● | Q1 GAAP total revenue up 12% on GAAP software revenue growth of 16%, both in constant currencies | |
● | Q1 non-GAAP total revenue up 10% on non-GAAP software revenue growth of 14%, both in constant currencies | |
● | Q1 EPS €0.34 on GAAP basis and €0.41 on non-GAAP basis | |
● | DS reconfirms 2008 Business Outlook: reconfirms constant currencies non-GAAP software and non-GAAP total revenue growth objectives for 2008; reconfirms non-GAAP operating margin expansion objective for 2008; adjusts non-GAAP EPS growth objective for 2008 to between 6% and 10% growth solely due to US dollar weakness |
U.S. GAAP
|
Non-GAAP
|
|||||
In millions of Euros, except per share data |
Growth
|
Growth
in cc*
|
Growth
|
Growth
in cc*
|
||
Q1 Total Revenue |
307.4
|
6%
|
12%
|
307.9
|
4%
|
10%
|
Q1 Software Revenue |
269.1
|
9%
|
16%
|
269.6
|
8%
|
14%
|
Q1 EPS |
0.34
|
21%
|
0.41
|
5%
|
||
Q1 Operating Margin |
17.3%
|
22.8%
|
● | GAAP total revenue increased 12% in constant currencies and non-GAAP total revenue increased 10% in constant currencies. | |
● | By geographic region and in constant currencies, total GAAP revenue in Europe was up 13% (non-GAAP up 12%) followed by the Americas with growth of 12% (non-GAAP up 10%) and Asia with growth of 10% (non-GAAP up 9%). From a regional perspective, software revenue grew in double-digits in constant currencies in the Company’s three geographic regions. | |
● | GAAP software revenue increased 16% in constant currencies. Non-GAAP software revenue increased 14% on new licenses revenue growth of 11% and non-GAAP recurring software revenue growth of 17%, all figures in constant currencies. | |
● | GAAP PLM software revenue increased 15% in constant currencies. Non-GAAP PLM software revenue growth of 14% in constant currencies was led by CATIA with non-GAAP software revenue growth of 21% in constant currencies, on strong dynamics with automotive and aerospace companies, channel capacity increases and the inclusion of ICEM. CATIA new seats licensed in the first quarter increased 7% to 8,325 seats. ENOVIA non-GAAP software revenue performance in the first quarter increased 1% in constant currencies, on a strong year-ago comparison. | |
● | GAAP Mainstream 3D software revenue increased 18% in constant currencies. Non-GAAP Mainstream 3D software revenue increased 15% in constant currencies on new SolidWorks seat growth of 15% (13,536 new seats licensed) and strong growth in maintenance revenue. | |
● | Services and other revenue, representing 12% of total revenue, decreased approximately 10% in constant currencies. These results largely reflect the winding down of certain historical channel management activities and related fee revenue which will continue over the course of 2008 as the Company completes the formation of its indirect PLM channel. | |
● | GAAP operating margin was 17.3%. Non-GAAP operating margin increased 70 basis points to 22.8%, compared to 22.1% in the year-ago period. | |
● | GAAP earnings per diluted share increased 21%. Non-GAAP earnings per diluted share increased 5% to €0.41 reflecting an increase in non-GAAP operating income of 8% offset by a significant decrease in financial revenue and other, net. While net interest income increased 26%, quarter-end currency exchange losses largely offset this increase. | |
● | New wins in the first quarter included: Skanska in construction in Europe; Bell Helicopter in aerospace and Leviton in high tech in the Americas; and Tata Motors in automotive in Asia. Re-orders included: Gulfstream and Spirit in aerospace and Northrop Grumman in shipbuilding in the Americas, and Honda, Mitsubishi and Toyota in automotive in Asia. | |
● | During the first quarter, DS repurchased 961,986 common shares for a total cost of approximately €35 million. |
● | Second quarter 2008 non-GAAP total revenue objective of about €315 to €320 million and non-GAAP EPS of about €0.44 to €0.46; | |
● | 2008 non-GAAP total revenue objective reiterated at about 10% growth in constant currencies; 2008 non-GAAP software revenue objective reiterated at about 12% to 13% growth in constant currencies; | |
● | 2008 non-GAAP EPS objective adjusted down solely on U.S. dollar weakness from previous guidance to about €2.10 to €2.17, representing about 6% to 10% growth; | |
● | 2008 non-GAAP operating margin objective reiterated at about 27% to 27.5%; | |
● | Objectives based upon exchange rate assumptions for the 2008 second quarter of US$1.60 per €1.00 and JPY 160 per €1.00 and 2008 full year exchange rate assumptions of US$1.57 per €1.00 and JPY 159 per €1.00. | |
● | The constant currency revenue objective leads to a reported 2008 non-GAAP revenue range of about €1.325 to €1.340 billion based upon the above assumed currency exchanges rates for 2008; |
● | On April 3rd, DS announced the new Abaqus release for CATIA V5. | |
● | On March 12th, DS launched PLM solutions for Life Sciences. | |
● | On March 3rd, DS unveiled Dymola 7.0, its next-generation Modelica-based multi-engineering modeling and simulation solution. |
Dassault Systèmes: | Financial Dynamics: |
Valérie Agathon/Beatrix Martinez | Harriet Keen/Haya Chelhot/Erwan Gouraud |
33.1.40.99.69.24 | 44.20.7831.3113 |
Laurence Borbalan/Eloi Perrin-Aussedat | |
Florence de Montmarin | |
33.1.47.03.68.10 |
Three
months ended
|
||
March
31,
2008
|
March
31,
2007
|
New
licenses revenue
|
100.7
|
95.8
|
Periodic
licenses, maintenance and product development revenue
|
168.4
|
150.0
|
Software
revenue
|
269.1
|
245.8
|
Services
and other revenue
|
38.3
|
45.1
|
Total
Revenue
|
€
307.4
|
€
290.9
|
Cost
of software revenue (excluding amortization of acquired
intangibles)
|
14.6
|
12.7
|
Cost
of services and other revenue
|
35.6
|
40.2
|
Research
and development
|
73.7
|
76.5
|
Marketing
and sales
|
92.5
|
83.1
|
General
and administrative
|
26.4
|
21.4
|
Amortization
of acquired intangibles*
|
11.5
|
10.9
|
Total
Operating Expenses
|
€
254.3
|
€
244.8
|
Operating
Income
|
€
53.1
|
€
46.1
|
Financial
revenue and other, net
|
0.2
|
3.0
|
Income
before income taxes
|
53.3
|
49.1
|
Income
tax expense
|
(12.7)
|
(16.2)
|
Minority
interest
|
0.0
|
0.0
|
Net
Income
|
€
40.6
|
€
32.9
|
Basic
net income per share
|
0.35
|
0.28
|
Diluted
net income per share
|
€
0.34
|
€
0.28
|
Basic
weighted average shares outstanding (in millions)
|
116.9
|
115.6
|
Diluted
weighted average shares outstanding (in millions)
|
119.6
|
118.8
|
*
Including relocation of
headquarters
|
Three
months ended March 31, 2008
|
||
Variation*
|
Variation
in cc**
|
|
GAAP
Revenue
|
6%
|
12%
|
GAAP
Revenue by activity
|
||
Software
Revenue
|
9%
|
16%
|
Services
and other Revenue
|
(15%)
|
(10%)
|
GAAP
Software Revenue by segment
|
||
PLM
software revenue
|
9%
|
15%
|
of
which CATIA software revenue
|
15%
|
21%
|
of
which ENOVIA software revenue
|
(1%)
|
6%
|
Mainstream
3D software revenue
|
11%
|
18%
|
GAAP
Revenue by geography
|
||
Americas
|
(2%)
|
12%
|
Europe
|
13%
|
13%
|
Asia
|
4%
|
10%
|
March
31,
2008 |
Dec.
31,
2007 |
|
TOTAL
ASSETS
|
||
Cash
and short-term investments
|
682.9
|
626.6
|
Accounts
receivable, net
|
283.0
|
320.0
|
Other
assets
|
968.8
|
1,004.5
|
Total
Assets
|
€
1,934.7
|
€
1,951.1
|
TOTAL
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
|
Long-term
debt
|
202.7
|
202.9
|
Other
liabilities
|
585.4
|
552.4
|
Shareholders’
equity
|
1,146.6
|
1,195.8
|
Total
Liabilities and Shareholders’ equity
|
€
1,934.7
|
€
1,951.1
|
Three
months ended
|
|||
March
31,
2008 |
March
31,
2007 |
Variation
|
|
Net
Income
|
40.6
|
32.9
|
7.7
|
Depreciation
and Amortization of Property, Plant & Equipment
|
6.0
|
5.9
|
0.1
|
Amortization
of intangible assets
|
12.1
|
12.1
|
0.0
|
Other
Non Cash P&L Items
|
(1.7)
|
0.0
|
(1.7)
|
Changes
in working capital
|
31.4
|
57.5
|
(26.1)
|
Net
Cash provided by operating activities
|
88.4
|
108.4
|
(20.0)
|
Acquisition
of assets and equity, net of cash
|
(10.3)
|
(6.7)
|
(3.6)
|
Sale
of assets and equity
|
36.2
|
0.0
|
36.2
|
Loans
and others
|
(0.2)
|
0.0
|
(0.2)
|
Net
Cash provided by (used in) investing activities
|
25.7
|
(6.7)
|
32.4
|
Borrowings
|
0.0
|
0.0
|
0.0
|
Share
repurchase
|
(35.0)
|
0.0
|
(35.0)
|
DS
Stock Option and preferred Stock Exercise
|
4.2
|
5.2
|
(1.0)
|
Cash
dividend paid
|
0.0
|
0.0
|
0.0
|
Payments
on capital lease obligations
|
0.0
|
(0.4)
|
0.4
|
Net
Cash provided by (used in) financing activities (1)
|
(30.8)
|
4.8
|
(35.6)
|
Effect
of exchange rate changes on treasury (2)
|
(27.0)
|
(3.6)
|
(23.4)
|
Increase
in treasury (2)
|
56.3
|
102.9
|
(46.6)
|
Treasury
(2) at beginning of period
|
626.6
|
459.2
|
|
Treasury
(2) at end of period
|
682.9
|
562.1
|
(1)
|
Excluding
changes in short-term investments.
|
(2)
|
Treasury
includes cash, cash equivalents and short-term
investments.
|
Three
months ended March 31,
|
Variation | |||||||
In
millions of Euros, except per share data and percentages
|
2008
U.S.
GAAP
|
Adjustment (1) |
2008
non-GAAP
|
2007
U.S.
GAAP
|
Adjustment
(1)
|
2007
non-GAAP
|
U.S.
GAAP
|
Non-GAAP
(2)
|
Total
Revenue
|
€
307.4
|
0.5
|
€
307.9
|
€
290.9
|
3.8
|
€
294.7
|
6%
|
4%
|
Total
Revenue breakdown by activity
|
||||||||
Software
revenue
|
269.1
|
0.5
|
269.6
|
245.8
|
3.8
|
249.6
|
9%
|
8%
|
New
Licenses
|
100.7
|
95.8
|
5%
|
|||||
Product
Development
|
0.2
|
1.6
|
(88%)
|
|||||
Periodic
Licenses and Maintenance
|
168.2
|
0.5
|
168.7
|
148.4
|
3.8
|
152.2
|
13%
|
11%
|
Recurring
portion of Software revenue
|
63%
|
63%
|
60%
|
61%
|
||||
Services
and other revenue
|
38.3
|
45.1
|
(15%)
|
|||||
Total
Software Revenue breakdown by segment
|
||||||||
PLM
software revenue
|
201.9
|
0.5
|
202.4
|
185.0
|
2.3
|
187.3
|
9%
|
8%
|
of
which CATIA software revenue
|
122.4
|
0.3
|
122.7
|
106.3
|
15%
|
15%
|
||
of
which ENOVIA software revenue
|
38.1
|
0.2
|
38.3
|
38.6
|
2.3
|
40.9
|
(1%)
|
(6%)
|
Mainstream
3D software revenue
|
67.2
|
60.8
|
1.5
|
62.3
|
11%
|
8%
|
||
Total
Revenue breakdown by geography
|
||||||||
Americas
|
93.9
|
0.2
|
94.1
|
96.1
|
1.9
|
98.0
|
(2%)
|
(4%)
|
Europe
|
138.7
|
0.2
|
138.9
|
122.8
|
1.4
|
124.2
|
13%
|
12%
|
Asia
|
74.8
|
0.1
|
74.9
|
72.0
|
0.5
|
72.5
|
4%
|
3%
|
Total
Operating Expenses
|
€
254.3
|
(16.6)
|
€
237.7
|
€
244.8
|
(15.2)
|
€
229.6
|
4%
|
4%
|
Stock-based
compensation expense
|
5.1
|
(5.1)
|
-
|
4.3
|
(4.3)
|
-
|
n/a
|
n/a
|
Amortization
of acquired intangibles
|
11.1
|
(11.1)
|
-
|
10.9
|
(10.9)
|
-
|
n/a
|
n/a
|
Relocation
of Headquarters
|
0.4
|
(0.4)
|
-
|
0.0
|
n/a
|
n/a
|
||
Operating
Income
|
€
53.1
|
17.1
|
€
70.2
|
€
46.1
|
19.0
|
€
65.1
|
15%
|
8%
|
Operating
Margin
|
17.3%
|
22.8%
|
15.8%
|
22.1%
|
||||
Income
before Income Taxes
|
53.3
|
17.1
|
70.4
|
49.1
|
19.0
|
68.1
|
9%
|
3%
|
Income
tax expense
|
(12.7)
|
(9.0)
|
(21.7)
|
(16.2)
|
(5.6)
|
(21.8)
|
--
|
--
|
Income
tax effect of adjustments above
|
9.0
|
(9.0)
|
-
|
5.6
|
(5.6)
|
-
|
-
-
|
--
|
Minority
interest
|
0.0
|
0.0
|
--
|
|||||
Net
Income
|
€
40.6
|
8.1
|
€
48.7
|
€
32.9
|
13.4
|
€
46.3
|
23%
|
5%
|
Diluted
Net Income Per Share (3)
|
€
0.34
|
0.07
|
€
0.41
|
€
0.28
|
0.11
|
€
0.39
|
21%
|
5%
|
Three
months ended March 31,
|
||||||
Millions
of Euros
|
2008
GAAP
|
Adjustment
|
2008
non-GAAP
|
2007
GAAP
|
Adjustment
|
2007
non-GAAP
|
Cost
of services and other revenue
|
35.6
|
(0.2)
|
35.4
|
40.2
|
(0.1)
|
40.1
|
Research
and development
|
73.7
|
(2.9)
|
70.8
|
76.5
|
(2.5)
|
74.0
|
Marketing
and sales
|
92.5
|
(1.0)
|
91.5
|
83.1
|
(0.9)
|
82.2
|
General
and administrative
|
26.4
|
(1.0)
|
25.4
|
21.4
|
(0.8)
|
20.6
|
Total
stock-based compensation expense
|
(5.1)
|
(4.3)
|
Three
months ended
|
||||
March
31,
2008
|
March
31,
2007
|
Variation
|
Variation in
cc*
|
|
Non-GAAP
Revenue
|
€
307.9
|
€
294.7
|
4%
|
10%
|
Non-GAAP
Revenue breakdown by activity
|
||||
Software
Revenue
|
269.6
|
249.6
|
8%
|
14%
|
of
which New Licenses Revenue
|
100.7
|
95.8
|
5%
|
11%
|
of
which Periodic Licenses, Maintenance and Product Development
Revenue
|
168.9
|
153.8
|
10%
|
16%
|
Services
and other Revenue
|
38.3
|
45.1
|
(15%)
|
(10%)
|
Non-GAAP
Software Revenue breakdown by segment
|
||||
PLM
software Revenue
|
202.4
|
187.3
|
8%
|
14%
|
of
which CATIA software Revenue
|
122.7
|
106.3
|
15%
|
21%
|
of
which ENOVIA software Revenue
|
38.3
|
40.9
|
(6%)
|
1%
|
Mainstream
3D software Revenue
|
67.2
|
62.3
|
8%
|
15%
|
Non-GAAP
Revenue breakdown by geography
|
||||
Americas
|
94.1
|
98.0
|
(4%)
|
10%
|
Europe
|
138.9
|
124.2
|
12%
|
12%
|
Asia
|
74.9
|
72.5
|
3%
|
9%
|
Non-GAAP
Operating Income
|
€
70.2
|
€
65.1
|
8%
|
|
Non-GAAP
Operating Margin
|
22.8%
|
22.1%
|
||
Non-GAAP
Net Income
|
48.7
|
46.3
|
5%
|
|
Non-GAAP
Diluted Net Income Per Share
|
€
0.41
|
€
0.39
|
5%
|
|
Closing
headcount
|
7,628
|
6,967
|
||
Average
Rate USD per Euro
|
1.50
|
1.31
|
14%
|
|
Average
Rate JPY per Euro
|
157.7
|
156.5
|
1%
|
DASSAULT
SYSTEMES S.A.
|
|||
Date: April
29, 2008
|
By:
|
/s/ Thibault de Tersant | |
Name: | Thibault de Tersant | ||
Title: | Senior EVP and Chief | ||
Financial Officer |