SEADRILL
LIMITED
|
(Exact
name of Registrant as specified in its
charter)
|
(Translation
of Registrant's name into English)
|
(Address
of principal executive offices)
|
Bermuda
|
(Jurisdiction
of incorporation or
organization)
|
Par-la-Ville
Place, 4th Floor, 14 Par-la-Ville Road, Hamilton, HM 08
Bermuda
|
(Address
of principal executive offices)
|
Georgina
Sousa
Par-la-Ville
Place, 14 Par-la-Ville Road, Hamilton, HM 08, Bermuda
Tel:
+1 (441) 295-9500, Fax: +1 (441) 295-3494
|
(Name,
Telephone, E-mail and/or Facsimile number and Address of Company Contact
Person
|
|
Common
stock, $2.00 par value
|
|
New
York Stock Exchange
|
|
|
|
|
|
|
|
Title
of class
|
|
Name
of exchange on which registered
|
|
[ ]
Yes
|
[ X
] No
|
|
|
[ ]
Yes
|
[ X
] No
|
|
|
[ ]
Yes
|
[ X
] No
|
|
|
[ ]
Yes
|
[ ]
No
|
|
|
Large
accelerated filer [ ]
|
Accelerated
filer [ ]
|
|
|
Non-accelerated
filer [X]
(Do
not check if a smaller reporting company)
|
Smaller
reporting
company [ ]
|
|
Indicate
by check mark which basis of accounting the Registrant has used to prepare
the financial statements included in this filing:
|
|
[ X
] U.S. GAAP
|
|
[ ] International
Financial Reporting Standards as issued by the International Accounting
Standards Board
|
|
[ ] Other
|
|
If
"Other" has been checked in response to the previous question, indicate by
check mark which
financial
statement item the Registrant has elected to follow.
|
|
[ ] Item
17
|
|
[ ] Item
18
|
[ ] Yes
|
[ X
] No
|
|
|
ITEM
1.
|
IDENTITY
OF DIRECTORS, SENIOR MANAGEMENT AND ADVISERS
|
5
|
ITEM
2.
|
OFFER
STATISTICS AND EXPECTED TIMETABLE
|
5
|
ITEM
3.
|
KEY
INFORMATION
|
5
|
ITEM
4.
|
INFORMATION
ON THE COMPANY
|
17
|
ITEM
4A.
|
UNRESOLVED
STAFF COMMENTS
|
28
|
ITEM
5.
|
OPERATING
AND FINANCIAL REVIEW AND PROSPECTS
|
28
|
ITEM
6.
|
DIRECTORS,
SENIOR MANAGEMENT AND EMPLOYEES
|
45
|
ITEM
7.
|
MAJOR
SHAREHOLDERS AND RELATED PARTY TRANSACTIONS
|
49
|
ITEM
8.
|
FINANCIAL
INFORMATION
|
51
|
ITEM
9.
|
THE
OFFER AND LISTING
|
52
|
ITEM
10.
|
ADDITIONAL
INFORMATION
|
53
|
ITEM
11.
|
QUANTITATIVE
AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
62
|
ITEM
12.
|
DESCRIPTION
OF SECURITIES OTHER THAN EQUITY SECURITIES
|
64
|
|
|
|
PART II
|
|
|
|
|
|
ITEM
13.
|
DEFAULTS,
DIVIDEND ARREARAGES AND DELINQUENCIES
|
65
|
ITEM
14.
|
MATERIAL MODIFICATIONS TO THE RIGHTS OF SECURITY
HOLDERS
AND
USE
OF PROCEEDS
|
65
|
ITEM
15.
|
CONTROLS
AND PROCEDURES
|
65
|
ITEM
16.
|
RESERVED
|
65
|
ITEM
16A.
|
AUDIT
COMMITTEE FINANCIAL EXPERT.
|
65
|
ITEM
16B.
|
CODE
OF ETHICS
|
65
|
ITEM
16C.
|
PRINCIPAL
ACCOUNTANT FEES AND SERVICES
|
65
|
ITEM
16D.
|
EXEMPTIONS
FROM THE LISTING STANDARDS FOR AUDIT COMMITTEES
|
66
|
ITEM
16E.
|
PURCHASES
OF EQUITY SECURITIES BY THE ISSUER AND
AFFILIATED
PURCHASERS
|
66
|
ITEM
16F.
|
CHANGE
IN REGISTRANT'S CERTIFYING ACCOUNTANT
|
67
|
ITEM
16G.
|
CORPORATE
GOVERNANCE
|
67
|
|
|
|
PART III
|
|
|
|
|
|
ITEM
17.
|
FINANCIAL
STATEMENTS
|
68
|
ITEM
18.
|
FINANCIAL
STATEMENTS
|
68
|
ITEM
19.
|
EXHIBITS
|
69
|
|
|
|
Year
ended December 31,
|
Period
from
May
10, 2005
(inception)
to
December
31,
|
|||||||||||||||||||
2009
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
||||||||
(in
millions of U.S. dollars except common share and per share
data)
|
||||||||||||||||||||
Statement
of Operations Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Total
operating revenues
|
|
|
3,254
|
|
|
|
2,106
|
|
|
|
1,552
|
|
|
|
1,155
|
|
|
|
27
|
|
Net
operating income
|
|
|
1,372
|
|
|
|
649
|
|
|
|
489
|
|
|
|
226
|
|
|
|
(15
|
)
|
Net
income (loss)
|
|
|
1,353
|
|
|
|
(123
|
)
|
|
|
515
|
|
|
|
245
|
|
|
|
(8
|
)
|
Earnings
per share, basic
|
|
$
|
3.16
|
|
|
$
|
(0.41
|
)
|
|
$
|
1.28
|
|
|
$
|
0.62
|
|
|
$
|
(0.04
|
)
|
Earnings
per share, diluted
|
|
$
|
3.00
|
|
|
$
|
(0.41
|
)
|
|
$
|
1.20
|
|
|
$
|
0.61
|
|
|
$
|
(0.04
|
)
|
Dividends
declared
|
|
|
199
|
|
|
|
688
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Dividends
declared per share
|
|
$
|
0.50
|
|
|
$
|
1.75
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year
ended December 31,
|
|
|
Period from
May
10, 2005
(inception)
to
December
31,
|
|
|||||||||||||||
2009
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
||||||||
(in
millions of U.S. dollars except common share and per share
data)
|
||||||||||||||||||||
Balance
Sheet Data (at end of period):
|
||||||||||||||||||||
Cash
and cash equivalents
|
|
|
460
|
|
|
|
376
|
|
|
|
997
|
|
|
|
210
|
|
|
|
52
|
|
Drilling
units
|
|
|
7,515
|
|
|
|
4,645
|
|
|
|
2,452
|
|
|
|
2,293
|
|
|
|
178
|
|
Newbuildings
|
|
|
1,431
|
|
|
|
3,661
|
|
|
|
3,340
|
|
|
|
2,025
|
|
|
|
439
|
|
Investment
in associated companies
|
|
|
321
|
|
|
|
240
|
|
|
|
176
|
|
|
|
238
|
|
|
|
153
|
|
Goodwill
|
|
|
1,596
|
|
|
|
1,547
|
|
|
|
1,510
|
|
|
|
1,256
|
|
|
|
-
|
|
Total
assets
|
|
|
13,831
|
|
|
|
12,305
|
|
|
|
9,293
|
|
|
|
6,743
|
|
|
|
1,149
|
|
Interest
bearing debt
(including
current portion)
|
|
|
7,396
|
|
|
|
7,437
|
|
|
|
4,601
|
|
|
|
2,815
|
|
|
|
314
|
|
Share
capital
|
|
|
798
|
|
|
|
797
|
|
|
|
797
|
|
|
|
766
|
|
|
|
458
|
|
Shareholders'
equity
|
|
|
4,813
|
|
|
|
3,222
|
|
|
|
3,728
|
|
|
|
2,927
|
|
|
|
802
|
|
Common
shares outstanding, in millions
|
|
|
399.0
|
|
|
|
398.4
|
|
|
|
398.5
|
|
|
|
383.1
|
|
|
|
229.1
|
|
Weighted
average common shares outstanding
|
|
|
398.5
|
|
|
|
398.3
|
|
|
|
392.8
|
|
|
|
352.1
|
|
|
|
190.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
Financial Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
cash provided by operating activities
|
|
|
1,452
|
|
|
|
401
|
|
|
|
486
|
|
|
|
174
|
|
|
|
11
|
|
Net
cash used in investing
Activities
|
|
|
(924
|
)
|
|
|
(3,847
|
)
|
|
|
(1,868
|
)
|
|
|
(3,180
|
)
|
|
|
(256
|
)
|
Net
cash provided by financing activities
|
|
|
(454
|
)
|
|
|
2,826
|
|
|
|
2,168
|
|
|
|
3,162
|
|
|
|
294
|
|
Capital
expenditure
|
|
|
(1,369
|
)
|
|
|
(2,768
|
)
|
|
|
(1,738
|
)
|
|
|
(1,196
|
)
|
|
|
(269
|
)
|
|
·
|
worldwide
demand for oil and gas;
|
|
·
|
the
cost of exploring for, developing, producing and delivering oil and
gas;
|
|
·
|
expectations
regarding future energy prices;
|
|
·
|
advances
in exploration and development
technology;
|
|
·
|
the
ability of the Organization of Petroleum Exporting Countries, or OPEC, to
set and maintain production levels and
pricing;
|
|
·
|
the
level of production in non-OPEC
countries;
|
|
·
|
government
laws and regulations, including environmental protection laws and
regulations;
|
|
·
|
local
and international political, economic and weather
conditions;
|
|
·
|
domestic
and foreign tax policies;
|
|
·
|
the
development and exploitation of alternative
fuels;
|
|
·
|
the
policies of various governments regarding exploration and development of
their oil and gas reserves;
|
|
·
|
political
and military conflicts in oil-producing and other countries;
and
|
|
·
|
volatility
in the exchange rate of the U.S Dollar against other
currencies.
|
|
·
|
general
economic and market conditions affecting the offshore contract drilling
industry, including competition from other offshore contract drilling
companies;
|
|
·
|
types,
sizes and ages of drilling units;
|
|
·
|
supply
and demand for drilling units;
|
|
·
|
costs
of newbuildings;
|
|
·
|
prevailing
level of drilling services contract
dayrates;
|
|
·
|
governmental
or other regulations; and
|
|
·
|
technological
advances.
|
|
·
|
terrorist
acts, war, civil disturbances and
piracy;
|
|
·
|
seizure,
nationalization or expropriation of property or
equipment;
|
|
·
|
political
unrest;
|
|
·
|
labor
unrest and strikes;
|
|
·
|
foreign
and U.S. monetary policy and foreign currency fluctuations and
devaluations;
|
|
·
|
the
inability to repatriate income or
capital;
|
|
·
|
complications
associated with repairing and replacing equipment in remote
locations;
|
|
·
|
import-export
quotas, wage and price controls, imposition of trade barriers and other
forms of government regulation and economic conditions that are beyond our
control;
|
|
·
|
regulatory
or financial requirements to comply with foreign bureaucratic actions;
and
|
|
·
|
changing
taxation policies.
|
|
·
|
the
equipping and operation of drilling
units;
|
|
·
|
repatriation
of foreign earnings;
|
|
·
|
oil
and gas exploration and
development;
|
|
·
|
taxation
of offshore earnings and the earnings of expatriate
personnel;
|
|
·
|
customs
duties on the importation of drilling rigs and related
equipment;
|
|
·
|
requirements
for local registration or ownership of drilling rigs by nationals of the
country of operations in certain countries;
and
|
|
·
|
the
use and compensation of local employees and suppliers by foreign
contractors.
|
|
·
|
improve
our existing services and related
equipment;
|
|
·
|
address
the increasingly sophisticated needs of our customers;
and
|
|
·
|
anticipate
changes in technology and industry standards and respond to technological
developments on a timely basis.
|
-
40.0% equity interest in Scorpion Offshore Limited, or Scorpion, a Bermuda
jack-up rig company. In April 2010 we acquired 1.3 million shares in
Scorpion, which increased our shareholding from 38.6% to 40.0%. This
acquisition triggered an obligation to make a mandatory cash offer for
Scorpion's remaining shares or reduce our shareholding below
40%. On April 12, 2010, we announced that we plan to make a
cash offer for the remaining shares in
Scorpion.
|
·
|
In
January 2007, we took delivery of the new jack-up rig West Prospero from
Keppel FELS Limited in Singapore for a total cost of $208 million and subsequently
sold the unit to an affiliated company that is a subsidiary of Ship
Finance, and leased the rig back.
|
·
|
In
May 2007, we entered into an agreement with the Jurong Shipyard in
Singapore for the construction of a new semi-submersible rig, West Orion, which we
expect to be delivered in the second quarter of 2010 for a total cost of
$675 million.
|
·
|
In
June 2007, we entered into an agreement with Keppel FELS Limited in
Singapore for the construction of a new tender rig, West Vencedor, which we
expect to be delivered in the first quarter of 2010 for a total cost of
$201 million.
|
·
|
In
July 2007, we entered into a contract with the Samsung Shipyard in South
Korea for the construction of a new drillship, West Gemini, which we
expect to be delivered in the second quarter of 2010 for a total cost of
$716 million.
|
·
|
In
September 2007, we took delivery of the new jack-up rig West Atlas from Keppel
FELS Limited in Singapore for a total cost of $155 million.
|
·
|
In
September 2007, we established Seawell as a company providing drilling and
well services. Our ownership interest in Seawell is currently
approximately 73.8%. Seawell has entered into an agreement with the
Norwegian Stock Broker Association, which provides an over-the-counter
("OTC") market for its shares.
|
·
|
In
the first quarter of 2008, the new semi-submersible rig West Phoenix was
delivered from the Samsung Shipyard in South Korea and the new
semi-submersible rig West Sirius was
delivered from the Jurong Shipyard in Singapore, at total costs of $804
million and $561 million, respectively. Also in the first
quarter of 2008, the new jack-up rig West Triton was
delivered from the PPL Shipyard in Singapore at a total cost of $155
million.
|
·
|
In
January 2008, Seawell acquired Noble Corporation's North Sea platform
drilling division, a labor contract well services business, for an
aggregate purchase price of $54 million. This purchase included labor
contracts to service the drilling operations on 11 platforms in the UK
sector of the North Sea.
|
·
|
In
February 2008, we entered into a construction contract with Malaysia
Marine and Heavy Engineering Sdn Bnd for the construction of a new tender
rig T12, which we
expect to be delivered in the first quarter of 2010 for a total cost of
$123 million.
|
·
|
In
February 2008, Seawell entered into an agreement for the construction of a
new modular well service unit. The unit is expected to be delivered in
the second half 2010 and will be primarily marketed for operations on
platforms on the UK and Norwegian continental
shelves.
|
·
|
In
March 2008, we acquired all of the outstanding shares in Peak Well
Solutions AS, a company which specializes in the production, manufacturing
and installation of equipment for drilling rigs, for the aggregate
purchase price of $85 million.
|
·
|
In
April 2008, we announced that we had acquired beneficial ownership of
200,000 of the issued shares of Pride and had forward purchase contracts
for a further 16,300,000 shares, totaling 9.5% of the issued share
capital. Pride is one of the largest offshore drilling contractors listed
on the NYSE. The aggregate purchase price of the investment in Pride was
approximately $558 million. In August 2009, Pride spun off its
mat-supported jack-up rigs into a new company, Seahawk Drilling Inc, which
is listed on Nasdaq. In that connection we received a dividend in the form
of shares in Seahawk Drilling Inc, corresponding to a 9.5% equity interest
which we currently hold.
|
·
|
In
April 2008, we acquired 8,100,000 shares of Scorpion Offshore Limited, or
Scorpion, at a price of NOK80 per share, which increased our shareholding
in Scorpion to 36% of Scorpion's outstanding shares, which is above the
33.3% threshold for making a mandatory tender offer for the remaining
shares under the rules of the Oslo Stock Exchange. We conducted the
mandatory tender offer at the offering price of NOK80 per share, which
offer expired in June 2008. As a result of the tender offer, we registered
acceptances for a further 1.1% of Scorpion's shares. As of January 20,
2010, we held a 39.6% equity interest in Scorpion, for which we paid an
aggregate amount of $343 million. Scorpion is a drilling contractor listed
on the Oslo Stock Exchange, with six recently completed newbuilding
jack-up rigs and one additional newbuilding jack-up rig under
construction. Under the Oslo Stock Exchange's mandatory offer rules, if we
increase our equity interest in Scorpion to 40% or more, we will be
required to make another tender offer for Scorpion's shares. Currently, we
do not expect to trigger any further mandatory offerings or compulsory
acquisitions. Please see "Subsequent Events" and
"Summary of Oslo Stock
Exchange Mandatory Offer Rules'
below:
|
·
|
In
May 2008, Seawell acquired Tecwel AS, a company which provides logging
services to the oil industry worldwide, for an aggregate purchase price of
$34 million.
|
·
|
In
June 2008, we entered into agreements with Keppel FELS Limited in
Singapore and the PPL Shipyard in Singapore for the construction of two
new jack-up rigs each, all of which are scheduled for delivery in the
second half of 2010. In January 2009 the terms of the
agreements with the PPL Shipyard and Keppel FELS Limited were amended to
include the option on our part not to take delivery of the second rig
scheduled for delivery from each yard, while the PPL Shipyard had the
option to terminate the construction contract for the second rig scheduled
for delivery by them. In October 2009, the PPL Shipyard exercised its
option to terminate the construction of one rig. The total cost of the
three rigs currently remaining to be delivered is $658
million.
|
·
|
In
June 2008, we entered into agreement with Keppel FELS Limited in Singapore
for the construction of one new tender rig, West Berani III, with
delivery expected in the first quarter of 2011 at a total cost of $119
million. Also in June
2008, we entered into agreement with the Jurong Shipyard in Singapore for
the construction of one new semi-submersible drilling rig, West Capricorn, with
delivery expected in fourth quarters of 2011 at a total cost of $771
million.
|
·
|
In
the second quarter of 2008, we took delivery of the new tender rig T11 from Malaysia
Marine and Heavy Engineering Sdn Bnd at a total cost of $96 million, and
the new jack-up rig West
Ariel from Keppel FELS Limited in Singapore at a total cost of $177
million.
|
·
|
In
September 2008, following a series of transactions beginning in 2006, we
acquired 22.7% of the total outstanding shares of SapuraCrest for a total
purchase price of $124 million. SapuraCrest owns 51% of each of Varia
Perdana and Tioman.
|
·
|
In
the third quarter of 2008, we took delivery of the new drillship West Polaris from
Samsung Heavy Industries in South Korea for a total cost of $695 million,
and sold the unit to a subsidiary of Ship Finance, an
affiliated company, and leased the rig
back.
|
·
|
In
the fourth quarter of 2008, we took delivery of the new semi-submersible
rig West Hercules
from the DSME Shipyard in South Korea and the new semi-submersible rig
West Taurus from
the Jurong Shipyard in Singapore, at total costs of $630 million and $531
million, respectively. These two rigs were sold to Ship Finance, an
affiliated company, and leased back. Also in the fourth quarter of 2008,
we took delivery of the new drillship West Capella from
Samsung Heavy Industries in South Korea at a total cost of $640
million.
|
·
|
In
the first quarter of 2009, we took delivery of the new semi-submersible
rig West Aquarius
from the DSME Shipyard in South Korea and the new semi-submersible rig
West Eminence
from the Samsung Shipyard in South Korea, at total costs of $630 million
and $707 million, respectively.
|
·
|
In
March 2009, we acquired an 81% interest in a bond issued by Petromena AS
in the amount of NOK2.00 billion, at a cost of $183 million. The bond was
secured by construction contracts for two new deepwater rigs scheduled for
delivery later in 2009. Both rigs have subsequently been sold and as at
December 31, 2009, we have received a partial repayment of the bond
amounting to $101 million, including premium and accrued interest. Based
on the achieved sales price of the rigs and the priority of the bonds, we
expect to receive payments that equal 100% of the principal bond amount
plus a 7% early redemption fee and accrued interests including penalty
interests.
|
·
|
In
the first quarter of 2010 we took delivery of the new tender rigs West Vencedor and T12 from the Keppel
FELS shipyard in Singapore and Malaysia Marine and Heavy Engineering Sdn
Bnd, at total costs of $209 million and $123 million,
respectively.
|
·
|
In
April 2010 we announced that we have acquired a purchase option from the
Jurong shipyard in Singapore for a high specification, harsh environment
jack-up rig of the CJ70 design. We have announced our intention to
exercise this option and the rig is expected to be delivered in the first
quarter of 2011 at an acquisition cost of $356 million, excluding
capitalized interest and ancillary
costs.
|
·
|
In
April 2010 we took delivery of the new semi-submersible rig West Orion from the
Jurong shipyard in Singapore. The rig will reported under newbuildings
until it commences operations in Brazil in July
2010.
|
·
|
In
April 2010, Seadrill Limited successfully completed a private placement of
a total of 12.5 million shares, representing 3.1% of the issued capital,
to a price of NOK151.50 per share. Gross proceeds amounted to
NOK1,894 million (approximately US$322
million).
|
·
|
In
April 2010 we acquired 1.3 million shares in Scorpion at a price of
NOK36.00 per share, which increased our shareholding from 38.6% to 40.0%.
The acquisition triggered an obligation on us to make a mandatory cash
offer for Scorpion's remaining shares or to reduce our shareholding below
40%. We have announced that we will make a mandatory cash offer for the
remaining shares in Scorpion. Please see "Summary of Oslo Stock Exchange
Mandatory Offer Rules"
below:
|
·
|
On
April 30, 2010, the Company received a partial payment of the Petromena
bond amounting to $165 million.
|
|
·
|
Generally,
under the rules of the Oslo Stock Exchange, a shareholder who acts in its
own name or in concert with others, and who acquires shares representing
more than 1/3 of the votes of an Oslo Stock Exchange listed company is
obligated to make an offer for the Company's remaining shares. The
obligation to make a mandatory offer is triggered again if the shareholder
subsequent to the initial mandatory offer acquires further shares in the
Company and through such acquisition becomes the owner of shares
representing either 40% or more or 50% or more of the votes in the
Company.
|
|
·
|
Before
January 1 2008 the threshold of ownership required to trigger the initial
mandatory offer requirement was
40%.
|
|
·
|
There
are various procedural and substantive rules, including a best price rule
that relates to the price that the offeror must pay for the
shares.
|
|
·
|
There
is also a procedure for certain Oslo Stock Exchange companies to obtain
exemptions from the rules.
|
|
·
|
Mobile
units: We offer services encompassing drilling, completion and maintenance
of offshore wells. The drilling contracts relate to semi-submersible rigs,
jack-up rigs and drillships.
|
|
·
|
Tender
Rigs: We operate self-erecting tender rigs and semi-submersible tender
rigs, which are used for production drilling and well maintenance in
Southeast Asia and West Africa.
|
|
·
|
Well
Services: We provide services using platform drilling, facility
engineering, modular rig, well intervention and oilfield
technologies.
|
|
·
|
commitment
to provide customers with safe and effective
operations;
|
|
·
|
combine
state-of-the-art mobile drilling units with experienced and skilled
employees;
|
|
·
|
growth
through targeted alliances, purchase of newbuildings, mergers and
acquisitions;
|
|
·
|
develop
our strong position in deepwater and harsh
environments;
|
|
·
|
develop
our strong position in the tender rig market and pursue further growth in
conventional waters as well as deepwater areas; and
|
|
·
|
offer
a diversified range of well
services.
|
|
-
|
Statoil
ASA, or Statoil, accounting for approximately 17% of
revenues;
|
|
-
|
Total
S.A. Group, or Total, accounting for approximately 13% of
revenues;
|
|
-
|
Exxon
Mobil Corp, or Exxon, accounting for approximately 12% of
revenues;
|
|
-
|
Royal
Dutch Shell, or Shell, accounting for approximately 10% of revenues;
and
|
|
-
|
Petròleo
Brasileiro S.A., or Petrobras, accounting for approximately 10% of
revenues.
|
|
Year ending December 31,
|
|||||||||||
%
of rig-days committed
|
2010
|
2011
|
2012
|
|||||||||
Jack-up
rigs
|
62 | % | 7 | % | 0 | % | ||||||
Semi-submersible
rigs
|
100 | % | 94 | % | 55 | % | ||||||
Drillships
|
88 | % | 75 | % | 70 | % | ||||||
Tender
rigs
|
84 | % | 69 | % | 40 | % |
|
Year
|
Water
depth
|
Drilling
depth
|
Current
location
|
Month
of
|
Unit
|
built
|
(feet)
|
(feet)
|
|
contract
expiry
|
|
|
|
|
|
|
Jack-up
rigs
|
|
|
|
|
|
West
Larissa
|
1984
|
300
|
21,000
|
Vietnam
|
December
2010
|
West
Janus
|
1985
|
330
|
21,000
|
Malaysia
|
August
2011
|
West
Epsilon
|
1993
|
400
|
30,000
|
Norway
|
January
2015
|
West
Prospero(SF)
|
2007
|
400
|
30,000
|
Red
Sea
|
July
2010
|
West
Triton
|
2008
|
375
|
30,000
|
South
East Asia
|
September
2010
|
West
Ariel
|
2008
|
400
|
30,000
|
Vietnam
|
October
2010
|
West
Callisto (NB)
|
2010
|
400
|
30,000
|
|
April
2011
|
West
Juno (NB)
|
2010
|
400
|
30,000
|
|
|
West
Leda (NB)
|
2010
|
375
|
30,000
|
|
November
2010
|
CJ70
(NB)(1)
|
2011
|
450
|
40,000
|
August
2016
|
|
|
|
|
|
|
|
Tender
rigs
|
|
|
|
|
|
T4
|
1981
|
410
|
20,000
|
Thailand
|
July
2013
|
T8
|
1982
|
410
|
20,000
|
Malaysia
(warm stacked *)
|
|
T7
|
1983
|
410
|
20,000
|
Thailand
|
October
2011
|
West
Pelaut
|
1994
|
6,500
|
30,000
|
Brunei
|
March
2012
|
West
Menang
|
1999
|
6,500
|
30,000
|
Namibia
(warm stacked *)
|
December
2010
|
West
Alliance
|
2001
|
6,500
|
30,000
|
Malaysia
|
January
2015
|
West
Setia
|
2005
|
6,500
|
30,000
|
Angola
|
August
2012
|
West
Berani
|
2006
|
6,500
|
30,000
|
Indonesia
|
December
2011
|
T11
|
2008
|
6,500
|
30,000
|
Thailand
|
May
2013
|
T12
|
2010
|
6,500
|
30,000
|
Thailand
|
April
2011
|
West
Vencedor
|
2010
|
6,500
|
30,000
|
Angola
|
April
2015
|
West
Jaya (NB)
|
2011
|
6,500
|
30,000
|
|
|
|
|
|
|
|
|
Semi-submersible
rigs
|
|
|
|
|
|
West
Alpha
|
1986
|
2,000
|
23,000
|
Norway
|
June
2012
|
West
Venture
|
2000
|
6,000
|
30,000
|
Norway
|
August
2015
|
West
Phoenix
|
2008
|
10,000
|
30,000
|
Norway
|
January
2012
|
West
Hercules (SF)
|
2008
|
10,000
|
35,000
|
China
|
November
2011
|
West
Sirius
|
2008
|
10,000
|
35,000
|
Gulf
of Mexico
|
July
2014
|
West
Taurus (SF)
|
2008
|
10,000
|
35,000
|
Brazil
|
February
2015
|
West
Eminence
|
2009
|
10,000
|
30,000
|
Brazil
|
July
2015
|
West
Aquarius
|
2009
|
10,000
|
35,000
|
Indonesia
|
February
2013
|
West
Orion (NB)
|
2010
|
10,000
|
35,000
|
In
transit to Brazil
|
July
2016
|
West
Capricorn (NB)
|
2011
|
10,000
|
35,000
|
|
|
|
|
|
|
|
|
Drillships
|
|
|
|
|
|
West
Navigator
|
2000
|
7,500
|
35,000
|
Norway
|
December
2012
|
West
Polaris (SF)
|
2008
|
10,000
|
35,000
|
Brazil
|
October
2012
|
West
Capella
|
2008
|
10,000
|
35,000
|
Nigeria
|
April
2014
|
West
Gemini (NB)
|
2010
|
10,000
|
35,000
|
|
September
2012
|
Unit
type
|
Mobile
units segment
|
Tender
rigs
|
Total
units
|
|||
FPSOs
|
Jack-up
rigs
|
Drillships
|
Semi-submersible
rigs
|
|||
At
December 31, 2005
|
2
|
3
|
-
|
-
|
-
|
5
|
additions
in 2006
|
|
+2
|
+1
|
+2
|
+7
|
+12
|
At
December 31, 2006
|
2
|
5
|
1
|
2
|
7
|
17
|
additions
in 2007
|
|
+2
|
|
|
+1
|
+3
|
disposals
in 2007
|
-2
|
|
|
|
|
-2
|
At
December 31, 2007
|
-
|
7
|
1
|
2
|
8
|
18
|
additions
in 2008
|
|
+2
|
+1
|
+2
|
+1
|
+6
|
disposals
in 2008
|
|
-1
|
|
|
|
-1
|
At
December 31, 2008
|
-
|
8
|
2
|
4
|
9
|
23
|
additions
in 2009
|
|
|
+1
|
+4
|
|
+5
|
disposals
in 2009
|
|
-2
|
|
|
|
-2
|
At
December 31, 2009
|
-
|
6
|
3
|
8
|
9
|
26
|
|
·
|
In
2010: three jack-up rigs, two tender rigs, one semi-submersible rig and
one drillship.
|
|
·
|
In
2011: one tender rig, one semi-submersible rig and one jack-up
rig.
|
|
·
|
the
number and operating availability of our drilling
units;
|
|
·
|
the
daily operating revenues earned under our term
contracts;
|
|
·
|
the
daily operating expenses of our drilling
units;
|
|
·
|
administrative
expenses;
|
|
·
|
interest
and other financial items; and
|
|
·
|
tax
expenses.
|
|
Year
ended December 31,
|
|||||||||||||||||||||||
|
2009
|
2008
|
2007
|
|||||||||||||||||||||
|
Average
daily revenues
|
Economic
utilization
|
Average
daily revenues
|
Economic
utilization
|
Average
daily revenues
|
Economic
utilization
|
||||||||||||||||||
|
$ | % | $ | % | $ | % | ||||||||||||||||||
Jack-up
rigs
|
130,000 | 70 | 196,000 | 92 | 172,000 | 85 | ||||||||||||||||||
Semi-submersible
rigs
|
445,000 | 92 | 345,000 | 93 | 247,000 | 99 | ||||||||||||||||||
Drillships
|
497,000 | 94 | 251,000 | 66 | 206,000 | 83 | ||||||||||||||||||
Tender
rigs
|
115,000 | 93 | 95,000 | 98 | 78,000 | 99 |
|
Year
ended December 31, 2009
|
Year
ended December 31, 2008
|
||||||||||||||||||||||||||||||
In
US$ millions
|
Mobile
units
|
Tender
rigs
|
Well
services
|
Total
|
Mobile
units
|
Tender
rigs
|
Well
services
|
Total
|
||||||||||||||||||||||||
Total
operating revenues
|
2,251 | 392 | 610 | 3,253 | 1,144 | 342 | 620 | 2,106 | ||||||||||||||||||||||||
Gain
on sale of assets
|
71 | 71 | 80 | - | - | 80 | ||||||||||||||||||||||||||
Total
operating expenses
|
1,181 | 219 | 552 | 1,952 | 756 | 216 | 565 | 1,537 | ||||||||||||||||||||||||
Operating
income
|
1,141 | 173 | 58 | 1,372 | 468 | 126 | 55 | 649 | ||||||||||||||||||||||||
Interest
expense
|
(228 | ) | (130 | ) | ||||||||||||||||||||||||||||
Other
financial items
|
329 | (619 | ) | |||||||||||||||||||||||||||||
Income
before taxes
|
1,473 | (100 | ) | |||||||||||||||||||||||||||||
Income
taxes
|
(120 | ) | (48 | ) | ||||||||||||||||||||||||||||
Gain
on issuance of shares by subsidiary
|
- | 25 | ||||||||||||||||||||||||||||||
Net
income
|
1,353 | (123 | ) |
In
US $millions
|
2009
|
2008
|
Increase
|
|||
Mobile
units
|
2,251
|
1,144
|
+97
|
%
|
||
Tender
rigs
|
392
|
|
342
|
|
+15
|
%
|
Well
services
|
610
|
|
620
|
|
-2
|
%
|
Total
operating revenues
|
3,253
|
|
2,106
|
|
+54
|
%
|
In
US$ millions
|
2009
|
2008
|
Increase
|
|||||||||
|
|
|||||||||||
Mobile
units
|
1,181 | 756 | +56 | % | ||||||||
Tender
rigs
|
219 | 216 | +1 | % | ||||||||
Well
services
|
552 | 565 | -2 | % | ||||||||
Total
operating expenses
|
1,952 | 1,537 | +27 | % |
In
US$ millions
|
2009
|
|
2008
|
|
Change
|
|
|||
|
|
|
|
|
|
|
|||
Interest
income
|
|
78
|
|
|
31
|
|
|
+152
|
%
|
Share
in results of associated companies
|
|
92
|
|
|
15
|
|
|
+513
|
%
|
Gain
on sale of associated companies
|
|
-
|
|
|
150
|
|
|
n/a
|
|
Impairment
loss on marketable securities and investments in associated
companies
|
-
|
(615
|
)
|
n/a
|
|||||
Gain
/ (loss) on derivative financial instruments
|
|
130
|
|
|
(353
|
)
|
|
n/a
|
|
Foreign
exchange gain (loss)
|
|
(25
|
)
|
|
131
|
|
|
n/a
|
|
Other
financial items
|
|
54
|
|
|
22
|
|
|
+145
|
%
|
Total
other financial items
|
|
329
|
|
|
(619
|
)
|
n/a
|
%
|
|
Year
ended December 31, 2008
|
Year
ended December 31, 2007
|
||||||||||||||||||||||||||||||
In
US $millions
|
Mobile
units
|
Tender
rigs
|
Well
services
|
Total
|
Mobile
units
|
Tender
rigs
|
Well
services
|
Total
|
||||||||||||||||||||||||
Total
operating revenues
|
1,144 | 342 | 620 | 2,106 | 837 | 266 | 449 | 1,552 | ||||||||||||||||||||||||
Gain
on sale of assets
|
80 | - | - | 80 | 124 | - | - | 124 | ||||||||||||||||||||||||
Total
operating expenses
|
756 | 216 | 565 | 1,537 | 612 | 169 | 406 | 1,187 | ||||||||||||||||||||||||
Operating
income
|
468 | 126 | 55 | 649 | 349 | 97 | 43 | 489 | ||||||||||||||||||||||||
Interest
expense
|
(130 | ) | (113 | ) | ||||||||||||||||||||||||||||
Other
financial items
|
(619 | ) | 11 | |||||||||||||||||||||||||||||
Income
before taxes
|
(100 | ) | 387 | |||||||||||||||||||||||||||||
Income
taxes
|
(48 | ) | 78 | |||||||||||||||||||||||||||||
Gain
on issuance of shares by subsidiary
|
25 | 50 | ||||||||||||||||||||||||||||||
Net
income
|
(123 | ) | 515 |
In
US $millions
|
2008
|
2007
|
Increase
|
|||||||||
|
|
|
|
|||||||||
Mobile
units
|
1,144 | 837 | +37 | % | ||||||||
Tender
rigs
|
342 | 266 | +29 | % | ||||||||
Well
services
|
620 | 449 | +38 | % | ||||||||
Total
operating revenues
|
2,106 | 1,552 | +36 | % |
In
US$ millions
|
2008
|
2007
|
Increase
|
|||||||||
|
|
|
|
|||||||||
Mobile
units
|
756 | 612 | +24 | % | ||||||||
Tender
rigs
|
216 | 169 | +28 | % | ||||||||
Well
services
|
565 | 406 | +39 | % | ||||||||
Total
operating expenses
|
1,537 | 1,187 | +29 | % |
In
US$millions
|
2008
|
2007
|
Change
|
|||||||||
|
|
|
|
|||||||||
Interest
income
|
31 | 24 | +29 | % | ||||||||
Share
in results of associated companies
|
15 | 23 | -35 | % | ||||||||
Gain
on sale of associated companies
|
150 | - | n/a | |||||||||
Impairment
loss on marketable securities and investments in associated
companies
|
(615 | ) | - | n/a | ||||||||
Gain
/ (loss) on derivative financial instruments
|
(353 | ) | 7 | n/a | ||||||||
Foreign
exchange gain (loss)
|
131 | (53 | ) | n/a | ||||||||
Other
financial items
|
22 | 10 | +120 | % | ||||||||
Total
other financial items
|
(619 | ) | 11 | n/a. |
|
·
|
Minimum
liquidity requirements: to maintain cash and cash equivalents of at least
$100 million within the group.
|
|
·
|
Interest
coverage ratio: to maintain an EBITDA to interest expense ratio of
2.5:1.
|
|
·
|
Current
ratio: to maintain a current assets to current liabilities ratio of at
least 1:1. Current assets are defined as book value less minimum
liquidity, but including up to 20% of shares in listed companies of which
we own 20% or more. Current liabilities are defined as book value less the
current portion of long term debt.
|
|
·
|
Equity
ratio: to maintain a total equity to total assets ratio of at least 30%.
Both equity and total assets are adjusted for the difference between book
and market values of drilling units.
|
|
·
|
Leverage
ratio: to maintain a ratio of net debt to EBITDA no greater than 4.5:1.
Net debt is calculated as all interest bearing debt less cash and cash
equivalents excluding minimum liquidity requirements.
|
|
Payment
due by period
|
|||||||||||||||||||
(In
US$millions)
|
Less
than
1
year
|
1 –
3
years
|
3 –
5
years
|
After
5
years
|
Total
|
|||||||||||||||
3.625%
convertible bonds due 2012
|
- | 1,000 | - | - | 1,000 | |||||||||||||||
4.875%
convertible bonds due 2014 (1)
|
- | - | 500 | - | 500 | |||||||||||||||
Interest
bearing debt
|
774 | 1,961 | 3,103 | 159 | 5,997 | |||||||||||||||
Total
debt repayments (1)
|
774 | 2,961 | 3,603 | 159 | 7,497 | |||||||||||||||
Total
interest payments (2)
|
321 | 579 | 218 | 11 | 1,129 | |||||||||||||||
Accrued
pension liabilities
|
6 | 11 | 14 | 7 | 38 | |||||||||||||||
Other
non-current liabilities
|
7 | 15 | 16 | - | 38 | |||||||||||||||
Total
operating lease obligations
|
20 | 34 | 29 | 30 | 113 | |||||||||||||||
Total
drilling unit purchases (3)
|
1,175 | 503 | - | - | 1,678 | |||||||||||||||
Total
contractual cash obligations
|
2,303 | 4,103 | 3,880 | 207 | 10,493 |
Name
|
Age
|
Position
|
John
Fredriksen
|
65
|
President,
Director and Chairman of the Board
|
Tor
Olav Trøim
|
47
|
Vice
President and Director
|
Kate
Blankenship
|
45
|
Director
and Audit Committee member
|
Kjell
E. Jacobsen
|
53
|
Director
|
Kathrine
Fredriksen
|
26
|
Director
|
Georgina
Sousa
|
59
|
Company
Secretary
|
Alf
C. Thorkildsen
|
53
|
Chief
Executive Officer, Interim Chief Financial Officer and President, Seadrill
Management AS
|
Per
Wullf
|
50
|
Chief
Operating Officer and Executive Vice President, Seadrill Management
AS
|
Tim
Juran
|
49
|
Executive
Vice President Deepwater Western Hemisphere
|
Svend
Anton Maier
|
45
|
Vice
President Deepwater Eastern Hemisphere
|
Sveinung
Lofthus
|
49
|
Senior
Vice President Europe
|
Ian
Shearer
|
48
|
Senior
Vice President Asia Pacific Jack-ups
|
Alf
Ragnar Løvdal
|
52
|
Senior
Vice President Tender Rigs
|
Thorleif
Egeli
|
46
|
Chief
Executive Officer, Seawell Management
AS
|
Total employees (including contracted-in staff
)
|
December 31, 2007
|
December 31, 2008
|
December 31, 2009
|
April 26,
2010
|
||||||||||||
Operating
segments:
|
|
|
|
|||||||||||||
Mobile
units
|
1,700 | 2,700 | 3,100 | 3,100 | ||||||||||||
Tender
rigs
|
1,500 | 1,700 | 1,800 | 1,800 | ||||||||||||
Well
services
|
1,500 | 2,400 | 2,600 | 2,600 | ||||||||||||
Corporate
|
100 | 100 | 100 | 100 | ||||||||||||
Total
employees
|
4,800 | 6,900 | 7,600 | 7,600 | ||||||||||||
|
||||||||||||||||
Geographical
location:
|
||||||||||||||||
Norway
|
2,300 | 2,600 | 2,800 | 2,800 | ||||||||||||
Rest
of Europe
|
300 | 900 | 800 | 800 | ||||||||||||
USA
|
- | 300 | 300 | 250 | ||||||||||||
South
America
|
- | 300 | 700 | 800 | ||||||||||||
Asia
and Australia
|
2,100 | 2,600 | 2,500 | 2450 | ||||||||||||
Africa
|
100 | 200 | 500 | 500 | ||||||||||||
Total
employees
|
4,800 | 6,900 | 7,600 | 7,600 |
Director
or Key Employee
|
Beneficial
Interest in Common Shares of
$2.00
each
|
|
Interest
in Options
|
||||
|
Number
of shares
|
%
|
|
Total
number
of options
|
Number
of options
vested
|
Exercise
price
|
Expiry
date
|
John
Fredriksen (2)
|
(2)
|
(2)
|
|
-
|
-
|
-
|
-
|
Tor
Olav Trøim (3)
|
635,000
|
(1)
|
|
-
|
-
|
-
|
-
|
Kate
Blankenship
|
41,000
|
(1)
|
|
20,000
|
-
|
NOK
84.83
|
May
2014
|
Kjell
E. Jacobsen
|
-
|
(1)
|
|
175,000
100,000
|
175,000
33,333
|
NOK
86.60
NOK
116.72
|
December
2011
January
2014
|
Kathrine
Fredriksen
|
-
|
(1)
|
|
-
|
-
|
-
|
-
|
Georgina
Sousa
|
-
|
(1)
|
|
-
|
-
|
-
|
-
|
Alf
C. Thorkildsen
|
20,000
|
(1)
|
|
275,000
325,000
|
275,000
-
|
NOK
86.60
NOK
84.83
|
December
2011
May
2014
|
Per
Wullf
|
-
|
(1)
|
|
150,000
|
-
|
NOK
84.83
|
May
2014
|
Tim
Juran
|
855
|
(1)
|
|
150,000
140,000
|
150,000
-
|
NOK
98.63
NOK
104.64
|
September
2011
May
2014
|
Svend
Anton. Maier
|
-
|
(1)
|
|
12,500
25,000
60,000
|
12,500
16,667
-
|
NOK
83.81
NOK
114.23
NOK
84.83
|
September
2011
September
2011
May
2014
|
Sveinung
Lofthus
|
2,000
|
(1)
|
|
100,000
60,000
|
100,000
-
|
NOK
72.73
NOK
84.83
|
September
2011
May
2014
|
Ian
Shearer
|
-
|
(1)
|
|
40,000
60,000
|
3,333
-
|
NOK
114.23
NOK84.83
|
September
2011
May
2014
|
Alf
Ragnar Løvdal
|
-
|
(1)
|
|
40,000
|
NOK
90.83
|
May
2014
|
|
Thorleif
Egeli
|
800
|
(1)
|
|
-
|
-
|
-
|
-
|
|
|
Common
Shares Held
|
|
|||||
Shareholder
|
|
Number
|
|
|
%
|
|
||
Hemen
(1)
|
|
|
133,097,583
|
|
|
|
32.35
|
%
|
Folketrygdfondet
(2)
|
|
|
27,001,030
|
|
|
|
6.56
|
%
|
Fidelity
Management and Research Company (3)
|
|
|
20,501,728
|
|
|
|
5.10
|
%
|
Wellington
Management Company LLP (3)
|
|
|
21,846,224
|
|
|
|
5.47
|
%
|
|
·
|
Ship
Finance International Limited ("Ship
Finance")
|
|
·
|
Metrogas
Holdings Inc ("Metrogas")
|
|
·
|
Scorpion
Offshore Ltd ("Scorpion")
|
|
·
|
Frontline
Management (Bermuda) Limited
("Frontline")
|
|
·
|
The
Company was awarded charter hire for the period from November 23, 2005, to
January 9, 2006, being the date up to when the incident occurred.
Including interest this amounted to approximately $6.8
million.
|
|
·
|
The
Company was not awarded hire for the time after the incident, nor was the
Company awarded any reimbursement for uninsured costs related to its
claim.
|
|
·
|
The
Court has ruled that Gazprom is entitled to recover costs and expenses
related to West
Larissa, where Gazprom can demonstrate that these were wasted as a
consequence of Seadrill's actions during the incident. The Judge also
ruled that Gazprom wrongfully terminated the Contract, and has thus
rejected Gazprom's claim for losses associated with the contracting of
another rig.
|
Payment date
|
Amount per share
|
|||
2010
|
|
|||
March
26, 2010
|
$ | 0.55 | ||
|
||||
2009
|
||||
December
7, 2009
|
$ | 0.50 | ||
|
||||
2008
|
||||
March
14, 2008
|
$ | 0.25 | ||
June
18, 2008
|
$ | 0.60 | ||
September
16, 2008
|
$ | 0.60 | ||
September
30, 2008
|
$ | 0.30 |
|
High
NOK
|
Low
(NOK)
|
||||||
Fiscal
year ended December 31
|
|
|
||||||
2009
|
149.80 | 47.00 | ||||||
2008
|
179.75 | 41.60 | ||||||
2007
|
134.25 | 98.10 | ||||||
2006
|
114.50 | 55.75 | ||||||
2005
|
55.00 | 43.00 |
|
High
NOK
|
Low
(NOK)
|
||||||
Fiscal
year ended December 31, 2009
|
|
|
||||||
First
quarter
|
68.80 | 47.00 | ||||||
Second
quarter
|
101.25 | 65.40 | ||||||
Third
quarter
|
120.60 | 83.00 | ||||||
Fourth
quarter
|
149.80 | 115.60 |
|
High
NOK
|
Low
(NOK)
|
||||||
Fiscal
year ended December 31,2008
|
|
|
||||||
First
quarter
|
141.00 | 102.75 | ||||||
Second
quarter
|
179.75 | 135.50 | ||||||
Third
quarter
|
160.25 | 114.75 | ||||||
Fourth
quarter
|
114.00 | 41.60 |
|
High
NOK
|
Low
(NOK)
|
||||||
March
2010
|
143.00 | 136.20 | ||||||
February
2010
|
140.20 | 124.10 | ||||||
January
2010
|
150.00 | 132.50 | ||||||
December
2009
|
148.50 | 132.20 | ||||||
November
2009
|
139.00 | 117.00 | ||||||
October
2009
|
119.30 | 104.50 |
|
·
|
at
least 75 percent of the corporation's gross income for such taxable year
consists of passive income (e.g., dividends, interest, capital gains and
rents derived other than in the active conduct of a rental business);
or
|
|
·
|
at
least 50 percent of the average value of the assets held by the
corporation during such taxable year produce, or are held for the
production of, passive income.
|
|
·
|
the
excess distribution or gain would be allocated ratably over the
Non-Electing Holders' aggregate holding period for the common
stock;
|
|
·
|
the
amount allocated to the current taxable year and any taxable year before
we became a PFIC would be taxed as ordinary income;
and
|
|
·
|
the
amount allocated to each of the other taxable years would be subject to
tax at the highest rate of tax in effect for the applicable class of
taxpayer for that year, and an interest charge for the deemed deferral
benefit would be imposed with respect to the resulting tax attributable to
each such other taxable year.
|
|
·
|
the
gain is effectively connected with the Non-U.S. Holder's conduct of a
trade or business in the United States. If the Non-U.S. Holder is entitled
to the benefits of an income tax treaty with respect to that gain, that
gain is taxable only if it is attributable to a permanent establishment
maintained by the Non-U.S. Holder in the United States;
or
|
|
·
|
the
Non-U.S. Holder is an individual who is present in the United States for
183 days or more during the taxable year of disposition and other
conditions are met.
|
|
·
|
fails
to provide an accurate taxpayer identification
number;
|
|
·
|
is
notified by the Internal Revenue Service that he has failed to report all
interest or dividends required to be shown on his federal income tax
returns; or
|
|
·
|
in
certain circumstances, fails to comply with applicable certification
requirements.
|
|
·
|
the
measurement of debt and other monetary assets and liabilities denominated
in foreign currencies converted to U.S. Dollars, with the resulting gain
or loss recorded as "Other financial
items";
|
|
·
|
changes
in the fair value of foreign currency forward contracts, which are
recorded as "Other financial
items";
|
|
·
|
the
impact of fluctuations in exchange rates on the reported amounts of our
revenues and expenses which are contracted in foreign currencies;
and
|
|
·
|
foreign
subsidiaries whose accounts are not maintained in U.S. Dollars, which when
converted into U.S. Dollars can result in exchange adjustments which are
recorded as a component in shareholders'
equity.
|
|
December 31, 2009
|
December 31, 2008
|
||||||||||||||
(In
millions of U.S. Dollars)
|
Notional
Amount
|
Fair
value
|
Notional
Amount
|
Fair
Value
|
||||||||||||
Other
current assets (liabilities)
|
504 | 16 | 474 | (21 | ) |
|
December 31, 2009
|
December 31, 2008
|
|
||||||||||||||
(In
millions of U.S. Dollars)
|
Outstanding
principal
|
Fair
value
|
Outstanding
principal
|
Fair
Value
|
|
||||||||||||
Other
current assets (liabilities)
|
2,854 | (70 | ) | 1,740 | (146 | ) |
|
December 31, 2009
|
December 31, 2008
|
|
||||||||||||||
D
|
Outstanding
principal
|
Fair
value
|
Outstanding
principal
|
Fair
Value
|
|
||||||||||||
Other
current assets (liabilities)
|
1,268 | (33 | ) | 1,139 | (55 | ) |
Year
ended December 31,
|
||||||||||||
Customer
|
2009
|
2008
|
2007
|
|||||||||
Statoil
|
17 | % | 32 | % | 33 | % | ||||||
Shell
|
10 | % | 7 | % | 13 | % | ||||||
Total
|
13 | % | 5 | % | 8 | % | ||||||
Exxon
|
12 | % | 5 | % | 6 | % | ||||||
Petrobras
|
10 | % | - | - | ||||||||
Other
customers
|
38 | % | 51 | % | 40 | % | ||||||
Total
|
100 | % | 100 | % | 100 | % |
a)
|
Disclosure
Controls and Procedures
|
b)
|
Management's
annual report on internal controls over financial
reporting
|
c)
|
Changes
in internal control over financial
reporting
|
2009
|
2008
|
|||||||
Audit
fees (a)
|
1,583,833 | 1,116,997 | ||||||
Audit-related
fees (b)
|
160,691 | 160,427 | ||||||
Taxation
fees (c)
|
272,308 | 161,992 | ||||||
All
other fees (d)
|
- | - | ||||||
Total
|
2,016,832 | 1,439,416 |
a)
|
Audit
fees
|
b)
|
Audit-related
fees
|
c)
|
Taxation
fees
|
d)
|
All
other fees
|
e)
|
Audit
Committee's Pre-Approval Policies and
Procedures
|
Period
|
Total
number of shares purchase
|
Average
price
paid
per share
|
Total
number of shares purchased as part of
publicly
announced
plans
or programs
|
Maximum
number
(or
approximate Dollar value) of shares that may yet be purchased under the
plans or programs
|
October
2007
|
450,000
(1)
|
NOK
125.79
|
-
|
-
|
November
2007
|
400,000 (1)
|
NOK
116.24
|
-
|
-
|
December
2007
|
100,000 (1)
|
NOK
115.00
|
-
|
-
|
January
2008
|
500,000 (1)
|
NOK115.84
|
-
|
-
|
June
2008
|
100,000 (1)
|
NOK
161.32
|
-
|
-
|
February
2010
|
1,000,000(1)
|
NOK
125.70
|
-
|
-
|
Total
|
2,550,000
|
NOK
123.27
|
-
|
-
|
1)
|
The
shares repurchased in the period were not part of a publicly announced
plan or program. The repurchases were made in open-market
transactions.
|
2)
|
A
share repurchase program was approved by the Board in 2007, authorizing us
to buy back shares which may either be cancelled or held as treasury
shares to meet our obligations relating to our share option scheme. Of the
2,550,000 shares purchased and shown above, as at April 26, 2010,
1,705,600 have been utilized to meet our obligations relating to the share
option scheme and 844,400 are being held as treasury
shares.
|
3)
|
At
December 31, 2009, we were party to a Total Return Equity Swap ("TRS")
agreement relating to 4,500,000 of our common shares - see Item 5.B "Liquidity and Capital
Resources - Derivatives". In February 2010 the agreement was
settled and we entered into a new TRS agreement relating to 3,500,000 of
our common shares, with a reference price of NOK131.18 per share and an
expiry date of February 2, 2011. At the same time we acquired 1,000,000 of
our common shares at an average price of NOK125.70 to meet our share
option scheme obligations.
|
4)
|
On
April 15, 2010, Tor Olav Trøim purchased 10,000 of our common shares
through market transactions at a price of $26.90 per
share.
|
5)
|
As
of April 26, 2010, Hemen is party to TRS agreements relating to 3,900,000
of our common shares with a reference price of NOK153.26 per share and
Drew Investment Ltd., a company controlled by Tor Olav Trøim, is party to
TRS agreements relating to 400,000 of our common shares with a reference
price of NOK148.55 per share.
|
Consolidated
Financial Statements of Seadrill Limited
|
|
Index
to Consolidated Financial Statements of Seadrill Limited
|
F-1
|
Report
of Independent Registered Public Accounting Firm – PricewaterhouseCoopers
AS
|
F-2
|
Consolidated
Statements of Operations for the years ended December 31 2009, 2008 and
2007
|
F-3
|
Consolidated
Statements of Comprehensive Income for the years ended December 31 2009,
2008 and 2007
|
F-4
|
Consolidated
Balance Sheets as of December 31 2009 and 2008
|
F-5
|
Consolidated
Statements of Cash Flows for the years ended December 31 2009, 2008 and
2007
|
F-6
|
Consolidated
Statements of Changes in Shareholders' Equity for the years ended December
31 2009, 2008 and 2007
|
F-8
|
Notes
to Consolidated Financial Statements
|
F-9
|
ITEM 19. | EXHIBITS |
Exhibit
Number
|
Description
|
|
|
1.1*
|
Memorandum
of Association of Seadrill Limited, or the Company, incorporated by
reference to Exhibit 1.1 of the Company's Registration Statement, SEC File
No.001-34667, filed on March 15 2010, which we refer to as the Original
Registration Statement.
|
1.2
*
|
Bye-Laws
of Seadrill Limited as adopted by the sole shareholder on May 13, 2005 and
as amended by resolution of the shareholders at the Annual General Meeting
held on December 1, 2006 and as further amended by resolution of the
shareholders at the Annual General Meeting held on September 28,
2007
|
1.3
*
|
Certificate
of Incorporation of Seadrill Limited delivered May 10,
2005
|
1.4
*
|
Certificate
of Deposit of Memorandum of Increase of Share Capital delivered May 13,
2005
|
1.5
*
|
Certificate
of Deposit of Memorandum of Increase of Share Capital delivered August 8,
2005
|
1.6
*
|
Certificate
of Deposit of Memorandum of Increase of Share Capital delivered December
20, 2006
|
1.7
*
|
Certificate
of Incorporation on Name Change delivered December 20,
2006
|
2.1
*
|
Form
of Common Stock Certificate
|
4.1
*
|
Share
Option Scheme dated December 1, 2006
|
4.2
*
|
Bermuda
Tax Assurance
|
8.1
|
Subsidiaries
of the Company
|
11.1
|
Code
of Ethics
|
12.1
|
Certification
of the Principal Executive Officer pursuant to Rule 13a-14(a) and Rule
15d-14(a) of the Securities
Exchange
Act, as amended.
|
12.2
|
Certification
of the Principal Financial Officer pursuant to Rule 13a-14(a) and Rule
15d-14(a) of the Securities Exchange Act, as amended.
|
13.1
|
Certification
of the Principal Executive Officer pursuant to 18 USC Section 1350, as
adopted, pursuant to Section 906 of the Sarbanes-Oxley Act of
2002.
|
13.2
|
Certification
of the Principal Financial Officer pursuant to 18 USC Section 1350, as
adopted, pursuant to Section 906 of the Sarbanes-Oxley Act of
2002.
|
Report
of Independent Registered Public Accounting Firm
|
Page
3
|
Consolidated
Statements of Operations for the years ended December 31, 2009, 2008, and
2007
|
Page
4
|
Consolidated
Statements of Comprehensive Income for the years ended December 31, 2009,
2008, and 2007
|
Page
5
|
Consolidated
Balance Sheets as of December 31, 2009 and 2008
|
Page
6
|
Consolidated
Statements of Cashflows for the years ended December 31, 2009, 2008, and
2007
|
Page
7
|
Consolidated
Statements of Changes in Shareholders' Equity for the years ended December
31, 2009, 2008, and 2007
|
Page
9
|
Notes
to Consolidated Financial Statements
|
Page
10
|
2009
|
2008
|
2007
|
||||||||||
Operating
revenues
|
||||||||||||
Contract
revenues
|
3,044.9 | 1,867.8 | 1,318.5 | |||||||||
Reimbursables
|
166.0 | 163.5 | 146.6 | |||||||||
Other
revenues
|
43.0 | 74.5 | 87.0 | |||||||||
Total
operating revenues
|
3,253.9 | 2,105.8 | 1,552.1 | |||||||||
Gain
on sale of assets
|
71.1 | 80.1 | 124.2 | |||||||||
Operating
expenses
|
||||||||||||
Vessel
and rig operating expenses
|
1,252.8 | 1,021.6 | 755.4 | |||||||||
Reimbursable
expenses
|
154.9 | 156.6 | 139.4 | |||||||||
Depreciation
and amortization
|
395.9 | 233.2 | 182.9 | |||||||||
General
and administrative expenses
|
149.1 | 125.8 | 109.8 | |||||||||
Total
operating expenses
|
1,952.7 | 1,537.2 | 1,187.5 | |||||||||
Net
operating income
|
1,372.3 | 648.7 | 488.8 | |||||||||
Financial
items
|
||||||||||||
Interest
income
|
78.1 | 30.9 | 23.6 | |||||||||
Interest
expenses
|
(228.4 | ) | (130.0 | ) | (112.7 | ) | ||||||
Share
in results from associated companies
|
92.4 | 15.6 | 23.2 | |||||||||
Gain
on sale of associated companies
|
- | 150.5 | - | |||||||||
Impairment
loss on marketable securities and investments in associated
companies
|
- | (615.0 | ) | - | ||||||||
Gain
/ (loss) on derivative financial instruments
|
129.6 | (353.3 | ) | 6.9 | ||||||||
Foreign
exchange (loss) / gain
|
(25.4 | ) | 130.8 | (52.9 | ) | |||||||
Other
financial items
|
54.5 | 22.2 | 9.8 | |||||||||
Total
financial items
|
100.8 | (748.3 | ) | (102.1 | ) | |||||||
Income/(loss)
before income taxes
|
1,473.1 | (99.6 | ) | 386.7 | ||||||||
Income
taxes
|
(120.0 | ) | (48.3 | ) | 78.3 | |||||||
Gain
on issuance of shares by subsidiary
|
- | 25.2 | 50.0 | |||||||||
Net
income/ (loss)
|
1,353.1 | (122.7 | ) | 515.0 | ||||||||
Net
income/ (loss) attributable to the parent
|
1,261.2 | (164.4 | ) | 502.0 | ||||||||
Net
income attributable to the non-controlling interest
|
91.9 | 41.7 | 13.0 | |||||||||
Basic
earnings/ (loss) per share (US dollar)
|
3.16 | (0.41 | ) | 1.28 | ||||||||
Diluted
earnings/ (loss) per share (US dollar)
|
3.00 | (0.41 | ) | 1.20 |
2009
|
2008
|
2007
|
||||||||||
Net
income/ (loss)
|
1,353.1 | (122.7 | ) | 515.0 | ||||||||
Other
comprehensive income/ (loss), net of tax:
|
||||||||||||
Change
in unrealized gain/ (loss) on marketable securities
|
317.1 | (61.9 | ) | 61.9 | ||||||||
Change
in unrealized foreign exchange differences
|
29.6 | (28.2 | ) | 33.9 | ||||||||
Change
in actuarial gain/ (loss) relating to pension
|
13.7 | (5.8 | ) | 7.1 | ||||||||
Change
in unrealized gain/ (loss) on interest rate swaps in VIEs
|
15.1 | (55.2 | ) | - | ||||||||
Other
comprehensive income/ (loss):
|
375.5 | (151.1 | ) | 102.9 | ||||||||
Total
comprehensive income/ (loss) for the period
|
1,728.6 | (273.8 | ) | 617.9 | ||||||||
Comprehensive
income/ (loss) attributable to the parent
|
1,619.8 | (315.5 | ) | 604.9 | ||||||||
Comprehensive
income attributable to the non-controlling interest
|
108.8 | 41.7 | 13.0 | |||||||||
The
total balance of accumulated other comprehensive income as at December 31
is made up as follows:
|
||||||||||||
Unrealized
gain on marketable securities
|
317.1 | - | 61.9 | |||||||||
Unrealized
gain on foreign exchange
|
80.1 | 57.5 | 85.7 | |||||||||
Actuarial
gain relating to pension
|
10.9 | (1.4 | ) | 4.4 | ||||||||
Fair
value (loss) in VIEs
|
(48.6 | ) | (55.2 | ) | - | |||||||
Accumulated
other comprehensive income at December 31
|
359.5 | 0.9 | 152.0 |
December
31, 2009
|
December
31, 2008
|
|||||||
ASSETS
|
||||||||
Current
assets
|
||||||||
Cash
and cash equivalents
|
460.0 | 376.4 | ||||||
Restricted
cash
|
142.1 | 280.7 | ||||||
Marketable
securities
|
742.3 | 134.7 | ||||||
Accounts
receivables, net
|
451.6 | 341.1 | ||||||
Amount
due from related party
|
137.9 | 115.0 | ||||||
Other
current assets
|
327.1 | 415.9 | ||||||
Total
current assets
|
2,261.0 | 1,663.8 | ||||||
Non-current
assets
|
||||||||
Investment
in associated companies
|
321.0 | 240.1 | ||||||
Newbuildings
|
1,430.9 | 3,660.5 | ||||||
Drilling
units
|
7,514.3 | 4,645.5 | ||||||
Goodwill
|
1,596.0 | 1,547.3 | ||||||
Other
intangible assets
|
23.5 | 20.1 | ||||||
Restricted
cash
|
371.0 | 345.9 | ||||||
Deferred
tax assets
|
13.4 | 9.7 | ||||||
Equipment
|
115.1 | 83.1 | ||||||
Amount
due from related party
|
90.0 | - | ||||||
Other
non-current assets
|
95.2 | 88.5 | ||||||
Total
non-current assets
|
11,570.4 | 10,640.7 | ||||||
Total
assets
|
13,831.4 | 12,304.5 | ||||||
LIABILITIES
AND SHAREHOLDERS' EQUITY
|
||||||||
Current
liabilities
|
||||||||
Current
portion of long-term debt
|
774.1 | 746.1 | ||||||
Trade
accounts payable
|
84.7 | 119.8 | ||||||
Other
current liabilities
|
1,175.3 | 1,191.9 | ||||||
Total
current liabilities
|
2,034.1 | 2,057.8 | ||||||
Non-current
liabilities
|
||||||||
Long-term
interest bearing debt
|
6,621.8 | 6,690.7 | ||||||
Deferred
taxes
|
124.5 | 125.0 | ||||||
Other
non-current liabilities
|
238.1 | 209.0 | ||||||
Total
non-current liabilities
|
6,984.4 | 7,024.7 | ||||||
Commitments
and contingencies
|
||||||||
Shareholders'
equity
|
||||||||
Common
shares of par value US$2.00 per share: 800,000,000 shares authorized
399,023,016 outstanding at December 31, 2009 (December, 31 2008:
398,415,416)
|
798.0 | 796.9 | ||||||
Additional
paid in capital
|
164.2 | 35.9 | ||||||
Contributed
surplus
|
1,955.4 | 1,955.4 | ||||||
Accumulated
other comprehensive income
|
359.5 | 0.9 | ||||||
Accumulated
earnings/(deficit)
|
901.9 | (159.9 | ) | |||||
Non-controlling
interest
|
633.9 | 592.8 | ||||||
Total
shareholders' equity
|
4,812.9 | 3,222.0 | ||||||
Total
liabilities and shareholders' equity
|
13,831.4 | 12,304.5 |
2009
|
2008
|
2007
|
||||||||||
Cash
Flaws from Operating Activities
|
||||||||||||
Net
income/ (loss)
|
1,353.1 | (122.7 | ) | 515.0 | ||||||||
Adjustments to reconcile net income to net cash provided by operating
activities:
|
||||||||||||
Depreciation and amortization
|
395.9 | 233.2 | 182.9 | |||||||||
Amortization of deferred loan chars
|
23.3 | 12.7 | 14.0 | |||||||||
Amortization of unfavorable contracts
|
(43.0 | ) | (65.3 | ) | (87.0 | ) | ||||||
Amortization of mobilization revenue
|
(49.8 | ) | (5.2 | ) | - | |||||||
Impairment loss on marketable securities and investments in associated
companies
|
- | 615.0 | - | |||||||||
Share of results from associated companies
|
(92.4 | ) | (15.6 | ) | (23.2 | ) | ||||||
Share-based compensation expense
|
16.0 | 14.9 | 15.1 | |||||||||
Gain on disposal of fixed assets
|
(71.1 | ) | (80.1 | ) | (124.2 | ) | ||||||
Gain on issuance of shares in subsidiary
|
- | (25.2 | ) | (50.0 | ) | |||||||
Gain on disposal of associated companies
|
- | (150.5 | ) | - | ||||||||
Unrealized (gain)/ loss related to derivative financial
instruments
|
(152.9 | ) | 168.8 | (19.8 | ) | |||||||
Realized gain on disposal of other investments
|
(15.9 | ) | (22.2 | ) | (9.8 | ) | ||||||
Dividend received from associated company
|
41.2 | - | 5.4 | |||||||||
Deferred income tax expense
|
2.2 | 22.6 | (134.6 | ) | ||||||||
Unrealized foreign exchange loss/(gain) on long term interest bearing
debt
|
28.0 | (79.2 | ) | 65.6 | ||||||||
Changes
in operating assets and liabilities, net of effect of
acquisitions
|
||||||||||||
Unrecognized
mobilization fees received from customers
|
165.9 | 83.0 | - | |||||||||
Trade
accounts receivable
|
(110.5 | ) | (83.0 | ) | (26.4 | ) | ||||||
Trade
accounts payable
|
(35.1 | ) | (62.8 | ) | 31.6 | |||||||
Prepaid
expenses/accrued revenue
|
(71.5 | ) | (95.6 | ) | 8.3 | |||||||
Other,
net
|
68.6 | 58.2 | 123.1 | |||||||||
Net
cash provided by operating activities
|
1,452.0 | 401.0 | 486.0 |
2009
|
2008
|
2007
|
||||||||||
Cash
Flows from Investing Activities
|
||||||||||||
Additions
to newbuilding
|
(1,153.2 | ) | (2,591.2 | ) | (1,568.0 | ) | ||||||
Additions
to rigs and equipment
|
(216.2 | ) | (176.3 | ) | (169.6 | ) | ||||||
Sale
of rigs and equipment
|
392.9 | 103.8 | 199.9 | |||||||||
Investment
in subsidiaries, net of cash acquired
|
- | (173.2 | ) | (355.8 | ) | |||||||
Change
in margin calls and other restricted cash
|
344.6 | (610.7 | ) | (15.9 | ) | |||||||
Investment
in associated companies
|
(32.9 | ) | (369.2 | ) | - | |||||||
Proceed
from repayment of short term loan to related parties
|
115.0 | - | - | |||||||||
Short
term loan granted to related parties
|
(169.7 | ) | (115.0 | ) | - | |||||||
Proceeds
on issuance of shares in subsidiary
|
- | 25.2 | 50.0 | |||||||||
Purchase
of marketable securities
|
(263.0 | ) | (309.9 | ) | (141.4 | ) | ||||||
Disposal
of associated company
|
- | 221.0 | 83.3 | |||||||||
Sale
of marketable securities
|
58.8 | 148.1 | 49.3 | |||||||||
Net
cash used in investing activities
|
(923.7 | ) | (3,847.4 | ) | (1,868.2 | ) | ||||||
Cash
Flows from Financing Activities
|
||||||||||||
Proceeds
from debt
|
2,407.3 | 5,150.0 | 3,947.4 | |||||||||
Repayment
of short term capital lease obligations
|
- | - | (0.1 | ) | ||||||||
Repayments
of debt
|
(2,490.9 | ) | (2,107.7 | ) | (2,211.7 | ) | ||||||
Debt
fees paid
|
(42.7 | ) | (30.1 | ) | (21.1 | ) | ||||||
Change
in current liability related to share forward contracts
|
(68.6 | ) | 67.6 | 109.0 | ||||||||
Contribution
(to) 1 from non-controlling interests
|
(68.0 | ) | 440.1 | 40.0 | ||||||||
Purchase
of treasury shares
|
- | (13.7 | ) | (21.2 | ) | |||||||
Proceeds
from sale of treasury shares
|
8.8 | 8.3 | 21.4 | |||||||||
Dividends
paid
|
(199.4 | ) | (688.1 | ) | - | |||||||
Proceedes
from issuance of equity
|
- | - | 303.9 | |||||||||
Net
cash provided by financing activities
|
(453.5 | ) | 2,826.4 | 2,167.6 | ||||||||
Effect
of exchange rate changes on cash and cash equivalents
|
8.8 | (0.6 | ) | 1.2 | ||||||||
Net
increase / (decrease) in cash and cash equivalents
|
83.6 | (620.6 | ) | 786.6 | ||||||||
Cash
and cash equivalents at beginning of the year
|
376.4 | 997.0 | 210.4 | |||||||||
Cash
and cash equivalents at the end of period
|
460.0 | 376.4 | 997.0 | |||||||||
Supplementary
disclosure of cash flow information
|
||||||||||||
Interest
paid
|
230.5 | 245.4 | 247.0 | |||||||||
Taxes
paid
|
137.5 | 52.0 | 13.5 |
Share
Capital
|
Additional
paid-in
capital
|
Contributed
surplus
|
Accumulated
other comprehensive income
|
Retained
Earnings
|
Non-controlling
interest
|
Total
shareholders' equity
|
||||||||||||||||||||||
Balance
at December 31, 2006
|
766.3 | 1693.1 | - | 49.1 | 206.5 | 212.0 | 2927.0 | |||||||||||||||||||||
Shares
issued, net of issuance costs
|
32.0 | 271.9 | 303.9 | |||||||||||||||||||||||||
Employee
stock options issued
|
15.2 | 15.2 | ||||||||||||||||||||||||||
Unrealized
gain / (loss) on marketable securities
|
61.9 | 61.9 | ||||||||||||||||||||||||||
Unrealized
foreign exchange differences
|
33.9 | 33.9 | ||||||||||||||||||||||||||
Changes
in actuarial gain i (loss) relating to pension
|
7.1 | 7.1 | ||||||||||||||||||||||||||
Effect
of shares issued to non-controlling interest
|
(16.0 | ) | (16.0 | ) | ||||||||||||||||||||||||
Net
purchase of treasury shares
|
(1.2 | ) | 1.4 | 0.2 | ||||||||||||||||||||||||
Change
in non-controlling interest
|
(120.4 | ) | (120.4 | ) | ||||||||||||||||||||||||
Net
income
|
502.0 | 13.0 | 515.0 | |||||||||||||||||||||||||
Balance
at December 31, 2007
|
797.1 | 1981.6 | - | 152.0 | 692.5 | 104.6 | 3727.8 | |||||||||||||||||||||
Employee
stock options issued
|
14.8 | 14.8 | ||||||||||||||||||||||||||
Unrealized
gain / (loss) on marketable securities
|
(61.9 | ) | (61.9 | ) | ||||||||||||||||||||||||
Unrealized
foreign exchange differences
|
(28.2 | ) | (28.2 | ) | ||||||||||||||||||||||||
Changes
in actuarial gain / (loss) relating to pension
|
(5.8 | ) | (5.8 | ) | ||||||||||||||||||||||||
Net
purchase of treasury shares
|
(0.2 | ) | (5.1 | ) | (5.3 | ) | ||||||||||||||||||||||
Change
in fair value of interest rate swaps in VIEs
|
(55.2 | ) | (55.2 | ) | ||||||||||||||||||||||||
Changes
in non-controlling interest
|
446.5 | 446.5 | ||||||||||||||||||||||||||
Transfer
between categories
|
(1955.4 | ) | 1955.4 | 0.0 | ||||||||||||||||||||||||
Dividend
payment
|
(688.0 | ) | (688.0 | ) | ||||||||||||||||||||||||
Net
income
|
- | (164.4 | ) | 41.7 | (122.7 | ) | ||||||||||||||||||||||
Balance
at December 31, 2008
|
796.9 | 35.9 | 1955.4 | 0.9 | (159.9 | ) | 592.8 | 3222.0 | ||||||||||||||||||||
Sale
of treasury shares
|
1.1 | 7.7 | 8.8 | |||||||||||||||||||||||||
Employee
stock options issued
|
15.7 | 0.3 | 16.0 | |||||||||||||||||||||||||
Convertible
loan-equity portion
|
104.9 | 104.9 | ||||||||||||||||||||||||||
Unrealized
gain on marketable securities
|
317.1 | 317.1 | ||||||||||||||||||||||||||
Foreign
exchange differences
|
29.2 | 0.4 | 29.6 | |||||||||||||||||||||||||
Changes
in actuarial gain relating to pension
|
12.3 | 1.4 | 13.7 | |||||||||||||||||||||||||
Change
in unrealized gain on interest rate swaps in VIEs
|
15.1 | 15.1 | ||||||||||||||||||||||||||
Net
paid to non-controlling interest
|
(68.0 | ) | (68.0 | ) | ||||||||||||||||||||||||
Dividend
payment
|
(199.4 | ) | (199.4 | ) | ||||||||||||||||||||||||
Net
income
|
1261.2 | 91.9 | 1353.1 | |||||||||||||||||||||||||
Balance
at December 31, 2009
|
798.0 | 164.2 | 1955.4 | 359.5 | 901.9 | 633.9 | 4812.9 |
(In
millions of US dollar)
|
2009
|
2008
|
2007
|
|||||||||
Mobile
Units
|
2,323.2 | 1,224.2 | 961.6 | |||||||||
Tender
Rigs
|
392.0 | 341.4 | 265.7 | |||||||||
Well
Services
|
609.8 | 620.3 | 449.0 | |||||||||
Total
|
3,325.0 | 2,185.9 | 1,676.3 |
(In
millions of US dollar)
|
2009
|
2008
|
2007
|
|||||||||
Mobile
Units
|
332.8 | 173.0 | 135.1 | |||||||||
Tender
Rigs
|
41.8 | 41.7 | 38.6 | |||||||||
Well
Services
|
21.3 | 18.5 | 9.2 | |||||||||
Total
|
395.9 | 233.2 | 182.9 |
(In
millions of US dollar)
|
2009
|
2008
|
2007
|
|||||||||
Mobile
Units
|
1,141.3 | 467.7 | 348.6 | |||||||||
Tender
Rigs
|
173.5 | 126.1 | 97.0 | |||||||||
Well
Services
|
57.5 | 54.9 | 43.3 | |||||||||
Operating
income
|
1,372.3 | 648.7 | 488.8 | |||||||||
Unallocated
items:
|
||||||||||||
Total
financial items
|
100.8 | (748.3 | ) | (102.1 | ) | |||||||
Income
taxes
|
(120.0 | ) | (48.3 | ) | 78.3 | |||||||
Gain
on issuance of shares by subsidiary
|
- | 25.2 | 50.0 | |||||||||
Net
income (loss)
|
1,353.1 | (122.7 | ) | 515.0 |
(In
millions of US dollar)
|
2009
|
2008
|
||||||
Mobile
Units
|
11,995.3 | 10,667.0 | ||||||
Tender
Rigs
|
1,246.6 | 1,147.1 | ||||||
Well
Services
|
589.5 | 490.4 | ||||||
Total
|
13,831.4 | 12,304.5 |
(In
millions of US dollar)
|
2009
|
2008
|
||||||
Mobile
Units
|
1,170.9 | 1,170.9 | ||||||
Tender
Rigs
|
149.3 | 149.3 | ||||||
Well
Services
|
275.8 | 227.1 | ||||||
Total
|
1,596.0 | 1,547.3 |
(In
millions of US dollar)
|
2009
|
2008
|
||||||
Mobile
Units
|
7,764.1 | 7,922.2 | ||||||
Tender
Rigs
|
778.9 | 723.2 | ||||||
Well
Services
|
475.5 | 437.1 | ||||||
Total
|
9,018.5 | 9,082.5 |
(In
millions of US dollar)
|
2009
|
2008
|
2007
|
|||||||||
Mobile
Units
|
1,091.4 | 2,581.5 | 1,654.7 | |||||||||
Tender
Rigs
|
246.8 | 177.0 | 66.0 | |||||||||
Well
Services
|
31.2 | 53.9 | 18.0 | |||||||||
Total
|
1,369.4 | 2,812.4 | 1,738.7 |
(In
millions of US dollar)
|
2009
|
2008
|
2007
|
|||||||||
Norway
|
1,234.5 | 967.3 | 859.4 | |||||||||
UK
|
149.1 | 172.0 | 73.6 | |||||||||
Brunei
|
42.0 | 30.3 | 23.5 | |||||||||
Thailand
|
111.9 | 110.1 | 38.5 | |||||||||
Malaysia
|
108.3 | 249.1 | 136.7 | |||||||||
Congo
|
70.4 | 87.2 | 66.8 | |||||||||
Nigeria
|
154.7 | 65.4 | 56.7 | |||||||||
Australia
|
112.5 | 190.5 | 269.7 | |||||||||
USA
|
147.5 | 78.7 | - | |||||||||
Brazil
|
500.5 | 25.1 | - | |||||||||
China
|
177.6 | 25.5 | - | |||||||||
Indonesia
|
178.7 | - | - | |||||||||
Philippines
|
53.7 | - | - | |||||||||
Vietnam
|
104.6 | - | - | |||||||||
Angola
|
27.1 | - | - | |||||||||
Red
Sea
|
0.9 | - | - | |||||||||
Other
|
151.0 | 184.7 | 151.4 | |||||||||
Total
|
3,325.0 | 2,185.9 | 1,676.3 |
(In
millions of US dollar)
|
2009
|
2008
|
||||||
Norway
|
2,125.8 | 1,285.2 | ||||||
UK
|
- | - | ||||||
Brunei
|
42.4 | 54.4 | ||||||
Thailand
|
120.1 | 319.0 | ||||||
Malaysia
|
125.6 | 530.1 | ||||||
Congo
|
- | 93.6 | ||||||
Nigeria
|
625.8 | 158.7 | ||||||
Australia
|
- | 296.2 | ||||||
USA
|
527.9 | 539.9 | ||||||
Brazil
|
1,882.5 | 698.6 | ||||||
China
|
605.2 | 631.4 | ||||||
Indonesia
|
720.9 | - | ||||||
Vietnam
|
192.5 | - | ||||||
Angola
|
86.1 | - | ||||||
Red
Sea
|
195.8 | - | ||||||
Other
|
263.7 | 38.4 | ||||||
Total
|
7,514.3 | 4,645.5 |
Year
ended December 31
|
||||||||||||
(In
millions of US dollar)
|
2009
|
2008
|
2007
|
|||||||||
Current
tax expense:
|
||||||||||||
Bermuda
|
- | - | - | |||||||||
Foreign
|
118.2 | 69.1 | 56.3 | |||||||||
Deferred
tax expense:
|
||||||||||||
Bermuda
|
- | - | - | |||||||||
Foreign
|
(2.9 | ) | 28.8 | (134.6 | ) | |||||||
Deferred
taxes acquired during the year
|
- | (6.2 | ) | - | ||||||||
Tax
related to internal sale of assets in
subsidiary, amortized for
group purposes
|
4.7 | (43.4 | ) | - | ||||||||
Total
provision
|
120.0 | 48.3 | (78.3 | ) | ||||||||
Effective
tax rate
|
8.1 | % | (48.5 | %) | (20.2 | %) |
Year
ended December 31
|
||||||||||||
(In
millions of US dollar)
|
2009
|
2008
|
2007
|
|||||||||
Income
taxes at statutory rate
|
- | - | - | |||||||||
Effect
of transfers to new tax jurisdictions
|
4.7 | (43.4 | ) | (75.0 | ) | |||||||
Effect
of change in taxable currency
|
- | - | (21.3 | ) | ||||||||
Effect
of taxable income in various countries
|
115.3 | 91.7 | 18.0 | |||||||||
Total
|
120.0 | 48.3 | (78.3 | ) |
(In
millions of US dollar)
|
December
31,
2009
|
December
31,
2008
|
December
31,
2007
|
|||||||||
Pension
|
10.6 | 7.4 | 16.0 | |||||||||
Tax
loss carry forward
|
5.4 | 15.7 | 12.2 | |||||||||
Unfavorable
contracts
|
6.9 | 12.0 | 26.4 | |||||||||
Other
|
4.1 | 0.0 | 5.6 | |||||||||
Gross
deferred tax asset
|
27.0 | 35.1 | 60.2 |
(In
millions of US dollar)
|
December
31,
2009
|
December
31,
2008
|
December
31,
2007
|
|||||||||
Property,
plant and equipment
|
84.7 | 74.8 | 135.5 | |||||||||
Long
term maintenance
|
15.3 | 15.3 | 11.0 | |||||||||
Gain
from sale of fixed assets
|
42.2 | 57.4 | 0.5 | |||||||||
Other
|
0.0 | 3.2 | 0.0 | |||||||||
Gross
deferred tax liability
|
142.2 | 150.7 | 147.0 | |||||||||
Net
deferred tax
|
115.2 | 115.6 | 86.8 |
(In
millions of US dollar)
|
December
31,
2009
|
December
31,
2008
|
December
31,
2007
|
|||||||||
Short-term
deferred tax asset
|
0.5 | 0.0 | 5.6 | |||||||||
Long-term
deferred tax asset
|
13.4 | 9.8 | 3.7 | |||||||||
Short-term
deferred tax liability
|
4.6 | 0.4 | 0.1 | |||||||||
Long-term
deferred tax liability
|
124.5 | 125.0 | 96.1 | |||||||||
Net
deferred tax
|
115.2 | 115.6 | 86.8 |
a)
|
the
Company's tax positions from 2007 relating to a possible taxable gain
arising from the transfer of certain legal entities to a different tax
jurisdiction. These positions also affect the relevant filed
tax assessments for 2008 and 2009. To the extent there is a
taxable gain, there is also an uncertainty related to the amount of such a
gain, and this, in turn, is affected by the timing of the transfer of the
legal entities in question of their domiciles to a new tax
jurisdiction. In the Company's opinion, the transfer by the
legal entities of their domiciles took place in December 2007, and that
there was no legal basis for taxation of such a gain. The tax authorities
have indicated that they are of the opinion that the move took place in
the first half of 2008. The government changed its taxation of
these kinds of transactions in the second half of 2008. Even if the tax
authorities conclude that the move took place in first half of 2008, the
Company's position is that there was no taxable gain as the tax
authorities are seeking to apply new tax laws retroactively, and that a
recent decision of the Supreme Court in Norway holds, in a similar case,
that such retroactive application is against the law. Consequently, the
Company has not made a provision for any tax related to the move of tax
jurisdiction.
|
b)
|
the
principles for conversion of the functional currency for several Norwegian
subsidiaries for tax reporting purposes. In the Company's view, applicable
tax legislation is subject to various interpretations related to the
calculation of the tax basis measured in Norwegian kroner. Seadrill is of
the opinion that it is more likely than not that the current position
taken by the Company will prevail and no tax provision has been
made.
|
Jurisdiction
|
Earliest
Open Year
|
Australia
|
2008
|
Nigeria
|
2007
|
Norway
|
2007
|
Thailand
|
2003
|
Net
income
|
Weighted
average million of shares outstanding
|
Earnings
per share
|
|||||||||
2007
|
|||||||||||
Earnings
per share
|
502.0 | 392.8 | 1.28 | ||||||||
Effect
of dilution:
|
|||||||||||
Convertible
bonds
|
29.0 | ||||||||||
Share
options
|
1.5 | ||||||||||
Diluted
earnings per share
|
502.0 | 423.3 | 1.20 | ||||||||
2008
|
|||||||||||
Earnings
per share
|
(164.4 | ) | 398.3 | (0.41 | ) | ||||||
Effect
of dilution:
|
|||||||||||
Convertible
bonds
|
- | ||||||||||
Share
options
|
- | ||||||||||
Diluted
earnings per share*
|
(164.4 | ) | 398.3 | (0,41 | ) | ||||||
2009
|
|||||||||||
Earnings
per share
|
1,261.2 | 398.5 | 3.16 | ||||||||
Effect
of dilution:
|
|||||||||||
Convertible
bonds
|
49.6 | 36.8 | |||||||||
Share
options
|
1.5 | ||||||||||
Diluted
earnings per share
|
1,310.8 | 436.8 | 3.00 |
Year
ended December 31
|
||||||||||||
(In
millions of US dollar)
|
2009
|
2008
|
2007
|
|||||||||
Amortization
of unfavorable contracts
|
43.0 | 65.3 | 87.0 | |||||||||
Other
|
0 | 9.2 | 0 | |||||||||
Total
|
43.0 | 74.5 | 87.0 |
(In
millions of US dollar)
|
Net
proceeds
|
Book
value on disposal
|
Gain/Loss
|
|||||||||
Year
ended December 31, 2009:
|
||||||||||||
Sale
of jack-up rig West
Ceres
|
178.0 | 157.0 | 21.0 | |||||||||
Gain
on disposal of jack-up rig West
Atlas
|
200.0 | 142.0 | 58.0 | |||||||||
Gain
on sale of Seadrill's share in Chestnut
field
|
4.1 | 0.1 | 4.0 | |||||||||
Loss
related to jack-up West
Elara*
|
10.8 | 22.8 | -12.0 | |||||||||
Total
for year ended December 31, 2009
|
392.9 | 321.9 | 71.1 | |||||||||
Year
ended December 31, 2008:
|
||||||||||||
Sale
of jack-up West Titiania
|
131.4 | 51.3 | 80.1 | |||||||||
Total
for year ended December 31,2008
|
131.4 | 51.3 | 80.1 | |||||||||
Year
ended December 31,2007
|
||||||||||||
Sale
of FPSO Crystal
Sea
|
80.0 | 25.3 | 54.7 | |||||||||
Sale
of FPSO Crystal Ocean
|
90.0 | 20.5 | 69.5 | |||||||||
Total
for year ended December 31, 2007
|
170.0 | 45.8 | 124.2 |
Year
|
US$million
|
|||
2010
|
20.0 | |||
2011
|
18.1 | |||
2012
|
15.9 | |||
2013
|
14.3 | |||
2014
|
14.5 | |||
Thereafter
|
30.0 | |||
Total
|
112.8 |
(In
millions of US dollar)
|
December
31,
2009
|
December
31,
2008
|
||||||
CIRR
deposits (see Note below)
|
411.4 | 387.4 | ||||||
Margin
calls related to share forward agreements
|
71.5 | 206.2 | ||||||
Cash
collateral of performance guarantees issued by bank
|
- | 5.9 | ||||||
Restricted
deposit related to loan facility
|
10.0 | 10.0 | ||||||
Tax
withholding deposits
|
20.2 | 17.1 | ||||||
Total
restricted cash
|
513.1 | 626.6 | ||||||
Long-term
restricted cash (related to CIRR deposits and loan
facility)
|
371.0 | 345.9 | ||||||
Short-term
restricted cash
|
142.1 | 280.7 |
(In
millions of US dollar)
|
December
31,
2009
|
December
31,
2008
|
||||||
Original
cost
|
425.2 | 282.1 | ||||||
Unrealized
holding gain/(loss)
|
317.1 | (147.4 | ) | |||||
Carrying
value
|
742.3 | 134.7 |
(In
millions of US dollar)
|
December
31,
2009
|
December
31,
2008
|
||||||
Unbilled
revenue
|
108.8 | 34.3 | ||||||
Prepaid
expenses/accrued revenue
|
31.2 | 160.2 | ||||||
Deferred
charges – short term portion
|
23.2 | 17.2 | ||||||
Receivable
for margin calls *
|
- | 159.9 | ||||||
Unrealized
gain on total return swap agreements
|
40.9 | - | ||||||
Other
|
123.0 | 44.3 | ||||||
Total
other current assets
|
327.1 | 415.9 |
December
31,
2009
|
December
31,
2008
|
December
31,
2007
|
||||||||||
Scorpion
Offshore Limited ("Scorpion")
|
38.6 | % | 39.6 | % | - | |||||||
SapuraCrest
Bhd ("SapuraCrest")
|
23.6 | % | 24.3 | % | - | |||||||
Varia
Perdana Sdn Bhd ("Varia Perdana")
|
49.0 | % | 49.0 | % | 49.0 | % | ||||||
Tioman
Drilling Company Sdn Bhd ("Tioman")
|
49.0 | % | 49.0 | % | 49.0 | % | ||||||
PT
Apexindo Pratama Duta Tbk ("Apexindo")
|
- | - | 31.7 | % |
As
of December 31 2009
|
||||||||||||||||
(in
US$millions)
|
Current
assets
|
Non-current
assets
|
Current
liabilities
|
Non-current
liabilities
|
||||||||||||
Scorpion
|
187.1 | 1,134.0 | 225.8 | 589.6 | ||||||||||||
SapuraCrest
|
791.6 | 352.5 | 612.2 | 124.7 | ||||||||||||
Varia
Perdana
|
116.7 | 162.1 | 21.4 | 45.0 | ||||||||||||
Tioman
|
86.6 | 0.3 | 73.0 | 0.4 | ||||||||||||
TOTAL
|
1,182.0 | 1,648.9 | 932.4 | 759.7 |
As
of December 31 2008
|
||||||||||||||||
(in
US$millions)
|
Current
assets
|
Non-current
assets
|
Current
liabilities
|
Non-current
liabilities
|
||||||||||||
Scorpion
|
103.6 | 916.6 | 97.4 | 550.4 | ||||||||||||
SapuraCrest
|
684.5 | 339.0 | 505.8 | 134.2 | ||||||||||||
Varia
Perdana
|
109.3 | 177.1 | 37.5 | 57.4 | ||||||||||||
Tioman
|
104.5 | 1.1 | 92.9 | - | ||||||||||||
TOTAL
|
1,001.9 | 1,433.8 | 733.6 | 742.0 |
Year
ended December 31 2009
|
||||||||||||
(in
US$millions)
|
Operating
revenues
|
Net
operating
income
|
Net
income
|
|||||||||
Scorpion
|
345.4 | 109.1 | 60.6 | |||||||||
SapuraCrest
|
1,062.9 | 116.9 | 98.5 | |||||||||
Varia
Perdana
|
144.7 | 93.3 | 92.0 | |||||||||
Tioman
|
239.4 | 8.6 | 6.9 | |||||||||
TOTAL
|
1,792.4 | 327.9 | 258.0 |
Year
ended December 31 2008
|
||||||||||||
(in
US$millions)
|
Operating
revenues
|
Net
operating
income
|
Net
income
|
|||||||||
Scorpion
|
161.0 | (12.0 | ) | (30.1 | ) | |||||||
SapuraCrest
|
1,039.7 | 115.8 | 75.2 | |||||||||
Varia
Perdana
|
157.4 | 72.8 | 69.9 | |||||||||
Tioman
|
255.0 | (0.1 | ) | 0.3 | ||||||||
Apexindo
|
41.2 | 13.4 | 6.5 | |||||||||
TOTAL
|
1,654.3 | 189.9 | 121.8 |
Year
ended December 31 2007
|
||||||||||||
(in
US$millions)
|
Operating
revenues
|
Net
operating
income
|
Net
income
|
|||||||||
Scorpion
|
- | - | - | |||||||||
SapuraCrest
|
- | - | - | |||||||||
Varia
Perdana
|
108.7 | 34.4 | 31.4 | |||||||||
Tioman
|
190.2 | 8.5 | 6.2 | |||||||||
Apexindo
|
200.0 | 100.9 | 34.4 | |||||||||
TOTAL
|
498.9 | 143.8 | 72.0 |
(In
millions of US dollar)
|
December
31,
2009
|
December
31,
2008
|
||||||
Scorpion
|
103.9 | 53.1 | ||||||
SapuraCrest
|
86.2 | 62.8 | ||||||
Apexindo
|
- | - | ||||||
Tioman
|
6.7 | 6.2 | ||||||
Varia
Perdana
|
124.2 | 118.0 | ||||||
Total
|
321.0 | 240.1 |
(In
millions of US dollar)
|
December
31,
2009
|
December
31,
2008
|
December
31,
2007
|
|||||||||
Scorpion
|
200.3 | 149.8 | - | |||||||||
SapuraCrest
|
98.9 | 62.4 | - | |||||||||
Apexindo
|
- | - | 68.4 | |||||||||
Tioman
|
6.7 | 6.2 | 6.2 | |||||||||
Varia
Perdana
|
104.1 | 89.4 | 62.9 | |||||||||
Total
|
410.0 | 307.8 | 137.5 |
(In
millions of US dollar)
|
December
31,
2009
|
December
31,
2008
|
||||||
Opening
balance
|
3,660.5 | 3,339.8 | ||||||
Additions
|
1,072.9 | 2,439.9 | ||||||
Capitalized
interest and loan related costs
|
80.3 | 151.3 | ||||||
Re-classified
as Drilling Units
|
(3,382.8 | ) | (2,270.5 | ) | ||||
Closing
balance
|
1,430.9 | 3,660.5 |
(In
millions of US dollar)
|
December
31,
2009
|
December
31,
2008
|
||||||
Cost
|
8,251.7 | 5,056.2 | ||||||
Accumulated
depreciation
|
(737.4 | ) | (410.7 | ) | ||||
Net
book value
|
7,514.3 | 4,645.5 |
(In
millions of US dollar)
|
December
31,
2009
|
December
31,
2008
|
||||||
Net
book balance at January 1
|
1,547.3 | 1,509.5 | ||||||
Goodwill
acquired during the year
|
- | 112.2 | ||||||
Impairment
losses
|
- | - | ||||||
Currency
adjustments
|
48.7 | (74.4 | ) | |||||
Net
book balance at December 31
|
1,596.0 | 1,547.3 |
(In
millions of US dollar)
|
December
31,
2009
|
December
31,
2008
|
||||||
Net
book balance at January 1
|
20.1 | - | ||||||
Intangible
assets acquired during the year
|
- | 23.7 | ||||||
Depreciation
|
(4.1 | ) | (2.2 | ) | ||||
Currency
adjustments
|
7.5 | (1.4 | ) | |||||
Net
book balance at December 31
|
23.5 | 20.1 |
(In
millions of US dollar)
|
December
31,
2009
|
December
31,
2008
|
||||||
Cost
|
210.6 | 164.4 | ||||||
Accumulated
depreciation
|
(95.5 | ) | (81.3 | ) | ||||
Net
book value
|
115.1 | 83.1 |
(In
millions of US dollar)
|
December
31,
2009
|
December
31,
2008
|
||||||
Other
non-current assets consists of:
|
||||||||
Long-term
part of deferred charges
|
57.8 | 43.8 | ||||||
Non-current
receivables
|
1.3 | 1.3 | ||||||
Other
|
36.1 | 43.4 | ||||||
Total other
non-current assets
|
95.2 | 88.5 |
(In
millions of US dollar)
|
December
31,
2009
|
December
31,
2008
|
||||||
Debt
arrangement fees
|
119.6 | 76.3 | ||||||
Accumulated
amortization
|
(38.6 | ) | (15.3 | ) | ||||
Total
book value
|
81.0 | 61.0 | ||||||
Less:
Short-term portion
|
(23.2 | ) | (17.2 | ) | ||||
Long-term
portion
|
57.8 | 43.8 | ||||||
Amortization
for the period
|
23.3 | 12.7 |
(inUS$millions)
|
2009
|
2008
|
||||||
Credit
facilities
|
|
|||||||
US$1,500
facility
|
1,140.7 | 1,339.3 | ||||||
US$1,500
facility
|
658.8 | - | ||||||
US$185
facility
|
45.0 | 71.6 | ||||||
US$100
facility
|
41.7 | 91.6 | ||||||
US$800
facility
|
724.8 | 668.3 | ||||||
US$585
facility
|
436.3 | 485.9 | ||||||
US$100
facility
|
86.1 | 96.9 | ||||||
US$1000
facility
|
- | 792.1 | ||||||
NOK
1,500 facility (Seawell)
|
210.6 | 203.4 | ||||||
NOK
other loans and leasing
|
5.6 | 3.3 | ||||||
Total
Bank Loans + other
|
3,349.6 | 3,752.4 | ||||||
Ship
Finance International Loans
|
||||||||
US$1,500
facility
|
||||||||
US$165
facility
|
- | 106.7 | ||||||
US$170
facility
|
110.8 | 120.8 | ||||||
US$700
facility
|
618.7 | 688.5 | ||||||
US$1,400
facility
|
1,255.3 | 1,142.8 | ||||||
Total
Ship Finance Facilities
|
1,984.8 | 2,058.8 | ||||||
Bonds
and convertible bonds
|
||||||||
Bonds
|
250.9 | 245.4 | ||||||
Convertible
bonds
|
1,399.2 | 1,000.0 | ||||||
Total
Bonds
|
1,650.1 | 1,245.4 | ||||||
Other
credit facilities with corresponding restricted cash
deposit
|
411.4 | 380.2 | ||||||
Total
interest bearing debt
|
7,395.9 | 7,436.8 | ||||||
Less: current
portion
|
(774.1 | ) | (746.1 | ) | ||||
Long-term
portion of interest bearing debt
|
6,621.8 | 6,690.7 |
(inUS$millions)
Year
ending December 31
|
||||
2010
|
774.1 | |||
2011
|
834.7 | |||
2012
|
2126.3 | |||
2013
|
2,028.1 | |||
2014
amd therafter
|
1,733.5 | |||
Effect
of amortization of convertible bond
|
(100.8 | ) | ||
Total
debt
|
7,395.9 |
·
|
Minimum
liquidity requirements: to maintain cash and cash equivalents of at least
$100 million within the group.
|
·
|
Interest
coverage ratio: to maintain an EBITDA to interest expense ratio of at
least 2.5:1.
|
·
|
Current
ratio: to maintain current assets to current liabilities ratio of at least
1:1. Current assets are defined as book value less minimum liquidity, but
including up to 20% of shares in listed companies owned 20% or more.
Current liabilities are defined as book value less the current portion of
long term debt.
|
·
|
Equity
ratio: to maintain total equity to total assets ratio of at least 30%.
Both equity and total assets are adjusted for the difference between book
and market values of drilling
units.
|
·
|
Leverage
ratio: to maintain a ratio of net debt to EBITDA no greater than 4.5:1.
Net debt is calculated as all interest bearing debt less cash and cash
equivalents excluding minimum liquidity
requirements.
|
(In
millions of US dollar)
|
December
31,
2009
|
December
31,
2008
|
||||||
Taxes
payable
|
45.4 | 61.1 | ||||||
Employee
withheld taxes, social security and vacation payment
|
64.1 | 53.3 | ||||||
Short-term
portion of unfavorable contract values
|
39.5 | 43.0 | ||||||
Accrued
interest expense
|
36.7 | 33.4 | ||||||
Liabilities
relating to investment in shares (1)
|
498.7 | 336.5 | ||||||
Unrealized
loss on forward contracts not classified as derivatives
(2)
|
- | 157.9 | ||||||
Short
term portion of deferred mobilization revenues
|
65.6 | 21.6 | ||||||
Derivative
financial instruments (3)
|
101.5 | 168.8 | ||||||
Other
current liabilities
|
323.8 | 316.3 | ||||||
Total
other current liabilities
|
1,175.3 | 1,191.9 |
(In
millions of US dollar)
|
December
31,
2009
|
December
31,
2008
|
||||||
Accrued
pension liabilities
|
37.7 | 55.8 | ||||||
Long-term
portion of unfavorable contract values
|
23.4 | 62.8 | ||||||
Long
term portion of deferred mobilization revenues
|
138.9 | 56.2 | ||||||
Other
non-current liabilities
|
38.1 | 34.2 | ||||||
Total
other non-current liabilities
|
238.1 | 209.0 |
(in
US dollar million)
|
Noble
Drilling
|
Peak
Well
|
Tecwel
|
Total
|
||||||||||||
Assets:
|
||||||||||||||||
Intangible
assets
|
8.5 | 14.1 | 12.2 | 34.9 | ||||||||||||
Goodwill
|
30.5 | 61.0 | 20.7 | 112.2 | ||||||||||||
Fixed
assets
|
- | 6.3 | 3.7 | 10.0 | ||||||||||||
Receivables
and other current assets
|
17.6 | 14.8 | 5.2 | 37.6 | ||||||||||||
Total
assets
|
56.6 | 96.2 | 41.9 | 194.7 | ||||||||||||
Liabilities:
|
||||||||||||||||
Deferred
tax
|
2.4 | 0.4 | 3.4 | 6.2 | ||||||||||||
Payables
and other current liabilities
|
0.3 | 10.8 | 4.2 | 15.3 | ||||||||||||
Total
liabilities
|
2.7 | 11.2 | 7.6 | 21.5 | ||||||||||||
Purchase
Price
|
53.9 | 85.0 | 34.3 | 173.2 |
(in
US dollar million)
|
Wellbore
|
Eastern
Drilling
|
Total
|
|||||||||
Assets
|
||||||||||||
Goodwill
|
2.9 | 213.6 | 216.5 | |||||||||
Settlement
of non-controlling interest
|
- | 209.8 | 209.8 | |||||||||
Deferred
tax assets (on Unfavorable Contracts)
|
- | 8.4 | 8.4 | |||||||||
Other
non current assets
|
1.1 | - | 1.1 | |||||||||
Receivables
and other current assets
|
0.6 | - | 0.6 | |||||||||
Total
assets
|
4.6 | 431.8 | 436.4 | |||||||||
Liabilities:
unfavorable contracts
|
- | 30.0 | 30.0 | |||||||||
Purchase
price
|
4.6 | 401.8 | 406.4 |
(in
US dollar million)
|
Eastern
Drilling
|
Seawell
|
Ship
Finance
|
Total
|
||||||||||||
January
1, 2007
|
162.1 | - | 49.9 | 212.0 | ||||||||||||
Changes
in 2007
|
(162.1 | ) | 1.2 | 40.5 | (120.4 | ) | ||||||||||
2007
net income
|
- | 1.2 | 11.8 | 13.0 | ||||||||||||
January
1, 2008
|
- | 2.4 | 102.2 | 104.6 | ||||||||||||
Changes
in 2008
|
- | 6.5 | 440.0 | 446.5 | ||||||||||||
2008
net income
|
- | 5.1 | 36.6 | 41.7 | ||||||||||||
December
31, 2008
|
- | 14.0 | 578.8 | 592.8 | ||||||||||||
Changes
in 2009
|
- | 8.7 | (59.5 | ) | (50.8 | ) | ||||||||||
2009
net income
|
- | 7.5 | 84.4 | 91.9 | ||||||||||||
December
31, 2009
|
- | 30.2 | 603.7 | 633.9 |
2009
|
2008
|
2007
|
||||||||||||||||||||||
All
shares are common shares of $2.00 par value each
|
Shares
|
$millions
|
Shares
|
$millions
|
Shares
|
$millions
|
||||||||||||||||||
Authorized
share capital
|
800,000,000 | 1,600.0 | 800,000,000 | 1,600.0 | 800,000,000 | 1,600.0 | ||||||||||||||||||
Issued
and fully paid share capital
|
399,133,216 | 798.3 | 399,133,216 | 798.3 | 399,133,216 | 798.3 | ||||||||||||||||||
Treasury
shares held by Company
|
(110,200 | ) | (0.3 | ) | (717,800 | ) | (1.4 | ) | (608,700 | ) | (1.2 | ) | ||||||||||||
Outstanding
shares in issue
|
399,023,016 | 798.0 | 398,415,416 | 796.9 | 398,524,516 | 797.1 |
2009
|
2008
|
2007
|
||||||||||||||||||||||
Options
|
Weighted
average exercise price
US$
|
Options
|
Weighted
average exercise price
US$
|
Options
|
Weighted
average exercise price
US$
|
|||||||||||||||||||
Outstanding
at beginning of year
|
5,978,100 | 18.11 | 4,088,700 | 13.30 | 3,916,667 | 12.17 | ||||||||||||||||||
Granted
|
1,026,000 | 14.45 | 2,658,000 | 25.38 | 700,000 | 18.17 | ||||||||||||||||||
Exercised
|
(607,600 | ) | 14.84 | (490,900 | ) | 14.86 | (427,967 | ) | 11.47 | |||||||||||||||
Forfeited
|
(196,667 | ) | 19.42 | (277,700 | ) | 18.59 | (100,000 | ) | 14.07 | |||||||||||||||
Outstanding
at end of year
|
6,199,833 | 13.87 | 5,978,100 | 18.11 | 4,088,700 | 13.30 | ||||||||||||||||||
Exercisable
at end of year
|
2,682,811 | 12.20 | 1,839,133 | 11.90 | 922,033 | 11.75 |
Option
program
|
2007
Program
|
2009
Program
|
||||||
Number
of shares
|
4,097,000 | 1,600,000 | ||||||
Exercise
price
|
14.80-18.40 | 10.00 | ||||||
Remaining
contractual life (months)
|
45 | 72 | ||||||
Pricing
model assumptions:
|
||||||||
Risk
free interest rate (percent)
|
5.55 | 3.65 | ||||||
Expected
life (years)
|
5 | 6.92 | ||||||
Volatility
|
37 | % | 41 | % | ||||
Expected
retirement of option holders
|
10 | % | 10 | % | ||||
Expected
dividend
|
0 | 0 | ||||||
Average
fair value of grants
|
4.50 | 3.39 |
(in
US dollar million)
|
2009
|
2008
|
||||||
Non-current
liabilities
|
(23.7 | ) | (1.7 | ) | ||||
Deferred
tax
|
6.6 | 0.5 | ||||||
Shareholders
equity
|
(17.1 | ) | (1.3 | ) |
(in
US dollar million)
|
2009
|
2008
|
2007
|
|||||||||
Benefits
earned during the year
|
18.0 | 19.3 | 20.4 | |||||||||
Interest
cost on prior years' benefit obligation
|
9.2 | 7.7 | 6.3 | |||||||||
Gross
pension cost for the year
|
27.2 | 27.0 | 26.7 | |||||||||
Expected
return on plan assets
|
(7.3 | ) | (6.0 | ) | (4.9 | ) | ||||||
Administration
charges
|
0.5 | 0.4 | 0.2 | |||||||||
Net
pension cost for the year
|
20.3 | 21.4 | 22.0 | |||||||||
Social
security cost
|
2.9 | 3.0 | 3.1 | |||||||||
Amortization
of actuarial gains/losses
|
(0.5 | ) | (0.7 | ) | (0.1 | ) | ||||||
Amortization
of prior service cost
|
- | - | - | |||||||||
Amortization
of net transition assets
|
- | - | 0.1 | |||||||||
Total
net pension cost
|
22.6 | 23.7 | 25.1 |
(in
US dollar million)
|
December
31, 2009
|
December
31, 2008
|
||||||
Projected
benefit obligations
|
171.5 | 141.8 | ||||||
Plan
assets at market value
|
(138.9 | ) | (92.9 | ) | ||||
Accrued
pension liability exclusive social security
|
32.6 | 48.9 | ||||||
Social
security related to pension obligations
|
5.1 | 6.9 | ||||||
Accrued
pension liabilities
|
37.7 | 55.8 |
(in
US dollar million)
|
2009
|
2008
|
||||||
Benefit
obligations at beginning of year
|
141.7 | 158.3 | ||||||
Interest
cost
|
9.2 | 7.7 | ||||||
Current
service cost
|
18.0 | 19.3 | ||||||
Benefits
paid
|
(1.4 | ) | (1.2 | ) | ||||
Change
in unrecognized actuarial gain
|
(26.4 | ) | (1.9 | ) | ||||
Foreign
currency translations
|
30.3 | (40.4 | ) | |||||
Benefit
obligations at end of year
|
171.5 | 141.8 |
(in
US dollar million)
|
2009
|
2008
|
||||||
Fair
value of plan assets at beginning of year
|
92.9 | 108.1 | ||||||
Estimated
return
|
7.3 | 6.0 | ||||||
Contribution
by employer
|
27.2 | 10.3 | ||||||
Administration
charges
|
(0.5 | ) | (0.4 | ) | ||||
Benefits
paid
|
(1.2 | ) | (1.0 | ) | ||||
Change
in unrecognized actuarial loss
|
(8.4 | ) | (3.3 | ) | ||||
Foreign
currency translations
|
21.6 | (26.8 | ) | |||||
Fair
value of plan assets at end of year
|
138.9 | 92.9 |
Assumptions
used in calculation of pension obligations
|
2009
|
2008
|
2007
|
|||||||||
Rate
of compensation increase at the end of year
|
4.25 | % | 4.50 | % | 4.50 | % | ||||||
Discount
rate at the end of year
|
5.40 | % | 5.80 | % | 5.30 | % | ||||||
Prescribed
pension index factor
|
2.50 | % | 2.50 | % | 2.75 | % | ||||||
Expected
return on plan assets for the year
|
5.60 | % | 6.30 | % | 5.75 | % | ||||||
Employee
turnover
|
4.00 | % | 4.00 | % | 4.00 | % | ||||||
Expected
increases in Social Security Base
|
4.00 | % | 4.25 | % | 4.25 | % | ||||||
Expected
annual early retirement from age 60/62:
|
||||||||||||
Offshore
personnel fixed installations
|
30.0 | % | 30.0 | % | 30.0 | % | ||||||
Offshore
personnel Mobile units and onshore employees
|
50.0 | % | 50.0 | % | 50.0 | % |
Pension
benefit plan assets
|
2009
|
2008
|
||||||
Equity
securities
|
13.5 | % | 3.8 | % | ||||
Debt
securities
|
59.0 | % | 58.7 | % | ||||
Real
estate
|
16.6 | % | 16.8 | % | ||||
Money
market
|
8.5 | % | 14.0 | % | ||||
Other
|
2.4 | % | 6.7 | % | ||||
Total
|
100.0 | % | 100.0 | % |
(in
US dollar million)
|
December
31 2009
|
||||
2010
|
18.0 | ||||
2011
|
19.4 | ||||
2012
|
20.8 | ||||
2013
|
22.4 | ||||
2014
|
24.0 | ||||
2015-2019 | 150.1 | ||||
Total
payments expected during the next 10 years
|
254.6 |
Rig
|
|
West
Ceres
|
20.4
|
West
Prospero
|
29.8
|
West
Polaris
|
127.3
|
West
Hercules
|
122.3
|
West
Taurus
|
102.1
|
Total
|
401.9
|
Oustanding
principal
|
Receive
rate
|
Pay
rate
|
Length
of contract
|
(In
US$millions)
|
|||
50
|
3
month LIBOR
|
4.6300%
|
May
2005 - May 2015
|
34
(NOK 220 mill)
|
3
month NIBOR+1.2%
|
3
month LIBOR+1.3%
|
Sept
2005 - Sept 2012
|
124
|
6
month LIBOR
|
3.8250%
|
April
2008 - Sept 2016
|
350
|
3
month LIBOR
|
4.1030%
|
June
2008 - June 2013
|
300
|
3
month LIBOR
|
4.1450%
|
June
2008 - June 2013
|
350
|
3
month LIBOR
|
4.4600%
|
Sept
2008 - Sept 2013
|
500
|
3
month LIBOR
|
2.0550%
|
Mar
2009 - Mar 2014
|
250
|
3
month LIBOR
|
2.7075%
|
May
2009 - May 2014
|
250
|
3
month LIBOR
|
2.6210%
|
May
2009 - May 2014
|
250
|
3
month LIBOR
|
3.6400%
|
Dec
2008 - Dec 2011
|
300
|
3
month LIBOR
|
3.1600%
|
Dec
2008 - Dec 2018
|
140
(NOK 800 mill)
|
3
month NIBOR +2.75%
|
3
month LIBOR + 2.9475 %
|
Nov
2009 – Nov 2011
|
130
(NOK 750 mill)
|
1
month NIBOR
|
3.355%
|
April
2009 - October 2012
|
Outstanding
principal
|
Receive
rate
|
Pay
rate
|
Length
of contract
|
|||
In
US$million)
|
||||||
19
(West Polaris
)
|
1
month LIBOR
|
3.8945 | % |
July
2008 - Oct 2012
|
||
649
(West
Taurus)
|
1
month LIBOR
|
2.1900 | % |
Dec
2008 - Aug 2013
|
Fair
value
|
Fair
value measurements
at
reporting date using
|
|||||||||||||||
Quoted
Prices in Active Markets for Identical Assets
|
Significant
Other Observable Inputs
|
Significant
Unobservable Inputs
|
||||||||||||||
(in
millions of $)
|
December
31,
2009
|
(Level
1)
|
(Level
2)
|
(Level
3)
|
||||||||||||
Assets:
|
||||||||||||||||
Marketable
securities
|
742.3 | 551.3 | 191.0 | |||||||||||||
Currency
forward contracts – short term receivable
|
10.6 | 10.6 | ||||||||||||||
TRS
equity swap contracts
|
40.9 | 40.9 | ||||||||||||||
Total
assets
|
793.8 | 551.3 | 51.5 | 191.0 | ||||||||||||
Liabilities:
|
||||||||||||||||
Interest
rate swap contracts – short term payables
|
101.5 | 101.5 | ||||||||||||||
Total
liabilities
|
101.5 | - | 101.5 | - |
2010
|
2011
|
2012
|
2013
|
2014
|
2015
and thereafter
|
|||||||||||||||||||
Newbuildings
|
1,175.0 | 503.0 | - | - | - | - | ||||||||||||||||||
Total
|
1,175.0 | 503.0 | - | - | - | - |
(In
millions of US dollar)
|
December
31,
2009
|
December
31,
2008
|
||||||
Guarantees
to customers of the Company's own performance
|
257 | 630 | ||||||
Guarantee
in favor of banks
|
830 | 45 | ||||||
Guarantee
in favor of suppliers
|
1,548 | 1,673 | ||||||
Guarantee
in favor of Variable Interest Entities
|
2,479 | 2,793 | ||||||
Total
|
5,114 | 5,141 |
|
·
|
The
Company was awarded charter hire for the period November 23, 2005, to
January 9, 2006, being the date up to when the incident occurred.
Including interest this amounted to approximately $6.8 million.
|
|
·
|
The
Company was not awarded hire for the time after the incident, nor was the
Company awarded any reimbursement for uninsured costs related to its
claim.
|
|
·
|
The
Court has ruled that Gazprom is entitled to recover costs and expenses
related to West
Larissa, where Gazprom can demonstrate that these were wasted as a
consequence of Seadrill's actions during the incident. The Judge also
ruled that Gazprom wrongfully terminated the Contract, and has thus
rejected Gazprom's claim for losses associated with the contracting of
another rig.
|
Unit
|
Effective
from
|
Sale
value
(US$millions)
|
First
repurchase option
(US$millions)
|
Month
of first repurchase
option
|
Last
repurchase option *
(US$millions)
|
Month
of last repurchase
Option
*
|
|||||
West
Prospero
|
July
2007
|
210.0 | 142.0 |
June
2010
|
60.0 |
June
2022
|
|||||
West
Polaris
|
July
2008
|
850.0 | 548.0 |
September
2012
|
177.5 |
June
2023
|
|||||
West
Taurus
|
Nov
2008
|
850.0 | 418.0 |
February
2015
|
149.0 |
November
2023
|
|||||
West
Hercules
|
Oct 2008
|
850.0 | 579.5 |
August
2011
|
135.0 |
August
2023
|
2010
|
2011
|
2012
|
2013
|
2014
|
||||||||||||||||||||
Base
LIBOR Interest Rate
|
(US$thousands)
|
(US$thousands)
|
(US$thousands)
|
(US$thousands)
|
(US$thousands)
|
|||||||||||||||||||
West
Prospero
|
5.10 | % | 67.5 | 53.9 | 52.9 | 51.5 | 46.1 | |||||||||||||||||
West
Polaris
|
2.85 | % | 346.5 | * | 344.5 | * | 323.5 | * | 222.3 | 176.5 | ||||||||||||||
West
Taurus
|
4.25 | % | 304.0 | * | 307.8 | * | 311.9 | * | 316.2 | * | 320.7 | |||||||||||||
West
Hercules
|
4.25 | % | 404.5 | 378.8 | 250.0 | 250.0 | 238.3 |
In
US dollar millions
|
Rig
Finance II Ltd.
|
SFL
West Polaris Limited
|
SFL
Deepwater Ltd.
|
|||||||||
Name
of unit
|
West
Prospero
|
West
Polaris
|
West
Taurus
West
Hercules
|
|||||||||
Investment
in finance lease
|
144.3 | 763.6 | 1,548.3 | |||||||||
Other
assets
|
23.4 | 41.1 | 66.1 | |||||||||
Total
assets
|
167.7 | 804.7 | 1,614.4 | |||||||||
Long
term debt
|
110.8 | 546.5 | 1,099.4 | |||||||||
Other
liabilities
|
0.1 | 109.0 | 165.9 | |||||||||
Total
liabilities
|
110.9 | 655.5 | 1,265.3 | |||||||||
Equity
|
56.8 | 149.2 | 349.1 | |||||||||
Book
value of units in the Company's consolidated accounts
|
195.7 | 662.0 | 1,120.3 |
Date:
May 5, 2010
|
||
By:
|
/s/
Alf C. Thorkildsen
|
|
Name:
Title:
|
Alf
C. Thorkildsen
Chief
Executive Officer of Seadrill Management AS
|
|