Form
20-F
|
T
|
Form
40-F
|
Yes
|
No
|
T
|
JA
Solar Holdings Co., Ltd.
|
Condensed
Consolidated Statements of Operations
|
(Unaudited)
|
For
three months ended
|
||||||||||||||||
Dec.
31, 2008
|
Sept.
30, 2009
|
Dec.
31, 2009
|
Dec.
31, 2009
|
|||||||||||||
RMB'000
|
RMB'000
|
RMB'000
|
USD'000
|
|||||||||||||
Net
revenues
|
979,032 | 1,319,238 | 1,627,527 | 238,434 | ||||||||||||
Cost
of sales
|
(969,366 | ) | (1,098,713 | ) | (1,293,753 | ) | (189,536 | ) | ||||||||
Gross
profit
|
9,666 | 220,525 | 333,774 | 48,898 | ||||||||||||
Selling,
general and administrative
expenses
|
(117,443 | ) | (60,574 | ) | (79,296 | ) | (11,617 | ) | ||||||||
Research
and development expenses
|
(13,353 | ) | (11,712 | ) | (9,027 | ) | (1,323 | ) | ||||||||
Total
operating expenses
|
(130,796 | ) | (72,286 | ) | (88,323 | ) | (12,940 | ) | ||||||||
Income/(loss)
from operations
|
(121,130 | ) | 148,239 | 245,451 | 35,958 | |||||||||||
Interest
expense
|
(63,611 | ) | (58,432 | ) | (39,783 | ) | (5,828 | ) | ||||||||
Change
in fair value of derivatives
|
118,570 | 20,063 | (49,692 | ) | (7,280 | ) | ||||||||||
Gain/(loss)
on buyback of convertible bond
|
203,514 | (212 | ) | (1,745 | ) | (255 | ) | |||||||||
Other
income
|
1,071 | 8,172 | 14,105 | 2,066 | ||||||||||||
Income
before income taxes
|
138,414 | 117,830 | 168,336 | 24,661 | ||||||||||||
Income
tax benefit/(expenses)
|
10,377 | (11,002 | ) | (15,810 | ) | (2,316 | ) | |||||||||
Net
income
|
148,791 | 106,828 | 152,526 | 22,345 | ||||||||||||
Net
income/(loss) per share:
|
||||||||||||||||
Basic
|
0.92 | 0.66 | 0.94 | 0.14 | ||||||||||||
Diluted
|
(0.68 | ) | 0.66 | 0.94 | 0.14 | |||||||||||
Weighted
average number of shares outstanding:
|
||||||||||||||||
Basic
|
161,366,977 | 161,428,882 | 161,979,819 | 161,979,819 | ||||||||||||
Diluted
|
174,981,652 | 170,517,891 | 169,760,173 | 169,760,173 |
JA
Solar Holdings Co., Ltd.
|
Condensed
Consolidated Statements of Operations
|
(Unaudited)
|
For
twelve months ended
|
||||||||||||
Dec.
31, 2008
|
Dec.
31, 2009
|
Dec.
31, 2009
|
||||||||||
RMB'000
|
RMB'000
|
USD'000
|
||||||||||
Net
revenues
|
5,458,310 | 3,779,178 | 553,653 | |||||||||
Cost
of sales
|
(4,466,275 | ) | (3,299,292 | ) | (483,349 | ) | ||||||
Gross
profit
|
992,035 | 479,886 | 70,304 | |||||||||
Selling,
general and administrative expenses
|
(271,494 | ) | (343,284 | ) | (50,292 | ) | ||||||
Research
and development expenses
|
(28,509 | ) | (45,101 | ) | (6,607 | ) | ||||||
Total
operating expenses
|
(300,003 | ) | (388,385 | ) | (56,899 | ) | ||||||
Income
from operations
|
692,032 | 91,501 | 13,405 | |||||||||
Interest
expense
|
(160,542 | ) | (213,627 | ) | (31,297 | ) | ||||||
Change
in fair value of derivatives
|
564,006 | (49,071 | ) | (7,189 | ) | |||||||
Gain
on buyback of convertible bond
|
203,514 | 22,904 | 3,356 | |||||||||
Other
income/(expenses)
|
(109,742 | ) | 27,632 | 4,048 | ||||||||
Impairment
on available-for-sale securities
|
(686,320 | ) | - | - | ||||||||
Income/(loss)
before income taxes
|
502,948 | (120,661 | ) | (17,677 | ) | |||||||
Income
tax expenses
|
(23,882 | ) | (7,999 | ) | (1,172 | ) | ||||||
Net
income/(loss)
|
479,066 | (128,660 | ) | (18,849 | ) | |||||||
Net
income/(loss) per share:
|
||||||||||||
Basic
|
3.06 | (0.80 | ) | (0.12 | ) | |||||||
Diluted
|
(2.31 | ) | (0.80 | ) | (0.12 | ) | ||||||
Weighted
average number of shares outstanding:
|
||||||||||||
Basic
|
156,380,060 | 161,643,312 | 161,643,312 | |||||||||
Diluted
|
168,785,243 | 171,043,541 | 171,043,541 |
JA
Solar Holdings Co., Ltd.
|
Condensed
Consolidated Balance Sheets
|
(Unaudited)
|
Dec
31,
|
Dec
31,
|
|||||||||||
2008
|
2009
|
2009
|
||||||||||
RMB'000
|
RMB'000
|
USD'000
|
||||||||||
ASSETS
|
||||||||||||
Current
assets:
|
||||||||||||
Cash
and cash equivalents
|
1,542,784 | 1,867,248 | 273,553 | |||||||||
Restricted
cash
|
33,061 | 43,612 | 6,389 | |||||||||
Short
term investment
|
421,865 | - | - | |||||||||
Accounts
receivable
|
355,051 | 339,524 | 49,741 | |||||||||
Inventories
|
591,989 | 641,140 | 93,928 | |||||||||
Advances
to suppliers
|
680,447 | 423,283 | 62,011 | |||||||||
Other
current assets
|
205,227 | 346,488 | 50,761 | |||||||||
Total
current assets
|
3,830,424 | 3,661,295 | 536,383 | |||||||||
Property
and equipment, net
|
1,369,807 | 1,724,442 | 252,632 | |||||||||
Advances
to suppliers
|
1,944,912 | 1,835,421 | 268,891 | |||||||||
Derivative
asset
|
4,485 | 10,521 | 1,541 | |||||||||
Deferred
issuance cost
|
58,952 | 36,070 | 5,284 | |||||||||
Other
long term assets
|
70,604 | 87,249 | 12,782 | |||||||||
Total
assets
|
7,279,184 | 7,354,998 | 1,077,513 | |||||||||
LIABILITIES
AND SHAREHOLDERS’ EQUITY
|
||||||||||||
Current
liabilities:
|
||||||||||||
Short-term
bank borrowings
|
490,000 | 10,000 | 1,465 | |||||||||
Accounts
payable
|
117,982 | 367,863 | 53,892 | |||||||||
Accrued
and other liabilities
|
262,841 | 251,365 | 36,825 | |||||||||
Total
current liabilities
|
870,823 | 629,228 | 92,182 | |||||||||
Convertible
Bond
|
1,532,600 | 1,171,438 | 171,617 | |||||||||
Embedded
derivatives
|
115,676 | 136,632 | 20,017 | |||||||||
Long-term
bank borrowings
|
- | 680,000 | 99,621 | |||||||||
Other
long term liabilities
|
5,185 | 22,314 | 3,268 | |||||||||
Total
liabilities
|
2,524,284 | 2,639,612 | 386,705 | |||||||||
Commitment
and Contingencies
|
||||||||||||
Shareholders’
equity
|
4,754,900 | 4,715,386 | 690,808 | |||||||||
Total
liabilities and shareholders’ equity
|
7,279,184 | 7,354,998 | 1,077,513 |
JA
Solar Holdings Co., Ltd.
|
|||
By
|
/s/
Peng Fang
|
||
Name:
|
Peng
Fang
|
||
Title:
|
Chief
Executive Officer
|