UNITED STATES
       SECURITIES AND EXCHANGE COMMISSION
            Washington, D.C.  20549
              ---------------
                 FORM 10-K

  _X_ ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
      SECURITIES EXCHANGE ACT OF 1934

      For the fiscal year ended January 1, 2005
            OR
  ___TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
      SECURITIES EXCHANGE ACT OF 1934

   For the transition period from ________ to _________
  
           Commission file number 1-4040

         SEARS ROEBUCK ACCEPTANCE CORP.
(Exact name of registrant as specified in its charter)

      Delaware                          51-0080535
(State of Incorporation)       (I.R.S.  Employer Identification No.)

3711 Kennett Pike, Greenville, Delaware              19807
(Address of principal executive offices)           (Zip Code)

Registrant's telephone number, including area code:  302/434-3100

Securities registered pursuant to Section 12(b) of the Act:
                
Title of each class                  Name of each exchange on which registered
6.75% Notes due September 15, 2005   New York Stock Exchange
7.00% Notes due July 15, 2042        New York Stock Exchange
7.40% Notes due February 1, 2043     New York Stock Exchange

Securities registered pursuant to Section 12(g) of the Act:  None

Registrant (1) has filed all reports required to be filed by Section 13 or 
15(d) of the Securities Exchange Act of 1934 during the preceding 12 months, 
and (2) has been subject to such filing requirements for the past 90 days.
 Yes  X .   No  .

Disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is 
not contained herein, and will not be contained, to the best of Registrant's 
knowledge, in definitive proxy or information statements incorporated by 
reference in Part III of this Form 10-K or any amendment to this Form 10-K. 
 [X]

Indicate by check mark whether Registrant is an accelerated filer (as defined 
in Exchange Act Rule 12b-2). Yes [   ]  No [ X ]

State the aggregate market value of the voting and non-voting common equity 
held by non-affiliates of Registrant computed by reference to the price at 
which the common equity was last sold, or the average of the bid and asked 
price of such common equity, as of the last business day of Registrant's 
most recently completed second fiscal quarter:  $0.00.  

As of January 29, 2005, the Registrant had 350,000 shares of capital stock 
outstanding, all of which were held by Sears, Roebuck and Co.

Registrant meets the conditions set forth in General Instruction  I (1)(a) 
and (b) of Form 10-K and is therefore filing this form with a reduced 
disclosure format.

DOCUMENTS INCORPORATED BY REFERENCE
None







                                     PART I



Item 1.    Business.

Sears Roebuck Acceptance Corp.("SRAC") is a wholly-owned finance subsidiary
of Sears, Roebuck and Co.("Sears"). To meet certain capital requirements of 
its businesses, Sears borrows on a short-term basis through the issuance of 
notes to SRAC. SRAC obtains funds through the issuance of unsecured commercial
paper and long-term debt, which includes medium-term notes and discrete 
underwritten debt.

SRAC's income is derived primarily from the earnings on its investment in 
the Notes of Sears. Under a letter agreement between SRAC and Sears, the 
interest rate on Sears notes is calculated so that SRAC maintains an earnings 
to fixed charges ratio of at least 1.25.  The yield on the investment in the 
Notes of Sears is related to SRAC's borrowing costs and, as a result, SRAC's 
earnings fluctuate in response to movements in interest rates and changes in 
Sears borrowing requirements.

As of January 1, 2005, SRAC's commercial paper ratings were P-2 from Moody's
Investors Service,("Moody's"), A-2 from Standard & Poor's Ratings 
Services ("S&P"),and F-3 from Fitch Ratings ("Fitch") and its 
long-term debt ratings were Baa2 from Moody's, BBB from S&P, and 
BBB- from Fitch. The respective rating agencies currently have SRAC's 
commercial paper and long-term debt ratings under consideration for 
a downgrade.

SRAC provides liquidity support for its outstanding commercial paper 
through its investment portfolio and committed credit facilities. As of 
January 1, 2005, SRAC commercial paper was supported by a $2.1 billion 
investment portfolio, which consists of cash and cash equivalents and 
a $2.0 billion unsecured, three-year revolving credit facility 
expiring May 2007. 

SRAC and Sears have entered into agreements for the benefit of certain 
debt holders and lenders of SRAC under which Sears, for so long as 
required by the applicable documents, will continue to own all of 
the outstanding voting stock of SRAC and will pay SRAC such amounts 
that, when added to other available earnings, will be sufficient 
for SRAC to maintain an earnings to fixed charges ratio of not
less than 1.10 (1.15 in the case of the agreement for the benefit 
of the credit facility lenders).  In addition, Sears has guaranteed: 
(1) SRAC's debt securities issued or to be issued under the 
indenture dated as of May 15, 1995 between SRAC and JP Morgan
Chase Bank, as trustee and the indenture dated as of October 1, 2002
between SRAC and BNY Midwest Trust Company, as trustee; 
(2)SRAC's commercial paper notes issued or to be issued under 
its commercial paper program; and (3)SRAC's $2.0 billion three-year
credit facility dated as of May 17, 2004.  
           
As of February 23, 2005 SRAC had nine employees.

SRAC's Web site address is www.sracweb.com.  SRAC makes available 
through its Web site its annual reports on Form 10-K, quarterly 
reports on Form 10-Q, current reports on Form 8-K, and all 
amendments to those reports, if any, as soon as reasonably 
practicable after such material is electronically filed with
 or furnished to the Securities and Exchange Commission. 




















                                          2




                      
Item 2.    Properties.

SRAC leases 4,065 square feet of office space located in 
Greenville, Delaware.  

Item 3.    Legal Proceedings. 

On June 17, 2003, an action was filed in the Northern 
District of Illinois against Sears and certain of its 
officers, purportedly on behalf of a class of all persons who, 
between June 21, 2002 and October 17, 2002, purchased the 
7% notes that SRAC issued on June 21, 2002. 

An amended complaint has been filed, naming as additional 
defendants certain former Sears officers, SRAC and certain 
of its officers and several investment banking firms who 
acted as underwriters for SRAC's March 18, May 21 and 
June 21, 2002 notes offerings.  The amended complaint 
alleges that the defendants made misrepresentations or 
omissions concerning its credit business during the class 
period and in the registration statements and prospectuses 
relating to the offerings.  The amended complaint alleges 
that these misrepresentations and omissions violated 
Sections 10(b) and 20(a) of the Securities Exchange Act and 
Rule 10b-5 promulgated thereunder, and Sections 11, 12 and 15
 of the Securities Act of 1933 and purports to be brought on 
behalf of a class of all persons who purchased any security 
of SRAC between October 24, 2001 and October 17, 2002, inclusive.
The defendants filed motions to dismiss the action. On 
September 24, 2004, the court granted these motions in part, 
and denied them in part.  The court dismissed the claims related 
to the March 18 and May 21, 2002 note offerings because the 
plaintiff did not purchase notes in those offerings.  
The court dismissed the Section 10(b) and Rule 10b-5 claims 
against several of the individual defendants because the 
plaintiff failed to adequately plead such claims.  The court 
sustained the remaining claims. By leave of court, the plaintiffs 
filed a second amended complaint on November 15, 2004. 
Defendants (other than one of the underwriter defendants) 
filed motions to partially dismiss the second amended complaint 
on January 10, 2005. The defendant that did not move to partially 
dismiss filed an answer to the second amended complaint on 
January 28, 2005, denying all liability.

The consequences of this matter are not presently determinable 
but, in the opinion of SRAC's management after consulting with 
legal counsel and taking into account applicable third party
Insurance coverage, the ultimate liability is not expected to 
have a material adverse effect on annual results of operations, 
financial position, liquidity or capital resources of SRAC. 
No amounts have been accrued for this matter in the financial 
statements.

           
Item 4.  Submission of Matters to a Vote of Security Holders.

Not applicable.


                           PART II


Item 5.  Market for Registrant's Common Equity and Related Stockholder 
         Matters.

None.


Item 6. Selected Financial Data.

Not applicable.













                                          3





Item 7.  Management's Discussion and Analysis of Financial Condition and 
         Results of Operations.

Overview

SRAC's investment in the Notes of Sears decreased in 2004 as Sears' need 
for funding declined following the 2003 sale of its Credit and Financial 
Products business. SRAC retired a portion of its debt with the funds 
received from Sears as payment on the Notes, resulting in reduced levels 
of both assets and debt during the year. Lower average asset and debt levels 
coupled with a reduction in average interest rates reduced both earnings 
and interest expense in 2004. SRAC expects earning asset and debt levels 
to decline in the future as Sears continues to retire its debt. 

On November 17, 2004, Sears and Kmart Holding Corporation ("Kmart") announced 
that they had signed a definitive merger agreement that will combine Sears 
and Kmart into a major new retail company named Sears Holdings 
Corporation ("Holdings"). This announcement led to rating agency action related 
to SRAC's debt and initiated a process to syndicate a new credit agreement to 
replace the existing $2 billion facility upon completion of the merger.
The new facility is expected to be a $4.0 billion, five-year senior secured 
revolving credit facility for SRAC and KMART.

Financial Condition

SRAC's investment in the Notes of Sears decreased to $5.3 billion at 
year-end 2004 from $7.7 billion at year-end 2003, as Sears continued 
to utilize the proceeds from the November 2003 sale of its Credit and 
Financial Products business to pay down its promissory Note with SRAC. 
SRAC retired a portion of its debt with the funds received from Sears as 
payment on the Notes. Total debt outstanding decreased in 2004 to 
$3.7 billion from $5.3 billion in 2003. SRAC plans to repay $297 million 
of its outstanding term debt in 2005 either at maturity or through early 
retirement. 
 
SRAC ended 2004 with an equity position of $3.7 billion and a 
debt-to-equity ratio of 1.0:1 compared to 1.5:1 at the end of 2003.
                  
Results of Operations

SRAC's total revenues of $288 million for 2004 decreased from
$1,876 million in 2003 and from $984 million in 2002. The revenue 
decrease in 2004 resulted from a $9.2 billion reduction in average 
earning asset levels in 2004 coupled with a 730 basis point reduction 
in average rates throughout 2004 as compared to 2003. The revenue 
increase in 2003 resulted primarily from an increase in the interest 
rate applied to the Notes of Sears to provide adequate fixed charge 
coverage for the pretax loss of $746 million related to debt retirement 
activities.  Consequently, average rates on earning assets rose to 11.01% 
in 2003 compared to 5.59% in 2002, resulting in increased revenues. 

SRAC's interest and related expenses were $225 million, $746 million 
and $782 million in 2004, 2003, and 2002, respectively.  Reductions in 
interest and related expenses resulted from significantly lower debt 
levels. SRAC's average daily outstanding short-term debt of $0.8 billion
in 2004 decreased 73% from the $3.0 billion average level in 2003.  
Average daily outstanding term debt decreased $7.3 billion to $3.3 billion 
in 2004 compared to $10.6 billion in 2003. Average debt levels were 
reduced from 2003 resulting from the retirement of $6.2 billion of term
debt in the November 2003 tender offer and $1.8 billion of term debt 
called or matured in 2004.  SRAC recognized a pretax loss of 
$2 million in 2004 related to retirement of debt activities
compared to $746 million in 2003. SRAC's average cost of short-term 
funds declined to 1.46% in 2004 from 1.52% in 2003. SRAC's average 
cost of term debt decreased 18 basis points to 6.06% in 2004 from 
6.24% in 2003. 

During 2003, SRAC's total debt portfolio experienced a $600 million 
decrease from 2002 average debt and a 21 basis point decrease in 
average cost.  This resulted in decreases in interest and related 
expenses throughout 2003.  

The ratings on SRAC's debt as of January 1, 2005 appear in the 
table below:

                                 Moody's     Standard &        
                               Investors  Poor's Ratings   Fitch
                                Service       Services    Ratings 
    -------------------------------------------------------------
    Unsecured term debt           Baa2          BBB         BBB-
    Unsecured commercial paper    P-2           A-2          F3


                                                 4







On November 17, 2004, Moody's lowered SRAC's long-term debt 
rating from Baa1 to Baa2, keeping this rating on review for
possible downgrade,and placed SRAC's short-term rating on 
review for possible downgrade.  Fitch placed SRAC's debt 
ratings on Ratings Watch negative. These actions are primarily 
a result of the announcement of Sears' proposed  merger with 
Kmart. Standard & Poor's Rating Services("Standard & Poor's") 
also announced on this date that SRAC's short-term and 
long-term debt ratings will remain on CreditWatch with 
negative implications where they were initially placed 
October 21, 2004. 

A downgrade of SRAC's short-term rating by either Standard & Poor's 
or Moody's would reduce its flexibility to issue ommercial paper,
affecting the cost, placement term and, potentially, the amount 
of short-term debt available.  However, SRAC believes that it 
has cash, short-term investments, and funding capability through 
its backup facility and recourse on its investment in Notes of 
Sears to refund all commercial paper outstanding as well as to 
meet near-term working capital needs. 

SRAC does not expect that a one notch downgrade of its long-term 
debt by either Standard & Poor's or Moody's would substantially 
affect its ability to access the term debt capital markets. However, 
depending upon market conditions, the amount, timing, and pricing 
of new borrowings could be adversely affected.  If two or more 
of SRAC's domestic long-term debt ratings are downgraded to 
below BBB-/Baa3, SRAC's flexibility to access the term debt 
capital markets would be reduced.  In the event of a downgrade 
of long-term debt, the cost of borrowing and fees payable under 
SRAC's current credit facility could increase.  

None of SRAC's borrowing arrangements have provisions that would 
require repayment of principal prior to maturity due to a ratings 
downgrade.

Sears has been advised that, upon completion of the pending 
merger with Kmart, Holdings'unsecured long-term debt will 
e rated Ba1, BB+, and BB by Moody's, Standard & Poor's, and 
Fitch, respectively.  These ratings are below these rating 
agencies' investment grade ratings. In addition, SRAC has 
been advised that its long-term debt securities will be 
rated BB+ and BB by Standard & Poor's and Fitch, respectively, 
and continues to be reviewed for possible downgrade by Moody's.  
Such rating actions will reduce SRAC's flexibility to access 
the term debt capital markets and increase the cost of such 
borrowings.  In addition, SRAC expects its commercial paper
ratings will no longer be investment grade, and as such, SRAC 
would not expect to be able to access the commercial paper
 market following the merger.

SRAC syndicated an unsecured, three-year revolving credit 
facility in the amount of $2.0 billion in 2004. This 
facility provides support for SRAC's direct-issue commercial 
paper program and is available for other general purposes. 
Sears has guaranteed all obligations under this facility. 
No borrowings were outstanding under this committed credit 
facility in 2004.  The facility and other debt agreements 
require SRAC to maintain specified fixed charge coverage 
ratios and the credit facility requires Sears domestic 
segment to maintain a minimum level of tangible net 
worth and a minimum interest coverage ratio.  SRAC 
and Sears were in compliance with these covenants at 
January 1, 2005.  This credit facility does not contain 
provisions that would restrict borrowings based on 
material adverse changes or credit ratings.

In connection with Sears' pending merger with Kmart, 
SRAC and Kmart are in the process of obtaining a 
$4.0 billion, five-year senior secured revolving 
credit facility. This new facility would be guaranteed 
by Holdings, Sears, Kmart and certain of their respective 
subsidiaries, and would be secured by the inventory and 
credit card receivables of Sears and Kmart Corporation 
and certain of their respective subsidiaries.  The facility is
expected to be effective upon the closure of the merger 
and is not expected to contain provisions that would 
restrict borrowings based on material adverse changes 
or credit ratings. This credit facility would replace 
SRAC's existing $2.0 billion credit facility.

SRAC's net income was $39 million in 2004, $248 million 
in 2003 and $130 million in 2002. 

The financial information appearing in this annual 
report on Form 10-K is presented in historical 
dollars, which do not reflect the decline in 
purchasing power that results from inflation. 
 As is the case for most financial companies, 
substantially all of SRAC's assets and liabilities 
are monetary in nature.  Interest rates on SRAC's 
investment in the Notes of Sears are set to provide 
fixed charge coverage of at least 1.25 times, 
thereby mitigating the effects of inflation-based 
interest rate increases to SRAC.





                                                 5











CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING INFORMATION


Certain statements made in this Annual Report on Form 10-K 
contain forward-looking statements within the meaning of the 
Private Securities Litigation Reform Act of 1995. Such statements
include, but are not limited to, statements about expected events 
that will transpire as a result of Sears' pending merger transaction 
with Kmart.  Such statements are based upon the current beliefs 
and expectations of SRAC's, Sears', and Kmart's management and are
subject to significant risks and uncertainties.  Actual results 
may differ from those set forth in the forward-looking statements.

The following factors, among others, could cause actual results 
to differ from those set forth in the forward-looking statements: 
the timing of receipt of regulatory approvals in connection with 
the merger transaction; the failure of Kmart and Sears stockholders
 to approve the transaction; anticipated cash flow; changes in interest 
rates; the outcome of pending legal proceedings and bankruptcy claims; 
social and political conditions such as war, political unrest and 
terrorism or natural disasters; volatility in financial markets; 
the terms and availability of debt financing; changes in debt ratings, 
credit spreads and cost of funds; the possibility of interruptions in
systematically accessing the public debt markets; and general economic 
conditions and normal business uncertainty.  These forward-looking 
statements speak only as of the time first made, and no undertaking 
has been made to update or revise them as more information becomes 
available.


Item 7A.  Quantitative and Qualitative Disclosures about Market Risk

The primary market risk exposure faced by SRAC is interest rate 
risk which arises from SRAC's debt obligations. SRAC's policy is 
to manage interest rate risk through the use of fixed and variable 
rate funding.  All debt securities are considered non-trading.  
At year-end 2004 and 2003, 36% and 41%, respectively, of the 
funding portfolio was variable rate. Based on SRAC's variable rate 
funding portfolio at year-end 2004 and 2003, which totaled $1.1 billion 
and $2.2 billion, respectively, an immediate 100 basis point change 
in interest rates would have affected pre-tax funding costs by 
approximately $11 million and $22 million, respectively. These 
estimates do not take into account the effect on revenue resulting 
from invested cash or the returns on assets being funded. These estimates
also assume that the variable rate funding portfolio remains constant for
an annual period and that the interest rate change occurs at the 
beginning of the period.                                   

















                                      

                                             6









Item 8.    Financial Statements and Supplementary Data.


SEARS ROEBUCK ACCEPTANCE CORP.
STATEMENTS OF INCOME AND COMPREHENSIVE INCOME 

(millions, except ratio of earnings to fixed charges)

         

                                       2004         2003        2002
                                     ------       ------      ------
Revenues
--------
Earnings on notes of Sears           $  275       $1,848      $  971
Earnings on cash equivalents             13           28          13
                                      -----        -----       -----
Total revenues                          288        1,876         984
   

Expenses
--------
Interest expense and amortization of
  debt discount/premium                 225          746         782
Loss on early retirement of debt          2          746           -
Operating expenses                        1            2           2
                                      -----        -----       -----
Total expenses                          228        1,494         784
                                      -----        -----       -----
       
Income before income taxes               60          382         200
Income taxes                             21          134          70
                                      -----        -----       -----
Net income                           $   39       $  248      $  130
                                      -----        -----       ----- 
 
Total other comprehensive income(loss)
-------------------------------------
Reclassification adjustment included
in loss on early retirement of debt,
  net of tax                             -            3         (3)  
                                     -----        -----       ----- 
Total comprehensive income          $   39       $  251      $  127 
                                     =====        =====       ===== 

                                     
Ratio of earnings to fixed charges    1.26         1.26        1.26
 

See notes to financial statements.
                             










                                           7









SEARS ROEBUCK ACCEPTANCE CORP.
STATEMENTS OF FINANCIAL POSITION


(millions, except share data)                 2004        2003
                                           -------     -------
Assets                 
------ 
Cash and cash equivalents                  $ 2,112     $ 1,286
Notes of Sears                               5,313       7,743 
Other assets                                    20          28
                                         ---------   ---------
  Total assets                             $ 7,445     $ 9,057
                                         =========   =========
Liabilities
-----------
Commercial paper (net of unamortized
  discount of $1 and $1)                   $   721     $   774 
Medium-term notes (net of unamortized
  discount of $1 and $3)                     1,182       2,701
Discrete underwritten debt (net of 
  unamortized discount of $7 and $8)         1,839       1,838
Accrued interest and other liabilities          48         128
                                         ---------   ---------
   Total liabilities                         3,790       5,441
                                         ---------   ---------

Commitments and contingent liabilities

Shareholder's Equity
--------------------
Common share, par value $100 per share
  500,000 shares authorized
  350,000 shares issued and outstanding         35         35
Capital in excess of par value               1,150      1,150 
      	Accumulated other
  comprehensive loss                             -          -     
Retained earnings                            2,470      2,431
                                         ---------   --------
  Total shareholder's equity                 3,655      3,616
                                         ---------   --------
  Total liabilities and
    shareholder's equity                    $7,445    $ 9,057
                                         =========   ========


See notes to financial statements.













                                         8








SEARS ROEBUCK ACCEPTANCE CORP.
STATEMENTS OF SHAREHOLDER'S EQUITY



(millions)                                     2004        2003        2002
                                              ------      ------      ------
Common share                                  $   35      $   35      $   35 
                                              ------      ------      ------
Capital in excess of par value                $1,150      $1,150      $1,150  
                                              ------      ------      ------    

Accumulated other comprehensive loss, 
net of tax:
Beginning of year                             $    -     $   (3)     $    - 
Cash flow hedge loss                               -           -          (3)
Reclassification adjustment included
in loss on early retirement of debt,
net of tax                                         -           3           - 
                                              ------      ------      ------
End of year                                   $    -     $     -     $    (3)
                                              ------      ------      ------
Retained earnings:
Beginning of year                             $2,431      $2,183      $2,053 
Net income                                        39         248         130 
                                              ------      ------      ------
End of year                                   $2,470      $2,431      $2,183
                                              ------      ------      ------
Total shareholder's equity                    $3,655      $3,616      $3,365
                                              ======      ======      ======


See notes to financial statements.



























                                             9









SEARS ROEBUCK ACCEPTANCE CORP.
STATEMENTS OF CASH FLOWS

                            
(millions)                                        2004     2003      2002
                                               -------- --------  --------
Cash Flows From Operating Activities 
------------------------------------
Net income                                      $   39   $  248    $  130
 Adjustments to reconcile net income to net
  cash provided by operating activities:
 Depreciation, amortization and
    other noncash items                              8       23        14
 Loss on early retirement of debt                    2      746         -
 Decrease in other assets                            -       59         2
(Decrease) in other liabilities                    (74)     (38)      (32)
                                              -------- --------  --------
Net cash(used in) provided by
  operating activities                             (25)   1,038       114

Cash Flows From Investing Activities
------------------------------------
Decrease in notes of Sears                       2,430    7,609       662
                                              -------- --------  --------
Net cash provided by  
  investing activities                           2,430    7,609       662
   
Cash Flows From Financing Activities
------------------------------------
Decrease in commercial paper,
  primarily 90 days or less                        (53)  (2,095)     (356)
Proceeds from issuance of long-term debt           242    3,845     2,129
Payments for redemption of long-term debt       (1,768) (10,653)   (1,558)
Issue cost paid to issue debt                        -      (21)      (27)
                                              -------- --------  --------
Net cash (used in) provided by 
  financing activities                          (1,579)  (8,924)      188
                                              -------- --------  --------
Net increase (decrease) 
  in cash and cash equivalents                     826     (277)      964
Cash and cash equivalents, beginning of year     1,286    1,563       599
                                              -------- --------  --------
Cash and cash equivalents, end of year          $2,112  $ 1,286   $ 1,563
                                              ======== ========  ========

Supplemental Disclosure of Cash Flow Information

Cash paid during the year
  Interest paid                                   $229     $823      $791
  Early retirement of debt                           6      635         -
  Income taxes                                      81       75        87

See notes to financial statements








                                         10




NOTES TO FINANCIAL STATEMENTS


1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Sears Roebuck Acceptance Corp. ("SRAC"), a wholly-owned 
subsidiary of Sears, Roebuck and Co. ("Sears"), is principally 
engaged in the business of acquiring short-term notes of 
Sears using proceeds from its unsecured short-term borrowing 
programs and the issuance of long-term debt.

Under a letter agreement between SRAC and Sears, the 
interest rate on the Sears notes is presently calculated 
so that SRAC maintains an earnings to fixed charges ratio of
at least 1.25. Sears also has executed guarantees to support 
all public indebtedness of SRAC. These guarantees cover 
outstanding commercial paper, term debt and obligations
under the credit facility.

Cash and cash equivalents include all highly liquid 
investments with original maturities of three months or 
less at the date of purchase. Such investments may
include, but are not limited to, commercial paper, 
United States federal, state and municipal government 
securities, floating rate notes, repurchase agreements using 
the previously mentioned securities as collateral, and money 
market funds.

The results of operations of SRAC are included in the 
consolidated federal income tax return of Sears.  Tax 
liabilities and benefits are allocated as generated by SRAC,
regardless of whether such benefits would be currently available
on a separate return basis.

SRAC's fiscal year ends on the Saturday nearest December 31.  
Fiscal year-ends were January 1, 2005(52 weeks), 
January 3, 2004(53 weeks), and December 28, 2002(52 weeks).
 
The preparation of financial statements in accordance with 
accounting principles generally accepted in the United States 
of America requires management to make estimates and assumptions 
that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of 
the financial statements and the reported amounts of income and 
expenses during the reporting period.  Actual results could 
differ from those estimates.

In April 2003, the FASB issued SFAS 149, "Amendment of 
Statement 133 on Derivative Instruments and Hedging 
Activities."  SFAS 149 amends and clarifies financial 
accounting and reporting for derivative instruments, 
including certain derivative instruments embedded 
in other contracts and for hedging activities under 
SFAS 133.  The statement was effective for contracts entered 
into or modified after June 30, 2003 and for hedging 
relationships designated after June 30, 2003. The adoption 
of SFAS 149 did not have a material impact on SRAC's 
financial position or results of operations in 2004. 

                                       
2. FEDERAL INCOME TAXES

Federal income taxes provided for by SRAC amounted to 
$21 million, $134 million and $70 million for the fiscal 
years 2004, 2003 and 2002, respectively.  These amounts 
represent current income  tax provisions calculated at an 
effective income tax rate of 35%. Deferred taxes are not 
material.

  3. COMMERCIAL PAPER 

SRAC obtains funds through the direct placement of 
commercial paper issued in maturities of One to 270 days.  
Selected details of SRAC's borrowings are shown below.  
Weighted-average interest rates are based on the actual 
number of days in the year, and borrowings are net of
unamortized discount.
                            
(millions)                                     2004        2003
                                           --------    --------
Commercial paper outstanding                 $  722      $  775
 Less: Unamortized discount                       1           1
                                           --------    --------
Commercial paper outstanding (net)           $  721      $  774
                                           --------    --------





                                              11






Average and Maximum Balances (net)        2004                2003
                                  ------------------- -------------------
                                             Maximum             Maximum
(millions)                        Average (month-end) Average (month-end)
                                  ------------------- -------------------
Commercial paper                   $  776     $  868   $3,007     $3,498
                                  ------------------- -------------------


Weighted Average Interest Rates           2004                 2003       
                                  ------------------- -------------------
                                  Average    Year-end Average    Year-end
                                  ------------------- -------------------
Commercial paper                    1.46%       2.50%   1.52%       1.18%
                                  ------------------- -------------------

    		
4. MEDIUM-TERM NOTES AND DISCRETE UNDERWRITTEN DEBT


Medium-term notes and discrete underwritten debt are issued with either 
a floating rate indexed to LIBOR or a fixed rate.

(dollars in millions; term in years)

ISSUANCES                  2004                         2003
                  ------------------------    --------------------------
                                     Avg.                           Avg. 
                              Avg.   Orig.                  Avg.    Orig.
                  Principal  Coupon  Term     Principal    Coupon   Term
                  ------------------------    --------------------------- 
  Fourth Quarter:
Medium-term notes    $  151   3.51%   5.0        $  650     1.66%    5.0

  Year:
Medium-term notes    $  242   3.15%   5.0        $3,595     4.00%    3.4
Discrete debt        $    -      -      -        $  250     7.40%   40.0   
    


GROSS OUTSTANDING          2004                         2003  
                  ---------------------       ------------------------ 
                                   Avg.                          Avg.
                  1/1/05    Avg.  Remain.       1/3/04    Avg.  Remain.
                  Balance  Coupon  Term       Balance   Coupon   Term 
                  ---------------------       ------------------------
Medium-term notes  $1,183   5.22%   3.0        $2,704     3.37%    1.5
Discrete debt      $1,846   6.80%  10.9        $1,846     6.80%   11.9



MATURITIES

             Medium-term     Discrete  
Year           notes           debt            Total
----------------------------------------------------
2005         $  185         $  112           $  297
2006            265            190              455 
2007             67            269              336
2008            317             -               317 
2009            263            262              525 
Thereafter       86          1,013            1,099   
----------------------------------------------------
Total        $1,183         $1,846           $3,029
==================================================== 
Maturities include debt that management intends to
call for early redemption within one year
----------------------------------------------------

                                                    12





During 2004, SRAC issued $242 million of variable rate medium term notes.

In 2004, SRAC repaid $1.8 billion of medium term notes either at maturity 
or through early retirement. As a result of the early retirement of debt, 
a pretax loss of $2 million was recorded in 2004. This loss consisted of 
the write-off of unamortized issuance fees and related costs associated 
with the retirement of debt. 

In 2003, SRAC repaid approximately $10.0 billion of term debt securities 
which consisted of $2.5 billion debt at maturity and $7.5 billion through 
early retirement. Early retirement of debt consisted of the call of 
$500 million of discrete underwritten debt, the repurchase of $825 million 
of outstanding medium notes from Sears related affiliates, and the 
completion of a cash tender offer in November 2003 that resulted in the 
retirement of $6.2 billion. As a result of the early retirement of 
debt, a pretax loss of $746 million was recorded in 2003. This loss 
consisted of premiums paid on early retirement of debt, the write-off 
of unamortized discount and issuance fees and related costs associated 
with the retirement of debt.

 5. BACK-UP LIQUIDITY

SRAC continued to provide support for 100% of its outstanding commercial 
paper through its investment portfolio and committed credit facilities. 
SRAC's investment portfolio, which consists of cash and cash equivalents, 
fluctuated from a low of $119 million to a high of $2.2 billion in 2004. 
SRAC has an unsecured, three-year revolving credit facility in the amount 
of $2.0 billion.  This facility does not contain provisions that would 
restrict borrowings based on a material adverse change in SRAC's business
or a change in its credit ratings. No borrowings were outstanding under 
this committed credit facility at January 1, 2005. Sears has guaranteed 
the repayment of any borrowings under this facility. This facility 
and related debt agreements require SRAC to maintain specified fixed 
charge coverage ratios, and the credit facility requires Sears to 
maintain a minimum level of tangible net worth and minimum interest 
coverage ratio for the Sears' domestic segment. SRAC and Sears were 
in compliance with these covenants at January 1, 2005.

Sears has issued guarantees in support of SRAC's outstanding public 
debt in order to maintain SRAC's exemption from being deemed an 
"investment company" under the Investment Company Act of 1940, as 
amended. These guarantees are continuous, have no recourse provisions 
and require Sears to repay all of SRAC's outstanding debt, including 
interest and principal, and any obligations under the credit 
facility, in the event SRAC defaults on its payment obligations.  
 
SRAC pays commitment fees on the unused portions of its credit 
facilities. The annualized fees at January 1, 2005 on these credit 
lines were $3.0 million. 


6. LEGAL PROCEEDINGS 

On June 17, 2003, an action was filed in the Northern District of 
Illinois against Sears and certain of its officers, purportedly on 
behalf of a class of all persons who, between June 21, 2002 and 
October 17, 2002, purchased the 7% notes that SRAC issued on 
June 21, 2002. 

An amended complaint has been filed, naming as additional defendants 
certain former Sears officers, SRAC and certain of its officers 
and several investment banking firms who acted as underwriters for 
SRAC's March 18, May 21 and June 21, 2002 notes offerings.  The 
amended complaint alleges that the defendants made misrepresentations 
or omissions concerning its credit business during the class 
period and in the registration statements and prospectuses 
relating to the offerings.  The amended complaint alleges that 
these misrepresentations and omissions violated Sections 10(b) and 
20(a) of the Securities Exchange Act and Rule 10b-5 promulgated 
thereunder, and Sections 11, 12 and 15 of the Securities Act of 
1933 and purports to be brought on behalf of a class of all 
persons who purchased any security of SRAC between October 24, 2001 
and October 17, 2002, inclusive.  The defendants filed 
motions to dismiss the action. On September 24, 2004, the court 
granted these motions in part, and denied them in part.  The court 
dismissed the claims related to the March 18 and May 21, 2002 note 
offerings because the plaintiff did not purchase notes in those 
offerings.  The court dismissed the Section 10(b) and Rule 10b-5 
claims against several of the individual defendants because the 
plaintiff failed to adequately plead such claims.  The court 
sustained the remaining claims. By leave of court, the plaintiffs 
filed a second amended complaint on November 15, 2004. 
 Defendants (other than one of the underwriter defendants) filed
 motions to partially dismiss the second amended complaint
on January 10, 2005. The defendant that did not move to partially 
dismiss filed an answer to the second amended complaint on 
January 28, 2005, denying all liability.

The consequences of this matter are not presently determinable 
but, in the opinion of SRAC's management after consulting with 
legal counsel and taking into account applicable third party 
insurance coverage, the ultimate liability is not expected to 
have a material adverse effect on annual results of operations, 
financial position, liquidity or capital resources of SRAC. 
No amounts have been accrued for this matter in the financial 
statements.

                                                     13







7. LETTERS OF CREDIT AND OTHER COMMITMENTS


At January 1, 2005, standby letters of credit totaling 
$1,297 million were outstanding, of which $1,292 million 
were issued to beneficiaries on behalf of Sears and subsidiaries.

SRAC issues import letters of credit to facilitate Sears purchase 
of goods from foreign suppliers.  At January 1, 2005, letters of 
credit totaling $140 million were outstanding. SRAC has no 
liabilities with respect to this program other than the obligation
 to pay drafts under the letters of credit that, if not reimbursed 
by Sears on the day of the disbursement, are converted into demand 
borrowings by Sears from SRAC.  To date, all SRAC disbursements 
have been reimbursed on a same-day basis.

SRAC is the guarantor of an office lease entered into by 
GlobalNetXchange, LLC(GNX) as of October 6, 2000 and expiring on 
January 31, 2006.  At January 1, 2005, SRAC's obligation for
the remaining lease payments totaled $1.5 million.  SRAC's 
exposure is mitigated by an indemnification agreement dated as of 
February 12, 2001 by which certain members of GNX have
severally agreed to indemnify SRAC in connection with its 
liability under the lease guaranty.  Furthermore, GNX has 
provided for a letter of credit with SRAC as beneficiary to 
cover the exposure of a member who is not a party to the 
indemnification agreement.                                   

 
To facilitate an understanding of SRAC's commitments the 
following data is provided:




                                   Amount of Commitment Expiration Per Period
                                   ------------------------------------------
                            Total
                           Amounts   Less than                        After 5
(millions)                 Committed   1 Year   1-3 Years   4-5 Years  Years
                           ---------  --------  ---------   ---------  ------
Other Commercial Commitments

Standby Letters of Credit  $  1,297   $ 1,291   $       1    $     -  $     5
Import Letters of Credit        140       140           -          -        -
Guarantees                        2         2           -          -        -
                            -------    ------    --------     ------   ------
Total  Commitments         $  1,439   $ 1,433   $       1    $     -  $     5
                            =======    ======    ========     ======   ======

The accompanying statement of financial position does not reflect any 
liabilities in connection with the commitments presented above. 
        







   
                                      







  



                                         
                                         14





 


8. FINANCIAL INSTRUMENTS

SRAC's financial instruments (both assets and liabilities), with the 
exception of medium-term notes and discrete underwritten debt, are 
short-term or variable in nature and as such their carrying value 
approximates fair value.  Medium-term notes and discrete underwritten
debt are valued based on quoted market prices when available or 
discounted cash flows, using interest rates currently available to
SRAC on similar borrowings.  The fair values of these financial 
instruments at year-end 2004 and 2003 are as follows:

---------------------------------------------------------------------------
                                             2004                2003
                                     Carrying     Fair   Carrying     Fair
(millions)                              Value    Value      Value    Value
---------------------------------------------------------------------------
Medium-term notes (net)                $1,182   $1,212     $2,701   $2,790
Discrete underwritten debt(net)         1,839    1,923      1,838    1,913





9. QUARTERLY FINANCIAL DATA (UNAUDITED)



                      First     Second      Third      Fourth      Total
                     Quarter   Quarter     Quarter     Quarter      Year
                   2004 2003   2004 2003  2004 2003   2004 2003  2004 2003
(millions)        ----------  ---------  ----------  ---------- ----------
Operating Results
Total revenues     $ 81 $258  $ 72 $257  $ 67 $262 $ 68 $1,099  $288 $1,876
Interest & related
  expenses           64  206    55  204    53  201   53    135   225    746
Loss on early 
  retirement of debt  -    -     1    -     -    7    1    739     2    746
Total expenses       64  206    57  205    53  208   54    875   228  1,494  
Income before
  income taxes       17   52    15   52    14   54   14    224    60    382
 
Net income           11   34    10   34     9   35    9    145    39    248
 
Ratio of earnings to
 fixed charges     1.26 1.25  1.27 1.25  1.26 1.26 1.26   1.26  1.26   1.26

(billions)
-------- 
Averages
Earning assets*  $ 8.5 $17.9 $7.7 $18.3  $7.6 $18.8 $7.4 $13.5 $ 7.8  $17.0
Short-term debt    0.8   3.1  0.7   3.2   0.8   3.4  0.8   1.0   0.8    3.0
Long-term debt     4.0  11.3  3.2  11.6   3.0  11.9  3.0   5.0   3.3   10.6  
Cost of
short-term debt 1.12% 1.77% 1.11% 1.60% 1.55% 1.35% 2.06% 1.23% 1.46% 1.52%
long-term debt  5.74% 6.57% 6.15% 6.40% 6.22% 6.14% 6.31% 5.19% 6.06% 6.24%

*  Notes of Sears and invested cash.








                                           15





Item 9.    Changes in and Disagreements with Accountants on Accounting and 
           Financial Disclosure.

None.                                            

Item 9A.   Controls and Procedures

The Company's management, including Keith E. Trost, President 
(principal executive officer) and George F. Slook, Vice President,
 Finance, Treasurer and Assistant Secretary (principal financial officer), 
have evaluated the effectiveness of the Company's "disclosure controls 
and procedures," as such term is defined in Rules 13a-15(e) promulgated 
under the Securities Exchange Act of 1934, as amended,(the "Exchange Act"). 
Based upon their evaluation, the principal executive officer and principal 
financial officer concluded that, as of the end of the period covered by 
this report, the Company's disclosure controls and procedures were 
effective for the purpose of ensuring that the information required to 
be disclosed in the reports that the Company files or submits under 
the Exchange Act with the Securities and Exchange Commission (the "SEC") 
(1) is recorded, processed, summarized and reported within the time 
periods specified in the SEC's rules and forms, and (2) is accumulated 
and communicated to the Company's management, including its principal 
executive and principal financial officers, as appropriate to allow 
timely decisions regarding required disclosure. In addition, based on 
that evaluation, no change in the Company's internal control over 
financial reporting occurred during the fiscal year ended 
January 1, 2005 that was materially affected, or is reasonably 
likely to materially affect, the Company's internal control 
over financial reporting.  

SRAC believes the financial statements, which require the use 
of certain estimates and judgements, fairly and accurately reflect 
the financial position and operating results of SRAC in accordance 
with accounting principles generally accepted in the 
United States of America.


Item 9B. Other Information

None.


                                PART III


Item 10.   Directors and Executive Officers of the Registrant.

Not applicable.

Item 11.   Executive Compensation.

Not applicable.

Item 12.   Security Ownership of Certain Beneficial Owners and Management.

Not applicable.

Item 13.   Certain Relationships and Related Transactions.

Not applicable.






                                         16



Item 14.   Principal Accounting Fees and Services.
                       
Aggregate fees billed to SRAC for the fiscal years ended 
January 1, 2005 ("2004") and January 3, 2004 ("2003") by it's 
principal accounting firm, Deloitte & Touche LLP, the member 
firms of Deloitte Touche Tohmatsu, and their respective affiliates
(collectively, "Deloitte & Touche") were as follows: 

                                          2004          2003
            ------------------------------------------------
            (1)Audit Fees             $ 89,000      $207,692 
            (2)Audit-Related Fees          -             - 
            (3)Tax Fees                    -             - 
            (4)All Other Fees              -             - 
            ------------------------------------------------
            Total                     $ 89,000      $207,692
            ================================================
            (1) Includes fees for professional services 
                provided in conjunction with the audit of 
                the financial statements, review
                of the quarterly financial statements, 
                comfort letters and attestation services 
                normally provided in connection with statutory 
                and regulatory filings and engagements.
             -------------------------------------------------
       
Sears' Audit Committee must pre-approve all engagements of the 
independent auditor by Sears and its subsidiaries, including SRAC, 
as required by Sears' Audit Committee's charter and the rules 
of the Securities and Exchange Commission. Prior to the beginning 
of each fiscal year, Sears' Audit Committee will approve an annual 
estimate of fees for engagements by Sears and its subsidiaries, 
taking into account whether the services are permissible under 
applicable law and the possible impact of each non-audit service 
on the independent auditor's independence from management. In 
addition, the Audit Committee will evaluate known potential 
engagements of the independent registered public accountants, 
including the scope of the proposed work to be performed and the 
proposed fees, and approve or reject each service. Management may 
present additional services for approval at subsequent committee 
meetings. The Audit Committee has delegated to the Audit Committee 
Chairman the authority to evaluate and approve engagements on 
behalf of the Audit Committee in the event a need arises for 
pre-approval between Committee meetings and in the event the 
engagement for services was within the annual estimate but not
specifically approved. If the Chairman so approves any such 
engagements, he will report that approval to the full Committee 
at the next Committee meeting.

Since the effective date of the Securities and Exchange Commission's 
rules regarding strengthening auditor independence, all of the audit, 
audit-related, and tax services provided by Deloitte & Touche to 
Sears and its subsidiaries were pre-approved in accordance with the 
Audit Committee's policies and procedures.
              
                     PART IV

Item 15.   Exhibits, Financial Statement Schedules 

(a) The following documents are filed as a part of this report:

    1.  An "Index to Financial Statements" has been filed as a part
        of this report on page S-1 hereof.
 
    2.  No financial statement schedules are included herein because
        they are not required or because the information is
        contained in the financial statements and notes thereto, as
        noted in the "Index to Financial Statements" filed as part
        of this report.

    3.  An "Exhibit Index" has been filed as part of this report
        beginning on page E-1 hereof.
 






                                      1


                                

                             SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed
on its behalf by the undersigned, thereunto duly authorized.
 

                                      SEARS ROEBUCK ACCEPTANCE CORP.
                                      (Registrant)
                                      /S/ George F. Slook
                                      ---------------------------
                                      By  George F. Slook*   
                                      Vice President, Finance, Treasurer
                                      and Assistant Secretary
 
February  23, 2005

Pursuant to the requirements of the Securities Exchange Act of 1934,
this report has been signed below by the following persons on behalf of the
registrant and in the capacities and on the date indicated.


Signature                  Title                             Date

Keith E. Trost*            Director and President        )
                           (Principal Executive          )
                           Officer)                      )
                                                         )
                                                         )
George F. Slook*           Director and                  )
                           Vice President, Finance,      ) February 23, 2005
                           Treasurer, and Assistant      )
                           Secretary(Principal Financial )
                           and Accounting Officer)       )
                                                         )
Michael J. Graham*         Director                      )
                                                         )
                                                         )
Michael Coyne*             Director                      )
                                                         )
                                                         )
Glenn R. Richter*          Director                      )

                                                         


*/S/ George F. Slook, Individually and as Attorney-in-Fact















                                     18 




 


                    
               SEARS ROEBUCK ACCEPTANCE CORP.
 
             INDEX TO FINANCIAL STATEMENTS

               
 

                                                                  PAGE
 

STATEMENTS OF INCOME AND COMPREHENSIVE INCOME                       7


STATEMENTS OF FINANCIAL POSITION                                    8


STATEMENTS OF SHAREHOLDER'S EQUITY                                  9 

                       
STATEMENTS OF CASH FLOWS                                           10 


NOTES TO FINANCIAL STATEMENTS                                     11-15


REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM            S-2
                                                


























                                                    
                                           S-1



                                           







REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM


To the Board of Directors and Shareholder of
 Sears Roebuck Acceptance Corp. 
Greenville, Delaware

We have audited the accompanying statements of financial position 
of Sears Roebuck Acceptance Corp. (the "Company") (a wholly-owned 
subsidiary of Sears, Roebuck and Co.) as of January 1, 2005 and 
January 3, 2004, and the related statements of income and 
comprehensive income, shareholder's equity, and cash flows for 
each of the three years in the period ended January 1, 2005.  
These financial statements are the responsibility of the Company's 
management.  Our responsibility is to express an opinion on these 
financial statements based on our audits. We conducted our audits 
in accordance with the standards of the Public Company Accounting 
Oversight Board (United States).  Those standards require that we 
plan and perform the audit to obtain reasonable assurance about 
whether the financial statements are free of material misstatement.  
An audit includes consideration of internal control over financial 
reporting as a basis for designing audit procedures that are 
appropriate in the circumstances, but not for the purpose of expressing 
an opinion on the effectiveness of the Company's internal control over 
financial reporting.  Accordingly, we express no such opinion.  An audit 
also includes examining, on a test basis, evidence supporting the 
amounts and disclosures in the financial statements, assessing the 
accounting principles used and significant estimates made by management, 
as well as evaluating the overall financial statement presentation.  
We believe that our audits provide a reasonable basis for our opinion.
In our opinion, such financial statements present fairly, in all material 
respects, the financial position of Sears Roebuck Acceptance Corp. as of 
January 1, 2005 and January 3, 2004, and the results of its operations 
and its cash flows for each of the three years in the period ended 
January 1, 2005, in conformity with accounting principles generally 
accepted in the United States of America.


/S/ Deloitte & Touche LLP
-------------------------
Deloitte & Touche LLP
Philadelphia, Pennsylvania
February 23, 2005




                                


         
                                       S-2



                   EXHIBIT INDEX

3(a)            Certificate of Incorporation of the Registrant, as in
                effect at November 13, 1987 [Incorporated by reference to
                Exhibit 28(c) to the Registrant's Quarterly Report on
                Form 10-Q for the quarter ended September 30, 1987*].

3(b)            By-laws of the Registrant, as in effect at October 20, 1999
                [Incorporated by reference to Exhibit 3(b) to the Registrant's
                Quarterly Report on Form 10-Q/A for the quarter ended
                October 2, 1999*].
      
4(a)            The Registrant hereby agrees to furnish the Commission, upon
                request, with each instrument defining the rights of holders of
                long-term debt of the Registrant with respect to which the
                total amount of securities authorized does not exceed 10% of
                the total assets of the Registrant.

4(b)            Fixed Charge Coverage and Ownership Agreement dated
                May 15, 1995 between Sears, Roebuck and Co. and the
                Registrant [Incorporated by reference to Exhibit 4(e)
                to the Registrant's Current Report on Form 8-K
                dated June 8, 1995*].

4(c)            Fixed Charge Coverage and Ownership Agreement dated
                as of September 24, 2002 between Sears Roebuck
          Acceptance Corp. and Sears, Roebuck and Co.
          [Incorporated by reference to Exhibit 4(f)
          of Registration Statement No. 333-92082].

4(d)            Indenture dated as of May 15, 1995 between the Registrant
                and The Chase Manhattan Bank [Incorporated by reference
                to Exhibit 4(b) to Amendment No. 1 to Registration
                Statement No. 33-64215].
                
4(e)            Indenture dated as of October 1, 2002 between the Registrant
                and BNY Midwest Trust Company.[Incorporated by reference to 
                Exhibit4(b) to Registrant's Quarterly Report on Form 10-Q
                for the quarter ended September 28, 2002*].

4(f)            Extension Agreement dated August 22, 1996, between Sears,
                Roebuck and Co. and the Registrant [Incorporated by reference
                to Exhibit 4(c) to the Registrant's Current Report on Form 8-K
                dated August 22, 1996*].

4(g)            Extension Agreement dated September 18, 1997, between Sears, 
                Roebuck and Co and the Registrant. [Incorporated
                by reference to Exhibit 4(t) to the Registrant's
                Annual Report on Form 10-K for the year ended 
                January 1, 2000*].

4(h)            Extension Agreement dated October 23, 1998, between Sears, 
                Roebuck and Co and the Registrant. [Incorporated
                by reference to Exhibit 4(u) to the Registrant's
	        Annual Report on Form 10-K for the year ended 
                January 1, 2000*].
---------------------
 *Sec File No. 1-4040        


                                        E-1

               
                EXHIBIT INDEX (cont'd)

4(i)            Extension Agreement dated July 16, 2002 between
                Sears, Roebuck and Co. and the Registrant [Incorporated
                by reference to Exhibit 4(c) of Registration 
                Statement No. 333-92082].

4(j)            Form of Fixed-Rate Medium-Term Note Series I [Incorporated by
                reference to Exhibit 4(b) to the Registrant's Current Report on
                Form 8-K dated June 8, 1995*].
  
4(k)            Form of Fixed-Rate Put Option Medium-Term Note Series I
                [Incorporated by reference to Exhibit 4 to the Registrant's 
                Current Report on Form 8-K dated November 4, 1995*].
         
4(l)            Form of 6 3/4% Note [Incorporated by reference to Exhibit 4(d)
                to the Registrant's Current Report on Form 8-K dated
                June 8, 1995*].

4(m)            Form of 6 1/8% Note [Incorporated by reference to Exhibit 4
                to the Registrant's Current Report on Form 8-K
                dated January 23, 1996*].
    
4(n)            Form of Fixed-Rate Medium-Term Note Series III Incorporated
                by reference to Exhibit 4(a) to the Registrant's Current Report
                on Form 8-K dated August 22, 1996*].

4(o)            Form of 6.70% Note [Incorporated by reference to Exhibit 4
                to the Registrant's Current Report on Form 8-K
                dated November 19, 1996*].

4(p)            Form of 7.00% Note [Incorporated by reference to Exhibit 4.4
                to the Registrant's Current Report on Form 8-K dated
                May 13, 1997*].

4(q)            Form of Fixed-Rate Medium-Term Note Series IV [Incorporated by
                reference to Exhibit 4.2 to the Registrant's Current Report on
                Form 8-K dated May 13, 1997*].
   
4(r)            Form of 6.70% Note [Incorporated by reference to Exhibit 4(a)
                to the Registrant's Current Report on Form 8-K dated
                September 18, 1997*].
          
4(s)            Form of 7.50% Note [Incorporated by reference to Exhibit 4(b)
                to the Registrant's Current Report on Form 8-K dated
                September 18, 1997*].

4(t)            Form of 6.875% Note [Incorporated by reference to Exhibit 4(c)
                to the Registrant's Current Report on Form 8-K dated
                September 18, 1997*].

4(u)            Form of 6.75% Note [Incorporated by reference to Exhibit 4(a)
                to the Registrant's Current Report on Form 8-K dated
                January 8, 1998*].

4(v)            Form of Fixed-Rate Medium-Term Note Series V [Incorporated
                by reference to Exhibit 4(a) to the Registrant's Current
                Report on Form 8-K dated February 23, 1998*]
 ------------------------
*  SEC File No. 1-4040. 

                                       E-2



                EXHIBIT INDEX (cont'd)
 
4(w)            Form of Floating Rate Medium-Term Note Series V [Incorporated
                by reference to Exhibit 4(b) to the Registrant's Current Report
                on Form 8-K dated February 23, 1998*].

4(x)            Form of Global 6.50% Note [Incorporated by reference to Exhibit
                4(c) to the Registrant's Current Report on Form 8-K dated
                November 24, 1998*].

4(y)            Form of 6.25% Note [Incorporated by reference to Exhibit
                4(c) to the Registrant's Current Report on Form 8-K dated
                April 29, 1999*].

4(z)            Form of 7.00% Note [Incorporated by reference to Exhibit
                4 to the Registrant's Current Report on Form 8-K dated
                January  19, 2001*].

4(aa)           Form of 6.75% Note [Incorporated by reference to Exhibit
                4 to the Registrant's Current Report on Form 8-K dated
                August 8, 2001*].

4(bb)           Form of 7.00% Note [Incorporated by reference to Exhibit
                4 to the Registrant's Current Report on Form 8-K dated
                September 5, 2001*].

4(cc)           Form of 6.70% Note [Incorporated by reference to Exhibit 4
                to the Registrant's Current Report on Form 8-K
                dated March 18,2002*].

4(dd)           Form of 7.00% Note [Incorporated by reference to Exhibit 4
                to the Registrant's Current Report on Form 8-K
                dated May 21,2002*].

4(ee)           Form of 7.00% Note [Incorporated by reference to Exhibit 4
                to the Registrant's Current Report on Form 8-K
                dated June 27,2002*].
 
4(ff)           Form of 7.40% Note [Incorporated by reference to Exhibit 4
                to the Registrant's Current Report on Form 8-K
                dated February 7, 2003*].

4(gg)           Form of Fixed-Rate InterNotes [Incorporated by
                reference to Exhibit 4 to the Registrant's Current Report on
                Form 8-K dated April 23, 2003*].

4(hh)           Form of Fixed-Rate Medium-Term Notes Series VII 
                [Incorporated by reference to Exhibit 4(a) to the Registrant's 
                Current Report on Form 8-K dated May 14, 2003*].

4(ii)           Form of Floating Rate Medium-Term Notes Series VII 
                [Incorporated by reference to Exhibit 4(b) to the Registrant's 
                Current Report on Form 8-K dated May 14, 2003*].
-----------------------
     *SEC File No. 1-4040.   







                                       E-3




                EXHIBIT INDEX (cont'd)

4(jj)           Supplemental Indenture dated as of November 3, 2003 among the 
                Registrant, Sears Roebuck and Co. and BNY Midwest Trust Company.
                [Incorporated by reference to Exhibit 4(e) to Registrant's
                Quarterly Report on Form 10-Q for the quarter ended 
                September 27, 2003*].
 
4(kk)           Supplemental Indenture dated as of November 3, 2003 among the 
                Registrant, Sears Roebuck and Co. and J.P. Morgan Chase Bank 
                (successor to The Chase Manhattan Bank, N.A.)[Incorporated by 
                reference to Exhibit 4(f) to Registrant's Quarterly Report 
                on Form 10-Q for the quarter ended September 27, 2003*].

4(mm)	        Guarantee executed by Sears, Roebuck and Co. under the 
                Indenture, dated as of May 15, 1995, between Registrant 
                and JPMorgan Chase Bank (successor to The Chase Manhattan 
                Bank, N.A.), as supplemented by the First Supplemental 
                Indenture, dated as of November 3, 2003[Incorporated by 
                reference to Exhibit 4(g) to Registrant's Quarterly Report 
                on Form 10-Q for the quarter ended September 27, 2003*].

4(nn)	        Guarantee executed by Sears, Roebuck and Co. under the 
                Indenture,dated as of October 1,  2002, between Registrant 
                and BNY Midwest Trust Company, as supplemented by the First 
                Supplemental Indenture,  dated as of November 3, 2003
                [Incorporated by reference to Exhibit 4(h) to Registrant's 
                Quarterly Report on Form 10-Q for the quarter ended 
                September 27, 2003*].

10(a)           Letter Agreement dated as of October 17, 1991 between
                Registrant and Sears, Roebuck and Co. [Incorporated by
                reference to Exhibit 10 to the Registrant's Quarterly Report
                on Form 10-Q for the quarter ended September 30, 1991*].

10(b)(1)        Agreement to Issue Letters of Credit dated December 3, 1985
                between Sears, Roebuck and Co. and Registrant [Incorporated by
                reference to Exhibit 10(i)(1) to the Registrant's Annual Report
                on Form 10-K for the year ended December 31, 1987*].

10(b)(2)        Letter Agreement dated March 11, 1986 amending Agreement to
                Issue Letters of Credit dated December 3, 1985 [Incorporated by
                reference to Exhibit 10(i)(2) to the Registrant's Annual Report
                on Form 10-K for the year ended December 31, 1987*].

10(b)(3)        Letter Agreement dated November 26, 1986 amending Agreement to
                Issue Letters of Credit dated December 3, 1985 [Incorporated by
                reference to Exhibit 10(i)(3) to the Registrant's Annual Report
                on Form 10-K for the year ended December 31, 1987*].

---------------------
* SEC File No. 1-4040.                              









                                        E-4





                EXHIBIT INDEX (cont'd)

10(c)           Guarantee dated as of November 3, 2003 by Sears, Roebuck 
                and Co. of the commercial paper  master notes of Registrant
                [Incorporated by reference to Exhibit 10.38 to Sears'Annual 
                Report on Form 10-K for the year ended January 3, 2004
                (SEC File No 1-416)].

10(d)           Three-Year Credit Agreement dated as of May 17, 2004
                among Sears Roebuck Acceptance Corp., the banks, financial
                institutions and other institutional lenders (the "Lenders") 
                listed on the signature pages thereof, Barclays Bank PLC, as
                syndication agent, Bank of America, N.A., Bank One, NA and 
                Wachovia Bank    National Association, as documentation agents,
                Citigroup Global Markets Inc. and Barclays Capital, the 
                Investment Banking Division of Barclays Bank PLC,
                as joint lead arrangers and joint bookrunners, and 
                Citibank, N.A., as administrative agent for the Lenders 
                [Incorporated by reference to Exhibit 10(a) to Registrant's 
                Current Report on Form 8-K dated May 17, 2004*].

10(e)           Guarantee, dated as of May 17, 2004, by Sears, Roebuck and 
                Co. in favor of the benefited Parties [Incorporated by reference
                to Exhibit 10(b) to  Registrant's Current Report on Form 8-K 
                dated May 17, 2004*] 

12              Calculation of ratio of earnings to fixed charges.**

23              Consent of Deloitte & Touche LLP.**

24              Power of attorney.**

31(a)           Certification of Principal Executive Officer pursuant to
                Section 302 of the Sarbanes-Oxley Act of 2002** 
   
31(b)           Certification of Principal Financial Officer pursuant to
                Section 302 of the Sarbanes-Oxley Act of 2002** 
   
32              Certification of Chief Executive Officer and Chief Financial 
                Officer pursuant to 18 U.S.C. Section 1350, as adopted by
                Section 906 of the Sarbanes-Oxley Act of 2002** 


-----------------------
*  SEC File No. 1-4040.
** Filed herewith.














                                        E-5