FORM 6-K
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Report of Foreign Private Issuer
Pursuant to Rule 13a-16 or 15d-16
of the Securities Exchange Act of 1934
For the month of November, 2002
Commission File Number 1-12752
Glassworks of Chile
(Translation of registrant's name into English)
Hendaya 60
Las Condes
Santiago, Chile
(Address of principal executive offices)
Indicate by check mark whether the registrant files or will file annual
reports under cover Form 20-F or Form 40-F.
Form 20-F /X/ Form 40-F / /
Indicate by check mark if the registrant is submitting the Form 6-K in paper
as permitted by Regulation S-T Rule 101(b)(1): ____
Note: Regulation S-T Rule101(b)(1) only permits the submission in paper of a
Form 6-K if submitted solely to provide an attached annual report to security
holders.
Indicate by check mark if the registrant is submitting the Form 6-K
in paper as permitted by Regulation S-T Rule 101(b)(7): ____
Note: Regulation S-T Rule 101(b)(7) only permits the submission in paper of a
Form 6-K if submitted to furnish a report or other document that the
registrant foreign private issuer must furnish and make public under the laws
of the jurisdiction in which the registrant is incorporated, domiciled or
legally organized (the registrant's "home country"), or under the rules of the
home country exchange on which the registrant's securities are traded, as long
as the report or other document is not a press release, is not required to be
and has not been distributed to the registrant's security holders, and, if
discussing a material event, has already been the subject of a Form 6-K
submission or other Commission filing on EDGAR.
Indicate by check mark whether by furnishing the information contained in this
Form, the registrant is also thereby furnishing the information to the
Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of
1934.
Yes / / No /X/
If "Yes" is marked, indicate below the file number assigned to the registrant
in connection with Rule 12g3-2(b): 82- ________
[GRAPHIC OMITTED][GRAPHIC OMITTED]
NYSE: CGW
Santiago: CRISTALES
www.cristalchile.cl
CONTACT IN SANTIAGO:
Ricardo Dunner
Head of Investor Relations
PH: (562) 787-8855
FAX: (562) 787-8800
EMAIL: rdunner@cristalchile.cl
FOR IMMEDIATE RELEASE
CRISTALERIAS DE CHILE REPORTS ITS RESULTS FOR
THIRD QUARTER AND 9-MONTH PERIOD ENDED
SEPTEMBER 30, 2002
Santiago, Chile (November 13, 2002) - Cristalerias de Chile S.A.
("Cristalerias"), a Chilean conglomerate and the largest producer of glass
containers in Chile, today announced its results for the third quarter and
nine-month period ended September 30, 2002. All figures have been prepared
according to Chilean GAAP and are stated in constant Chilean Pesos and in US
Dollars at Ch$748.73/US$1, the exchange rate at the close of September 30, 2002.
3Q02 HIGHLIGHTS (vs. 3Q01):
- Consolidated sales increased 9.5%
- Operating income up 18.6%
- EBITDA up 16.7%
- Non-operating income of Ch$4,064 million in 3Q02 compared to Ch$2,626
million in 3Q01.
- Net income reached Ch$12,412 million, compared to Ch$8,876 million reported
in 3Q01.
- Earnings Per ADR reached US$0.78
YTD 2002 HIGHLIGHTS (vs. YTD 2001):
- Consolidated sales increased 8.3%
- Operating income up 24.3%
- EBITDA rose 21.6%
- Non-operating loss of Ch$4,218 million compared to an income of Ch$600
million in 2001.
- Net income reached Ch$15,984 compared to Ch$18,029 million reported for the
same period in 2001.
- Earnings Per ADR reached US$1.00
-------------------------------------------------------------------------------
CONSOLIDATED REVENUE
-------------------------------------------------------------------------------
(in Ch$ millions) 3Q02 3Q01 3Q02 vs. YTD02
3Q01
----------------------------- ---------- ------------ ------------ ------------
TOTAL REVENUE 44,244 40,396 9.5% 113,517
----------------------------- ---------- ------------ ------------ ------------
Cristalchile (glass) 19,049 18,263 4.3% 49,644
----------------------------- ---------- ------------ ------------ ------------
Vina Santa Rita (wine) 20,526 19,540 5.0% 52,810
----------------------------- ---------- ------------ ------------ ------------
CIECSA (media) 6,444 4,287 50.3% 16,220
----------------------------- ---------- ------------ ------------ ------------
Adjustments 1,775 1,694 N/A 5,157
----------------------------- ---------- ------------ ------------ ------------
RELATED COMPANIES
-------------------------------------------------------------------------------
Metropolis-Intercom (cable) 11,547 11,903 -3.0% 34,243
----------------------------- ---------- ------------ ------------ ------------
Envases CMF (plastics) 8,843 9,140 -3.0% 23,678
----------------------------- ---------- ------------ ------------ ------------
THIRD QUARTER 2002 RESULTS
CONSOLIDATED RESULTS
3Q02 Revenue Breakdown
CHART #1
During 3Q02, Cristalerias' total consolidated revenue reached Ch$44,244
million, a 9.5% increase versus the 3Q01. The factors behind this increase
were improved sales in the glass container business (+4.3%), Santa Rita
(+5.0%) and CIECSA (+50.3%). Adjustments for factors such as intercompany
sales reached Ch$1,775 million during the quarter.
Consolidated operating income increased by 18.6% during the quarter, totaling
Ch$12,713 million (US$17.0 million). This includes Ch$6,939 million from the
glass container business, Ch$4,189 million from Santa Rita and Ch$1,587
million from CIECSA.
During the quarter, Cristalerias' net income was Ch$12,412 million
(US$16.6 million), compared with Ch$8,876 million in 3Q01. In addition to a
higher operating income, the Company had a non-operating income of Ch$4,064
million (US$ 5.4 million) in the 3Q02, compared to a non-operating income of
Ch$2,626 million (US$3.5 million) in 3Q01. The latter is largely explained by
a profit of Ch$8,414 million originated from exchange differences as a
consequence of the depreciation of the Chilean Peso against the US Dollar.
EBITDA: Operating cash generation increased by 16.7% from Ch$13,831 million
(US$18.5 million) in the 3Q01 to Ch$16,141 million (US$21.6 million) in the
3Q02. EBITDA margin for the period was 36.5% (34.2% in 3Q01).
The following analysis explains Cristalerias' results based on individual
financial statements, as well as those of its main subsidiaries:
2
PACKAGING BUSINESS
Glass
Glass packaging sales during the quarter increased by 4.3% to Ch$19,049
million (US$25.4 million) mainly as a result of a 4.4% increase in volumes.
Sales to the wine sector increased by 7.3%, due to an increase in wine
consumption in the local market, as well as an increase in volumes of exports.
Sales of beer containers grew by 3.2% during the quarter, due to the success
of one-way formats (250cc and 1,000cc).
Liquor bottle sales increased by 40.5% during 3Q02, because pisco bottlers
adjusted down stocks in 3Q01. On the other hand soft-drink bottle sales
decreased by 16.3% because of client stock built up of returnable formats in
3Q01. Containers for the food industry posted a 19.5% sales decrease during
the quarter due to decreased food exports to Latin America.
-------------------------------------------------------------------------------
GLASS
-------------------------------------------------------------------------------
3Q02 3Q01 3Q02 vs.
3Q01
-------------------------------------- ------------ ------------- -------------
Net Sales (in Ch$ millions) 19,049 18,263 4.3%
-------------------------------------- ------------ ------------- -------------
Wine 11,981 11,163 7.3%
-------------------------------------- ------------ ------------- -------------
Soft Drinks 2,409 2,878 -16.3%
-------------------------------------- ------------ ------------- -------------
Beer 2,519 2,441 3.2%
-------------------------------------- ------------ ------------- -------------
Liquor 1,700 1,210 40.5%
-------------------------------------- ------------ ------------- -------------
Food 369 458 -19.5%
-------------------------------------- ------------ ------------- -------------
Pharmaceutical 70 113 -37.9%
-------------------------------------- ------------ ------------- -------------
Volume in tons 66,178 63,409 4.4%
-------------------------------------- ------------ ------------- -------------
Operating income increased by 16.6%, reaching Ch$6,939 million (US$9.3
million). Operating margins improved from 32.6% in 3Q01 to 36.4% in 3Q02 due
to decreased sales of lower-margin imported products.
EBITDA: Operating cash generation increased by 14.5%, reaching Ch$9,204
million (US$12.3 million) in 3Q02 compared with Ch$8,040 million (US$10.7
million) during the 3Q01. EBITDA margin for the 3Q02 improved to 48.3% (44.0%
in 3Q01).
Plastic
During the third quarter of 2002, total sales of Envases CMF reached Ch$8,843
million (US$11.8 million), compared with Ch$9,140 million in 3Q01. Volumes
decreased by 5%, reaching 5,989 tons, while prices increased by 1%. The
operating income reached Ch$1,114 million, compared to Ch$1,394 million in
3Q01 due to lower sales. Net income reached Ch$853 million (Ch$591 million in
3Q01).
EBITDA: Operating cash generation decreased from Ch$2,391 million (US$3.2
million) in 3Q01 to Ch$2,200 million (US$2.9 million) during 3Q02. EBITDA
margin reached 24.9% (26.2% in 3Q01).
3
WINE BUSINESS
During 3Q02, Santa Rita's consolidated sales reached Ch$20,526 million
(US$27.4 million), a 5.0% increase over 3Q01 figures. The Company's net
profits came in at Ch$4,004 million (US$5.3 million), compared to Ch$4,215
million in 3Q01.
In the domestic market, the Company attained volumes that stood 2.4% above
those of 3Q01. Prices fell by 8.0% as a result of sharp competition. These
conditions led net sales in the domestic market to drop by 5.8%.
Sales in the export market rose by 15.3% due to a 7.6% increase in volumes,
mainly due to higher sales to the Canadian and Latin American markets,
together with a more favorable exchange rate. During the period, exports of
US$14.7 million accounted for 52.1% of total revenues. The average price in
Dollars per case in the export market reached US$30.6 during the quarter
(US$30.0 in 3Q01), compared with an industry average of US$23.22 in 3Q02
(US$23.37 in 3Q01).
Operating income decreased 3.9% from Ch$4,357 million in the 3Q01 to Ch$4,189
million in 3Q02 due to increased raw material costs; while the operating
margin decreased to 20.4% (22.3% in 3Q01).
EBITDA: Operating cash generation increased by 10.3% during the quarter to
Ch$5,641 million (US$7.5 million). Accordingly, EBITDA margin rose from 26.2%
to 27.5% during the quarter.
-------------------------------------------------------------------------------
SANTA RITA
-------------------------------------------------------------------------------
3Q02 3Q01 3Q02 vs.
3Q01
---------------------------------------- ------------ ------------ ------------
Net Sales (in Ch$ millions) 20,526 19,540 5.0%
---------------------------------------- ------------ ------------ ------------
Domestic 9,327 9,898 -5.8%
---------------------------------------- ------------ ------------ ------------
Exports 10,700 9,281 15.3%
---------------------------------------- ------------ ------------ ------------
Others 499 361 38.2%
---------------------------------------- ------------ ------------ ------------
Volume
---------------------------------------- ------------ ------------ ------------
Exports (Th cases) 480 446 7.6%
---------------------------------------- ------------ ------------ ------------
Domestic (Th liters) 17,923 17,504 2.4%
---------------------------------------- ------------ ------------ ------------
Price per case - Export Mkt.( US$) 30.6 30.0 1.8%
---------------------------------------- ------------ ------------ ------------
Avg. price per case - Domestic Mkt. (Ch$) 4,680 5,085 -8.0%
---------------------------------------- ------------ ------------ ------------
4
MEDIA BUSINESS
Television Broadcasting, Financial Printed Press, and
Other Media
Media Subsidiaries
------------------
CHART #2
On August 27, 2002, CIECSA purchased shares of Red Televisiva Megavision
("MEGA") from Grupo Televisa S.A., increasing its participation in MEGA to
99.99%. During 3Q02, CIECSA reported a net profit of Ch$725 million (US$1.0
million) compared to Ch$764 million in 3Q01. In 3Q01 CIECSA had an
extraordinary income of Ch$718 million from the sale of shares of Ediciones
Chiloe and Ediciones Financieras.
MEGA, CIECSA's main subsidiary, reached an average viewership share of 29.0%
in 3Q02 (19.2% in 3Q01). Net sales increased by 49.9% in 3Q02, to reach
Ch$6,425 million (US$8.6 million), as a higher viewership share generated
higher revenues. This led MEGA to post an operating profit of Ch$1,625 million
(US$2.2 million) compared to Ch$420 million during the 3Q01. MEGA's net profit
was Ch$1,174 million compared with Ch$84 million in 3Q01.
EBITDA: CIECSA's operating cash generation increased from Ch$678 million
(US$0.9 million), to Ch$1,799 million (US$2.4 million) during the quarter.
EBITDA margin rose from 15.8% in 3Q01 to 27.9% in 3Q02.
Cable Television
Cristalchile Comunicaciones S.A., (Cristalerias' wholly-owned subsidiary),
owner of 50% of Cordillera Comunicaciones Ltda. had a net loss of Ch$1,847
million (US$2.5 million) during the quarter compared to a net loss of Ch$1,950
(US$2.6 million) recorded during the 3Q01. Similarly, Cordillera
Comunicaciones Ltda. (owner of 99% of Metropolis-Intercom S.A.) had a net loss
of Ch$3,688 million (US$4.9 million) in the 3Q02, compared to a net loss of
Ch$3,899 million (US$5.2 million) in the 3Q01. The aforementioned result
includes a goodwill amortization charge of Ch$1,012 million (Ch$1,015 million
in 3Q01).
5
At the end of September 2002, Metropolis-Intercom S.A. had 238,839
subscribers, a 12.1% reduction compared with 3Q01. The Company posted sales of
Ch$11,547 million in 3Q02, compared with Ch$11,903 million in 3Q01. The
company renegotiated programming costs with content providers in order to
mitigate the negative effect of the Dollar appreciation against the Chilean
Peso. Therefore, during the quarter, Metropolis-Intercom posted a net loss of
Ch$2,649 million, compared to a net loss of Ch$2,804 million in 3Q01.
-------------------------------------------------------------------------------
METROPOLIS-INTERCOM
-------------------------------------------------------------------------------
09/30/02 06/30/02 % Change
------------------------------- --------------- --------------- ---------------
Basic Subscribers (1) 238,839 239,042 0%
------------------------------- --------------- --------------- ---------------
Premium customers 30,349 32,742 -7.3%
------------------------------- --------------- --------------- ---------------
Internet customers 19,683 16,355 20.3%
------------------------------- --------------- --------------- ---------------
Home Passed 1,126,023 1,125,004 0.1%
------------------------------- --------------- --------------- ---------------
------------------------------- --------------- --------------- ---------------
3Q02 3Q01 3Q02 vs. 3Q01
------------------------------- --------------- --------------- ---------------
Sales (Ch$ Million) 11,547 11,903 -3.0%
------------------------------- --------------- --------------- ---------------
Net Profit (loss) (Ch$ Million) (2,649) (2,804) 5.5%
------------------------------- --------------- --------------- ---------------
(1) Includes Premium and Internet customers.
6
9-MONTH PERIOD ENDED SEPTEMBER 30, 2002 RESULTS
CONSOLIDATED RESULTS
YTD02 Revenue Breakdown
-----------------------
CHART #3
The Company consolidates its results with those of Vina Santa Rita, CIECSA,
Cristalchile Comunicaciones, Cristalchile Inversiones and Apoger. During the
first nine months of 2002, Cristalerias' total consolidated revenue
reached Ch$113,517 million (US$152 million), an 8.3% increase over 2001. The
main factors behind this growth include improved sales in the glass container
(+2.5%), wine (+7.9%), and media (+45.1%) businesses.
Consolidated operating income increased by 24.3% during the period, totaling
Ch$29,328 million (US$39.2 million). This includes Ch$17,014 million from the
glass container business, Ch$8,925 million from Santa Rita and Ch$3,323
million from CIECSA.
For the nine-month period ending on September 30, 2002, the Company's net
income was Ch$15,984 million (US$21.3 million), compared with Ch$18,029
million (US$24.1 million) in 3001. This is mainly explained by a non-operating
loss of Ch$4,218 million (US$5.6 million) in 2002, compared to a non-operating
income of Ch$600 million (US$0.8 million) in 2001. During year 2001 the
Company registered an extraordinary income generated from: (i) the sale of
1,834,997 shares of Compania General de Electricidad, which generated a
Ch$2,930 million profit; (ii) the association with Andina in the plastic
container market through the joint venture between Crowpla-Reicolite and
Multipack, which generated a Ch$2,018 million profit; and (iii) the reversal
of part of a maintenance provision for furnace C, which was rebuilt during the
first half of 2001, and which generated Ch$1,824 million (US$2.4 million) of
extraordinary income. During the first nine months of 2002 the Company
registered a higher net loss from subsidiaries, due to a Ch$2,600 million loss
originating in the Company's investment in Rayen Cura, as a consequence of the
effects of the Argentine Peso devaluation*. The latter was compensated by
Ch$5,034 million higher income from exchange differences.
EBITDA: Operating cash generation increased by 21.6% from Ch$32,313 million
(US$43.2 million) to Ch$39,299 million (US$52.5 million) during the period.
Accordingly, EBITDA margin rose to 34.6% (30.8% in 2001).
The following analysis explains Cristalerias' results based on individual
financial statements, as well as those of its main subsidiaries:
------------------------
* Considering an exchange rate of $3.69 Argentine Pesos per U.S. Dollar.
7
PACKAGING BUSINESS
Glass
The Company had non-consolidated sales of Ch$49,644 million, 2.5% higher than
in 2001. Volume sales increased by 2.0%, totaling 174,258 tons. Sales to the
wine sector increased by 9.1% due to an increase in export volumes, as well as
an increase in wine consumption in the local market. Sales to the beer sector
increased by 8.2% due to the success of one-way formats (250cc and 1,000cc).
Sales in the soft drink sector decreased by 20.7%, despite an increase in
sales of one-way formats, because clients built up stocks of returnable
formats in 2001. Containers for the food industry posted a 17.2% sales
decrease due to decreased food exports to Latin America.
-----------------------------------------------------------------------
GLASS
-----------------------------------------------------------------------
YTD02 YTD01 YTD02 vs.
YTD01
---------------------------------- ----------- ---------- -------------
Net Sales (in Ch$ millions) 49,644 48,438 2.5%
---------------------------------- ----------- ---------- -------------
Wine 31,677 29,040 9.1%
---------------------------------- ----------- ---------- -------------
Soft Drinks 5,914 7,459 -20.7%
---------------------------------- ----------- ---------- -------------
Beer 6,870 6,348 8.2%
---------------------------------- ----------- ---------- -------------
Liquor 3,728 3,875 -3.8%
---------------------------------- ----------- ---------- -------------
Food 1,127 1,362 -17.2%
---------------------------------- ----------- ---------- -------------
Pharmaceutical 327 354 -7.5%
---------------------------------- ----------- ---------- -------------
Volume in tons 174,258 170,837 2.0%
---------------------------------- ----------- ---------- -------------
Average Price (change only) 0.5%
---------------------------------- ----------- ---------- -------------
Operating income increased by 11.3%, totaling $17,014 million (US$22.7
million). Operating margins increased from 31.6% in 2001 to 34.3% in 2002,
mainly due to decreased sales of lower-margin imported products.
8
Non-consolidated net earnings for the period include a lower non-operating
income of Ch$2,304 million (US$3.1 million), compared to a non-operating
income of Ch$4,485 million (US$6.0 million) in 2001. During 2001 the Company
registered an extraordinary income generated from the sale of shares of
Compania General de Electricidad, from the association with Andina in the
plastic division through the joint venture between Crowpla-Reicolite and
Multipack, and from the reversal of a maintenance provision of furnace C which
was included in the category "Extraordinary Items". During the first nine
months of 2002 the Company registered a higher net loss from subsidiaries, due
to a Ch$2,675 million loss originating in the Company's investment in Rayen
Cura, as a consequence of the effects of the Argentine Peso devaluation**. The
aforementioned was compensated by a Ch$3,477 million higher income from
exchange differences and improved results at Santa Rita and CIECSA.
EBITDA: Operating cash generation increased by 12.6% from Ch$20,944 million
(US$28.0 million) in 2001 to Ch$23,581 million (US$31.5 million) during the
period. Accordingly, EBITDA margin for the period was 47.5%, compared with
43.2% in 2001.
Plastic
During the first nine months of 2002, total sales of Envases CMF reached
Ch$23,678 million (US$31.6 million), compared with Ch$16,071 million (US$21.5
million) in 2001, largely due to the merge of Crowpla-Reicolite with
Multipack. Volumes increased by 42%, reaching 16,632 tons, while prices
increased by 3%. Operating income reached Ch$1,832 million, 3% lower than in
2001, mainly due to extraordinary expenses corresponding to this merge. In
addition, higher interest expenses and higher monetary correction charges
during the period led the Company to post a net income of Ch$451 million
(Ch$719 million in 2001).
EBITDA: Operating cash generation increased by 41.3% from Ch$3,512 million
(US$4.7 million) in 2001 to Ch$4,963 million (US$6.6 million) during the
period. EBITDA margin reached 21.0% (21.9% in 2001).
------------------------
** Considering an exchange rate of $3.69 Argentine Pesos per U.S. Dollar.
9
WINE BUSINESS
During the first nine months of 2002, Santa Rita's consolidated sales totaled
Ch$52,810 million (US$70.5 million), a 7.9% increase over 2001. The Company's
profits came in at Ch$8,151 million (US$10.9 million), 17.2% over 2001, mainly
due to increased sales volume in the domestic and international markets
coupled with an improvement in gross margins, due to a decrease in the cost of
raw materials. Operating margin remained at 16.9%.
In the domestic market, Santa Rita increased volumes by 12.0%. Prices in this
market dropped by 14.0% in real terms as a result of the strong competition
and lower raw material costs. These conditions led net sales in the domestic
market to drop by 4.0%.
Regarding the export market, sales volume increased by 11.0%, due to higher
sales to all markets. During the period, exports at US$39.9 million accounted
for 52.4% of total revenues. The average price in dollars per case in the
export market reached US$30.5 (US$30.2 in 2001) compared with an industry
average of US$23.16 (US$23.88 in 2001).
By markets, the export increase breakdown is as follows: Europe, 7.8%; USA,
5.7%; Canada, 47.7%; Asia and Africa, 7.7%; and Latin America, 1.0%.
-------------------------------------------------------------------------------
SANTA RITA
-------------------------------------------------------------------------------
YTD02 YTD01 YTD02 vs.
YTD01
---------------------------------------- ------------ ------------ ------------
Net Sales (in Ch$ millions) 52,810 48,925 7.9%
---------------------------------------- ------------ ------------ ------------
Domestic 23,851 24,882 -4.0%
---------------------------------------- ------------ ------------ ------------
Export 27,692 23,003 20.0%
---------------------------------------- ------------ ------------ ------------
Others 1,267 1,040 21.8%
---------------------------------------- ------------ ------------ ------------
Volume
---------------------------------------- ------------ ------------ ------------
Exports (Th cases) 1,307 1,180 11.0%
---------------------------------------- ------------ ------------ ------------
Domestic (Th liters) 47,238 42,221 12.0%
---------------------------------------- ------------ ------------ ------------
Price per case - Export Mkt.( US$) 30.5 30.2 1.2%
---------------------------------------- ------------ ------------ ------------
Avg. price per case - Domestic Mkt. (Ch$) 4,545 5,301 -14.0%
---------------------------------------- ------------ ------------ ------------
EBITDA: Operating cash generation increased from Ch$10,524 million (US$14.1
million) in 2001 to Ch$10,940 million (US$14.6 million) during the period. The
EBITDA margin for the period reached 20.7% (21.5% in 2001).
10
MEDIA BUSINESS
Television Broadcasting, Financial Printed Press and Other Media
On August 27, 2002, CIECSA purchased shares of Red Televisiva Megavision
("MEGA") from Grupo Televisa S.A., increasing its participation in MEGA to
99.99%. During 2002, CIECSA reported a net profit of Ch$1,033 million (US$1.4
million) compared to a net loss of Ch$146 million (US$0.2 million) in 2001. In
year 2001 CIECSA registered an extraordinary income of Ch$718 million from the
sale of shares of Ediciones Chiloe and Ediciones Financieras.
MEGA, CIECSA's main subsidiary, reached an average viewership share of 26.2%
during the period*** (18.5% in 2001). Net sales increased by 43.8% reaching
Ch$16,086 million (US$21.5 million), as higher viewership share has resulted
in higher revenues. Operating profit was Ch$3,356 million compared with Ch$24
million in 2001. Net profit was Ch$1,681 million (US$2.2 million) compared to
a net loss of Ch$832 million (US$1.1 million) during 2001.
EBITDA: CIECSA's operating cash generation reached Ch$3,988 million
(US$5.3 million) in 2002 compared to Ch$823 million (US$1.1 million) during
2001. EBITDA margin reached 24.6% during the period (7.4% in 2001).
Cable Television
Cristalchile Comunicaciones S.A. (Cristalerias wholly-owned subsidiary), owner
of 50.0% of Cordillera Comunicaciones Ltda. had a net loss of Ch$6,653 million
(US$8.9 million) during the period compared with a net loss of Ch$6,558
million in 2001. Similarly, Cordillera Comunicaciones Ltda. (owner of 99.9% of
Metropolis-Intercom S.A.) posted a net loss of Ch$13,297 million (US$17.8
million) in 2002, compared to a net loss of Ch$13,111 million (US$17.5
million) in 2001. The aforementioned result includes a goodwill amortization
charge of Ch$3,022 million for the period (Ch$3,014 million in 2001).
------------------------
*** Measured between 9:00AM and 1:00AM (i.e.: 16 hours daily) from Monday to
Sunday.
11
During the first nine months of 2002 Metropolis-Intercom S.A. posted sales of
Ch$34,243 million compared with Ch$34,362 million in 2001. At the operating
level, the Company renegotiated programming costs with content providers in
order to mitigate the negative effect of the Dollar appreciation against the
Chilean Peso. During the period Metropolis-Intercom registered a net loss of
Ch$10,232 million (US$13.7 million), compared to a net loss of Ch$10,088
million (US$13.5 million) in 2001.
-------------------------------------------------------------------------------
METROPOLIS-INTERCOM
-------------------------------------------------------------------------------
09/30/02 12/31/01 % Change
------------------------------- --------------- --------------- ---------------
Basic Subscribers (1) 238,839 268,451 -11.0%
------------------------------- --------------- --------------- ---------------
Premium customers 30,349 41,381 -26.7%
------------------------------- --------------- --------------- ---------------
Internet customers 19,683 12,605 56.2%
------------------------------- --------------- --------------- ---------------
Home Passed 1,126,023 1,121,106 0.4%
------------------------------- --------------- --------------- ---------------
------------------------------- --------------- --------------- ---------------
YTD02 vs.
YTD02 YTD01 YTD01
------------------------------- --------------- --------------- ---------------
Sales (Ch$ Million) 34,243 34,362 -0.3%
------------------------------- --------------- --------------- ---------------
Net Profit (loss) (Ch$ Million) (10,232) (10,088) -1.4%
------------------------------- --------------- --------------- ---------------
(1) Includes Premium and Internet customers.
FINANCING ACTIVITIES
On August 2002 Cristalerias de Chile placed long-term bonds in the local
market for 4,100,000 Chilean Unidades de Fomento ("ChUF") - (equivalent to
US$90.1 million). Of the total, ChUF 2,000,000 were placed with a final
maturity of 6 years at an annual interest rate of 5.3% and ChUF 2,100,000 were
placed with a final maturity of 21 years at an annual interest rate of 6.5%.
On September 2002, part of the funds obtained from the bond issue were used to
prepay half (US$50 million) of an existing syndicated loan. The remaining
balance of the syndicated loan (US$50 million) was renegotiated during October
2002 with nine international financial institutions, with a final maturity of
5 years, with amortizations beginning 42 months from the closing date and at
an interest rate of LIBOR plus 0.8% annually.
#############
12
Cristalchile
CRISTALERIAS DE CHILE S.A.
CONSOLIDATED FINANCIAL STATEMENTS
(Restated for general price-level changes and expressed in millions of Chilean
Pesos as of September 30, 2002)
1 US Dollar = 748.73 Chilean Pesos
BALANCE SHEET
-------------
As of September 30
--------------------
2002 2001
ASSETS MCh$ MCh$
----------------------------------------- ------- -------
Cash, time deposits, marketable securities 96,492 61,840
Receivables 43,207 42,583
Inventories, net 34,408 30,284
Other current assets 3,113 2,196
------- -------
TOTAL CURRENT ASSETS 177,220 136,903
------- -------
NET P.P.&E. 126,488 131,135
------- -------
Investment in related companies 109,675 115,617
Long-term receivables 10,278 9,766
Goodwill on investments 1,283 1,449
Accounts receivable, related companies 1 11
Others 28,637 14,125
------- -------
TOTAL OTHER ASSETS 149,874 140,969
------- -------
TOTAL ASSETS 453,582 409,007
======= =======
LIABILITIES AND SHAREHOLDERS' EQUITY
Current portion of long-term & short-term debt 28,126 22,514
Dividends payable 537 721
Accounts and notes payable 17,366 16,405
Provisions, withholdings, income taxes 15,834 13,921
Advances from customers 2,757 2,050
------- ------
TOTAL CURRENT LIABILITIES 64,620 55,611
------- ------
Long-term bank liabilities and bonds payable 112,416 88,686
Miscellaneous creditors 3,325 2,405
Provisions and others 8,435 8,138
------- -------
TOTAL LONG-TERM LIABILITIES 124,176 99,228
------- -------
MINORITY INTEREST 35,661 34,561
------- -------
TOTAL SHAREHOLDERS' EQUITY 229,124 219,606
------- -------
TOTAL LIAB. & SHAREHOLDERS' EQUITY 453,582 409,007
======= =======
STATEMENT OF INCOME
-------------------
9 month period Third
ended September 30 quarter
------------------ -----------------
2002 2001 2002 2001
MCh$ MCh$ MCh$ MCh$
------- -------- ------- -------
OPERATING RESULTS:
Net sales 113,517 104,775 44,244 40,396
Cost of sales (66,706) (65,421) (25,192) (23,430)
Selling and administrative expenses (17,484) (15,755) (6,340) (6,248)
------- -------- ------- -------
OPERATING INCOME 29,328 23,598 12,713 10,718
------- -------- ------- -------
NON-OPERATING RESULTS:
Cordillera Comunicaciones Ltda (6,648) (6,556) (1,844) (1,949)
Editorial Zig-Zag (128) (118) (38) (53)
Vina Los Vascos S.A. 62 192 (9) 2
Rayen Cura S.A.I.C. (2,600) 348 (203) 160
Envases CMF 225 359 427 295
Ediciones Chiloe (65) (119) (33) (23)
Others (4) (12) (3) (2)
Equity in net income related
companies (net) (9,159) (5,905) (1,704) (1,570)
Interest income (expense) net (2,612) (3,413) (1,357) (1,185)
Other nonrecurring income (net) (1,781) 5,242 (653) 694
Amortization of goodwill (462) (719) (171) (284)
Price-level restatement (1,537) (904) (465) (980)
Exchange Rate Variations 11,333 6,299 8,414 5,951
------- ------ ------- ------
NON-OPERATING INCOME (4,218) 600 4,064 2,626
------- ------ ------- ------
Income tax (5,133) (4,987) (2,407) (2,506)
Extraordinary Items - 1,824 - (0)
Minority interest (3,992) (3,007) (1,957) (1,961)
------- ------- ------- -------
NET INCOME 15,984 18,029 12,412 8,876
------- ------- ------- -------
13
CRISTALERIAS DE CHILE S.A.
INDIVIDUAL FINANCIAL STATEMENTS
(Restated for general price-level changes and expressed in millions of Chilean
Pesos as of September 30, 2002)
1 US Dollar = 748.73 Chilean Pesos
BALANCE SHEET
-------------
As of September 30
----------------------
2002 2001
ASSETS MCh$ MCh$
---------------------------------------- ------- -------
Cash, time deposits, marketable securities 73,914 42,161
Receivables 23,811 23,705
Inventories, net 5,151 5,840
Other current assets 1,258 627
------- -------
TOTAL CURRENT ASSETS 104,135 72,333
------- -------
NET P.P.&E. 68,430 73,080
------- -------
Investment in related companies 141,273 158,335
Long-term receivables 172 187
Goodwill on investments 2,052 8,075
Accounts receivable, related companies 24,158 2,237
Others 13,840 515
------- -------
TOTAL OTHER ASSETS 181,494 169,349
------- -------
TOTAL ASSETS 354,059 314,762
======= =======
LIABILITIES AND SHAREHOLDERS' EQUITY
Current portion of long-term 22,149 10,278
Dividends payable 537 721
Accounts and notes payable 3,956 7,004
Provisions, withholdings, income taxes 6,738 6,938
------ ------
TOTAL CURRENT LIABILITIES 33,379 24,940
------ ------
Long-term bank liabilities and bonds payable 83,510 60,884
Miscellaneous creditors 1,037 1,799
Provisions 5,291 6,984
Others 1,718 550
------- -------
TOTAL LONG-TERM LIABILITIES 91,555 70,216
------- -------
TOTAL SHAREHOLDERS' EQUITY 229,124 219,606
------- -------
TOTAL LIAB. & SHAREHOLDERS' EQUITY 354,059 314,762
======= =======
STATEMENT OF INCOME
-------------------
9 month period Third
ended September 30 quarter
------------------ ----------------
2002 2001 2002 2001
MCh$ MCh$ MCh$ MCh$
------- ------- ------- -------
OPERATING RESULTS:
Net sales 49,644 48,438 19,049 18,263
Cost of sales (28,591) (29,160) (10,384) (10,721)
General and administrative expenses (4,038) (3,990) (1,725) (1,592)
------ ------ ------ ------
OPERATING INCOME 17,014 15,288 6,939 5,950
------ ------ ------ ------
NON-OPERATING RESULTS:
CristalChile Comunicaciones (6,653) (6,558) (1,847) (1,950)
S.A. Vina Santa Rita 4,410 3,763) 2,166 2,281
Envases CMF S.A. 225 359 426 295
Ciecsa S.A. 1,015 (143) 713 750
Cristalchile Inversiones S.A. (2,675) - (251) -
Rayen Cura S.A.I.C. - 348 - 160
Others 0 (20) 3 (6)
Equity in net income related
companies (net) (3,677) (2,251) 1,211 1,532
Interest income net (1,349) (1,730) (859) (615)
Other nonrecurring income (net) (56) 4,814 45 (107)
Amortization of goodwill (125) (501) (42) (136)
Price-level restatement (624) (505) (230) (836)
Exchange Rate Variations 8,135 4,658 6,611 4,678
----- ----- ----- -----
NON-OPERATING INCOME 2,304 4,485 6,736 4,517
----- ----- ----- -----
Income tax (3,334) (3,568) (1,262) (1,591)
Amortization of negative goodwill - - - -
Extraordinary Items - 1,824 - (0)
------ ------ ------- -----
NET INCOME 15,984 18,029 12,412 8,876
------ ------ ------ -----
SALES VOLUME Th Tons Th Tons Th Tons Th Tons
------- ------- ------- -------
Glass sales in Th tons 174.3 170.8 66.2 63.4
------- ------- ------- -------
14
Signatures
Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.
Glassworks of Chile
(Registrant)
By: Benito Bustamante C.
--------------------
Benito Bustamante C.
Comptroller
Date: November 15, 2002