e10vq
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C.
20549
FORM 10-Q
|
|
|
þ
|
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
For the quarterly period ended March 31, 2009
|
or
|
o
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
For the transition period from
to
|
Commission File Number:
000-53206
Grubb & Ellis
Healthcare REIT, Inc.
(Exact name of registrant as
specified in its charter)
(To be named Healthcare Trust of
America, Inc.)
|
|
|
Maryland
|
|
20-4738467
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
|
|
16427 N. Scottsdale Road, Suite 440,
Scottsdale, Arizona
|
|
85254
|
(Address of principal executive offices)
|
|
(Zip Code)
|
(480) 998-3478
(Registrants telephone
number, including area code)
N/A
(Former name, former address and
former fiscal year, if changed since last report)
Indicate by check mark whether the registrant (1) has filed
all reports required to be filed by Sections 13 or 15(d) of
the Securities Exchange Act of 1934 during the preceding
12 months (or for such shorter period that the registrant
was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days.
þ Yes o No
Indicate by check mark whether the registrant has submitted
electronically and posted on its corporate Web site, if any,
every Interactive Data File required to be submitted and posted
pursuant to Rule 405 of
Regulation S-T
(§ 232.405 of this chapter) during the preceding
12 months (or for such shorter period that the registrant
was required to submit and post such files).
o Yes o No
Indicate by check mark whether the registrant is a large
accelerated filer, an accelerated filer, a non-accelerated
filer, or a smaller reporting company. See definition of
large accelerated filer, accelerated
filer and smaller reporting company in
Rule 12b-2
of the Exchange Act.
|
|
|
|
|
|
|
|
|
Large accelerated filer
|
|
o
|
|
|
|
Accelerated filer
|
|
o
|
Non-accelerated filer
|
|
þ
|
|
(Do not check if a smaller reporting company)
|
|
Smaller reporting company
|
|
o
|
|
|
Indicate by
check mark whether the registrant is a shell company (as defined
in
Rule 12b-2
of the Exchange Act).
|
o Yes þ No
|
As of April 30, 2009, there were 102,972,013 shares of
common stock of Grubb & Ellis Healthcare REIT, Inc.
outstanding.
Grubb &
Ellis Healthcare REIT, Inc.
(A Maryland Corporation)
TABLE OF CONTENTS
PART I FINANCIAL INFORMATION
PART I
FINANCIAL INFORMATION
Item 1.
Financial Statements.
|
|
|
|
|
|
|
|
|
|
|
March 31, 2009
|
|
|
December 31, 2008
|
|
|
ASSETS
|
Real estate investments:
|
|
|
|
|
|
|
|
|
Operating properties, net
|
|
$
|
834,529,000
|
|
|
$
|
810,920,000
|
|
Real estate note receivables, net
|
|
|
15,689,000
|
|
|
|
15,360,000
|
|
Cash and cash equivalents
|
|
|
255,068,000
|
|
|
|
128,331,000
|
|
Accounts and other receivables, net
|
|
|
7,065,000
|
|
|
|
5,428,000
|
|
Restricted cash
|
|
|
8,112,000
|
|
|
|
7,747,000
|
|
Identified intangible assets, net
|
|
|
134,713,000
|
|
|
|
134,623,000
|
|
Other assets, net
|
|
|
12,734,000
|
|
|
|
11,514,000
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
1,267,910,000
|
|
|
$
|
1,113,923,000
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND EQUITY
|
Liabilities:
|
|
|
|
|
|
|
|
|
Mortgage loan payables, net
|
|
$
|
453,606,000
|
|
|
$
|
460,762,000
|
|
Accounts payable and accrued liabilities
|
|
|
25,447,000
|
|
|
|
21,919,000
|
|
Accounts payable due to affiliates, net
|
|
|
4,196,000
|
|
|
|
3,063,000
|
|
Derivative financial instruments
|
|
|
13,268,000
|
|
|
|
14,198,000
|
|
Security deposits, prepaid rent and other liabilities
|
|
|
4,163,000
|
|
|
|
4,582,000
|
|
Identified intangible liabilities, net
|
|
|
7,651,000
|
|
|
|
8,128,000
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
508,331,000
|
|
|
|
512,652,000
|
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies (Note 11)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Redeemable noncontrolling interest of limited partners
(Note 13)
|
|
|
2,122,000
|
|
|
|
1,951,000
|
|
Equity:
|
|
|
|
|
|
|
|
|
Stockholders equity:
|
|
|
|
|
|
|
|
|
Preferred stock, $0.01 par value; 200,000,000 shares
authorized; none issued and outstanding
|
|
|
|
|
|
|
|
|
Common stock, $0.01 par value; 1,000,000,000 shares
authorized; 95,482,964 and 75,465,437 shares issued and
outstanding as of March 31, 2009 and December 31,
2008, respectively
|
|
|
954,000
|
|
|
|
755,000
|
|
Additional paid-in capital
|
|
|
853,564,000
|
|
|
|
673,351,000
|
|
Accumulated deficit
|
|
|
(97,061,000
|
)
|
|
|
(74,786,000
|
)
|
|
|
|
|
|
|
|
|
|
Total stockholders equity
|
|
|
757,457,000
|
|
|
|
599,320,000
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and equity
|
|
$
|
1,267,910,000
|
|
|
$
|
1,113,923,000
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an
integral part of these condensed consolidated financial
statements.
2
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
Revenues:
|
|
|
|
|
|
|
|
|
Rental income
|
|
$
|
29,190,000
|
|
|
$
|
13,117,000
|
|
Interest income from real estate note receivables, net
|
|
|
626,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
29,816,000
|
|
|
|
13,117,000
|
|
Expenses:
|
|
|
|
|
|
|
|
|
Rental expenses
|
|
|
11,801,000
|
|
|
|
4,468,000
|
|
General and administrative
|
|
|
5,074,000
|
|
|
|
1,848,000
|
|
Depreciation and amortization
|
|
|
13,299,000
|
|
|
|
6,253,000
|
|
|
|
|
|
|
|
|
|
|
Total expenses
|
|
|
30,174,000
|
|
|
|
12,569,000
|
|
|
|
|
|
|
|
|
|
|
(Loss) income before other income (expense)
|
|
|
(358,000
|
)
|
|
|
548,000
|
|
Other income (expense):
|
|
|
|
|
|
|
|
|
Interest expense (including amortization of deferred
financing costs and debt discount):
|
|
|
|
|
|
|
|
|
Interest expense related to mortgage loan payables and line of
credit
|
|
|
(7,500,000
|
)
|
|
|
(3,712,000
|
)
|
Gain (loss) on derivative financial instruments
|
|
|
930,000
|
|
|
|
(3,536,000
|
)
|
Interest and dividend income
|
|
|
128,000
|
|
|
|
11,000
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
(6,800,000
|
)
|
|
|
(6,689,000
|
)
|
|
|
|
|
|
|
|
|
|
Less: Net (income) loss attributable to noncontrolling interest
of limited partners
|
|
|
(70,000
|
)
|
|
|
79,000
|
|
|
|
|
|
|
|
|
|
|
Net loss attributable to controlling interest
|
|
$
|
(6,870,000
|
)
|
|
$
|
(6,610,000
|
)
|
|
|
|
|
|
|
|
|
|
Net loss per share attributable to controlling
interest basic and diluted
|
|
$
|
(0.08
|
)
|
|
$
|
(0.27
|
)
|
|
|
|
|
|
|
|
|
|
Weighted average number of shares
outstanding basic and diluted
|
|
|
84,672,174
|
|
|
|
24,266,342
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an
integral part of these condensed consolidated financial
statements.
3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders Equity
|
|
|
|
|
|
|
Common Stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of
|
|
|
|
|
|
Additional
|
|
|
Preferred
|
|
|
Accumulated
|
|
|
Total
|
|
|
|
Shares
|
|
|
Amount
|
|
|
Paid-In Capital
|
|
|
Stock
|
|
|
Deficit
|
|
|
Equity
|
|
|
BALANCE - December 31, 2007
|
|
|
21,449,451
|
|
|
$
|
214,000
|
|
|
$
|
190,534,000
|
|
|
$
|
|
|
|
$
|
(15,158,000
|
)
|
|
$
|
175,590,000
|
|
Issuance of common stock
|
|
|
5,757,170
|
|
|
|
58,000
|
|
|
|
57,473,000
|
|
|
|
|
|
|
|
|
|
|
|
57,531,000
|
|
Offering costs
|
|
|
|
|
|
|
|
|
|
|
(6,318,000
|
)
|
|
|
|
|
|
|
|
|
|
|
(6,318,000
|
)
|
Amortization of nonvested common stock compensation
|
|
|
|
|
|
|
|
|
|
|
19,000
|
|
|
|
|
|
|
|
|
|
|
|
19,000
|
|
Issuance of common stock under the DRIP
|
|
|
199,746
|
|
|
|
2,000
|
|
|
|
1,896,000
|
|
|
|
|
|
|
|
|
|
|
|
1,898,000
|
|
Repurchase of common stock
|
|
|
(12,270
|
)
|
|
|
|
|
|
|
(123,000
|
)
|
|
|
|
|
|
|
|
|
|
|
(123,000
|
)
|
Distributions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4,415,000
|
)
|
|
|
(4,415,000
|
)
|
Net loss attributable to controlling interest
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(6,610,000
|
)
|
|
|
(6,610,000
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BALANCE - March 31, 2008
|
|
|
27,394,097
|
|
|
$
|
274,000
|
|
|
$
|
243,481,000
|
|
|
$
|
|
|
|
$
|
(26,183,000
|
)
|
|
$
|
217,572,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BALANCE - December 31, 2008
|
|
|
75,465,437
|
|
|
$
|
755,000
|
|
|
$
|
673,351,000
|
|
|
$
|
|
|
|
$
|
(74,786,000
|
)
|
|
$
|
599,320,000
|
|
Issuance of common stock
|
|
|
19,424,343
|
|
|
|
193,000
|
|
|
|
193,854,000
|
|
|
|
|
|
|
|
|
|
|
|
194,047,000
|
|
Offering costs
|
|
|
|
|
|
|
|
|
|
|
(19,129,000
|
)
|
|
|
|
|
|
|
|
|
|
|
(19,129,000
|
)
|
Amortization of nonvested common stock compensation
|
|
|
|
|
|
|
|
|
|
|
58,000
|
|
|
|
|
|
|
|
|
|
|
|
58,000
|
|
Issuance of common stock under the DRIP
|
|
|
729,946
|
|
|
|
7,000
|
|
|
|
6,927,000
|
|
|
|
|
|
|
|
|
|
|
|
6,934,000
|
|
Repurchase of common stock
|
|
|
(136,762
|
)
|
|
|
(1,000
|
)
|
|
|
(1,309,000
|
)
|
|
|
|
|
|
|
|
|
|
|
(1,310,000
|
)
|
Distributions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(15,405,000
|
)
|
|
|
(15,405,000
|
)
|
Adjustment to redeemable
noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
(188,000
|
)
|
|
|
|
|
|
|
|
|
|
|
(188,000
|
)
|
Net loss attributable to
controlling interest
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(6,870,000
|
)
|
|
|
(6,870,000
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BALANCE - March 31, 2009
|
|
|
95,482,964
|
|
|
$
|
954,000
|
|
|
$
|
853,564,000
|
|
|
$
|
|
|
|
$
|
(97,061,000
|
)
|
|
$
|
757,457,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an
integral part of these condensed consolidated financial
statements.
4
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(6,800,000
|
)
|
|
$
|
(6,689,000
|
)
|
Adjustments to reconcile net loss to net cash provided by
operating activities:
|
|
|
|
|
|
|
|
|
Depreciation and amortization (including deferred financing
costs, above/below
market leases, debt discount, leasehold interests, deferred rent
receivable, note receivable closing costs and discount and lease
inducements)
|
|
|
12,400,000
|
|
|
|
5,871,000
|
|
Stock based compensation, net of forfeitures
|
|
|
58,000
|
|
|
|
19,000
|
|
Loss on property insurance settlements
|
|
|
(7,000
|
)
|
|
|
|
|
Bad debt expense
|
|
|
349,000
|
|
|
|
58,000
|
|
Change in fair value of derivative financial instruments
|
|
|
(930,000
|
)
|
|
|
3,536,000
|
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
Accounts and other receivables, net
|
|
|
(1,731,000
|
)
|
|
|
(1,327,000
|
)
|
Other assets
|
|
|
(574,000
|
)
|
|
|
(202,000
|
)
|
Accounts payable and accrued liabilities
|
|
|
3,911,000
|
|
|
|
256,000
|
|
Accounts payable due to affiliates, net
|
|
|
(67,000
|
)
|
|
|
452,000
|
|
Security deposits, prepaid rent and other liabilities
|
|
|
(714,000
|
)
|
|
|
612,000
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities
|
|
|
5,895,000
|
|
|
|
2,586,000
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
|
|
|
|
|
Acquisition of real estate operating properties
|
|
|
(36,588,000
|
)
|
|
|
(107,609,000
|
)
|
Capital expenditures
|
|
|
(2,030,000
|
)
|
|
|
(775,000
|
)
|
Restricted cash
|
|
|
(365,000
|
)
|
|
|
654,000
|
|
Proceeds from insurance settlement
|
|
|
61,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities
|
|
|
(38,922,000
|
)
|
|
|
(107,730,000
|
)
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
|
|
|
|
|
Borrowings on mortgage loan payables
|
|
|
1,696,000
|
|
|
|
53,100,000
|
|
Borrowings under the line of credit, net
|
|
|
|
|
|
|
6,899,000
|
|
Payments on mortgage loan payables
|
|
|
(8,922,000
|
)
|
|
|
(252,000
|
)
|
Proceeds from issuance of common stock
|
|
|
193,645,000
|
|
|
|
58,404,000
|
|
Deferred financing costs
|
|
|
(42,000
|
)
|
|
|
(700,000
|
)
|
Security deposits
|
|
|
26,000
|
|
|
|
(14,000
|
)
|
Repurchase of common stock
|
|
|
(1,310,000
|
)
|
|
|
(123,000
|
)
|
Payment of offering costs
|
|
|
(17,929,000
|
)
|
|
|
(6,053,000
|
)
|
Distributions
|
|
|
(7,313,000
|
)
|
|
|
(2,169,000
|
)
|
Distributions to noncontrolling interest limited partner
|
|
|
(87,000
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by financing activities
|
|
|
159,764,000
|
|
|
|
109,092,000
|
|
|
|
|
|
|
|
|
|
|
NET CHANGE IN CASH AND CASH EQUIVALENTS
|
|
|
126,737,000
|
|
|
|
3,948,000
|
|
CASH AND CASH EQUIVALENTS - Beginning of period
|
|
|
128,331,000
|
|
|
|
5,467,000
|
|
|
|
|
|
|
|
|
|
|
CASH AND CASH EQUIVALENTS - End of period
|
|
$
|
255,068,000
|
|
|
$
|
9,415,000
|
|
|
|
|
|
|
|
|
|
|
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
|
|
|
|
|
|
|
|
|
Cash paid for:
|
|
|
|
|
|
|
|
|
Interest
|
|
$
|
6,908,000
|
|
|
$
|
3,629,000
|
|
Income taxes
|
|
$
|
5,000
|
|
|
$
|
|
|
SUPPLEMENTAL DISCLOSURE OF NONCASH ACTIVITIES:
|
|
|
|
|
|
|
|
|
Investing Activities:
|
|
|
|
|
|
|
|
|
Accrued capital expenditures
|
|
$
|
1,700,000
|
|
|
$
|
843,000
|
|
The following represents the increase in certain assets and
liabilities in
connection with our acquisitions of operating properties :
|
|
|
|
|
|
|
|
|
Accounts receivable due from affiliates
|
|
$
|
|
|
|
$
|
26,000
|
|
Other assets, net
|
|
$
|
7,000
|
|
|
$
|
19,000
|
|
Accounts payable and accrued liabilities
|
|
$
|
4,000
|
|
|
$
|
946,000
|
|
Accounts payable due to affiliates, net
|
|
$
|
|
|
|
$
|
3,000
|
|
Security deposits, prepaid rent and other liabilities
|
|
$
|
256,000
|
|
|
$
|
393,000
|
|
Financing Activities:
|
|
|
|
|
|
|
|
|
Issuance of common stock under the DRIP
|
|
$
|
6,934,000
|
|
|
$
|
1,898,000
|
|
Distributions declared but not paid
|
|
$
|
5,553,000
|
|
|
$
|
1,603,000
|
|
Accrued offering costs
|
|
$
|
3,118,000
|
|
|
$
|
1,376,000
|
|
Accrued deferred financing costs
|
|
$
|
26,000
|
|
|
$
|
|
|
Adjustment to redeemable noncontrolling interests
|
|
$
|
188,000
|
|
|
$
|
|
|
The accompanying notes are an
integral part of these condensed consolidated financial
statements.
5
The use of the words we, us or
our refers to Grubb & Ellis Healthcare
REIT, Inc. and its subsidiaries, including Grubb &
Ellis Healthcare REIT Holdings, L.P., except where the context
otherwise requires.
1.
Organization and Description of Business
Grubb & Ellis Healthcare REIT, Inc., a Maryland
corporation, was incorporated on April 20, 2006. Upon or
prior to the completion of our transition to self-management
which we expect to complete by September 20, 2009, we
intend to change our name to Healthcare Trust of America, Inc.
We were initially capitalized on April 28, 2006 and
therefore we consider that our date of inception. We provide
stockholders the potential for income and growth through
investment in a diversified portfolio of real estate properties,
focusing primarily on medical office buildings and healthcare
related facilities. We have also invested to a limited extent in
commercial office properties and other real estate related
assets. However, we do not presently intend to invest more than
15.0% of our total assets in other real estate related assets.
We focus primarily on investments that produce recurring income.
We have qualified and elected to be taxed as a real estate
investment trust, or REIT, for federal income tax purposes and
we intend to continue to be taxed as a REIT.
We are conducting a best efforts initial public offering, or our
offering, in which we are offering up to 200,000,000 shares
of our common stock for $10.00 per share and up to
21,052,632 shares of our common stock pursuant to our
distribution reinvestment plan, or the DRIP, at $9.50 per share,
aggregating up to $2,200,000,000. As of March 31, 2009, we
had received and accepted subscriptions in our offering for
93,249,152 shares of our common stock, or $931,447,000,
excluding shares of our common stock issued under the DRIP.
On April 6, 2009, we filed a Registration Statement on
Form S-11
with the United States Securities and Exchange Commission, or
the SEC, with respect to a proposed follow-on public offering,
or our follow-on offering, of up to 221,052,632 shares of
our common stock. Our follow-on offering would include up to
200,000,000 shares of our common stock to be offered for
sale at $10.00 per share and up to 21,052,632 shares of our
common stock to be offered for sale pursuant to the DRIP at
$9.50 per share. We have not issued any shares under this
Registration Statement as it has not been declared effective by
the SEC.
We conduct substantially all of our operations through
Grubb & Ellis Healthcare REIT Holdings, L.P., to be
named Healthcare Trust of America Holdings, LP, or our operating
partnership. Our internal management team manages our day-to-day
operations and oversees and supervises our employees and outside
service providers. Grubb & Ellis Healthcare REIT
Advisor, LLC, or our advisor, provides certain accounting, asset
management, acquisition and other services to us pursuant to an
advisory agreement, as amended and restated on November 14,
2008 and effective as of October 24, 2008, or the Advisory
Agreement, between us, our advisor and Grubb & Ellis
Realty Investors, LLC, or Grubb & Ellis Realty
Investors, who is the managing member of our advisor. Our
advisor is affiliated with us in that we and our advisor have a
common officer, who also owns an indirect equity interest in our
advisor. Our advisor engages affiliated entities, including but
not limited to Triple Net Properties Realty, Inc., or Realty,
and Grubb & Ellis Management Services, Inc. to provide
various services to us, including but not limited to property
management and leasing services.
The Advisory Agreement expires on September 20, 2009. Our
main objectives in amending the Advisory Agreement were to
reduce acquisition and asset management fees, eliminate
internalization fees and to set the framework for our transition
to self-management. Under the Advisory Agreement, our advisor
agreed to use reasonable efforts to cooperate with us as we
pursue a self-management program. Upon or prior to completion of
our transition to self-management which we expect to complete by
September 20, 2009
and/or the
termination of the Advisory Agreement, we will no longer be
advised by our advisor or consider our company to be sponsored
by Grubb & Ellis Company, or Grubb & Ellis.
Self-management is a corporate model based on internal
management rather than external management. In general,
non-traded REITs are externally managed. With external
management, a REIT is dependent upon an
6
Grubb
& Ellis Healthcare REIT, Inc.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)(Continued)
external advisor. An externally-managed REIT typically pays
acquisition fees, asset management fees, property management
fees and other fees to its advisor for services provided as we
do under our Advisory Agreement. In contrast, under our
self-management program, we will be managed internally by our
management team led by Scott D. Peters, our Chief Executive
Officer, President and Chairman of the board of directors, under
the direction of our board of directors. With a self-managed
REIT, fees paid to third parties are expected to be
substantially reduced. By pursuing self-management, we have
effectively eliminated the potential need for us to pay any fee
to our advisor in the future to internalize certain
of the functions that they currently provide to us.
We anticipate that the various costs of self-management will
also be mitigated by the substantial reduction of the
acquisition fees and the asset management fees payable to our
advisor under the Advisory Agreement, as amended
November 14, 2008.
As of March 31, 2009, we had purchased 43 geographically
diverse properties comprising 5,355,000 square feet of
gross leasable area, or GLA, and one real estate related asset,
for an aggregate purchase price of $1,002,795,000.
Our principal executive offices are located at
16427 N. Scottsdale Road, Suite 440, Scottsdale,
Arizona, 85254 and the telephone number is
(480) 998-3478.
For investor services, please contact Grubb & Ellis
Realty Investors at 1551 N. Tustin Avenue,
Suite 300, Santa Ana, California, 92705 or by telephone at
(877)-888-7348 or
(714) 667-8252.
|
|
2.
|
Summary
of Significant Accounting Policies
|
The summary of significant accounting policies presented below
is designed to assist in understanding our interim unaudited
condensed consolidated financial statements. Such interim
unaudited condensed consolidated financial statements and the
accompanying notes thereto are the representations of our
management, who are responsible for their integrity and
objectivity. These accounting policies conform to accounting
principles generally accepted in the United States of America,
or GAAP, in all material respects, and have been consistently
applied in preparing our accompanying interim unaudited
condensed consolidated financial statements.
Basis
of Presentation
Our accompanying interim unaudited condensed consolidated
financial statements include our accounts and those of our
operating partnership, the wholly owned subsidiaries of our
operating partnership and any variable interest entities, as
defined in Financial Accounting Standards Board Interpretation,
or FIN, No. 46, Consolidation of Variable Interest
Entities, an Interpretation of Accounting Research
Bulletin No. 51, as revised, or
FIN No. 46(R), that we have concluded should be
consolidated. We operate in an umbrella partnership REIT
structure in which wholly owned subsidiaries of our operating
partnership own all of the properties acquired on our behalf. We
are the sole general partner of our operating partnership and as
of March 31, 2009 and December 31, 2008, we owned
greater than a 99.99% general partnership interest in our
operating partnership. Our advisor is a limited partner of our
operating partnership and as of March 31, 2009 and
December 31, 2008, owned less than a 0.01% limited
partnership interest in our operating partnership. Our advisor
is also entitled to certain subordinated distribution rights
under the partnership agreement for our operating partnership.
Because we are the sole general partner of our operating
partnership and have unilateral control over its management and
major operating decisions (even if additional limited partners
are admitted to our operating partnership), the accounts of our
operating partnership are consolidated in our consolidated
financial statements. All significant intercompany accounts and
transactions are eliminated in consolidation.
Interim
Financial Data
Our accompanying interim unaudited condensed consolidated
financial statements have been prepared by us in accordance with
GAAP in conjunction with the rules and regulations of the SEC.
Certain information and footnote disclosures required for annual
financial statements have been condensed or excluded pursuant to
SEC rules and regulations. Accordingly, our accompanying interim
unaudited condensed consolidated financial statements do not
7
Grubb
& Ellis Healthcare REIT, Inc.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)(Continued)
include all of the information and footnotes required by GAAP
for complete financial statements. Our accompanying interim
unaudited condensed consolidated financial statements reflect
all adjustments, which are, in our opinion, of a normal
recurring nature and necessary for a fair presentation of our
financial position, results of operations and cash flows for the
interim period. Interim results of operations are not
necessarily indicative of the results to be expected for the
full year; such results may be less favorable. Our accompanying
interim unaudited condensed consolidated financial statements
should be read in conjunction with our audited consolidated
financial statements and the notes thereto included in our 2008
Annual Report on
Form 10-K,
as filed with the SEC on March 27, 2009.
Cash
and Cash Equivalents
Cash and cash equivalents consist of all highly liquid
investments with a maturity of three months or less when
purchased. Cash and cash equivalents of $255,068,000 and
$128,331,000, includes approximately $148,998,000 and $0 in
short-term U.S. Treasury bills as of March 31, 2009
and December 31, 2008, respectively. We account for
short-term investments in accordance with the Financial
Accounting Standards Board, or FASB, Statement of Financial
Accounting Standards, or SFAS, No. 115, Accounting for
Certain Investments in Debt and Equity Securities. We
determine the appropriate classification of all short-term
investments as held-to-maturity,
available-for-sale,
or trading at the time of purchase and re-evaluate such
classification as of each balance sheet date. The
U.S. Treasury bills are considered held-to-maturity as of
March 31, 2009 and mature in April 2009.
Segment
Disclosure
The FASB issued SFAS No. 131, Disclosures about Segments
of an Enterprise and Related Information, which establishes
standards for reporting financial and descriptive information
about an enterprises reportable segments. We have
determined that we have one reportable segment, with activities
related to investing in medical office buildings, healthcare
related facilities, quality commercial office properties and
other real estate related assets. Our investments in real estate
and real estate related assets are geographically diversified
and management evaluates operating performance on an individual
portfolio level. However, as each of our assets has similar
economic characteristics, tenants, and products and services,
our assets have been aggregated into one reportable segment for
the three months ended March 31, 2009 and 2008.
Recently
Issued Accounting Pronouncements
In September 2006, the FASB issued SFAS No. 157,
Fair Value Measurements, or SFAS No. 157.
SFAS No. 157, which has been applied to other
accounting pronouncements that require or permit fair value
measurements, defines fair value, establishes a framework for
measuring fair value in generally accepted accounting principles
and provides for expanded disclosure about fair value
measurements. SFAS No. 157 was issued to increase
consistency and comparability in fair value measurements and to
expand disclosures about fair value measurements. In February
2008, the FASB issued FASB Staff Position, or FSP,
SFAS No. 157-1,
Application of FASB Statement No. 157 to FASB Statement
No. 13 and Other Accounting Pronouncements That Address
Fair Value Measurements for Purposes of Lease Classification or
Measurement Under Statement 13, or FSP
SFAS No. 157-1.
FSP
SFAS No. 157-1
excludes from the scope of SFAS No. 157 certain
leasing transactions accounted for under SFAS No. 13,
Accounting for Leases. In February 2008, the FASB also
issued FSP
SFAS No. 157-2,
Effective Date of FASB Statement No. 157, or FSP
SFAS No. 157-2.
FSP
SFAS No. 157-2
defers the effective date of SFAS No. 157 for all
non-financial assets and non-financial liabilities, except those
that are recognized or disclosed at fair value in the financial
statements on a recurring basis, to fiscal years beginning after
November 1, 2008. In October 2008, the FASB issued FSP
SFAS No. 157-3,
Determining the Fair Value of a Financial Asset When the
Market for That Asset Is Not Active, or FSP
SFAS No. 157-3.
FSP
SFAS No. 157-3
amends SFAS No. 157 by providing an example to
illustrate key considerations and the emphasis on measurement
principles when applying SFAS No. 157 to financial
assets when the market for those financial assets is not active.
We adopted SFAS No. 157 and FSP
SFAS No. 157-1
on a prospective basis on January 1, 2008. The adoption of
SFAS No. 157 and FSP
SFAS No. 157-1
did not have a material impact on our consolidated financial
statements except with regards to enhanced disclosures (see
Note 8, Derivative Financial Instruments). We adopted FSP
SFAS No. 157-2
on a prospective basis on January 1, 2009. The
implementation of FSP
SFAS No. 157-2
did not
8
Grubb
& Ellis Healthcare REIT, Inc.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)(Continued)
have a material effect on the methods or processes we use to
value these non-financial assets and non-financial liabilities
or information disclosed. We adopted FSP SFAS
No. 157-3
upon issuance, which did not have a material impact on our
consolidated financial statements.
FSP
FAS No. 157-4,
Determining Fair Value When the Volume and Level of Activity
for the Asset or Liability Have Significantly Decreased and
Identifying Transactions That Are Not Orderly, relates to
determining fair values when there is no active market or where
the price inputs being used represent distressed sales. It
reaffirms what SFAS No. 157 states is the
objective of fair value measurement to reflect how
much an asset would be sold for in an orderly transaction (as
opposed to a distressed or forced transaction) at the date of
the financial statements under current market conditions.
Specifically, it reaffirms the need to use judgment to ascertain
if a formerly active market has become inactive and in
determining fair values when markets have become inactive. We
have adopted this guidance in making our fair value measurements
as of January 1, 2009, and it did not have a significant
impact on those measurements.
In February 2007, the FASB issued SFAS No. 159, The
Fair Value Option for Financial Assets and Financial
Liabilities, or SFAS No. 159.
SFAS No. 159 permits entities to choose to measure
many financial instruments and certain other items at fair
value. The objective of the guidance is to improve financial
reporting by providing entities with the opportunity to mitigate
volatility in reported earnings caused by measuring related
assets and liabilities differently without having to apply
complex hedge accounting provisions. We adopted
SFAS No. 159 on a prospective basis on January 1,
2008. The adoption of SFAS No. 159 did not have a
material impact on our consolidated financial statements since
we did not elect to apply the fair value option for any of our
eligible financial instruments or other items on the
January 1, 2008 effective date.
In December 2007, the FASB issued SFAS No. 141(R),
Business Combinations, or SFAS No. 141(R), and
SFAS No. 160, Noncontrolling Interests in
Consolidated Financial Statements An Amendment of
ARB No. 51, or SFAS No. 160.
SFAS No. 141(R) and SFAS No. 160
significantly changed the accounting for, and reporting of,
business combination transactions and noncontrolling (minority)
interests in consolidated financial statements.
SFAS No. 141(R) requires an acquiring entity to
recognize acquired assets and liabilities assumed in a
transaction at fair value as of the acquisition date, changes
the disclosure requirements for business combination
transactions and changes the accounting treatment for certain
items, including contingent consideration agreements which are
required to be recorded at acquisition date fair value and
acquisition costs which are required to be expensed as incurred.
SFAS No. 160 requires that noncontrolling interests be
presented as a component of consolidated stockholders
equity, eliminates minority interest accounting such that the
amount of net income attributable to the noncontrolling
interests are presented as part of consolidated net income in
our accompanying consolidated statements of operations and not
as a separate component of income and expense, and requires that
upon any changes in ownership that result in the loss of control
of the subsidiary, the noncontrolling interest be re-measured at
fair value with the resultant gain or loss recorded in net
income. SFAS No. 141(R) and SFAS No. 160
require simultaneous adoption and are to be applied
prospectively for the first annual reporting period beginning on
or after December 15, 2008. Early adoption of either
standard is prohibited. We have adopted
SFAS No. 141(R) on a prospective basis on
January 1, 2009. The adoption of SFAS No. 141(R)
has a material impact on our results of operations when we
acquire real estate properties. We have adopted
SFAS No. 160 on a prospective basis on January 1,
2009, except for the presentation and disclosure requirements
which were applied retrospectively for all periods presented.
The adoption of SFAS No. 160 had an impact on the
presentation and disclosure of noncontrolling (minority)
interests in our condensed consolidated financial statements. As
a result of the retrospective presentation and disclosure
requirements of SFAS No. 160, we are required to
reflect the change in presentation and disclosure for all
periods presented. The principal effect on the consolidated
balance sheet as of December 31, 2008 related to the
adoption of SFAS No. 160 was the change in
presentation of the mezzanine section of the minority interest
of limited partner in operating partnership of $1,000 and the
minority interest of limited partner of $1,950,000, as
previously reported, to redeemable noncontrolling interest of
limited partners of $1,951,000, as reported herein.
Additionally, the adoption of SFAS No. 160 had the
effect of reclassifying (income) loss attributable to
noncontrolling interest in the consolidated statements of
operations from minority interest to separate line items.
SFAS No. 160 also requires that net income (loss) be
adjusted to include the net (income) loss attributable to the
noncontrolling interest, and a new line item for net income
(loss) attributable to controlling interest be presented in the
condensed consolidated statements of operations. Thus, after
adoption of
9
Grubb
& Ellis Healthcare REIT, Inc.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)(Continued)
SFAS No. 160 net loss for the three months ended
March 31, 2008 of $(6,610,000), as previously reported,
changed to net loss of $(6,689,000), as reported herein, and net
loss attributable to controlling interest is equal to net loss
as previously reported prior to the adoption of SFAS
No. 160.
In March 2008, the FASB issued SFAS No. 161,
Disclosures about Derivative Instruments and Hedging
Activities, or SFAS No. 161.
SFAS No. 161 is intended to improve financial
reporting about derivative instruments and hedging activities by
requiring enhanced disclosures to enable investors to better
understand their effects on an entitys financial position,
financial performance and cash flows. SFAS No. 161
achieves these improvements by requiring disclosure of the fair
values of derivative instruments and their gains and losses in a
tabular format. SFAS No. 161 also provides more
information about an entitys liquidity by requiring
disclosure of derivative features that are credit risk-related.
Finally, SFAS No. 161 requires cross-referencing
within footnotes to enable financial statement users to locate
important information about derivative instruments.
SFAS No. 161 is effective for quarterly interim
periods beginning after November 15, 2008, and fiscal years
that include those quarterly interim periods, with early
application encouraged. We adopted SFAS No. 161 on a
prospective basis on January 1, 2009. The adoption of
SFAS No. 161 did not have a material impact on our
consolidated financial statements.
In April 2008, the FASB issued FSP
SFAS No. 142-3,
Determination of the Useful Life of Intangible Assets, or
FSP
SFAS No. 142-3.
FSP
SFAS No. 142-3
is intended to improve the consistency between the useful life
of recognized intangible assets under SFAS No. 142,
Goodwill and Other Intangible Assets, or
SFAS No. 142, and the period of expected cash flows
used to measure the fair value of the assets under
SFAS No. 141(R). FSP
SFAS No. 142-3
amends the factors an entity should consider in developing
renewal or extension assumptions in determining the useful life
of recognized intangible assets. FSP
SFAS No. 142-3
requires an entity to consider its own historical experience in
renewing or extending similar arrangements, or to consider
market participant assumptions consistent with the highest and
best use of the assets if relevant historical experience does
not exist. In addition to the required disclosures under
SFAS No. 142, FSP
SFAS No. 142-3
requires disclosure of the entitys accounting policy
regarding costs incurred to renew or extend the term of
recognized intangible assets, the weighted average period to the
next renewal or extension, and the total amount of capitalized
costs incurred to renew or extend the term of recognized
intangible assets. FSP
SFAS No. 142-3
is effective for financial statements issued for fiscal years
and interim periods beginning after December 15, 2008.
While the standard for determining the useful life of recognized
intangible assets is to be applied prospectively only to
intangible assets acquired after the effective date, the
disclosure requirements shall be applied prospectively to all
recognized intangible assets as of, and subsequent to, the
effective date. Early adoption is prohibited. We have adopted
FSP
SFAS No. 142-3
on prospective basis on January 1, 2009. The adoption of
FSP
SFAS No. 142-3
did not have a material impact on our consolidated financial
statements.
In June 2008, the FASB issued FSP Emerging Issues Task Force, or
EITF, Issue
No. 03-6-1,
Determining Whether Instruments Granted in Share-Based
Payment Transactions Are Participating Securities, or FSP
EITF No. 03-6-1.
FSP
EITF No. 03-6-1
addresses whether instruments granted by an entity in
share-based payment transactions should be considered as
participating securities prior to vesting and, therefore, should
be included in the earnings allocation in computing earnings per
share under the two-class method described in paragraphs 60
and 61 of FASB Statement No. 128, Earnings per Share.
FSP
EITF No. 03-6-1
clarifies that instruments granted in share-based payment
transactions can be participating securities prior to vesting
(that is, awards for which the requisite service had not yet
been rendered). Unvested share-based payment awards that contain
nonforfeitable rights to dividends or dividend equivalents
(whether paid or unpaid) are participating securities and shall
be included in the computation of earnings per share pursuant to
the two-class method. FSP
EITF No. 03-6-1
requires us to retrospectively adjust our earnings per share
data (including any amounts related to interim periods,
summaries of earnings and selected financial data) to conform to
the provisions of FSP
EITF No. 03-6-1.
We adopted FSP
EITF No. 03-6-1
on January 1, 2009. The adoption of FSP
EITF No. 03-6-1
did not have a material impact on our consolidated financial
statements because we do not have any material share-based
payment transactions.
In April 2009, the FASB issued FSP
FAS No. 107-1
and APB
28-1,
Interim Disclosures about Fair Value of Financial
Instruments, or FSP
FAS No. 107-1
and APB Opinion
No. 28-1.
FSP
SFAS No. 107-1
and APB Opinion
No. 28-1
relates to fair value disclosures for any financial instruments
that are not currently reflected on the
10
Grubb
& Ellis Healthcare REIT, Inc.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)(Continued)
balance sheet at fair value. Prior to issuing this FSP, fair
values for these assets and liabilities were only disclosed once
a year. The FSP now requires these disclosures on a quarterly
basis, providing qualitative and quantitative information about
fair value estimates for all those financial instruments not
measured on the balance sheet at fair value. We early adopted
FSP
SFAS No. 107-1
and APB Opinion
No. 28-1
on a prospective basis on January 1, 2009, which did not
have a material impact on our consolidated financial statements.
We have provided these disclosures in Note 16, Fair Value
of Financial Instruments.
FSP FAS
No. 115-2
and FAS
No. 124-2,
Recognition and Presentation of Other-Than-Temporary
Impairments, or FSP FAS
No. 115-2,
is intended to bring greater consistency to the timing of
impairment recognition, and provide greater clarity to investors
about the credit and noncredit components of impaired debt
securities that are not expected to be sold. FSP FAS
No. 115-2
also requires increased and more timely disclosures regarding
expected cash flows, credit losses, and an aging of securities
with unrealized losses. We adopted FSP FAS
No. 115-2
on January 1, 2009 and it did not have a material impact on
the condensed consolidated financial statements.
|
|
3.
|
Real
Estate Investments
|
Our investments in our consolidated properties consisted of the
following as of March 31, 2009 and December 31, 2008:
|
|
|
|
|
|
|
|
|
|
|
March 31, 2009
|
|
|
December 31, 2008
|
|
|
Land
|
|
$
|
109,370,000
|
|
|
$
|
107,389,000
|
|
Building and improvements
|
|
|
756,970,000
|
|
|
|
728,171,000
|
|
Furniture and equipment
|
|
|
10,000
|
|
|
|
10,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
866,350,000
|
|
|
|
835,570,000
|
|
|
|
|
|
|
|
|
|
|
Less: accumulated depreciation
|
|
|
(31,821,000
|
)
|
|
|
(24,650,000
|
)
|
|
|
|
|
|
|
|
|
|
|
|
$
|
834,529,000
|
|
|
$
|
810,920,000
|
|
|
|
|
|
|
|
|
|
|
Depreciation expense for the three months ended March 31,
2009 and 2008 was $7,528,000 and $3,351,000, respectively.
Acquisitions
in 2009
During the three months ended March 31, 2009, we completed
the acquisition of one property and two office condominiums
related to two existing properties in our portfolio. The
aggregate purchase price of these properties was $36,379,000.
These properties were purchased with funds raised from our
offering. We paid $909,000 in acquisition fees to our advisor
and its affiliates in connection with these acquisitions. As a
result of the adoption of SFAS No. 141(R) on
January 1, 2009, the fees were expensed and included in
general and administrative in our accompanying condensed
consolidated statements of operations.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage
|
|
|
Fee to our
|
|
|
|
|
|
Date
|
|
Ownership
|
|
|
Purchase
|
|
|
Loan
|
|
|
Advisor and
|
|
Property
|
|
Property Location
|
|
Acquired
|
|
Percentage
|
|
|
Price
|
|
|
Payables(1)
|
|
|
its Affiliate(2)
|
|
|
Lima Medical Office Portfolio(3)
|
|
Lima, OH
|
|
01/16/09
|
|
|
100
|
%
|
|
$
|
385,000
|
|
|
$
|
|
|
|
$
|
9,000
|
|
Wisconsin Medical Office Buildings Portfolio
|
|
Menomonee Falls, Mequon,
Milwaukee and Richfield, WI
|
|
02/27/09
|
|
|
100
|
%
|
|
|
33,719,000
|
|
|
|
|
|
|
|
843,000
|
|
Mountain Empire Portfolio(3)
|
|
Rogersville, TN
|
|
03/27/09
|
|
|
100
|
%
|
|
|
2,275,000
|
|
|
|
1,696,000
|
|
|
|
57,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
$
|
36,379,000
|
|
|
$
|
1,696,000
|
|
|
$
|
909,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Represents the amount of the mortgage loan payable assumed by us
or newly placed on the property in connection with the
acquisition or secured by the property subsequent to acquisition. |
11
Grubb
& Ellis Healthcare REIT, Inc.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)(Continued)
|
|
|
(2) |
|
Our advisor or its affiliates receive, as compensation for
services rendered in connection with the investigation,
selection and acquisition of our properties, an acquisition fee
of up to 2.5% of the contract purchase price for each property
acquired. |
|
(3) |
|
This acquisition was an office condominium related to an
existing property in our portfolio. |
|
|
4.
|
Real
Estate Note Receivables, Net
|
Real estate note receivables, net consisted of the following as
of March 31, 2009 and December 31, 2008:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest
|
|
|
Maturity
|
|
|
|
|
|
|
Property Name and Location
|
|
Property Type
|
|
Rate
|
|
|
Date
|
|
March 31, 2009
|
|
|
December 31, 2008
|
|
|
MacNeal Hospital Medical Office Building
Berwyn, Illinois
|
|
Medical Office Building
|
|
|
5.95
|
%
|
|
11/01/11
|
|
$
|
7,500,000
|
|
|
$
|
7,500,000
|
|
MacNeal Hospital Medical Office Building
Berwyn, Illinois
|
|
Medical Office Building
|
|
|
5.95
|
%
|
|
11/01/11
|
|
|
7,500,000
|
|
|
|
7,500,000
|
|
St. Lukes Medical Office Building
Phoenix, Arizona
|
|
Medical Office Building
|
|
|
5.85
|
%
|
|
11/01/11
|
|
|
3,750,000
|
|
|
|
3,750,000
|
|
St. Lukes Medical Office Building
Phoenix, Arizona
|
|
Medical Office Building
|
|
|
5.85
|
%
|
|
11/01/11
|
|
|
1,250,000
|
|
|
|
1,250,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20,000,000
|
|
|
|
20,000,000
|
|
Add: closing costs, net
|
|
|
|
|
|
|
|
|
|
|
334,000
|
|
|
|
360,000
|
|
Less: discount, net
|
|
|
|
|
|
|
|
|
|
|
(4,645,000
|
)
|
|
|
(5,000,000
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate note receivables, net
|
|
|
|
|
|
|
|
|
|
$
|
15,689,000
|
|
|
$
|
15,360,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5.
|
Identified
Intangible Assets, Net
|
Identified intangible assets consisted of the following as of
March 31, 2009 and December 31, 2008:
|
|
|
|
|
|
|
|
|
|
|
March 31, 2009
|
|
|
December 31, 2008
|
|
|
In place leases, net of accumulated amortization of $15,909,000
and $13,350,000 as of March 31, 2009 and December 31,
2008, respectively, (with a weighted average remaining life of
7.9 years and 7.6 years as of March 31, 2009 and
December 31, 2008, respectively)
|
|
$
|
54,589,000
|
|
|
$
|
55,144,000
|
|
Above market leases, net of accumulated amortization of
$1,833,000 and $1,513,000 as of March 31, 2009 and
December 31, 2008, respectively, (with a weighted average
remaining life of 8.1 years and 8.3 years as of
March 31, 2009 and December 31, 2008, respectively)
|
|
|
9,998,000
|
|
|
|
10,482,000
|
|
Tenant relationships, net of accumulated amortization of
$8,172,000 and $6,479,000 as of March 31, 2009 and
December 31, 2008, respectively, (with a weighted average
remaining life of 12.2 years and 11.7 years as of
March 31, 2009 and December 31, 2008, respectively)
|
|
|
65,898,000
|
|
|
|
64,881,000
|
|
Leasehold interests, net of accumulated amortization of $57,000
and $45,000 as of March 31, 2009 and December 31,
2008, respectively, (with a weighted average remaining life of
81.1 years and 81.8 years as of March 31, 2009
and December 31, 2008, respectively)
|
|
|
4,154,000
|
|
|
|
3,998,000
|
|
Master lease, net of accumulated amortization of $275,000 and
$231,000 as of March 31, 2009 and December 31, 2008,
respectively, (with a weighted average remaining life of
6 months and 8 months as of March 31, 2009 and
December 31, 2008, respectively)
|
|
|
74,000
|
|
|
|
118,000
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
134,713,000
|
|
|
$
|
134,623,000
|
|
|
|
|
|
|
|
|
|
|
12
Grubb
& Ellis Healthcare REIT, Inc.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)(Continued)
Amortization expense recorded on the identified intangible
assets for the three months ended March 31, 2009 and 2008
was $6,216,000 and $3,077,000, respectively, which included
$484,000 and $176,000, respectively, of amortization recorded
against rental income for above market leases and $13,000 and
$9,000, respectively, of amortization recorded against rental
expenses for leasehold interests in our accompanying condensed
consolidated statements of operations.
Other assets consisted of the following as of March 31,
2009 and December 31, 2008:
|
|
|
|
|
|
|
|
|
|
|
March 31, 2009
|
|
|
December 31, 2008
|
|
|
Deferred financing costs, net of accumulated amortization of
$1,927,000 and $1,461,000 as of March 31, 2009 and
December 31, 2008, respectively
|
|
$
|
4,320,000
|
|
|
$
|
4,751,000
|
|
Lease commissions, net of accumulated amortization of $149,000
and $99,000 as of March 31, 2009 and December 31,
2008, respectively
|
|
|
1,133,000
|
|
|
|
1,009,000
|
|
Lease inducements, net of accumulated amortization of $131,000
and $107,000 as of March 31, 2009 and December 31,
2008, respectively
|
|
|
729,000
|
|
|
|
753,000
|
|
Deferred rent receivable
|
|
|
5,005,000
|
|
|
|
3,928,000
|
|
Prepaid expenses, deposits and other
|
|
|
1,547,000
|
|
|
|
1,073,000
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
12,734,000
|
|
|
$
|
11,514,000
|
|
|
|
|
|
|
|
|
|
|
Amortization expense recorded on deferred financing costs, lease
commissions, lease inducements and other assets for the three
months ended March 31, 2009 and 2008 was $542,000 and
$219,000, respectively, of which $465,000 and $188,000,
respectively, of amortization was recorded against interest
expense for deferred financing costs and $24,000 and $21,000,
respectively, of amortization was recorded against rental income
for lease inducements in our accompanying condensed consolidated
statements of operations.
|
|
7.
|
Mortgage
Loan Payables, Net
|
Mortgage
Loan Payables
Mortgage loan payables were $455,317,000 ($453,606,000, net of
discount) and $462,542,000 ($460,762,000, net of discount) as of
March 31, 2009 and December 31, 2008, respectively. As
of March 31, 2009, we had fixed and variable rate mortgage
loans with effective interest rates ranging from 1.91% to 12.75%
per annum and a weighted average effective interest rate of
3.78% per annum. As of March 31, 2009, we had $132,505,000
($130,794,000, net of discount) of fixed rate debt, or 29.1% of
mortgage loan payables, at a weighted average interest rate of
5.76% per annum and $322,812,000 of variable rate debt, or 70.9%
of mortgage loan payables, at a weighted average interest rate
of 2.97% per annum. As of December 31, 2008, we had fixed
and variable rate mortgage loans with effective interest rates
ranging from 1.90% to 12.75% per annum and a weighted average
effective interest rate of 4.07% per annum. As of
December 31, 2008, we had $141,058,000
($139,278,000 net of discount) of fixed rate debt, or 30.5%
of mortgage loan payables, at a weighted average interest rate
of 5.76% per annum and $321,484,000 of variable rate debt, or
69.5% of mortgage loan payables, at a weighted average interest
rate of 3.33% per annum. We are required by the terms of the
applicable loan documents to meet certain financial covenants,
such as debt service coverage ratios, rent coverage ratios and
reporting requirements. As of March 31, 2009 and
December 31, 2008, we were in compliance with all such
covenants and requirements.
13
Grubb
& Ellis Healthcare REIT, Inc.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)(Continued)
Mortgage loan payables consisted of the following as of
March 31, 2009 and December 31, 2008:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest
|
|
|
Maturity
|
|
|
|
|
|
|
|
Property
|
|
Rate
|
|
|
Date
|
|
|
March 31, 2009
|
|
|
December 31, 2008
|
|
|
Fixed Rate Debt:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Southpointe Office Parke and Epler Parke I
|
|
|
6.11
|
%
|
|
|
09/01/16
|
|
|
$
|
9,146,000
|
|
|
$
|
9,146,000
|
|
Crawfordsville Medical Office Park and Athens Surgery Center
|
|
|
6.12
|
%
|
|
|
10/01/16
|
|
|
|
4,264,000
|
|
|
|
4,264,000
|
|
The Gallery Professional Building
|
|
|
5.76
|
%
|
|
|
03/01/17
|
|
|
|
6,000,000
|
|
|
|
6,000,000
|
|
Lenox Office Park, Building G
|
|
|
5.88
|
%
|
|
|
02/01/17
|
|
|
|
12,000,000
|
|
|
|
12,000,000
|
|
Commons V Medical Office Building
|
|
|
5.54
|
%
|
|
|
06/11/17
|
|
|
|
9,905,000
|
|
|
|
9,939,000
|
|
Yorktown Medical Center and Shakerag Medical Center
|
|
|
5.52
|
%
|
|
|
05/11/17
|
|
|
|
13,530,000
|
|
|
|
13,530,000
|
|
Thunderbird Medical Plaza
|
|
|
5.67
|
%
|
|
|
06/11/17
|
|
|
|
14,000,000
|
|
|
|
14,000,000
|
|
Gwinnett Professional Center
|
|
|
5.88
|
%
|
|
|
01/01/14
|
|
|
|
5,587,000
|
|
|
|
5,604,000
|
|
St. Mary Physicians Center
|
|
|
5.80
|
%
|
|
|
09/04/09
|
|
|
|
|
|
|
|
8,280,000
|
|
Northmeadow Medical Center
|
|
|
5.99
|
%
|
|
|
12/01/14
|
|
|
|
7,829,000
|
|
|
|
7,866,000
|
|
Medical Portfolio 2
|
|
|
5.91
|
%
|
|
|
07/01/13
|
|
|
|
14,360,000
|
|
|
|
14,408,000
|
|
Renaissance Medical Centre
|
|
|
5.38
|
%
|
|
|
09/01/15
|
|
|
|
18,998,000
|
|
|
|
19,078,000
|
|
Renaissance Medical Centre
|
|
|
12.75
|
%
|
|
|
09/01/15
|
|
|
|
1,244,000
|
|
|
|
1,245,000
|
|
Medical Portfolio 4
|
|
|
5.50
|
%
|
|
|
06/01/19
|
|
|
|
6,726,000
|
|
|
|
6,771,000
|
|
Medical Portfolio 4
|
|
|
6.18
|
%
|
|
|
06/01/19
|
|
|
|
1,716,000
|
|
|
|
1,727,000
|
|
Marietta Health Park
|
|
|
5.11
|
%
|
|
|
11/01/15
|
|
|
|
7,200,000
|
|
|
|
7,200,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
132,505,000
|
|
|
|
141,058,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Variable Rate Debt:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Senior Care Portfolio 1
|
|
|
4.75
|
%(a)
|
|
|
03/31/10
|
|
|
|
24,800,000
|
(b)
|
|
|
24,800,000
|
(c)
|
1 and 4 Market Exchange
|
|
|
1.91
|
%(a)
|
|
|
09/30/10
|
|
|
|
14,500,000
|
(b)
|
|
|
14,500,000
|
(c)
|
East Florida Senior Care Portfolio
|
|
|
1.96
|
%(a)
|
|
|
10/01/10
|
|
|
|
29,801,000
|
(b)
|
|
|
29,917,000
|
(c)
|
Kokomo Medical Office Park
|
|
|
1.96
|
%(a)
|
|
|
11/30/10
|
|
|
|
8,300,000
|
(b)
|
|
|
8,300,000
|
(c)
|
Chesterfield Rehabilitation Center
|
|
|
2.17
|
%(a)
|
|
|
12/30/10
|
|
|
|
22,000,000
|
(b)
|
|
|
22,000,000
|
(c)
|
Park Place Office Park
|
|
|
2.11
|
%(a)
|
|
|
12/31/10
|
|
|
|
10,943,000
|
(b)
|
|
|
10,943,000
|
(c)
|
Highlands Ranch Medical Plaza
|
|
|
2.11
|
%(a)
|
|
|
12/31/10
|
|
|
|
8,853,000
|
(b)
|
|
|
8,853,000
|
(c)
|
Medical Portfolio 1
|
|
|
2.24
|
%(a)
|
|
|
02/28/11
|
|
|
|
21,120,000
|
(b)
|
|
|
21,340,000
|
(c)
|
Fort Road Medical Building
|
|
|
2.15
|
%(a)
|
|
|
03/06/11
|
|
|
|
5,800,000
|
(b)
|
|
|
5,800,000
|
(c)
|
Medical Portfolio 3
|
|
|
2.73
|
%(a)
|
|
|
06/26/11
|
|
|
|
58,000,000
|
(b)
|
|
|
58,000,000
|
(c)
|
SouthCrest Medical Plaza
|
|
|
2.76
|
%(a)
|
|
|
06/30/11
|
|
|
|
12,870,000
|
(b)
|
|
|
12,870,000
|
(c)
|
Wachovia Pool Loans(d)
|
|
|
4.65
|
%(a)
|
|
|
06/30/11
|
|
|
|
50,322,000
|
(b)
|
|
|
50,322,000
|
(c)
|
Cypress Station Medical Office Building
|
|
|
2.31
|
%(a)
|
|
|
09/01/11
|
|
|
|
7,203,000
|
(b)
|
|
|
7,235,000
|
(c)
|
Medical Portfolio 4
|
|
|
3.25
|
%(a)
|
|
|
09/24/11
|
|
|
|
21,400,000
|
(b)
|
|
|
21,400,000
|
(c)
|
Decatur Medical Plaza
|
|
|
3.25
|
%(a)
|
|
|
09/26/11
|
|
|
|
7,900,000
|
(b)
|
|
|
7,900,000
|
(c)
|
Mountain Empire Portfolio
|
|
|
2.60
|
%(a)
|
|
|
09/28/11
|
|
|
|
19,000,000
|
(b)
|
|
|
17,304,000
|
(c)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
322,812,000
|
|
|
|
321,484,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total fixed and variable debt
|
|
|
|
|
|
|
|
|
|
|
455,317,000
|
|
|
|
462,542,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less: discount
|
|
|
|
|
|
|
|
|
|
|
(1,711,000
|
)
|
|
|
(1,780,000)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage loan payables, net
|
|
|
|
|
|
|
|
|
|
$
|
453,606,000
|
|
|
$
|
460,762,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
Represents the interest rate in effect as of March 31, 2009. |
14
Grubb
& Ellis Healthcare REIT, Inc.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)(Continued)
|
|
|
(b) |
|
As of March 31, 2009, we had $322,812,000 in variable rate
mortgage loans with effective interest rates ranging from 1.91%
to 4.75% per annum and a weighted average effective interest
rate of 2.97% per annum. However, as of March 31, 2009, we
had $321,116,000 in fixed rate interest rate swaps, ranging from
4.51% to 6.02%, on our variable rate mortgage loan payables,
thereby effectively fixing our interest rate on those mortgage
loan payables. See Note 8, Derivative Financial
Instruments, to our accompanying condensed consolidated
financial statements. |
|
(c) |
|
As of December 31, 2008, we had $321,484,000 in variable
rate mortgage loans with effective interest rates ranging from
1.90% to 4.75% per annum and a weighted average effective
interest rate of 3.33% per annum. However, as of
December 31, 2008, we had $321,484,000 in fixed rate
interest rate swaps, ranging from 4.51% to 6.02%, on our
variable rate mortgage loan payables, thereby effectively fixing
our interest rate on those mortgage loan payables. See
Note 8, Derivative Financial Instruments, to our
accompanying condensed consolidated financial statements. |
|
(d) |
|
We have a mortgage loan in the principal amount of $50,322,000
secured by Epler Parke Building B, 5995 Plaza Drive, Nutfield
Professional Center, Medical Portfolio 2 and Academy Medical
Center. |
The principal payments due on our mortgage loan payables as of
March 31, 2009 for the nine months ending December 31,
2009 and for each of the next four years ending December 31 and
thereafter, is as follows:
|
|
|
|
|
Year
|
|
Amount
|
|
|
2009
|
|
$
|
2,436,000
|
|
2010
|
|
$
|
122,342,000
|
|
2011
|
|
$
|
202,336,000
|
|
2012
|
|
$
|
2,047,000
|
|
2013
|
|
$
|
15,512,000
|
|
Thereafter
|
|
$
|
110,644,000
|
|
The table above does not reflect all available extension
options. Of the amounts maturing in 2010, $64,596,000 have two
one year extensions available and $53,940,000 have a one year
extension available. Of the amounts maturing in 2011,
$180,826,000 have two one year extensions available.
8.
Derivative Financial Instruments
SFAS No. 133, Accounting for Derivative Instruments
and Hedging Activities, or SFAS No. 133, as
amended and interpreted establishes accounting and reporting
standards for derivative instruments, including certain
derivative instruments embedded in other contracts, and for
hedging activities. We utilize derivatives such as fixed rate
interest rate swaps to manage our exposure to interest rate
movements. Consistent with SFAS No. 133, we record
derivative financial instruments on our accompanying condensed
consolidated balance sheets as either an asset or a liability
measured at fair value. SFAS No. 133 permits special
hedge accounting if certain requirements are met. Hedge
accounting allows for gains and losses on derivatives designated
as hedges to be offset by the change in value of the hedged
item(s) or to be deferred in other comprehensive income. As of
March 31, 2009 and December 31, 2008, no derivatives
were designated as fair value hedges or cash flow hedges.
Derivatives not designated as hedges are not speculative and are
used to manage our exposure to interest rate movements, but do
not meet the strict hedge accounting requirements of
SFAS No. 133. Changes in the fair value of derivative
financial instruments are recorded in gain (loss) on derivative
financial instruments in our accompanying condensed consolidated
statements of operations.
15
Grubb
& Ellis Healthcare REIT, Inc.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)(Continued)
The following table lists derivative financial instruments held
by us as of March 31, 2009:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notional Amount
|
|
|
Index
|
|
Rate
|
|
|
Fair Value
|
|
|
Instrument
|
|
Maturity
|
|
|
$
|
14,500,000
|
|
|
LIBOR
|
|
|
5.97
|
%
|
|
$
|
(790,000
|
)
|
|
Swap
|
|
|
09/28/10
|
|
$
|
8,300,000
|
|
|
LIBOR
|
|
|
5.86
|
%
|
|
$
|
(474,000
|
)
|
|
Swap
|
|
|
11/30/10
|
|
$
|
8,853,000
|
|
|
LIBOR
|
|
|
5.52
|
%
|
|
$
|
(452,000
|
)
|
|
Swap
|
|
|
12/31/10
|
|
$
|
10,943,000
|
|
|
LIBOR
|
|
|
5.52
|
%
|
|
$
|
(558,000
|
)
|
|
Swap
|
|
|
12/31/10
|
|
$
|
22,000,000
|
|
|
LIBOR
|
|
|
5.59
|
%
|
|
$
|
(1,103,000
|
)
|
|
Swap
|
|
|
12/30/10
|
|
$
|
29,801,000
|
|
|
LIBOR
|
|
|
6.02
|
%
|
|
$
|
(1,617,000
|
)
|
|
Swap
|
|
|
10/01/10
|
|
$
|
21,120,000
|
|
|
LIBOR
|
|
|
5.23
|
%
|
|
$
|
(931,000
|
)
|
|
Swap
|
|
|
01/31/11
|
|
$
|
5,800,000
|
|
|
LIBOR
|
|
|
4.70
|
%
|
|
$
|
(219,000
|
)
|
|
Swap
|
|
|
03/06/11
|
|
$
|
7,203,000
|
|
|
LIBOR
|
|
|
4.51
|
%
|
|
$
|
(152,000
|
)
|
|
Swap
|
|
|
05/03/10
|
|
$
|
24,800,000
|
|
|
LIBOR
|
|
|
4.85
|
%
|
|
$
|
(489,000
|
)
|
|
Swap
|
|
|
03/31/10
|
|
$
|
50,322,000
|
|
|
LIBOR
|
|
|
5.60
|
%
|
|
$
|
(1,627,000
|
)
|
|
Swap
|
|
|
06/30/10
|
|
$
|
12,870,000
|
|
|
LIBOR
|
|
|
5.65
|
%
|
|
$
|
(416,000
|
)
|
|
Swap
|
|
|
06/30/10
|
|
$
|
58,000,000
|
|
|
LIBOR
|
|
|
5.59
|
%
|
|
$
|
(1,790,000
|
)
|
|
Swap
|
|
|
06/26/10
|
|
$
|
21,400,000
|
|
|
LIBOR
|
|
|
5.27
|
%
|
|
$
|
(958,000
|
)
|
|
Swap
|
|
|
09/23/11
|
|
$
|
7,900,000
|
|
|
LIBOR
|
|
|
5.16
|
%
|
|
$
|
(363,000
|
)
|
|
Swap
|
|
|
09/26/11
|
|
$
|
17,304,000
|
|
|
LIBOR
|
|
|
5.87
|
%
|
|
$
|
(1,329,000
|
)
|
|
Swap
|
|
|
09/28/13
|
|
The following table lists derivative financial instruments held
by us as of December 31, 2008:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notional Amount
|
|
|
Index
|
|
Rate
|
|
|
Fair Value
|
|
|
Instrument
|
|
Maturity
|
|
|
$
|
14,500,000
|
|
|
LIBOR
|
|
|
5.97
|
%
|
|
$
|
(870,000
|
)
|
|
Swap
|
|
|
09/28/10
|
|
$
|
8,300,000
|
|
|
LIBOR
|
|
|
5.86
|
%
|
|
$
|
(512,000
|
)
|
|
Swap
|
|
|
11/30/10
|
|
$
|
8,853,000
|
|
|
LIBOR
|
|
|
5.52
|
%
|
|
$
|
(480,000
|
)
|
|
Swap
|
|
|
12/31/10
|
|
$
|
10,943,000
|
|
|
LIBOR
|
|
|
5.52
|
%
|
|
$
|
(593,000
|
)
|
|
Swap
|
|
|
12/31/10
|
|
$
|
22,000,000
|
|
|
LIBOR
|
|
|
5.59
|
%
|
|
$
|
(1,167,000
|
)
|
|
Swap
|
|
|
12/30/10
|
|
$
|
29,917,000
|
|
|
LIBOR
|
|
|
6.02
|
%
|
|
$
|
(1,776,000
|
)
|
|
Swap
|
|
|
10/01/10
|
|
$
|
21,340,000
|
|
|
LIBOR
|
|
|
5.23
|
%
|
|
$
|
(976,000
|
)
|
|
Swap
|
|
|
01/31/11
|
|
$
|
5,800,000
|
|
|
LIBOR
|
|
|
4.70
|
%
|
|
$
|
(221,000
|
)
|
|
Swap
|
|
|
03/06/11
|
|
$
|
7,235,000
|
|
|
LIBOR
|
|
|
4.51
|
%
|
|
$
|
(168,000
|
)
|
|
Swap
|
|
|
05/03/10
|
|
$
|
24,800,000
|
|
|
LIBOR
|
|
|
4.85
|
%
|
|
$
|
(554,000
|
)
|
|
Swap
|
|
|
03/31/10
|
|
$
|
50,322,000
|
|
|
LIBOR
|
|
|
5.60
|
%
|
|
$
|
(1,797,000
|
)
|
|
Swap
|
|
|
06/30/10
|
|
$
|
12,870,000
|
|
|
LIBOR
|
|
|
5.65
|
%
|
|
$
|
(460,000
|
)
|
|
Swap
|
|
|
06/30/10
|
|
$
|
58,000,000
|
|
|
LIBOR
|
|
|
5.59
|
%
|
|
$
|
(1,972,000
|
)
|
|
Swap
|
|
|
06/26/10
|
|
$
|
21,400,000
|
|
|
LIBOR
|
|
|
5.27
|
%
|
|
$
|
(936,000
|
)
|
|
Swap
|
|
|
09/23/11
|
|
$
|
7,900,000
|
|
|
LIBOR
|
|
|
5.16
|
%
|
|
$
|
(355,000
|
)
|
|
Swap
|
|
|
09/26/11
|
|
$
|
17,304,000
|
|
|
LIBOR
|
|
|
5.87
|
%
|
|
$
|
(1,361,000
|
)
|
|
Swap
|
|
|
09/28/13
|
|
As of March 31, 2009 and December 31, 2008, the fair
value of our derivative financial instruments was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset Derivatives
|
|
|
Liability Derivatives
|
|
Derivatives not designated as
|
|
March 31, 2009
|
|
|
December 31, 2008
|
|
|
March 31, 2009
|
|
|
December 31, 2008
|
|
hedging instruments under
|
|
Balance Sheet
|
|
|
|
|
Balance Sheet
|
|
|
|
|
Balance Sheet
|
|
|
|
|
Balance Sheet
|
|
|
|
SFAS No. 133:
|
|
Location
|
|
Fair Value
|
|
|
Location
|
|
Fair Value
|
|
|
Location
|
|
Fair Value
|
|
|
Location
|
|
Fair Value
|
|
|
Interest Rate Swaps
|
|
Derivative
Financial
Instruments
|
|
$
|
|
|
|
Derivative
Financial
Instruments
|
|
$
|
|
|
|
Derivative
Financial
Instruments
|
|
$
|
13,268,000
|
|
|
Derivative
Financial
Instruments
|
|
$
|
14,198,000
|
|
16
Grubb
& Ellis Healthcare REIT, Inc.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)(Continued)
For the three months ended March 31, 2009 and 2008, our
derivative financial instruments had the following effect on our
condensed consolidated statements of operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivatives not designated as hedging instruments under
SFAS
|
|
|
|
|
|
Amount of Gain (Loss) Recognized
|
|
No. 133:
|
|
|
Location of Gain (Loss) Recognized
|
|
|
March 31, 2009
|
|
|
March 31, 2008
|
|
Interest Rate Swaps
|
|
|
|
Interest Expense
|
|
|
$
|
930,000
|
|
|
$
|
(3,536,000
|
)
|
9. Line
of Credit
We have a loan agreement, with LaSalle Bank National
Association, or LaSalle, and KeyBank National Association, or
KeyBank, in which we obtained our secured revolving line of
credit with LaSalle and KeyBank in an aggregate maximum
principal amount up to $80,000,000, or the Loan Agreement. The
actual amount of credit available under the Loan Agreement is a
function of certain loan to cost, loan to value and debt service
coverage ratios contained in the Loan Agreement. As of
March 31, 2009 and December 31, 2008, the amount of
credit available under the Loan Agreement is $78,172,000. The
maximum principal amount of the Loan Agreement may be increased
up to $120,000,000 subject to the terms of the Loan Agreement.
Also, additional financial institutions may become lenders under
the Loan Agreement. The initial maturity date of the Loan
Agreement is September 10, 2010 which may be extended by
one 12 month period subject to satisfaction of certain
conditions, including the payment of an extension fee equal to
0.20% of the principal balance of loans then outstanding.
At our option, loans under the Loan Agreement bear interest at
per annum rates equal to (a) the London Interbank Offered
Rate, or LIBOR, plus a margin of 1.50%, (b) the greater of
LaSalles prime rate or the Federal Funds Rate (as defined
in the Loan Agreement) plus 0.50%, or (c) a combination of
these rates.
The Loan Agreement contains various affirmative and negative
covenants that are customary for facilities and transactions of
this type, including limitations on the incurrence of debt by us
and our subsidiaries that own properties that serve as
collateral for the Loan Agreement, limitations on the nature of
our business and limitations on our subsidiaries that own
properties that serve as collateral for the Loan Agreement. The
Loan Agreement also imposes the following financial covenants on
us and our operating partnership, as applicable: (i) a
minimum ratio of operating cash flow to interest expense,
(ii) a minimum ratio of operating cash flow to fixed
charges, (iii) a maximum ratio of liabilities to asset
value, (iv) a maximum distribution covenant and (v) a
minimum net worth covenant, all of which are defined in the Loan
Agreement. In addition, the Loan Agreement includes events of
default that are customary for facilities and transactions of
this type. As of March 31, 2009 and December 31, 2008,
we were in compliance with all such covenants and requirements.
As of March 31, 2009 and December 31, 2008, we did not
have any borrowings under the Loan Agreement.
10.
Identified Intangible Liabilities, Net
Identified intangible liabilities consisted of the following as
of March 31, 2009 and December 31, 2008:
|
|
|
|
|
|
|
|
|
|
|
March 31, 2009
|
|
|
December 31, 2008
|
|
|
Below market leases, net of accumulated amortization of
$1,828,000 and $1,400,000 as of March 31, 2009 and
December 31, 2008, respectively, (with a weighted average
remaining life of 9.5 years and 9.4 years as of
March 31, 2009 and December 31, 2008, respectively)
|
|
$
|
7,651,000
|
|
|
$
|
8,128,000
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
7,651,000
|
|
|
$
|
8,128,000
|
|
|
|
|
|
|
|
|
|
|
Amortization recorded on the identified intangible liabilities
for the three months ended March 31, 2009 and 2008 was
$501,000 and $203,000, respectively, which is recorded to rental
income in our accompanying condensed consolidated statements of
operations.
17
Grubb
& Ellis Healthcare REIT, Inc.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)(Continued)
11.
Commitments and Contingencies
Litigation
We are not presently subject to any material litigation nor, to
our knowledge, is any material litigation threatened against us,
which if determined unfavorably to us, would have a material
adverse effect on our consolidated financial position, results
of operations or cash flows.
Environmental
Matters
We follow the policy of monitoring our properties for the
presence of hazardous or toxic substances. While there can be no
assurance that a material environmental liability does not exist
at our properties, we are not currently aware of any
environmental liability with respect to our properties that
would have a material effect on our consolidated financial
position, results of operations or cash flows. Further, we are
not aware of any environmental liability or any unasserted claim
or assessment with respect to an environmental liability that we
believe would require additional disclosure or the recording of
a loss contingency.
Other
Organizational and Offering Expenses
Our other organizational and offering expenses are being paid by
our advisor or its affiliates on our behalf. These other
organizational and offering expenses include all expenses (other
than selling commissions and the marketing support fee which
generally represent 7.0% and 2.5% of our gross offering
proceeds, respectively) to be paid by us in connection with our
offering. These expenses will only become our liability to the
extent other organizational and offering expenses do not exceed
1.5% of the gross proceeds of our offering. As of March 31,
2009 and December 31, 2008, our advisor and its affiliates
have not incurred expenses in excess of 1.5% of the gross
proceeds of our offering. In the future, to the extent our
advisor or its affiliates incur additional other organizational
and offering expenses in excess of 1.5% of the gross proceeds of
our offering, these amounts may become our liability. See
Note 12, Related Party Transactions Offering
Stage, for a further discussion of other organizational and
offering expenses.
Chesterfield
Rehabilitation Center
The operating agreement with BD St. Louis Development, LLC, or
BD St. Louis, for G&E Healthcare REIT/Duke
Chesterfield Rehab, LLC, or the JV Company, which owns
Chesterfield Rehabilitation Center, provides that from
January 1, 2010 to March 31, 2010, our operating
partnership has the right and option to purchase the 20.0%
membership interest in the JV Company held by BD St. Louis
at a fixed price of $3,900,000. We anticipate exercising our
right to purchase the 20.0% membership interest. If we do not
exercise that right, subject to cumulative returns, the
distributions will no longer be paid proportionate to the
ownership percentages and BD St. Louis will receive a
higher proportionate distribution. Also, if we do not exercise
that right, the operating agreement provides that from
January 1, 2011 to March 31, 2011, BD St. Louis
has the right and option to sell all, but not less than all, of
its 20.0% membership interest in the JV Company to our operating
partnership at the greater of $10.00 or the fair market value as
determined in accordance with the operating agreement. As of
March 31, 2009 and December 31, 2008, the estimated
redemption value at the earliest date of redemption is
$3,133,000. See Note 13, Redeemable Noncontrolling
Interests of Limited Partners, to our accompanying condensed
consolidated financial statements.
Other
Our other commitments and contingencies include the usual
obligations of real estate owners and operators in the normal
course of business. In our opinion, these matters are not
expected to have a material adverse effect on our consolidated
financial position, results of operations or cash flows.
18
Grubb
& Ellis Healthcare REIT, Inc.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)(Continued)
12.
Related Party Transactions
Fees
and Expenses Paid to Affiliates
Two of our executive officers are also executive officers and
employees
and/or
holders of a direct or indirect interest in our advisor, our
sponsor, Grubb & Ellis Realty Investors, or other
affiliated entities. Upon the effectiveness of our offering, we
entered into an advisory agreement and a dealer manager
agreement, or the Dealer Manager Agreement, with
Grubb & Ellis Securities, Inc., or Grubb &
Ellis Securities, or our dealer manager. These agreements
entitle our advisor, our dealer manager and their affiliates to
specified compensation for certain services as well as
reimbursement of certain expenses. On November 14, 2008, we
amended and restated the advisory agreement with our advisor and
Grubb & Ellis Realty Investors. The Advisory Agreement
was effective as of October 24, 2008, and expires on
September 20, 2009. In the aggregate, for the three months
ended March 31, 2009 and 2008, we incurred to our advisor
and its affiliates $23,080,000 and $11,452,000, respectively, as
detailed below.
Offering
Stage
Selling
Commissions
Our dealer manager receives selling commissions of up to 7.0% of
the gross offering proceeds from the sale of shares of our
common stock in our offering other than shares of our common
stock sold pursuant to the DRIP. Our dealer manager may re-allow
all or a portion of these fees to participating broker-dealers.
For the three months ended March 31, 2009 and 2008, we
incurred $13,396,000 and $3,985,000, respectively, in selling
commissions to our dealer manager. Such selling commissions are
charged to stockholders equity as such amounts are
reimbursed to our dealer manager from the gross proceeds of our
offering.
Marketing
Support Fees and Due Diligence Expense Reimbursements
Our dealer manager receives non-accountable marketing support
fees of up to 2.5% of the gross offering proceeds from the sale
of shares of our common stock in our offering other than shares
of our common stock sold pursuant to the DRIP. Our dealer
manager may re-allow a portion up to 1.5% of the gross offering
proceeds for non-accountable marketing fees to participating
broker-dealers. In addition, we may reimburse our dealer manager
or its affiliates an additional 0.5% of the gross offering
proceeds to participating broker-dealers for accountable bona
fide due diligence expenses. For the three months ended
March 31, 2009 and 2008, we incurred $4,870,000 and
$1,469,000, respectively, in marketing support fees and due
diligence expense reimbursements to our dealer manager. Such
fees and reimbursements are charged to stockholders equity
(deficit) as such amounts are reimbursed to our dealer manager
or its affiliates from the gross proceeds of our offering.
Other
Organizational and Offering Expenses
Our other organizational and offering expenses are paid by our
advisor or Grubb & Ellis Realty Investors on our
behalf. Our advisor or Grubb & Ellis Realty Investors
are reimbursed for actual expenses incurred up to 1.5% of the
gross offering proceeds from the sale of shares of our common
stock in our offering other than shares of our common stock sold
pursuant to the DRIP. For the three months ended March 31,
2009 and 2008, we incurred $863,000 and $864,000, respectively,
in offering expenses to our advisor and its affiliates. Other
organizational expenses are expensed as incurred, and offering
expenses are charged to stockholders equity as such
amounts are reimbursed to our advisor or its affiliates from the
gross proceeds of our offering.
Acquisition
and Development Stage
Acquisition
Fee
For the period from September 20, 2006 through
October 24, 2008, our advisor or its affiliates received,
as compensation for services rendered in connection with the
investigation, selection and acquisition of properties, an
19
Grubb
& Ellis Healthcare REIT, Inc.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)(Continued)
acquisition fee of up to 3.0% of the contract purchase price for
each property acquired or up to 4.0% of the total development
cost of any development property acquired, as applicable.
In connection with the Advisory Agreement, the acquisition fee
payable to our advisor or its affiliate for services rendered in
connection with the investigation, selection and acquisition of
our properties was reduced from up to 3.0% to an amount
determined as follows:
|
|
|
|
|
for the first $375,000,000 in aggregate contract purchase price
for properties acquired directly or indirectly by us after
October 24, 2008, 2.5% of the contract purchase price of
each such property;
|
|
|
|
for the second $375,000,000 in aggregate contract purchase price
for properties acquired directly or indirectly by us after
October 24, 2008, 2.0% of the contract purchase price of
each such property, which amount is subject to downward
adjustment, but not below 1.5%, based on reasonable projections
regarding the anticipated amount of net proceeds to be received
in our offering; and
|
|
|
|
for above $750,000,000 in aggregate contract purchase price for
properties acquired directly or indirectly by us after
October 24, 2008, 2.25% of the contract purchase price of
each such property.
|
The Advisory Agreement also provides that we will pay an
acquisition fee in connection with the acquisition of real
estate related assets in an amount equal to 1.5% of the amount
funded to acquire or originate each such real estate related
asset.
Our advisor or its affiliate will be entitled to receive these
acquisition fees for properties and real estate related assets
acquired with funds raised by our current advisor or its
affiliates in our offering, including acquisitions completed
after the termination of the Advisory Agreement, as compensation
for services rendered, subject to certain conditions.
For the three months ended March 31, 2009 and 2008, we
incurred $909,000 and $3,181,000, respectively, in acquisition
fees to our advisor and its affiliates. Acquisition fees are
included in general and administrative expenses for the three
months ended March 31, 2009 as a result of the adoption of
SFAS No. 141(R) on January 1, 2009. Acquisition
fees are capitalized as part of the purchase price allocations
for the three months ended March 31, 2008.
Reimbursement
of Acquisition Expenses
Our advisor or its affiliates are reimbursed for acquisition
expenses related to selecting, evaluating, acquiring and
investing in properties. Acquisition expenses, excluding amounts
paid to third parties, will not exceed 0.5% of the purchase
price of the properties. The reimbursement of acquisition fees
and expenses, including real estate commissions paid to
unaffiliated parties, will not exceed, in the aggregate, 6.0% of
the purchase price or total development costs, unless fees in
excess of such limits are approved by a majority of our
disinterested independent directors. For the three months ended
March 31, 2009 and 2008, we incurred $0 and $3,000,
respectively, for such expenses to our advisor and its
affiliates, excluding amounts our advisor and its affiliates
paid directly to third parties. Acquisition expenses are
included in general and administrative expenses for the three
months ended March 31, 2009 as a result of the adoption of
SFAS No. 141(R) on January 1, 2009. Acquisition
expenses are capitalized as part of the purchase price
allocations for the three months ended March 31, 2008.
Operational
Stage
Asset
Management Fee
For the period from September 20, 2006 through
October 24, 2008, our advisor or its affiliates were paid a
monthly fee for services rendered in connection with the
management of our assets in an amount equal to
one-twelfth
of 1.0% of the average invested assets calculated as of the
close of business on the last day of each month, subject to our
stockholders receiving annualized distributions in an amount
equal to at least 5.0% per
20
Grubb
& Ellis Healthcare REIT, Inc.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)(Continued)
annum on average invested capital. The asset management fee is
calculated and payable monthly in cash or shares of our common
stock at the option of our advisor or one of its affiliates
In connection with the Advisory Agreement, the monthly asset
management fee we pay to our advisor in connection with the
management of our assets was reduced from one-twelfth of 1.0% of
our average invested assets to one-twelfth of 0.5% of our
average invested assets. For the three months ended
March 31, 2009 and 2008, we incurred $1,269,000 and
$1,136,000, respectively, in asset management fees to our
advisor and its affiliates, which is included in general and
administrative in our accompanying condensed consolidated
statements of operations.
Property
Management Fee
Our advisor or its affiliates are paid a monthly property
management fee equal to 4.0% of the gross cash receipts from
each property managed. For properties managed by other third
parties besides our advisor or its affiliates, our advisor or
its affiliates will be paid up to 1.0% of the gross cash
receipts from the property for a monthly oversight fee. For the
three months ended March 31, 2009 and 2008, we incurred
$865,000 and $396,000, respectively, in property management fees
and oversight fees to our advisor and its affiliates, which is
included in rental expenses in our accompanying condensed
consolidated statements of operations.
Lease
Fee
Our advisor or its affiliates, as the property manager, may
receive a separate fee for leasing activities in an amount not
to exceed the fee customarily charged in arms length
transactions by others rendering similar services in the same
geographic area for similar properties, as determined by a
survey of brokers and agents in such area ranging between 3.0%
and 8.0% of gross revenues generated from the initial term of
the lease. For the three months ended March 31, 2009 and
2008, we incurred $173,000 and $148,000, respectively, to Realty
and its affiliates in lease fees which is capitalized and
included in other assets, net, in our accompanying condensed
consolidated balance sheets.
On-site
Personnel and Engineering Payroll
For the three months ended March 31, 2009 and 2008,
Grubb & Ellis Realty Investors incurred payroll for
on-site
personnel and engineering on our behalf of $662,000 and
$183,000, respectively, which is included in rental expenses in
our accompanying condensed consolidated statements of operations.
Operating
Expenses
We reimburse our advisor or its affiliates for operating
expenses incurred in rendering its services to us, subject to
certain limitations on our operating expenses. However, we
cannot reimburse our advisor or affiliates for operating
expenses that exceed the greater of: (1) 2.0% of our
average invested assets, as defined in the Advisory Agreement,
or (2) 25.0% of our net income, as defined in the Advisory
Agreement, unless a majority of our independent directors
determines that such excess expenses were justified based on
unusual and non-recurring factors. For the 12 months ended
March 31, 2009, our operating expenses did not exceed this
limitation. Our operating expenses as a percentage of average
invested assets and as a percentage of net income were 1.2% and
56.8%, respectively, for the 12 months ended March 31,
2009.
For the three months ended March 31, 2009 and 2008,
Grubb & Ellis Realty Investors incurred on our behalf
$20,000 and $70,000, respectively, in operating expenses which
is included in general and administrative in our accompanying
condensed consolidated statements of operations.
Related
Party Services Agreement
We entered into a services agreement, effective January 1,
2008, with Grubb & Ellis Realty Investors for
subscription agreement processing and investor services. The
services agreement had an initial one year term and
21
Grubb
& Ellis Healthcare REIT, Inc.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)(Continued)
was subject to successive one year renewals. Since
Grubb & Ellis Realty Investors is the managing member
of our advisor, the terms of this agreement were approved and
determined by a majority of our directors, including a majority
of our independent directors, as fair and reasonable to us and
at fees charged to us in an amount no greater than the cost to
Grubb & Ellis Realty Investors for providing such
services to us, which amount shall be no greater than that which
would be paid to an unaffiliated third party for similar
services. On March 17, 2009, Grubb & Ellis Realty
Investors provided notice of its termination of the services
agreement. The termination will be effective September 20,
2009. See Note 20, Subsequent Events Transfer
Agent Letter of Intent, for a further discussion on a new
transfer agent.
For the three months ended March 31, 2009 and 2008, we
incurred $53,000 and $17,000, respectively, for investor
services that Grubb & Ellis Realty Investors provided
to us, which is included in general and administrative in our
accompanying condensed consolidated statements of operations.
For the three months ended March 31, 2009 and 2008, our
advisor and its affiliates incurred $70,000 and $23,000,
respectively, in subscription agreement processing that
Grubb & Ellis Realty Investors provided to us. As an
other organizational and offering expense, these subscription
agreement processing expenses will only become our liability to
the extent other organizational and offering expenses do not
exceed 1.5% of the gross proceeds of our offering.
Compensation
for Additional Services
Our advisor or its affiliates are paid for services performed
for us other than those required to be rendered by our advisor
or its affiliates under the Advisory Agreement. The rate of
compensation for these services must be approved by a majority
of our board of directors, including a majority of our
independent directors, and cannot exceed an amount that would be
paid to unaffiliated third parties for similar services.
Liquidity
Stage
Disposition
Fee
Our advisor or its affiliates will be paid, for services
provided relating to the sale of one or more properties, a
disposition fee up to the lesser of 1.75% of the contract sales
price or 50.0% of a customary competitive real estate commission
given the circumstances surrounding the sale, as determined by
our board of directors, and will not exceed market norms. The
amount of disposition fees paid, plus any real estate
commissions paid to unaffiliated parties, will not exceed the
lesser of a customary competitive real estate disposition fee
given the circumstances surrounding the sale or an amount equal
to 6.0% of the contract sales price. For the three months ended
March 31, 2009 and 2008, we did not incur such disposition
fees.
Subordinated
Participation Interest
Subordinated
Distribution of Net Sales Proceeds
Upon liquidation of our portfolio, our advisor will be paid a
subordinated distribution of net sales proceeds, subject to a
number of conditions. The distribution will be equal to 15.0% of
the net proceeds from the sales of properties, after subtracting
distributions to our stockholders of (1) their initial
contributed capital (less amounts paid to repurchase shares of
our common stock pursuant to our share repurchase program) plus
(2) an annual cumulative, non-compounded return of 8.0% on
average invested capital. Actual amounts depend upon the sales
prices of properties upon liquidation. For the three months
ended March 31, 2009 and 2008, we did not incur such
distribution.
Subordinated
Distribution upon Listing
Upon the listing of our shares of common stock on a national
securities exchange, subject to a number of conditions, our
advisor will be paid a distribution equal to 15.0% of the amount
by which (1) the market value of
22
Grubb
& Ellis Healthcare REIT, Inc.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)(Continued)
our outstanding common stock at listing plus distributions paid
prior to listing exceeds (2) the sum of the total amount of
capital raised from stockholders (less amounts paid to
repurchase shares pursuant to our share repurchase plan) and the
amount of cash that, if distributed to stockholders as of the
date of listing, would have provided them an annual 8.0%
cumulative, non-compounded return on average invested capital
through the date of listing. Actual amounts depend upon the
market value of shares of our common stock at the time of
listing, among other factors. For the three months ended
March 31, 2009, we did not incur such distribution.
Subordinated
Distribution upon Termination
Upon termination of the Advisory Agreement, other than a
termination by us for cause, our advisor will be entitled to
receive a distribution from our operating partnership in an
amount equal to 15.0% of the amount, if any, by which
(1) the fair market value of all of the assets of our
operating partnership as of the date of the termination
(determined by appraisal), less any indebtedness secured by such
assets, plus the cumulative distributions made to us by our
operating partnership from our inception through the termination
date, exceeds (2) the sum of the total amount of capital
raised from stockholders (less amounts paid to redeem shares
pursuant to our share repurchase plan) plus an annual 8.0%
cumulative, non-compounded return on average invested capital
through the termination date. However, our advisor will not be
entitled to this distribution if our shares have been listed on
a national securities exchange prior to the termination of the
Advisory Agreement.
On November 14, 2008, we entered into an amendment to the
partnership agreement for our operating partnership, or the
Partnership Agreement Amendment. Pursuant to the terms of the
Partnership Agreement Amendment, our advisor may elect to defer
its right to receive a subordinated distribution from our
operating partnership after the termination of the Advisory
Agreement, subject to certain conditions.
The Partnership Agreement Amendment provides that after the
termination of the Advisory Agreement, if there is a listing of
our shares on a national securities exchange or a merger with a
company that has shares listed on a national securities
exchange, our advisor will be entitled to receive a distribution
from our operating partnership in an amount equal to 15.0% of
the amount, if any, by which (1) the fair market value of
the assets of our operating partnership (determined by appraisal
as of the listing date or merger date, as applicable) owned as
of the termination of the Advisory Agreement, plus any assets
acquired after such termination for which our advisor was
entitled to receive an acquisition fee (as described above under
Advisory Agreement Acquisition Fee), or the Included
Assets, less any indebtedness secured by the Included Assets,
plus the cumulative distributions made by our operating
partnership to us and the limited partners who received
partnership units in connection with the acquisition of the
Included Assets, from our inception through the listing date or
merger date, as applicable, exceeds (2) the sum of the
total amount of capital raised from stockholders and the capital
value of partnership units issued in connection with the
acquisition of the Included Assets through the listing date or
merger date, as applicable, (excluding any capital raised after
the completion of our offering) (less amounts paid to redeem
shares pursuant to our share repurchase plan) plus an annual
8.0% cumulative, non-compounded return on such invested capital
and the capital value of such partnership units measured for the
period from inception through the listing date or merger date,
as applicable.
In addition, the Partnership Agreement Amendment provides that
after the termination date in the event of a liquidation or sale
of all or substantially all of the assets of the operating
partnership, then our advisor will be entitled to receive a
distribution in an amount equal to 15.0% of the net proceeds
from the sale of the Included Assets, after subtracting
distributions to our stockholders and the limited partners who
received partnership units in connection with the acquisition of
the Included Assets of (1) their initial invested capital
and the capital value of such partnership units (less amounts
paid to repurchase shares pursuant to our share repurchase
program) through the date of the other liquidity event plus
(2) an annual 8.0% cumulative, non-compounded return on
such invested capital and the capital value of such partnership
units measured for the period from inception through the other
liquidity event date.
For the three months ended March 31, 2009 and 2008, we did
not incur such distribution.
23
Grubb
& Ellis Healthcare REIT, Inc.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)(Continued)
Accounts
Payable Due to Affiliates, Net
The following amounts were outstanding to affiliates as of
March 31, 2009 and December 31, 2008:
|
|
|
|
|
|
|
|
|
|
|
Entity
|
|
Fee
|
|
March 31, 2009
|
|
|
December 31, 2008
|
|
|
Grubb & Ellis Realty Investors
|
|
Operating Expenses
|
|
$
|
14,000
|
|
|
$
|
33,000
|
|
Grubb & Ellis Realty Investors
|
|
Offering Costs
|
|
|
746,000
|
|
|
|
797,000
|
|
Grubb & Ellis Realty Investors
|
|
Due Diligence
|
|
|
14,000
|
|
|
|
|
|
Grubb & Ellis Realty Investors
|
|
On-site
Payroll and Engineering
|
|
|
206,000
|
|
|
|
207,000
|
|
Grubb & Ellis Realty Investors
|
|
Acquisition Related Expenses
|
|
|
5,000
|
|
|
|
103,000
|
|
Grubb & Ellis Securities
|
|
Selling Commissions and Marketing Support Fees
|
|
|
2,358,000
|
|
|
|
1,120,000
|
|
Realty
|
|
Asset and Property Management Fees
|
|
|
789,000
|
|
|
|
726,000
|
|
Realty
|
|
Lease Commissions
|
|
|
64,000
|
|
|
|
77,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
4,196,000
|
|
|
$
|
3,063,000
|
|
|
|
|
|
|
|
|
|
|
|
|
13.
Redeemable Noncontrolling Interest of Limited Partners
As of March 31, 2009 and December 31, 2008, we owned
greater than a 99.99% general partnership interest in our
operating partnership. Our advisor is a limited partner of our
operating partnership and as of March 31, 2009 and
December 31, 2008, owned less than a 0.01% limited
partnership interest in our operating partnership. As such, less
than 0.01% of the earnings of our operating partnership are
allocated to redeemable noncontrolling interest of limited
partners.
As of March 31, 2009 and December 31, 2008, we owned
an 80.0% interest in the JV Company that owns Chesterfield
Rehabilitation Center, which was purchased on December 20,
2007. As of March 31, 2009 and December 31, 2008, the
balance was comprised of the noncontrolling interests
initial contribution, 20.0% of the earnings at Chesterfield
Rehabilitation Center, and accretion of the change in the
redemption value over the period from the purchase date to
January 1, 2011, the earliest redemption date.
Redeemable noncontrolling interests are accounted for in
accordance with EITF Topic D-98, Classification and
Measurement of Redeemable Securities, and are presented at
the greater of their carrying amount or redemption value at the
end of each reporting period. Changes in the redemption value
from the purchase date to the earliest redemption date are
accreted using the straight-line method. The redemption value as
of March 31, 2009 and December 31, 2008 was
$3,133,000. As of March 31, 2009 and December 31,
2008, redeemable noncontrolling interest of limited partners was
$2,122,000 and $1,951,000, respectively. Below is a table
reflecting the activity of the redeemable noncontrolling
interests.
|
|
|
|
|
Balance as of December 31, 2007
|
|
$
|
3,091,000
|
|
Net loss attributable to noncontrolling interest of limited
partners
|
|
|
(79,000
|
)
|
Purchase price allocation adjustment
|
|
|
(883,000
|
)
|
|
|
|
|
|
Balance as of March 31, 2008
|
|
$
|
2,129,000
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of December 31, 2008
|
|
$
|
1,951,000
|
|
Net income attributable to noncontrolling interest of limited
partners
|
|
|
70,000
|
|
Distributions
|
|
|
(87,000
|
)
|
Adjustment to noncontrolling interests
|
|
|
188,000
|
|
|
|
|
|
|
Balance as of March 31, 2009
|
|
$
|
2,122,000
|
|
|
|
|
|
|
24
Grubb
& Ellis Healthcare REIT, Inc.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)(Continued)
14.
Stockholders Equity
Common
Stock
In April 2006, our advisor purchased 200 shares of our
common stock for total cash consideration of $2,000 and was
admitted as our initial stockholder. Through March 31,
2009, we granted an aggregate of 90,000 shares of
restricted common stock to our independent directors and Chief
Executive Officer pursuant to the terms and conditions of our
2006 Incentive Plan. Through March 31, 2009, we issued
93,249,152 shares of our common stock in connection with
our offering and 2,390,122 shares of our common stock under
the DRIP, and repurchased 246,510 shares of our common
stock under our share repurchase plan. As of March 31, 2009
and December 31, 2008, we had 95,482,964 and
75,465,437 shares of our common stock outstanding,
respectively.
We are offering and selling to the public up to
200,000,000 shares of our $0.01 par value common stock
for $10.00 per share and up to 21,052,632 shares of our
$0.01 par value common stock to be issued pursuant to the
DRIP at $9.50 per share. Our charter authorizes us to issue
1,000,000,000 shares of our common stock.
Preferred
Stock
Our charter authorizes us to issue 200,000,000 shares of
our $0.01 par value preferred stock. As of March 31,
2009 and December 31, 2008, no shares of preferred stock
were issued and outstanding.
Distribution
Reinvestment Plan
We adopted the DRIP, which allows stockholders to purchase
additional shares of our common stock through the reinvestment
of distributions, subject to certain conditions. We registered
and reserved 21,052,632 shares of our common stock for sale
pursuant to the DRIP in our offering. For the three months ended
March 31, 2009 and 2008, $6,934,000 and $1,898,000,
respectively, in distributions were reinvested and 729,946 and
199,746 shares of our common stock, respectively, were
issued under the DRIP. As of March 31, 2009 and
December 31, 2008, a total of $22,706,000 and $15,772,000,
respectively, in distributions were reinvested and 2,390,122 and
1,660,176 shares of our common stock, respectively, were
issued under the DRIP.
Share
Repurchase Plan
Our board of directors has approved a share repurchase plan. On
August 24, 2006, we received SEC exemptive relief from
rules restricting issuer purchases during distributions. The
share repurchase plan allows for share repurchases by us upon
request by stockholders when certain criteria are met by the
requesting stockholders. Share repurchases will be made at the
sole discretion of our board of directors. Funds for the
repurchase of shares will come exclusively from the proceeds we
receive from the sale of shares under the DRIP.
Our board of directors has adopted and approved certain
amendments to our share repurchase plan which became effective
August 25, 2008. The primary purpose of the amendments is
to provide stockholders with the opportunity to have their
shares of our common stock redeemed, at the sole discretion of
our board of directors, during the period we are engaged in a
public offering at increasing prices based upon the period of
time the shares of common stock have been continuously held.
Under the amended share repurchase plan, redemption prices range
from $9.25 per share, or 92.5% of the price paid per share,
following a one year holding period to an amount equal to not
less than 100% of the price paid per share following a four year
holding period. Under the previous share repurchase plan,
stockholders could only request to have their shares of our
common stock redeemed at $9.00 per share during the period we
are engaged in a public offering.
For the three months ended March 31, 2009 and 2008, we
repurchased 136,762 shares of our common stock, for an
aggregate amount of $1,310,000, and 12,270 shares of our
common stock, for $123,000, respectively. As of March 31,
2009 and December 31, 2008, we had repurchased
246,510 shares of our common stock, for an aggregate amount
of $2,387,000, and 109,748 shares of our common stock, for
an aggregate amount of $1,077,000, respectively.
25
Grubb
& Ellis Healthcare REIT, Inc.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)(Continued)
2006
Incentive Plan and Independent Directors Compensation
Plan
Under the terms of our 2006 Incentive Plan, the aggregate number
of shares of our common stock subject to options, shares of
restricted common stock, stock purchase rights, stock
appreciation rights or other awards, including those issuable
under its sub-plan, the 2006 Independent Directors Compensation
Plan, will be no more than 2,000,000 shares. On
December 30, 2008, we amended the 2006 Independent
Directors Compensation Plan, which became effective on
January 1, 2009.
On September 20, 2006 and October 4, 2006, we granted
an aggregate of 15,000 shares and 5,000 shares,
respectively, of restricted common stock, as defined in the 2006
Incentive Plan, to our independent directors under the 2006
Independent Director Compensation Plan. On April 12, 2007,
we granted 5,000 shares of restricted common stock to our
newly appointed independent director. On each of June 12,
2007 and June 17, 2008, in connection with their
re-election, we granted 12,500 shares of restricted common
stock in the aggregate to our independent directors. Each of
these restricted stock awards vested 20.0% on the grant date and
20.0% will vest on each of the first four anniversaries of the
date of grant.
On November 14, 2008, we granted Mr. Peters
40,000 shares of restricted common stock under, and
pursuant to the terms and conditions of our 2006 Incentive Plan.
The shares of restricted common stock will vest and become
non-forfeitable in equal annual installments of 33.3% each, on
the first, second and third anniversaries of the grant date.
The fair value of each share of restricted common stock was
estimated at the date of grant at $10.00 per share, the per
share price of shares in our offering, and is amortized on a
straight-line basis over the vesting period. Shares of
restricted common stock may not be sold, transferred, exchanged,
assigned, pledged, hypothecated or otherwise encumbered. Such
restrictions expire upon vesting. For the three months ended
March 31, 2009 and 2008, we recognized compensation expense
of $58,000 and $19,000, respectively, related to the restricted
common stock grants. Such compensation expense is included in
general and administrative in our accompanying condensed
consolidated statements of operations. Shares of restricted
common stock have full voting rights and rights to dividends.
As of March 31, 2009 and December 31, 2008, there was
approximately $565,000 and $623,000, respectively, of total
unrecognized compensation expense, net of estimated forfeitures,
related to nonvested shares of restricted common stock. This
expense is expected to be recognized over a remaining weighted
average period of 2.5 years.
As of March 31, 2009 and December 31, 2008, the fair
value of the nonvested shares of restricted common stock was
$685,000. A summary of the status of the nonvested shares of
restricted common stock as of March 31, 2009 and
December 31, 2008, and the changes for the three months
ended March 31, 2009, is presented below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
|
Restricted
|
|
|
Average Grant
|
|
|
|
Common Stock
|
|
|
Date Fair Value
|
|
|
Balance December 31, 2008
|
|
|
68,500
|
|
|
$
|
10.00
|
|
Granted
|
|
|
|
|
|
|
|
|
Vested
|
|
|
|
|
|
|
|
|
Forfeited
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance March 31, 2009
|
|
|
68,500
|
|
|
$
|
10.00
|
|
|
|
|
|
|
|
|
|
|
Expected to vest March 31, 2009
|
|
|
68,500
|
|
|
$
|
10.00
|
|
|
|
|
|
|
|
|
|
|
15.
Subordinated Participation Interest
On November 14, 2008, we entered into the Partnership
Agreement Amendment. Pursuant to the terms of the Partnership
Agreement Amendment, our advisor may elect to defer its right to
receive a subordinated distribution from our operating
partnership after the termination of the Advisory Agreement,
subject to certain conditions.
26
Grubb
& Ellis Healthcare REIT, Inc.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)(Continued)
The Partnership Agreement provides that after the termination of
the Advisory Agreement, if there is a listing of our shares on a
national securities exchange or a merger in which our
stockholders received in exchange for shares of our common stock
shares of a company that are tracked on a national securities
exchange, our advisor will be entitled to receive a distribution
from our operating partnership in an amount equal to 15.0% of
the amount, if any, by which (1) the fair market value of
all of the assets of our operating partnership (determined by
appraisal as of the listing date or merger date, as applicable)
owned as of the termination of the Advisory Agreement, plus any
assets acquired after such termination for which our advisor was
entitled to receive an acquisition fee (as described above under
Advisory Agreement-Acquisition Fee), or the Included Assets,
less any indebtedness secured by the Included Assets, plus the
cumulative distributions made to us by our operating partnership
to us and the limited partners who received partnership units in
connection with the acquisition of the Included Assets, from our
inception through the listing date or merger date, as
applicable, exceeds (2) the sum of the total amount of
capital raised from stockholders and the capital value of
partnership unites issued in connection with the acquisition of
the Included Assets through the listing date or merger date, as
applicable, (excluding any capital raised after the completion
of our offering) (less amounts paid to redeem shares of our
common stock pursuant to our share repurchase plan) plus an
annual 8.0% cumulative, non-compounded return on average
invested capital and the capital value of such partnership units
measured for the period from inception through the listing date
or merger date, as applicable.
In addition, the Partnership Agreement Amendment provides that
after the termination date in the event of a liquidation or sale
of all or substantially all of the assets of the operating
partnership, or an other liquidity event, then our advisor will
be entitled to receive a distribution from our operating
partnership in an amount equal to 15.0% of the net proceeds from
the sale of the Included Assets, after subtracting distributions
to our stockholders and the limited partners who received
partnership units in connection with the acquisition of the
Included Assets of: (1) their initial invested capital and
the capital value of such partnership units (less amounts paid
to repurchase shares pursuant to our share repurchase program)
through the date of the other liquidity event plus (2) an
annual 8.0% cumulative, non-compounded return on such invested
capital and the capital value of such partnership units measured
for the period from inception through the other liquidity event
date. For the three months ended March 31, 2009 and 2008,
we have not recorded any charges to earnings related to the
subordinated participation interest.
16. Fair
Value of Financial Instruments
We use fair value measurements to record fair value of certain
assets and to estimate fair value of financial instruments not
recorded at fair value but required to be disclosed at fair
value under SFAS No. 107, Disclosure About Fair
Value of Financial Instruments, or SFAS No. 107.
Financial
Instruments Reported at Fair Value
Cash and
Cash Equivalents
We invest in money market funds which are classified within
Level 1 of the fair value hierarchy because they are valued
using unadjusted quoted market prices in active markets for
identical securities. We also invest in short term maturity
U.S. Treasury bills which are classified within
Level 1 of the fair value hierarchy because they valued
using unadjusted quoted market prices in active markets for
identical securities.
Derivative
Financial Instruments
Currently, we use interest rate swaps to manage interest rate
risk associated with floating rate debt. The valuation of these
instruments is determined using widely accepted valuation
techniques including discounted cash flow analysis on the
expected cash flows of each derivative. This analysis reflects
the contractual terms of the derivatives, including the period
to maturity, and uses observable market-based inputs, including
interest rate curves, foreign exchange rates, and implied
volatilities. The fair values of interest rate swaps are
determined using the market standard methodology of netting the
discounted future fixed cash payments and the discounted
expected
27
Grubb
& Ellis Healthcare REIT, Inc.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)(Continued)
variable cash receipts. The variable cash receipts are based on
an expectation of future interest rates (forward curves) derived
from observable market interest rate curves.
To comply with the provisions of SFAS No. 157, we
incorporate credit valuation adjustments to appropriately
reflect both our own nonperformance risk and the respective
counterpartys nonperformance risk in the fair value
measurements. In adjusting the fair value of our derivative
contracts for the effect of nonperformance risk, we have
considered the impact of netting and any applicable credit
enhancements, such as collateral postings, thresholds, mutual
puts, and guarantees.
Although we have determined that the majority of the inputs used
to value our derivatives fall within Level 2 of the fair
value hierarchy, the credit valuation adjustments associated
with our derivatives utilize Level 3 inputs, such as
estimates of current credit spreads to evaluate the likelihood
of default by us and our counterparties. However, as of
March 31, 2009, we have assessed the significance of the
impact of the credit valuation adjustments on the overall
valuation of our derivative positions and have determined that
the credit valuation adjustments are not significant to the
overall valuation of our derivatives. As a result, we have
determined that our derivative valuations in their entirety are
classified in Level 2 of the fair value hierarchy.
Assets
and liabilities at fair value
The table below presents our assets and liabilities measured at
fair value on a recurring basis as of March 31, 2009,
aggregated by the level in the fair value hierarchy within which
those measurements fall.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quoted Prices in
|
|
|
|
|
|
|
|
|
|
|
|
|
Active Markets for
|
|
|
|
|
|
|
|
|
|
|
|
|
Identical Assets
|
|
|
Significant Other
|
|
|
Significant
|
|
|
|
|
|
|
and Liabilities
|
|
|
Observable Inputs
|
|
|
Unobservable Inputs
|
|
|
|
|
|
|
(Level 1)
|
|
|
(Level 2)
|
|
|
(Level 3)
|
|
|
Total
|
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Money market funds
|
|
$
|
43,000
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
43,000
|
|
U.S. Treasury Bills
|
|
|
148,998,000
|
|
|
|
|
|
|
|
|
|
|
|
148,998,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets at fair value
|
|
$
|
149,041,000
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
149,041,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative financial instruments
|
|
$
|
|
|
|
$
|
(13,268,000
|
)
|
|
$
|
|
|
|
$
|
(13,268,000
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities at fair value
|
|
$
|
|
|
|
$
|
(13,268,000
|
)
|
|
$
|
|
|
|
$
|
(13,268,000
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial
Instruments Disclosed at Fair Value
SFAS No. 107 requires disclosure of the fair value of
financial instruments, whether or not recognized on the face of
the balance sheet. Fair value is defined under
SFAS No. 157.
Our accompanying consolidated balance sheets include the
following financial instruments: real estate note receivables,
net, cash and cash equivalents, restricted cash, accounts and
other receivables, net, accounts payable and accrued
liabilities, accounts payable due to affiliates, net, mortgage
loan payables, net and borrowings under the line of credit.
The carrying value of our note receivables, net reasonably
approximates fair value based on expected interest rates for
notes to similar borrowers with similar terms and remaining
maturities. We consider the carrying values of cash and cash
equivalents, restricted cash, accounts and other receivables,
net and accounts payable and accrued liabilities to approximate
fair value for these financial instruments because of the short
period of time between origination of the instruments and their
expected realization. The fair value of accounts payable due to
affiliates, net is not determinable due to the related party
nature.
28
Grubb
& Ellis Healthcare REIT, Inc.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)(Continued)
The fair value of the mortgage loan payable is estimated using
borrowing rates available to us for mortgage loan payables with
similar terms and maturities. As of March 31, 2009, the
fair value of the mortgage loan payables was $444,394,000,
compared to the carrying value of $453,606,000. As of
December 31, 2008, the fair value of the mortgage loan
payables was $456,606,000, compared to the carrying value of
$460,762,000.
|
|
17.
|
Business
Combinations
|
For the three months ended March 31, 2009, we completed the
acquisition of one property and two condos/buildings related to
two existing properties in our portfolio, adding a total of
approximately 201,000 square feet of GLA to our property
portfolio. The aggregate purchase price was $36,379,000 plus
closing costs of $1,186,000. See Note 3, Real Estate
Investments, for a listing of the properties acquired and the
dates of acquisition. Results of operations for the property
acquisitions are reflected in our condensed consolidated
statements of operations for the three months ended
March 31, 2009 for the periods subsequent to the
acquisition dates.
In accordance with SFAS No. 141(R), we allocated the
purchase price to the fair value of the assets acquired and the
liabilities assumed including allocating to the intangibles
associated with the in place leases, considering the following
factors: lease origination costs and tenant relationships.
Certain allocations as of March 31, 2009 are subject to
change based on information received within one year of the
purchase date related to one or more events at the time of
purchase which confirm the value of an asset acquired or a
liability assumed in an acquisition of a property.
Assuming the property acquisitions discussed above had occurred
on January 1, 2009, for the three months ended
March 31, 2009, pro forma revenues, net income (loss) and
net income (loss) per basic and diluted share would have been
$30,409,000, $(8,262,000) and $(0.10), respectively.
Assuming the property acquisitions discussed above had occurred
on January 1, 2008, for the three months ended
March 31, 2008, pro forma revenues, net income (loss) and
net income (loss) per basic and diluted share would have been
$14,045,000, $(9,071,000) and $(0.37), respectively.
The pro forma results are not necessarily indicative of the
operating results that would have been obtained had the
acquisitions occurred at the beginning of the periods presented,
nor are they necessarily indicative of future operating results.
18.
Concentration of Credit Risk
Financial instruments that potentially subject us to a
concentration of credit risk are primarily cash and cash
equivalents, restricted cash and accounts receivable from
tenants. As of March 31, 2009 and December 31, 2008,
we had cash and cash equivalent and restricted cash accounts in
excess of Federal Deposit Insurance Corporation, or FDIC,
insured limits. We believe this risk is not significant.
Concentration of credit risk with respect to accounts receivable
from tenants is limited. We perform credit evaluations of
prospective tenants, and security deposits are obtained upon
lease execution. In addition, we evaluate tenants in connection
with the acquisition of a property.
For the three months ended March 31, 2009, we had interests
in seven consolidated properties located in Texas, which
accounted for 16.3% of our total rental income and interests in
five consolidated properties located in Indiana, which accounted
for 14.0% of our total rental income. This rental income is
based on contractual base rent from leases in effect as of
March 31, 2009. Accordingly, there is a geographic
concentration of risk subject to fluctuations in each
states economy.
For the three months ended March 31, 2008, we had interests
in four consolidated properties located in Florida which
accounted for 17.6% of our total rental income, interests in
three consolidated properties located in Texas which accounted
for 14.5% of our total rental income, interests in four
consolidated properties located in Ohio which accounted for
14.1% of our total rental income and interests in three
consolidated properties located in Georgia which accounted for
10.3% of our total rental income. This rental income is based on
contractual base rent from leases in effect as of March 31,
2008. Accordingly, there is a geographic concentration of risk
subject to fluctuations in each states economy.
29
Grubb
& Ellis Healthcare REIT, Inc.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)(Continued)
For the three months ended March 31, 2009 and 2008,
respectively, none of our tenants at our consolidated properties
accounted for 10.0% or more of our aggregate annual rental
income.
19. Per
Share Data
We report earnings (loss) per share pursuant to
SFAS No. 128, Earnings Per Share, or
SFAS No. 128. In January 2009, we adopted the
provisions of
FSP No. 03-6-1
on a prospective basis, which requires us to include unvested
share-based payment awards that contain non-forfeitable rights
to dividends or dividend equivalents as participating
securities in the computation of basic and diluted income
per share pursuant to the two-class method as described in
SFAS No. 128. The adoption of
FSP No. 03-6-1
did not have a material effect on our computation of earnings
per share because we do not have any material share-based
payment transactions.
Basic earnings (loss) per share attributable for all periods
presented are computed by dividing net income (loss) by the
weighted average number of shares of our common stock
outstanding during the period. Diluted earnings (loss) per share
are computed based on the weighted average number of shares of
our common stock and all potentially dilutive securities, if
any. As of March 31, 2009 and 2008, we did not have any
securities that give rise to potentially dilutive shares of our
common stock.
20.
Subsequent Events
Status
of our Offering
As of April 30, 2009, we had received and accepted
subscriptions in our offering for 100,721,990 shares of our
common stock, or $1,006,137,000, excluding shares of our common
stock issued under the DRIP.
Share
Repurchases
In April 2009, we repurchased 269,622 shares of our common
stock, for an aggregate amount of $2,537,000, under our share
repurchase plan.
Services
Agreement
In April 2009, we entered into the services agreement with
American Realty Capital II, LLC, or ARC II. Pursuant to the
terms of the services agreement, ARC II will provide consulting
services to us in connection with our self-management program.
In addition, ARC II will make available to us on an ongoing and
as needed basis, backup support services, including, without
limitation, acquisition, disposition, property management,
leasing and asset accounting services. Unless we determine
otherwise as part of our self-management program, we do not
currently plan to consider the use of, or plan to contract for,
the backup support services prior to the termination or
expiration of the Advisory Agreement, which expires on
September 20, 2009. Under the services agreement, we are
not obligated to use ARC II for any of the backup support
services, nor are we limited in using any other service
provider. ARC II may be entitled to receive a
1.5% subordinated incentive payment as consideration for
providing consulting services and for making available backup
support services to us. ARC II will receive additional
compensation for specific support services as ARC II is
requested to provide such services.
Transfer
Agent Letter of Intent
In April 2009, we signed a letter of intent to enter into a
binding agreement with DST Systems, Inc. to serve as our
transfer agent and to provide subscription processing and
investor relations services.
Potential
Acquisition
On May 7, 2009, we signed an offer to purchase two medical
office buildings in Wisconsin comprising approximately 129,000
square feet for an aggregate purchase price of $40,700,000.
30
|
|
Item 2.
|
Managements
Discussion and Analysis of Financial Condition and Results of
Operations.
|
The use of the words we, us or
our refers to Grubb & Ellis Healthcare
REIT, Inc. and its subsidiaries, including Grubb &
Ellis Healthcare REIT Holdings, L.P., except where the context
otherwise requires.
The following discussion should be read in conjunction with our
accompanying interim unaudited condensed consolidated financial
statements and notes appearing elsewhere in this Quarterly
Report on
Form 10-Q.
Such interim unaudited condensed consolidated financial
statements and information have been prepared to reflect our
financial position as of March 31, 2009 and
December 31, 2008, together with our results of operations
for the three months ended March 31, 2009 and 2008, and
cash flows for the three months ended March 31, 2009 and
2008.
Forward-Looking
Statements
Historical results and trends should not be taken as indicative
of future operations. Our statements contained in this report
that are not historical facts are forward-looking statements
within the meaning of Section 27A of the Securities Act of
1933, as amended, and Section 21E of the Securities
Exchange Act of 1934, as amended, or the Exchange Act. Actual
results may differ materially from those included in the
forward-looking statements. We intend those forward-looking
statements to be covered by the safe-harbor provisions for
forward-looking statements contained in the Private Securities
Litigation Reform Act of 1995, and are including this statement
for purposes of complying with those safe-harbor provisions.
Forward-looking statements, which are based on certain
assumptions and describe future plans, strategies and
expectations, are generally identifiable by use of the words
believe, expect, intend,
anticipate, estimate,
project, prospects, or similar
expressions. Our ability to predict results or the actual effect
of future plans or strategies is inherently uncertain. Factors
which could have a material adverse effect on our operations and
future prospects on a consolidated basis include, but are not
limited to: changes in economic conditions generally and the
real estate market specifically; legislative and regulatory
changes, including changes to laws governing the taxation of
real estate investment trusts, or REITs; the availability of
capital; changes in interest rates; competition in the real
estate industry; the supply and demand for operating properties
in our proposed market areas; changes in accounting principles
generally accepted in the United States of America, or GAAP,
policies and guidelines applicable to REITs; and the
availability of properties to acquire; the availability of
financing; and our ongoing relationship with Grubb &
Ellis Company, or Grubb & Ellis, or our sponsor, and
its affiliates. These risks and uncertainties should be
considered in evaluating forward-looking statements and undue
reliance should not be placed on such statements. Additional
information concerning us and our business, including additional
factors that could materially affect our financial results, is
included herein and in our other filings with the United States
Securities and Exchange Commission, or the SEC.
Overview
and Background
Grubb & Ellis Healthcare REIT, Inc., a Maryland
corporation, was incorporated on April 20, 2006. Upon or
prior to the completion of our transition to self-management,
which we expect to complete by September 20, 2009, we
intend to change our name to Healthcare Trust of America, Inc.
We were initially capitalized on April 28, 2006 and
therefore we consider that our date of inception. We provide
stockholders the potential for income and growth through
investment in a diversified portfolio of real estate properties,
focusing primarily on medical office buildings and healthcare
related facilities. We have also invested to a limited extent in
quality commercial office properties and other real estate
related assets. However, we do not intend to invest more than
15.0% of our total assets in other real estate related assets.
We focus primarily on investments that produce current income.
We qualified and elected to be taxed as a REIT for federal
income tax purposes and we intend to continue to be taxed as a
REIT.
We are conducting a best efforts initial public offering, or our
offering, in which we are offering up to 200,000,000 shares
of our common stock for $10.00 per share and up to
21,052,632 shares of our common stock pursuant to our
distribution reinvestment plan, or the DRIP, at $9.50 per share,
aggregating up to $2,200,000,000. As of March 31, 2009, we
had received and accepted subscriptions in our offering for
93,249,152 shares of our common stock, or $931,447,000,
excluding shares of our common stock issued under the DRIP.
On April 6, 2009, we filed a Registration Statement on
Form S-11
with the SEC with respect to a proposed follow-on public
offering, or our follow-on offering, of up to
221,052,632 shares of our common stock. Our
31
follow-on offering would include up to 200,000,000 shares
of our common stock to be offered for sale at $10.00 per share
and up to 21,052,632 shares of our common stock to be
offered for sale pursuant to the DRIP at $9.50 per share. We
have not issued any shares under this Registration Statement as
it has not been declared effective by the SEC.
As of April 30, 2009, we had received and accepted
subscriptions in our offering for 100,721,990 shares of our
common stock, or $1,006,137,000, excluding shares of our common
stock issued under the DRIP.
We conduct substantially all of our operations through
Grubb & Ellis Healthcare REIT Holdings, L.P., to be
named Healthcare Trust of America, L.P., or our operating
partnership. Our internal management team manages our day-to-day
operations and oversees and supervises our employees and outside
service providers. Grubb & Ellis Healthcare REIT
Advisor, LLC, or our advisor, provides certain accounting, asset
management, acquisition and other services to us pursuant to an
advisory agreement, as amended and restated on November 14,
2008 and effective as of October 24, 2008, or the Advisory
Agreement, between us, our advisor and Grubb & Ellis
Realty Investors, LLC, or Grubb & Ellis Realty
Investors, who is the managing member of our advisor. Our
advisor is affiliated with us in that we and our advisor have a
common officer, who also owns an indirect equity interest in our
advisor. Our advisor engages affiliated entities, including
Triple Net Properties Realty, Inc., or Realty, and
Grubb & Ellis Management Services, Inc. to provide
various services to us, including property management services.
The Advisory Agreement expires on September 20, 2009. Our
main objectives in amending the Advisory Agreement were to
reduce acquisition and asset management fees, eliminate
internalization fees and to set the framework for our transition
to self-management. Under the Advisory Agreement, our advisor
agreed to use reasonable efforts to cooperate with us as we
pursue a self-management program. Upon or prior to completion of
our transition to self-management which we expect to complete by
September 20, 2009,
and/or the
termination of the Advisory Agreement, we will no longer be
advised by our advisor or consider our company to be sponsored
by Grubb & Ellis Company, or Grubb & Ellis.
At the commencement of our offering we had minimal assets and
operations and we did not believe that it was efficient at that
time to engage our own internal management team. As of
May 13, 2009, we had acquired 43 geographically diverse
properties and other real estate related assets for a total
purchase price of $1,003,220,000. As a result of our growth and
success, our board of directors believes that we now have the
critical mass required to support a self-management structure.
Our board of directors believes that self-management will enable
us to better position our company for success in the future for
several reasons discussed below:
Management Team. We believe that our management
team, led by Scott D. Peters, our Chief Executive Officer,
President and Chairman of the board of directors, has the
experience and expertise to efficiently and effectively operate
our company. In addition, we have hired Kellie S. Pruitt as our
Chief Accounting Officer and Chris Balish, our Senior Vice
President, Asset Management. We have engaged Mark Engstrom as an
independent consultant to serve as our acquisition and asset
manager and we expect to hire Mr. Engstrom as a full-time
employee in the future. We have also hired nine other employees.
We intend to continue to hire additional employees and engage
independent consultants to expand our self-management
infrastructure, assist in our transition to a self-managed
company and fulfill other responsibilities, including
acquisitions, accounting, asset management, strategic investing
and corporate and securities compliance. Mr. Peters is
leading our transition to a self-management structure. Our
internal management team manages our day-to-day operations and
oversees and supervises our employees and third party service
providers, who will be retained on an as-needed basis. All key
personnel report directly to Mr. Peters.
Governance. An integral part of our self-management
program is our experienced board of directors. Our board of
directors provides effective ongoing governance for our company
and spends a substantial amount of time overseeing our
transition to self-management. Our governance and management
framework is one of our key strengths.
Significantly Reduced Cost. From inception through
March 31, 2009, we incurred to our advisor and its
affiliates approximately $29,388,000 in acquisition fees;
approximately $9,036,000 in asset management fees; approximately
$3,828,000 in property management fees; and approximately
$1,145,000 in leasing fees. We expect third party property
management expenses and third party acquisition expenses,
including legal fees, due diligence fees and closing costs, to
remain approximately the same as under external management. We
believe however, that
32
the total cost of the self-management program will be
substantially less than the cost of external management. While
our board of directors, including a majority of our independent
directors, previously determined that the fees to our advisor
were fair, competitive and commercially reasonable to us and on
terms and conditions not less favorable to us than those
available from unaffiliated third parties, we now believe that
by having our own employees and independent consultants manage
our operations and retain third party providers, we will
significantly reduce our cost structure.
No Internalization Fees. Unlike many other
non-listed REITs that internalize or pay to acquire various
management functions and personnel, such as advisory and asset
management services, from their sponsor or advisor prior to
listing on a national securities exchange for substantial fees,
we will not be required to pay such fees under our
self-management program. We believe that by not paying such
fees, as well as operating more cost-effectively under our
self-management program, we will save a substantial amount of
money. To the extent that our management and board of directors
determine that utilizing third party service providers for
certain services is more cost-effective than conducting such
services internally, we will pay for these services based on
negotiated terms and conditions consistent with the current
marketplace for such services on an as-needed basis.
Funding of Self-Management. We believe that the cost
of the self-management program will be substantially less than
the cost of external management. Therefore, although we are
incurring additional costs now related to our transition to
self-management, we expect the cost of the self-management
program to be effectively funded by future cost savings.
Pursuant to the Advisory Agreement, we have already reduced
acquisition fees and asset management fees payable to our
advisor, which we believe will result in substantial cost
savings. In addition, we anticipate that we will achieve further
cost savings in the future as a result of reduced
and/or
eliminated acquisition fees, asset management fees,
internalization fees and other outside fees.
Dedicated Management and Increased
Accountability. Under our self-management program, our
officers and employees will only work for our company and will
not be associated with any outside advisor or other third party
service providers. Our management team, led by Mr. Peters,
has direct oversight of employees, independent consultants and
third party service providers on an ongoing basis. We believe
that these direct reporting relationships along with our
performance-based compensation programs and ongoing oversight by
our management team create an environment for and will achieve
increased accountability and efficiency.
Conflicts of Interest. We believe that
self-management works to remove inherent conflicts of interest
that necessarily exist between an externally advised REIT and
its advisor. The elimination or reduction of these inherent
conflicts of interest is one of the major reasons that we
elected to proceed with the self-management program.
Developments
in 2009
On March 13, 2009, Shannon K
S Johnson resigned from her position as our Chief Financial
Officer. Ms. Johnson will continue to provide non-exclusive
services to us in her role as a Financial Reporting Manager of
Grubb & Ellis Realty Investors. Under the Advisory
Agreement, our advisor currently serves as our financial
advisor. In that capacity, our advisor, through its officers and
the officers and employees of its affiliates, maintains our
books and records, assists with the implementation of our
financial policies and is responsible for preparing our
financial reports to be filed with the SEC among its other
responsibilities.
On March 17, 2009, our board
of directors appointed Kellie S. Pruitt, our Chief Accounting
Officer and principal accounting officer, to also serve as our
principal financial officer.
On March 17, 2009,
Grubb & Ellis Realty Investors provided notice of its
termination of the services agreement, pursuant to which it
provides subscription processing and investor relations services
to us. The termination will be effective September 20, 2009.
On April 3, 2009, we entered
into the services agreement with American Realty Capital II,
LLC, or ARC II. Pursuant to the terms of the services agreement,
ARC II will provide consulting services to us in connection with
our self-management program.
33
On April 28, 2009, we signed
a letter of intent to enter into a binding agreement with DST
Systems, Inc. to serve as our transfer agent and to provide
subscription processing and investor relations services.
On April 30, 2009, we hired
Chris Balish, our Senior Vice President of Asset Management.
On May 7, 2009, we signed an
offer to purchase two medical office buildings in Wisconsin
comprising approximately 129,000 square feet for an aggregate
purchase price of $40,700,000.
As of May 13, 2009, we had
purchased 43 geographically diverse properties comprising
5,358,000 square feet of gross leasable area, or GLA, and
one real estate related asset, for an aggregate purchase price
of $1,003,220,000.
We have received and are in the
process of receiving lender consents in connection with our
self-management program.
Our principal executive offices are located at
16427 N. Scottsdale Road, Suite 440, Scottsdale,
Arizona, 85254 and the telephone number is
(480) 998-3478.
For investor services, please contact Grubb & Ellis
Realty Investors at 1551 N. Tustin Avenue,
Suite 300, Santa Ana, California, 92705 or by telephone at
(877)
888-7348 or
(714) 667-8252.
Critical
Accounting Policies
The complete listing of our Critical Accounting Policies was
previously disclosed in our 2008 Annual Report on
Form 10-K,
as filed with the SEC on March 27, 2009, and there have
been no material changes to our Critical Accounting Policies as
disclosed therein.
Interim
Financial Data
Our accompanying interim unaudited condensed consolidated
financial statements have been prepared by us in accordance with
GAAP in conjunction with the rules and regulations of the SEC.
Certain information and footnote disclosures required for annual
financial statements have been condensed or excluded pursuant to
SEC rules and regulations. Accordingly, our accompanying interim
unaudited condensed consolidated financial statements do not
include all of the information and footnotes required by GAAP
for complete financial statements. Our accompanying interim
unaudited condensed consolidated financial statements reflect
all adjustments, which are, in our opinion, of a normal
recurring nature and necessary for a fair presentation of our
financial position, results of operations and cash flows for the
interim period. Interim results of operations are not
necessarily indicative of the results to be expected for the
full year; such results may be less favorable. Our accompanying
interim unaudited condensed consolidated financial statements
should be read in conjunction with our audited consolidated
financial statements and the notes thereto included in our 2008
Annual Report on
Form 10-K,
as filed with the SEC on March 27, 2009.
Recently
Issued Accounting Pronouncements
See Note 2, Summary of Significant Accounting
Policies Recently Issued Accounting Pronouncements,
to our accompanying condensed consolidated financial statements,
for a discussion of recently issued accounting pronouncements.
Acquisitions
in 2009
See Note 3, Real Estate Investments
Acquisitions in 2009, to our accompanying condensed consolidated
financial statements, for a listing of the properties acquired
and the dates of acquisition.
Factors
Which May Influence Results of Operations
We are not aware of any material trends or uncertainties, other
than national economic conditions affecting real estate
generally, that may reasonably be expected to have a material
impact, favorable or unfavorable, on revenues or income from the
acquisition, management and operation of properties other than
those listed in Part II, Item 1A
34
of this report and those Risk Factors previously disclosed in
our 2008 Annual Report on
Form 10-K,
as filed with the SEC on March 27, 2009.
Rental
Income
The amount of rental income generated by our properties depends
principally on our ability to maintain the occupancy rates of
currently leased space and to lease currently available space
and space available from unscheduled lease terminations at the
existing rental rates. Negative trends in one or more of these
factors could adversely affect our rental income in future
periods.
Offering
Proceeds
If we fail to continue to raise proceeds under our offering, we
will be limited in our ability to invest in a diversified real
estate portfolio which could result in increased exposure to
local and regional economic downturns and the poor performance
of one or more of our properties and, therefore, expose our
stockholders to increased risk. In addition, some of our general
and administrative expenses are fixed regardless of the size of
our real estate portfolio. Therefore, depending on the amount of
offering proceeds we raise, we would expend a larger portion of
our income on operating expenses. This would reduce our
profitability and, in turn, the amount of net income available
for distribution to our stockholders.
Scheduled
Lease Expirations
As of March 31, 2009, our consolidated properties were
90.8% occupied. During the remainder of 2009, 9.1% of the
occupied GLA will expire. Our leasing strategy for 2009 focuses
on negotiating renewals for leases scheduled to expire during
the remainder of the year. If we are unable to negotiate such
renewals, we will try to identify new tenants or collaborate
with existing tenants who are seeking additional space to
occupy. Of the leases expiring in 2009, we anticipate, but
cannot assure, that a majority of the tenants will renew for
another term.
Sarbanes-Oxley
Act
The Sarbanes-Oxley Act of 2002, as amended, or the
Sarbanes-Oxley Act, and related laws, regulations and standards
relating to corporate governance and disclosure requirements
applicable to public companies, have increased the costs of
compliance with corporate governance, reporting and disclosure
practices which are now required of us. These costs may have a
material adverse effect on our results of operations and could
impact our ability to continue to pay distributions at current
rates to our stockholders. Furthermore, we expect that these
costs will increase in the future due to our continuing
implementation of compliance programs mandated by these
requirements. Any increased costs may affect our ability to
distribute funds to our stockholders. As part of our compliance
with the Sarbanes-Oxley Act, we provided managements
assessment of our internal control over financial reporting as
of December 31, 2008 and continue to comply with such
regulations.
In addition, these laws, rules and regulations create new legal
bases for potential administrative enforcement, civil and
criminal proceedings against us in the event of non-compliance,
thereby increasing the risks of liability and potential
sanctions against us. We expect that our efforts to comply with
these laws and regulations will continue to involve significant
and potentially increasing costs, and that our failure to comply
with these laws could result in fees, fines, penalties or
administrative remedies against us.
Results
of Operations
Comparison
of the Three Months Ended March 31, 2009 and
2008
Our operating results are primarily comprised of income derived
from our portfolio of properties.
Except where otherwise noted, the change in our results of
operations is due to owning 43 geographically diverse properties
and one real estate related asset as of March 31, 2009, as
compared to owning 27 geographically diverse properties and no
real estate related assets as of March 31, 2008.
35
Rental
Income
For the three months ended March 31, 2009, rental income
was $29,190,000 as compared to $13,117,000 for the three months
ended March 31, 2008. For the three months ended
March 31, 2009, rental income was primarily comprised of
base rent of $21,972,000 and expense recoveries of $5,789,000.
For the three months ended March 31, 2008, rental income
was primarily comprised of base rent of $9,872,000 and expense
recoveries of $2,441,000.
The aggregate occupancy for our properties was 90.8% as of
March 31, 2009 as compared to 89.0% as of March 31,
2008.
Rental
Expenses
For the three months ended March 31, 2009 and 2008, rental
expenses were $11,801,000 and $4,468,000, respectively. Rental
expenses consisted of the following for the periods then ended:
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
Real estate taxes
|
|
$
|
4,154,000
|
|
|
$
|
1,569,000
|
|
Building maintenance
|
|
|
2,348,000
|
|
|
|
698,000
|
|
Utilities
|
|
|
2,235,000
|
|
|
|
856,000
|
|
Property management fees
|
|
|
865,000
|
|
|
|
396,000
|
|
Administration
|
|
|
809,000
|
|
|
|
486,000
|
|
Grounds maintenance
|
|
|
744,000
|
|
|
|
250,000
|
|
Non-recoverable operating expenses
|
|
|
376,000
|
|
|
|
60,000
|
|
Insurance
|
|
|
213,000
|
|
|
|
123,000
|
|
Other
|
|
|
57,000
|
|
|
|
30,000
|
|
|
|
|
|
|
|
|
|
|
Total rental expenses
|
|
$
|
11,801,000
|
|
|
$
|
4,468,000
|
|
|
|
|
|
|
|
|
|
|
The increase in rental expenses is primarily due to owning 43
geographically diverse properties and one real estate related
asset for total operating properties, net of $834,529,000 as of
March 31, 2009 as compared to 27 geographically
diverse properties and no real estate related assets for total
operating properties, net of $442,653,000 as of March 31,
2008.
General
and Administrative
For the three months ended March 31, 2009 and 2008, general
and administrative was $5,074,000 and $1,848,000, respectively.
General and administrative consisted of the following for the
periods then ended:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31,
|
|
|
|
|
|
2009
|
|
|
|
|
2008
|
|
|
|
|
Acquisition-related costs
|
|
$
|
1,499,000
|
|
|
(a)
|
|
$
|
|
|
|
(a)
|
Asset management fees
|
|
|
1,269,000
|
|
|
(b)
|
|
|
1,136,000
|
|
|
(b)
|
Professional and legal fees
|
|
|
1,032,000
|
|
|
(c)
|
|
|
350,000
|
|
|
(c)
|
Bad debt expense
|
|
|
349,000
|
|
|
(d)
|
|
|
58,000
|
|
|
(d)
|
Salaries and benefits
|
|
|
318,000
|
|
|
(e)
|
|
|
|
|
|
(e)
|
Directors fees
|
|
|
158,000
|
|
|
(f)
|
|
|
61,000
|
|
|
(f)
|
Directors and officers insurance premiums
|
|
|
124,000
|
|
|
(g)
|
|
|
58,000
|
|
|
(g)
|
Bank charges
|
|
|
72,000
|
|
|
|
|
|
5,000
|
|
|
|
Restricted stock compensation
|
|
|
58,000
|
|
|
|
|
|
19,000
|
|
|
|
Investor services
|
|
|
53,000
|
|
|
(h)
|
|
|
17,000
|
|
|
(h)
|
Postage
|
|
|
31,000
|
|
|
(h)
|
|
|
13,000
|
|
|
(h)
|
Acquisition-related audit fees
|
|
|
|
|
|
(i)
|
|
|
82,000
|
|
|
(i)
|
Other
|
|
|
111,000
|
|
|
|
|
|
49,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
5,074,000
|
|
|
|
|
$
|
1,848,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
36
The increase in general and administrative of $3,226,000 for the
three months ended March 31, 2009, as compared to the three
months ended March 31, 2008, was due to the following:
|
|
|
(a) |
|
Acquisition-related costs of $1,499,000 were expensed as
incurred for acquisitions for the three months ended
March 31, 2009 in accordance with the adoption of Statement
of Financial Accounting Standards, or SFAS, No. 141(R),
Business Combinations, or SFAS No. 141(R).
Acquisition-related costs for the three months ended
March 31, 2008 were capitalized and recorded as part of the
purchase price allocations. |
|
(b) |
|
The increase in the asset management fees was due to an increase
of approximately $1,402,000 resulting from the increase in the
number of properties and other real estate related assets
discussed above offset by a decrease in asset management fees of
approximately $1,269,000 resulting from the amendments to the
Advisory Agreement. |
|
(c) |
|
The increase in professional and legal fees of $682,000 for the
three months ended March 31, 2009 as compared to the three
months ended March 31, 2008 was due to increased fees in
connection with outside consulting, the majority of which are
one-time, non-recurring costs for among other things, our
self-management
program. |
|
(d) |
|
The increase in bad debt expense for the three months ended
March 31, 2009 as compared to the three months ended
March 31, 2008 was due to increased tenant defaults during
the three months ended March 31, 2009 as a result of
operating more properties than during the three months ended
March 31, 2008. |
|
(e) |
|
The increase in salaries and benefits of $376,000 for the three
months ended March 31, 2009 as compared to the three months
ended March 31, 2008 was due to an increase in the number
of our employees being hired for the transition to
self-management during the three months ended March 31,
2009. We did not have any employees during the three months
ended March 31, 2008. |
|
(f) |
|
The increase in directors fees of $97,000 for the three
months ended March 31, 2009 as compared to the three months
ended March 31, 2008 was due to an increased number of
meetings and increased fees for these meetings as a result of
amending the 2006 Independent Directors Compensation Plan on
December 30, 2008 which became effective as of
January 1, 2009. These amendments increased the annual
retainer for each director from $36,000 to $50,000, added an
additional retainer for each committee chairman of $7,500,
increased the meeting fee from $1,000 to $1,500, and increased
the committee meeting fee from $500 to $1,000. |
|
(g) |
|
The increase in directors and officers insurance
premiums of $66,000 for the three months ended March 31,
2009 as compared to the three months ended March 31, 2008
was due to increased premiums due to an increase in coverage. |
|
(h) |
|
The increase in investor services of $36,000 for the three
months ended March 31, 2009, as compared to March 31,
2008 was due to the increase in the number of stockholders. The
increase in postage of $18,000 for the three months ended
March 31, 2009, as compared to March 31, 2008 was
primarily due to increased distributions and investor statement
mailings due to an increase in the number of stockholders. |
|
(i) |
|
The decrease in acquisition-related audit fees of $82,000 for
the three months ended March 31, 2009 as compared to the
three months ended March 31, 2008 was due to the fact that
for the three months ended March 31, 2009, there were no
acquisitions that were subject to the provisions of
Article 3-14
of
Regulation S-X,
which resulted in no acquisition related audits. |
37
Depreciation
and Amortization
For the three months ended March 31, 2009 and 2008,
depreciation and amortization was $13,299,000 and $6,253,000,
respectively. Depreciation and amortization consisted of the
following for the periods then ended:
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
Depreciation of properties
|
|
$
|
7,528,000
|
|
|
$
|
3,351,000
|
|
Amortization of identified intangible assets
|
|
|
5,719,000
|
|
|
|
2,892,000
|
|
Amortization of lease commissions
|
|
|
50,000
|
|
|
|
10,000
|
|
Other assets
|
|
|
2,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total depreciation and amortization
|
|
$
|
13,299,000
|
|
|
$
|
6,253,000
|
|
|
|
|
|
|
|
|
|
|
Interest
Expense
For the three months ended March 31, 2009 and 2008,
interest expense was $6,570,000 and $7,248,000, respectively.
Interest expense consisted of the following for the periods then
ended:
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
Interest expense on our mortgage loan payables
|
|
$
|
6,926,000
|
|
|
$
|
3,520,000
|
|
(Gain) loss on derivative financial instruments
|
|
|
(930,000
|
)
|
|
|
3,536,000
|
|
Amortization of deferred financing fees associated with our
mortgage loan payables
|
|
|
370,000
|
|
|
|
188,000
|
|
Amortization of deferred financing fees associated with our line
of credit
|
|
|
95,000
|
|
|
|
|
|
Amortization of debt discount
|
|
|
69,000
|
|
|
|
4,000
|
|
Unused line of credit fees
|
|
|
40,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest expense
|
|
$
|
6,570,000
|
|
|
$
|
7,248,000
|
|
|
|
|
|
|
|
|
|
|
The decrease in interest expense for the three months ended
March 31, 2009 as compared to the three months ended
March 31, 2008 was primarily due to a gain on derivative
financial instruments due to a non-cash mark to market
adjustment we made on our interest rate swaps of $(930,000)
during the three months ended March 31, 2009 as compared to
a loss on derivative financial instruments of $3,536,000 during
the three months ended March 31, 2008. This decrease was
offset by an increase in our interest expense on our mortgage
loan payables due to an increase in our mortgage loan payables
to $453,606,000 as of March 31, 2009 from $238,653,000 as
of March 31, 2008.
We use interest rate swaps in order to minimize the impact to us
of fluctuations in interest rates. To achieve our objectives, we
borrow at fixed rates and variable rates. We also enter into
derivative financial instruments such as interest rate swaps in
order to mitigate our interest rate risk on a related financial
instrument. We do not enter into derivative or interest rate
transactions for speculative purposes. Derivatives not
designated as hedges are not speculative and are used to manage
our exposure to interest rate movements.
Interest
and Dividend Income
For the three months ended March 31, 2009, interest and
dividend income was $128,000 as compared to $11,000 for the
three months ended March 31, 2008. For the three months
ended March 31, 2009 and 2008, interest and dividend income
was related primarily to interest earned on our money market
accounts and U.S. Treasury bills. The increase in interest
and dividend income was due to significantly higher cash
balances for the three months ended March 31, 2009 as
compared to the three months ended March 31, 2008.
Liquidity
and Capital Resources
We are dependent upon the net proceeds from our offering to
conduct our activities. Our ability to raise funds through our
offering is dependent on general economic conditions, general
market conditions for REITs and our
38
operating performance. The capital required to purchase real
estate and other real estate related assets is obtained from our
offering and from any indebtedness that we may incur.
Our principal demands for funds continue to be for acquisitions
of real estate and other real estate related assets, to pay
operating expenses and interest on our outstanding indebtedness
and to make distributions to our stockholders. In addition, we
require resources to make certain payments to our advisor and
our dealer manager, which during our offering include payments
to our advisor or its affiliates for reimbursement of certain
organizational and offering expenses and to our dealer manager
or its affiliates for selling commissions,
non-accountable
marketing support fees and due diligence expense reimbursements.
Generally, cash needs for items other than acquisitions of real
estate and other real estate related assets continue to be met
from operations, borrowing, and the net proceeds of our
offering. We believe that these cash resources will be
sufficient to satisfy our cash requirements for the foreseeable
future, and we do not anticipate a need to raise funds from
other than these sources within the next 12 months.
We evaluate potential additional investments and engage in
negotiations with real estate sellers, developers, brokers,
investment managers, lenders and others. Until we invest the
majority of the proceeds of our offering in properties and other
real estate related assets, we may invest in short-term, highly
liquid or other authorized investments. Such short-term
investments will not earn significant returns, and we cannot
predict how long it will take to fully invest the proceeds in
real estate and other real estate related assets. The number of
properties we may acquire and other investments we will make
will depend upon the number of our shares of our common stock
sold in our offering and the resulting amount of the net
proceeds available for investment. However, there may be a delay
between the sale of shares of our common stock and our
investments in real estate and real estate related assets, which
could result in a delay in the benefits to our stockholders, if
any, of returns generated from our investments operations.
When we acquire a property, we prepare a capital plan that
contemplates the estimated capital needs of that investment. In
addition to operating expenses, capital needs may also include
costs of refurbishment, tenant improvements or other major
capital expenditures. The capital plan also sets forth the
anticipated sources of the necessary capital, which may include
a line of credit or other loan established with respect to the
investment, operating cash generated by the investment,
additional equity investments from us or joint venture partners
or, when necessary, capital reserves. Any capital reserve would
be established from the gross proceeds of our offering, proceeds
from sales of other investments, operating cash generated by
other investments or other cash on hand. In some cases, a lender
may require us to establish capital reserves for a particular
investment. The capital plan for each investment will be
adjusted through ongoing, regular reviews of our portfolio or as
necessary to respond to unanticipated additional capital needs.
Other
Liquidity Needs
In the event that there is a shortfall in net cash available due
to various factors, including, without limitation, the timing of
distributions or the timing of the collections of receivables,
we may seek to obtain capital to pay distributions by means of
secured or unsecured debt financing through one or more third
parties, or our advisor or its affiliates. There are currently
no limits or restrictions on the use of proceeds from our
advisor or its affiliates which would prohibit us from making
the proceeds available for distribution. We may also pay
distributions from cash from capital transactions, including,
without limitation, the sale of one or more of our properties.
As of March 31, 2009, we estimate that our expenditures for
capital improvements will require up to $4,143,000 for the
remaining nine months of 2009. As of March 31, 2009, we had
$5,478,000 of restricted cash in loan impounds and reserve
accounts for such capital expenditures. We cannot provide
assurance, however, that we will not exceed these estimated
expenditure and distribution levels or be able to obtain
additional sources of financing on commercially favorable terms
or at all.
If we experience lower occupancy levels, reduced rental rates,
reduced revenues as a result of asset sales, or increased
capital expenditures and leasing costs compared to historical
levels due to competitive market conditions for new and renewal
leases, the effect would be a reduction of net cash provided by
operating activities. If such a reduction of net cash provided
by operating activities is realized, we may have a cash flow
deficit in subsequent periods. Our estimate of net cash
available is based on various assumptions which are difficult to
predict, including
39
the levels of leasing activity and related leasing costs. Any
changes in these assumptions could impact our financial results
and our ability to fund working capital and unanticipated cash
needs.
Cash
Flows
Cash flows provided by operating activities for the three months
ended March 31, 2009 and 2008, were $5,895,000 and
$2,586,000, respectively. For the three months ended
March 31, 2009, cash flows provided by operating activities
related primarily to operations from our 43 geographically
diverse and one real estate related asset. For the three months
ended March 31, 2008, cash flows provided by operating
activities related primarily to operations from our 27
geographically diverse properties. We anticipate cash flows from
operating activities to continue to increase as we purchase more
properties.
Cash flows used in investing activities for the three months
ended March 31, 2009 and 2008, were $38,922,000 and
$107,730,000, respectively. For the three months ended
March 31, 2009, cash flows used in investing activities
related primarily to the acquisition of real estate operating
properties in the amount of $36,588,000. For the three months
ended March 31, 2008, cash flows used in investing
activities related primarily to the acquisition of real estate
operating properties in the amount of $107,609,000. We
anticipate cash flows used in investing activities to continue
to increase as we purchase more properties.
Cash flows provided by financing activities for the three months
ended March 31, 2009 and 2008, were $159,764,000 and
$109,092,000, respectively. For the three months ended
March 31, 2009, cash flows provided by financing activities
related primarily to funds raised from investors in the amount
of $193,645,000 and borrowings on mortgage loan payables of
$1,696,000, the payment of offering costs of $17,929,000,
distributions of $7,313,000 and principal repayments of
$8,922,000 on mortgage loan payables. Additional cash outflows
related to deferred financing costs of $42,000 in connection
with the debt financing for our acquisitions. For the three
months ended March 31, 2008, cash flows provided by
financing activities related primarily to funds raised from
investors in the amount of $58,404,000, borrowings on mortgage
loan payables of $53,100,000 and net borrowings under our
secured revolving line of credit with LaSalle and KeyBank of
$6,899,000, partially offset by the payment of offering costs of
$6,053,000, distributions of $2,169,000, and principal
repayments of $252,000 on mortgage loan payables. Additional
cash outflows related to deferred financing costs of $700,000 in
connection with the debt financing for our acquisitions.
We anticipate cash flows from financing activities to increase
in the future as we raise additional funds from investors and
incur additional debt to purchase properties.
Distributions
The amount of the distributions we pay to our stockholders is
determined by our board of directors and is dependent on a
number of factors, including funds available for payment of
distributions, our financial condition, capital expenditure
requirements and annual distribution requirements needed to
maintain our status as a REIT under the Internal Revenue Code of
1986, as amended.
Our board of directors approved a 6.50% per annum, or 0.65% per
common share, distribution to be paid to our stockholders
beginning on January 8, 2007, the date we reached our
minimum offering of $2,000,000. The first distribution was paid
on February 15, 2007 for the period ended January 31,
2007. On February 14, 2007, our board of directors approved
a 7.25% per annum, or $0.725 per common share, distribution to
be paid to our stockholders beginning with our February
2007 monthly distribution, which was paid in March 2007.
Distributions are paid to our stockholders on a monthly basis.
If distributions are in excess of our taxable income, such
distributions will result in a return of capital to our
stockholders. Our distributions of amounts in excess of our
taxable income have resulted in a return of capital to our
stockholders.
For the three months ended March 31, 2009, we paid
distributions of $14,247,000 ($7,313,000 in cash and $6,934,000
in shares of our common stock pursuant to the DRIP), as compared
to cash flow from operations of $5,895,000. The distributions
paid in excess of our cash flow from operations were paid using
proceeds from our offering. As of March 31, 2009, we had an
amount payable of $1,078,000 to our advisor and its affiliates
for
40
operating expenses, acquisition-related expenses,
on-site
personnel and engineering payroll, lease commissions and asset
and property management fees, which will be paid from cash flow
from operations in the future as they become due and payable by
us in the ordinary course of business consistent with our past
practice.
As of March 31, 2009, no amounts due to our advisor or its
affiliates have been deferred or forgiven. Our advisor and its
affiliates have no obligations to defer or forgive amounts due
to them. In the future, if our advisor or its affiliates do not
defer or forgive amounts due to them, this would negatively
affect our cash flow from operations, which could result in us
paying distributions, or a portion thereof, with proceeds from
our offering or borrowed funds. As a result, the amount of
proceeds available for investment and operations would be
reduced, or we may incur additional interest expense as a result
of borrowed funds.
For the three months ended March 31, 2009 and 2008, our
funds from operations, or FFO, were $6,378,000 and $(409,000),
respectively. FFO was increased (reduced) by noncash gains
(losses) caused by the reduced fair market value of interest
rate swaps of $930,000 and $(3,536,000) for the three months
ended March 31, 2009 and 2008, respectively. FFO also
reflects a reduction for acquisition-related expenses of
$1,276,000 and $0 for the three months ended March 31, 2009
and 2008, respectively, as a result of the adoption of
SFAS No. 141(R) on January 1, 2009. Acquisition
costs were previously capitalized as part of the purchase price
allocations and have historically been added back to FFO over
time through depreciation. For the three months ended
March 31, 2009 and 2008 we paid distributions of
$14,247,000 and $4,067,000 respectively. Such amounts were
covered by FFO of $6,378,000 and $0, respectively, which is net
of the noncash gains and losses described below. The
distributions paid in excess of our FFO were paid using proceeds
from our offering. Excluding such noncash gains and losses as
well as acquisition costs, FFO would have been $6,724,000 and
$3,127,000, respectively. See our disclosure regarding FFO below.
In order to manage interest rate risk, we enter into interest
rate swaps to fix interest rates, which are derivative financial
instruments. These interest rate swaps are required to be
recorded at fair market value, even if we have no intention of
terminating these instruments prior to their respective maturity
dates. Our FFO reflects cumulative noncash losses on derivative
financial instruments related to our interest rate swaps from
inception through March 31, 2009 in the amount of
$13,268,000 resulting from fluctuations in variable interest
rates. This change in fair value is an adjustment to reconcile
net loss to net cash provided by operating activities. This is
shown in our accompanying consolidated statements of cash flows
as a noncash adjustment. See Note 8, Derivative Financial
Instruments, to our accompanying condensed consolidated
financial statements, for a further discussion of our derivative
financial instruments. All interest rate swaps are
marked-to-market with changes in value included in net income
(loss) each period until the instrument matures. We have no
intentions of terminating these instruments prior to their
respective maturity dates. The value of our interest rate swaps
will fluctuate until the instrument matures and will be zero
upon maturity of the instruments. Therefore, any gains or losses
on derivative financial instruments will ultimately be reversed.
Capital
Resources
Financing
We anticipate that our aggregate borrowings, both secured and
unsecured, will not exceed 60.0% of all of our properties
and other real estate related assets combined fair market
values, as determined at the end of each calendar year beginning
with our first full year of operations. For these purposes, the
fair market value of each asset will be equal to the purchase
price paid for the asset or, if the asset was appraised
subsequent to the date of purchase, then the fair market value
will be equal to the value reported in the most recent
independent appraisal of the asset. Our policies do not limit
the amount we may borrow with respect to any individual
investment. As of March 31, 2009, our aggregate borrowings
were 45.4% of all of our properties and other real estate
related assets combined fair market values.
Our charter precludes us from borrowing in excess of 300% of the
value of our net assets, unless approved by a majority of our
independent directors and the justification for such excess
borrowing is disclosed to our stockholders in our next quarterly
report. For purposes of this determination, net assets are our
total assets, other than intangibles, calculated at cost before
deducting depreciation, bad debt and other similar non-cash
reserves, less total liabilities and computed at least quarterly
on a consistently-applied basis. Generally, the preceding
calculation is expected to approximate 75.0% of the sum of the
aggregate cost of our real estate and real estate
41
related assets before depreciation, amortization, bad debt and
other similar non-cash reserves. As of March 31, 2009, our
leverage did not exceed 300% of the value of our net assets.
Mortgage
Loan Payables, Net
See Note 7, Mortgage Loan Payables, Net, to our
accompanying condensed consolidated financial statements, for a
further discussion of our mortgage loan payables, net.
Line of
Credit
See Note 9, Line of Credit, to our accompanying condensed
consolidated financial statements, for a further discussion of
our line of credit.
REIT
Requirements
In order to remain qualified as a REIT for federal income tax
purposes, we are required to make distributions to our
stockholders of at least 90.0% of REIT taxable income. In the
event that there is a shortfall in net cash available due to
factors including, without limitation, the timing of such
distributions or the timing of the collections of receivables,
we may seek to obtain capital to pay distributions by means of
secured debt financing through one or more third parties. We may
also pay distributions from cash from capital transactions
including, without limitation, the sale of one or more of our
properties.
Commitments
and Contingencies
See Note 11, Commitments and Contingencies, to our
accompanying condensed consolidated financial statements, for a
further discussion of our commitments and contingencies.
Debt
Service Requirements
One of our principal liquidity needs is the payment of principal
and interest on outstanding indebtedness. As of March 31,
2009, we had fixed and variable rate mortgage loan payables in
the principal amount of $455,317,000 ($453,606,000, net of
discount) outstanding secured by our properties and there were
no amounts outstanding under our secured revolving line of
credit with LaSalle and KeyBank. We are required by the terms of
the applicable loan documents to meet certain financial
covenants, such as minimum net worth and liquidity amounts, and
reporting requirements. As of March 31, 2009, we were in
compliance with all such requirements and we expect to remain in
compliance with all such requirements for the next nine months.
As of March 31, 2009, there were no amounts outstanding
under our unsecured note payable to affiliate.
As of March 31, 2009, the weighted average interest rate on
our outstanding debt was 3.78% per annum.
42
Contractual
Obligations
The following table provides information with respect to the
maturities and scheduled principal repayments of our secured
mortgage loan payables as of March 31, 2009. The table does
not reflect any available extension options.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments Due by Period
|
|
|
|
Less than
|
|
|
|
|
|
|
|
|
More than
|
|
|
|
|
|
|
1 Year
|
|
|
1-3 Years
|
|
|
4-5 Years
|
|
|
5 Years
|
|
|
|
|
|
|
(2009)
|
|
|
(2010-2011)
|
|
|
(2012-2013)
|
|
|
(After 2013)
|
|
|
Total
|
|
|
Principal payments - fixed rate debt
|
|
$
|
922,000
|
|
|
$
|
3,380,000
|
|
|
$
|
17,559,000
|
|
|
$
|
110,644,000
|
|
|
$
|
132,505,000
|
|
Interest payments - fixed rate debt
|
|
|
5,908,000
|
|
|
|
15,184,000
|
|
|
|
14,375,000
|
|
|
|
17,139,000
|
|
|
|
52,606,000
|
|
Principal payments - variable rate debt
|
|
|
1,514,000
|
|
|
|
321,298,000
|
|
|
|
|
|
|
|
|
|
|
|
322,812,000
|
|
Interest payments - variable rate debt (based on rates in
effect as of March 31, 2009)
|
|
|
8,063,000
|
|
|
|
15,726,000
|
|
|
|
|
|
|
|
|
|
|
|
23,789,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
16,407,000
|
|
|
$
|
355,588,000
|
|
|
$
|
31,934,000
|
|
|
$
|
127,783,000
|
|
|
$
|
531,712,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The table above does not reflect all available extension
options. Of the amounts maturing in 2010 and 2011, $245,422,000
have two one year extensions available and $53,940,000 have a
one year extension available.
Off-Balance
Sheet Arrangements
As of March 31, 2009, we had no off-balance sheet
transactions, nor do we currently have any such arrangements or
obligations.
Inflation
We are exposed to inflation risk as income from future long-term
leases is the primary source of our cash flows from operations.
There are provisions in the majority of our tenant leases that
protect us from the impact of inflation. These provisions
include rent steps, reimbursement billings for operating expense
pass-through charges, real estate tax and insurance
reimbursements on a per square foot allowance. However, due to
the long-term nature of the leases, among other factors, the
leases may not re-set frequently enough to cover inflation.
Funds
from Operations
One of our objectives is to provide cash distributions to our
stockholders from cash generated by our operations. Due to
certain unique operating characteristics of real estate
companies, the National Association of Real Estate Investment
Trusts, or NAREIT, an industry trade group, has promulgated a
measure known as Funds from Operations, or FFO, which it
believes more accurately reflects the operating performance of a
REIT such as us. FFO is not equivalent to our net income or loss
as determined under GAAP.
We define FFO, a non-GAAP measure, consistent with the standards
established by the White Paper on FFO approved by the Board of
Governors of NAREIT, as revised in February 2004, or the White
Paper. The White Paper defines FFO as net income or loss
computed in accordance with GAAP, excluding gains or losses from
sales of property but including asset impairment write downs,
plus depreciation and amortization, and after adjustments for
unconsolidated partnerships and joint ventures. Adjustments for
unconsolidated partnerships and joint ventures are calculated to
reflect FFO.
The historical accounting convention used for real estate assets
requires straight-line depreciation of buildings and
improvements, which implies that the value of real estate assets
diminishes predictably over time. Since real estate values
historically rise and fall with market conditions, presentations
of operating results for a REIT, using historical accounting for
depreciation, could be less informative. The use of FFO is
recommended by the REIT industry as a supplemental performance
measure.
43
Presentation of this information is intended to assist the
reader in comparing the operating performance of different
REITs, although it should be noted that not all REITs calculate
FFO the same way, so comparisons with other REITs may not be
meaningful. Furthermore, FFO is not necessarily indicative of
cash flow available to fund cash needs and should not be
considered as an alternative to net income as an indication of
our performance. Our FFO reporting complies with NAREITs
policy described above.
The following is the calculation of FFO for the three months
ended March 31, 2009 and 2008:
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
Net loss
|
|
$
|
(6,800,000
|
)
|
|
$
|
(6,689,000
|
)
|
Add:
|
|
|
|
|
|
|
|
|
Depreciation and amortization consolidated properties
|
|
|
13,299,000
|
|
|
|
6,253,000
|
|
Less:
|
|
|
|
|
|
|
|
|
Net (income) loss attributable to noncontrolling interest of
limited partners
|
|
|
(70,000
|
)
|
|
|
79,000
|
|
Depreciation and amortization related to noncontrolling interests
|
|
|
(51,000
|
)
|
|
|
(52,000
|
)
|
|
|
|
|
|
|
|
|
|
FFO
|
|
$
|
6,378,000
|
|
|
$
|
(409,000
|
)
|
|
|
|
|
|
|
|
|
|
FFO per share basic and diluted
|
|
$
|
0.08
|
|
|
$
|
(0.02
|
)
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding basic and
diluted
|
|
|
84,672,174
|
|
|
|
24,266,342
|
|
|
|
|
|
|
|
|
|
|
FFO reflects gains (losses) on derivative financial instruments
related to our interest rate swaps in the amount of $930,000 and
$(3,536,000) for the three months ended March 31, 2009 and
2008, respectively. See Note 8, Derivative Financial
Instruments, to our accompanying condensed consolidated
financial statements, for a further discussion of our interest
rate swaps.
FFO also reflects a reduction for acquisition-related expenses
of $1,276,000 and $0 for the three months ended March 31,
2009 and 2008, respectively, as a result of the adoption of
SFAS No. 141(R) on January 1, 2009. Acquisition costs
were previously capitalized as part of the purchase price
allocations and have historically been added back to FFO over
time through depreciation.
Net
Operating Income
Net operating income is a non-GAAP financial measure that is
defined as net income (loss), computed in accordance with GAAP,
generated from properties before interest expense, general and
administrative expenses, depreciation, amortization and interest
and dividend income. We believe that net operating income
provides an accurate measure of the operating performance of our
operating assets because net operating income excludes certain
items that are not associated with management of the properties.
Additionally, we believe that net operating income is a widely
accepted measure of comparative operating performance in the
real estate community. However, our use of the term net
operating income may not be comparable to that of other real
estate companies as they may have different methodologies for
computing this amount.
To facilitate understanding of this financial measure, a
reconciliation of net loss to net operating income has been
provided for the three months ended March 31, 2009 and 2008:
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
Net loss
|
|
$
|
(6,800,000
|
)
|
|
$
|
(6,689,000
|
)
|
Add:
|
|
|
|
|
|
|
|
|
General and administrative
|
|
|
5,074,000
|
|
|
|
1,848,000
|
|
Depreciation and amortization
|
|
|
13,299,000
|
|
|
|
6,253,000
|
|
Interest Expense
|
|
|
6,570,000
|
|
|
|
7,248,000
|
|
Less:
|
|
|
|
|
|
|
|
|
Interest and dividend income
|
|
|
(128,000
|
)
|
|
|
(11,000
|
)
|
|
|
|
|
|
|
|
|
|
Net operating income
|
|
$
|
18,015,000
|
|
|
$
|
8,649,000
|
|
|
|
|
|
|
|
|
|
|
44
Subsequent
Events
See Note 20, Subsequent Events, to our accompanying
condensed consolidated financial statements, for a further
discussion of our subsequent events.
|
|
Item 3.
|
Quantitative
and Qualitative Disclosures About Market Risk.
|
There were no material changes in the information regarding
market risk that was provided in our 2008 Annual Report on
Form 10-K,
as filed with the SEC on March 27, 2009, other than those
listed in Part II, Item 1A, Risk Factors.
The table below presents, as of March 31, 2009, the
principal amounts and weighted average interest rates by year of
expected maturity to evaluate the expected cash flows and
sensitivity to interest rate changes.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expected Maturity Date
|
|
|
|
2009
|
|
|
2010
|
|
|
2011
|
|
|
2012
|
|
|
2013
|
|
|
Thereafter
|
|
|
Total
|
|
|
Fair Value
|
|
|
Fixed rate debt - principal payments
|
|
$
|
922,000
|
|
|
$
|
1,466,000
|
|
|
$
|
1,914,000
|
|
|
$
|
2,047,000
|
|
|
$
|
15,512,000
|
|
|
$
|
110,644,000
|
|
|
$
|
132,505,000
|
|
|
$
|
126,840,000
|
|
Weighted average interest rate on maturing debt
|
|
|
5.55
|
%
|
|
|
5.68
|
%
|
|
|
5.72
|
%
|
|
|
5.72
|
%
|
|
|
5.88
|
%
|
|
|
5.76
|
%
|
|
|
5.76
|
%
|
|
|
|
|
Variable rate debt - principal payments
|
|
$
|
1,514,000
|
|
|
$
|
120,876,000
|
|
|
$
|
200,422,000
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
322,812,000
|
|
|
$
|
317,554,000
|
|
Weighted average interest rate on maturing debt (based on rates
in effect as of March 31, 2009)
|
|
|
2.78
|
%
|
|
|
2.61
|
%
|
|
|
3.19
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.97
|
%
|
|
|
|
|
Mortgage loan payables were $455,317,000 ($453,606,000, net of
discount) as of March 31, 2009. As of March 31, 2009,
we had fixed and variable rate mortgage loans with effective
interest rates ranging from 1.91% to 12.75% per annum and a
weighted average effective interest rate of 3.78% per annum. We
had $132,505,000 ($130,794,000, net of discount) of fixed rate
debt, or 29.1% of mortgage loan payables, at a weighted average
interest rate of 5.76% per annum and $322,812,000 of variable
rate debt, or 70.9% of mortgage loan payables, at a weighted
average interest rate of 2.97% per annum.
As of March 31, 2009, there were no amounts outstanding
under our secured revolving line of credit with LaSalle and
KeyBank. Also, as of March 31, 2009, there were no amounts
outstanding under our unsecured note payable to affiliate.
An increase in the variable interest rate on our variable rate
mortgage loans without fixed rate interest rate swaps and our
secured revolving line of credit with LaSalle and KeyBank
constitutes a market risk. As of March 31, 2009, a 0.50%
increase in the London Interbank Offered Rate, or LIBOR, would
have increased our overall annual interest expense, exclusive of
gains (losses) on derivative financial instruments, by $8,000,
or 0.03%.
In addition to changes in interest rates, the value of our
future properties is subject to fluctuations based on changes in
local and regional economic conditions and changes in the
creditworthiness of tenants, which may affect our ability to
refinance our debt if necessary.
|
|
Item 4.
|
Controls
and Procedures.
|
Not applicable.
|
|
Item 4T.
|
Controls
and Procedures.
|
(a) Evaluation of disclosure controls and
procedures. We maintain disclosure controls and
procedures that are designed to ensure that information required
to be disclosed in our reports under the Securities Exchange Act
of 1934, as amended, or the Exchange Act, is recorded,
processed, summarized and reported within the time periods
specified in the SECs rules and forms, and that such
information is accumulated and communicated to us, including our
Chief Executive Officer and Chief Accounting Officer, as
appropriate, to allow timely decisions regarding required
disclosure. In designing and evaluating our disclosure controls
and procedures, we recognize that any controls and procedures,
no matter how well designed and operated, can provide only
reasonable assurance
45
of achieving the desired control objectives, as ours are
designed to do, and we necessarily were required to apply our
judgment in evaluating whether the benefits of the controls and
procedures that we adopt outweigh their costs.
As of March 31, 2009, an evaluation was conducted under the
supervision and with the participation of our management,
including our Chief Executive Officer and Chief Accounting
Officer, of the effectiveness of our disclosure controls and
procedures (as defined in
Rules 13a-15(e)
and
15d-15(e)
under the Exchange Act). Based on this evaluation, our Chief
Executive Officer and our Chief Accounting Officer concluded
that our disclosure controls and procedures were effective.
(b) Changes in internal control over financial
reporting. There were no changes in our internal
control over financial reporting that occurred during the
quarter ended March 31, 2009 that have materially affected,
or are reasonably likely to materially affect, our internal
control over financial reporting.
46
PART II
OTHER INFORMATION
|
|
Item 1.
|
Legal
Proceedings.
|
None.
Item 1A. Risk
Factors.
There are no other material changes from the risk factors
previously disclosed in our 2008 Annual Report on
Form 10-K,
as filed with the United States Securities and Exchange
Commission, or the SEC, on March 27, 2009, except as noted
below.
Some or all of the following factors may affect the returns we
receive from our investments, our results of operations, our
ability to pay distributions to our stockholders, availability
to make additional investments or our ability to dispose of our
investments.
We may
not have sufficient cash available from operations to pay
distributions, and, therefore, distributions may be paid with
offering proceeds or borrowed funds.
The amount of the distributions to our stockholders is
determined by our board of directors and is dependent on a
number of factors, including funds available for payment of
distributions, our financial condition, capital expenditure
requirements and annual distribution requirements needed to
maintain our status as a REIT. On February 14, 2007, our
board of directors approved a 7.25% per annum, or $0.725 per
common share, distribution to be paid to stockholders beginning
with our February 2007 monthly distribution, which was paid
in March 2007.
For the three months ended March 31, 2009, we paid
distributions of $14,247,000 ($7,313,000 in cash and $6,934,000
in shares of our common stock pursuant to our distribution
reinvestment plan, or the DRIP, as compared to cash flow from
operations of $5,895,000. The distributions paid in excess of
our cash flow from operations were paid using proceeds from this
offering. As of March 31, 2009, we had an amount payable of
$1,078,000 to Grubb & Ellis Healthcare REIT Advisor,
LLC, or our advisor, and its affiliates for operating expenses,
acquisition-related expenses,
on-site
personnel and engineering payroll, lease commissions, and asset
and property management fees, which will be paid from cash flow
from operations in the future as they become due and payable by
us in the ordinary course of business consistent with our past
practice.
As of March 31, 2009, no amounts due to our advisor or its
affiliates have been deferred or forgiven. Our advisor and its
affiliates have no obligations to defer or forgive amounts due
to them. In the future, if our advisor or its affiliates do not
defer or forgive amounts due to them and our cash flows from
operations is less than the distributions to be paid, we would
be required to pay our distributions, or a portion thereof, with
proceeds from our offering or borrowed funds. As a result, the
amount of proceeds available for investment and operations would
be reduced, or we may incur additional interest expense as a
result of borrowed funds.
For the three months ended March 31, 2009, our funds from
operations, or FFO, was $6,378,000. We paid distributions of
$14,247,000, of which $6,378,000 was paid from FFO and the
remainder from proceeds from our offering. For more information
about FFO, see Part I, Item 2. Managements
Discussion and Analysis of Financial Condition and Results of
Operations, Liquidity and Capital Resources- Distributions.
|
|
Item 2.
|
Unregistered
Sales of Equity Securities and Use of Proceeds.
|
Use of
Public Offering Proceeds
On September 20, 2006, we commenced our initial public
offering, in which we are offering a minimum of
200,000 shares of our common stock aggregating at least
$2,000,000, and a maximum of 200,000,000 shares of our
common stock for $10.00 per share and up to
21,052,632 shares of our common stock pursuant to our
distribution reinvestment plan, or the DRIP, for $9.50 per
share, aggregating up to $2,200,000,000. The shares offered have
been registered with the SEC on a Registration Statement on
Form S-11
(File
No. 333-133652)
under the Securities Act of 1933, as amended, which was declared
effective by the SEC on September 20, 2006. Our offering
will terminate no later than September 20, 2009.
47
As of March 31, 2009, we had received and accepted
subscriptions for 93,249,152 shares of our common stock, or
$931,447,000. As of March 31, 2009, a total of $22,706,000
in distributions were reinvested and 2,390,122 shares of
our common stock were issued under the DRIP.
As of March 31, 2009, we have incurred marketing support
fees of $23,262,000, selling commissions of $64,272,000 and due
diligence expense reimbursements of $199,000. We have also
incurred organizational and offering expenses of $9,663,000.
Such fees and reimbursements are charged to stockholders
equity as such amounts are reimbursed from the gross proceeds of
our offering. The cost of raising funds in our offering as a
percentage of funds raised will not exceed 11.5%.
As of March 31, 2009, we have used $568,570,000 in offering
proceeds to purchase our 43 properties and one real estate
related asset and repay debt incurred in connection with such
acquisitions.
Purchases
of Equity Securities by the Issuer and Affiliated
Purchasers
Our share repurchase plan allows for share repurchases by us
when certain criteria are met by our stockholders. Share
repurchases will be made at the sole discretion of our board of
directors. Funds for the repurchase of shares of our common
stock will come exclusively from the proceeds we receive from
the sale of shares under the DRIP.
During the three months ended March 31, 2009, we
repurchased shares of our common stock as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(d)
|
|
|
|
|
|
|
|
|
(c)
|
|
|
Maximum Approximate
|
|
|
|
|
|
|
|
|
Total Number of Shares
|
|
|
Dollar Value
|
|
|
|
|
|
|
|
|
Purchased as Part of
|
|
|
of Shares that May
|
|
|
(a)
|
|
|
(b)
|
|
|
Publicly
|
|
|
Yet be Purchased
|
|
|
Total Number of
|
|
|
Average Price
|
|
|
Announced
|
|
|
Under the
|
Period
|
|
Shares Purchased
|
|
|
Paid per Share
|
|
|
Plan or Program(1)
|
|
|
Plans or Programs
|
|
January 1, 2009 to January 31, 2009
|
|
|
136,762
|
|
|
$
|
9.58
|
|
|
|
136,762
|
|
|
(2)
|
February 1, 2009 to February 28, 2009
|
|
|
|
|
|
$
|
|
|
|
|
|
|
|
$
|
March 1, 2009 to March 31, 2009
|
|
|
|
|
|
$
|
|
|
|
|
|
|
|
$
|
|
|
|
|
(1)
|
Our board of directors adopted a share repurchase plan effective
September 20, 2006. Our board of directors adopted, and we
publicly announced, an amended share repurchase plan effective
August 25, 2008. Through March 31, 2009, we had
repurchased 246,510 shares of our common stock pursuant to
our share repurchase plan. Our share repurchase plan does not
have an expiration date but may be terminated at our board of
directors discretion.
|
|
|
(2)
|
Subject to funds being available, we will limit the number of
shares repurchased during any calendar year to 5.0% of the
weighted average number of our shares outstanding during the
prior calendar year.
|
|
|
Item 3.
|
Defaults
Upon Senior Securities.
|
None.
|
|
Item 4.
|
Submission
of Matters to a Vote of Security Holders.
|
None.
|
|
Item 5.
|
Other
Information.
|
Effective January 1, 2009, we adopted Statement of
Financial Accounting Standards, or SFAS, No. 160,
Noncontrolling Interests in Consolidated Financial
Statements an amendment of ARB No. 51, or
SFAS No. 160, as described more fully in Note 2,
Summary of Significant Accounting Policies Recently
Issued Accounting Pronouncements, to our accompanying condensed
consolidated financial statements. The adoption of
SFAS No. 160 did not have a material impact on our
financial condition, results of operations or cash flows.
However, it did impact the presentation and disclosure of
noncontrolling (minority) interests in our consolidated
financial statements. As a result of the retrospective
presentation and disclosure requirements of
SFAS No. 160, we will be required to reflect the
change in presentation and disclosure for all periods presented
in future filings.
48
The principal effect on the prior year balance sheets related to
the adoption of SFAS No. 160 is the change in
presentation of the mezzanine section of the minority interest
of limited partner in operating partnership of $1,000 and the
minority interest of limited partner of $1,950,000, as
previously reported as of December 31, 2008, and of the
minority interest of limited partner of $3,091,000, as
previously reported as of December 31, 2007, to redeemable
noncontrolling interest of limited partners of $1,951,000 and
$3,091,000, respectively.
Additionally, the adoption of SFAS No. 160 had the
effect of reclassifying (income) loss attributable to
noncontrolling interest in the consolidated statements of
operations from minority interest to separate line items.
SFAS No. 160 also requires that net income (loss) be
adjusted to include the net income (loss) attributable to the
noncontrolling interest, and a new separate line item for net
(income) loss attributable to controlling interest be presented
in the consolidated statements of operations. Thus, after
adoption of SFAS No. 160 net loss of
$(28,448,000) and $(7,666,000), for the years ended
December 31, 2008 and 2007, as previously reported,
respectively, will change to net loss of $(28,409,000) and
$(7,674,000), respectively, and net loss attributable to
controlling interest will be equal to net loss as previously
reported prior to the adoption of SFAS No. 160. There
was no effect on the consolidated statements of operations for
the period from April 28, 2006 through December 31,
2006.
The exhibits listed on the Exhibit Index (following the
signatures section of this Quarterly Report on Form 10Q)
are included, or incorporated by reference, in this Quarterly
Report on Form 10Q.
49
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of
1934, as amended, the registrant has duly caused this report to
be signed on its behalf by the undersigned thereunto duly
authorized.
|
|
|
|
|
|
|
Grubb & Ellis Healthcare REIT, Inc.
|
|
|
|
|
|
(Registrant)
|
|
|
|
|
|
May 14, 2009
|
|
By:
|
|
/s/ Scott D. Peters
|
|
|
|
|
|
Date
|
|
|
|
Scott D. Peters
Chief Executive Officer and President
(principal executive officer)
|
|
|
|
|
|
May 14, 2009
|
|
By:
|
|
/s/ Kellie S. Pruitt
|
|
|
|
|
|
Date
|
|
|
|
Kellie S. Pruitt
Chief Accounting Officer
(principal accounting officer and
principal financial officer)
|
50
EXHIBIT INDEX
Following the consummation of the merger of NNN Realty Advisors,
Inc., which previously served as our sponsor, with and into a
wholly owned subsidiary of Grubb & Ellis Company on
December 7, 2007, NNN Healthcare/Office REIT, Inc., NNN
Healthcare/Office REIT Holdings, L.P., NNN Healthcare/Office
REIT Advisor, LLC, NNN Healthcare/Office Management, LLC, Triple
Net Properties, LLC and NNN Capital Corp. changed their names to
Grubb & Ellis Healthcare REIT, Inc., Grubb &
Ellis Healthcare REIT Holdings, L.P., Grubb & Ellis
Healthcare REIT Advisor, LLC, Grubb & Ellis Healthcare
Management, LLC, Grubb & Ellis Realty Investors, LLC,
and Grubb & Ellis Securities, Inc. respectively. The
following Exhibit List refers to the entity names used
prior to the name changes in order to accurately reflect the
names of the parties on the documents listed.
Pursuant to Item 601(a)(2) of
Regulation S-K,
this Exhibit Index immediately precedes the exhibits.
The following exhibits are included, or incorporated by
reference, in this Quarterly Report on
Form 10-Q
for the period ended March 31, 2009 (and are numbered in
accordance with Item 601 of
Regulation S-K).
|
|
|
|
|
|
3
|
.1
|
|
Third Articles of Amendment and Restatement of NNN
Healthcare/Office REIT, Inc. (included as Exhibit 3.1 to
our Annual Report on
Form 10-K
for the year ended December 31, 2006 and incorporated
herein by reference)
|
|
3
|
.2
|
|
Articles of Amendment, effective December 10, 2007
(included as Exhibit 3.1 to our Current Report on
Form 8-K
filed December 10, 2007 and incorporated herein by
reference)
|
|
3
|
.3
|
|
Bylaws of NNN Healthcare/Office REIT, Inc. (included as
Exhibit 3.2 to our Registration Statement on
Form S-11
(File
No. 333-133652)
filed on April 28, 2006 and incorporated herein by
reference)
|
|
3
|
.4
|
|
Amendment to the Bylaws of Grubb & Ellis Healthcare
REIT, Inc., effective April 21, 2009 (included as
Exhibit 3.4 to Post-Effective Amendment No. 11 to our
Registration Statement on
Form S-11
(File
No. 333-133652)
filed on April 21, 2009 and incorporated herein by
reference)
|
|
10
|
.1
|
|
Amendment to the Grubb & Ellis Healthcare REIT, Inc.
2006 Independent Director Compensation Plan, effective
January 1, 2009 (included as Exhibit 10.68 to our
Annual Report on
Form 10-K
for the year ended December 31, 2008 and incorporated
herein by reference
|
|
31
|
.1*
|
|
Certification of Chief Executive Officer, pursuant to
Section 302 of the Sarbanes-Oxley Act of 2002
|
|
31
|
.2*
|
|
Certification of Chief Accounting Officer, pursuant to
Section 302 of the Sarbanes-Oxley Act of 2002
|
|
32
|
.1**
|
|
Certification of Chief Executive Officer, pursuant to
18 U.S.C. Section 1350, as created by Section 906
of the Sarbanes-Oxley Act of 2002
|
|
32
|
.2**
|
|
Certification of Chief Accounting Officer, pursuant to
18 U.S.C. Section 1350, as created by Section 906
of the Sarbanes-Oxley Act of 2002
|
|
|
|
* |
|
Filed herewith. |
** |
|
Furnished herewith. |
51