to purchase 200,000 Class A Ordinary Shares in the Company to agents of the
Company who were involved in this private placement in January 2004 at an exercise price of
US$5.25. These warrants also have a term of five years. At December 31, 2009 there were no warrants
outstanding under this award. |
The Company granted warrants to purchase 2,178,244 Class A Ordinary Shares (vesting immediately)
in April 2008. These warrants were issued at an exercise price of US$1.39 and have a term of five
years. |
December 31, 2009 | December 31, 2008 | |||||||
Outstanding at beginning of year |
3,437,068 | 1,258,824 | ||||||
Granted |
| 2,178,244 | ||||||
Exercised |
| | ||||||
Forfeited |
(1,258,824 | ) | | |||||
Outstanding at end of year |
2,178,244 | 3,437,068 | ||||||
Options |
Under the terms of the Companys Employee Share Option Plans, options to purchase 8,470,466
(excluding warrants of 2,178,244) A Ordinary Shares were outstanding at December 31, 2009. Under
the Plans, options are granted to officers, employees and consultants of the Group at the
discretion of the Compensation Committee (designated by the board of directors), under the terms
outlined below. |
The terms and conditions of the grants are as follows, whereby all options are settled by physical
delivery of shares: |
Vesting conditions |
The options vest following a period of service by the officer or employee. The required period of
service is determined by the Compensation Committee at the date of grant of the options (usually
the date of approval by the Compensation Committee) and it is generally over a three to four year
period. There are no market conditions associated with the share option grants. |
Contractual life |
The term of an option is determined by the Compensation Committee, provided that the term may not
exceed seven years from the date of grant (some of the Groups earlier Plans had a ten year life).
All options will terminate 90 days after termination of the option holders employment, service or
consultancy with the Group (or one year after such termination because of death or disability)
except where a longer period is approved by the Board of Directors. Under certain circumstances
involving a change in control of the Group, the Compensation Committee may accelerate the
exercisability and termination of the options up to a maximum of one year. |
108
19. | SHARE OPTIONS AND SHARE WARRANTS (CONTINUED) |
The number and weighted average exercise price of share options and warrants per ordinary share is
as follows (as required by IFRS 2, this information relates to all grants of share options and
warrants by the Group): |
Weighted- | ||||||||||||
average | ||||||||||||
Options and | exercise price | Range | ||||||||||
warrants | US$ | US$ | ||||||||||
Outstanding January 1, 2007 |
9,612,067 | 2.32 | 0.98-5.25 | |||||||||
Granted |
364,667 | 2.24 | 1.35-2.80 | |||||||||
Exercised |
(285,210 | ) | 1.59 | 0.98-2.72 | ||||||||
Forfeited |
(623,405 | ) | 2.07 | 0.98-4.00 | ||||||||
Outstanding at end of year |
9,068,119 | 2.36 | 0.98-5.25 | |||||||||
Exercisable at end of year |
6,417,223 | 2.48 | 0.98-5.25 | |||||||||
Outstanding January 1, 2008 |
9,068,119 | 2.36 | 0.98-5.25 | |||||||||
Granted |
4,378,244 | 1.14 | 0.74-1.66 | |||||||||
Exercised |
| | | |||||||||
Forfeited |
(1,635,249 | ) | 1.58 | 0.74-4.50 | ||||||||
Outstanding at end of year |
11,811,114 | 2.01 | 0.74-5.25 | |||||||||
Exercisable at end of year |
8,670,013 | 2.27 | 0.74-5.25 | |||||||||
Outstanding January 1, 2009 |
11,811,114 | 2.01 | 0.74-5.25 | |||||||||
Granted |
2,220,000 | 0.66 | 0.66-0.66 | |||||||||
Exercised |
(934,456 | ) | 0.96 | 0.74-1.07 | ||||||||
Forfeited |
(2,447,948 | ) | 3.52 | 0.87-5.25 | ||||||||
Outstanding at end of year |
10,648,710 | 1.48 | 0.66-4.00 | |||||||||
Exercisable at end of year |
6,915,952 | 1.84 | 0.74-4.00 | |||||||||
The weighted average share price per A Ordinary share at the date of exercise for options
exercised in 2009 was US$1.05 (2007: US$2.59). There were no share options exercised in 2008. |
The opening share price per A Ordinary share at the start of the financial year was US$0.40
(2008: US$1.68) (2007: US$2.14) and the closing share price at December 31, 2009 was US$1.01 (2008:
US$0.40) (2007: US$1.70). The average share price for the year ended December 31, 2009 was US$0.80. |
A summary of the range of prices for the Companys stock options and warrants for the year ended
December 31, 2009 follows: |
Outstanding | Exercisable | |||||||||||||||||||||||
Weighted- | Weighted- | |||||||||||||||||||||||
avg | avg | |||||||||||||||||||||||
contractual | contractual | |||||||||||||||||||||||
Weighted- | life | Weighted- | life | |||||||||||||||||||||
No. of | avg exercise | remaining | No. of | avg exercise | remaining | |||||||||||||||||||
Exercise price range | options/warrants | price | (years) | options/warrants | price | (years) | ||||||||||||||||||
US$0.66-US$0.99 |
3,275,000 | US$ | 0.70 | 6.12 | 196,666 | US$ | 0.74 | 5.72 | ||||||||||||||||
US$1.00-US$2.05 |
4,666,294 | US$ | 1.47 | 3.02 | 4,141,040 | US$ | 1.51 | 2.76 | ||||||||||||||||
US$2.06- US$2.99 |
2,551,916 | US$ | 2.38 | 2.74 | 2,422,746 | US$ | 2.39 | 2.66 | ||||||||||||||||
US$3.00 -US$5.25 |
155,500 | US$ | 3.21 | 1.37 | 155,500 | US$ | 3.21 | 1.37 | ||||||||||||||||
10,648,710 | 6,915,952 | |||||||||||||||||||||||
109
19. | SHARE OPTIONS AND SHARE WARRANTS (CONTINUED) |
The weighted-average remaining contractual life of options and warrants outstanding at December 31,
2009 was 3.88 years (2008: 3.45 years). |
A summary of the range of prices for the Companys stock options and warrants for the year ended
December 31, 2008 follows: |
Outstanding | Exercisable | |||||||||||||||||||||||
Weighted- | Weighted- | |||||||||||||||||||||||
avg | avg | |||||||||||||||||||||||
contractual | contractual | |||||||||||||||||||||||
Weighted- | life | Weighted- | life | |||||||||||||||||||||
No. of | avg exercise | remaining | No. of | avg exercise | remaining | |||||||||||||||||||
Exercise price range | options | price | (years) | options | price | (years) | ||||||||||||||||||
US$0.74-US$0.99 |
2,093,667 | US$ | 0.87 | 4.28 | 833,667 | US$ | 0.98 | 0.75 | ||||||||||||||||
US$1.00-US$2.05 |
5,338,372 | US$ | 1.47 | 3.78 | 4,165,860 | US$ | 1.50 | 3.36 | ||||||||||||||||
US$2.06-US$2.99 |
2,908,750 | US$ | 2.36 | 3.80 | 2,200,162 | US$ | 2.43 | 3.42 | ||||||||||||||||
US$3.00-US$5.25 |
1,470,325 | US$ | 4.96 | 0.35 | 1,470,324 | US$ | 4.96 | 0.35 | ||||||||||||||||
11,811,114 | 8,670,013 | |||||||||||||||||||||||
The recognition and measurement principles of IFRS 2 have been applied to share options granted
under the Companys Share Option Plans since November 7, 2002 which have not vested by January 1,
2005 in accordance with IFRS 2. |
Charge for the year under IFRS 2 |
The charge for the year is calculated based on the fair value of the options granted which have not
yet vested. |
The fair value of the options is expensed over the vesting period of the option. US$521,000 was
charged to the statement of operations in 2009, (2008: US$1,166,000) (2007: US$1,403,000) split as
follows: |
December 31, | December 31, | December 31, | ||||||||||
2009 | 2008 | 2007 | ||||||||||
US$000 | US$000 | US$000 | ||||||||||
Share-based payments cost of sales |
19 | 51 | 71 | |||||||||
Share-based payments research and development |
15 | 48 | 108 | |||||||||
Share-based payments selling, general and administrative |
487 | 1,067 | 1,224 | |||||||||
Total |
521 | 1,166 | 1,403 | |||||||||
The total share based payments charge for the year was US$599,000. However, a total of US$78,000
(2008: US$27,000) (2007: US$79,000) of research and development share based payments were
capitalised in intangible development project assets during the year. |
110
19. | SHARE OPTIONS AND SHARE WARRANTS (CONTINUED) |
The fair value of services received in return for share options granted are measured by reference
to the fair value of share options granted. The estimate of the fair value of services received is
measured based on a trinomial model. The following are the input assumptions used in determining
the fair value of share options granted in 2009, 2008 and 2007: |
Key | Key | Key | ||||||||||||||||||||||
management | Other | management | Other | management | Other | |||||||||||||||||||
personnel | employees | personnel | employees | personnel | employees | |||||||||||||||||||
2009 | 2009 | 2008 | 2008 | 2007 | 2007 | |||||||||||||||||||
Weighted average fair value at measurement date |
US$ | 0.38 | | US$ | 0.47 | US$ | 0.39 | | US$ | 0.96 | ||||||||||||||
Total share options granted |
2,220,000 | | 1,665,000 | 535,000 | | 364,667 | ||||||||||||||||||
Weighted average share price |
US$ | 0.66 | | US$ | 0.89 | US$ | 0.92 | | US$ | 2.28 | ||||||||||||||
Weighted average exercise price |
US$ | 0.66 | | US$ | 0.89 | US$ | 0.92 | | US$ | 2.28 | ||||||||||||||
Weighted average expected volatility |
63.31 | % | | 51.61 | % | 46.79 | % | | 47.41 | % | ||||||||||||||
Weighted average expected life |
5.73 years | | 6.36 years | 4.60 years | | 4.18 years | ||||||||||||||||||
Weighted average risk free interest rate |
2.47 | % | | 2.77 | % | 3.28 | % | | 4.35 | % | ||||||||||||||
Expected dividend yield |
0 | % | | 0 | % | 0 | % | | 0 | % |
No options were granted to the key management during 2007. |
The expected life of the options is based on historical data and is not necessarily indicative of
exercise patterns that may occur. The expected volatility is based on the historic volatility
(calculated based on the expected life of the options). The Group has considered how future
experience may affect historical volatility. The profile and activities of the Group are not
expected to change in the immediate future and therefore Trinity Biotech would expect estimated
volatility to be consistent with historical volatility. |
20. | INTEREST-BEARING LOANS AND BORROWINGS |
This note provides information about the contractual terms of the Groups interest-bearing loans
and borrowings. For more information about the Groups exposure to interest rate and foreign
currency risk, see note 27. |
December 31, 2009 | December 31, 2008 | |||||||||||
Note | US$000 | US$000 | ||||||||||
Current liabilities |
||||||||||||
Finance lease liabilities |
791 | 430 | ||||||||||
Bank loans, secured |
25 | (c) | ||||||||||
- Repayable by instalment |
4,890 | 5,302 | ||||||||||
- Repayable not by instalment |
6,944 | 6,924 | ||||||||||
12,625 | 12,656 | |||||||||||
Non-current liabilities |
||||||||||||
Finance lease liabilities |
1,470 | 1,138 | ||||||||||
Bank loans, secured |
25 | (c) | ||||||||||
- Repayable by instalment |
17,761 | 22,327 | ||||||||||
19,231 | 23,465 | |||||||||||
Bank loans |
Trinity Biotech has a US$48,340,000 club banking facility with Allied Irish Bank plc and Bank of
Scotland (Ireland) Limited (the banks). The facility consists of a US Dollar floating interest
rate term loan of US$41,340,000, which runs until July 2012, and a one year revolver of
US$7,000,000. |
111
20. | INTEREST-BEARING LOANS AND BORROWINGS (CONTINUED) |
The facility was amended in December 2009, with the length of the term remaining unchanged (July
2012). The repayment schedule has been revised to US$2,415,000 payable in January and July 2010
(revised from US$3,215,000). The repayment schedule for January 2011, July 2011 and January 2012
remains unchanged at US$3,215,000 per repayment. However, the final repayment in July 2012 has
been revised to US$8,032,000 (previously US$6,432,000). During 2009, amounts of $2,144,000 and
$3,215,000 were paid in January and July respectively. The revolver loan element of the facility
has remained at US$7,000,000. This facility is secured on the assets of the Group (see note 25
(c)). |
Various covenants apply to the Groups bank borrowings. At December 31, 2009, the total amount
outstanding under the facility amounted to US$29,327,000, net of unamortised funding costs of
US$180,000. |
Finance lease liabilities |
Finance lease liabilities are payable as follows: |
December 31, 2009 | ||||||||||||
US$000 | ||||||||||||
Minimum | ||||||||||||
lease | ||||||||||||
payments | Interest | Principal | ||||||||||
Less than one year |
909 | 118 | 791 | |||||||||
In more than one year, but not more than two |
904 | 66 | 838 | |||||||||
In more than two years but not more than five |
665 | 32 | 633 | |||||||||
2,478 | 216 | 2,262 | ||||||||||
December 31, 2008 | ||||||||||||
US$000 | ||||||||||||
Minimum | ||||||||||||
lease | ||||||||||||
payments | Interest | Principal | ||||||||||
Less than one year |
514 | 84 | 430 | |||||||||
In more than one year, but not more than two |
477 | 58 | 419 | |||||||||
In more than two years but not more than five |
757 | 38 | 719 | |||||||||
1,748 | 180 | 1,568 | ||||||||||
Under the terms of the lease arrangements, no contingent rents are payable. |
Terms and debt repayment schedule |
The terms and conditions of outstanding interest bearing loans and borrowings at December 31, 2009
are as follows: |
Nominal | Fair | Carrying | Fair | Carrying | ||||||||||||||||||||||||
interest | Year of | Value | Value | Value | Value | |||||||||||||||||||||||
Facility | Currency | rate | maturity | December 31, 2009 | December 31, 2008 | |||||||||||||||||||||||
Fixed bank loans |
USD | 5.00% - 6.00 | % | 2009 -2012 | 268 | 268 | 2 | 2 | ||||||||||||||||||||
Floating (LIBOR) bank loans |
USD | 2.53 | % | 2009 -2012 | 29,327 | 29,327 | 34,551 | 34,551 | ||||||||||||||||||||
Finance lease liabilities |
Euro | 6.24 | % | 2009 -2014 | 2,268 | 2,257 | 1,551 | 1,524 | ||||||||||||||||||||
Finance lease liabilities |
GBP | 7.72 | % | 2009 -2010 | 5 | 5 | 44 | 44 | ||||||||||||||||||||
Total interest-bearing loans and borrowings |
31,868 | 31,857 | 36,148 | 36,121 | ||||||||||||||||||||||||
112
21. | TRADE AND OTHER PAYABLES |
December 31, 2009 | December 31, 2008 | |||||||
US$000 | US$000 | |||||||
Trade payables |
3,693 | 11,585 | ||||||
Payroll taxes |
424 | 393 | ||||||
Employee related social insurance |
485 | 429 | ||||||
Accrued restructuring expenses |
| 1,144 | ||||||
Accrued liabilities |
6,926 | 7,506 | ||||||
Deferred income |
1,316 | 1,912 | ||||||
12,844 | 22,969 | |||||||
Accrued restructuring expenses |
The restructuring accrual in 2008 relates to contract termination costs and employee termination
benefits associated with the restructuring announced in December 2008 (see note 3). |
22. | PROVISIONS |
December 31, 2009 | December 31, 2008 | |||||||
US$000 | US$000 | |||||||
Provisions |
50 | 50 | ||||||
Movement on provisions during the year is as follows: |
December 31, 2009 | December 31, 2008 | |||||||
US$000 | US$000 | |||||||
Balance at January 1 |
50 | 100 | ||||||
Provisions released during the year |
| (50 | ) | |||||
Balance at December 31 |
50 | 50 | ||||||
During 2009 the Group experienced no significant product warranty claims. However, the Group
believes that it is appropriate to retain a product warranty provision to cover any future claims.
The provision at December 31, 2009 represents the estimated cost of product warranties, the exact
amount which cannot be determined. US$50,000 represents managements best estimate of these
obligations at December 31, 2009. |
23. | OTHER PAYABLES |
December 31, 2009 | December 31, 2008 | |||||||
US$000 | US$000 | |||||||
Other payables |
59 | 59 | ||||||
113
24. | BUSINESS COMBINATIONS |
2009 Acquisitions |
||
There were no acquisitions made by the Group in the current financial year. |
2008 Acquisitions |
||
There were no acquisitions made by the Group in 2008. |
2007 Acquisitions |
||
In September 2007, the Group acquired the immuno technology business of Cortex Biochem Inc
(Cortex) for a total cash consideration of US$2,925,000, consisting of cash consideration of
US$2,887,000 and acquisition expenses of US$38,000. |
In October 2007, the Group acquired certain components relating to the distribution business of
Sterilab Services UK (Sterilab), a distributor of Infectious Diseases products, for a total of
US$1,489,000, consisting of cash consideration of US$1,480,000 and acquisition expenses of
US$9,000. |
The results for both acquisitions in 2007 are incorporated from the date of acquisition in the
consolidated statement of operations for the year ended December 31, 2007. |
Cortex | Sterilab | Total | ||||||||||
US$000 | US$000 | US$000 | ||||||||||
Property, plant and equipment |
| 23 | 23 | |||||||||
Inventories |
41 | 88 | 129 | |||||||||
Trade and other receivables |
152 | | 152 | |||||||||
Intangible assets |
844 | 656 | 1,500 | |||||||||
1,037 | 767 | 1,804 | ||||||||||
Deferred tax liability (see note 13) |
102 | 183 | 285 | |||||||||
Trade and other payables |
45 | | 45 | |||||||||
147 | 183 | 330 | ||||||||||
Fair value of net assets |
890 | 584 | 1,474 | |||||||||
Goodwill arising on acquisition |
2,035 | 905 | 2,940 | |||||||||
2,925 | 1,489 | 4,414 | ||||||||||
Consideration: |
||||||||||||
Cash payments |
2,887 | 1,480 | 4,367 | |||||||||
Costs associated with the acquisition |
38 | 9 | 47 | |||||||||
2,925 | 1,489 | 4,414 | ||||||||||
114
24. | BUSINESS COMBINATIONS (CONTINUED) |
Goodwill capitalised during 2007 in respect of the Cortex and Sterilab acquisitions amounted to
US$2,940,000 and comprised: |
Fair value | ||||||||||||||||||||
Book values | adjustments | Fair value | Consideration | Goodwill | ||||||||||||||||
US$000 | US$000 | US$000 | US$000 | US$000 | ||||||||||||||||
Cortex |
||||||||||||||||||||
Trade and other receivables |
152 | | 152 | |||||||||||||||||
Inventories |
218 | (177 | ) | 41 | ||||||||||||||||
Intangible assets |
| 844 | 844 | |||||||||||||||||
370 | 667 | 1,037 | ||||||||||||||||||
Deferred tax liability |
| 102 | 102 | |||||||||||||||||
Trade and other payables |
45 | | 45 | |||||||||||||||||
325 | 565 | 890 | 2,925 | 2,035 | ||||||||||||||||
Sterilab |
||||||||||||||||||||
Property, plant and equipment |
23 | | 23 | |||||||||||||||||
Inventories |
99 | (11 | ) | 88 | ||||||||||||||||
Intangible assets |
| 656 | 656 | |||||||||||||||||
122 | 645 | 767 | ||||||||||||||||||
Deferred tax liability |
| 183 | 183 | |||||||||||||||||
Trade and other payables |
| | | |||||||||||||||||
122 | 462 | 584 | 1,489 | 905 | ||||||||||||||||
Impact of the acquisition on the statement of operations and cashflow |
Due to their size, the impact of the acquisition of Cortex and Sterilab does not have a significant
impact on the statement of operations and cashflow in 2007. |
The following represents the increases to goodwill which took place in 2007. |
US$000 | ||||
Goodwill recognised with respect to 2007 acquisitions |
||||
- Cortex |
2,035 | |||
- Sterilab |
905 | |||
Goodwill recognised with respect to 2006 acquisitions |
||||
- bioMerieux |
42 | |||
Total goodwill movement in 2007 |
2,982 | |||
115
25. | COMMITMENTS AND CONTINGENCIES |
(a) | Capital Commitments |
The Group has no capital commitments authorised and contracted for as at December 31, 2009 (2008:
US$Nil). |
(b) | Leasing Commitments |
The Group leases a number of premises under operating leases. The leases typically run for
periods up to 25 years. Lease payments are reviewed periodically (typically on a 5 year basis) to
reflect market rentals. Operating lease commitments payable during the next 12 months amount to
US$4,289,000 (2008: US$4,438,000) payable on leases of buildings at Dublin and Bray, Ireland,
Berkshire, UK, Paris, France, Jamestown, New York, Kansas City, Missouri, Berkeley Heights, New
Jersey, Acton, Massachusetts and Carlsbad, California and motor vehicles and equipment in the UK
and Germany. US$415,000 (2008: US$181,000) of these operating lease commitments relates to leases
whose remaining term will expire within one year, US$406,000 (2008: US$902,000) relates to leases
whose remaining term expires between one and two years, US$395,000 (2008: US$350,000) between two
and five years and the balance of US$3,073,000 (2008: US$3,005,000) relates to leases which expire
after more than five years. See note 26 for related party leasing arrangements. |
||
Future minimum operating lease commitments with non-cancellable terms in excess of one year are as follows: |
Year ended | ||||
2009 | ||||
Operating leases | ||||
US$000 | ||||
2010 |
4,289 | |||
2011 |
3,743 | |||
2012 |
3,486 | |||
2013 |
3,482 | |||
2014 |
3,317 | |||
Later years |
35,503 | |||
Total lease obligations |
53,820 |
Year ended | ||||
2008 | ||||
Operating leases | ||||
US$000 | ||||
2009 |
4,438 | |||
2010 |
3,972 | |||
2011 |
3,491 | |||
2012 |
3,164 | |||
2013 |
3,030 | |||
Later years |
39,595 | |||
Total lease obligations |
57,690 |
For future minimum finance lease commitments, in respect of which the lessor has a charge over the
related assets, see note 20. |
(c) | Bank Security |
The Groups bank borrowings (note 20) are secured by a fixed and floating charge over the assets of
Group entities, including specific charges over the shares in the subsidiaries and the Groups
patents. Various covenants apply to the Groups bank borrowings with respect to profitability,
interest cover, capital expenditure, working capital and location of assets. As at December 31,
2009 the Group was in breach of one of these covenants which was waived by the banks in advance of
the balance sheet date. The covenant which was breached concerned the level of earnings before
interest, tax, depreciation, amortisation and share option expense for the year ended December 31,
2009 (see note 27). |
116
25. | COMMITMENTS AND CONTINGENCIES (CONTINUED) |
(d) | Section 17 Guarantees |
Pursuant to the provisions of Section 17, Irish Companies (Amendment) Act, 1986, the Company has
guaranteed the liabilities of Trinity Biotech Manufacturing Limited, Trinity Biotech Manufacturing
Services Limited, Trinity Research Limited, Benen Trading Limited, Trinity Biotech Financial
Services Limited and Trinity Biotech Sales Limited, subsidiary undertakings in the Republic of
Ireland, for the financial year to December 31, 2009 and, as a result, these subsidiary
undertakings have been exempted from the filing provisions of Section 17, Irish Companies
(Amendment) Act, 1986. Where the Company enters into these guarantees of the indebtedness of other
companies within its Group, the Company considers these to be insurance arrangements and accounts
for them as such. The Company treats the guarantee contract as a contingent liability until such
time as it becomes probable that the company will be required to make a payment under the
guarantee. The Company does not enter into financial guarantees with third parties. |
(e) | Government Grant Contingencies |
The Group has received training and employment grant income from Irish development agencies.
Subject to existence of certain conditions specified in the grant agreements, this income may
become repayable. No such conditions existed as at December 31, 2009. However if the income were
to become repayable, the maximum amounts repayable as at December 31, 2009 would amount to
US$3,646,000 (2008: US$1,997,000). |
26. | RELATED PARTY TRANSACTIONS |
The Group has related party relationships with its subsidiaries, and with its directors and
executive officers. |
Leasing arrangements with related parties |
The Group has entered into various arrangements with JRJ Investments (JRJ), a partnership owned
by Mr OCaoimh and Dr Walsh, directors of the Company, to provide for current and potential future
needs to extend its premises at IDA Business Park, Bray, Co. Wicklow, Ireland. |
In July 2000, Trinity Biotech entered into an agreement with JRJ pursuant to which the Group took a
lease of a 25,000 square foot premises adjacent to the existing facility for a term of 20 years at
a rent of 7.62 per square foot for an annual rent of 190,000 (US$274,000). During 2006, the rent
on this property was reviewed and increased to 11.00 per square foot, resulting in an annual rent
of 275,000 (US$397,000). |
In November 2002, the Group entered into an agreement for a 25 year lease with JRJ for offices that
have been constructed adjacent to its premises at IDA Business Park, Bray, Co. Wicklow, Ireland.
The annual rent of 381,000 (US$550,000) is payable from January 1, 2004. There was a rent review
performed on this premises in 2009 and further to this review, there was no change to the annual
rental charge. |
In December 2007, the Group entered into an agreement with Mr. OCaoimh and Dr Walsh pursuant to
which the Group took a lease on an additional 43,860 square foot manufacturing facility in Bray,
Ireland at a rate of 17.94 per square foot (including fit out) giving a total annual rent of
787,000 (US$1,136,000). |
Trinity Biotech and its directors (excepting Mr OCaoimh and Dr Walsh who express no opinion on
this point) believe that the arrangements entered into represent a fair and reasonable basis on
which the Group can meet its ongoing requirements for premises. |
Compensation of key management personnel of the Group |
At December 31, 2009 and December 31, 2008 the key management personnel of the Group were made up
of three key personnel, the two executive directors and the Chief Financial Officer/Company
Secretary, Mr Kevin Tansley. Mr Brendan Farrell served as Chief Executive Officer until October
2008 and, accordingly, his remuneration up to that date has been included in the analysis below for
2008. |
117
26. | RELATED PARTY TRANSACTIONS |
Compensation for the year ended December 31, 2009 of these personnel is detailed below: |
December 31, 2009 | December 31, 2008 | |||||||
US$000 | US$000 | |||||||
Short-term employee benefits |
1,244 | 1,789 | ||||||
Compensation for loss of office |
| 1,283 | ||||||
Post-employment benefits |
136 | 277 | ||||||
Equity compensation benefits |
367 | 736 | ||||||
1,747 | 4,085 | |||||||
Total director emoluments included in note 6 includes non executive directors fees of US$313,000
(2008: US$200,000) and equity compensation benefits of US$55,000 (2008: US$39,000) and excludes the
compensation costs of the Chief Financial Officer of US$317,000 (2008: US$408,000). Total
directors remuneration is also included in personnel expenses (note 7). |
Directors and executive officers interests in the Companys shares and share option plan |
A Ordinary Shares | Share options | |||||||
At January 1, 2009 |
6,774,070 | 4,114,085 | ||||||
Exercised |
| (471,955 | ) | |||||
Granted |
| 2,220,000 | ||||||
Expired Options |
| (195,044 | ) | |||||
Shares purchased |
150,996 | | ||||||
At December 31, 2009 |
6,925,066 | 5,667,086 | ||||||
A Ordinary Shares | Share options | |||||||
At January 1, 2008 |
5,881,205 | 4,977,083 | ||||||
Exercised |
| | ||||||
Granted |
| 1,665,000 | ||||||
Additions /(Removals)* |
(589,135 | ) | (1,885,000 | ) | ||||
Expired Options |
| (642,998 | ) | |||||
Shares purchased |
1,482,000 | | ||||||
At December 31, 2008 |
6,774,070 | 4,114,085 | ||||||
* | The amounts removed are wholly attributable to shares and share options held by Mr Brendan
Farrell as Mr. Farrell was not an executive officer or a director at the year end. |
Rayville Limited, an Irish registered company, which is wholly owned by the two executive directors
and certain other executives of the Group, owns all of the B non-voting Ordinary Shares in
Trinity Research Limited, one of the Groups subsidiaries. The B shares do not entitle the
holders thereof to receive any assets of the company on a winding up. All of the A voting
ordinary shares in Trinity Research Limited are held by the Group. Trinity Research Limited may,
from time to time, declare dividends to Rayville Limited and Rayville Limited may declare dividends
to its shareholders out of those amounts. Any such dividends paid by Trinity Research Limited are
ordinarily treated as a compensation expense by the Group in the consolidated financial statements
prepared in accordance with IFRS, notwithstanding their legal form of dividends to minority
interests, as this best represents the substance of the transactions. |
There were no director loans advanced during 2009. In February 2008, Dr. Walsh advanced a loan to
Trinity Biotech Manufacturing Limited amounting to 650,000 (US$938,000) at an annual interest rate
of 5.68%. The company repaid the loan to Dr. Walsh prior to the year end. There were no other
director loans advanced during 2008 and there were no loan balances payable to or receivable from
directors at January 1, 2009 and at December 31, 2009. |
118
26. | RELATED PARTY TRANSACTIONS (CONTINUED) |
In December 2006, the Remuneration Committee of the Board approved the payment of a dividend of
US$5,331,000 by Trinity Research Limited to Rayville Limited on the B shares held by it. This
amount was then lent back by Rayville to Trinity Research Limited. This loan was partially used to
fund executive compensation in 2007, 2008 and 2009 and will fund future executive compensation over
the next number of years under the arrangement described above, with the amount of such funding
being reflected in compensation expense over the corresponding period. As the dividend is matched
by a loan from Rayville Limited to Trinity Research Limited which is repayable solely at the
discretion of the Remuneration Committee of the Board and is unsecured and interest free, the Group
netted the dividend paid to Rayville Limited against the corresponding loan from Rayville Limited
in the 2006 consolidated financial statements. |
In June 2009, the Board approved the payment of a dividend of $2,830,000 by Trinity Research
Limited to Rayville Limited on the B shares held by it. This amount was then lent back by
Rayville to Trinity Research Limited. As the dividend is matched by a loan from Rayville Limited
to Trinity Research Limited which is repayable solely at the discretion of the Remuneration
Committee of the Board and is unsecured and interest free, the Group netted the dividend paid to
Rayville Limited against the corresponding loan from Rayville Limited in the 2009 consolidated
financial statements. |
The amount of payments to Rayville included in compensation expense was US$2,061,000, US$1,866,000
and US$1,071,000 for 2007, 2008 and 2009 respectively, of which US$1,867,000, US$1,609,905 and
US$887,000 respectively related to the key management personnel of the Group. There were no
dividends payable to Rayville Limited as of December 31, 2009 or 2007. Dividends payable to
Rayville at December 31, 2008 amounted to US$60,000. Of the US$1,071,000 of payments made to
Rayville Limited in 2009, US$311,000 represented repayments of the loan to Trinity Research Limited
referred to above. |
27. | DERIVATIVES AND FINANCIAL INSTRUMENTS |
The Group uses a range of financial instruments (including cash, bank borrowings, convertible
notes, promissory notes, finance leases, receivables, payables and derivatives) to fund its
operations. These instruments are used to manage the liquidity of the Group in a cost effective,
low-risk manner. Working capital management is a key additional element in the effective management
of overall liquidity. The Group does not trade in financial instruments or derivatives. The main
risks arising from the utilization of these financial instruments are interest rate risk, liquidity
risk and credit risk. |
Effective interest rate and repricing analysis |
The following table sets out all interest-earning financial assets and interest bearing financial
liabilities held by the Group at December 31, indicating their effective interest rates and the
period in which they re-price: |
As at December 31, | ||||||||||||||||||||||||||||
2009 | Effective | Total | 6 mths or less | 6 - 12 mths | 1-2 years | 2-5 years | ||||||||||||||||||||||
US$000 | Note | interest rate | US$000 | US$000 | US$000 | US$000 | US$000 | |||||||||||||||||||||
Cash and cash equivalents |
17 | 0.2 | % | 6,078 | 6,078 | | | | ||||||||||||||||||||
Secured bank loans floating |
20 | 2.53 | % | (29,327 | ) | (29,327 | ) | | | | ||||||||||||||||||
Secured bank loans fixed |
20 | 6.00 | % | (268 | ) | | | | (268 | ) | ||||||||||||||||||
Finance lease liabilities fixed |
20 | 6.61 | % | (2,261 | ) | (5 | ) | | (305 | ) | (1,951 | ) | ||||||||||||||||
Total |
(25,778 | ) | (23,254 | ) | | (305 | ) | (2,219 | ) | |||||||||||||||||||
119
27. | DERIVATIVES AND FINANCIAL INSTRUMENTS (CONTINUED) |
As at December 31, | ||||||||||||||||||||||||||||
2008 | Effective | Total | 6 mths or less | 6 - 12 mths | 1-2 years | 2-5 years | ||||||||||||||||||||||
US$000 | Note | interest rate | US$000 | US$000 | US$000 | US$000 | US$000 | |||||||||||||||||||||
Cash and cash equivalents |
17 | 2.16 | % | 5,184 | 5,184 | | | | ||||||||||||||||||||
Secured bank loans floating |
20 | 2.74 | % | (34,551 | ) | (34,551 | ) | | | | ||||||||||||||||||
Secured bank loans fixed |
20 | 5 | % | (2 | ) | (2 | ) | | | | ||||||||||||||||||
Finance lease liabilities fixed |
20 | 6.98 | % | (1,568 | ) | | (16 | ) | (28 | ) | (1,524 | ) | ||||||||||||||||
Total |
(30,937 | ) | (29,369 | ) | (16 | ) | (28 | ) | (1,524 | ) | ||||||||||||||||||
The effective interest rate on all loans and borrowings is the same as the actual interest rates. |
Interest rate risk |
The Group borrows in US dollars at floating and fixed rates of interest. Year-end borrowings
totalled US$31,856,000 (2008: US$36,121,000), (net of cash: US$25,778,000 (2008: US$30,937,000)),
at interest rates ranging from 2.53% to 6.61% (2008: 2.74% to 6.98%). |
The total year-end borrowings consists of fixed rate debt of US$2,529,000 (2008: US$1,570,000) at
interest rates ranging from 6% to 6.61% (2008: 5% to 6.98%) and floating rate debt of US$29,327,000
(2008:US$34,551,000) at an interest rate of 2.53% (2008: 2.74%). In broad terms, a one-percentage
point increase in interest rates would increase interest income by US$61,000 (2008: US$52,000) and
increase the interest expense by US$295,000 (2008: US$349,000) resulting in an increase in the net
interest charge of US$234,000 (2008: increase by US$297,000). |
Interest rate profile of financial liabilities |
The interest rate profile of financial liabilities of the Group was as follows: |
December 31, 2009 | December 31, 2008 | |||||||
US$000 | US$000 | |||||||
Fixed rate instruments |
||||||||
Fixed rate financial liabilities |
(2,529 | ) | (1,570 | ) | ||||
Variable rate instruments |
||||||||
Financial assets |
6,078 | 5,184 | ||||||
Floating rate financial liabilities |
(29,327 | ) | (34,551 | ) | ||||
(25,778 | ) | (30,937 | ) | |||||
Fixed rate instruments comprise fixed rate borrowings and finance lease obligations. The weighted
average interest rate and weighted average period for which the rate is fixed is as follows: |
December 31, 2009 | December 31, 2008 | |||||||
Fixed rate financial liabilities |
||||||||
Weighted average interest rate |
6.21 | % | 6.16 | % | ||||
Weighted average period for which rate is fixed |
2.82 years | 3.56 years |
Financial assets comprise of cash and cash equivalents at December 31, 2009 and at December 31,
2008 (see note 17). |
Floating rate financial liabilities comprise other borrowings that bear interest at a rate of
2.53%. These borrowings are provided by lenders at a margin of 2.25% over inter-bank rates. |
120
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS DECEMBER 31, 2009 |
||
27. | DERIVATIVES AND FINANCIAL INSTRUMENTS (CONTINUED) |
|
Fair value sensitivity analysis for fixed rate instruments |
||
The Group does not account for any fixed rate financial liabilities at fair value through the
statement of operations. Therefore a change in interest rates at December 31, 2009 would not affect
profit or loss. |
||
Cash flow sensitivity analysis for variable rate instruments |
||
A change of 100 basis points in interest rates at the reporting date would have no effect on profit
or loss for the period. This assumes that all other variables, in particular foreign currency
rates, remain constant. |
||
Fair Values |
||
The table below sets out the Groups classification of each class of financial assets/liabilities
and their fair values: |
Cash flow | Liabilities at | Total | ||||||||||||||||||||||
Loans and | hedge | amortised | carrying | Fair | ||||||||||||||||||||
Note | receivables | derivatives | cost | amount | Value | |||||||||||||||||||
December 31, 2009 |
||||||||||||||||||||||||
Trade receivables |
16 | 20,120 | | | 20,120 | 20,120 | ||||||||||||||||||
Cash and cash equivalents |
17 | 6,078 | | | 6,078 | 6,078 | ||||||||||||||||||
Finance lease receivable |
14, 16 | 1,798 | | | 1,798 | 1,798 | ||||||||||||||||||
Forward contracts used
for hedging |
| (58 | ) | | (58 | ) | (58 | ) | ||||||||||||||||
Grant income receivable |
201 | | | 201 | 201 | |||||||||||||||||||
Secured bank loans |
20 | | | (29,595 | ) | (29,595 | ) | (29,595 | ) | |||||||||||||||
Finance lease liabilities |
20 | | | (2,261 | ) | (2,261 | ) | (2,273 | ) | |||||||||||||||
Trade and other payables
(excluding deferred
revenue) |
| | (11,528 | ) | (11,528 | ) | (11,528 | ) | ||||||||||||||||
Other payables |
23 | | | (59 | ) | (59 | ) | (59 | ) | |||||||||||||||
Provisions |
22 | | | (50 | ) | (50 | ) | (50 | ) | |||||||||||||||
28,197 | (58 | ) | (43,493 | ) | (15,354 | ) | (15,366 | ) | ||||||||||||||||
Cash flow | Liabilities at | Total | ||||||||||||||||||||||
Loans and | hedge | amortised | carrying | Fair | ||||||||||||||||||||
Note | receivables | derivatives | cost | amount | Value | |||||||||||||||||||
December 31, 2008 |
||||||||||||||||||||||||
Trade receivables |
16 | 24,962 | | | 24,962 | 24,962 | ||||||||||||||||||
Cash and cash equivalents |
17 | 5,184 | | | 5,184 | 5,184 | ||||||||||||||||||
Finance lease receivable |
14, 16 | 1,215 | | | 1,215 | 1,215 | ||||||||||||||||||
Forward contracts used
for hedging |
| (27 | ) | | (27 | ) | (27 | ) | ||||||||||||||||
Grant income receivable |
1,008 | | | 1,008 | 1,008 | |||||||||||||||||||
Secured bank loans |
20 | | | (34,553 | ) | (34,553 | ) | (34,553 | ) | |||||||||||||||
Finance lease liabilities |
20 | | | (1,568 | ) | (1,568 | ) | (1,595 | ) | |||||||||||||||
Trade and other payables
(excluding deferred
revenue) |
| | (21,057 | ) | (21,057 | ) | (21,057 | ) | ||||||||||||||||
Other payables |
23 | | | (59 | ) | (59 | ) | (59 | ) | |||||||||||||||
Provisions |
22 | | | (50 | ) | (50 | ) | (50 | ) | |||||||||||||||
32,369 | (27 | ) | (57,287 | ) | (24,945 | ) | (24,972 | ) | ||||||||||||||||
121
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS DECEMBER 31, 2009 |
||
27. | DERIVATIVES AND FINANCIAL INSTRUMENTS (CONTINUED) |
|
Interest rates used for determining fair value |
||
The interest rates used to discount estimated cash flows, where applicable, based on observable
market rates plus a premium which reflects the risk profile of the Group at the reporting date,
were as follows: |
December 31, 2009 | December 31, 2008 | |||||||
Loans and borrowings |
2.53 | % | 2.74 | % | ||||
Leases |
5.66% 5.82 | % | 5.02% 5.14 | % |
There was no significant difference between the fair value and carrying value of the Groups trade
receivables and trade and other payables at December 31, 2009 and December, 31 2008 as all fell due
within 6 months. |
||
Liquidity risk |
||
The Groups operations are cash generating. Short-term flexibility is achieved through the
management of the groups short-term deposits and through the use of a US$7,000,000 revolver loan
facility. |
||
The following are the contractual maturities of financial liabilities, including estimated interest
payments: |
Carrying | Contractual | 6 mths or | 6 mths | |||||||||||||||||||||
As at December 31, 2009 | amount | cash flows | less | 12 mths | 1-2 years | 2-5 years | ||||||||||||||||||
US$000 | US$000 | US$000 | US$000 | US$000 | US$000 | US$000 | ||||||||||||||||||
Financial liabilities |
||||||||||||||||||||||||
Secured bank loans
floating |
29,327 | 30,268 | 9,660 | 2,592 | 6,549 | 11,467 | ||||||||||||||||||
Secured bank loans fixed |
268 | 288 | 56 | 56 | 112 | 64 | ||||||||||||||||||
Finance lease liabilities
fixed |
2,261 | 2,478 | 457 | 452 | 898 | 671 | ||||||||||||||||||
Trade & other payables |
12,844 | 12,844 | 12,844 | | | | ||||||||||||||||||
44,700 | 45,878 | 23,017 | 3,100 | 7,559 | 12,202 | |||||||||||||||||||
Trinity Biotech has a US$48,340,000 club banking facility with AIB plc and Bank of Scotland
(Ireland) Limited (the banks). The facility consists of a five year term loan of US$41,340,000
and a one year revolver of US$7,000,000. At December 31, 2009, the total amount outstanding under
the facility amounted to US$29,327,000, net of unamortised funding costs of US$180,000. Various
covenants apply to these borrowings. In the event that the Group breaches these covenants, this
may result in the borrowings becoming payable immediately. As at December 31, 2009 the Group was
in breach of one of these covenants which was waived by the banks. The covenant which was breached
concerned the level of earnings before interest, tax, depreciation, amortisation and share option
expense for the year end December 31, 2009. The margin applied to the loan facility has remained
consistent at 2.25% above LIBOR. |
Carrying | Contractual | 6 mths or | 6 mths | |||||||||||||||||||||
As at December 31, 2008 | amount | cash flows | less | 12 mths | 1-2 years | 2-5 years | ||||||||||||||||||
US$000 | US$000 | US$000 | US$000 | US$000 | US$000 | US$000 | ||||||||||||||||||
Financial liabilities |
||||||||||||||||||||||||
Secured bank loans
floating |
34,551 | 36,289 | 9,614 | 3,463 | 6,817 | 16,395 | ||||||||||||||||||
Secured bank loans fixed |
2 | 2 | 2 | | | | ||||||||||||||||||
Finance lease liabilities
fixed |
1,568 | 1,748 | 260 | 254 | 477 | 757 | ||||||||||||||||||
Trade & other payables |
22,969 | 22,969 | 22,969 | | | | ||||||||||||||||||
59,090 | 61,008 | 32,845 | 3,717 | 7,294 | 17,152 | |||||||||||||||||||
122
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS DECEMBER 31, 2009 |
||
27. | DERIVATIVES AND FINANCIAL INSTRUMENTS (CONTINUED) |
|
Foreign exchange risk |
||
The majority of the Groups activities are conducted in US Dollars. The primary foreign exchange
risk arises from the fluctuating value of the Groups Euro denominated expenses as a result of the
movement in the exchange rate between the US Dollar and the Euro. Arising from this, where
considered necessary, the Group pursues a treasury policy which aims to sell US Dollars forward to
match a portion of its uncovered Euro expenses at exchange rates lower than budgeted exchange
rates. These forward contracts are primarily cashflow hedging instruments whose objective is to
cover a portion of these Euro forecasted transactions. All of the forward contracts
normally have maturities of less than one year after the balance sheet date. All of the forward
contracts in place at December 31, 2009 have a maturity of less than one year after the balance
sheet date. Where necessary, these forward contracts will be rolled over at maturity. |
||
Euro denominated sales remained relatively consistent with the prior year, in percentage terms.
The Group had foreign currency denominated cash balances equivalent to US$518,000 at December 31,
2009 (2008: US$1,257,000). |
||
The Group states its forward exchange contracts at fair value in the balance sheet. The Group
classifies its forward exchange contracts as hedging forecasted transactions and thus accounts for
them as cash flow hedges. During 2009 and 2008, changes in the fair value of these contracts were
recognized in equity and then in the case of contracts which were exercised during 2009 and 2008,
the cumulative gain or losses were transferred to the statement of operations. |
||
At December 31, 2009 the fair value of the forward exchange contract in place amounted to a
liability of US$58,000 (2008: liability of US$27,000). |
||
The following are the contractual maturities of the forward contracts used for hedging in place at
December 31, 2009, which crystallize in 2010: |
Carrying | Contractual cash | 6 mths or | 6 mths 12 | |||||||||||||
As at December 31, 2009 | amount | flows | less | mths | ||||||||||||
US$000 | US$000 | US$000 | US$000 | US$000 | ||||||||||||
Forward contract used for hedging: |
||||||||||||||||
Outflow |
(58 | ) | (5,100 | ) | (2,550 | ) | (2,550 | ) | ||||||||
Inflow |
| 5,045 | 2,522 | 2,523 | ||||||||||||
(58 | ) | (55 | ) | (28 | ) | (27 | ) | |||||||||
Sensitivity analysis |
||
A 10% strengthening of the US dollar against the following currencies at December 31, 2009 would
have increased/ (decreased) profit or loss and other equity by the amounts shown below. This
analysis assumes that all other variables, in particular interest rates, remain constant. |
Other equity | ||||||||
Profit or loss | movements | |||||||
US$000 | US$000 | |||||||
December 31, 2009 |
||||||||
Euro |
2,009 | 5 | ||||||
Pound Sterling |
(416 | ) | | |||||
December 31, 2008 |
||||||||
Euro |
1,808 | 2 | ||||||
Pound Sterling |
(24 | ) | |
123
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS DECEMBER 31, 2009 |
||
27. | DERIVATIVES AND FINANCIAL INSTRUMENTS (CONTINUED) |
|
A 10% weakening of the US dollar against the above currencies at December 31, 2009 and December 31,
2008 would have the equal but opposite effect on the above currencies to the amounts shown above,
on the basis that all other variables remain constant. |
||
Credit Risk |
||
The Group has no significant concentrations of credit risk. Exposure to credit risk is monitored
on an ongoing basis. The Group maintains specific provisions for potential credit losses. To date
such losses have been within managements expectations. Due to the large number of customers and
the geographical dispersion of these customers, the Group has no significant concentrations of
accounts receivable. |
||
With respect to credit risk arising from the other financial assets of the Group, which comprise
cash and cash equivalents and forward contracts, the Groups exposure to credit risk arises from
default of the counter-party, with a maximum exposure equal to the carrying amount of these
instruments. |
||
The Group maintains cash and cash equivalents and enters into forward contracts, when necessary,
with various financial institutions. These financial institutions are located in a number of
countries and Group policy is designed to limit exposure to any one institution. The Group
performs periodic evaluations of the relative credit standing of those financial institutions. The
carrying amount reported in the balance sheet for cash and cash equivalents and forward contracts
approximate their fair value. |
||
Exposure to credit risk |
||
The carrying amount of financial assets represents the maximum credit exposure. The maximum
exposure to credit risk is as follows: |
Carrying Value | Carrying Value | |||||||
December 31, 2009 | December 31, 2008 | |||||||
US$000 | US$000 | |||||||
Third party trade receivables |
20,120 | 24,962 | ||||||
Finance lease income receivable |
1,798 | 1,215 | ||||||
Cash & cash equivalents |
6,078 | 5,184 | ||||||
Grant income receivable |
201 | 1,008 | ||||||
28,197 | 32,369 | |||||||
The maximum exposure to credit risk for trade receivables and finance lease income receivable by
geographic location is as follows: |
Carrying Value | Carrying Value | |||||||
December 31, 2009 | December 31, 2008 | |||||||
US$000 | US$000 | |||||||
United States |
10,187 | 11,310 | ||||||
Euro-zone countries |
3,215 | 4,006 | ||||||
UK |
599 | 950 | ||||||
Other European countries |
732 | 1,866 | ||||||
Other regions |
7,185 | 8,045 | ||||||
21,918 | 26,177 | |||||||
124
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS DECEMBER 31, 2009 |
||
27. | DERIVATIVES AND FINANCIAL INSTRUMENTS (CONTINUED) |
|
The maximum exposure to credit risk for trade receivables and finance lease income receivable by
type of customer is as follows: |
Carrying Value | Carrying Value | |||||||
December 31, 2009 | December 31, 2008 | |||||||
US$000 | US$000 | |||||||
End-user customers |
11,524 | 11,404 | ||||||
Distributors |
9,742 | 12,623 | ||||||
Non-governmental organisations |
652 | 2,150 | ||||||
21,918 | 26,177 | |||||||
Due to the large number of customers and the geographical dispersion of these customers, the Group
has no significant concentrations of accounts receivable. |
||
Impairment Losses |
||
The ageing of trade receivables at December 31, 2009 is as follows: |
Gross | Impairment | Gross | Impairment | |||||||||||||
In thousands of US$ | 2009 | 2009 | 2008 | 2008 | ||||||||||||
Not past due |
13,388 | 102 | 16,916 | 97 | ||||||||||||
Past due 0-30 days |
3,817 | 6 | 4,274 | 15 | ||||||||||||
Past due 31-120 days |
962 | 29 | 2,011 | 89 | ||||||||||||
Greater than 120 days |
2,808 | 718 | 2,380 | 418 | ||||||||||||
20,975 | 855 | 25,581 | 619 | |||||||||||||
The movement in the allowance for impairment in respect of trade receivables during the year was as
follows: |
In thousands of US$ | 2009 | 2008 | 2007 | |||||||||
Balance at January 1 |
619 | 657 | 1,074 | |||||||||
Charged to costs and expenses |
302 | 544 | 578 | |||||||||
Amounts recovered during the year |
(22 | ) | (82 | ) | (190 | ) | ||||||
Amounts written off during the year |
(44 | ) | (500 | ) | (805 | ) | ||||||
Balance at December 31 |
855 | 619 | 657 | |||||||||
The allowance for impairment in respect of trade receivables is used to record impairment losses
unless the Group is satisfied that no recovery of the account owing is possible. At this point the
amount is considered irrecoverable and is written off against the financial asset directly. |
||
Capital Management |
||
The Groups policy is to maintain a strong capital base so as to maintain investor, creditor and
market confidence and to sustain future development of the business. The Board of Directors
monitors earnings per share as a measure of performance, which the Group defines as profit after
tax divided by the weighted average number of shares in issue. |
||
The Board of Directors have a policy to maintain a capital structure consisting of both debt and
equity and constantly monitors the mix of long term debt to equity. This approach is of
particular importance with respect to the acquisition strategy of the Group whereby the Group has
funded recent acquisitions using both equity and long term debt depending on the size of the
acquisition and the capital structure in place at the time of the acquisition. |
||
The Group has a long term lending facility with a number of lending banks (see note 20) and
Trinity Biotech is listed on the NASDAQ which allows the Group to raise funds through equity
financing where necessary. |
125
27. | DERIVATIVES AND FINANCIAL INSTRUMENTS (CONTINUED) |
|
The Board of Directors is authorised to purchase its own shares on the market on the following
conditions; |
| the aggregate nominal value of the shares authorised to be acquired shall not exceed 10% of
the aggregate nominal value of the issued share capital of the Company at the close of
business on the date of the passing of the resolution: |
||
| the minimum price (exclusive of taxes and expenses) which may be paid for a share shall be
the nominal value of that share: |
||
| the maximum price (exclusive of taxes and expenses) which may be paid for a share shall not
be more than the average of the closing bid price on NASDAQ in respect of the ten business
days immediately preceding the day on which the share is purchased. |
There were no changes to the Groups approach to capital management during the year. |
||
Neither the Company nor any of its subsidiaries are subject to externally imposed capital
requirements. |
28. | PROPOSED DISPOSAL OF COAGULATION BUSINESS |
|
In 2010, the Group signed an agreement to sell its worldwide Coagulation business to Diagnostica
Stago for US$90 million. Diagnostica Stago have agreed to purchase the share capital of Trinity
Biotech (UK Sales) Limited, Trinity Biotech GmbH and Trinity Biotech SARL, along with coagulation
assets of Biopool US Inc. and Trinity Biotech Manufacturing Limited. Included in the sale are
Trinitys lists of coagulation customers and suppliers, all coagulation inventory, intellectual
property and developed technology. In total, 320 Trinity employees will transfer their employment
to Diagnostica Stago. The transaction is expected to close during quarter 2, 2010. |
29. | ACCOUNTING ESTIMATES AND JUDGEMENTS |
|
The preparation of these financial statements requires the Group to make estimates and judgements
that affect the reported amount of assets, liabilities, revenues and expenses, and related
disclosure of contingent assets and liabilities. |
||
On an on-going basis, the Group evaluates these estimates, including those related to intangible
assets, contingencies and litigation. The estimates are based on historical experience and on
various other assumptions that are believed to be reasonable under the circumstances, the results
of which form the basis for making judgements about the carrying values of assets and liabilities
that are not readily apparent from other sources. Actual results may differ from these estimates
under different assumptions or conditions. |
||
Key sources of estimation uncertainty |
Note 12 contains information about the assumptions and the risk factors relating to goodwill
impairment. Note 19 outlines information regarding the valuation of share options and warrants.
In note 27, detailed analysis is given about the interest rate risk, credit risk, liquidity risk
and foreign exchange risk of the Group. |
Critical accounting judgements in applying the Groups accounting policies |
||
Certain critical accounting judgements in applying the groups accounting policies are described
below: |
||
Research and development expenditure |
||
Under IFRS as adopted by the EU, we write-off research and development expenditure as incurred,
with the exception of expenditure on projects whose outcome has been assessed with reasonable
certainty as to technical feasibility, commercial viability and recovery of costs through future
revenues. Such expenditure is capitalised at cost within intangible assets and amortised over its
expected useful life of 15 years, which commences when commercial production starts. |
||
Factors which impact our judgement to capitalise certain research and development expenditure
include the degree of regulatory approval for products and the results of any market research to
determine the likely future commercial success of products being developed. We review these
factors each year to determine whether our previous estimates as to feasibility, viability and
recovery should be changed. |
126
29. | ACCOUNTING ESTIMATES AND JUDGEMENTS (CONTINUED) |
|
Impairment of intangible assets and goodwill |
||
Definite lived intangible assets are reviewed for indicators of impairment annually while goodwill
and indefinite lived assets are tested for impairment annually, individually or at the cash
generating unit level. |
||
Factors considered important, as part of an impairment review, include the following: |
| Significant underperformance relative to expected historical or projected future operating results; |
||
| Significant changes in the manner of our use of the acquired assets or the strategy for our overall business; |
||
| Obsolescence of products; |
||
| Significant decline in our stock price for a sustained period; and |
||
| Our market capitalisation relative to net book value. |
When we determine that the carrying value of intangibles, non-current assets and related goodwill
may not be recoverable based upon the existence of one or more of the above indicators of
impairment, any impairment is measured based on our estimates of projected net discounted cash
flows expected to result from that asset, including eventual disposition. Our estimated impairment
could prove insufficient if our analysis overestimated the cash flows or conditions change in the
future. |
||
Allowance for slow-moving and obsolete inventory |
||
We evaluate the realisability of our inventory on a case-by-case basis and make adjustments to our
inventory provision based on our estimates of expected losses. We write-off any inventory that is
approaching its use-by date and for which no further re-processing can be performed. We also
consider recent trends in revenues for various inventory items and instances where the realisable
value of inventory is likely to be less than its carrying value. |
||
Allowance for impairment of receivables |
||
We make judgements as to our ability to collect outstanding receivables and where necessary make
allowances for impairment. Such impairments are made based upon a specific review of all
significant outstanding receivables. In determining the allowance, we analyse our historical
collection experience and current economic trends. If the historical data we use to calculate the
allowance for impairment of receivables does not reflect the future ability to collect outstanding
receivables, additional allowances for impairment of receivables may be needed and the future
results of operations could be materially affected. |
||
Accounting for income taxes |
||
Significant judgement is required in determining our worldwide income tax expense provision. In the
ordinary course of a global business, there are many transactions and calculations where the
ultimate tax outcome is uncertain. Some of these uncertainties arise as a consequence of revenue
sharing and cost reimbursement arrangements among related entities, the process of identifying
items of revenue and expense that qualify for preferential tax treatment and segregation of foreign
and domestic income and expense to avoid double taxation. In addition, we operate within multiple
taxing jurisdictions and are subject to audits in these jurisdictions. These audits can involve
complex issues that may require an extended period of time for resolution. Although we believe
that our estimates are reasonable, no assurance can be given that the final tax outcome of these
matters will not be different than that which is reflected in our historical income tax provisions
and accruals. Such differences could have a material effect on our income tax provision and profit
in the period in which such determination is made. In managements opinion, adequate provisions
for income taxes have been made. |
||
Deferred tax assets and liabilities are determined for the effects of net operating losses and
temporary differences between the book and tax bases of assets and liabilities, using tax rates
projected to be in effect for the year in which the differences are expected to reverse. While we
have considered future taxable income and ongoing prudent and feasible tax planning strategies in
assessing whether deferred tax assets can be recognised, there is no assurance that these deferred
tax assets may be realisable. The extent to which recognised deferred tax assets are not realisable
could have a material adverse impact on our income tax provision and net income in the period in
which such determination is made. |
127
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS DECEMBER 31, 2009 |
||
29. | ACCOUNTING ESTIMATES AND JUDGEMENTS (CONTINUED) |
|
Item 18, note 13 to the consolidated financial statements outlines the basis for the deferred tax
assets and liabilities and includes details of the unrecognized deferred tax assets at year end.
The Group derecognized deferred tax assets arising on unused tax losses except to the extent that
there are sufficient taxable temporary differences relating to the same taxation authority and the
same taxable entity which will result in taxable amounts against which the unused tax losses can be
utilized before they expire. The derecognition of these deferred tax assets was considered
appropriate in light of the increased tax losses caused by the restructuring and uncertainty over
the timing of the utilization of the tax losses. Except for the derecognition of deferred tax
assets there were no material changes in estimates used to calculate the income tax expense
provision during 2009, 2008 or 2007. |
30. | GROUP UNDERTAKINGS |
|
The consolidated financial statements include the financial statements of Trinity Biotech plc and
the following principal subsidiary undertakings: |
Principal Country of | ||||||||
incorporation and | ||||||||
Name and registered office | Principal activity | operation | Group % holding | |||||
Trinity Biotech plc IDA Business Park, Bray, Co. Wicklow, Ireland |
Investment and holding company | Ireland | Holding company | |||||
Trinity Biotech Manufacturing Limited IDA Business Park, Bray, Co. Wicklow, Ireland |
Manufacture and sale of diagnostic test kits | Ireland | 100 | % | ||||
Trinity Research Limited IDA Business Park, Bray, Co. Wicklow, Ireland |
Research and development | Ireland | 100 | % | ||||
Benen Trading Limited IDA Business Park, Bray, Co. Wicklow, Ireland |
Trading | Ireland | 100 | % | ||||
Trinity Biotech Manufacturing Services Limited IDA Business Park, Bray, Co. Wicklow, Ireland |
Engineering services | Ireland | 100 | % | ||||
Trinity Biotech Financial Services Limited IDA Business Park, Bray, Co Wicklow, Ireland |
Provision of financial services | Ireland | 100 | % | ||||
Trinity Biotech Inc Girts Road, Jamestown, NY 14702, USA |
Holding Company | U.S.A. | 100 | % | ||||
Clark Laboratories Inc Trading as Trinity Biotech (USA) Girts Road, Jamestown NY14702, USA |
Manufacture and sale of diagnostic test kits | U.S.A. | 100 | % | ||||
Mardx Diagnostics Inc 5919 Farnsworth Court Carlsbad CA 92008, USA |
Manufacture and sale of diagnostic test kits | U.S.A. | 100 | % |
128
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS DECEMBER 31, 2009 |
||
30. | GROUP UNDERTAKINGS (CONTINUED) |
Principal Country of | ||||||||
incorporation and | ||||||||
Name and registered office | Principal activity | operation | Group % holding | |||||
Fitzgerald Industries
International, Inc 2711 Centerville Road, Suite 400 Wilmington, New Castle Delaware, 19808, USA |
Management services company | U.S.A. | 100 | % | ||||
Biopool US Inc (trading as Trinity Biotech Distribution) Girts Road, Jamestown NY14702, USA |
Sale of diagnostic test kits | U.S.A. | 100 | % | ||||
Primus Corporation 4231 E 75th Terrace Kansas City, MO 64132, USA |
Manufacture and sale of diagnostic test kits and instrumentation | U.S.A. | 100 | % | ||||
Trinity Biotech (UK Sales) Limited 54 Queens Road Reading RG1 4A2, England |
Sale of diagnostic test kits | UK | 100 | % | ||||
Trinity Biotech GmbH Lehbrinksweg 59, 32657 Lemgo, Germany |
Manufacture of diagnostic instrumentation and sale of diagnostic test kits | Germany | 100 | % | ||||
Trinity Biotech France SARL 300A Rue Marcel Paul 21 Des Grands Godets 93 500 Champigny sur marne France |
Sale of diagnostic test kits | France | 100 | % |
31. | AUTHORISATION FOR ISSUE |
|
These Group consolidated financial statements were authorised for issue by the Board of
Directors on April 15, 2010. |
129
TRINITY BIOTECH PLC |
||||
By: | RONAN OCAOIMH | |||
Mr Ronan OCaoimh | ||||
Director/ Chief Executive Officer Date: April 15, 2010 |
||||
By: | KEVIN TANSLEY | |||
Mr Kevin Tansley | ||||
Company secretary/ Chief Financial Officer Date: April 15, 2010 |
130
Exhibit No. | Description of Exhibit | |
4
|
Employee Share Option Plan | |
12.1
|
Certification by Chief Executive Officer Pursuant to Section 302 of the Sarbanes- Oxley Act of 2002. | |
12.2
|
Certification by Chief Financial Officer Pursuant to Section 302 of the Sarbanes- Oxley Act of 2002. | |
13.1
|
Certification by Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, As Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
13.2
|
Certification by Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, As Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
15.1
|
Consent of Independent Registered Public Accounting Firm (GT) | |
15.2
|
Consent of Independent Registered Public Accounting Firm (KPMG) | |
131