Title of Each Class of Securities Offered
|
Maximum Aggregate Offering Price
|
Amount of Registration Fee(1)
|
|||
Autocallable Market-Linked Step Up Notes Linked to the EURO STOXX 50® Index
|
$19,129,040.00
|
$2,222.79
|
|||
(1)
|
Calculated in accordance with Rule 457(r) of the Securities Act of 1933.
|
Filed Pursuant to Rule 424(b)(2)
Registration Statement No. 333-184193
(To Prospectus dated September 28, 2012,
Prospectus Supplement dated September 28, 2012
and Product Supplement EQUITY INDICES SUN-1
dated March 5, 2014)
|
1,912,904 Units
$10 principal amount per unit
Term Sheet No. SUN-33
CUSIP No. 25157U259
|
Pricing Date
Settlement Date
Maturity Date
|
November 25, 2014
December 3, 2014
November 24, 2017
|
|
||
Autocallable Market-Linked Step Up Notes Linked to the EURO STOXX 50® Index
§ Maturity of approximately three years if not called prior to maturity
§ Automatic call of the notes per unit at $10 plus the applicable Call Premium ($1.24 on the first Observation Date, and $2.48 on the second Observation Date) if the Index is flat or increases above 100% of the Starting Value on the relevant Observation Date
§ The Observation Dates will occur approximately one year and two years after the pricing date
§ If the notes are not called, at maturity:
§ a return of 35% if the Index is flat or increases up to the Step Up Value
§ a return equal to the percentage increase in the Index if the Index increases above the Step Up Value
§ 1-to-1 downside exposure to decreases in the Index, with up to 100% of your principal at risk
§ All payments are subject to the credit risk of Deutsche Bank AG
§ No periodic interest payments
§ Limited secondary market liquidity, with no exchange listing
|
|||||
Per Unit
|
Total
|
||||
Public offering price
|
$10.00
|
$ |
19,129,040.00
|
||
Underwriting discount
|
$ 0.20
|
$ |
382,580.80
|
||
Proceeds, before expenses, to Deutsche Bank
|
$ 9.80
|
$ |
18,746,459.20
|
Are Not FDIC Insured
|
Are Not Bank Guaranteed
|
May Lose Value
|
Terms of the Notes
|
||||||
Issuer:
|
Deutsche Bank AG, London Branch
|
Call Settlement Dates:
|
Approximately the fifth business day following the applicable Observation Date, subject to postponement if the related Observation Date is postponed, as described on page PS-20 of product supplement EQUITY INDICES SUN-1.
|
|||
Principal Amount:
|
$10.00 per unit
|
Call Premiums:
|
$1.24 per unit if called on November 27, 2015 (which represents a return of 12.40% over the principal amount) and $2.48 per unit if called on November 18, 2016 (which represents a return of 24.80% over the principal amount).
|
|||
Term:
|
Approximately three years, if not called
|
Ending Value:
|
The closing level of the Market Measure on the scheduled calculation day. The calculation day is subject to postponement in the event of Market Disruption Events, as described beginning on page PS-21 of product supplement EQUITY INDICES SUN-1.
|
|||
Market Measure:
|
The EURO STOXX 50® Index (Bloomberg symbol: “SX5E”), a price return index.
|
Step Up Value:
|
4,355.30 (135% of the Starting Value, rounded to two decimal places).
|
|||
Starting Value:
|
3,226.15
|
Step Up Payment:
|
$3.50 per unit, which represents a return of 35% over the principal amount.
|
|||
Observation Level:
|
The closing level of the Market Measure on the applicable Observation Date.
|
Threshold Value:
|
3,226.15 (100% of the Starting Value).
|
|||
Observation Dates:
|
November 27, 2015 and November 18, 2016, subject to postponement in the event of Market Disruption Events, as described on page PS-20 of product supplement EQUITY INDICES SUN-1.
|
Calculation Day:
|
November 17, 2017
|
|||
Call Level:
|
100% of the Starting Value
|
Fees and Charges:
|
The underwriting discount of $0.20 per unit listed on the cover page and the hedging related charge of $0.075 per unit described in “Structuring the Notes” on page TS-12.
|
|||
Call Amounts (per Unit):
|
$11.24 if called on November 27, 2015 and $12.48 if called on November 18, 2016
|
Calculation Agent:
|
Merrill Lynch, Pierce, Fenner & Smith Incorporated (“MLPF&S”) and Deutsche Bank, acting jointly.
|
Autocallable Market-Linked Step Up Notes | TS-2 |
Because the Threshold Value for the notes is equal to the Starting Value, you will lose all or a portion of your investment if the Ending Value is less than the Starting Value. |
Autocallable Market-Linked Step Up Notes | TS-3 |
§
|
Product supplement EQUITY INDICES SUN-1 dated March 5, 2014:
|
§
|
Prospectus supplement dated September 28, 2012:
|
§
|
Prospectus dated September 28, 2012:
|
You may wish to consider an investment in the notes if:
|
The notes may not be an appropriate investment for you if:
|
|
§ You are willing to receive a return on your investment capped at the return represented by the applicable Call Premium if the relevant Observation Level is equal to or greater than the Call Level.
§ You anticipate that the notes will be automatically called or the Index will increase from the Starting Value to the Ending Value.
§ You are willing to risk a loss of principal and return if the Index decreases from the Starting Value to the Ending Value.
§ You are willing to forgo the interest payments that are paid on conventional interest bearing debt securities.
§ You are willing to forgo dividends or other benefits of owning the stocks included in the Index.
§ You are willing to accept a limited market for sales prior to maturity, and understand that the market prices for the notes, if any, will be affected by various factors, including our actual and perceived creditworthiness, the internal funding rate and fees and charges on the notes.
§ You are willing to assume our credit risk, as issuer of the notes, for all payments under the notes, including the Redemption Amount.
|
§ You want to hold your notes for the full term.
§ You believe that the notes will not be automatically called and the Index will decrease from the Starting Value to the Ending Value.
§ You seek principal protection or preservation of capital.
§ You seek interest payments or other current income on your investment.
§ You want to receive dividends or other distributions paid on the stocks included in the Index.
§ You seek an investment for which there will be a liquid secondary market.
§ You are unwilling or are unable to take market risk on the notes or to take our credit risk as issuer of the notes.
|
Autocallable Market-Linked Step Up Notes | TS-4 |
Market-Linked Step Up Notes
|
This graph reflects the returns on the notes, based on the Threshold Value of 100% of the Starting Value, the Step Up Payment of $3.50 and the Step Up Value of 135% of the Starting Value. The green line reflects the returns on the notes, while the dotted gray line reflects the returns of a direct investment in the stocks included in the Index, excluding dividends.
This graph has been prepared for purposes of illustration only.
|
Ending Value
|
Percentage Change from the Starting Value to the Ending Value
|
Redemption Amount per Unit
|
Total Rate of Return on the Notes
|
||||
0.00
|
-100.00%
|
$0.00
|
-100.00%
|
||||
50.00
|
-50.00%
|
$5.00
|
-50.00%
|
||||
60.00
|
-40.00%
|
$6.00
|
-40.00%
|
||||
70.00
|
-30.00%
|
$7.00
|
-30.00%
|
||||
80.00
|
-20.00%
|
$8.00
|
-20.00%
|
||||
90.00
|
-10.00%
|
$9.00
|
-10.00%
|
||||
95.00
|
-5.00%
|
$9.50
|
-5.00%
|
||||
100.00
|
(1)(2) |
0.00%
|
$13.50
|
(3) |
35.00%
|
||
102.00
|
2.00%
|
$13.50
|
35.00%
|
||||
105.00
|
5.00%
|
$13.50
|
35.00%
|
||||
110.00
|
10.00%
|
$13.50
|
35.00%
|
||||
120.00
|
20.00%
|
$13.50
|
35.00%
|
||||
130.00
|
30.00%
|
$13.50
|
35.00%
|
||||
135.00
|
(4) |
35.00%
|
$13.50
|
35.00%
|
|||
140.00
|
40.00%
|
$14.00
|
40.00%
|
||||
150.00
|
50.00%
|
$15.00
|
50.00%
|
||||
160.00
|
60.00%
|
$16.00
|
60.00%
|
(1)
|
The hypothetical Starting Value of 100 used in these examples has been chosen for illustrative purposes only. The actual Starting Value is 3,226.15, which was the closing level of the Market Measure on the pricing date.
|
(2)
|
This is the hypothetical Threshold Value.
|
(3)
|
This amount represents the sum of the principal amount and the Step Up Payment of $3.50.
|
(4)
|
This is the hypothetical Step Up Value.
|
Autocallable Market-Linked Step Up Notes | TS-5 |
Example 1
|
||
The Ending Value is 90.00, or 90.00% of the Starting Value:
|
||
Starting Value: | 100.00 | |
Threshold Value: | 100.00 | |
Ending Value: | 90.00 | |
Redemption Amount per unit
|
Example 2
|
||
The Ending Value is 110.00, or 110.00% of the Starting Value:
|
||
Starting Value: | 100.00 | |
Step Up Value: | 135.00 | |
Ending Value: | 110.00 | |
Redemption Amount per unit, the principal amount plus the Step Up Payment, since the Ending Value is equal to or greater than the Starting Value, but less than the Step Up Value.
|
Example 3
|
||
The Ending Value is 140.00, or 140.00% of the Starting Value:
|
||
Starting Value: | 100.00 | |
Step Up Value: | 135.00 | |
Ending Value: | 140.00 | |
Redemption Amount per unit
|
Autocallable Market-Linked Step Up Notes | TS-6 |
|
§
|
If the notes are not automatically called, depending on the performance of the Index as measured shortly before the maturity date, your investment may result in a loss; there is no guaranteed return of principal.
|
|
§
|
Your return on the notes may be less than the yield you could earn by owning a conventional fixed or floating rate debt security of comparable maturity.
|
|
§
|
Payments on the notes are subject to our credit risk, and actual or perceived changes in our creditworthiness are expected to affect the value of the notes. If we become insolvent or are unable to pay our obligations, you may lose your entire investment.
|
|
§
|
If the notes are called, your investment return is limited to the return represented by the applicable Call Premium.
|
|
§
|
Your investment return, if any, may be less than a comparable investment directly in the stocks included in the Index.
|
|
§
|
The initial estimated value of the notes is an estimate only, determined as of a particular point in time by reference to an internal funding rate and our pricing models. The internal funding rate is typically lower than the rate we would pay when we issue conventional debt securities of comparable maturity. As a result of this difference, the initial estimated value of the notes would likely be lower if it were based on the rate we would pay when we issue conventional debt securities of comparable maturity. This difference in funding rate, as well as the underwriting discount and the estimated cost of hedging our obligations under the notes (which includes the hedging related charge described below), reduces the economic terms of the notes to you.
|
|
§
|
Our internal pricing models consider relevant parameter inputs such as expected interest rates and mid-market levels of price and volatility of the assets underlying the notes or any futures, options or swaps related to such underlying assets. Our pricing models are proprietary and rely in part on certain forecasts about future events, which may prove to be incorrect. Because our pricing models may differ from other financial institutions’ valuation models, and because funding rates taken into account by other financial institutions (including those with similar creditworthiness) may vary materially from the internal funding rate used by us, our initial estimated value of the notes may not be comparable to the initial estimated values of similar notes of other financial institutions.
|
|
§
|
The public offering price you pay for the notes exceeds the initial estimated value. The difference is due to the inclusion in the public offering price of the underwriting discount and the estimated cost of hedging our obligations under the notes (which includes the hedging related charge described below), all as further described in “Structuring the Notes” on page TS-12. These factors are expected to reduce the price at which you may be able to sell the notes in any secondary market and, together with various credit, market and economic factors over the term of the notes, including changes in the level of the Index, will affect the value of the notes in complex and unpredictable ways.
|
|
§
|
The initial estimated value of the notes on the pricing date does not represent the price at which we, MLPF&S, or any of our respective affiliates would be willing to purchase your notes in the secondary market at any time. Assuming no changes in market conditions or our creditworthiness and other relevant factors, the price, if any, at which we, MLPF&S, or any of our respective affiliates would be willing to purchase the notes from you in secondary market transactions, if at all, would generally be lower than both the public offering price and the initial estimated value of the notes on the pricing date. MLPF&S has advised us that any repurchases by them or their affiliates will be made at prices determined by reference to their pricing models and at their discretion. These prices will include MLPF&S’s trading commissions and mark-ups and may differ materially from the initial estimated value of the notes determined by reference to our internal funding rate and pricing models.
|
|
§
|
A trading market is not expected to develop for the notes. None of us, MLPF&S, or any of our respective affiliates is obligated to make a market for, or to repurchase, the notes. There is no assurance that any party will be willing to purchase your notes at any price in any secondary market.
|
|
§
|
Our business, hedging and trading activities, and those of MLPF&S and our respective affiliates (including trading in securities of companies included in the Index), and any hedging and trading activities we, MLPF&S or our respective affiliates engage in for our clients’ accounts, may affect the market value and return of the notes and may create conflicts of interest with you. Our economic interests in determining the initial estimated value of the notes on the pricing date and the price, if any, at which we or our affiliates would be willing to purchase the notes from you in secondary market transactions, are potentially adverse to your interests as an investor in the notes.
|
|
§
|
The Index sponsor may adjust the Index in a way that affects its level, and has no obligation to consider your interests.
|
|
§
|
You will have no rights of a holder of the securities represented by the Index, and you will not be entitled to receive securities or dividends or other distributions by the issuers of those securities.
|
Autocallable Market-Linked Step Up Notes | TS-7 |
|
§
|
While we, MLPF&S or our respective affiliates may from time to time own securities of companies included in the Index, except to the extent that our ordinary shares are included in the Index, we, MLPF&S and our respective affiliates do not control any other company included in the Index, and are not responsible for any disclosure made by any other company.
|
|
§
|
Your return on the notes may be affected by factors affecting international securities markets, specifically changes in the Eurozone. In addition, although you will not obtain the benefit of any increase in the value of the euro against the U.S. dollar which you would have received if you had owned the securities in the index during the term of your notes, the value of the notes may be adversely affected by general exchange rate movements in the market.
|
|
§
|
There may be potential conflicts of interest involving the calculation agent. We have the right to appoint and remove the calculation agent.
|
|
§
|
The U.S. federal income tax consequences of an investment in the notes are uncertain, and may be adverse to you. See “Summary Tax Consequences” below and “U.S. Federal Income Tax Consequences” beginning on page PS-28 of product supplement EQUITY INDICES SUN-1.
|
Autocallable Market-Linked Step Up Notes | TS-8 |
Index =
|
free float market capitalization of the Index
|
Divisor
|
Autocallable Market-Linked Step Up Notes | TS-9 |
Divisor
|
Corporate
Action
|
Adjustment Formula
|
||
Ñ
|
Cash dividend (applied for return index only)
|
adjusted price = closing level – dividend announced by company × (1 – withholding tax)
|
||
D
|
Special Cash dividend (applied for price return index only)
|
adjusted price = closing level – dividend announced by company × (1 – withholding tax)
|
||
n
|
Split and Reverse Split
|
adjusted price = closing level × A/B
new number of shares = old number of shares × B/A
|
||
D
|
Rights Offering
|
adjusted price = (closing level × A + subscription price × B)/(A + B)
new number of shares = old number of shares × (A + B)/A
|
||
n
|
Stock Dividend
|
adjusted price = closing level × A/(A + B)
new number of shares = old number of shares × (A + B)/A
|
||
Ñ
|
Stock Dividend of a Different Company Security
|
adjusted price = (closing level × A – price of different company security × B)/A
|
||
Ñ
|
Return of Capital and Share Consolidation
|
adjusted price = [closing level – dividend announced by company × (1 – withholding tax)] × A/B
new number of shares = old number of shares × B/A
|
||
Ñ
|
Repurchase Shares-Self-Tender
|
adjusted price = (closing level – dividend announced by company) × A/B
new number of shares = old number of shares × B/A
adjusted price = (price before tender × old number of shares) – (tender price × number of tendered shares)
new number of shares
new number of shares = old number of shares – number of tendered shares
|
||
Ñ
|
Spinoff
|
adjusted price = (closing level × A – price of spun – off shares × B)/A
|
||
D
|
Combination Stock
Distribution (Dividend or Split) and Rights Offering
|
Shareholders receive B new shares from the distribution and C new shares from the rights
offering for every A shares held:
if rights are applicable after stock distribution (one action applicable to other):
adjusted price = closing level × A + subscription price × C × (1 + B/A)
(A + B) × (1 + C/A)
new number of shares = old number of shares × [(A + B) × (1 + C/A)]/A
if stock distribution is applicable after rights (one action applicable to other):
adjusted price = closing level × A + subscription price × C
(A + C) × (1 + B/A)
new number of shares = old number of shares × [(A + C) × (1 + B/A)]
|
||
D
|
Stock
Distribution and Rights (not mutually applicable)
|
adjusted price = closing level × A + subscription price × C
A + B + C
new number of shares = old number of shares × (A + B + C)
|
Autocallable Market-Linked Step Up Notes | TS-10 |
Autocallable Market-Linked Step Up Notes | TS-11 |
Autocallable Market-Linked Step Up Notes | TS-12 |
Autocallable Market-Linked Step Up Notes | TS-13 |
Autocallable Market-Linked Step Up Notes | TS-14 |