[X]
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
For
the quarterly period ended March 31, 2009
|
|
Or
|
|
[ ]
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
For
the transition period from _____________ to
_____________
|
|
Kentucky
|
61-0979818
|
(State
or other jurisdiction of incorporation or organization)
|
IRS
Employer Identification No.
|
346
North Mayo Trail
Pikeville,
Kentucky
(address
of principal executive offices)
|
41501
(Zip
Code)
|
Yes ü
|
No
|
Large
accelerated filer
|
Accelerated
filer ü
|
Non-accelerated
filer
|
Smaller
reporting company
|
(Do
not check if a smaller reporting company)
|
Yes
|
No
ü
|
(dollars
in thousands)
|
(unaudited)
March
31
2009
Restated
|
December
31
2008
|
||||||
Assets:
|
||||||||
Cash
and due from banks
|
$ | 86,646 | $ | 89,576 | ||||
Interest
bearing deposits
|
6,601 | 5,422 | ||||||
Federal
funds sold
|
97,498 | 45,880 | ||||||
Cash
and cash equivalents
|
190,745 | 140,878 | ||||||
Other
short-term investments
|
23,620 | 100 | ||||||
Securities
available-for-sale at fair value
|
||||||||
(amortized
cost of $263,661 and $265,999, respectively)
|
267,003 | 267,376 | ||||||
Securities
held-to-maturity at amortized cost
|
||||||||
(fair
value of $24,150 and $25,496, respectively)
|
23,782 | 25,597 | ||||||
Loans
held for sale
|
3,085 | 623 | ||||||
Loans
|
2,335,607 | 2,348,651 | ||||||
Allowance
for loan losses
|
(30,599 | ) | (30,821 | ) | ||||
Net
loans
|
2,305,008 | 2,317,830 | ||||||
Premises
and equipment, net
|
51,280 | 51,590 | ||||||
Federal
Reserve Bank and Federal Home Loan Bank stock
|
29,045 | 29,040 | ||||||
Goodwill
|
65,059 | 65,059 | ||||||
Core
deposit intangible (net of accumulated amortization of $6,380
and
|
||||||||
$6,222,
respectively)
|
1,124 | 1,282 | ||||||
Bank
owned life insurance
|
25,289 | 24,135 | ||||||
Mortgage
servicing rights
|
2,475 | 2,168 | ||||||
Other
assets
|
34,220 | 28,853 | ||||||
Total
assets
|
$ | 3,021,735 | $ | 2,954,531 | ||||
Liabilities
and shareholders’ equity:
|
||||||||
Deposits
|
||||||||
Noninterest
bearing
|
$ | 469,096 | $ | 450,360 | ||||
Interest bearing
|
1,914,344 | 1,881,474 | ||||||
Total deposits
|
2,383,440 | 2,331,834 | ||||||
Repurchase
agreements
|
148,707 | 157,422 | ||||||
Federal
funds purchased and other short-term borrowings
|
26,497 | 11,492 | ||||||
Advances
from Federal Home Loan Bank
|
60,708 | 60,727 | ||||||
Long-term
debt
|
61,341 | 61,341 | ||||||
Other
liabilities
|
29,211 | 23,509 | ||||||
Total
liabilities
|
2,709,904 | 2,646,325 | ||||||
Shareholders’
equity:
|
||||||||
Preferred
stock, 300,000 shares authorized and unissued
|
- | - | ||||||
Common
stock, $5 par value, shares authorized 25,000,000;
|
||||||||
shares outstanding 2009 –15,075,662 ; 2008 – 15,066,248
|
75,378 | 75,331 | ||||||
Capital
surplus
|
150,472 | 150,037 | ||||||
Retained
earnings
|
84,000 | 81,943 | ||||||
Accumulated
other comprehensive income, net of tax
|
1,981 | 895 | ||||||
Total shareholders’ equity
|
311,831 | 308,206 | ||||||
Total liabilities and shareholders’ equity
|
$ | 3,021,735 | $ | 2,954,531 |
Three
Months Ended
|
||||||||
March
31
|
||||||||
(in
thousands except per share data)
|
2009
Restated
|
2008
|
||||||
Interest
income:
|
||||||||
Interest
and fees on loans, including loans held for sale
|
$ | 34,188 | $ | 39,755 | ||||
Interest
and dividends on securities
|
||||||||
Taxable
|
2,599 | 3,412 | ||||||
Tax
exempt
|
430 | 474 | ||||||
Interest
and dividends on Federal Reserve and Federal Home Loan Bank
stock
|
344 | 509 | ||||||
Other,
including interest on federal funds sold
|
115 | 530 | ||||||
Total
interest income
|
37,676 | 44,680 | ||||||
Interest
expense:
|
||||||||
Interest
on deposits
|
11,054 | 15,527 | ||||||
Interest
on repurchase agreements and other short-term borrowings
|
672 | 1,468 | ||||||
Interest
on advances from Federal Home Loan Bank
|
476 | 377 | ||||||
Interest
on long-term debt
|
1,000 | 1,000 | ||||||
Total
interest expense
|
13,202 | 18,372 | ||||||
Net
interest income
|
24,474 | 26,308 | ||||||
Provision
for loan losses
|
1,981 | 2,369 | ||||||
Net
interest income after provision for loan losses
|
22,493 | 23,939 | ||||||
Noninterest
income:
|
||||||||
Service
charges on deposit accounts
|
4,949 | 5,099 | ||||||
Gains
on sales of loans, net
|
1,931 | 546 | ||||||
Trust
income
|
1,162 | 1,191 | ||||||
Loan
related fees
|
748 | 299 | ||||||
Bank
owned life insurance
|
256 | 263 | ||||||
Securities
gains (losses)
|
519 | (50 | ) | |||||
Other
|
1,188 | 1,395 | ||||||
Total
noninterest income
|
10,753 | 8,743 | ||||||
Noninterest
expense:
|
||||||||
Salaries
and employee benefits
|
11,268 | 10,711 | ||||||
Occupancy,
net
|
1,804 | 1,626 | ||||||
Equipment
|
1,119 | 1,053 | ||||||
FDIC
Premiums
|
1,496 | 67 | ||||||
Data
processing
|
1,487 | 1,381 | ||||||
Bank
franchise tax
|
910 | 890 | ||||||
Legal
and professional fees
|
1,070 | 713 | ||||||
Other
|
4,644 | 3,560 | ||||||
Total
noninterest expense
|
23,798 | 20,001 | ||||||
Income
before income taxes
|
9,448 | 12,681 | ||||||
Income
taxes
|
2,868 | 4,136 | ||||||
Net
income
|
6,580 | 8,545 | ||||||
Other
comprehensive income, net of tax:
|
||||||||
Unrealized
holding gains on securities available-for-sale
|
1,086 | 3,031 | ||||||
Comprehensive
income
|
$ | 7,666 | $ | 11,576 |
Basic
earnings per share
|
$ | 0.44 | $ | 0.57 | ||||
Diluted
earnings per share
|
$ | 0.43 | $ | 0.57 | ||||
Weighted
average shares outstanding-basic
|
15,076 | 15,000 | ||||||
Weighted
average shares outstanding-diluted
|
15,193 | 15,116 | ||||||
Dividends
per share
|
$ | 0.30 | $ | 0.29 |
Three
months ended
|
||||||||
March
31
|
||||||||
(in
thousands)
|
2009
Restated
|
2008
|
||||||
Cash
flows from operating activities:
|
||||||||
Net
income
|
$ | 6,580 | $ | 8,545 | ||||
Adjustments
to reconcile net income to net cash provided by operating
activities:
|
||||||||
Depreciation
and amortization
|
1,274 | 1,292 | ||||||
Deferred
taxes
|
3,191 | 1,492 | ||||||
Stock
based compensation
|
147 | 186 | ||||||
Excess
tax benefits of stock-based compensation
|
149 | 241 | ||||||
Provision
for loan and other real estate losses
|
2,308 | 2,401 | ||||||
Securities
gains/(losses)
|
(519 | ) | 50 | |||||
Gains
on sale of mortgage loans held for sale
|
(1,931 | ) | (546 | ) | ||||
Losses
on sale of assets, net
|
(11 | ) | (37 | ) | ||||
Proceeds
from sale of mortgage loans held for sale
|
96,211 | 26,056 | ||||||
Funding
of mortgage loans held for sale
|
(96,742 | ) | (24,485 | ) | ||||
Amortization
of securities premiums, net
|
168 | (7 | ) | |||||
Change
in cash surrender value of bank owned life insurance
|
(209 | ) | (223 | ) | ||||
Fair
value adjustments of mortgage servicing rights
|
274 | 535 | ||||||
Changes
in:
|
||||||||
Other
liabilities
|
1,624 | 996 | ||||||
Other
assets
|
(1,250 | ) | 1,422 | |||||
Net
cash provided by operating activities
|
11,264 | 17,804 | ||||||
Cash
flows from investing activities:
|
||||||||
Investment
in other short-term investments
|
(23,520 | ) | 0 | |||||
Securities
available-for-sale:
|
||||||||
Proceeds
from sales
|
37,209 | 29,950 | ||||||
Proceeds
from prepayments and maturities
|
15,242 | 10,425 | ||||||
Purchase
of securities
|
(49,745 | ) | (11,443 | ) | ||||
Securities
held-to-maturity:
|
||||||||
Proceeds
from prepayments and maturities
|
2,283 | 1,832 | ||||||
Purchase
of securities
|
(480 | ) | 0 | |||||
Change
in loans, net
|
5,387 | (27,383 | ) | |||||
Purchase
of premises, equipment, and other real estate
|
(806 | ) | (574 | ) | ||||
Proceeds
from sale of premises and equipment
|
9 | 0 | ||||||
Additional
investment in equity securities
|
(5 | ) | (4 | ) | ||||
Proceeds
from sale of other real estate and other repossessed
assets
|
460 | 2,155 | ||||||
Additional
investment in other real estate owned
|
(29 | ) | (76 | ) | ||||
Additional
investment in bank owned life insurance
|
(945 | ) | 0 | |||||
Net
cash provided by (used in) investing activities
|
$ | (14,940 | ) | $ | 4,882 | |||
Cash
flows from financing activities:
|
||||||||
Change
in deposits, net
|
51,606 | 12,403 | ||||||
Change
in repurchase agreements and other short-term borrowings,
net
|
6,290 | (20,094 | ) | |||||
Payments
on advances from Federal Home Loan Bank
|
(19 | ) | (48 | ) | ||||
Issuance
of common stock
|
333 | 647 | ||||||
Purchase
of common stock
|
0 | (2,631 | ) | |||||
Excess
tax benefits of stock-based compensation
|
(149 | ) | (241 | ) | ||||
Dividends
paid
|
(4,518 | ) | (4,360 | ) | ||||
Net
cash provided by (used in) financing activities
|
53,543 | (14,324 | ) | |||||
Net
increase in cash and cash equivalents
|
49,867 | 8,362 | ||||||
Cash
and cash equivalents at beginning of period
|
140,878 | 137,250 | ||||||
Cash
and cash equivalents at end of period
|
$ | 190,745 | $ | 145,612 | ||||
Supplemental
disclosures:
|
||||||||
Income
taxes paid
|
$ | 52 | $ | 1,254 | ||||
Interest
paid
|
15,261 | 16,940 | ||||||
Non-cash
activities
|
||||||||
Loans
to facilitate the sale of other real estate and other repossessed
assets
|
81 | 281 | ||||||
Common
stock dividends accrued, paid in subsequent quarter
|
4,523 | 4,339 | ||||||
Real
estate acquired in settlement of loans
|
5,535 | 1,921 |
Three
Months Ended
|
||||||||
March
31
|
||||||||
2009
|
2008
|
|||||||
Expected
dividend yield
|
4.02 | % | 4.10 | % | ||||
Risk-free
interest rate
|
2.23 | % | 3.23 | % | ||||
Expected
volatility
|
37.12 | % | 31.01 | % | ||||
Expected
term (in years)
|
7.5 | 7.5 | ||||||
Weighted
average fair value of options
|
$ | 7.69 | $ | 6.41 |
(in
thousands)
|
Amortized
Cost
|
Fair
Value
|
||||||
U.S.
Treasury and government agencies
|
$ | 11,998 | $ | 12,107 | ||||
State
and political subdivisions
|
44,385 | 44,978 | ||||||
U.S.
government sponsored agencies and mortgage-backed pass through
certificates
|
186,737 | 189,797 | ||||||
Collateralized
mortgage obligations
|
1 | 1 | ||||||
Total
debt securities
|
243,121 | 246,883 | ||||||
Marketable
equity securities
|
20,540 | 20,120 | ||||||
Total
available-for-sale securities
|
$ | 263,661 | $ | 267,003 |
(in
thousands)
|
Amortized
Cost
|
Fair
Value
|
||||||
State
and political subdivisions
|
$ | 1,576 | $ | 1,586 | ||||
U.S.
government sponsored agencies and mortgage-backed pass through
certificates
|
21,726 | 22,084 | ||||||
Other
debt securities
|
480 | 480 | ||||||
Total
held-to-maturity securities
|
$ | 23,782 | $ | 24,150 |
(in
thousands)
|
Amortized
Cost
|
Fair
Value
|
||||||
U.S.
Treasury and government agencies
|
$ | 18,330 | $ | 18,906 | ||||
State
and political subdivisions
|
39,738 | 39,844 | ||||||
U.S.
government sponsored agencies and mortgage-backed pass through
certificates
|
187,390 | 188,305 | ||||||
Collateralized
mortgage obligations
|
1 | 1 | ||||||
Other
debt securities
|
20,000 | 19,780 | ||||||
Total
debt securities
|
265,459 | 266,836 | ||||||
Marketable
equity securities
|
540 | 540 | ||||||
Total
available-for-sale securities
|
$ | 265,999 | $ | 267,376 |
(in
thousands)
|
Amortized
Cost
|
Fair
Value
|
||||||
State
and political subdivisions
|
$ | 1,576 | $ | 1,585 | ||||
U.S.
government sponsored agencies and mortgage-backed pass through
certificates
|
24,021 | 23,911 | ||||||
Total
held-to-maturity securities
|
$ | 25,597 | $ | 25,496 |
(in
thousands)
|
March
31
2009
|
December
31
2008
|
||||||
Commercial
construction
|
$ | 143,660 | $ | 156,425 | ||||
Commercial
secured by real estate
|
682,003 | 663,663 | ||||||
Commercial
other
|
373,903 | 365,685 | ||||||
Real
estate construction
|
52,265 | 56,298 | ||||||
Real
estate mortgage
|
578,432 | 609,394 | ||||||
Consumer
|
488,738 | 484,843 | ||||||
Equipment
lease financing
|
16,606 | 12,343 | ||||||
Total
loans
|
$ | 2,335,607 | $ | 2,348,651 |
Three
Months Ended
|
||||||||
March
31
|
||||||||
(in
thousands)
|
2009
|
2008
|
||||||
Allowance
balance at January 1
|
$ | 30,821 | $ | 28,054 | ||||
Additions
to allowance charged against operations
|
1,981 | 2,369 | ||||||
Recoveries
credited to allowance
|
856 | 586 | ||||||
Losses
charged against allowance
|
(3,059 | ) | (2,410 | ) | ||||
Allowance
balance at March 31
|
$ | 30,599 | $ | 28,599 |
Three
Months Ended
|
||||||||
March
31
|
||||||||
(in
thousands)
|
2009
|
2008
|
||||||
Net
gain on sale of loans held for sale
|
$ | 1,931 | $ | 546 | ||||
Net
loan servicing income
|
||||||||
Servicing
fees
|
238 | 213 | ||||||
Late
fees
|
18 | 17 | ||||||
Ancillary
fees
|
226 | 71 | ||||||
Fair
value adjustments
|
(274 | ) | (535 | ) | ||||
Net
loan servicing income (loss)
|
208 | (234 | ) | |||||
Mortgage
banking income
|
$ | 2,139 | $ | 312 |
Three
Months Ended
|
||||||||
March
31
|
||||||||
(in
thousands)
|
2009
|
2008
|
||||||
Fair
value, beginning of period
|
$ | 2,168 | $ | 3,258 | ||||
New
servicing assets created
|
581 | 113 | ||||||
Change
in fair value during the period due to:
|
||||||||
Time
decay (1)
|
(33 | ) | (42 | ) | ||||
Payoffs
(2)
|
(202 | ) | (72 | ) | ||||
Changes
in valuation inputs or assumptions (3)
|
(39 | ) | (420 | ) | ||||
Fair
value, end of period
|
$ | 2,475 | $ | 2,837 |
(1)
|
Represents
decrease in value due to regularly scheduled loan principal payments and
partial loan paydowns.
|
(2)
|
Represents
decrease in value due to loans that paid off during the
period.
|
(3)
|
Represents
change in value resulting from market-driven changes in interest rates and
prepayment speeds.
|
(in
thousands)
|
March
31
2009
|
December
31
2008
|
||||||
Subsidiaries:
|
||||||||
Repurchase
agreements
|
$ | 148,707 | $ | 157,422 | ||||
Federal
funds purchased
|
26,497 | 11,492 | ||||||
Total
short-term debt
|
$ | 175,204 | $ | 168,914 |
(in
thousands)
|
March
31
2009
|
December
31
2008
|
||||||
Monthly
amortizing
|
$ | 708 | $ | 727 | ||||
Term
|
60,000 | 60,000 | ||||||
$ | 60,708 | $ | 60,727 |
Principal
Payments Due by Period at March 31, 2009
|
||||||||||||||||||||||||||||
(in
thousands)
|
Total
|
Within
1 Year
|
2
Years
|
3
Years
|
4
Years
|
5
Years
|
After
5 Years
|
|||||||||||||||||||||
Outstanding
advances, weighted average interest rate – 3.74%
|
$ | 708 | $ | 467 | $ | 189 | $ | 8 | $ | 8 | $ | 8 | $ | 28 |
(in
thousands)
|
March
31
2009
|
December
31
2008
|
||||||
Advance
#154, 3.17%, due 8/04/09
|
$ | 20,000 | $ | 20,000 | ||||
Advance
#155, 3.18%, due 9/02/09
|
40,000 | 40,000 | ||||||
Total
Term Advances
|
$ | 60,000 | $ | 60,000 |
(in
thousands)
|
March
31
2009
|
December
31
2008
|
||||||
Junior
subordinated debentures, 6.52%, due 6/1/37
|
$ | 61,341 | $ | 61,341 |
Three
Months Ended
|
||||||||
March
31
|
||||||||
(in
thousands)
|
2009
|
2008
|
||||||
Numerator:
|
||||||||
Net
income
|
$ | 6,580 | $ | 8,545 | ||||
Denominator:
|
||||||||
Basic
earnings per share:
|
||||||||
Weighted
average shares
|
15,076 | 15,000 | ||||||
Diluted
earnings per share:
|
||||||||
Effect
of dilutive stock options
|
117 | 116 | ||||||
Adjusted
weighted average shares
|
15,193 | 15,116 | ||||||
Earnings
per share:
|
||||||||
Basic
earnings per share
|
$ | 0.44 | $ | 0.57 | ||||
Diluted
earnings per share
|
0.43 | 0.57 |
(in
thousands)
|
Fair
Value Measurements at
March
31, 2009 Using
|
|||||||||||||||
Fair
Value
March
31
2009
|
Quoted
Prices in Active Markets for Identical Assets
(Level
1)
|
Other
Observable Inputs
(Level
2)
|
Significant
Unobservable Inputs
(Level
3)
|
|||||||||||||
Available-for-sale
securities
|
$ | 267,003 | 0 | $ | 266,792 | $ | 211 | |||||||||
Mortgage
servicing rights
|
2,475 | 0 | 0 | 2,475 | ||||||||||||
Total
recurring assets measured at fair value
|
$ | 269,478 | 0 | $ | 266,792 | $ | 2,686 |
(in
thousands)
|
Available-for-Sale
Securities
|
Mortgage
Servicing Rights
|
||||||
Beginning
balance, January 1, 2009
|
$ | 540 | $ | 2,168 | ||||
Total
realized and unrealized gains and losses
|
||||||||
Included
in net income
|
0 | (39 | ) | |||||
Purchases,
issuances, and settlements
|
(329 | ) | 346 | |||||
Ending
balance, March 31, 2009
|
$ | 211 | $ | 2,475 |
(in
thousands)
|
Fair
Value Measurements at
March
31, 2009 Using
|
|||||||||||||||||||
Fair
Value
March
31
2009
|
Quoted
Prices in Active Markets for Identical Assets
(Level
1)
|
Other
Observable Inputs
(Level
2)
|
Significant
Unobservable Inputs
(Level
3)
|
Total
Gains (Losses)
|
||||||||||||||||
Impaired
loans
|
$ | 1,787 | $ | 0 | $ | 0 | $ | 1,787 | $ | (697 | ) | |||||||||
Other
real estate/assets owned
|
$ | 7,116 | $ | 0 | $ | 0 | $ | 7,116 | $ | (327 | ) |
(in
thousands)
|
As
Previously Reported
|
As
Corrected
|
Effect
of Change
|
|||||||||
As
of March 31, 2009
|
||||||||||||
Consolidated
Balance Sheets
|
||||||||||||
Other
assets
|
$ | 34,684 | $ | 34,220 | $ | (464 | ) | |||||
Total
assets
|
3,022,199 | 3,021,735 | (464 | ) | ||||||||
Other
liabilities
|
28,892 | 29,211 | 319 | |||||||||
Total
liabilities
|
2,709,585 | 2,709,904 | 319 | |||||||||
Retained
earnings
|
84,783 | 84,000 | (783 | ) | ||||||||
Total
shareholders’ equity
|
312,614 | 311,831 | (783 | ) | ||||||||
Total
liabilities and shareholders’ equity
|
3,022,199 | 3,021,735 | (464 | ) | ||||||||
For
the three months ended March 31, 2009
|
||||||||||||
Consolidated
Statements of Income and Other Comprehensive Income
|
||||||||||||
FDIC
premiums*
|
- | 1,496 | 1,496 | |||||||||
Other
noninterest expense*
|
4,764 | 4,644 | (120 | ) | ||||||||
Total
noninterest expense
|
22,422 | 23,798 | 1,376 | |||||||||
Income
before taxes
|
10,824 | 9,448 | (1,376 | ) | ||||||||
Income
taxes
|
3,461 | 2,868 | (593 | ) | ||||||||
Net
income
|
7,363 | 6,580 | (783 | ) | ||||||||
Comprehensive
income
|
8,449 | 7,666 | (783 | ) | ||||||||
Basic
earnings per share
|
0.49 | 0.44 | (0.05 | ) | ||||||||
Diluted
earnings per share
|
0.48 | 0.43 | (0.05 | ) | ||||||||
For
the three months ended March 31, 2009
|
||||||||||||
Consolidated
Statements of Cash Flows
|
||||||||||||
Net
income
|
7,363 | 6,580 | (783 | ) | ||||||||
Changes
in:
|
||||||||||||
Other
liabilities
|
1,305 | 1,624 | 319 | |||||||||
Other
assets
|
(1,714 | ) | (1,250 | ) | 464 | |||||||
Pay
Date
|
Record
Date
|
Amount
Per Share
|
|||
April
1, 2009
|
March
15, 2009
|
$ | 0.30 | ||
January
1, 2009
|
December
15, 2008
|
$ | 0.30 | ||
October
1, 2008
|
September
15, 2008
|
$ | 0.29 | ||
July
1, 2008
|
June
15, 2008
|
$ | 0.29 | ||
April
1, 2008
|
March
15, 2008
|
$ | 0.29 | ||
January
1, 2008
|
December
15, 2007
|
$ | 0.29 |
Earnings
Summary
|
||||||||||||
(in
thousands except per share data)
|
1Q 2009 | 4Q 2008 | 1Q 2008 | |||||||||
Net
income
|
$ | 6,580 | $ | 6,485 | $ | 8,545 | ||||||
Earnings
per share
|
$ | 0.44 | $ | 0.43 | $ | 0.57 | ||||||
Earnings
per share (diluted)
|
$ | 0.43 | $ | 0.43 | $ | 0.57 | ||||||
Return
on average assets
|
0.89 | % | 0.87 | % | 1.18 | % | ||||||
Return
on average equity
|
8.51 | % | 8.44 | % | 11.20 | % | ||||||
Efficiency
ratio
|
67.99 | % | 61.45 | % | 56.39 | % | ||||||
Tangible
common equity/tangible assets ratio
|
8.31 | % | 8.37 | % | 8.46 | % | ||||||
Dividends
declared per share
|
$ | 0.30 | $ | 0.30 | $ | 0.29 | ||||||
Book
value per share
|
$ | 20.68 | $ | 20.46 | $ | 20.48 | ||||||
Weighted
average shares
|
15,076 | 15,065 | 15,000 | |||||||||
Weighted
average shares (diluted)
|
15,193 | 15,221 | 15,116 |
v
|
CTBI
continues to maintain a significantly higher level of capital than
required by regulatory authorities to be designated as
well-capitalized. On March 31, 2009, our Tangible Common
Equity/Tangible Assets Ratio remained significantly higher than our peer
institutions at 8.31%, our Tier 1 Leverage Ratio of 10.35% was 535 basis
points higher than the 5.00% required, our Tier 1 Risk-Based Capital Ratio
of 13.05% was 705 basis points higher than the required 6.00%, and our
Total Risk-Based Capital Ratio of 14.30% was 430 basis points higher than
the 10.00% regulatory requirement for this
designation.
|
v
|
CTBI’s
basic earnings per share increased 2.3% from prior quarter as we continue
to successfully operate within challenging economic
conditions. Our prior quarter earnings were impacted by the
other than temporary impairment charge of $1.1 million based upon the
market value of Freddie Mac and Fannie Mae trust preferred pass-through
auction rate securities, as well as a $1.1 million decline in the fair
value of mortgage servicing rights. Basic earnings per share
decreased 22.8% from prior year first quarter primarily due to the decline
in net interest income and the increase in FDIC premium
costs.
|
v
|
Pressure
continued on our net interest margin due to the current interest rate
environment and economic conditions. Our net interest margin
for the quarter ended March 31, 2009 decreased 8 basis points from prior
quarter and 39 basis points from prior year. Net interest
income decreased $0.7 million and $1.8 million from prior quarter and
prior year as average earning assets increased by $37.9 million and $105.2
million, respectively.
|
v
|
Noninterest
income for the first quarter 2009, excluding gains and losses on
securities, increased 22.4% over prior quarter and 16.4% over prior year
first quarter. The quarter over quarter increase included a
$1.7 million increase in gains on sales of loans and a positive $0.8
million variance in the fair value of mortgage servicing
rights.
|
v
|
During
the quarter, CTBI did a small repositioning of our investment
portfolio. Gains on sales of securities for the 1st
quarter 2009 were $519 thousand, and the reinvestment of the proceeds
allowed us to increase the yield in the portfolio while only slightly
increasing the overall duration of the
portfolio.
|
v
|
Noninterest
expense increased 14.5% from prior quarter and 19.0% from prior year first
quarter primarily due to increases in FDIC premiums, legal, other real
estate owned, insurance, and repossession expenses from increased
collection activity, as well as increased personnel
expense.
|
v
|
Nonperforming
loans remained relatively flat from December 31, 2008 to March 31, 2009 at
$52.2 million. Nonperforming assets (nonperforming loans plus
OREO) increased $4.7 million from prior quarter-end, December 31, 2008,
and $17.3 million from prior year quarter-end, March 31,
2008.
|
v
|
Our
loan portfolio decreased an annualized 2.3% during the quarter with a
$13.0 million decline, primarily in the residential loan portfolio due to
the high level of refinancing activity from portfolio adjustable rate
loans to secondary market long-term fixed rate loans. Loan
growth from prior year was $83.8 million or
3.7%.
|
v
|
Our
investment portfolio decreased $2.2 million for the quarter and $40.2
million year over year.
|
v
|
Our
tangible common equity/tangible assets ratio remains strong at
8.31%.
|
Three
Months Ended
|
||
March
31
|
||
2009
|
2008
|
|
Return
on average shareholders’ equity
|
8.51%
|
11.20%
|
Return
on average assets
|
0.89%
|
1.18%
|
Three
Months Ended
|
||
March
31
|
||
2009
|
2008
|
|
Yield
on interest earning assets
|
5.53%
|
6.76%
|
Cost
of interest bearing funds
|
2.44%
|
3.45%
|
Net
interest spread
|
3.09%
|
3.31%
|
Net
interest margin
|
3.61%
|
4.00%
|
Three
Months Ended
|
||||||||
March
31
|
||||||||
(in
thousands)
|
2009
|
2008
|
||||||
Allowance
balance at January 1
|
$ | 30,821 | $ | 28,054 | ||||
Additions
to allowance charged against operations
|
1,981 | 2,369 | ||||||
Recoveries
credited to allowance
|
856 | 586 | ||||||
Losses
charged against allowance
|
(3,059 | ) | (2,410 | ) | ||||
Allowance
balance at March 31
|
$ | 30,599 | $ | 28,599 | ||||
Allowance
for loan losses to period-end loans
|
1.31 | % | 1.27 | % | ||||
Average
loans, net of unearned income
|
$ | 2,352,178 | $ | 2,239,608 | ||||
Provision
for loan losses to average loans, annualized
|
0.34 | % | 0.43 | % | ||||
Loan
charge-offs net of recoveries, to average loans,
annualized
|
0.38 | % | 0.33 | % |
(in
thousands)
|
Nonaccrual
Loans
|
As
a % of Loan Balances by Category
|
Restructured
Loans
|
As
a % of Loan Balances by Category
|
Accruing
Loans Past Due 90 Days or More
|
As
a % of Loan Balances by Category
|
Total
Loan Balances
|
|||||||||||||||||||||
March
31, 2009
|
||||||||||||||||||||||||||||
Commercial
construction
|
$ | 18,278 | 12.72 | % | $ | 0 | 0.00 | % | $ | 2,092 | 1.46 | % | $ | 143,660 | ||||||||||||||
Commercial
secured by real estate
|
11,304 | 1.66 | 0 | 0.00 | 5,824 | 0.85 | 682,003 | |||||||||||||||||||||
Commercial
other
|
4,895 | 1.31 | 0 | 0.00 | 2,257 | 0.60 | 373,903 | |||||||||||||||||||||
Consumer
real estate construction
|
759 | 1.45 | 0 | 0.00 | 1 | 0.00 | 52,265 | |||||||||||||||||||||
Consumer
real estate secured
|
4,170 | 0.72 | 0 | 0.00 | 2,256 | 0.39 | 578,432 | |||||||||||||||||||||
Consumer
other
|
0 | 0.00 | 0 | 0.00 | 330 | 0.07 | 488,738 | |||||||||||||||||||||
Equipment
lease financing
|
0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 16,606 | |||||||||||||||||||||
Total
|
$ | 39,406 | 1.69 | % | $ | 0 | 0.00 | % | $ | 12,760 | 0.55 | % | $ | 2,335,607 |
(in
thousands)
|
Nonaccrual
Loans
|
As
a % of Loan Balances by Category
|
Restructured
Loans
|
As
a % of Loan Balances by Category
|
Accruing
Loans Past Due 90 Days or More
|
As
a % of Loan Balances by Category
|
Total
Loan Balances
|
|||||||||||||||||||||
December
31, 2008
|
||||||||||||||||||||||||||||
Commercial
construction
|
$ | 21,602 | 13.81 | % | $ | 0 | 0.00 | % | $ | 3,741 | 2.39 | % | $ | 156,425 | ||||||||||||||
Commercial
secured by real estate
|
10,780 | 1.62 | 0 | 0.00 | 3,319 | 0.50 | 663,663 | |||||||||||||||||||||
Commercial
other
|
4,471 | 1.22 | 0 | 0.00 | 634 | 0.17 | 365,685 | |||||||||||||||||||||
Consumer
real estate construction
|
1,255 | 2.23 | 0 | 0.00 | 55 | 0.10 | 56,298 | |||||||||||||||||||||
Consumer
real estate secured
|
2,837 | 0.47 | 0 | 0.00 | 3,008 | 0.49 | 609,394 | |||||||||||||||||||||
Consumer
other
|
0 | 0.00 | 0 | 0.00 | 488 | 0.10 | 484,843 | |||||||||||||||||||||
Equipment
lease financing
|
0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 12,343 | |||||||||||||||||||||
Total
|
$ | 40,945 | 1.74 | % | $ | 0 | 0.00 | % | $ | 11,245 | 0.48 | % | $ | 2,348,651 |
Item
1.
|
Legal
Proceedings
|
None
|
Item
1A.
|
Risk
Factors
|
None
|
Item
2.
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
None
|
Item
3.
|
Defaults
Upon Senior Securities
|
None
|
Item
4.
|
Submission
of Matters to a Vote of Security Holders
|
None
|
Item
5.
|
Other
Information:
|
|
CTBI’s
Principal Executive Officer and Principal Financial Officer have furnished
to the SEC the certifications with respect to this Form 10-Q that are
required by Sections 302 and 906 of the Sarbanes-Oxley Act of
2002
|
||
Item
6.
|
a.
Exhibits:
|
|
(1) Certifications
Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 302 of
the Sarbanes-Oxley Act of 2002
|
Exhibit
31.1
Exhibit
31.2
|
|
(2) Certifications
Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of
the Sarbanes-Oxley Act of 2002
|
Exhibit
32.1
Exhibit
32.2
|
COMMUNITY TRUST BANCORP, INC. | |||
Date:
August 10, 2009
|
By:
|
/s/ Jean R. Hale | |
Jean R. Hale | |||
Chairman, President and Chief Executive Officer | |||
|
By:
|
/s/ Kevin J. Stumbo | |
Kevin J. Stumbo | |||
Executive Vice President/Treasurer | |||
(Principal Financial Officer) |