Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.
Form 20-F ___X___ Form 40-F _______
Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.
Yes _______ No___X____
(A free translation from the original in Portuguese)
FEDERAL PUBLIC SERVICE | |
BRAZILIAN SECURITIES COMMISSION (CVM) | |
ITR - QUARTERLY INFORMATION - As of - 09/30/2006 | Corporate Law |
COMMERCIAL, INDUSTRIAL & OTHER TYPES OF COMPANY |
THE REGISTRATION WITH THE CVM DOES NOT IMPLY THAT ANY OPINION IS EXPRESSED ON THE COMPANY. THE INFORMATION PROVIDED IS THE RESPONSIBILITY OF THE COMPANY'S MANAGEMENT |
1 CVM CODE 00951-2 |
2 - NAME OF THE COMPANY PETRÓLEO BRASILEIRO S.A. PETROBRAS |
3 - CNPJ (TAXPAYERS RECORD NUMBER) 33.000.167/0001-01 |
08.01 COMMENTS ON THE CONSOLIDATED PERFORMS IN THE QUARTER
01.01 - IDENTIFICATION
1 - CVM CODE 00951-2 |
2 - NAME OF THE COMPANY PETRÓLEO BRASILEIRO S.A. - PETROBRAS |
3 - CNPJ (Taxpayers Record Number) 33.000.167/0001-01 |
4 - NIRE 33300032061 |
01.02 - HEAD OFFICE
1 - ADDRESS AV. REPÚBLICA DO CHILE, 65 24th floor |
2 - QUARTER OR DISTRICT CENTRO | |||
3 - CEP (ZIP CODE) 20031-912 |
4 - CITY RIO DE JANEIRO |
5 - STATE RJ |
||
6 - AREA CODE 021 |
7 - PHONE 3224-2040 |
8 - PHONE 3224-2041 |
9 - PHONE - |
10 - TELEX |
11 - AREA CODE 021 |
12 - FAX 3224-9999 |
13 - FAX 3224-6055 |
14 - FAX 3224-7784 |
|
15 - E-MAIL petroinvest@petrobras.com.br |
01.03 - DIRECTOR OF INVESTOR RELATIONS (BUSINESS ADDRESS)
1 - NAME ALMIR GUILHERME BARBASSA |
||||
2 ADDRESS AV. REPÚBLICA DO CHILE, 65 23rd floor |
3 - QUARTER OR DISTRICT CENTRO |
|||
4 - CEP (ZIP CODE) 20031-912 |
5 - CITY RIO DE JANEIRO |
6 - STATE RJ | ||
7 - AREA CODE 021 |
8 - PHONE NUMBER 3224-2040 |
9 - PHONE NO. 3224-2041 |
10 PHONE NO. - |
11 - TELEX |
12 - AREA CODE 021 |
13 - FAX No. 3224-9999 |
14 - FAX No. 3224-6055 |
15 - FAX No. 3224-7784 |
|
16 - E-MAIL barbassa@petrobras.com.br |
01.04 GENERAL INFORMATION/INDEPENDENT ACCOUNTANTS
CURRENT FISCAL YEAR | CURRENT QUARTER | PREVIOUS QUARTER | |||||
1 - BEGINNING | 2 ENDING | 3 - QUARTER | 4 - BEGINNING | 5 - END | 6 - QUARTER | 7 - BEGINNING | 8 - END |
01/01/2006 | 12/31/2006 | 3 | 07/01/2006 | 09/30/2006 | 2 | 04/01/2006 | 06/30/2006 |
9- NAME OF INDEPENDENT ACCOUNTING FIRM KPMG AUDITORES INDEPENDENTES |
10- CVM CODE 00418-9 |
||||||
11- NAME OF THE ENGAGEMENT PARTNER MANUEL FERNANDES RODRIGUES DE SOUSA |
12- CPF (Taxpayers registration) 783.840.017-15 |
Pag: 1
01.05 - CURRENT BREAKDOWN OF PAID-IN CAPITAL
No. OF SHARES (THOUSANDS) |
1- CURRENT QUARTER 09/30/2006 |
2 - PREVIOUS QUARTER 06/30/2006 |
3 - SAME QUARTER IN THE YEAR 09/30/2005 |
Capital Paid-in | |||
1 - Common | 2.536.674 | 2.536.674 | 2.536.674 |
2 - Preferred | 1.850.364 | 1.849.478 | 1.849.478 |
3 - Total | 4.387.038 | 4.386.152 | 4.386.152 |
Treasury Stock | |||
4 - Common | 0 | 0 | 0 |
5 - Preferred | 0 | 0 | 0 |
6 - Total | 0 | 0 | 0 |
01.06 - CHARACTERISTICS OF THE COMPANY
1 - TYPE OF COMPANY Commercial, Industrial and Other |
2 SITUATION Operational |
3 - TYPE OF SHARE CONTROL State Holding Company |
4 - ACTIVITY CODE |
5 - MAIN ACTIVITY PROSPECTING OIL/GAS, REFINING AND ENERGY ACTIVITIES |
6 - TYPE OF CONSOLIDATION Total |
7 - TYPE OF SPECIAL REVIEW REPORT Unqualified |
01.07 - CORPORATIONS/PARTNERSHIPS EXCLUDED FROM THE CONSOLIDATED STATEMENTS
1 ITEM | 2 CNPJ (TAXPAYERS RECORD NUMBER) | 3 NAME |
01.08 - DIVIDENDS/INTEREST ON CAPITAL APPROVED AND/OR PAID DURING AND AFTER THE CURRENT QUARTER
1 - ITEM | 2 - EVENT | 3 - APPROVAL DATE | 4 - TYPE | 5 - PET BEGINS ON | 6 - TYPE OF SHARE | 7 - DIVIDENDS PER SHARE |
01 | RCA | 10/20/2006 | Interest on capital payable | COMMON | 1,0000000000 | |
02 | RCA | 10/20/2006 | Interest on capital payable | PREFERRED | 1,0000000000 |
Pag: 2
01.09 - SUBSCRIBED CAPITAL AND CHANGES IN THE CURRENT YEAR
1 ITEM | 2 - DATE OF CHANGE | 3 - CAPITAL (R$ Thousand) |
4 - AMOUNT OF CHANGE (R$ Thousand) |
5 REASON FOR CHANGE |
7 - NUMBER OF SHARES ISSUED (Thousands) |
8 - SHARE ISSUE PRICE (R$) |
01 | 01/06/2006 | 48.263.983 | 16.314 | Incorporation of shares | 886 | 18,3996000000 |
1.10 - INVESTOR RELATIONS DIRECTOR
1 DATE 11/10/2006 |
2 SIGNATURE |
Pag: 3
02.01 UNCONSOLIDATED BALANCE SHEET - ASSETS (THOUSANDS OF REAIS)
1 Code | 2 DESCRIPTION | 3 - 09/30/2006 | 4 - 06/30/2006 |
1 | Total Assets | 172.948.450 | 162.653.530 |
1.01 | Current Assets | 47.707.256 | 44.269.095 |
1.01.01 | Cash And Cash Equivalents | 17.551.479 | 16.264.442 |
1.01.01.01 | Cash And Banks | 1.868.282 | 1.169.139 |
1.01.01.02 | Short-Term Investments | 15.683.197 | 15.095.303 |
1.01.02 | Credits | 9.882.305 | 9.140.443 |
1.01.02.01 | Accounts Receivable | 3.525.992 | 3.655.462 |
1.01.02.02 | Subsidiaries and Affiliated Companies for Sales | 5.181.872 | 4.310.080 |
1.01.02.03 | Other Accounts Receivable | 1.287.895 | 1.275.142 |
1.01.02.04 | Provision for Doubtful Debts | (113.454) | (100.241) |
1.01.03 | Inventories | 13.527.803 | 13.800.496 |
1.01.04 | Other | 6.745.669 | 5.063.714 |
1.01.04.01 | Dividends Receivable | 249.191 | 252.684 |
1.01.04.02 | Recoverable Taxes | 5.338.216 | 3.687.083 |
1.01.04.03 | Prepaid Expenses | 747.992 | 713.012 |
1.01.04.04 | Other Current Assets | 410.270 | 410.935 |
1.02 | Non-Current Assets | 43.097.597 | 38.962.658 |
1.02.01 | Sundry Credits | 1.002.850 | 785.861 |
1.02.01.01 | Petroleum and Alcohol Accounts - STN | 782.126 | 776.555 |
1.02.01.02 | Marketable Securities | 8.000 | 7.936 |
1.02.01.03 | Investments in Companies Privatization Process | 1.366 | 1.370 |
1.02.01.04 | Other | 211.358 | 0 |
1.02.02 | Credits with Affiliated Companies | 34.116.167 | 29.877.722 |
1.02.02.01 | With Affiliated Companies | 141.288 | 141.288 |
1.02.02.02 | With Subsidiaries | 33.953.864 | 29.529.532 |
1.02.02.03 | With Other Related Parties | 21.015 | 206.902 |
1.02.03 | Other | 7.978.580 | 8.299.075 |
1.02.03.01 | Structured Projects | 949.169 | 788.103 |
1.02.03.02 | Deferred Taxes and Social Contributions | 1.284.752 | 1.453.700 |
1.02.03.03 | Deferred ICMS | 772.551 | 975.161 |
1.02.03.04 | Advances to Suppliers | 556.146 | 570.770 |
1.02.03.05 | Prepaid Expenses | 909.803 | 958.781 |
1.02.03.06 | Compulsory Loans - Eletrobras | 115.923 | 117.120 |
1.02.03.07 | Judicial Deposits | 1.388.046 | 1.455.282 |
1.02.03.08 | Advances for Pension Plan | 1.248.628 | 1.228.424 |
1.02.03.09 | Inventories | 472.041 | 467.685 |
1.02.03.10 | Other Non-Current Assets | 281.521 | 284.049 |
1.03 | Permanent Assets | 82.143.597 | 79.421.777 |
1.03.01 | Investments | 22.741.041 | 22.562.845 |
1.03.01.01 | Investments in Affiliated Companies | 2.156 | 2.156 |
1.03.01.02 | Investments in Subsidiaries | 22.505.350 | 22.326.818 |
1.03.01.02.01 | Petroquisa | 1.715.434 | 1.669.812 |
1.03.01.02.02 | BR Distribuidora | 5.927.868 | 5.769.629 |
1.03.01.02.03 | Gaspetro | 2.051.966 | 1.944.132 |
1.03.01.02.04 | Transpetro | 1.677.174 | 1.644.606 |
1.03.01.02.05 | MPX Termoceará | 153.757 | 159.839 |
Pag: 4
02.01 UNCONSOLIDATED BALANCE SHEET - ASSETS (THOUSANDS OF REAIS)
1 - Code | 2 DESCRIPTION | 3 - 09/30/2006 | 4 - 06/30/2006 |
1.03.01.02.06 | Downstream | 1.084.531 | 1.147.322 |
1.03.01.02.07 | Brasoil | 893.399 | 937.285 |
1.03.01.02.08 | termomacaé | 730.212 | 804.943 |
1.03.01.02.09 | FAFEN Energia | 212.892 | 216.259 |
1.03.01.02.10 | 5283 Participações | 798.927 | 795.405 |
1.03.01.02.11 | E-Petro | 23.697 | 24.269 |
1.03.01.02.12 | Petrobras Energia | 68.764 | 95.149 |
1.03.01.02.13 | Braspetro Netherlands - PIB BV | 2.970.404 | 2.957.292 |
1.03.01.02.14 | PNBV | 878.679 | 758.984 |
1.03.01.02.15 | Termorio | 2.574.961 | 2.611.182 |
1.03.01.02.16 | Baixada Santista Energia | 217.836 | 217.836 |
1.03.01.02.17 | Soc. Fluminense Energia Eletrobolt | 82.666 | 122.254 |
1.03.01.02.18 | Other | 8.048 | 14.434 |
1.03.01.02.19 | Jointly-Owned Subsidiaries | 619.912 | 622.939 |
1.03.01.02.20 | Goodwill/Discount in Subsidiaries | (185.777) | (186.753) |
1.03.01.03 | Other Investments | 233.535 | 233.871 |
1.03.02 | Property, Plant and Equipment | 58.668.242 | 56.177.144 |
1.03.03 | Deferred Assets | 734.314 | 681.788 |
Pag: 5
02.02 UNCONSOLIDATED BALANCE SHEET LIABILITIES (THOUSANDS OF REAIS)
1 - CODE | 2 DESCRIPTION | 3 - 09/30/2006 | 4 - 06/30/2006 |
2 | Total Liabilities | 172.948.450 | 162.653.530 |
2.01 | Current Liabilities | 47.747.656 | 40.724.414 |
2.01.01 | Loans and Financing | 1.437.332 | 1.658.266 |
2.01.01.01 | Financing | 1.326.698 | 1.380.818 |
2.01.01.02 | Interest on Financing | 110.634 | 277.448 |
2.01.02 | Debentures | 0 | 0 |
2.01.03 | Suppliers | 5.076.821 | 4.418.937 |
2.01.04 | Taxes and Contributions Payable | 7.851.631 | 8.105.731 |
2.01.05 | Dividends Payable | 4.387.038 | 0 |
2.01.06 | Provisions | 1.799.111 | 1.701.946 |
2.01.06.01 | Salaries, Vacation and Related Charges | 1.325.381 | 1.114.321 |
2.01.06.02 | Provision for Contingencies | 83.712 | 193.562 |
2.01.06.03 | Pension Plan | 390.018 | 394.063 |
2.01.07 | Debts with Affiliated Companies | 22.740.391 | 21.371.273 |
2.01.07.01 | Suppliers | 22.740.391 | 21.371.273 |
2.01.08 | Other | 4.455.332 | 3.468.261 |
2.01.08.01 | Advances from Customers | 417.686 | 275.505 |
2.01.08.02 | Structured Projets | 1.999.772 | 952.867 |
2.01.08.03 | Other | 2.037.874 | 2.239.889 |
2.02 | Non-Current Liabilities | 27.546.085 | 26.715.859 |
2.02.01 | Loans and Financing | 5.618.755 | 5.827.782 |
2.02.02 | Debentures | 0 | 0 |
2.02.03 | Provisions | 17.444.352 | 16.527.168 |
2.02.03.01 | Health Care Benefits | 7.443.342 | 7.127.888 |
2.02.03.02 | Provision for Contingencies | 160.657 | 161.060 |
2.02.03.03 | Pension Plan | 2.549.573 | 2.302.616 |
2.02.03.04 | Deferred Taxes and Social Contributions | 7.290.780 | 6.935.604 |
2.02.04 | Debts With Affiliated Companies | 1.919.900 | 1.830.756 |
2.02.05 | Other | 2.563.078 | 2.530.153 |
2.2.05.01 | Provision for Well Abandonment | 1.836.437 | 1.804.351 |
2.2.05.02 | Other Expenses Payable | 726.641 | 725.802 |
2.03 | Deferred Income | 0 | 0 |
2.05 | Shareholders' Equity | 97.654.709 | 95.213.257 |
2.05.01 | Capital | 48.263.983 | 48.247.669 |
2.05.01.01 | Paid up Capital | 48.263.983 | 48.247.669 |
2.05.01.02 | Monetary Correction | 0 | 0 |
2.05.02 | Capital Reserves | 372.064 | 372.064 |
2.05.02.01 | AFRMM and Other | 372.064 | 372.064 |
2.05.03 | Revaluation Reserves | 68.506 | 70.473 |
2.05.03.01 | Own Assets | 0 | 0 |
2.05.03.02 | Assets of Subsidiaries/Affiliates | 68.506 | 70.473 |
2.05.04 | Revenue Reserves | 32.023.412 | 32.023.412 |
2.05.04.01 | legal | 5.207.914 | 5.207.914 |
2.05.04.02 | statutory | 1.008.119 | 1.008.119 |
2.05.04.03 | contingencies | 0 | 0 |
Pag: 6
02.02 UNCONSOLIDATED BALANCE SHEET LIABILITIES (THOUSANDS OF REAIS)
1 - Code | 2 DESCRIPTION | 3 - 09/30/2006 | 4 - 06/30/2006 |
2.05.04.04 | Unrealized Profits | 0 | 0 |
2.05.04.05 | Retained Earnings | 25.807.379 | 25.807.379 |
2.05.04.06 | Special for Undistributed Dividends | 0 | 0 |
2.05.04.07 | Other | 0 | 0 |
2.05.05 | Retained Earnings | 16.926.744 | 14.499.639 |
Pag: 7
03.01 UNCONSOLIDATED STATEMENT OF INCOME FOR THE QUARTER (THOUSANDS OF REAIS)
1 - Code | 2 DESCRIPTION | 3- 07/01/2006 to 09/30/2006 | 4- 01/01/2006 to 09/30/2006 | 5- 07/01/2005 to 09/30/2005 | 6- 01/01/2005 to 09/30/2005 |
3.01 | Gross sales and Services Revenue | 43.724.993 | 120.516.772 | 37.870.949 | 104.651.716 |
3.02 | Deductions from Gross Revenue | (11.150.588) | (31.390.136) | (9.778.549) | (27.888.594) |
3.03 | Net Sales and/or Services Revenue | 32.574.405 | 89.126.636 | 28.092.400 | 76.763.122 |
3.04 | Cost of Products and Services Sold | (18.941.435) | (47.528.930) | (15.030.559) | (41.613.197) |
3.05 | Gross Profit | 13.632.970 | 41.597.706 | 13.061.841 | 35.149.925 |
3.06 | Operating Expenses/Income | (4.873.342) | (11.904.243) | (4.270.217) | (12.389.719) |
3.06.01 | Selling | (1.318.601) | (3.657.463) | (1.221.668) | (2.900.737) |
3.06.02 | General and Administrative | (1.030.672) | (2.832.068) | (895.230) | (2.544.245) |
3.06.02.01 | Directors' Fees | (953) | (2.858) | (899) | (2.769) |
3.06.02.02 | Administrative | (1.029.719) | (2.829.210) | (894.331) | (2.541.476) |
3.06.03 | Financial | 319.010 | 408.565 | (217.002) | (676.718) |
3.06.03.01 | Financial Income | 990.078 | 2.068.062 | 337.994 | 1.044.551 |
3.06.03.02 | Financial Expenses | (671.068) | (1.659.497) | (554.996) | (1.721.269) |
3.06.04 | Other Operating Revenues | 0 | 0 | 0 | 0 |
3.06.05 | Other Operating Expenses | (2.366.022) | (6.402.221) | (2.022.562) | (7.357.530) |
3.06.05.01 | Taxes | (146.993) | (480.642) | (114.519) | (323.056) |
3.06.05.02 | Research and Technological Development | (367.348) | (1.099.101) | (247.456) | (662.010) |
3.06.05.03 | Exploratory Costs for the Extraction of Crude Oil and Gas | (320.431) | (707.045) | (334.116) | (809.783) |
3.06.05.04 | Net Monetary and Exchange Adjustments | (22.009) | (524.885) | (401.757) | (1.441.204) |
3.06.05.05 | Benefits Expenses | (455.848) | (1.367.544) | (456.980) | (1.469.640) |
3.06.05.06 | Other Operating Income/Expenses, Net | (1.053.393) | (2.223.004) | (467.734) | (2.651.837) |
3.06.06 | Participation in the Shareholders' Equity of Affiliated Companies | (477.057) | 578.944 | 86.245 | 1.089.511 |
3.07 | Operating Income /Expenses | 8.759.628 | 29.693.463 | 8.791.624 | 22.760.206 |
3.08 | Nonoperating income / expenses | (30.555) | (84.057) | 1.064 | (215.103) |
3.08.01 | Income | 2.726 | 76.610 | 450.552 | 460.606 |
Pag: 8
03.01 UNCONSOLIDATED STATEMENT OF INCOME FOR THE QUARTER (THOUSANDS OF REAIS)
1 - Code | 2 DESCRIPTION | 3- 07/01/2006 to 09/30/2006 | 4- 01/01/2006 to 09/30/2006 | 5- 07/01/2005 to 09/30/2005 | 6- 01/01/2005 to 09/30/2005 |
3.08.02 | Expenses | (33.281) | (160.667) | (449.488) | (675.709) |
3.09 | Income before Taxes/Participations | 8.729.073 | 29.609.406 | 8.792.688 | 22.545.103 |
3.10 | Provision for Income Tax and Social Contribution | (2.988.029) | (9.174.658) | (3.002.751) | (6.001.854) |
3.11 | Deferred Income Tax | 1.071.132 | 391.170 | (111.709) | (1.058.567) |
3.12 | Statutory Participation/Contributions | 0 | 0 | 0 | 0 |
3.12.01 | Participations | 0 | 0 | 0 | 0 |
3.12.01.01 | Profit Sharing for Employees and Management | 0 | 0 | 0 | 0 |
3.12.02 | Contributions | 0 | 0 | 0 | 0 |
3.13 | Reversal of Interest on Shareholders' Equity | 0 | 0 | 0 | 0 |
3.15 | Net Income for the Period | 6.812.176 | 20.825.918 | 5.678.228 | 15.484.682 |
NUMBER OF SHARES, EX-TREASURY (THOUSANDS) | 4.387.038 | 4.387.038 | 4.386.152 | 4.386.152 | |
NET INCOME PER SHARE | 1,55280 | 4,74715 | 1,29458 | 3,53036 | |
LOSS PER SHARE |
Pag: 9
04.01 - NOTES TO QUARTELY INFORMATION |
1. PRESENTATION OF THE QUARTERLY FINANCIAL INFORMATION
Significant accounting policies
The quarterly information was prepared in accordance with the accounting practices adopted in Brazil, pursuant to the provisions of Brazilian Corporate Law and the standards and procedures established by the Brazilian Securities Commission (CVM).
There have been no changes to the significant accounting policies adopted by the Company in relation to those mentioned in the 2005 annual report, except for the accounting practice adopted with regard to the programmed stoppages for major maintenance of the industrial plants and ships.
Until December 31, 2005, the Company used to recognize monthly, a provision for the maintenance of its industrial plants and ships during the period prior to the programmed stoppage, based on estimated costs.
Starting in January 2006, following the CVM in a Pronouncement no. Decision 489/2005 and The Brazilian Institute of Independent Auditors - IBRACON Technical Interpretation 1/2006, the Company reversed the provision for programmed stoppages and adopted as a new accounting policy, the recognition of relevant expenditures realized on the maintenance of its industrial plants and ships, which include spare parts, assembling and disassembling services, among other, in the Property, Plant and Equipment account.
Such stoppages occur on average every 4 years and the respective expenditures are depreciated as production cost until the next stoppage begins.
Being a change in accounting policy, the reversion of the provision as at December 31, 2005, the additional depreciation corresponding to the major maintenance, the capitalization of the costs incurred and the related accumulated depreciation on such costs prior to December 31, 2005, were adjusted against retained earnings, net of taxes effects, as a prior year adjustment, amounting to R$529.406 thousand.
Certain balances relating to prior periods were reclassified in order to properly compare the interim financial information between the periods.
To converge with international accounting practices, CVM Pronouncement no. 488 approved the IBRACON NPC Pronouncement no. 27 that established new standards for presenting and disclosing the financial statements. According to the aforementioned decision, assets should be classified as Current and Non-Current, with the latter also for long-term accounts receivable, investments, intangibles and deferred assets. Liabilities should be classified as Current and Non-Current.
Pag: 10
(A free translation from the original in Portuguese)
FEDERAL PUBLIC SERVICE | ||
BRAZILIAN SECURITIES COMMISSION (CVM) | ||
ITR - QUARTERLY INFORMATION - As of - 09/30/2006 | Corporate Law | |
COMMERCIAL, INDUSTRIAL & OTHER TYPES OF COMPANY |
00951-2 PETRÓLEO BRASILEIRO S.A. - PETROBRAS 33.000.167/0001-01 | |
04.01 NOTES TO QUARTELY INFORMATION | |
Below is a presentation of the financial statements with the new presentation standards:
R$ Thousand | ||||||||
CONSOLIDATED | PARENT COMPANY | |||||||
ASSET | 09.30.2006 | 06.30.2006 | 09.30.2006 | 06.30.2006 | ||||
CURRENT | ||||||||
Cash and cash equivalents | 24.518.654 | 22.713.083 | 17.551.479 | 16.264.442 | ||||
Accounts receivable, net | 14.365.111 | 13.141.708 | 9.882.305 | 9.140.443 | ||||
Inventories | 16.591.646 | 17.316.288 | 13.527.803 | 13.800.496 | ||||
Recoverable taxes | 7.796.025 | 6.556.627 | 5.338.216 | 3.687.083 | ||||
Other | 2.219.789 | 2.295.088 | 1.407.453 | 1.376.631 | ||||
65.491.225 | 62.022.794 | 47.707.256 | 44.269.095 | |||||
NON-CURRENT | ||||||||
Non-current assets | ||||||||
Petroleum and Alcohol accounts | 782.126 | 776.555 | 782.126 | 776.555 | ||||
Accounts receivable, Net | 2.250.855 | 1.635.984 | 34.327.525 | 29.877.722 | ||||
Structured Projects | 949.169 | 788.103 | ||||||
Advances to Suppliers | 701.039 | 715.003 | 556.146 | 570.770 | ||||
Deferred Taxes and Social Contributions | 4.457.387 | 4.349.734 | 2.057.303 | 2.428.861 | ||||
Judicial Deposits | 1.757.312 | 1.848.689 | 1.388.046 | 1.455.282 | ||||
Advance Pension Plan | 1.248.628 | 1.228.424 | 1.248.628 | 1.228.424 | ||||
Other | 3.889.806 | 4.021.338 | 1.788.654 | 1.836.941 | ||||
15.087.153 | 14.575.727 | 43.097.597 | 38.962.658 | |||||
Investments | 5.083.758 | 4.075.391 | 22.741.041 | 22.562.845 | ||||
Property, Plant and Equipment | 109.999.348 | 104.953.253 | 55.978.770 | 53.467.364 | ||||
Intangible | 2.825.129 | 2.832.033 | 2.689.472 | 2.709.780 | ||||
Deferred | 2.107.884 | 2.062.749 | 734.314 | 681.788 | ||||
135.103.272 | 128.499.153 | 125.241.194 | 118.384.435 | |||||
TOTAL | 200.594.497 | 190.521.947 | 172.948.450 | 162.653.530 | ||||
Pag: 11
R$ Thousand | ||||||||
CONSOLIDATED | PARENT COMPANY | |||||||
LIABILITIES | 09.30.2006 | 06.30.2006 | 09.30.2006 | 06.30.2006 | ||||
CURRENT | ||||||||
Loans | 11.308.328 | 11.670.314 | 1.437.332 | 1.658.266 | ||||
Suppliers | 10.215.738 | 9.718.687 | 27.817.212 | 25.790.210 | ||||
Taxes and Social Contributions | 9.485.208 | 9.717.948 | 7.851.631 | 8.105.731 | ||||
Dividends/Interest on Own Capital | 4.570.435 | 188.141 | 4.387.038 | |||||
Provision for pension plan | 405.302 | 411.275 | 390.018 | 394.063 | ||||
Structured Projects | 33.838 | 28.833 | 1.999.772 | 952.867 | ||||
Advances from customers | 1.214.051 | 1.084.765 | 417.686 | 275.505 | ||||
Other | 6.172.839 | 5.811.743 | 3.446.967 | 3.547.772 | ||||
43.405.739 | 38.631.706 | 47.747.656 | 40.724.414 | |||||
NON-CURRENT | ||||||||
Loans | 30.101.328 | 29.036.316 | 5.618.755 | 5.827.782 | ||||
Subsidiaries and Associated Companies | 1.919.900 | 1.830.756 | ||||||
Provision for pension plan | 2.810.292 | 2.538.168 | 2.549.573 | 2.302.616 | ||||
Provision for health care plan | 8.065.596 | 7.728.026 | 7.443.342 | 7.127.888 | ||||
Deferred Taxes and Social Contributions | 8.792.024 | 8.488.581 | 7.290.780 | 6.935.604 | ||||
Provision for well abandonment | 1.984.761 | 1.951.855 | 1.836.437 | 1.804.351 | ||||
Other | 1.965.506 | 1.705.525 | 887.298 | 886.862 | ||||
53.719.507 | 51.448.471 | 27.546.085 | 26.715.859 | |||||
DEFERRED INCOME | 424.118 | 406.451 | ||||||
MINORITIES INTERESTS | 7.175.330 | 6.871.802 | ||||||
SHAREHOLDERS EQUITY | 95.869.803 | 93.163.517 | 97.654.709 | 95.213.257 | ||||
TOTAL | 200.594.497 | 190.521.947 | 172.948.450 | 162.653.530 | ||||
Pag: 12
2. CASH AND CASH EQUIVALENTS
R$ Thousand | ||||||||
Consolidated | Parent company | |||||||
09.30.2006 | 06.30.2006 | 09.30.2006 | 06.30.2006 | |||||
Cash and banks | 3.100.188 | 2.705.299 | 1.868.282 | 1.169.139 | ||||
Short-term investments | ||||||||
Domestic: | ||||||||
Exclusive financial investment funds | ||||||||
Foreign currency | 6.109.764 | 6.930.626 | 5.879.679 | 6.930.626 | ||||
Interbank Deposits | 6.918.379 | 4.955.201 | 5.781.723 | 4.955.201 | ||||
Government securities | 864.113 | 912.124 | ||||||
Financial investment funds - foreign currency | 79.555 | 241.183 | ||||||
Financial investment funds - Interbank | ||||||||
Deposits | 1.044.653 | 1.669.791 | ||||||
Other | 817.949 | 1.040.417 | 21.253 | 128.325 | ||||
15.834.413 | 15.749.342 | 11.682.655 | 12.014.152 | |||||
Foreign: | ||||||||
Time deposit | 2.971.927 | 1.554.632 | 2.093.365 | 765.284 | ||||
Fixed-income securities | 2.612.126 | 2.703.810 | 1.907.177 | 2.315.867 | ||||
Total short-term investments | 5.584.053 | 4.258.442 | 4.000.542 | 3.081.151 | ||||
TOTAL CASH AND CASH EQUIVALENTS | 24.518.654 | 22.713.083 | 17.551.479 | 16.264.442 | ||||
Domestic short term investments are mainly comprised of quotas in exclusive funds, whose funds are invested in federal public bonds with immediate liquidity. The Funds may present diversification in its portfolio. Through financial derivative operations, executed by fund managers, the portfolio is tied to the American dollar quotation, to the remuneration of the Interbank Deposits - DI and to the Government bonds. Exclusive funds do not have any significant financial obligations and are limited to daily obligations of adjustments to the positions of the BM&F (Stock and Futures Exchange), auditing services, services fees regarding custody of assets and execution of financial operations and other administrative expenses.
Marketable securities balances are recorded at cost, plus income earned to the balance sheet date, not exceeding market value.
On September 30, 2006, the Company and its subsidiary PIFCo had amounts invested abroad in an exclusive investment fund that held, among other, debt securities of some of the PETROBRAS Group companies and certain of the Special Purpose Entities established in connection with the Companys projects, mainly CLEP project, in the amount of R$ 3.558.762 thousand (R$ 4.209.410 thousand on June 30, 2006). This amount, related to the consolidated companies, was offset against the balance of Loans and borrowings account classified under current and long-term liabilities.
Pag: 13
3. ACCOUNTS RECEIVABLE, NET
Accounts receivable are broken down as follows:
R$ Thousand | |||||||||
Consolidated | Parent company | ||||||||
09.30.2006 | 06.30.2006 | 09.30.2006 | 06.30.2006 | ||||||
Customers | |||||||||
Third parties | 14.061.663 | 12.605.804 | 3.525.992 | 3.655.462 | |||||
Related parties (Note 4a) | 1.829.616 | 1.695.472 | 39.298.039 | (*) | 34.187.802 | (*) | |||
Other | 3.122.877 | 2.856.350 | 1.499.253 | 1.275.142 | |||||
19.014.156 | 17.157.626 | 44.323.284 | 39.118.406 | ||||||
Less: Provision for doubtful debts | (2.398.190) | (2.379.934) | (113.454) | (100.241) | |||||
16.615.966 | 14.777.692 | 44.209.830 | 39.018.165 | ||||||
Less: long-term accounts receivable, | (2.250.855) | (1.635.984) | (34.327.525) | (29.877.722) | |||||
Short-term amounts receivable net | 14.365.111 | 13.141.708 | 9.982.305 | 9.140.443 | |||||
R$ Thousand | ||||||||
Provision for doubtful debts | Consolidated | Parent company | ||||||
09.30.2006 | 06.30.2006 | 09.30.2006 | 06.30.2006 | |||||
Balance at beginning of quarter | 2.379.934 | 2.364.093 | 100.241 | 102.697 | ||||
Additions | 34.821 | 29.112 | 27.683 | 23 | ||||
Write offs (*) | (16.565) | (13.271) | (14.470) | (2.479) | ||||
Balance at end of quarter | 2.398.190 | 2.379.934 | 113.454 | 100.241 | ||||
Short-term | 345.774 | 348.170 | 113.454 | 100.241 | ||||
Long-term | 2.052.416 | 2.031.764 | ||||||
Pag: 14
4. RELATED PARTIES
The commercial operations of PETROBRAS with its subsidiaries are governed by normal market prices and conditions. The purchases of oil and oil products made by PETROBRAS from its subsidiary PIFCo have a longer term, since PIFCo is a subsidiary that was created for this purpose. The interest accumulated during the period is charged. The advance payment of exports and funds raised on the international market are made at the same rates obtained by the subsidiary. The rates, return and charges for other operations, mainly loan transactions, are established according to the same market conditions and/or in accordance with the specific legislation governing such transactions.
a) Assets
PARENT COMPANY | |||||||||||||||
Current assets | Non-current assets | ||||||||||||||
Account receivable, manly for sales |
Dividends receivable |
Advance for capital increase |
Amounts referring to the construction of platforms and gas pipelines |
Intercompany loans | Other Operations |
Reimbursements receivable |
Total Assets | ||||||||
PETROQUISA and Subsidiaries | 107.815 | 4 | 107.819 | ||||||||||||
BR DISTRIBUIDORA and | |||||||||||||||
Subsidiaries | 861.571 | 822.557 | 1.684.128 | ||||||||||||
GASPETRO and Subsidiaries | 359.429 | 1.252.679 | 117.111 | 1.729.219 | |||||||||||
PIFCO and Subsidiaries | 2.329.561 | 26.480.892 | 4.226 | 28.814.679 | |||||||||||
PNBV and Subsidiaries | 10.693 | 11.669 | 1.344 | 23.706 | |||||||||||
DOWNSTREAM and Subsidiary | 124.085 | 817.229 | 941.314 | ||||||||||||
TRANSPETRO and Subsidiary | 282.847 | 354 | 283.201 | ||||||||||||
PIB-BV NETHERLANDS and | |||||||||||||||
Subsidiaries | 153.130 | 81.236 | 234.366 | ||||||||||||
BRASOIL and Subsidiaries | 3.713 | 3.288.520 | 8.241 | 3.300.474 | |||||||||||
BOC | 224 | 533.986 | 534.210 | ||||||||||||
PETROBRAS COMERCIALIZADORA | |||||||||||||||
DE ENERGIA LTDA. | 146.130 | 242.994 | 389.124 | ||||||||||||
OTHER SUBSIDIARIES AND | |||||||||||||||
AFFILIATED COMPANIES | 432.365 | 6.197 | 245.921 | 418.280 | 21.255 | 1.123.988 | |||||||||
Petrobras Negócios Eletrônicos | 113 | 113 | |||||||||||||
Other | 203 | 21.027 | 21.230 | ||||||||||||
Thermoelectrics | 82.802 | 6.197 | 104.633 | 418.280 | 198 | 612.110 | |||||||||
Affiliated companies | 349.247 | 141.288 | 490.535 | ||||||||||||
SPECIFIC PURPOSE ENTITIES | 381.002 | 831.809 | 1.212.811 | ||||||||||||
09/30/2006 | 5.181.872 | 249.191 | 256.614 | 1.264.348 | 32.478.579 | 116.626 | 831.809 | 40.379.039 | |||||||
06/30/2006 | 4.310.080 | 252.684 | 443.132 | 2.008.353 | 27.093.407 | 332.830 | 673.136 | 35.113.622 |
Pag: 15
R$ thousand | ||||
Intercompany loans | ||||
Index | September/2006 | June/2006 | ||
TJLP + 5%p.a. | 423.343 | 421.125 | ||
LIBOR + 1 to 3%p.a. | 30.303.397 | 25.288.874 | ||
101% of CDI | 1.587.130 | 1.207.773 | ||
IGPM + 6%p.a. | 74.791 | 70.789 | ||
Other rates | 89.918 | 104.846 | ||
32.478.579 | 27.093.407 | |||
Bolivia-Brazil Gas pipeline
The Bolivian section of the gas pipeline is the property of GÁS TRANSBOLIVIANO S.A. - GTB, in which PETROBRAS GÁS S.A. - GASPETRO holds a minorities interest (11%).
A turnkey contract in the amount of US$ 350 million was signed with Yacimientos Petrolíferos Fiscales - YPFB, which assigned its rights under such contract to GTB, for the construction of the Bolivian section, with payments to be rendered in the subsequent 12 years from January of 2000 in the form of transportation services.
On September 30, 2006, the balance of the rights to future supply services, as a consequence of costs already incurred in the construction up to that date, including interest of 10,07% p.a., was R$ 686.485 thousand (R$ 700.516 thousand on June 30, 2006), being R$ 556.146 thousand (R$ 570.770 thousand on June 30, 2006) classified under non-current assets as advances to suppliers. This amount also includes R$ 141.570 thousand (R$ 142.020 thousand on June 30, 2006) relating to the anticipated acquisition of the right to transport 6 million cubic meters of gas over a 40-year period (TCO - Transportation Capacity Option).
The Brazilian section of the gas pipeline is the property of TRANSPORTADORA BRASILEIRA GASODUTO BOL¥VIA-BRASIL S.A. - TBG, a GASPETRO subsidiary. On September 30, 2006, the total receivables of PETROBRAS from TBG for management, recharge of costs and financing relating to the construction of the gas pipeline and anticipated acquisition of the right to transport 6 million cubic meters of gas over a 40-year period (TCO) amounted to R$ 1.252.679 thousand (R$ 1.261.644 thousand on June 30, 2006) classified under non-current assets as accounts receivable, net.
Pag: 16
b) Liabilities
Parent Company | |||||||||||||||||
Current Liabilities | Non-Current Liabilities | ||||||||||||||||
Suppliers of Mainly oil and oil products | Advances from clients |
Platform Chartering | Other Operations |
Operations with Structured projects |
Intercompany loans | Export Prepayment |
Other Operations |
TOTAL LIABILITIES |
|||||||||
PETROQUISA and Subsidiaries | (23.979) | (23.979) | |||||||||||||||
BR DISTRIBUIDORA and Subsidiaries | (168.222) | (23.345) | (836.657) | (1.028.224) | |||||||||||||
GASPETRO and Subsidiaries | (150.994) | (150.994) | |||||||||||||||
PIFCO and Subsidiaries | (20.427.424) | (1.045.192) | (21.472.616) | ||||||||||||||
PNBV and Subsidiaries | (19.837) | (666.558) | (686.395) | ||||||||||||||
DOWNSTREAM and Subsidiary | (33.108) | (1.081) | (34.189) | ||||||||||||||
TRANSPETRO and Subsidiary | (369.629) | (50) | (369.679) | ||||||||||||||
PIB-BV NETHERLANDS and Subsidiaries | (218.608) | (70.071) | (4.724) | (293.403) | |||||||||||||
BRASOIL and Subsidiaries | (29.747) | (1.068) | (46.488) | (77.303) | |||||||||||||
PETROBRAS COMERCIALIZADORA DE | |||||||||||||||||
ENERGIA LTDA | (83.665) | (83.665) | |||||||||||||||
OTHER SUBSIDIARIES AND AFFILIATED | |||||||||||||||||
COMPANIES | (161.867) | (38.051) | (199.918) | ||||||||||||||
Petrobras Negócios Eletrônicos | (5.000) | (5.000) | |||||||||||||||
Other | (279) | (279) | |||||||||||||||
Thermoelectrics | (108.978) | (108.978) | |||||||||||||||
Affiliated companies | (47.610) | (38.051) | (85.661) | ||||||||||||||
SPECIFIC PURPOSE ENTITIES | (239.961) | (1.609.784) | (1.849.710) | ||||||||||||||
09/30/2006 | (21.927.006) | (95.565) | (713.046) | (4.774) | (1.609.784) | (38.051) | (1.045.192) (836.657) | (26.270.075) | |||||||||
06/30/2006 | (20.681.426) | (169.211) | (515.942) | (4.694) | (713.567) | (43.275) | (1.075.679) (711.802) | (23.915.596) |
Pag: 17
c) Income Statement
Parent Company | ||||||||
Income Statement | ||||||||
Operating | Financial | Monetary and | ||||||
Income, mainly | Income | Exchange | Total | |||||
from sales | (Expense), net | Variations, net | ||||||
PETROQUISA and Subsidiaries | 741.137 | 4.960 | 746.097 | |||||
BR DISTRIBUIDORA and Subsidiaries | 27.309.282 | (35.565) | 420 | 27.274.137 | ||||
GASPETRO and Subsidiaries | 1.587.029 | 49.832 | (85.872) | 1.550.989 | ||||
PIFCO and Subsidiaries | 10.299.913 | 70.562 | (195.239) | 10.175.236 | ||||
PNBV and Subsidiaries | 12.510 | 12.510 | ||||||
DOWNSTREAM and Subsidiary | 1.023.668 | 57.149 | (35.207) | 1.045.610 | ||||
TRANSPETRO and Subsidiary | 281.424 | (10) | 15.717 | 297.131 | ||||
PIB-BV NETHERLANDS and Subsidiaries | 107.496 | 19.531 | 127.027 | |||||
BRASOIL and Subsidiaries | 239.990 | (319.627) | (79.637) | |||||
BOC | (68) | (68) | ||||||
PETROBRAS COMERCIALIZADORA DE ENERGIA LTDA. | 234.240 | 25.216 | 259.456 | |||||
OTHER SUBSIDIARIES AND AFFILIATED | ||||||||
COMPANIES | 8.217.646 | 32.460 | (14.800) | 8.235.306 | ||||
Petrobras Negócios Eletrônicos | 282 | 183 | 465 | |||||
Other | 551 | (14) | 537 | |||||
Thermoelectrics | 133 | 34.669 | (14.632) | 20.170 | ||||
Affiliated companies | 8.216.680 | (2.392) | (154) | 8.214.134 | ||||
SPECIFIC PURPOSE ENTITIES | 59.104 | 59.104 | ||||||
09/30/2006 | 49.860.939 | 414.418 | (572.459) | 49.702.898 | ||||
06/30/2006 | 31.465.764 | 256.217 | (472.134) | 31.249.847 |
Pag: 18
5. INVENTORIES
R$ Thousand | ||||||||
Consolidated | Parent company | |||||||
09.30.2006 | 06.30.2006 | 09.30.2006 | 06.30.2006 | |||||
Products: | ||||||||
Oil products (*) | 5.216.818 | 5.421.464 | 4.174.944 | 4.109.956 | ||||
Fuel alcohol | 334.866 | 171.949 | 170.192 | 36.591 | ||||
5.551.684 | 5.593.413 | 4.345.136 | 4.146.547 | |||||
Raw materials, mainly crude oil (*) | 6.361.942 | 7.535.970 | 5.484.843 | 6.163.948 | ||||
Maintenance materials and supplies (*) | 2.627.981 | 2.595.511 | 2.379.832 | 2.299.930 | ||||
Advances to suppliers | 2.066.484 | 1.607.689 | 1.735.606 | 1.600.860 | ||||
Other | 455.596 | 451.390 | 54.427 | 56.896 | ||||
Total | 17.063.687 | 17.783.973 | 13.999.844 | 14.268.181 | ||||
Short-term | 16.591.646 | 17.316.288 | 13.527.803 | 13.800.496 | ||||
Long-term | 472.041 | 467.685 | 472.041 | 467.685 |
(*) includes imports in transit.
6. PETROLEUM AND ALCOHOL ACCOUNT - NATIONAL TREASURY SECRETARIAT (STN)
a) Change in the Petroleum and Alcohol Account
R$ Thousand | ||
Balance at December 31, 2005 | 769.524 | |
Intercompany loans charges | 12.602 | |
Balance at September 30, 2006 | 782.126 | |
b) Settlement of Accounts with the Federal Government
As defined by Law No. 10.742 dated October 6, 2003, the settlement of accounts with the federal government should have been completed by June 30, 2004. After having provided all the information required by the National Treasury Secretariat (STN), PETROBRAS has, through the Ministry of Energy and Mines (MME), sought to resolve the differences between the parties in order to conclude the settlement process as established by Provisional Measure No. 2.181, of August 24, 2001.
The remaining balance may be paid by the Federal Government with National Treasury Bonds issued at the same amount as the final balance determined as a result of the process for the settlement of accounts, or other amounts that might be owed by PETROBRAS to the Federal Government, including those related to taxes or a combination of the foregoing.
Pag: 19
7. MARKETABLE SECURITIES
Marketable securities, classified as non-current assets, are comprised as follows:
R$ Thousand | ||||||||
Consolidated | Parent Company | |||||||
09.30.2006 | 06.30.2006 | 09.30.2006 | 06.30.2006 | |||||
B Certificates | 259.273 | 258.093 | ||||||
Private TDE | 154.849 | 190.353 | ||||||
Tax incentives - FINOR | 9.797 | 9.797 | 4.815 | 4.815 | ||||
NTN P | 5.236 | 7.427 | 3.185 | 3.121 | ||||
Other | 137.935 | 132.871 | ||||||
567.090 | 598.541 | 8.000 | 7.936 | |||||
B certificates, which were received by BRASOIL on account of the sale of oil exploration platforms in 2000 and 2001, have semi-annual maturity dates until 2011, which bear interest equivalent to the Libor rate plus 2,5% to 4,25% p.a.
Investments by PIFCo in private TDE refer to securities issued by financial institutions and closely-held companies, maturing up to 2014 and bearing interest from 6,67% p.a. to 8,60% p.a.
The National Treasury Bonds - P Series were issued under the sale of parts of the minority interests held by the Parent Company in companies embraced by the National Privatization Programme - PND. These bonds mature up to 2021 and bear monetary correction at the Referential Rate - TR plus interest of 6% p.a.
8. STRUCTURED PROJECTS
The Company develops projects with domestic and international finance agencies and companies in the oil and energy sector to establish operational partnerships for the purpose of making viable investments necessary in the business areas where PETROBRAS operates.
Pursuant to CVM 408 dated August 18, 2004, the Consolidated Financial Statements include the Specific Purpose Entities - SPEs, when the nature of their relations with PETROBRAS indicates that these entities activities are directly or indirectly controlled individually or jointly by the Company.
Pag: 20
a) Ventures under negotiation
The balance relating to ventures under negotiation includes the disbursements made by PETROBRAS on projects where there are still no defined partners and which are classified under Non-Current Assets as Structured Projects, as shown below:
R$ Thousand | ||||
Parent Company | ||||
Companies | 09.30.2006 | 06.30.2006 | ||
Amazônia | 77.577 | 77.351 | ||
Sistema Ótico Cone Sul | 27.628 | 27.628 | ||
Gasene | 8.259 | 8.259 | ||
Other | 3.896 | 1.729 | ||
Ventures under negotiation | 117.360 | 114.967 | ||
Reimbursements receivable (Note 8b) | 831.809 | 673.136 | ||
Total project financings | 949.169 | 788.103 | ||
b) Reimbursements receivable
The receivables balance, net of advances received corresponding to costs incurred by PETROBRAS with regard to projects already negotiated with third parties, is classified under Non-Current Assets as Project Financings and is broken down as follows:
R$ Thousand | ||||
Parent Company | ||||
Companies | 09.30.2006 | 06.30.2006 | ||
Fundação PETROBRAS de Seguridade Social (PETROS) | 73 | 22 | ||
Companhia de Recuperação Secundária S/A (CRSec) | 48 | 48 | ||
EVM Leasing Corporation | 1.466 | 1.202 | ||
Cayman Cabiunas Investment Co. Ltd. | 831.356 | 822.386 | ||
PDET Offshore S/A | 595.727 | 447.399 | ||
Nova Transportadora do Sudeste (NTS) | 124.700 | 124.700 | ||
Nova Transportadora do Nordeste (NTN) | 92.907 | 92.547 | ||
Total | 1.646.277 | 1.488.304 | ||
Advances received | (814.468) | (815.168) | ||
Net | 831.809 | 673.136 | ||
Pag: 21
c) Project financing obligations
R$ Thousand | ||||||
Parent Company | ||||||
Structured project financing obligations | Project | 09.30.2006 | 06.30.2006 | |||
Nova Marlim Petróleo S/A | Marlim | 411.428 | 508.612 | |||
PDET Offshore S/A | PDET | 1.198.356 | 204.955 | |||
Total | 1.609.784 | 713.567 | ||||
Marlim Project
Novamarlim Petróleo S.A. provided funds for the project, amounting to R$ 1.703.108 thousand (R$ 1.605.923 thousand on June 30, 2006), and assets transferred in the amount of R$ 49.465 thousand reached R$ 411.428 thousand (R$ 508.612 thousand on June 30, 2006), classified under current liabilities, as structured projects.
PDET Project
A PDET Offshore S/A transferred to PETROBRAS R$ 1.198.357 thousand (R$ 204.955 thousand on June 30, 2006)as an advance for future sales of assets and reimbursement of expenditures incurred by PETROBRAS, classified in Current Liabilities as Structured Projects.
d) Accounts payable related to consortiums
R$ Thousand | ||||
Parent Company | ||||
Accounts payable for consortium in operation | 09. 30.2006 | 06. 30.2006 | ||
Novamarlim Petróleo S/A | 356.149 | 210.468 | ||
Fundação Petrobras de Seguridade Social - PETROS | 33.838 | 28.832 | ||
Total | 389.987 | 239.300 | ||
As of September 30, 2006, PETROBRAS had consortium contracts for the purpose of supplementing the development of oil field production, and the related accounts payable to consortium partners, of R$ 389.987 thousand (R$ 239.300 thousand on June 30, 2006), were classified under current liabilities as Structured Projects.
Pag: 22
e) Specific Purpose Entities
i) Structured Projects
Main | Investment | Current | ||||||
Project | Purpose | guarantees | amount | phase | ||||
Albacora | Consortium between PETROBRÁS and | Pledge of assets | US$ 170 | In operation | ||||
Albacora Japão Petróleo Ltda. (AJPL), | million | |||||||
which provides to PETROBRÁS oil | ||||||||
production assets of the Albacora field in | ||||||||
the Campos Basin. | ||||||||
Albacora/ | Consortium between PETROBRAS and | Pledge of assets | US$ 240 | In operation | ||||
Petros | Fundação PETROS de Seguridade Social, | million | ||||||
which provides to PETROBRAS oil | ||||||||
production assets of the Albacora field in | ||||||||
the Campos Basin. | ||||||||
Marlim | Consortium with Companhia Petrolífera | 70% of the field | US$ 1,5 | In operation | ||||
Marlim (CPM), which provides to | production limited to | billion | ||||||
PETROBRAS submarine equipment for oil | 720 days | |||||||
production of the Marlim field. | ||||||||
Novamarlim | Consortium with Novamarlim Petróleo S.A. | 30% of the field | US$ 834 | In operation | ||||
(Novamarlim) which supplies submarine oil | production limited to | million | ||||||
production equipment and refunds | 720 days | |||||||
PETROBRAS for operating costs resulting | ||||||||
from the operation and maintenance of field | ||||||||
assets. | ||||||||
Malhas | Consortium between TRANSPETRO, | Prepayments based | US$ 1 billion | The consortium | ||||
Transportadora Nordeste Sudeste (TNS), | on transportation | became | ||||||
Nova Transportadora do Sudeste (NTS) | capacity to cover | operational on | ||||||
and Nova Transportadora do Nordeste | any consortium cash | January 1, 2006. | ||||||
(NTN). NTS and NTN supply assets related | insufficiencies | However, some | ||||||
to natural gas transportation. TNS (a 100% | assets are still | |||||||
GASPETRO company) supplies assets that | under | |||||||
have already been previously set up. | construction | |||||||
TRANSPETRO is the gas pipes operator. | ||||||||
PCGC | Companhia de Recuperação Secundária | Additional lease | U$$ 85,5 | In operation | ||||
(CRSec) supplies assets to be used by | payment if revenue | million | ||||||
PETROBRAS in the fields Pargo, | is not sufficient to | |||||||
Carapeba, Garoupa, Cherne and other | cover payables to | |||||||
through a lease agreement with monthly | lenders | |||||||
payments. | ||||||||
PDET | PDET Offshore S.A. is the future owner of | All of the projects | US$ 1,27 | Assets being | ||||
the Project assets whose objective is that of | assets will be | billion | acquired | |||||
improving the infrastructure to transfer oil | pledged as collateral | |||||||
produced in the Campos Basin to the oil | ||||||||
refineries in the Southeast Region and | ||||||||
export. The assets will be later leased to | ||||||||
PETROBRAS for 12 years. | ||||||||
Pag: 23
Main | Investment | Current | ||||||
Project | Purpose | guarantees | amount | phase | ||||
CLEP | PETROBRAS will sell assets related to oil | Lease prepayments | US$ 1,25 | In operation | ||||
production located in the Campos Basin, | in case revenue is | billion | ||||||
which will be supplied by Companhia | not sufficient to | |||||||
Locadora de Equipamentos Petrolíferos | cover payables to | |||||||
CLEP through a lease agreement for the | the lenders | |||||||
period of 10 years, and at the end of which | ||||||||
period PETROBRAS will have the right to | ||||||||
buy shares of the SPE or project assets. | ||||||||
EVM | Project with the objective of allowing set up | Pledge of certain oil | US$ 1,07 | In operation | ||||
of submarine oil production equipment in | volumes | billion | ||||||
the fields Espadarte, Voador, Marimbá and | ||||||||
another seven smaller fields in the Campos | ||||||||
Basin. EVM Leasing Co. (EVMLC), supplies | ||||||||
assets to PETROBRAS under an | ||||||||
international lease agreement. | ||||||||
Cabiúnas | Project with the objective of increasing gas | Pledge of 10,4 billion | US$ 850 | In operation | ||||
production transportation from the Campos | m3 of gas | million | ||||||
Basin. Cayman Cabiunas Investment Co. | consolidated | |||||||
Ltd. (CCIC), supplies assets to PETROBRAS | in the lease | |||||||
under an international lease agreement. | agreement | |||||||
Barracuda | To allow development of production in the | Pledge of certain oil | US$ 3,1 | In operation, with | ||||
and | fields of Barracuda and Caratinga in the | volumes and | billion | assets being | ||||
Caratinga | Campos Basin the SPC Barracuda and | payment by | acquired | |||||
Caratinga Leasing Company B.V. (BCLC), | BRASOIL if BCLC | |||||||
is in charge of building all of the assets | does not meet its | |||||||
(wells, submarine equipment and | obligations towards | |||||||
production units) required by the project. | the lenders | |||||||
Modernization | This project has the objective of raising the | Prepaid rental to | USD 900 | The financial | ||||
of REVAP | Henrique Lage (REVAP) refinerys national | cover any cash | million | structuring has | ||||
heavy oil processing capacity, bringing the | deficiencies of | been concluded. | ||||||
diesel it produces into line with the new | CDMPI. | The contracts were | ||||||
national specifications and reducing | executed on May | |||||||
pollution levels. To achieve this the SPE | 23, 2006. The | |||||||
Cia. de Desenvolvimento e Modernização | assets are | |||||||
de Plantas Industriais CDMPI was | currently under | |||||||
founded, which shall construct and lease to | construction. | |||||||
PETROBRAS a Retarded Coking plant, a | ||||||||
Coke Naphtha Hydrotreatment plant and | ||||||||
related plants to be installed at this refinery. | ||||||||
Certificate of | This project aims at constructing four | Corporate guarantee | R$ 200 | The financial | ||||
Real Estate | administrative buildings in Macaé (RJ) | provided by | million | structuring has | ||||
Receivables - | through the issuance of a Certificate of Real | PETROBRAS | been concluded. | |||||
CRI Macaé | Estate Receivables by Rio Bravo | |||||||
Securitizadora S/A, secured by leasing credit | Buildings being | |||||||
rights to PETROBRAS. | constructed. | |||||||
Pag: 24
ii) Project financing
Main | Investment | Current | ||||||
Project | Purpose | guarantees | amount | phase | ||||
Amazônia | Development of two projects in the Gas and | Being negotiated | US$ 1,3 billion | A bridge loan in the amount | ||||
Energy area: construction of a gas pipeline | of R$ 800 million was | |||||||
with a length of 385 km, between Coari and | obtained from BNDES in | |||||||
Manaus under the responsibility of | December 2005, to begin | |||||||
Transportadora Urucu - Manaus S.A. and | construction of the gas | |||||||
construction of a thermoelectric plant, in | pipeline. | |||||||
Manaus, with capacity of 488 MW through | ||||||||
Companhia de Geração Termelétrica | ||||||||
Manauara S.A. | ||||||||
Marlim Leste | In order to develop production in the Marlim | Completion: the flow | US$ 1,03 billion | Increase to the bridge loan | ||||
Leste field, PETROBRAS will use Floating | of charter payments to | amount from ABN AMRO, | ||||||
(P-53) | Production Unit P-53, to be chartered from | be made by | in August 2006 to USD 350 | |||||
Charter Development LLC, a company | PETROBRAS will | million. Refinancing of the | ||||||
incorporated in the state of Delaware, USA. | begin at a Certain | syndicated loan in | ||||||
The Bare Boat Charter agreement will be | Date. | September 2006. The | ||||||
effective for a 15-year period starting from the | financing amount was | |||||||
date of signature. | Cost Overrun: Any | increased to USD 750 | ||||||
increase in P-53 | million. | |||||||
construction costs will | ||||||||
represent an increase | ||||||||
in charter amounts | ||||||||
payable by | ||||||||
PETROBRAS. | ||||||||
GASENE | TRANSPORTADORA GASENE S.A. will own | To be defined. | US$ 2 billion | Obtainment of a bridging | ||||
the Southeast- Northeast gas pipeline, which | loan from the BNDES to | |||||||
aims at interconnecting the Southeastern and | the amount of R$ 800 | |||||||
Northeastern gas pipeline networks, thus | million in December 2005. | |||||||
forming the Brazilian Natural Gas | Beginning of construction | |||||||
Transportation Network (Rede Brasileira de | work on the GASCAV | |||||||
Transporte de Gás Natural - RBTGN). | pipeline, estimated at US | |||||||
$500 million. | ||||||||
MEXILHÃO | Construction of a platform (PMXL-1) to | To be defined | US$ 595 million | Obtainment of short-term | ||||
produce natural gas at Campos de Mexilhão | funds up to the amount of | |||||||
and Cedro, located in the Bacia de Campos, | USD 86 million, through the | |||||||
State of São Paulo, which shall be held by | issuance of Promissory | |||||||
Companhia Mexilhão do Brasil (CMB), | Notes acquired by the BB | |||||||
responsible for obtaining the funds necessary | Fund. Constitution of the | |||||||
to build such platform. After building the | assets at the initial stage. | |||||||
PMXL-1 shall be leased to PETROBRAS, | ||||||||
holder of the exploration and production | ||||||||
concession in the aforementioned fields | ||||||||
P-55 and P-57 | This project aims to develop production at | Future chartering | US$ 1,96 billion | Undergoing selection | ||||
Module 3 in the Roncador field (P-55) and | commitment of | process for the SPCists | ||||||
Phase 2 of Deepblue Charter LLC, | PETROBRAS with | (IDB with interaction) | ||||||
responsible for jointly contracting four | PNBV and PNBV | |||||||
SPCists to build the UEP: one for the P-55 | with the owner of | |||||||
hull, another for the P-57 hull, as well as two | UEP (Deepwater and | |||||||
other for Generation and Compression | Deepblue). | |||||||
Modules for both UEPs. At the end, PNBV | ||||||||
shall charter the P-55 from Deepwater and | ||||||||
the P-57 from Deepblue and will sub-charter | ||||||||
them to PETROBRAS. | ||||||||
Pag: 25
9. JUDICIAL DEPOSITS
As at September 30, 2006 and June 30, 2006, the judicial deposits, presented in accordance with the nature of the cases, are as follows:
R$ thousand | ||||||||
Consolidated | Parent Company | |||||||
09.30.2006 | 06.30.2006 | 09.30.2006 | 06.30.2006 | |||||
Labor/Administrative claims | 482.652 | 569.855 | 432.509 | 524.138 | ||||
Tax Administrative claims | 996.777 | 1.004.433 | 794.724 | 773.645 | ||||
Civil claims (*) | 265.259 | 255.523 | 160.531 | 157.025 | ||||
Other | 12.624 | 18.878 | 282 | 474 | ||||
Total | 1.757.312 | 1.848.689 | 1.388.046 | 1.455.282 | ||||
(*) Net of the provisions for contingencies provisions - according to CVM Decision 489/05.
Search and apprehension of ICMS tax payments considered to be not due / taxpayer substitution
PETROBRAS was sued in court by certain oil distribution companies under the allegation that it did not pass on to state governments the State Value-Added Tax (ICMS) collected according to the legislation upon fuel sales. These suits were filed in the states of Goiás, Tocantins, Bahia, Pará, Maranhão and in the Federal District.
Of the total amount related to legal actions of approximately R$ 895.795 thousand, up to September 30, 2006, R$ 80.159 thousand had been withdrawn from the Companys accounts as a result of judicial rulings of advance relief, which were annulled as a result of an appeal filed by the Company.
PETROBRAS, with the support of the state and federal authorities, has succeeded in stopping the execution of other withdrawals, and is making all efforts possible to obtain reimbursement of the amounts that had been unduly withdrawn from its accounts.
Other restricted deposits into court
In addition to the withdrawals relating to ICMS amounts, the authorities have blocked other amounts due to labor claims in a total R$ 146.180 thousand as of September 30, 2006 (R$ 143.036 thousand in June 30, 2006).
Pag: 26
10. INVESTMENTS
a) Investments in shares traded on the stock market
As of September 30, 2006, PETROBRAS investments in companies which shares are traded on the stock market are shown below:
In lots of one | Stock Market - | Market | ||||||
Companies | thousand shares | Type | R$ per shares | value | ||||
R$ Thousand | ||||||||
Subsidiaries | ||||||||
PEPSA | 1.249.717 | COMMON | 2,192 | 2.739.380 | ||||
PESA (*) | 229.729 | COMMON | 5,323 | 1.222.847 | ||||
3.962.227 | ||||||||
Affiliated | ||||||||
Companies | ||||||||
COPESUL | 23.482 | COMMON | 29,78 | 699.294 | ||||
PQU | 8.738 | COMMON | 12,50 | 109.225 | ||||
PQU | 8.738 | PREFERRED | 8,49 | 74.186 | ||||
882.705 | ||||||||
Other | ||||||||
investments | ||||||||
BRASKEM | 12.111 | COMMON | 11,25 | 136.249 | ||||
BRASKEM | 18.522 | PREFERRED A | 13,53 | 250.603 | ||||
386.852 | ||||||||
(*) These shares do not include PEPSAs interest.
On July 12, 2006 PETROQUISA stock ceased to be traded on the Stock Exchange because all of the shares in circulation were incorporated to the assets of PETROBRAS.
Pag: 27
The market value for these shares does not necessarily reflect the net realizable value of a representative batch of shares.
b) Goodwill/Discount
The discount recorded by PETROBRAS on the acquisition of BRs shares, in the amount of R$ 62.821 thousand, is being amortized in accordance with the timing defined in the related appraisal report (10 years); the discount recorded by PETROBRAS on the acquisition of the share control of FAFEN Energia (80,20%), in the amount of R$ 15.159 thousand, is being amortized in the term, extension and proportion of the results projected in the appraisal report.
In purchasing 50% of the shares of TERMORIO, PETROBRAS calculated a discount in the amount of R$ 38.610 thousand that will only be amortized in accordance with CVM Pronouncement No. 247/96 upon sale of the investment.
As a result of the acquisition of TERMOCEARÁ Ltda., goodwill was calculated at R$ 103.810 thousand based on its expected future profits, to be amortized over the period of 10 years.
In the acquisition of the companies Termomacaé Ltda. and Termomacaé Comercializadora de Energia Ltda. discounts were calculated at R$ 80.409 thousand and R$ 6.294 thousand respectively, which shall be amortized pursuant to CVM Pronouncement No. 247/96.
Movement of goodwill/discount:
R$ Thousand | ||||
Consolidated | Parent Company | |||
Discount balance at December 31, 2005 | (426.395) | (210.036) | ||
Discount on the acquisition of Termomacaé Ltda | (80.408) | (80.408) | ||
Discount on the acquisition of Termomacaé | ||||
Comercializadora de Energia Ltda | (6.294) | (6.294) | ||
Discount on the acquisition of Termobahia | (838) | (838) | ||
Amortization of discount | 7.989 | 7.989 | ||
Other | 6.267 | |||
Discount balance | (499.679) | (289.587) | ||
Goodwill on the acquisition of Termoceará | 103.810 | 103.810 | ||
Goodwill on the acquisition of UTE Bahia | 7.113 | |||
Goodwill on the acquisition of other companies | 436.548 | |||
Amortization of Goodwill | (35.742) | |||
Other | (6.099) | |||
Goodwill/Discount balance at September 30, 2006 | 5.951 | (185.777) | ||
Pag: 28
In the parent companys financial statements, the balance of the discounts, in the amount of R$ 289.587 thousand, is recorded as investments and in the consolidated financial statements, the balance of the discounts, in the amount of R$ 298.034 thousand, is recorded as deferred income.
c) Other information
(i) Investments in Ecuador
Sale and association agreement with Teikoku Oil Co. Ltd. in operations in Ecuador
In January 2005 Petrobras Energia S.A. - PESA, an indirect subsidiary of PETROBRAS, executed a preliminary sale and association agreement with Teikoku, through which it shall transfer 40% of the rights and obligations in the participation contracts in Blocks 18 and 31, subject to approval and authorization by the Ministry of Energy and Mines of Ecuador.
New Hydrocarbons Law
In April 2006 the Law which amended the Hydrocarbons Law (Ley de Hidrocarburos) was enacted in Ecuador, which establishes that the Government shall hold a minimum interest of 50% in the extraordinary revenues generated by increases to the sale price of Ecuadorian oil (average monthly effective FOB sale price) as compared to the monthly average oil sale price established in the contract, stated in the currency of the month of settlement. In July, 2006 the regulations of said Law were published. As at September 30, 2006 the effects of the new regulation impacted a total loss equivalent to R$ 1.305 thousand to PESA.
Audit conducted by the Dirección Nacional de Hidrocarburos (DNH)
In its income tax calculation, Ecuardortlc S.A., a subsidiary of PESA in Ecuador, considers to be deductible expenses the shipment capacity costs corresponding to the oil shipment contract with Oleodutos de Crudo Pesados OCP, at the proportion corresponding to the production capacity at Block 18 approved by DNH. In its statements about the audit on investments, costs and expenses for the 2002 through 2004 financial years, the DNH stated the expense was not deductible. The accumulated expense from 2002 until September 30, 2006 corresponds to approximately R$ 147,000 thousand. According to the Management of Ecuadortlc and its legal and tax advisers, there are sufficient legal grounds to support the position adopted by the company.
Pag: 29
(ii) Investments in Bolivia
The new Bolivian hydrocarbons law
In Bolivia the New Hydrocarbons Law 3.058 has been in force since May 19, 2005. This law revokes the former Hydrocarbons Law 1.689 dated April 30, 1996.
The new law establishes, among other matters, a higher tax burden for companies of the sector, through royalties of 18% and a direct tax on hydrocarbons (IDH) of 32%, to be applied directly on 100% of the production, on top of taxes in force by operation of Law No. 843. In addition, the new legislation determines substitution of shared risk contracts for new contracts observing the models established in the Law, and introduces changes in the oil products distribution activity.
On May 20, 2005, contracts were entered into for association among Yacimentos Petrolíferos Fiscales Bolivianos - YPFB (Bolivian state-owned company) and fuel distribution companies to extend the term of Distributors operations up until YPFB accumulates sufficient funds to develop this segment all over the Bolivian territory. On June 30, 2006 the term expired of the contracts through which the major distribution companies distributed hydrocarbons in Bolivia. YPFB takes over national distribution as from this date. The company Petrobras Bolívia Distribuición which maintained adjudicated a major part of this business, is still operating in the sector through the service stations it owns.
As of May 1, 2006, Supreme Decree 28.701 was enacted in Bolivia, through which, the natural hydrocarbon resources were nationalized. As a consequence, the companies that are currently engaged in gas and petroleum production activities, will have to transfer the ownership of all hydrocarbon production to Yacimientos Petrolíferos Fiscales Bolivianos (YPFB). A transition period has also been established of 180 days as from the date the aforementioned decree is enacted, in which companies that are currently operating should execute the new contracts established by YPFB. Companies which have not executed these contracts by the end of this term may be unable to continue operating in the country.
The aforementioned Decree establishes that fields with a certified average natural gas production of over 100 million cubic feet per day in 2005, as is the case with the San Alberto and San Antonio fields where the Company operates, an additional amount will be paid to YPFB of 32% over of the production value, rising to a total of 82% of the Bolivian governments interest. The Bolivian Ministry of Hydrocarbons and Energy shall determine on a case-
Pag: 30
by-case basis via auditing the final share to be paid to the Companies in the contract to be executed. Up to September 30, 2006 the Company had recorded a provision to pay the additional share to YPFB of 32% on the hydrocarbon production, to an amount equal to R$ 135.963 thousand. The regulatory decrees which among other matters shall establish the means for paying this share have not yet been issued.
Furthermore, by way of this decree the State is nationalizing the shares required for YPFB to control, with a minimum of 50% plus one share, Petrobras Bolívia Refinación S.A. PBR, in which PETROBRAS has an indirect interest of 100% (Petrobras International Braspetro B.V. 51% and Petrobras Energia S.A. 49%). The equity interest will be transferred to YPFB when the parties reach an agreement about the amount of economic compensation to be paid by YPFB to PETROBRAS.
On October 28, 2006 Petrobras Bolívia and its partners executed operating contracts with YPFB for the blocks San Alberto and San Antonio. These contracts establish that the revenues, royalties, profit shares, IDH, shipment and compression will be absorbed by YPFB, and the cost of production and investments made by the companies should be reimbursed as remuneration to the owner. Any difference which may exist will be distributed between the Bolivian state company and the companies, at percentages varying according to production and the investment recovery factor. These contracts will come into force as from approval by the Bolivian National Congress and their official registration.
In a document attached to contracts entitled Investments made, PETROBRAS and its partners state the investment amounts net of amortization, which will be reviewed taking into account the results of the audits contracted by the Hydrocarbons Ministry, are currently in progress. To date, the result of these audits and the possible effects on the Companys investments could not be predicted.
Damage to oil pipeline in Bolivia caused by heavy rainfall
As a consequence of heavy rainfail in the Cacho region in Bolivia on April 2, 2006, an expanse of the oil pipeline operated by Petrobras Bolívia that carried condensed oil produced in the San Antonio and Margarita fields, which are operated by another company up to the truck system for moving liquids was damaged. The Company had losses equal to R$ 5.911 thousand related to expenditures to repair the area and the assets.
Pag: 31
iii) Investments in Argentina
Commitment to sell the equity interest in an energy transportation company in Argentina
The Board of Directors of Petrobras Energia S.A. - PESA approved on August 4, 2006 the sign of the contract to sell 50% shareholding held by PESA in Citelec to Eton Park Capital Management. Citelec has an equity interest of 52,67% in Compañia de Transporte em Energia Eléctrica em Alta Tensión Transener S.A..
CITELEC was sold under a sale commitment undertaken with the Argentinean government when Petrobras Participaciones S.L. acquired the share control of Petrobras Energia Participaciones S.A. - PEPSA, the parent company of PESA. The sale process will be supervised by the Ente Nacional Regulador de la Eletricidad (ENRE) and approved by the Secretaria de Energia de la Nación. As of September 30, 2006, the sale process was in phase of approval.
The terms put forward by Eton establish payment of a fixed amount of US$ 54 million (equivalent to R$ 117.000 thousand) plus an additional amount related to the income from the integral tariff review determined for Transener and its subsidiary Empresa de Transporte de Energia Eléctrica por Distribuición Troncal de la Pronvíncia de Buenos Aires S.A. (Transba).
The contract with Eton Park Capital Management also establishes the transfer of the 22,22% equity interest held by PESA in Yacylec for USD 6 million (equal to R$ 13.045 thousand).
(iv) Investments in Venezuela
Review of the operating partnerships in Venezuela
By way of its subsidiaries and associated companies in Venezuela, in March 2006 PESA executed with PDVSA and Corporación Venezolana del Petróleo S.A. (CVP) Memoranda of Understanding (MDE) for the purpose of completing the migration of the operating partnerships covering the areas Oritupano Leona, La Concepción, Acema and Mata to the form of mixed capital companies. The MDE establish that the interest held by the private partners in the mixed capital companies shall be 40%, while the Venezuelan government shall hold an interest of 60%. According to the terms of the MDE, CVP shall recognize divisible credits transferable to the private companies with an interest in the mixed capital companies, which shall not be charged interest and may be used as payment of the acquisition bonus for
Pag: 32
new areas, to develop oil exploration and production activities or to license the development of gas exploration and production operations in Venezuela. The credits assigned to PESA amounting to US$ 88,5 million.
The memoranda executed with PDVSA and CVP did not result in changes to the estimated loss recognized in 2005.
Migration of the contracts shall produce economic effects as from April 01, 2006. By September 30, 2006 the conversion contracts for Oritupano Leona, La Concepción, Acema and Mata had been executed and the companies Petroritupano S.A., Petrowayú S.A., Petrovenbras S.A. and Petrokariña S.A., which will respectively operate in the areas, had been incorporated and registered in the Public Trade Registry of Venezuela. For the first three companies, the Venezuelan Executive Branch issued rights transfer decrees and the shareholders made the capital contributions. The remaining formalities required for the mixed capital companies to operate include, among other things, the execution of the respective oil sale contracts with PDVSA.
During the transition period and until the mixed capital companies are in operation, the consortias operations shall continue to be conducted and supported by Petrobras Energia Venezuela under the supervision of an integrated operating committee, on which PDVSA representatives shall form the majority. Due to the constraints imposed by the current situation, the income until September 30, 2006 has been estimated using the best information available. The materialization of certain estimates depends on future events, a number of which the Company has no direct control over.
According to the corporate governance structure specified for the mixed capital companies, from April 01, 2006 PESA no longer recorded the assets, liabilities and results referring to the aforesaid operations in consolidated statements, presenting them as corporate investments in associated companies calculated according to the equity pickup method.
(v) Investments in Paraguay
On March 31, 2006, PETROBRAS, through its controlled company Petrobras International Braspetro B.V., concluded the purchasing of the business of commercialization and distribution of Shell in Paraguay, related to fuel operations (retail and commercial market). The acquisition includes gas stations with convenience stores in all Paraguayan territory; GLP commercialization assets; installations for commercialization of aviation products for the airports in Asunción and Cidade Del Este.
Pag: 33
(vi) Investments in Colombia
On April 28, 2006 PETROBRAS concluded the purchase of Shells assets in Colombia, relating to the distribution and sale of fuel. The acquisition entailed 39 gas stations and convenience stores in Bogotá and surrounding areas, a warehouse and lubricant mixing plant in Puente Aranda, and a terminal in Santa Marta.
(vii) Investments in Uruguay
On June 01, 2006 PETROBRAS concluded the purchase of Shells assets in Uruguay, relating to the distribution and sale of fuel, with the acquisition of gas stations throughout Uruguay, installations for selling aviation fuel, maritime products and lubricant.
Via its subsidiary PETROBRAS International Braspetro B.V. - PIB BV, on June 29, 2006 PETROBRAS concluded the acquisition of 66% of the shares in Gaseba Uruguai S.A., a natural gas distribution concessionaire based in Montevideo. The share acquisition took place over two stages: on June 02, 2006, 51% of the shares held by Grupo Gaz de France were acquired for US$ 11 million, and on June 29, 2006 15% of the shares held by Acodike Supergas S.A. were acquired for US$ 3,2 million.
(viii) Investments in United States
On September 1, 2006, PETROBRAS, via its indirect subsidiary Petrobras América Inc., concluded the acquisition of 50% interest of the refinery Pasadena Refining System Inc. (PRSI), owned by Astra Oil Trading NV. The final investment was approximately US$ 415,8 million.
The PRSI refinery has a capacity for 100.000 bbl/day and is currently undergoing a moderization process in order to comply with the new environmental standards established by the Environmental Protection Agency (EPA) for gasoline.
With PETROBRAS entering as a partner in the enterprise, the refinery will be modified in order to process approximately 70.000 bbl/day of heavy oil and other batches, including production in the Marlim field. The refinerys operational modernization process should be completed in four years and all of the oil products to be produced will comply with the highest standards of quality adopted in the United States.
Pag: 34
(ix) New projects abroad
Petrobras América Inc., company controlled indirectly by PETROBRAS based in Houston, Texas, acquired ten blocks in the American Gulf of Mexico sector in an auction sponsored by Minerals Management Service, an American regulatory agency. PAI also acquired an additional interest of 25% in the Cascade field and 26,67% in the Chinook field, owned by BHP Billiton, both located in the US sector of the Gulf of Mexico. PETROBRAS also decided to acquire up to all of the 15% interest held by Hess Corporation in the Chinook field. After the conclusion of these two transactions, the Company will have a 50% interest in Cascade and up to 71,67% of Chinook.
PETROBRAS acquired two of the three blocks offered in the bidding process by the state-owned Company Turkýye Petollerý Anonýn Ortaklidi (TPAO) from Turkey, to explore and produce in deep waters in the Black Sea.
The government of Equatorial Guinea in Western Africa approved PETROBRAS acquisition of 50% interest in the shared-control agreement for production in Block L located in deep waters in the bay of Muni river.
Petrobras Energia S.A. - PESA, a company indirectly controlled by PETROBRAS, entered into an agreement together with the companies Energia Argentina S.A. - ENARSA, YPF S.A. and Petrouruguay S.A. in order to establish a consortium that will have the objective of exploring, developing, exporting and commercializing hydrocarbons in two offshore areas located on the Argentine continental shelf. PESA will have a 25% interest in the consortium and the companies ENARSA, YPF and Petrouruguay will have 35%, 35% and 5%, respectively. On September 2006, PESA entered into an agreement together with ENARSA y YPF in order to establish a new consortium that will have the objective of exploring, developing, exporting and commercializing hydrocarbons in two offshore areas located on the Argentine continental shelf. PESA will have a 35% interest in the consortium and the companies ENARSA y YPF will have 35% and 30%, respectively;
On November 3, 2006, PETROBRAS executed in Luanda (Angola), four production sharing contracts with Sociedade Nacional de Combustíveis de Angola Sonangol, referring to blocks 6/06, 15/06, 18/06 and 26, in which PETROBRAS shall operate three (6/06, 18/06 and 26). Angola is one of the Companys investment priorities. it has been operating in this country since 1979. Following the acquisition of these four exploration blocks, PETROBRAS has consolidated a further step to adhere to its Strategic Plan and is inaugurating a new phase in Angola, where it will work as an operator for the first time.
Pag: 35
(x) Acquisitions of Thermoelectric Power Stations
In order to raise its energy generation capacity and eliminate contingency payments, gas supply commitments, energy purchases and reimbursement of operating expenses, PETROBRAS concluded the acquisition of the thermoelectric power stations embraced by the Priority Thermoelectricity Program, which were generating these contractual commitments. The final negotiations are summarized below:
TermoMacaé Ltda. and TermoMacaé Comercializadora de Energia Ltda. (former - Macaé Merchant)
In March 2006 PETROBRAS and El Paso agreed to settle the controversies involving the Macaé Merchant Consortium. Under this settlement, the capital participation contract was terminated and El Paso finalized the sale of the plant to PETROBRAS, which in April 2006 outlaid US$ 357 million (equal to R$ 757.000 thousand) to acquire the companies TermoMacaé Ltda (former El Paso Rio Claro Ltda.) and TermoMacaé Comercializadora de Energia Ltda. (former El Paso Rio Grande Ltda.), terminating the Macaé Merchant Consortium Contract and thereby settling the controversies.
Under the acquisition process, El Paso gave guarantees to PETROBRAS relating to certain liabilities, limited to US$ 120 million (equal to R$ 260.000 thousand), including approximately US$ 78 million (equal to R$ 169.000 thousand) referring to a federal tax assessment, which El Paso believes it has excellent chances of successfully contesting, and for which it has presented its defense to the Brazilian tax authorities. In respect of the acquisition of the assets, any successes involving given tax benefits, tax receivables and potential recoveries on financial revenues shall be prorated between PETROBRAS and El Paso as mutually agreed.
On July 05, 2006 PETROBRAS was reimbursed for the amounts deposited by virtue of the preliminary decision pronounced by the Arbitral Tribunal, to the amount of R$ 569.000 thousand, including financial yields, given the dismissal of the Arbitration Proceeding.
Termobahia
Deutsche Bank (DB), which structured the Specific Purpose Entity (SPE) called BLADE Securities Ltd (BLADE), headquartered in Ireland, has inherited the rights held by ABB-EV until PETROBRAS presents a strategic partner.
Pag: 36
In order to identify a strategic partner to subsequently acquire the rights in TERMOBAHIA held by BLADE, PETROBRAS has made contact with a number of Japanese companies which will analyze TERMOBAHIAs documentation.
On August 10, 2006 PETROBRAS concluded the acquisition of the equity interest and the credits relating to the Subordinated Loan of EIC Electricity S.A. in TERMOBAHIA for the amount of R$ 4.398 thousand, raising its interest to 31%.
At the end of this acquisition, the equity interests of TERMOBAHIA were held as follows: PETROBRAS remains with 31%, PETROS with 20% and BLADE with 49%.
Termogaúcha
On September 12, 2006 the shareholders resolved to close down Termogaúcha and sell off the two gas generator turbos and one steam generators turbo for the amount of USD 43 million (equal to R$ 93.500 thousand), recording a loss under the sale of USD 47 million (R$ 102.000 thousand).
As a result of this loss, PETROBRAS recognized a provision for investment losses to the amount of R$ 52.821 thousand.
As a result of the Company being dissolved, it was excluded from the consolidation process pursuant to CVM 247/96.
Pag: 37
11. PROPERTY, PLANT AND EQUIPMENT
a) By operating segment
Consolidated
R$ Thousand | ||||||||
09.30.2006 | 06.30.2006 | |||||||
Accumulated | ||||||||
Cost | depreciation | Net | Net | |||||
Exploration and production | 103.002.221 | (40.433.865) | 62.568.356 | 59.606.187 | ||||
Supply | 34.889.381 | (15.559.817) | 19.329.564 | 18.716.546 | ||||
Distribution | 4.267.534 | (1.657.185) | 2.610.349 | 2.552.231 | ||||
Gas and energy | 17.647.506 | (3.168.159) | 14.479.347 | 13.945.644 | ||||
International | 20.277.964 | (8.872.512) | 11.405.452 | 10.750.474 | ||||
Corporate | 3.426.704 | (995.295) | 2.431.409 | 2.214.204 | ||||
183.511.310 | (70.686.833) | 112.824.477 | 107.785.286 | |||||
Parent Company
R$ Thousand | ||||||||
09.30.2006 | 06.30.2006 | |||||||
Accumulated | ||||||||
Cost | depreciation | Net | Net | |||||
Exploration and production | 74.226.676 | (34.512.989) | 39.713.687 | 37.971.393 | ||||
Supply | 28.714.434 | (14.295.283) | 14.419.151 | 13.919.589 | ||||
Gas and energy | 2.567.369 | (464.122) | 2.103.247 | 2.071.455 | ||||
International | 33.621 | (13.943) | 19.678 | 17.215 | ||||
Corporate | 3.407.773 | (995.294) | 2.412.479 | 2.197.492 | ||||
108.949.873 | (50.281.631) | 58.668.242 | 56.177.144 | |||||
Pag: 38
b) By type of asset
Consolidated
R$ Thousand | ||||||||||
09.30.2006 | 06.30.2006 | |||||||||
Estimated | ||||||||||
useful life | Accumulated | |||||||||
(years) | Cost | depreciation | Net | Net | ||||||
Buildings and leasehold | ||||||||||
improvements | 25 to 40 | 6.274.171 | (2.600.136) | 3.674.035 | 3.881.563 | |||||
Equipment and other assets | 3 to 30 | 83.293.264 | (39.807.697) | 43.485.567 | 40.506.499 | |||||
Rights and concessions | 3.466.936 | (641.807) | 2.825.129 | 2.832.033 | ||||||
Land | 720.678 | 720.678 | 708.171 | |||||||
Materials | 2.838.887 | (12.425) | 2.826.462 | 2.286.990 | ||||||
Advances to suppliers | 1.608.932 | 1.608.932 | 1.146.849 | |||||||
Expansion projects | 26.771.412 | (133) | 26.771.279 | 27.020.393 | ||||||
Oil and gas exploration and | ||||||||||
production development | ||||||||||
costs (E&P) | 58.537.029 | (27.624.635) | 30.912.394 | 29.402.788 | ||||||
183.511.310 | (70.686.833) | 112.824.477 | 107.785.286 | |||||||
Parent Company
R$ Thousand | ||||||||||
09.30.2006 | 06.30.2006 | |||||||||
Estimated | ||||||||||
useful life | Accumulated | |||||||||
(years) | Cost | depreciation | Net | Net | ||||||
Buildings and leasehold | ||||||||||
improvements | 25 to 40 | 2.825.322 | (1.448.410) | 1.376.912 | 1.311.350 | |||||
Equipment and other assets | 4 to 20 | 38.567.022 | (25.701.124) | 12.865.898 | 11.282.987 | |||||
Rights and concessions | 3.245.329 | (555.858) | 2.689.471 | 2.709.780 | ||||||
Land | 285.952 | 285.952 | 285.952 | |||||||
Materials | 2.297.294 | 2.297.294 | 2.146.529 | |||||||
Advances to suppliers | 343.139 | 343.139 | 343.609 | |||||||
Expansion projects | 14.827.165 | 14.827.165 | 15.120.945 | |||||||
Oil and gas exploration and | ||||||||||
production development | ||||||||||
costs (E&P) | 46.558.650 | (22.576.239) | 23.982.411 | 22.975.992 | ||||||
108.949.873 | (50.281.631) | 58.668.242 | 56.177.144 | |||||||
Depreciation of equipment and installations related to oil and gas production is based on the volume of monthly production in relation to the proven developed reserves of each production field. Assets whose estimated useful lives are shorter than the related field are depreciated on a straight-line basis. Depreciation of other equipment and assets not related to the production of oil
Pag: 39
and gas, or which are related though not captive to the reservoirs, is based on their estimated useful lives.
c) Oil and gas exploration and development costs
R$ Thousand | ||||||||
Consolidated | Parent Company | |||||||
09.30.2006 | 06.30.2006 | 09.30.2006 | 06.30.2006 | |||||
Capitalized costs | 58.537.029 | 56.207.204 | 46.558.650 | 44.912.395 | ||||
Accumulated depreciation | (27.348.350) | (26.597.945) | (22.347.000) | (21.774.903) | ||||
Amortization of/provision for | ||||||||
abandonment costs | (276.285) | (206.471) | (229.239) | (161.500) | ||||
Net investment | 30.912.394 | 29.402.788 | 23.982.411 | 22.975.992 | ||||
The expenditures on exploration and development of oil and gas production are recorded on the basis of the successful efforts method. Under this method the development costs for all the production wells and the successful exploration wells linked to economically viable reserves are capitalized, while the costs of geological and geophysical work are to be considered as expenses for the period in which they were incurred and the costs of dry exploration wells and those related to un-commercial reserves are to be recorded in results when they are identified as such.
The capitalized costs and related assets are reviewed annually, on a field-to-field basis, to identify potential losses in recovery, based on the estimated future cash flow.
The capitalized costs are depreciated using the units produced method in related to proven and developed reserves. These reserves are estimated by Company geologists and petroleum engineers according to international standards and reviewed annually or when there are indications of significant alterations.
The future obligation on abandoning wells and dismantling the production area is accounted for at its present value, and is fully recorded at initiation of production as part of the cost of the related assets (property, plant and equipment) as a balancing item to the provision, which relate to these expenses, recorded in the liabilities
The expense on the interest incurred on the provision for the obligation of R$ 104.637 thousand for the nine-month period from January through September of 2006, is classified as an operating expense - exploratory costs for the extraction of crude oil and gas (item 3.06.05.03 of the statement of income - ITR - Parent Company).
Pag: 40
d) Depreciation
The depreciation expenses from January to September 2006 and 2005 are as follows:
R$ Thousand | ||||||||
Consolidated | Parent Company | |||||||
Jan-Sep/2006 | Jan-Sep/2005 | Jan-Sep/2006 | Jan-Sep/2005 | |||||
Portion absorbed in costing: | ||||||||
Of assets | 3.728.137 | 2.256.357 | 1.452.212 | 1.087.698 | ||||
Of exploration and production costs | 1.922.583 | 1.136.533 | 1.420.137 | 1.136.307 | ||||
Of capitalization of/provision for | ||||||||
well abandonment | 150.822 | 167.344 | 145.320 | 47.798 | ||||
5.801.542 | 3.560.234 | 3.017.669 | 2.271.803 | |||||
Portion recorded directly in income | 998.598 | 741.078 | 488.343 | 424.167 | ||||
6.800.140 | 4.301.312 | 3.506.012 | 2.695.970 | |||||
e) Leasing of platforms and ships
As of September 30, 2006 and June 30, 2006, direct and indirect subsidiaries had leasing contracts for offshore platforms and ships chartered to PETROBRAS, and the commitment assumed by the parent company is equivalent to the amount of the contracts. PETROBRAS also had leasing contracts with third parties for other offshore platforms.
The balances of property, plant and equipment, net of depreciation, and liabilities relating to offshore platforms which, if recorded as assets purchased under capital leases, are as follows:
R$ Thousand | ||||||||
Consolidated | Parent Company | |||||||
09.30.2006 | 06.30.2006 | 09.30.2006 | 06.30.2006 | |||||
Property, plant and equipment, net of depreciation | 1.621.925 | 1.112.799 | 243.733 | 259.483 | ||||
Financing | ||||||||
Short-term | 550.640 | 543.796 | 71.942 | 72.141 | ||||
Long-term | 2.178.734 | 2.270.883 | 350.415 | 437.791 | ||||
2.729.374 | 2.814.679 | 422.357 | 509.932 | |||||
Expenditures on platform charters incurred in periods prior to the operational start-up are recorded by PETROBRAS as prepaid expenses and totaled R$ 1.064.147 thousand at September 30, 2006 (R$ 1.103.494 thousand on June 30, 2006), being R$ 827.408 thousand recorded as non current assets at September 30, 2006 (R$ 866.755 thousand on June 30, 2006).
Pag: 41
f) Lawsuits
In the United States P-19 and P-31
On July 25, 2002, BRASOIL and PETROBRAS won a lawsuit filed with an American Court by the insurance companies United States Fidelity & Guaranty Company and American Home Assurance Company, which had attempted to obtain since 1997, a legal judgment in the United States to exempt them from the obligation to indemnify BRASOIL for the construction (performance bond) of platforms P-19 and P-31 and from PETROBRAS, the refund of any amounts that they might be ordered to pay in the performance bond proceeding. A court decision by the first level of the Federal Court of the South District of New York recognized the right of BRASOIL and PETROBRAS to receive indemnity for losses and damages in the amount of US$ 237 million, plus interest and reimbursement of legal expenses on the date of effective payment, relating to the performance bond in a total US$ 370 million.
The insurance companies have filed appeals against the decision with the United States Court of Appeals for the Second Circuit. A decision was handed down on May 20, 2004, when the Court partly maintained the verdict, confirming the insurance companies liability to pay the performance bonds and exempting the insurance companies from the obligation to pay liquidated damages, attorneys fees and expenses, reducing the indemnity to US$ 245 million.
The insurance companies appealed against this decision to the full court, which rejected the appeal, thus confirming the unfavorable verdict as mentioned. In April 2005 the parties (Insurance companies and BRASOIL) began discussions seeking to settle the credit of BRASOIL, resulting in the execution of a Memorandum of Understanding, the effects of which, however, led to further queries and issues to be settled by the Court. On July 21, 2006 the US Court delivered an executive decision specifying the points of divergence, and the interest due. However, it made payment of the amounts owed to BRASOIL subject to the permanent discontinuance of the legal proceedings involving identical claims in progress before the Brazilian courts, which the parties proceeded to do.
In London P-36
BRASOIL and PETROBRAS participates in several contracts relating to the conversion and acquisition of P-36 Platform, which suffered a total loss in an accident (sinking) during 2001. Under these contracts, BRASOIL and PETROBRAS has committed to depositing any insurance reimbursement, in
Pag: 42
case of an accident, in favor of a Security Agent for the payment of creditors, in accordance with contractual terms. A legal action brought by companies that claim part of these payments is currently in progress in a London Court, since BRASOIL and PETROBRAS understand that they are entitled to such amounts in accordance with the distribution mechanism established in the contract.
In April 2003, BRASOIL provided the Court with a bank guarantee obtained from a financial institution for the payment of insurance indemnity to the Security Agent. In order to facilitate the issue of the bank guarantee, BRASOIL provided the financial institution with counter-guarantees in the amount of US$ 175 million. Pursuant to the verdict handed down by the foreign Court on December 15, 2005, the following payment was made for the bank guarantee on April 30, 2004 amounting to US$ 171 million. On January 4, 2006, the guarantee provider confirmed that the guarantee was cancelled.
The trial has been divided into two stages. The first stage was initiated in October 2003 with a decision being handed down on February 2, 2004. The terms of the decision are complex and subject to appeal. In summary: (a) neither PETROBRAS nor BRASOIL have been considered to have defaulted on their obligations; (b) PETROMEC and MARITIMA are subject to reimbursing BRASOIL for approximately US$ 58 million plus interest; and (c) PETROMEC and MARITIMA are not liable for delays or unfinished work.
On July 15, 2005 a verdict was handed down determining that the insurance indemnification belongs to BRASOIL, except the amount of US$ 629 thousand plus interest that should be paid to the other parties in the litigation, as well as an additional amount of US$ 1,5 million that should be held on deposit until the result of certain pending matters.
Following the trial in February 2004, PETROMEC amended the legal suit claiming the amount of US$ 131 million in additional costs for upgrading procedures, or alternatively for damages for perjury, with no claimed amount being determined. The trial of the false statement took place between January 16 and February 9, 2006 and the respective decision is pending.
General Context
Pursuant to the construction and conversion of vessels into FPSO - Floating Production, Storage and Offloading and FSO - Floating, Storage and Offloading, considering the contractual default of the constructors, by September 30, 2006, BRASOIL contributed financial resources in the amount of US$ 606 million, equivalent to R$ 1.317.118 thousand (R$ 1.306.550 thousand on June 30, 2006) on behalf of the constructors directly to the
Pag: 43
suppliers and subcontractors in order to avoid further delays in the construction/conversion activities and consequent losses to BRASOIL.
Based on the opinion of BRASOILs legal advisers, these expenses can be reimbursed, since they represent a right of BRASOIL with respect to the constructors, for which reason judicial action was filed with international courts to obtain financial reimbursement. However, as a result of the litigious nature of the assets and the uncertainties as regards to the probability of receiving all the amounts disbursed, the company conservatively recorded a provision for uncollectible accounts for all credits that are not backed by collateral, in the amount of US$ 534 million, equivalent to R$ 1.160.486 thousand at September 30, 2006 (R$ 1.150.630 thousand on June 30, 2006).
Pag: 44
12. LOANS AND FINANCING
Consolidated
R$ Thousand | ||||||||
Current | Non current | |||||||
09.30.2006 | 06.30.2006 | 09.30.2006 | 06.30.2006 | |||||
Foreign | ||||||||
Financial institutions | 5.027.257 | 5.962.751 | 10.751.111 | 9.103.461 | ||||
Global notes and Global step-up notes | 2.575.972 | 2.594.059 | 9.196.514 | 11.219.401 | ||||
Suppliers | 51.148 | 84.700 | ||||||
Trust certificates Senior/Junior | 148.374 | 147.395 | 1.045.192 | 1.075.679 | ||||
Other | 157.317 | 70.568 | 1.980.843 | 1.365.374 | ||||
Subtotal | 7.960.068 | 8.859.473 | 22.973.660 | 22.763.915 | ||||
Domestic | ||||||||
Banco Nacional de Desenvolvimento | ||||||||
Econômico e Social - BNDES | 2.241.829 | 1.601.198 | 3.226.036 | 2.520.703 | ||||
Debentures | 529.749 | 688.291 | 3.120.251 | 3.077.928 | ||||
FINAME - Financing for the construction of | ||||||||
Bolívia-Brasil gas pipeline | 103.500 | 101.198 | 455.574 | 437.269 | ||||
Other | 473.182 | 420.154 | 325.807 | 236.501 | ||||
Subtotal | 3.348.260 | 2.810.841 | 7.127.668 | 6.272.401 | ||||
Total | 11.308.328 | 11.670.314 | 30.101.328 | 29.036.316 | ||||
Interest on financing | (671.622) | (1.614.754) | ||||||
Principal | 10.636.706 | 10.055.560 | ||||||
Current portion of long-term debt | (5.601.407) | (5.206.687) | ||||||
Total short-term debt | 5.035.299 | 4.848.873 | ||||||
Pag: 45
Parent Company
R$ Thousand | ||||||||
Current | Non current | |||||||
09.30.2006 | 06.30.2006 | 09.30.2006 | 06.30.2006 | |||||
Foreign | ||||||||
Financial institutions | 617.639 | 679.807 | 1.987.158 | 2.184.177 | ||||
Bearer bonds (Notes) | 590.629 | 568.521 | 370.274 | 371.697 | ||||
Subtotal | 1.208.268 | 1.248.328 | 2.357.432 | 2.555.874 | ||||
Domestic | ||||||||
Debentures | 92.609 | 277.999 | 2.735.373 | 2.747.249 | ||||
FINAME - Financing for the | ||||||||
construction of Bolívia-Brasil gás | ||||||||
pipeline | 102.125 | 100.821 | 446.566 | 434.302 | ||||
Other | 34.330 | 31.118 | 79.384 | 90.357 | ||||
Subtotal | 229.064 | 409.938 | 3.261.323 | 3.271.908 | ||||
Total | 1.437.332 | 1.658.266 | 5.618.755 | 5.827.782 | ||||
Interest on financing | (110.634) | (277.448) | ||||||
Principal | 1.326.698 | 1.380.818 | ||||||
Current portion of long-term debt | (1.326.698) | (1.380.818) | ||||||
Total short-term debt | ||||||||
Pag: 46
a) Long-term debt maturity dates
R$ Thousand | ||||
09.30.2006 | ||||
Consolidated | Parent Company | |||
2007 | 1.701.702 | 530.274 | ||
2008 | 4.679.613 | 723.938 | ||
2009 | 3.666.897 | 517.491 | ||
2010 | 4.694.758 | 1.548.542 | ||
2011 and thereafter | 15.358.358 | 2.298.510 | ||
30.101.328 | 5.618.755 | |||
b) Long-term debt interest rates
R$ Thousand | ||||||||
Consolidated | Parent Company | |||||||
09.30.2006 | 06.30.2006 | 09.30.2006 | 06.30.2006 | |||||
Foreign | ||||||||
Up to 6% | 7.493.428 | 7.883.726 | 1.075.288 | 1.812.040 | ||||
6 and over to 8% | 8.047.084 | 5.469.896 | 1.260.696 | 743.834 | ||||
8 and over to 10% | 5.449.826 | 7.788.129 | 21.448 | |||||
10 and over to 12% | 813.115 | 488.472 | ||||||
Other | 1.170.207 | 1.133.692 | ||||||
22.973.660 | 22.763.915 | 2.357.432 | 2.555.874 | |||||
Local | ||||||||
Up to 6% | 1.884.420 | 1.833.398 | 79.384 | 90.357 | ||||
6 and over to 8% | 209.331 | 573.070 | 434.302 | |||||
8 and over to 10% | 1.558.434 | 599.578 | 944.296 | 529.005 | ||||
10 and over to 12% | 2.269.390 | 2.339.651 | 2.237.643 | 2.218.244 | ||||
Other | 1.206.093 | 926.704 | ||||||
7.127.668 | 6.272.401 | 3.261.323 | 3.271.908 | |||||
30.101.328 | 29.036.316 | 5.618.755 | 5.827.782 | |||||
c) Long-term balances per currency
R$ Thousand | ||||||||
Consolidated | Parent Company | |||||||
09.30.2006 | 06.30.2006 | 09.30.2006 | 06.30.2006 | |||||
U.S. dollar | 22.710.861 | 22.921.423 | 1.802.583 | 1.928.764 | ||||
Japanese yen | 1.265.086 | 675.859 | 621.001 | 675.859 | ||||
Euro | 532.098 | 544.179 | 380.414 | 385.553 | ||||
Real | 5.363.002 | 4.723.575 | 2.814.757 | 2.837.606 | ||||
Other | 230.281 | 171.280 | ||||||
30.101.328 | 29.036.316 | 5.618.755 | 5.827.782 | |||||
Pag: 47
The estimated fair value for the Parent Company and Consolidateds long-term loans on September 30, 2006, were approximately R$ 5.745.173 thousand and R$ 29.047.450 thousand, calculated at the market rates in force, taking into account the nature, deadline and risks similar to those in the registered contracts and may be compared to their carrying amounts of R$ 5.618.755 thousand and R$ 30.101.328 thousand.
The hedge contracts in connection with Notes issued abroad in foreign currency are disclosed in Note 22.
d) Structured finance of exports
PETROBRAS and PETROBRAS FINANCE LTD. have contracts ("Senior Export Contract" and "Prepayment Agreement") between themselves and with a special purpose entity not related with PETROBRAS, PF Export Receivables Master Trust (PF Export), relating to the prepayment of export receivables to be generated by PETROBRAS FINANCE LTD. by means of sales on the international market of fuel oil and other products acquired from PETROBRAS.
As stipulated in the contracts, PETROBRAS FINANCE LTD. assigned the rights to future receivables in the amount of US$ 1,8 million (1st and 2nd tranches) to PF Export, which, in turn, issued and delivered to PETROBRAS FINANCE LTD. the following securities, also in the amount of US$ 1,8 million:
US$ 1,5 million in Senior Trust Certificates, which were negotiated by PETROBRAS FINANCE LTD. on the international market at face value, and the amount, was transferred to PETROBRAS as prepayment for exports to be made to PETROBRAS FINANCE LTD., according to the Prepayment Agreement.
US$ 300 million in Junior Trust Certificates, which are held in the portfolio of PETROBRAS FINANCE LTD. If PF Export incurs any losses on the receipt of the exports, transferred by PETROBRAS FINANCE LTD., these losses will be compensated by the securities linked to the export prepayments. In May 2004, a contractual amendment was made to allow the presentation of the securities linked to the export prepayment, offsetting the debt balance (Junior Trust Certificates) in the balance sheet.
The assignment of rights to future export receivables represents a liability of PETROBRAS FINANCE LTD., which will be settled by the transfer of the receivables to PF Export as and when they are generated. This liability will
Pag: 48
bear interest on the same basis as the Senior and Junior Trust Certificates, as described above.
On March 1, 2006, PETROBRAS anticipated the payment of US$ 232 million (equivalent to R$ 494.909 thousand) relating to the advance received from PETROBRAS FINANCE LTD. - PFL for export prepayment. This anticipated payment allowed PETROBRAS FINANCE LTD. - PFL to make payment on March 1, 2006 on the Notes with floating rates on series A1 and B for the Senior Trust Certificates issued by PF Export, that would mature in 2010 and 2011, respectively.
On May 23, 2006 PFL obtained the consent of the holders of the 2003-A 6,436% series Senior Trust Certificates, maturing in 2015, issued by PF Export Receivables Master Trust. The contractual amendment, effective as from June 1, 2006, permitted the elimination of the bunker sale from the export prepayment programme. Only receivables derived from fuel oil sales will continue to comprise the export prepayment programme. PFL also obtained the consent of the holders of the 2003-B 3,748% Series, maturing in 2013.
As of September 30, 2006, the balance of export prepayments, including amortization for the period, totaled R$ 1.192.247 thousand (R$ 1.221.763 thousand on June 30, 2006), with R$ 1.045.192 thousand classified as long-term liabilities (R$ 1.075.679 thousand in June 30, 2006), and R$147.055 thousand classified as current liabilities (R$ 146.085 thousand on June 30, 2006).
e) Financing of P-51 Platform
On December 5, 2005, PETROBRAS NETHERLANDS B.V. - PNBV, a wholly-owned subsidiary of PETROBRAS, entered into a financing agreement with BNDES, in the amount of US$ 402 million (equivalent to R$ 874.000 thousand on September 30, 2006), for the national share of the P-51 semi-submersible platform that is being built in Brazil.
Financing will be amortized over 10 years once construction of the platform has been concluded, which is expected to occur in the last quarter of 2007.
The platform will be built through contracts executed totaling some USD 810 million (R$ 1.761.000 thousand as of September 30, 2006). The P-51 will be one of PETROBRAS platforms having the largest oil extraction capacity in the Marlim Sul field, located in the Campos Basin, expected to commence operations in 2008.
Although the funding for P-51 construction is mainly provided by BNDES financing, there is other credit lines to finance foreign equipments for the
Pag: 49
plataform that are granted by BNP Paribas, and assured by Nordic Investment Bank and by Credit Agencies that support European Exports.
f) Financing to modernize REVAP
In New York on May 23, 2006, PETROBRAS executed agreements which shall allow the construction of new plants at the Henrique Lage Refinery (REVAP) and a loan of up to US$ 900 million for this project (the REVAP modernization project). The Japan Bank for International Cooperation - JBIC shall be the projects main financier, providing 54% of the credit line extended (US$ 486 million). The project will also receive US$ 378 million from a syndicate of commercial banks comprised of Santander Banespa, Bank of Tokyo Mitsubishi, Caylon Corporate and Investment Bank, Societe Generale, BNP Paribas, Standard Chartered Bank and Sumitomo Mitsui Banking Corporation - SMBC, and US$ 36 million from the Japanese Trading Companies Mitsui & Co Ltd and Itochu Corporation.
g) Other information
The loans and financing are principally intended to fund purchases of raw materials, development of oil and gas production projects, construction of vessels and pipelines and the expansion of industrial plants.
The debentures issued through BNDES - National Bank for Economic and Social Development, for the anticipated acquisition of the right to use the Bolivia-Brazil pipeline, over a 40-year period, to transport 6 million cubic meters of gas per day (TCO - Transportation Capacity Option), totaled R$ 430.000 thousand (43.000 notes with per value of R$ 10) maturing February 15, 2015. GASPETRO, as the intermediary in the transaction, provided a guarantee to the BNDES, secured on common shares issued by TBG and held by GASPETRO, in respect of these debentures.
PETROBRAS is not required to provide guarantees to foreign financial institutions. Financing obtained from the BNDES - National Bank for Economic and Social Development - is secured by the assets being financed (carbon steel tubes for the Bolivia-Brazil pipeline and vessels).
Respective to the guarantee contract issued by the Federal Government in favor of the Multilateral Credit Agencies, as a result of the loans raised by TBG, counter-guarantee contracts have been signed by the Federal Government, TBG, PETROBRAS, PETROQUISA and Banco do Brasil S.A., whereby TBG undertakes to tie the National Treasury order to its revenues until the extinguishing of the obligations guaranteed by the Federal Government.
Pag: 50
Notes Buyback
On July 24, 2006 PIFCo concluded the buyback tender for five series of notes it issued to the amount of US$ 888 million. If the notes bought back by PETROBRAS and PIFCo in the past are considered, the operation entails the amount of US$ 1.215 million.
The notes buyback was only made possible by using company funds and in addition to lowering PETROBRAS total indebtedness, it enabled it to optimize its cash balance.
Debenture Issue
On August 02, 2006 the Extraordinary General Meeting held by ALBERTO PASQUALINI - REFAP S.A. approved the value of the private issue of simple, nominative and book-entered debentures to the amount of R$ 852.600 thousand. The debentures are being issued in order to expand and modernize the companys industrial facilities and to raise its oil processing capacity from 20.000 m³/day to 30.000 m³/day, in addition to increasing the portion of national oils being processed.
The issue will be made under the following terms (basic terms approved by BNDES and BNDESPAR on June 23, 2006): term of issue up to December 30, 2006 and amortization over 96 months plus a 6-month grace period; 90% of the debentures shall be subscribed by the BNDES yielding interest at the Long-term Interest Rate +3.8% p.a.; 10% of the debentures shall be subscribed by BNDESPAR at the interest rate of the BNDES basket of currencies + 2.3% p.a..
On September 08, 2006, the Financing Contract was executed and the first installment was made available to the amount of R$ 601.000 thousand.
The remaining amount will be provided by February 2007 subject to proving the expenses incurred on expanding the refinery.
Japanese Yen Bonds
On September 27, 2006 PIFCo issued Japanese Yen Bonds to the amount of ¥ 35.000.000 thousand (USD 297.780 thousand), maturing in 2016, yielding 2.15% per annum and semi-annual interest. The proceeds obtained from the issue will be used to fully or partly finance the construction of the pipelines which will interconnect the production platforms P-51, P-52 and P-53 to the autonomous repumping platform PRA-1.
Pag: 51
Indebtedness of CIESA and TGS
In order to clean up the finances of Compañia de Inversiones de Energia S.A. - CIESA, a company jointly controlled by PESA and ENRON, PESA transferred its interest of 7,35% in the capital of Transportadora de Gás Del Sur S.A. - TGS (a subsidiary of CIESA) to ENRON, and ENRON simultaneously transferred 40% of its interest in the capital of CIESA to a trustee. Once the approvals required from Ente Nacional Regulador Del Gas (National Gas Regulator) and Comisión Nacional de Defensa de la Competencia (National Competence Defense Commission) have been obtained, ENRON shall transfer the remaining 10% interest in CIESA to the financial creditors in exchange for 4,3% of the class B common shares in TGS held by CIESA, in part payment of the debt. The remaining balance of the financial debt shall be capitalized by the creditors.
As it is operating under long-term constraints which significantly hinder its capacity to transfer capital to investors, CIESA is being excluded from the consolidation process of PESA and consequently from the consolidation process of PETROBRAS, pursuant to CVM 247/96.
Via a global restructuring process of its financial debt, TGS has refinanced roughly 99,76% of its debt. The creditors accepting the proposal shall receive a cash payment equal to 11% of the debt, new debt notes accounting for the remaining 89% and a cash payment of the interest to which they were entitled and which was not paid on the previous debt.
As a result of the financial agreements executed in relation to the debt restructuring, TGS is subject to a number of constraints, which include constraints on the issue of debt notes, investment ventures, sale of assets, payment of fees for technical assistance and distribution of dividends.
The new debt contains an early amortization clause, where the execution and corresponding amount thereof are determined by the coefficient of the consolidated debt, the level of liquidity and subsequent payments which TGS should make.
Pag: 52
13. FINANCIAL INCOME (EXPENSES), NET
Financial charges and net monetary and exchange variation, allocated to income in the period from January to September of 2006 and 2005, are as follows:
R$ Thousand | ||||||||
Consolidated | Parent Company | |||||||
Jan-Sep/2006 | Jan-Sep/2005 | Jan-Sep/2006 | Jan-Sep/2005 | |||||
Financial expenses | ||||||||
Loans and financing | (2.396.430) | (2.516.702) | (461.820) | (504.954) | ||||
Suppliers | (111.760) | (41.924) | (1.046.551) | (1.197.992) | ||||
Capitalized interest | 16.472 | 16.472 | ||||||
Other | (607.206) | (700.085) | (151.126) | (34.795) | ||||
(3.115.396) | (3.242.239) | (1.659.497) | (1.721.269) | |||||
Financial income | ||||||||
Short-term investments | 699.999 | (417.653) | 129.439 | (796.814) | ||||
Subsidiaries and affiliated | ||||||||
Companies | 103 | 397 | 1.446.371 | 1.547.286 | ||||
Advances to suppliers | 45.442 | 62.758 | 45.442 | 62.758 | ||||
Advances for migration costs - | ||||||||
Pension Plan | 52.610 | 74.797 | 52.610 | 74.797 | ||||
Other | 892.802 | 482.030 | 394.200 | 156.524 | ||||
1.690.956 | 202.329 | 2.068.062 | 1.044.551 | |||||
Net monetary and exchange | ||||||||
Variation | 164.853 | 670.105 | (524.885) | (1.441.245) | ||||
(1.259.587) | (2.369.805) | (116.320) | (2.117.922) | |||||
14. OTHER OPERATING INCOME (EXPENSES), NET
R$ Thousand | ||||||||
Consolidated | Parent Company | |||||||
JAN-SEP/2006 | JAN-SEP/2005 | JAN-SEP/2006 | JAN-SEP/2005 | |||||
Incomes with Rents | 52.789 | 47.940 | 24.169 | (136.664) | ||||
Institutional relations and cultural projects | (723.734) | (557.722) | (665.915) | (487.697) | ||||
Operating expenses on thermoelectric | ||||||||
business | (602.835) | (638.156) | (380.417) | (637.742) | ||||
Contractual losses on transportation | ||||||||
services (Ship or Pay) | (98.646) | (98.235) | (127.753) | (162.535) | ||||
Unscheduled stoppages - plant and | ||||||||
equipment | (73.616) | (185.200) | (70.555) | (180.383) | ||||
Losses and contingencies - legal | ||||||||
proceedings | (244.180) | (361.785) | (221.458) | (331.560) | ||||
Gains (losses) on derivative financial | ||||||||
instrument transactions | (188.204) | 80.238 | (188.204) | 78.527 | ||||
Other | (782.393) | (995.058) | (592.8715) | (793.783) | ||||
(2.660.819) | (2.707.978) | (2.223.004) | (2.651.837) | |||||
Pag: 53
15. TAXES, CONTRIBUTIONS AND PARTICIPATIONS
a) Recoverable Taxes
R$ Thousand | ||||||||
Consolidated | Parent Company | |||||||
Current assets | 09.30.2006 | 06.30.2006 | 09.30.2006 | 06.30.2006 | ||||
Local: | ||||||||
ICMS recoverable | 3.061.597 | 2.981.776 | 2.472.407 | 2.466.461 | ||||
PASEP/COFINS recoverable | 455.731 | 337.273 | 252.984 | 122.216 | ||||
CIDE recoverable | 31.197 | 37.580 | 31.197 | 37.580 | ||||
Income tax recoverable | 617.551 | 998.129 | 122.468 | 98.580 | ||||
Social contribution recoverable | 158.600 | 268.530 | 11.244 | 11.244 | ||||
Deferred Income Tax and Social contribution | 2.520.062 | 915.001 | 2.239.669 | 663.555 | ||||
Other recoverable taxes | 278.607 | 354.195 | 208.247 | 287.447 | ||||
7.123.345 | 5.892.484 | 5.338.216 | 3.687.083 | |||||
Foreign: | ||||||||
Value added tax - VAT | 228.475 | 177.190 | ||||||
Deferred income tax and social contribution | 65.412 | |||||||
Other recoverable taxes | 444.205 | 421.541 | ||||||
672.680 | 664.143 | |||||||
7.796.025 | 6.556.627 | 5.338.216 | 3.687.083 | |||||
b) Taxes, contributions and participations payable
R$ Thousand | ||||||||
Consolidated | Parent Company | |||||||
Current liabilities | 09.30.2006 | 06.30.2006 | 09.30.2006 | 06.30.2006 | ||||
ICMS - Value Added Tax on Sales and | ||||||||
Services | 1.949.166 | 2.174.445 | 1.741.992 | 1.970.956 | ||||
COFINS - Tax for Social Security Financing | 601.283 | 537.414 | 421.401 | 398.806 | ||||
CIDE- Contribution on Intervention in | ||||||||
Economic Domains | 631.869 | 624.968 | 580.276 | 577.999 | ||||
PASEP- Public Service Employee Savings | 135.394 | 84.117 | 99.699 | 52.519 | ||||
Special participation program/royalties | 2.787.684 | 2.746.577 | 2.745.695 | 2.706.152 | ||||
Income tax and social contribution | ||||||||
retentions | 279.808 | 314.370 | 273.281 | 307.995 | ||||
Income tax and social contribution current | 1.481.329 | 1.667.369 | 804.914 | 935.330 | ||||
Deferred Income tax and social contribution | 1.255.368 | 1.225.740 | 1.070.205 | 1.043.919 | ||||
Other taxes | 363.307 | 342.948 | 114.168 | 112.055 | ||||
9.485.208 | 9.717.948 | 7.851.631 | 8.105.731 | |||||
c) Taxes and social contributions deferred - long term
R$ Thousand | ||||||||
Consolidated | Parent Company | |||||||
09.30.2006 | 06.30.2006 | 09.30.2006 | 06.30.2006 | |||||
Non-current assets | ||||||||
Deferred Income tax and social Contribution | 3.139.448 | 3.040.756 | 1.284.752 | 1.453.700 | ||||
ICMS deferred | 1.094.246 | 1.178.185 | 772.551 | 975.161 | ||||
Other | 223.693 | 130.793 | ||||||
4.457.387 | 4.349.734 | 2.057.303 | 2.428.861 | |||||
Long-term liabilities | ||||||||
Deferred Income tax and social contribution | 8.792.024 | 8.488.581 | 7.290.780 | 6.935.604 | ||||
Pag: 54
d) Deferred income tax and social contribution
The grounds and expectations for realization of the deferred tax assets and liabilities are presented as follows:
Deferred income tax and social contribution assets
R$ Thousand | ||||||
09.30.2006 | ||||||
Nature | Consolidate | Parent Company |
Basis for realization | |||
Provision for remuneration to the | By the shareholder's individual | |||||
JCP shareholders | 1.491.593 | 1.491.593 | credit. | |||
By realization of losses in view of | ||||||
Provisions for contingencies and | the outcome of legal suits and | |||||
Doubtful debts | 444.295 | 210.644 | overdue credits. | |||
Provision for profit sharing | 280.457 | 263.567 | By payment. | |||
PETROS - Pension plan | ||||||
(Sponsors installment) | 1.151.533 | 1.117.694 | By payment of the contributions. | |||
Tax losses | 204.974 | Future taxable income. | ||||
Unrealized profits | 1.114.903 | By profit realization | ||||
Temporary difference between | Realization in the duration of | |||||
accounting and tax depreciation/ | straight-line | |||||
amortization criteria | 183.259 | 50.363 | depreciation/amortization | |||
Provision for ANP research and | By realization of the effective | |||||
development investment | 103.196 | 102.762 | expenditures | |||
Other | 685.300 | 287.798 | ||||
Total | 5.659.510 | 3.524.421 | ||||
Long-term | 3.139.448 | 1.284.752 | ||||
Current | 2.520.062 | 2.239.669 | ||||
Pag: 55
Deferred income tax and social contribution liabilities
R$ Thousand | ||||||
09.30.2006 | ||||||
Nature | Consolidate | Parent Company |
Basis for realization | |||
Cost of prospecting and drilling | Depreciation based on the unit-of | |||||
activities for oil extraction(net of | production method in relation to the proven | |||||
depreciation) | 8.082.677 | 8.082.677 | developed reserves on the oil fields. | |||
Difference between accounting | Amortization/depreciation difference | |||||
and tax depreciation criteria | 736.595 | 34.971 | between accounting and tax criteria | |||
Income tax and social | Through occurrence of triggering events | |||||
contribution - foreign operations | 264.859 | 219.483 | that generate income. | |||
Investments in subsidiaries and | Through occurrence of triggering | |||||
affiliated companies | 173.466 | events that generate income. | ||||
Other | 789.795 | 23.854 | ||||
Total | 10.047.392 | 8.360.985 | ||||
Long-term | 8.792.024 | 7.290.780 | ||||
Current | 1.255.368 | 1.070.205 | ||||
Pag: 56
Realization of deferred income tax and social contribution
At the parent company level, realization of deferred tax credits amounting to R$ 3.524.421 thousand does not depend on future income since these credits will be absorbed annually by realizing the deferred tax liability.
Based on forecasts, the management of subsidiaries expects to offset the consolidated credit amounts in excess of the balance recorded by the parent company where applicable within a 10-year period.
R$ Thousand | ||||||||
Realization expectation | ||||||||
Consolidated | Parent Company | |||||||
Deferred | Deferred | Deferred | Deferred | |||||
income | Income | income | income | |||||
tax and social | tax and social | tax and social | tax and social | |||||
contribution | contribution | contribution | contribution | |||||
assets | liabilities | assets | liabilities | |||||
2006 | 2.536.524 | 1.268.877 | 2.239.669 | 1.070.205 | ||||
2007 | 563.814 | 1.324.574 | 150.400 | 1.054.819 | ||||
2008 | 235.635 | 1.213.625 | 150.400 | 1.054.819 | ||||
2009 | 229.196 | 1.186.449 | 128.966 | 1.057.104 | ||||
2010 | 536.686 | 1.175.497 | 355.617 | 1.058.133 | ||||
2011 | 182.887 | 1.193.919 | 128.965 | 1.054.245 | ||||
2012 and thereafter | 1.374.768 | 2.684.451 | 370.404 | 2.011.660 | ||||
Amount accounted for | 5.659.510 | 10.047.392 | 3.524.421 | 8.360.985 | ||||
Amount not accounted for | 1.201.364 | 212.019 | ||||||
Total | 6.860.874 | 10.047.392 | 3.736.440 | 8.360.985 | ||||
As of September 30, 2006, TBG, a subsidiary of Petrobras subsidiary GASPETRO, had accumulated income tax losses carried forward amounting to R$ 252.780 thousand (R$ 310.670 thousand in September 30, 2005), which can be offset against taxes up to a limit of 30% of annual taxable income, based on Law No. 9.249/95, which, in the opinion of TBG management, will occur within the useful life of the Bolivia-Brazil Gas Pipeline project. However, considering the accounting for deferred tax assets in accordance with CVM Pronouncement No. 371 insofar as it relates to the determination of taxable income in three of the past five financial years and the long term estimate for utilization, these credits are not recorded in the consolidated financial statements as of September 30, 2006 and 2005. The accounting recognition of these credits will be reviewed annually.
The subsidiary Petrobras Energia Participações S.A. - PESA has tax credits arising from accumulated tax losses amounting to approximately R$ 736.565 thousand, which were not recorded in asset accounts. In accordance with
Pag: 57
specific legislation in Argentina and others countries where PESA has investments that define the expiration date for such tax credits, these credits may be offset against future taxes payable limited to R$ 706.857 thousand until 2007 and to R$ 29.708 thousand as from 2011.
e) The reconciliation of income tax and social contribution
The reconciliation of income tax and social contribution determined in accordance with statutory rates and the related amounts recorded from January to September 2006 and 2005 is summarized below:
Consolidated
R$ Thousand | ||||
Jan-Sep/2006 | Jan-Sep/2005 | |||
Income before taxes/participations | 31.965.147 | 25.729.201 | ||
Income tax and social contribution at nominal rates | ||||
(34%) | (10.868.151) | (8.747.928) | ||
Adjustments to determine effective rate: | ||||
Permanent additions, net | (509.229) | (498.787) | ||
Equity pickup | (149.921) | (208.769) | ||
Goodwill/discount amortization | 13.035 | (12.266) | ||
Tax incentives | 62.186 | 28.063 | ||
Adjustments Income tax and social contribution for prior periods | 63.548 | |||
Credit due to the inclusion of interest on capital as operating expenses | 1.491.592 | 743.639 | ||
Other | (98.271) | 335.813 | ||
Provision for income tax and social contribution | (9.995.211) | (8.360.235) | ||
Deferred income tax and social contribution | 541.146 | (1.122.758) | ||
Current income tax and social contribution | (10.536.357) | (7.237.477) | ||
(9.995.211) | (8.360.235) |
Pag: 58
Parent Company
R$ Thousand | ||||
Jan-Sep/2006 | Jan-Sep/2005 | |||
Income before taxes/participations | 29.609.406 | 22.545.103 | ||
Income tax and social contribution at nominal rates | ||||
(34%) | (10.067.198) | (7.665.335) | ||
Adjustments to determine effective rate: | ||||
Permanent additions, net | (508.118) | (475.815) | ||
Equity pickup | 194.149 | 382.700 | ||
Credits due to the inclusion of interest on capital as operating expenses | 1.491.593 | 745.646 | ||
Goodwill/discount amortization | 2.692 | (12.266) | ||
Tax incentives | 62.088 | 27.692 | ||
IRPJ and CSLL adjustment made for prior years | 100.622 | 1.312 | ||
Foreign profit | (15.224) | |||
Other | (59.316) | (49.131) | ||
Provision for income tax and social Contribution | (8.783.488) | (7.060.421) | ||
Deferred income tax and social contribution | 391.170 | (1.058.567) | ||
Current income tax and social contribution | (9.174.658) | (6.001.854) | ||
(8.783.488) | (7.060.421) | |||
16. EMPLOYEE BENEFITS
(a) Pension Plan - Fundação Petrobras de Seguridade Social - PETROS
Fundação Petrobras de Seguridade Social - PETROS and the current benefits plan (PETROS Plan)
Fundação Petrobras de Seguridade Social - PETROS, was constituted by PETROBRAS, is an entity of private right, non-profitable, administrative and financially autonomous, which, as a closed entity of supplementary security, has as its main objects:
Pag: 59
(i) To Institute, administer and perform benefit plans for the companies or entities that may execute adhesion commitments;
(ii) To render administration and performance services relating to the benefit plans of security nature; and
(iii) To promote the social well being of its participants, specifically relating to security.
The PETROS plan is a defined-benefit pension plan and was introduced by PETROBRAS in July of 1970 to ensure members a supplement to the benefits provided by Social Security. In 2001, subsequent to a process of separating participant groups, the PETROS Plan was transformed into several distinct defined benefit plans.
As of September 30, 2006, the following sponsor companies formed part of the Petrobras System PETROS plan: Petróleo Brasileiro S.A. - PETROBRAS, the subsidiaries Petrobras Distribuidora S.A. - BR, Petrobras Química S.A. - PETROQUISA, and Alberto Pasqualini - REFAP S.A, a subsidiary of Downstream Participações Ltda.
PETROS receives monthly contributions from the sponsoring companies of the PETROS Plan amounting to 12,93% of the salaries of employees participants in the plan and contributions from employees and retirees, as well as the income from the investment of these contributions.
The actuarial commitments with respect to the pension and retirement plan benefits, and those related to the post-employment lifetime health coverage plan are provided for in the Companys balance sheet based on calculations prepared by independent actuaries. Their calculations are based on the projected unit of credit method, net of the assets guaranteeing the plan, with the obligation increasing from year to year, in a manner that is proportional to the length of service of the employees during their working period. The assets guaranteeing the pension plan are shown as reducers of the net actuarial liability.
Additionally, other actuary premises are used, such as estimate of costs related to medical expenses, biometric and economic hypothesis and, also, historical data on expenses incurred and on employees contributions.
The actuarial gains and losses generated by the differences between the values of the obligation and assets determined based on projections and the actual figures, are respectively included or excluded from the calculation of the net actuarial liability. These gains and losses are amortized over the average remaining time of service of the active employees.
Pag: 60
Evaluation of the PETROS costing plan is performed by independent actuaries based on a capitalization system on a general basis.
Any deficit determined in the defined-benefit plan in accordance with the actuarial costing method currently adopted by PETROS must be equally shared between the sponsor and the participants, as established in Constitutional Amendment No. 20.
As of September 30, 2006, the balance of advances for the pension plan recorded by PETROBRAS amounted to R$ 1.248.628 thousand (R$ 1.228.424 thousand as of June 30, 2006).
New Benefits plan
In the year 2001, a mixed pension plan called PETROBRAS VIDA was created, intended for current and new employees. However, the process for participants and beneficiaries of the previous plan (Plano PETROS) to sign on to the new plan was suspended, due to a restraining order issued by a court pursuant to a suit for preliminary injunction filed by employee unions and subsequent court developments. A court order rendered in the year 2004 granted the injunction and annulled the act of the Supplementary Pension Secretariat of the Social Security Ministry approving the new plan, declaring invalid any alterations made in the PETROS plan based on such approval, under appeal at the second court level, awaiting judgment on the merits of the matter.
The PETROS Plan does not accept new employees of PETROBRAS. PETROBRAS took out a group life insurance policy to cover all employees beginning employment with the Company subsequent to the closure of the PETROS plan, this policy will remain in effect until a new private pension scheme is implemented.
In 2003, PETROBRAS formed a task force with representatives of the National Union of Oil Workers (FUP) and workers unions, in order to technically evaluate alternatives to a new model for the Companys supplementary pension plan, including analyses of negotiated schemes to strengths its financial and economic position, analysis of the specific demands of these representative entities and the definitive balance of actuarial balance of PETROS pension plan.
On April 19, 2006, PETROBRAS, in order to achieve an agreement of its Supplementary Pension Plan, presented to employee participants and retirees, a proposal which sought to afford equilibrium to the actual PETROS plan and the implementation of a new Plan, which will be subject to the approval of the Board of Directors.
Pag: 61
Execution of the proposal presented by the Companys Executive Board was subject to a number of conditions, including the renegotiation of the PETROS Plan Regulations, in relation to the means of readjusting the benefits and pensions, considering the overall individual accession of employees and dependants.
The deadline for renegotiating the PETROS Plan expired on August 31, 2006, and on September 11, 2006, after the accession rate had been determined, the overall renegotiation target previously set by the Company had not been achieved. As a result the proposal presented by PETROBRAS became null and void.
On October 20, 2006, the PETROBRAS Board of Directors approved the introduction of a new pension plan called PETROS PLAN 2 for employees currently with no plan.
After this approval, the new plan will be referred to assessment and approval by the government and regulatory authorities, whereupon it can be offered to the employees, in particular those currently not part of any supplementary pension plan sponsored by the Company.
A New Supplementary pension plan was formulated according to the Variable Contribution model - CV. In this model, the resources are capitalized through particular accounts, retirement is established according to the account balances, besides the assurance for pension plan risks (handicapped and death during the contribution life) and the benefit payment options in case of perpetual assistance system, with estimated pension reversal for dependents after the death of the holder, or the quotas regime.
This New Plan also allows the Company to maintain the pension coverage it offers, mitigates the risks presented by the defined benefit model adopted and considerably reduces the possibility of future deficits.
For the Company, the proposal to adapt the Supplementary Pension Model is fundamental for its management in order to maintain it attractive, financially self sustainable and strengthened as a powerful personnel management instrument.
The real impacts generated by implementing the PETROS 2 Plan to serve employees with no supplementary pension coverage will be assessed by independent actuaries and accounted for by PETROBRAS and the other Plans sponsors, upon its introduction.
Pag: 62
TRANSPETRO
TRANSPETRO maintains a defined-contribution private pension scheme with PETROS called Plano TRANSPETRO, which receives monthly contributions equivalent to 5,32% of the payroll of the members and is equal to the contributions made by the participants.
PETROBRAS ENERGIA PARTICIPAÇÕES S.A.
Defined contribution plan
On November, 2005, the Board of Directors of Petrobras Energia S.A. - PESA, indirectly controlled by PETROBRAS, approved the implementation of a defined contribution voluntary adhesion plan for the employees of the Company. By this plan, a trust will be created with financial resources provided by PESA. Such financial resources are effected in amounts equivalent to the contributions of the employees who participate in a common investment fund or in an Administrator of Retirement and Pension Funds (AFJP) in accordance with the definite contribution plan for each salary level. The employees participating in the fund shall be able to effect voluntary financial resources in excess of those established by the contribution plan without however, being corresponded by the Company.
Complementary to the validity of the plan, PESA shall implement a benefit policy for all the employees, through which, at the time of retirement, it shall give one month salary per year of service for the Company, as per a regressive schedule, in accordance with the number of years of existence of the complementary pension plan for the employees.
The plans costs are recognized periodically and correspond to the contributions the company makes to the trust. In the nine-month period ended September 30, 2006, PESA recognized the amount equal to R$ 2.174 thousand.
Compensatory Fund
It is offered to all those employees of PESA that have participated in the defined contribution plan uninterruptedly and who joined the company before May 31, 1995, and accumulate the required time of service. The benefit is calculated based on the last salary of the worker participating in the plan and the number of years of service. The plan is of complementary nature. This means that the benefit received by the employee consists of the amount determined in accordance with the plan dispositions, after the deduction of the benefits granted by the contributions plan and the public retirement
Pag: 63
system, in a manner that the sum of the total benefits received by each employee is equivalent to the total defined in the plan.
The plan requires contribution to a Company fund, without any contribution to this fund on the part of the employees, being the only condition that such employees contribute to an official, public or private retirement system, on the basis of the totality of their salaries. The assets of the fund have been contributed to a trust, whose investment premises obligatorily contemplate the preservation of the capital in United States Dollars, the maintenance of liquidity and the obtainment of the maximum market returns for 30 day investments. In view of this, the funds are invested, mainly, in bonds, negotiable obligations, common inversion plans and fixed maturity deposits. The bank of New York is the fiduciary agent and Watson Wyatts the administrating agent. The company determines the liability corresponding to this plan using actuary calculation methods.
In accordance with the dispositions of the Statutes of PESA, the Company makes its contributions to the fund based on a proposal of the Board of Directors to the General Meeting up to a maximum equivalent to 1,5% of the net results of each fiscal year.
If a surplus is recorded and duly certified by an independent actuary in the funds allocated to trusts for payment of the defined benefits awarded by the plan, PESA may use these funds by simply notifying the trustee of this fact.
b) Health care benefits - Assistência Multidisciplinar de Saúde (AMS)
PETROBRAS and its subsidiaries Petrobras Distribuidora S.A. - BR, Petrobras Química S.A. - Petroquisa, and Alberto Pasqualine - REFAP S.A., controlled by Downstream Participações Ltda., maintain a health care benefit plan (AMS), which offers defined benefits and covers all employees of the companies in Brazil (active and inactive) together with their dependents. The plan is managed by the Company, with the employees contributing a fixed amount to cover the principal risks and a portion of the costs relating to other types of coverage in accordance with participation tables defined by certain parameters including salary levels.
The commitment of the Company relating to future benefits due to the employees participating in the plan is annually calculated by an independent actuary, based on the method of Projected Credit Unit, in a manner similar to the calculations made for the commitments with pensions and retirements, described above.
The medical assistance plan is not covered by the guaranteeing assets. The benefit payment made by the Company is based on the costs incurred by the participants.
Pag: 64
The actuary gains and losses arising from the difference between the actuary premises and those effectively occurred, are respectively included or excluded when determining the net actuary liabilities. Such gains and losses are amortized during the average period of service remaining from the active employees.
LIQUIGÁS DISTRIBUIDORA S.A.
The commitment of Liquigás Distribuidora S.A. relating to medical assistance for the active and retired employees managed by the Company itself, is annually calculated by an independent actuary. The method adopted to calculate the expenses and the items of actuary nature is the Projected Unit Credit. This method defines the cost of the benefit that will be allocated during the active career of the employee, in the period between the date of admission to the Company and the first date of total eligibility for the benefit, which is established by the Collective Bargains resulting from the union negotiations with the employees of the GLP category.
Pursuant to procedures established by CVM Pronoucement no. 371/00, on September 30, 2006, Liquigás Distribuidora S.A. has a provision for Medical Assistance Benefits for the Employees, in the amount of R$38.780 thousand (R$ 38.421 thousand as of June 30, 2006).
c) Amounts accrued
R$ Thousand | ||||||||
Consolidated | Parent Company | |||||||
Health | Health | |||||||
care | Care | |||||||
Pensions | benefits | Pensions | Benefits | |||||
Balance as of December 31, 2005 | 2.381.302 | 7.030.939 | 2.210.884 | 6.477.127 | ||||
(+) Costs incurred at the period | 1.098.854 | 1.325.192 | 1.005.659 | 1.238.567 | ||||
(-) Benefits paid | (301.984) | (290.535) | (276.952) | (272.352) | ||||
(+) Other | 37.422 | |||||||
Balance as of September 30, 2006 | 3.215.594 | 8.065.596 | 2.939.591 | 7.443.342 | ||||
Current liabilities | 405.302 | 390.018 | ||||||
Non current liabilities | 2.810.292 | 8.065.596 | 2.549.573 | 7.443.342 | ||||
Pag: 65
The net expense associated with the pension and retirement benefits granted and to be granted to employees, retirees and pensioners for the period January to September of 2006, according to the actuarial calculation made by an independent actuary, includes the following components:
R$ Thousand | ||||||||
Consolidated | Parent Company | |||||||
Health | Health | |||||||
care | Care | |||||||
Pensions | benefits | Pensions | Benefits | |||||
Current service cost | 291.713 | 131.677 | 255.261 | 118.551 | ||||
Interest cost | 2.791.979 | 970.132 | 2.622.992 | 905.081 | ||||
Estimated return on plan assets | (2.059.397) | - | (1.945.145) | - | ||||
Amortization of unrecognized | ||||||||
losses | 293.496 | 223.382 | 277.327 | 214.935 | ||||
Contributions from participants | (217.679) | - | (204.776) | - | ||||
Other | (1.258) | 1 | - | - | ||||
Net costs until September 30, | ||||||||
2006 | 1.098.854 | 1.325.192 | 1.005.659 | 1.238.567 | ||||
The restatement of the provisions was recorded under income for the current period, as described below:
R$ Thousand | ||||||||
Consolidated | Parent Company | |||||||
Health | Health | |||||||
care | Care | |||||||
Pensions | benefits | Pensions | Benefits | |||||
Related with active employees: | ||||||||
Absorbed in the cost of operating | ||||||||
activities | 287.093 | 280.123 | 273.995 | 272.719 | ||||
Directly to income | 208.563 | 194.624 | 164.372 | 165.596 | ||||
Related with inactive members | ||||||||
(recorded under other operating | ||||||||
income and expenses) | 603.198 | 850.445 | 567.292 | 800.252 | ||||
1.098.854 | 1.325.192 | 1.005.659 | 1.238.567 | |||||
17. SHAREHOLDERS EQUITY
a) Share Capital
The subscribed and paid-in capital as of September 30, 2006 to the amount of R$ 48.263.983 thousand is comprised of 2.536.673.672 common shares and 1.850.364.698 preferred shares, all of which are book-entered and have no par value.
b) Incorporation of PETROQUISA Shares by PETROBRAS
Shareholders at the Extraordinary General Meeting held on June 01, 2006 approved the incorporation of shares in PETROQUISA by PETROBRAS,
Pag: 66
pursuant to the re-ratification of the Protocol of Merger and Incorporation on the share incorporation transaction executed by the two companies.
To implement the transaction, the exchange ratio for the shares to be used was based on the net equity value of both companies at the base date of December 31, 2005, when 4,496 preferred shares issued by PETROBRAS were attributed to each batch of 1.000 common or preferred shares issued by PETROQUISA.
No PETROBRAS shareholders had stated their intention to exercise the right withdraw by the legal deadline of July 07, 2006. Five PETROQUISA shareholders with a total interest of 1.015.910 shares exercised the right to withdraw by the established deadline (by July 05, 2006) and were reimbursed at the rate of R$ 153,47 per batch of 1.000 shares, using funds provided by PETROQUISA, on July 10, 2006. PETROBRAS then acquired the shares for the same price, thereby transferring ownership.
18. JUDICIAL ACTIONS AND CONTINGENCIES
a) Provisions for lawsuits
In the normal course of their operations, PETROBRAS and its subsidiaries are involved in lawsuits of a civil, tax, labor and environmental nature. The Company has set up provisions for possible losses on these suits, estimated and updated by management based on the opinion of its legal counsel. As of September 30, 2006, such provisions are broken down as follows, according to the nature of the corresponding cases:
Consolidated | Parent Company | |||||||
09.30.2006 | 06.30.2006 | 09.30.2006 | 06.30.2006 | |||||
Contingencies for joint liability - | ||||||||
INSS | (*) 29.712 | 139.562 | (*) 29.712 | 139.562 | ||||
Other social security contingencies | 54.000 | 54.000 | 54.000 | 54.000 | ||||
Contingencies in current liabilities | 83.712 | 193.562 | 83.712 | 193.562 | ||||
Labor claims | 91.047 | 87.676 | 10.022 | 9.674 | ||||
Tax claims | 124.630 | 187.164 | 12.712 | 12.449 | ||||
Civil claims | (*) 222.249 | 211.795 | (*)137.923 | (*) 138.937 | ||||
Other | 115.682 | 94.688 | ||||||
Long-term litigation | 553.608 | 581.323 | 160.657 | 161.060 | ||||
Total | 637.320 | 774.885 | 244.369 | 354.622 | ||||
(*) This does not include judicial deposits - according to CVM Instruction 489/05.
Pag: 67
Notifications from the INSS - joint liability
PETROBRAS received various tax assessments related with social security charges as a result of irregular presentation of documentation required by the INSS, to eliminate its joint liability in contracting civil construction and other services, stipulated in paragraphs 5 and 6 of article 219 and paragraphs 2 and 3 of article 220 of Decree No. 3.048/99.
Since 2002, the Company, in a conservative manner, looked a provision for such contingency, which totaled R$ 712.272 thousand on September 30, 2006 and June 30, 2006.
Until September 30, 2006 PETROBRAS effected disbursements from the provisioned total, relating to the payment of notices in the amount of R$ 577.141 thousand (R$ 572.710 thousand as of June 30, 2006), and R$ 105.419 thousand in judicial deposits (R$ 109.850 thousand as of June 30, 2006).
Theoretically, from the total amount involved in assessments, that part relating to debts of contractors can be recovered by the Company, either by the retention of payments due on invoices, or by the adoption of administrative or judicial procedures.
Among the measures adopted, besides presentation of defenses, appeals and requests for reconsideration before INSS, notifications were issued to all the contractors. The requests for Administrative Revision presented before Conselho de Recursos da Previdência - CRPS, has resulted in the nullification of part of the assessments.
Internally, procedures were revised to improve the inspection of contracts and correctly demand the presentation of the documents stipulated in the legislation to substantiate the payment of the INSS payable by contractors.
Pag: 68
b) Lawsuits not provided for
The chart on the following page shows the situation of the main lawsuits not considered as probable losses:
Probability | ||||||
Description | Nature | of Loss | Current Situation | |||
Plaintiff: Porto Seguro Imóveis Ltda. PORTO SEGURO, a minority shareholder of PETROQUISA, filed a lawsuit against PETROBRAS, relating to alleged losses deriving from the sale of the equity interest held by PETROQUISA in several petrochemical companies in the National Privatization Programme. The Plaintiff filed the aforesaid lawsuit to obtain an order obliging PETROBRAS, as the major shareholder of PETROQUISA, to compensate the loss inflicted on the assets of PETROQUISA by the acts which approved the minimum sale price for its equity interest in the capital of the privatized companies. |
Civil | Possible | ||||
On March 30, 2004, the Rio de Janeiro Court of Appeal unanimously granted the new appeal brought by Porto Seguro, ordering PETROBRAS to indemnify PETROQUISA to an amount equal to US$2.370 million plus 5% as a premium and 20% attorneys fees. | ||||||
PETROBRAS filed a Special and Extraordinary Appeal before the High Court of Justice (STJ)and the Federal Supreme Court (STF), which were rejected. It then filed an Interlocutory Appeal against this decision before the STJ and STF. | ||||||
On May 06, 2005 the STJ granted the interlocutory appeal instructing the special appeal be entertained. Porto Seguro filed a Special Appeal against this decision, which was granted by majority vote on December 15, 2005, restoring the impediment on the special appeal brought by PETROBRAS. | ||||||
PETROBRAS filed an Interlocutory appeal against this latest decision, which was ruled on April 4, 2006 and which unanimously overturned a decision which restored the impediment on the Special Appeal brought by PETROBRAS, due to an impediment on one of the justices, determining another decision be pronounced. Special Appeal by PORTO SEGURO rejected under a judgment delivered on September 05, 2006. Judgment of the Special Appeal brought by AEPET is now pending. Based on the opinion of its attorneys, the Company does not expect an unfavorable final decision in this proceeding. | ||||||
If the award is not reversed, the indemnity estimated to PETROQUISA, including monetary correction and interest, would be R$ 9.619.656 thousand. As PETROBRAS owns 100% of PETROQUISAs share capital, a portion of the indemnity estimated at R$ 6.348.973 thousand, will not represent a disbursement from PETROBRASS Group. | ||||||
Additionally, PETROBRAS would have to pay R$ 480.983 thousand to Porto Seguro and R$ 1.923.931 thousand to Lobo & Ideas by means of attorneys fees. |
Pag: 69
Probability | ||||||
Description | Nature | of Loss | Current Situation | |||
Plaintiff: Kallium Mineração S.A Indemnification lawsuit before the Rio de Janeiro state courts claiming losses, damages and lost earnings due to contractual termination. |
Civil | Possible | Granted by the lower court, both parties filed appeals which were rejected. PETROBRAS is awaiting judgment of the Extraordinary Appeal filed before the STF and the special appeal on December 18, 2003. A special appeal brought by Kallium is also pending judgment. The maximum exposure including monetary restatement for PETROBRAS as of September 30, 2006 is R$ 106.595 thousand. | |||
Plaintiff: EMA Empresa Marambai Agro- Industrial S.A. Contractual civil liability. |
Civil | Possible | EMAs appeal accepted on November 11.2000, determining processing of the Special Appeal with STJ, with judgement is pending on STJ. The maximum exposure including monetary restatement for PETROBRAS as of September 30, 2006 is R$ 8.054 thousand. | |||
Plaintiff: Mathias Engenharia Ltda. Contractual civil liability for imbalance of financial equation |
Civil | Possible | PETROBRAS was sentenced to pay R$ 14.040 thousand (as of May of 2003) plus interest of 0,5% p.m., court costs and 15% of fees. The parties filed Civil Appeal, both of which were denied. | |||
On June 30, 2005, the Superior Court of Justice (STJ) accepted the interlocutory Appeal lodged by PETROBRAS, allowing for the Special Appeal. | ||||||
The decision handed down by the Superior Court of Justice (STJ), which ruled against the Special Appeal, was published on November 16, 2005. On December 13, 2005, in a unanimous decision, the appeal against the interlocutory decision was ruled against. | ||||||
On February 24, 2006 a motion for clarification was filed, which was also rejected. A request for resolution of the Conflicting Decision was filed before the STJ against this decision, which was rejected on June 28, 2006. The plaintiff initiated the Provisional Execution. Special and Extraordinary Appeals were filed by PETROBRAS which were rejected. Interlocutory Appeals were filed against this rejection. The STJ accepted the Companys appeal and instructed the Special Appeal be referred for examination. This Special Appeal, however, was denied and a Motion for Resolution of a Conflicting Decision was filed and also denied. Awaiting trial at the STF to judge the Interlocutory Appeal against the decision which denied the Extraordinary Appeal. The maximum exposure including monetary restatement for PETROBRAS as of September 30, 2006 is R$ 29.597 thous
and. |
Pag: 70
Probability | ||||||
Description | Nature | of Loss | Current Situation | |||
Plaintiff: Walter do Amaral Class action claiming nullity of Paulipetro/PETROBRAS contract |
Civil | Possible | The provisional execution of the award requested by the plaintiff was ruled to be null by the judge. The plaintiff filed a special appeal before the Federal Regional Court (TRF) which was rejected on April 10, 2006. The plaintiff filed an interlocutory appeal against this decision which is awaiting judgment. The maximum exposure including monetary restatement for PETROBRAS as of September 30, 2006 is R$ 613 thousand. | |||
Plaintiff: Federal Revenue Services of Rio de Janeiro Writ of fault related to the Withholding income tax calculated over the remittances for the payments of shipments charter referring to the process in 1998 and 1999 to 2002. |
Tax | Possible | Administrative appeals were lodged with High Court of Appeals for Fiscal Matters, last administrative level, which still await trial. The maximum exposure including monetary restatement for PETROBRAS as of September 30, 2006 for the period 1998 is R$ 116.359 thousand and for the period 1999 to 2002 is R$ 3.869.410 thousand. | |||
Plaintiff: Federal Revenue Services of Rio de Janeiro ICMS. Sinking of P-36 Platform |
Tax | Possible | The case was ruled to have grounds by the lower court. PETROBRAS filed a Voluntary Appeal, pending examination. To allow the appeal to proceed an amount of R$ 43.661 thousand was deposited and a bank guarantee to the amount of R$ 65.491 thousand taken out. The maximum exposure including monetary restatement for PETROBRAS as of September 30, 2006 is R$ 469.621 thousand. The Voluntary Appeal was granted. However , the assessment was upheld under a Special Appeal brought by the State Treasury. The matter was then referred to the courts (case 2006.004.01296 9th Civil Chamber of the Court of Appeal). The appeal deposit was converted into income and the bond paid. | |||
Plaintiff: Federal Revenue Services of Rio de Janeiro II and IPI - Sinking of P-36 Platform |
Tax | Possible | Trial court ruling against PETROBRAS. An appeal was lodged, which is pending judgment. PETROBRAS filed for a writ of mandamus and obtained an injunction that barred tax collection. Pending special appeal filed by the Federal Reserve/National Finance Secretary. The maximum exposure including monetary restatement for PETROBRAS as of September 30, 2006 is R$ 429.793 thousand. Due to the favorable decision the company obtained under the Writ of Mandamus, the administrative proceeding has been stayed, meaning the parties have not had the chance to submit the Voluntary Appeal. | |||
Plaintiff: Federal Revenue Services Agency PASEP base reduction |
Tax | Possible | Internal Revenue Services Appeal denied in 2nd instance and voluntary appeal of PETROBRAS accepted. Pending special appeal filed by the Internal Revenue Services. The maximum exposure including monetary restatement for PETROBRAS as of September 30, 2006 is R$ 26.610 thousand. |
Pag: 71
Probability | ||||||
Description | Nature | of Loss | Current Situation | |||
Plaintiff: Federal Revenue Services of Alagoas Reversal of ICMS Credit |
Tax | Possible | PETROBRAS is awaiting judgment of the appeal by the second administrative level. The maximum exposure including monetary restatement for PETROBRAS as of September 30, 2006 is R$ 68.493 thousand. |
|||
Plaintiff: Federal Revenue Services Services of Rio de Janeiro Assessment notice referring to Import Tax and Excise Tax (II and IPI), contesting the tax classification as Other Electricity Generation Groups for the import of the equipment belonging to the thermoelectric power station TERMORIO S.A. |
Tax | Possible | On August 15, 2006, TERMORIO submitted a contestation of the tax assessment to the Federal Revenue Department. On September 15, 2006, the case was referred to the Federal Revenue Service in Florianópolis, where it is still being examined under administrative proceedings. The maximum exposure including monetary restatement for PETROBRAS as of September 30, 2006 is R$ 485.344 thousand. |
|||
Plaintiff : Oil Workers Union (Rio de Janeiro, São Paulo and Sergipe) Labor suits claiming full incorporation into employee salaries of the official inflation indices in the years 1987, 1989 and 1990 (Bresser, Verão and Collor economic stabilization plans). |
Labor | Possible | Sindipetro/SE: Request denied. Process on enforcement phase. The judge granted decision determining SINDIPETRO/SE to present new termination Granted in 1st instance. PETROBRAS is waiting for fiscal enforcement to contest the debt by opposition by PETROBRAS. Proceeding terminated in the administrative sphere, due to the judicial proceeding brought by the Company. The maximum exposure including monetary restatement for PETROBRAS as of June 30, 2006 is R$ 164.182 thousand calculations, which is pending. Chance of defeat: possible. The maximum exposure including monetary restatement for PETROBRAS as of September 30, 2006 is R$ 100.000 thousand. |
|||
Sindipetro/RJ: PETROBRAS understands there is no debt, since corresponding amounts were paid by the clause of the collecive bargain in 1993. The probability of loss is remote. The maximum exposure including monetary restatement for PETROBRAS as of September 30, 2006 is R$ 181.681 thousand. | ||||||
Sindipetro/SP: Action judged an accepted. PETROBRAS filed Termination Action - denied. Appeal by PETROBRAS was accepted and decision granted suspending agreement and issuing new decision to deny plaintiffs request on Labor Claim. Extraordinary Appeal filed by SINDIPETRO which was denied entertainment, and is now pending judgment on the Interlocutory Appeal subsequently filed Chance of defeat: remote. The maximum exposure including monetary restatement for PETROBRAS as of September 30, 2006 is R$ 94.709 thousand. |
Pag: 72
Probability | ||||||
Description | Nature | of Loss | Current Situation | |||
Plaintiff: Adailton de Oliveira Bittencourt e Outros (+733) Labor claims for payment of break and lunch hour, after introduction of 6 working hours per day by 1988 Brazilian Constitution. Period claimed: 09/28/1989 to 11/31/1992 due to the introduction of a six-hour working day by the 1988 Federal Constitution. |
Labor | Possible | Denied in 1st instance. Appeal granted by the Regional Labor Tribunal (TRT). PETROBRAS filed appeal for clarification of decision, denied on September 25, 2002 and October 24, 2002 respectively. | |||
A Motion for Clarification was lastly filed on October 15, 2004 to obtain further clarification without changing the ruling. Final and unappealable decision pronounced. The case is currently at the award calculation stage, at which the amounts due to the plaintiffs are determined. The maximum exposure including monetary restatement for PETROBRAS as of September 30, 2006 is R$ 5.329 thousand. |
b.1) Environmental issues
The Company is subject to various environmental laws and regulations. These laws regulate activities involving the discharge of oil, gas and other materials, and establish that the effects caused to the environment by Company operations should be remedied or mitigated by the Company.
As a result of the July 16, 2000 oil spill at the São Francisco do Sul Terminal of Presidente Vargas refinery - REPAR, located about 24 kilometers from Curitiba, capital of Paraná state, approximately 1,06 million liters of crude oil were spilled in the neighborhood. Approximately R$ 74.000 thousand were expensed in the clean up of the affected area and to cover the fines applied by the environmental bodies. The following suit and proceedings refer to this spill:
Probability | ||||||
Description | Nature | of Loss | Current Situation | |||
Plaintiff: AMAR Araucárias Association of Environmental Defense Indemnification for pain and suffering and damages to environment. |
Civil | Possible | Awaiting initiation of the expert investigation to quantify the amount. The maximum exposure including monetary restatement for PETROBRAS as of September 30, 2006 is R$ 83.849 thousand. The court determined that the suits brought by AMAR and the Federal and State Prosecutors be tried as one. | |||
Pag: 73
On February 16, 2001, the Companys pipeline Araucária - Paranaguá, ruptured due to a seismic movement and caused the spill of approximately 15.059 gallons of fuel oil in several rivers in the State of Paraná. On February 20, 2001 the clean up services of the river were concluded, recovering approximately 13.738 gallons of oil. As a result of the accident, the following suits were filed against the Company:
Probability | ||||||
Description | Nature | of Loss | Current Situation | |||
Plaintiff: Paraná Environmental Institute IAP Fine levied on alleged environmental damages. |
Fine | Possible | Defense partly accepted by the lower court, fine reduced. Appeal by PETROBRAS pending judgment at the 2nd instance. The maximum exposure including monetary restatement for PETROBRAS as of September 30, 2006 is R$ 145.291 thousand. | |||
The court determined that the suits brought by AMAR and the Federal and State Prosecutors be tried as one. | ||||||
(b.2) Recovery of PIS and COFINS
Petrobras and its subsidiary Gaspetro filed a civil suit against the Federal Government / National Treasury before the Federal Judicial Section of Rio de Janeiro seeking to recover, through offset, the PIS and COFINS amounts paid on financial income and foreign exchange variation recoverable during the period between February 1999 and December 2002, claiming unconstitutionality of paragraph 1 of article 3 of Law Nº 9.718/98 for having expanded the concept of gross revenue to cover any and all revenue.
As requested for the press in November 09, 2005 the Supreme Federal Court considered unconstitutional the mentioned of paragraph 1 of art 3o of Law Nº 9.718/98.
On January 9, 2006, in view of a final decision by the STF, PETROBRAS filed a new suit aiming to recover COFINS amounts relating to the period January 2003 to January 2004.
As of September 30, 2006 the amount of R$ 1.892.492 thousand relating to the aforesaid cases is not reflected in these financial statements.
Pag: 74
19. COMMITMENTS UNDERTAKEN BY THE ENERGY SEGMENT
(i) Commitment to purchase natural gas.
PETROBRAS executed agreements with YPFB, valid until 2019, having as an objective the purchase of natural gas, committing to buy minimum volumes at a price calculated in accordance with a formula linked to the price of fuel oil.
During the years of 2002 and 2005 PETROBRAS bought less than the minimum volume established in the agreement with YPFB US$ 81 million (equal to R$ 176.935 thousand as of September 30, 2006) relating to the non-transported volumes.
Gas purchase committment | 2006 | 2007 | 2008 | 2009 | 2010 - 2019 | |||||
Volume obligation (million m3/day) | 24 | 24 | 24 | 24 | 24/per year |
(ii) Energy Trading Agreements in the Regulated Environment CCEAR
On December 16, 2005, the National Electric Power Agency - ANEEL conducted a bidding round in the form of an auction with a view to trading energy capacity deriving from new generation projects (new energy) for the National Interconnected System - SIN, in the Regulated Environment - ACR.
In the first auction for new energy, PETROBRAS sold energy capacity of 1.391 MW through its thermoeletrics Baixada Santista Energia Ltda. - BSE, Sociedade Fluminense de Energia Ltda. - SFE, Termoceará Ltda., Termorio S.A. and Unidade de Negócios Três Lagoas. The outcome of the auction will represent, in sales of available energy from its plants, fixed income for a 15-year period, in the present amount of R$ 199.843/year after 2008 with the sale of 352 MW, of R$ 210.878/year after 2009 with the sale of 469 MW, and of R$ 277.928/year after 2010 with the sale of 570 MW. The agreements were executed on March 13, 2006.
At the third auction for new energy, through its entities Termomacaé Ltda and UTE Bahia I, a subsidiary of FAFEN Energia S.A., PETROBRAS sold the energy capacity of 205 MW. The final result of the auction will provide the Company, by selling the availability at its power stations, a fixed income for the term of 15 years in present day values of R$ 113.133 thousand/year as from 2011.
Additionally, PETROBRAS can recover variable operating costs based on pre-defined parameters and actual plant dispatch.
Pag: 75
By way of its affiliated company TEP Potiguar and its interest in the consortia Goiana II and Camaçari Pólo de Apoio I (interest of 30%), Camaçari Muricy I and II (interest of 50%) and Pecem II (interest of 45%), the subsidiary BR Distribuidora sold through this auction the energy capacity of 211,4 MW. The final result of the auction will provide the Company a fixed income for the term of 15 years in present day values of R$ 142.197 thousand/year as from 2009.
(iii) GASENE Project and Pipeline Urucu-Coari-Manaus and Pipeline Urucu-Coari
On December 05, 2005, PETROBRAS entered into a bridge agreement with Banco Nacional de Desenvolvimento Econômico e Social (BNDES), in the amount of R$ 800.000 for the specific object company Transportadora GASENE S.A., responsible for the implementation of the Pipeline Project for the Southeastern - Northeastern Interconnection - GASENE and R$ 800.000 thousand for the specific object company Transportadora Urucu Manaus S.A. proceeding with the financial structuring of the Urucu-Coari-Manaus Pipeline project as well as the duct for Petroleum Liquid Gas (GLP) Urucu-Coari.
The GASENE project is comprised of three Pipelines: Pipeline Cabiúnas - Vitória (GASCAV), Pipeline Cacimbas-Vitória and Pipeline Cacimbas - Catu (GASCAC).
The resoures shall be used in the construction of the Cabiúnas - Vitória Pipeline (GASCAV), a 300 km long Pipeline, 28 inches diameter.
On April 17, 2006, PETROBRAS entered into an engineering, supplying, construction and mounting agreement - EPC, with the Chinese state company Sinopec Group, relating to the Cabiúnas-Vitória Pipeline (GASCAV), thats the first part of the GASENE project.
The Urucu-Coari-Manaus Pipeline, of strategic importance, will flow approximately 5,5 million m³/day natural gas with a view to serving the capital of Amazonas.
The construction of the Urucu-Coari Pipeline aims to allow the flow of the petroleum Liquid Gas (GLP) produced in the Units for the Processing of Natural Gas (UPGN), in Urucu, until PETROBRAS River Terminal (TESOL), in Coari.
Investments relating to this project are contemplated in the recently approved business plan of PETROBRAS for the period 2007-2011, and all initiatives would fit in the strategies of the Company to develop and lead the Brazilian market for natural gas, by the creation of a basic transportation net interconnecting the existing and expanding nets in the Southeast and Northeast.
Pag: 76
20. GUARANTEES ON CONCESSION CONTRACTS FOR OIL EXPLORATION
PETROBRAS granted R$ 5.113.195 thousand to the National Petroleum Agency (ANP) in guarantee of the minimum exploration and/or expansion programs defined in the concession contracts for exploration areas. Of the total amount, R$ 4.388.977 refer to a pledge on the oil from previously identified fields already in production, and R$ 724.218 thousand refer to bank guarantees.
21. SEGMENT INFORMATION
PETROBRAS is an operationally integrated company, and the greater part of the production of crude oil and gas of the Exploration and Production Segment is transferred to other segments of PETROBRAS.
In the segmentation information, the Companys operations are presented according to the new Organization Structure approved on October 23, 2000 by the Board of Directors of PETROBRAS, comprising the following business units:
(a) Exploration and production: covers, by means of PETROBRAS, BRASOIL, PNBV, PIFCo, PIB BV and SPCs, exploration, production, development and production activities of oil, liquefied natural gas and natural gas in Brazil, for the purpose of supplying the refineries in Brazil as a priority, and also commercializing the surplus oil as well as oil products produced at their natural gas processing plants.
(b) Supply: contemplates, by means of PETROBRAS, DOWNSTREAM (REFAP S.A), TRANSPETRO, PETROQUISA, PIFCo, PIB BV and PNBV, refining, logistics, transport and sale activities of oil products and alcohol, in addition to interests in petrochemical companies in Brazil and two fertilizer plants;
(c) Gas and Energy: includes, by means of PETROBRAS, GASPETRO, PETROBRAS COMERCIALIZADORA DE ENERGIA, BR DISTRIBUIDORA, SPCs and thermoelectric, the transport and sale of natural gas produced in Brazil or imported, the production and sale of power, equity interests in natural gas transport and distribution companies and in thermoelectric plants;
Pag: 77
(d) Distribution: responsible for the distribution of oil products and alcohol in Brazil, basically represented by the operations of BR DISTRIBUIDORA;
(e) International: covers, by means of PIB Netherlands BV, PIFCo, Companhia Mega, 5283 Participações, BOC and PETROBRAS, the exploration and production of oil and gas, the supply of gas and energy and distribution occurring overseas, in several countries in the Americas, Africa, Europe and Asia.
The items that cannot be attributed to the other areas are allocated to the group of corporate entities, especially those linked with corporate financial management, overheads related with central administration and other expenses, including actuarial expenses related with the pension and health care plans intended for employees, retirees and beneficiaries.
The accounting information by business area was prepared based on the assumption of controllability, for the purpose of attributing to the business areas only items over which they have effective control.
We set forth below the main criteria used in determining net income by business segments:
(a) Net operating revenues: these were considered to be the revenues from sales to third parties, plus revenues between the business segments, based on the internal transfer prices established by the areas, the calculation methods for which are focused on market parameters.
(b) Operating income includes net operating revenue, the costs of products and services sold, calculated per business segment, based on the internal transfer price and the other operating costs of each segment, as well as operating expenses, based on the expenses actually incurred in each segment.
(c) The finance expenses are allocated to the corporate group.
(d) Assets: covers the assets referring to each segment. The financial equity accounts are allocated to the corporate group.
22. DERIVATIVE INSTRUMENTS, HEDGING AND RISK MANAGEMENT ACTIVITIES
In 2004, PETROBRAS Executive Board organized a Risk Management Committee comprising executive managers of all business areas and of several corporate areas for the purpose of ensuring an integrated management of risk exposures and formalizing the main guidelines adopted by the Company to handle uncertainties regarding its activities.
Pag: 78
The Risk Management Committee has been created with a view to concentrating risk management information and discussions, facilitating communications with the Board of Directors and the Executive Board concerning corporate governance best practices.
Several commissions created by the Risk Management Committee are developing specific targets for the management of credit, company assets and responsibility risks, commodities, exchange and interest rate prices, in a manner to bring the operational and commercial activities closer to the corporate policies of the Company for risk management.
Characteristics of the markets where PETROBRAS operates
The Company is exposed to a number of market risks arising from the normal course of business. Such risks principally involve the possibility that changes in commodity prices, currency exchange or interest rates will adversely affect the value of the Companys financial assets and liabilities or future cash flows and earnings. PETROBRAS maintains an overall risk management policy that is evolving under the direction of the Companys executive officers.
Most of PETROBRAS revenues are obtained in the Brazilian market through the sale of oil products, in reais. Other revenues flow from product exports and sales of products through international activities where, in both cases, prices keep close similarity to those in the international markets.
With the oil price deregulation implemented as of January 2002, most prices charged locally also keep close ties with those in the international market. Since then, exchange rate and international market reference price variations are compensated in the local market prices, even where certain differences occur.
As a consequence of the characteristics of the markets where PETROBRAS operates, the following aspects apply:
A considerable amount of PETROBRAS total debt is expressed in dollars or in currencies closely tied to it. Future operating cash flow is expressed in dollars;
A devaluation of the real against the dollar has a relevant short-term impact in the financial statements. In the medium term, the Companys operating cash flow contributes to mitigating foreign currency risks, considering that the Companys revenues in US dollars are significantly higher than costs and expenses denominated in that currency.
Pag: 79
Financial Risk Management Policy
The risk management policy adopted by PETROBRAS aims at seeking an adequate balance between the Companys growth and return perspectives and the related risk level exposure, whether these risks underlie the Companys own activities or arise from the context in which it operates, in such a way that the Company can attain its strategic goals by effectively allocating its physical, financial and human resources.
In addition to ensuring adequate cover for the Companys fixed assets, facilities, operations and management and to managing exposure to financial, tax, regulatory, market and credit risks, among other, the objective of the risk management policy adopted by PETROBRAS is to supplement structural actions that will create solid financial and economic foundations in order to ensure that growth opportunities will be used, regardless of adverse external conditions.
This policys objective is to guide decisions on risk transfer, and is supported by structures that are grounded on capital discipline processes and on debt management, including:
Low cost production - capital discipline guarantees competitive costs to all products traded;
Definition of future investment levels in a realistic manner, considering the balance among profitability, growth and strategic adherence to the project portfolio, and maintenance of the strength of the Companys balance sheet, thus creating the conditions necessary to ensure sustainable growth;
Wise debt management, seeking to link operating cash flow to debts, including volumes, currencies, maturity, indices, and consequently reducing insolvency risks.
Other important risk management characteristics of PETROBRAS:
Integrated management of market risks, quantifying total exposures, observing the existence of natural hedges and acting on the Companys liquid exposure, avoiding isolated actions of the Business Units that do not contribute to corporate risk enhancement;
Respecting the concepts of efficient market and diversification. PETROBRAS believes that it operates in some of the most liquid global markets, where the possibility of systematic forecast of future prices is very restricted. As a result, PETROBRAS risk management policy focuses on eliminating undesirable extreme events instead of minimizing the variance of results, cash flows, etc.;
High transparency standards in disclosing the Companys potential exposures.
Pag: 80
Risk Assessment
Assessment of the financial risks relating to the Companys strategic plan is conducted by means of a probabilistic analysis of its cash flow forecast for a 2-year period.
Should there be future cash balances at amounts less than the minimum adequate level, actions to reduce this risk to acceptable grounds are proposed, thereby minimizing the possibility of postponing or interrupting the Companys investment plan.
The benchmark for risk management (Cash Flow at Risk or CFaR) considers the changes in the most significant aspects for cash generation: price, quantities (production and markets), currency exchange and interest.
Cash balances are projected for numerous scenarios considering the main risk factors through the Monte Carlo Simulation process. Thus, the estimated cash balance is defined for the intended level of reliability, and the periods during which cash may be below minimum adequate levels are identified.
Among the various alternative options to preserve the minimum pre-defined cash balance, derivative transactions, additional funding and optimized distribution of disbursement periods are to be noted.
Economic and financial estimates are restated annually during the strategic planning review process.
Operations involving derivative instruments are not exclusively associated to the above-described processes. As previously mentioned, the Companys risk philosophy relies on the strength of some corporate foundations, which consider that derivatives are important tools used in the protection of transactions and in the consistency of assets and liabilities.
Exposures relating specifically to treasury investments are assessed by a traditional value at risk (VaR) system and the economic proceeds from investment projects are, in some specific cases, assessed by risk assessment models that are adequate to each business segment based on the Monte Carlo Simulation.
Pag: 81
(a) Management of market risks for petroleum and derivates
Like all of its peers, PETROBRAS is subject to the volatility of international energy prices (mainly oil), which may materially affect the Companys cash flow.
As the policy for the risk management of the price of oil and oil products consists basically in protecting the import and export margins in some specific short-term positions (up to 6 months). Futures contracts, swaps, and options are the instruments used in these hedges. These operations are always tied to actual physical transactions, that is, they are economic hedge transactions (not speculative), in which all positive or negative results are offset by the reverse results of the actual physical market transaction.
From January to September 2006, economic hedge transactions were carried out for 23,45% of the total volume traded (imports and exports). At September 30, 2006, the open positions on the futures market, when compared to their market value, would represent a negative result of approximately R$ 88.323 thousand, if liquidated on that date.
In compliance with specific business conditions, an exceptional long-term economic hedge operation, still outstanding, was effected by the sale of put options for 52 million barrels of West Texas Intermediate (WTI) oil over the period from 2004 to 2007, to obtain price protection for this quantity of oil to provide the funding institutions of the Barracuda/Caratinga project with a minimum guaranteed margin to cover the debt servicing.
As of September 30, 2006, this transaction, if settled at market values, would represent a cost of approximately R$ 63.300 thousand originated by premiums.
(b) Foreign currency risk management
In 2000, PETROBRAS contracted economic hedge operation to cover Notes issued abroad in Italian lira, in order to reduce its exposure to the appreciation of these currencies in relation to the U.S. dollar.
The economic hedge operations are known as Zero Cost Collar purchase and sale of options, with no initial cost, and establish a minimum and a ceiling for the variation of one currency against another, limiting the loss on the devaluation of the U.S. dollar, while making it possible to take advantage of some part of the appreciation of the future curve of the American currency.
Pag: 82
The economic hedges of the loans in Italian lira were based on the EURO, as the Italian lira only circulated until February 28, 2002.
The hedge transaction of the Italian lira-denominated debt had a positive fair value of R$ 35.365 thousand on September 30, 2006.
In September 2006, the subsidiary PIFCO contracted a hedge operation called cross currency swap to cover the yen bonds issued in order to fix the Companys costs in this operation in US dollars.
Interest rates in different currencies are swapped under the cross currency swap. The exchange rate between the yen and the US dollar is set at the start of the transaction and remains fixed throughout its term.
On September 30, 2006 this transaction had a fair value, which if it were recorded would result in a loss of R$ 10,765 thousand. The Company does not intend to settle these contracts before they expire.
The fair value of derivatives is based on usual market conditions, at values prevailing at the closing of the period considered for relevant underlying quotations.
(c) Interest rate risk management
The Companys interest rate risk is a function of its long-term debt and, to a lesser extent, of its short-term debt. The Companys foreign currency floating rate debt is principally subject to fluctuations in LIBOR and the Companys floating rate debt denominated in Reais is principally subject to fluctuations in the Brazilian long-term interest rate (TJLP), as fixed by the Banco Central do Brasil. The Company currently does not use any derivative financial instruments to manage its exposure to fluctuations in interest rates.
(d) Derivative instruments
The Company may use derivative and non-derivative instruments to implement its overall risk management strategy. However, by using derivative instruments, the Company exposes itself to credit and market risk. Credit risk is the failure of a counterparty to perform under the terms of the derivative contract. Market risk is the adverse effect on the value of a financial instrument that results from a change in interest rates, currency exchange rates, or commodity prices. The Company addresses credit risk by restricting the counterparties to such derivative financial instruments to major financial institutions. Market risk is managed by the Companys executive officers. The Company does not hold or issue financial instruments for trading purposes.
Pag: 83
(e) Natural Gas Derivative Contract
A hedge contract for the pricing of the natural gas (Natural Gas Price Volatility Reduction Contract - PVRC) was entered into in October 2002, with the objective to reduce the risk between the acquisition price and the sales price in Brazil.
The hedge transaction was negotiated with one of the producers that supply natural gas to PETROBRAS and has the same contractual period of the natural gas supply.
Following the regulatory changes in Bolivia, the parties began to interpret the application of this Contract differently. PETROBRAS has been evaluating the possible economic and legal effects of these changes applicable to CRVP.
Following negotiations, the parties decided to close CRVP, with PETROBRAS being entitled to R$ 89.9 million (USD 41.3 million), settled in August 2006. The remaining credits linked to CRVP, to the amount of R$ 167.0 million (USD 76.7 million) were recognized as a loss in the income statement for the third quarter of this financial year.
23. ENVIRONMENTAL, HEALTH AND SAFETIES
The volume of oil leaked in PETROBRAS operations in Brazil and overseas remains among the lowest in the global oil industry. Between January and September 2006 no significant events occurred. During this period, the Rate of Accidents requiring Leave - TFCA was 0.82, continuing the falls recorded in recent years.
In September, PETROBRAS joined the Dow Jones Sustainability Index (DJSI), obtaining important international acknowledgment of the actions the company is carrying out in the areas of safety, the environment and occupational health. This placed the Company among just six companies in Brazil comprising this index, and in the global oil and gas sector, the only company in Latin America.
From January to September of 2006, the Companys investments and operations on operating, environmental and occupational safety stand at R$ 2.167.513 thousand, not including outlays on medical assistance for employees and sponsorship of external environmental projects. The Environmental Management and Operating Safety Excellence Programme (PEGASO) received funds of R$ 833.868 thousand, including R$ 252.759 thousand from the subsidiary TRANSPETRO.
Pag: 84
24 . SUBSEQUENT EVENTS
a) Global Notes
On October 06, 2006, PIFCo issued Global Notes to the amount of USD 500 million. The notes have a yield to investor of 6,185% per annum and a ten-year term. This is the lowest borrowing cost for PIFCo over this term and represented a rate of 1,55% over and above the US T-bond for a similar term. The Global Notes were offered at 99,557% of the face value with a coupon of 6,125% per annum. PIFCo will mostly use these proceeds to pay suppliers and intercompany loans.
b) Interest on Shareholders Equity
On October 20, 2006, the Board of Directors approved the distribution of remuneration to the shareholders in the form of interest on shareholders equity to the amount of R$ 4.387.038 thousand, pursuant to article 9 of Law 9249/95 and Decrees 2673/98 and 3381/00. This had already been already provisioned for in the financial statements as of September 30, 2006.
This remuneration will be paid to the shareholders by January 15, 2007 based on the share position as of October 31, 2006, corresponding to a gross amount of R$ 1,00 per common and preferred share. Pursuant to decrees 2673/98 and 3381/00, if the payment is made before December 31, 2006, monetary restatement will occur according to the variation of the SELIC borrowing rate, from the date payment occurs until the end of this financial year. If it is paid after December 31, 2006, the variation of the SELIC rate shall be applied from December 31, 2006 until the date of payment. This interest on shareholders equity shall be discounted from the remuneration which is distributed at the end of the 2006 financial year, and is subject to income tax withheld at source of 15% (fifteen percent), except for shareholders who declare they are immune or exempt.
Pag: 85
c) Resolution by the PETROQUISA EGM
On October 31, 2006, the Extraordinary General Meeting held by the shareholder PETROQUISA approved the following:
Based on the proposal made by the Board of Directors at Meeting 604 held September 22, 2006, to cancel the listed company status held by Petrobras Química S.A. PETROQUISA at the Brazilian Securities Commission - CVM, as its shares are no longer being traded on the stock exchange and over-the-counter market.
The Protocol for the merger of PETRORIO PETROQU¥MICA DO RIO DE JANEIRO S.A. by PETROBRAS QU¥MICA S.A. - PETROQUISA, executed by the companies administrators on September 22, 2006.
d) Partial Spin-off of LIQUIGÁS by BR DISTRIBUIDORA
At an Extraordinary General Meeting held by the shareholder BR and LIQUIGÁS on October 27, 2006 the partial spin-off was approved of LIQUIGÁS with BR incorporating the spun-off assets. This resulted in the concentration of GLP distribution at LIQUIGÁS and the distribution of all other fuels at BR.
Pag: 86
05.01 QUARTERLY PERFORMANCE OF THE COMPANY | ||||||||
Net income
PETROBRAS recorded net income of R$ 6.813 million in Q3-2006, with an operating profit corresponding to 20% of net operating revenue (33% in Q3-2005).
R$ millions | ||||||||||||
3º Quarter | Jan-Sep | |||||||||||
2Q-2006 | 2006 | 2005 | D % | 2006 | 2005 | |||||||
38.872 | 43.725 | 37.871 | 15 | Gross operating revenue | 120.517 | 104.652 | ||||||
28.441 | 32.574 | 28.092 | 16 | Net operating revenue | 89.127 | 76.763 | ||||||
9.603 | 8.939 | 9.324 | (4) | Operational profit (1) | 29.230 | 23.788 | ||||||
266 | 298 | (619) | (148) | Financial result | (116) | (2.118) | ||||||
713 | (477) | 86 | (656) | Equity pick-up | 579 | 1.090 | ||||||
7.100 | 6.812 | 5.678 | 20 | Net income | 20.826 | 15.485 | ||||||
1,62 | 1,55 | 1,61 | (3) | Net income per share | 4,75 | 3,53 | ||||||
202.674 | 190,144 | 168.035 | 13 | Market value | 190.144 | 168.035 |
(1) Before financial expenses and revenues, equity in the net income of subsidiaries and net monetary and exchange variance.
The main factors which contributed to forming the net income in the period January to September 2006 in relation to the same period in 2005 were:
Pag: 87
Pag: 88
Economic Indicators
In 3Q-2006 PETROBRAS conducted business which amounted R$ 10,3 billion of Earnings Before Interest, Tax, Depreciation and Amortization (EBITDA), which increased 0,4% compared to 3Q-2005.
3o Quarter | Jan - Sep | |||||||||
2Q - 2006 | 2006 | 2005 | 2006 | 2005 | ||||||
49 | 42 | 46 | Gross margin (%) | 47 | 46 | |||||
34 | 27 | 33 | Operational margin (%) | 33 | 31 | |||||
25 | 21 | 20 | Net margin (%) | 23 | 20 | |||||
10.875 | 10.300 | 10.256 | EBITDA R$ million | 32.804 | 26.535 |
In the nine-month period January to September 2006, the Gross Margin rose by 1 percentage points, as compared to the same period in the previous year, reflecting the increase to the Average Realization Price - PMR of basic derivatives on the domestic market, which was partly offset by the higher average unit costs of goods sold due to higher expenses on Government Profit Shares and well maintenance and intervention, among other items.
Pag: 89
06.01 - CONSOLIDATED BALANCE SHEET - ASSETS (THOUSANDS OF REAIS)
1 - Code | 2 Description | 3 - 09/30/2006 | 4 - 06/30/2006 |
1 | Total Assets | 200.594.497 | 190.521.947 |
1.01 | Current Assets | 65.491.225 | 62.022.794 |
1.01.01 | Cash and cash Equivalents | 24.518.654 | 22.713.083 |
1.01.01.01 | Cash and Banks | 3.100.188 | 2.705.299 |
1.01.01.02 | Financial Applications | 21.418.466 | 20.007.784 |
1.01.02 | Credits | 14.365.111 | 13.141.708 |
1.01.02.01 | Accounts Receivable | 10.711.508 | 9.816.128 |
1.01.02.02 | Subsidiaries and Affiliated companies for Sales | 1.087.857 | 817.400 |
1.01.02.03 | Other Accounts Receivable | 2.212.194 | 1.907.632 |
1.01.02.04 | Allowance for Possible Loan Losses | (345.774) | (348.170) |
1.01.02.05 | Marketable Securities | 699.326 | 948.718 |
1.01.03 | Inventories | 16.591.646 | 17.316.288 |
1.01.04 | Other | 10.015.814 | 8.851.715 |
1.01.04.01 | Dividends Receivable | 3.326 | 6.248 |
1.01.04.02 | Recoverable Taxes | 7.796.025 | 6.556.627 |
1.01.04.03 | Prepaid Expenses | 1.001.353 | 988.279 |
1.01.04.04 | Other Current Assets | 1.215.110 | 1.300.561 |
1.02 | Non-Current Assets | 15.087.153 | 14.575.727 |
1.02.01 | Sundry Credits | 2.738.898 | 2.225.905 |
1.02.01.01 | Petroleum and Alcohol Accounts - STN | 782.126 | 776.555 |
1.02.01.02 | Marketable Securities | 567.090 | 598.541 |
1.02.01.03 | Investments in Privatization Process | 3.228 | 3.232 |
1.02.01.04 | Accounts Receivable Net | 1.386.454 | 847.577 |
1.02.02 | Credits with Affiliated Companies | 679.576 | 630.191 |
1.02.02.01 | With Affiliated Companies | 679.576 | 630.191 |
1.02.02.02 | With Subsidiaries | 0 | 0 |
1.02.02.03 | With Other Related Parties | 0 | 0 |
1.02.03 | Other | 11.668.679 | 11.719.631 |
1.02.03.01 | Structured Projects | 0 | 0 |
1.02.03.02 | Deferred Taxes and Social Contributions | 3.139.448 | 3.040.756 |
1.02.03.03 | Deferred ICMS | 1.094.246 | 1.178.185 |
1.02.03.04 | Other Deferred Taxes | 223.693 | 130.793 |
1.02.03.05 | Advances to Suppliers | 701.039 | 715.003 |
1.02.03.06 | Prepaid Expenses | 1.935.430 | 1.864.640 |
1.02.03.07 | Compulsory Loans - Eletrobras | 115.923 | 117.120 |
1.02.03.08 | Judicial Deposits | 1.757.312 | 1.848.689 |
1.02.03.09 | Advances for Pension Plan Migration | 1.248.628 | 1.228.424 |
1.02.03.10 | Inventories | 472.041 | 467.685 |
1.02.03.11 | Other Non-Current Assets | 980.919 | 1.128.336 |
1.03 | Permanent Assets | 120.016.119 | 113.923.426 |
1.03.01 | Investments | 5.083.758 | 4.075.391 |
1.03.01.01 | Investments in Affiliated Companies | 3.352.284 | 3.288.862 |
1.03.01.02 | Investments in Subsidiaries | 338.093 | 314.428 |
1.03.01.03 | Other Investments | 1.393.381 | 472.101 |
1.03.02 | Property. Plant and Equipment | 112.824.477 | 107.785.286 |
1.03.03 | Deferred | 2.107.884 | 2.062.749 |
Pag: 90
06.02 - CONSOLIDATED BALANCE SHEET LIABILITIES (THOUSANDS OF REAIS)
1 - Code | 2 - DESCRIPTION | 3 - 09/30/2006 | 4 - 06/30/2006 |
2 | Total Liabilities | 200.594.497 | 190.521.947 |
2.01 | Current Liabilities | 43.405.739 | 38.631.706 |
2.01.01 | Loans and Financing | 11.308.328 | 11.670.314 |
2.01.01.01 | Financing | 10.636.706 | 10.055.560 |
2.01.01.02 | Interest on Financing | 671.622 | 1.614.754 |
2.01.02 | Debentures | 0 | 0 |
2.01.03 | Suppliers | 10.215.738 | 9.718.687 |
2.01.04 | Taxes and Contributions Payable | 9.485.208 | 9.717.948 |
2.01.05 | Dividends Payable | 4.570.435 | 188.141 |
2.01.06 | Accruals | 2.142.392 | 1.977.639 |
2.01.06.01 | Salaries. Vacation and Related Charges | 1.653.378 | 1.372.802 |
2.01.06.02 | Contingency Accrual | 83.712 | 193.562 |
2.01.06.03 | Pension Plan | 405.302 | 411.275 |
2.01.07 | Debts with Affiliated Companies | 0 | 0 |
2.01.07.01 | Suppliers | 0 | 0 |
2.01.08 | Other | 5.683.638 | 5.358.977 |
2.01.08.01 | Advances from Customers | 1.214.051 | 1.084.765 |
2.01.08.02 | Structured Projets | 33.838 | 28.833 |
2.01.08.03 | Other | 4.435.749 | 4.245.379 |
2.02 | Non-Current Liabilities | 53.719.507 | 51.448.471 |
2.02.01 | Loans and Financing | 30.101.328 | 29.036.316 |
2.02.02 | Debentures | 0 | 0 |
2.02.03 | Accruals | 20.221.520 | 19.336.098 |
2.02.03.01 | Health Care Benefits | 8.065.596 | 7.728.026 |
2.02.03.02 | Contingency Accrual | 553.608 | 581.323 |
2.02.03.03 | Pension Plan | 2.810.292 | 2.538.168 |
2.02.03.04 | Deferred Taxes and Social Contributions | 8.792.024 | 8.488.581 |
2.02.04 | Debts with Affiliated Companies | 145.089 | 0 |
2.02.05 | Other | 3.251.570 | 3.076.057 |
2.2.05.01 | Provision for well Abandonment | 1.984.761 | 1.951.855 |
2.2.05.02 | Other Payable Expenses | 1.266.809 | 1.124.202 |
2.03 | Deferred Income | 424.118 | 406.451 |
2.04 | Minority Interest | 7.175.330 | 6.871.802 |
2.05 | Shareholders' Equity | 95.869.803 | 93.163.517 |
2.05.01 | Capital | 48.263.983 | 48.247.669 |
2.05.01.01 | Paid up Capital | 48.263.983 | 48.247.669 |
2.05.01.02 | Monetary Correction | 0 | 0 |
2.05.02 | Capital Reserves | 372.064 | 372.064 |
2.05.02.01 | AFRMM and Other | 372.064 | 372.064 |
2.05.03 | Revaluation Reserves | 68.506 | 70.473 |
2.05.03.01 | Own Assets | 0 | 0 |
2.05.03.02 | Assets of Subsidiaries/Affiliates | 68.506 | 70.473 |
2.05.04 | Revenue Reserves | 31.252.698 | 30.838.861 |
2.05.04.01 | Legal | 5.207.914 | 5.207.914 |
2.05.04.02 | Statutory | 1.008.119 | 1.008.119 |
2.05.04.03 | Contingencies | 0 | 0 |
2.05.04.04 | Unrealized Profits | 0 | 0 |
2.05.04.05 | Retained Earnings | 25.036.665 | 24.622.828 |
2.05.04.06 | Special for Undistributed Dividends | 0 | 0 |
2.05.04.07 | Other | 0 | 0 |
2.05.05 | Retained Earnings | 15.912.552 | 13.634.450 |
Pag: 91
07.01 CONSOLIDATED STATEMENT OF INCOME FOR THE QUARTER (THOUSANDS OF REAIS)
1 - Code | 2 - DESCRIPTION | 3 - 07/01/2006 to 09/30/2006 | 4 - 01/01/2006 to 09/30/2006 | 5 - 07/01/2005 to 09/30/2005 | 5 - 01/01/2005 to 09/30/2005 |
3.01 | Gross Sales and Services Revenue | 55.845.838 | 152.246.520 | 46.555.351 | 128.999.464 |
3.02 | Deductions from Gross Revenue | (12.482.408) | (35.048.754) | (10.844.330) | (31.032.349) |
3.03 | Net Sales and Services Revenue | 43.363.430 | 117.197.766 | 35.711.021 | 97.967.115 |
3.04 | Cost of Products and Services Sold | (27.066.175) | (67.970.145) | (20.589.252) | (55.078.070) |
3.05 | Gross Profit | 16.297.255 | 49.227.621 | 15.121.769 | 42.889.045 |
3.06 | Operating Expenses | (6.613.248) | (17.160.751) | (5.459.504) | (16.967.135) |
3.06.01 | Selling | (1.546.189) | (4.241.230) | (1.246.716) | (3.768.080) |
3.06.02 | General and Administrative | (1.458.584) | (4.059.708) | (1.302.042) | (3.771.102) |
3.06.02.01 | Directors' Fees | (8.039) | (26.209) | (6.511) | (20.304) |
3.06.02.02 | Administrative | (1.450.545) | (4.033.499) | (1.295.531) | (3.750.798) |
3.06.03 | Financial | (577.864) | (1.424.440) | (892.977) | (3.039.910) |
3.06.03.01 | Financial Income | 718.955 | 1.690.956 | (66.418) | 202.329 |
3.06.03.02 | Financial Expenses | (1.296.819) | (3.115.396) | (826.559) | (3.242.239) |
3.06.04 | Other Operating Revenues | 0 | 0 | 0 | 0 |
3.06.05 | Other Operating Expenses | (3.085.908) | (7.182.103) | (1.759.517) | (5.846.325) |
3.06.05.01 | Cost of Crude oil Prospection And Drilling | (530.721) | (1.218.667) | (385.135) | (969.607) |
3.06.05.02 | Research and Technological Development | (370.170) | (1.107.029) | (247.953) | (664.126) |
3.06.05.03 | Taxes | (261.921) | (906.798) | (201.810) | (619.830) |
3.06.05.04 | NET Monetary and Exchange Adjustments | (96.544) | 164.853 | 247.910 | 670.105 |
3.06.05.05 | Benefits Expenses | (484.539) | (1.453.643) | (487.443) | (1.554.889) |
3.06.05.06 | Other Expenses/Income | (1.342.013) | (2.660.819) | (685.086) | (2.707.978) |
3.06.06 | Companies Participation in The Shareholders' Equity of Affiliated | 55.297 | (253.270) | (258.252) | (541.718) |
3.07 | Operating Income | 9.684.007 | 32.145.037 | 9.662.265 | 25.921.910 |
Pag: 92
07.01 CONSOLIDATED STATEMENT OF INCOME FOR THE QUARTER (THOUSANDS OF REAIS)
1 - Code | 2 DESCRIPTION | 3 - 07/01/2006 to 09/30/2006 | 4 - 01/01/2006 to 09/30/2006 | 5 - 07/01/2005 to 09/30/2005 | 5 - 01/01/2005 to 09/30/2005 |
3.08 | Non-Operating Expenses | (38.077) | (101.723) | 12.735 | (192.709) |
3.08.01 | Income | (4.155) | (21.634) | 20.904 | 29.937 |
3.08.02 | Expenses | (33.922) | (80.089) | (8.169) | (222.646) |
3.09 | Income Before Taxes/Participations | 9.645.930 | 31.965.147 | 9.675.000 | 25.729.201 |
3.10 | Income Tax and Social Contribution | (3.403.255) | (10.536.357) | (3.329.272) | (7.237.477) |
3.11 | Deferred Income Tax | 1.141.347 | 541.146 | (155.696) | (1.122.758) |
3.12 | Statutory Participation/Contributions | 0 | 0 | 0 | 0 |
3.12.01 | Participations | 0 | 0 | 0 | 0 |
3.12.01.01 | Administrative Employees' Participation | 0 | 0 | 0 | 0 |
3.12.02 | Contributions | 0 | 0 | 0 | 0 |
3.13 | Reversal of Interest on Shareholders' Equity | 0 | 0 | 0 | 0 |
3.14 | Minority Interest | (299.411) | (1.250.876) | (558.253) | (1.786.121) |
3.15 | Net Income for The Period | 7.084.611 | 20.719.060 | 5.631.779 | 15.582.845 |
Number of Shares. Ex-Treasury (THOUSANDS) | 4.387.038 | 4.387.038 | 4.386.152 | 4.386.152 | |
Net Income per Share | 1,61490 | 4,72279 | 1,28399 | 3,55274 | |
Loss per Share |
Pag: 93
08.01 COMMENTS ON THE CONSOLIDATED PERFORMS IN THE QUARTER
PETROBRASs consolidated net income was R$ 7.085 million in the third quarter of 2006, 26% higher than net income reported in the third quarter of 2005.
For the period from January to September 2006, consolidated net income was R$ 20.719 million, an increase of 33% when compared to the same period of 2005, with a 6% increase in domestic crude oil and NGL production and a 3% increase in production of oil products. Operating cash generation as measured by EBITDA was R$ 40.639 million, enabling the Company to fully fund its investment plan, while reducing leverage.
Total capital spending for PETROBRAS totaled R$ 22.637 million during the first nine months of 2006 (34% above the same period of the prior year), of which R$ 11.404 million was invested to expand the future capacity of oil and gas production in Brazil
Net Income and Consolidated Economic Indicators
PETROBRAS reported consolidated net income of R$ 20,719 million for the period from January to September of 2006, representing a 33% increase over consolidated net income reported for the same period of 2005.
R$ million | ||||||||||||||
3rd Quarter | Jan-Sep | |||||||||||||
2Q-2006 | 2006 | 2005 | D % | 2006 | 2005 | D % | ||||||||
49.633 | 55.846 | 46.555 | 20 | Gross Operating Revenue | 152.247 | 128.999 | 18 | |||||||
37.948 | 43.363 | 35.711 | 21 | Net Operating Revenue | 117.198 | 97.967 | 20 | |||||||
11.267 | 10.303 | 10.565 | (2) | Operating Profit (1) | 33.580 | 28.834 | 16 | |||||||
(141) | (674) | (645) | 4 | Financial Result | (1.260) | (2.370) | (47) | |||||||
6.959 | 7.085 | 5.632 | 26 | Net Income for the Period | 20.719 | 15.583 | 33 | |||||||
1,59 | 1,61 | 1,28 | 26 | Net Income per Share(2) | 4,72 | 3,55 | 33 | |||||||
202.635 | 190.144 | 168.035 | 13 | Market Value (Parent Company) | 190.144 | 168.035 | 13 | |||||||
44 | 38 | 42 | (4) | Gross Margin (%) | 42 | 44 | (2) | |||||||
30 | 24 | 30 | (6) | Operating Margin (%) | 29 | 29 | - | |||||||
18 | 16 | 16 | - | Net Margin (%) | 18 | 16 | 2 | |||||||
13.614 | 12.912 | 12.423 | 4 | EBITDA R$ million(3) | 40.639 | 34.598 | 17 | |||||||
Financial and Economic Indicators | ||||||||||||||
69,62 | 69,49 | 61,53 | 13 | Brent (US$/bbl) | 66,96 | 53,54 | 25 | |||||||
2,1840 | 2,1710 | 2,3454 | (7) | US Dollar Average Price - Sale (R$) | 2,1831 | 2,4970 | (13) | |||||||
2,1643 | 2,1742 | 2,2222 | (2) | US Dollar Last Price - Sale (R$) | 2,1742 | 2,2222 | (2) |
(1) | Operating income before financial income equals shareholders equity and taxes. |
(2) | For comparison purposes, net income per share was recalculated for prior periods, due to the stock split approved by AGE on July 22, 2005. |
(3) | Operating income before financial income is equal to shareholders equity + depreciation/amortization. |
R$ million | ||||||||||||
3º Quarter | Jan-Sep | |||||||||||
2Q-2006 | 2006 | 2005 | D % | 2006 | 2005 | |||||||
11.243 | 9.684 | 9.662 | - | Operating Income as per Brazilian Corporate Law | 32.067 | 25.922 | ||||||
141 | 674 | 645 | 4 | (-) Financial Result | 1.260 | 2.370 | ||||||
(117) | (55) | 258 | (121) | (-) Equity Income Result | 253 | 542 | ||||||
11.267 | 10.303 | 10.565 | (2) | Operating Profit | 33.580 | 28.834 | ||||||
2.347 | 2.609 | 1.858 | 40 | Depreciation & Amortization | 7.059 | 5.764 | ||||||
13.614 | 12.912 | 12.423 | 4 | EBITDA | 40.639 | 34.598 | ||||||
36 | 30 | 35 | (14) | EBITDA Margin (%) | 35 | 35 | ||||||
95
The gain in consolidated net income for the period from January to September 2006 is mainly due to increases in realized prices and volumes in both the domestic and international markets, as well as other factors, explained below:
R$ million | ||||||||
Changes | ||||||||
Jan-Sep-2006 X Jan-Sep-2005 | ||||||||
Main Items | Net | Cost of | Gross Profit | |||||
Revenues | Goods Sold | |||||||
. Domestic Market: | - Effect of Volumes Sold | 2.254 | (1.557) | 697 | ||||
- Effect of Prices | 7.755 | - | 7.755 | |||||
. Intl. Market: | - Effect of Export Volumes | 617 | (266) | 351 | ||||
- Effect of Export Price | 1.872 | - | 1.872 | |||||
. Increase in expenses: | (*) | - | (3.788) | (3.788) | ||||
. Extraordinary items: | - complementary costs with special participations (**) | - | (426) | (426) | ||||
- natural gas inventory write-off (***) | - | (408) | (408) | |||||
. BR Distribuidora - Alcohol commercialization | 884 | (801) | 83 | |||||
. Increase (Decrease) in Operations of Commercialization Abroad | 2.033 | (2.037) | (4) | |||||
. Increase (Decrease) in International Sales | 1.372 | (1.359) | 13 | |||||
. FX Effect on Controlled Companies Abroad | (295) | (929) | (1.224) | |||||
. Others | 2.739 | (1.321) | 1.418 | |||||
19.231 | (12.892) | 6.339 | ||||||
(**) | New interpretation by the ANP disallowing deductibility of charges associated with project finance for the Marlim field. |
(***) | Expense adjustments with gas produced and re-injected in reserves in Bacias de Solimões, Campos and Espírito Santo. |
(*) Expenses Composition: | Value | |
- Domestic Government Take | (1.824) | |
- Import of gas, crude oil and oil products | (1.775) | |
- Third-Party Services | (189) | |
(3.788) | ||
The increase in government take is the result of a 19% higher reference price for crude oil (R$ 119.56 for Jan. to Sept. 2006 and R$ 100.74 for Jan. to Sept. 2005), as well as higher royalties and Special Participation, as a result of higher production in the Barracuda and Caratinga fields following production stabilization in June, 2005.
96
Higher expenses for importing oil, gas and oil products reflects increased prices in the international market.
The increase in third party expenses is a result of a higher number of well interventions for operating maintenance, contractual adjustments, particular for drilling rigs, and the start of operations at P-50 and FPSO-Capixaba, in April and May of 2006, respectively.
These effects were partially offset by increases in the following expenses:
- Selling expenses (R$ 473 million), mainly due to the increase in expenses related to oil exports (R$ 242 million) and international marketing (R$ 31 million) as well as an increase in reserves for bad debt expense (R$ 69 million);
- General and administrative expenses (R$ 289 million), due to increased salaries and benefits for employees in Brazil (R$ 162 million) originating from an increase in workforce and salary adjustments accordance with the Collective Bargaining Agreement 2005/2006, higher salaries and benefits for international personnel (R$ 74 million), and higher third party services (R$ 46 million);
- Tax expenses (R$ 287 million) increase due to higher activity level (R$ 77 million), PASEP/COFINS on revenues (R$ 117 million) relating to the regularization of prior periods and increased taxes in Colombia and Bolivia (R$ 32 million), on foreign remittance accounts and dividends;
- Prospecting and exploration (R$ 249 million), due to exploratory expenses write-offs (R$ 209 million) and an increase in international seismic exploration (R$ 37 million);
- Research and development technology costs (R$ 443 million), of which R$ 312 million was for the ANP settlement;
Positive impact of R$ 1,110 million on net financial income was due to:
- Termination of hedge contracts at PESA, that in the same period of 2005 had generated a loss of R$ 459 million;
- When measured in Reais, better returns from financial investments (R$ 1,117 million), due to a lower appreciation of the Real (R$ 801 million) 7.11% for the January to September 2006 period and 16.28% for the January to September 2005 period and higher profitability from funds invested abroad (R$ 125 million);
- Reduction of financial expenses (R$ 46 million), due to better debt profile;
These effects were partially offset by the following factors:
- Premiums paid above face value for bond buyback of high coupon debt in July 2006 (R$ 321 million) and the premium paid to investors for the early liquidation of the fixed PFL Senior Trust Certificates in March 2006 (R$ 29 million);
- Reduction in the positive monetary correction (R$ 505 million), due to the lower appreciation of the Real against the U.S. dollar during the January to September 2006 period (7.11%) compared to the same period of the prior year (16.28%);
Decrease in non-operating expenses (R$ 91 million), because of the reduction in platform idleness (R$ 128 million), partially offset by the reduction in international non-operating revenue (R$ 16 million);
97
Increased tax benefit for interest on own capital provisions in September 2006 (R$ 746 million).
98
RPhysical Indicatorslion | ||||||||||||||
3rd Quarter | Jan-Sep | |||||||||||||
2Q-2006 | 2006 | 2005 | D % | 2006 | 2005 | D % | ||||||||
Exploration & Production - Thousand bpd | ||||||||||||||
Domestic Production | ||||||||||||||
1,757 | 1,779 | 1,725 | 3 | Oil and LNG | 1,763 | 1,667 | 6 | |||||||
282 | 276 | 271 | 2 | Natural Gas (1) | 276 | 274 | 1 | |||||||
2,039 | 2,055 | 1,996 | 3 | Total | 2,039 | 1,941 | 5 | |||||||
Consolidated - International Production | ||||||||||||||
121 | 124 | 164 | (24) | Oil and LNG | 135 | 165 | (18) | |||||||
95 | 105 | 98 | 7 | Natural Gas (1) | 100 | 98 | 2 | |||||||
216 | 229 | 262 | (13) | Total | 235 | 263 | (11) | |||||||
18 | 17 | - | Non Consolidated - Internacional Production (2) | 11 | - | |||||||||
234 | 246 | 262 | (6) | Total International Production | 246 | 263 | (6) | |||||||
2,273 | 2,301 | 2,258 | 2 | Total production | 2,285 | 2,204 | 4 | |||||||
(1) Does not include liquified gas and includes reinjected gas | ||||||||||||||
(2) Non consolidated companies in Venezuela. | ||||||||||||||
Refining, Transport and Supply - Thousand bpd | ||||||||||||||
354 | 373 | 393 | (5) | Crude oil imports | 357 | 349 | 2 | |||||||
88 | 137 | 99 | 38 | Oil products imports | 114 | 103 | 11 | |||||||
442 | 510 | 492 | 4 | Import of crude oil and oil products | 471 | 452 | 4 | |||||||
267 | 355 | 248 | 43 | Crude oil exports | 295 | 251 | 18 | |||||||
269 | 209 | 260 | (20) | Oil products exports | 245 | 247 | (1) | |||||||
536 | 564 | 508 | 11 | Export of crude oil and oil products | 540 | 498 | 8 | |||||||
94 | 54 | 16 | - | Net exports (imports) crude oil and oil products | 69 | 46 | 50 | |||||||
149 | 170 | 149 | 14 | Import of gas and others | 156 | 137 | 14 | |||||||
6 | 6(3) | 3 | 100 | Others Exports | 5(3) | 3 | 67 | |||||||
1,900 | 1,849 | 1,907 | (3) | Output of oil products | 1,888 | 1,830 | 3 | |||||||
1,795 | 1,753 | 1,804 | (3) | Brazil | 1,786 | 1,727 | 3 | |||||||
105 | 96 | 103 | (7) | International | 102 | 103 | (1) | |||||||
2,115 | 2,115 | 2,114 | - | Primary Processed Installed Capacity | 2,115 | 2,114 | - | |||||||
1,986 | 1,986 | 1,985 | - | Brazil(4) | 1,986 | 1,985 | - | |||||||
129 | 129 | 129 | - | International | 129 | 129 | - | |||||||
Use of Installed Capacity (%) | ||||||||||||||
93 | 89 | 91 | (2) | Brazil | 90 | 88 | 2 | |||||||
81 | 74 | 80 | (6) | International | 79 | 80 | (1) | |||||||
80 | 79 | 80 | (1) | Domestic crude as % of total feedstock processed | 80 | 80 | - | |||||||
(3) Volumes of oil and oil products exports include ongoing exports | ||||||||||||||
(4) As per ownership recognized by the ANP | ||||||||||||||
Sales Volume - Thousand bpd | ||||||||||||||
1,684 | 1,757 | 1,720 | 2 | Total Oil Products | 1,697 | 1,658 | 2 | |||||||
13 | 35 | 26 | 35 | Alcohol, Nitrogens and others | 26 | 26 | - | |||||||
239 | 250 | 235 | 6 | Natural Gas | 240 | 224 | 7 | |||||||
1,936 | 2,042 | 1,981 | 3 | Total domestic market | 1,963 | 1,908 | 3 | |||||||
536 | 564 | 508 | 11 | Exports | 540 | 498 | 8 | |||||||
459 | 509 | 413 | 23 | International Sales | 468 | 388 | 21 | |||||||
995 | 1,073 | 921 | 17 | Total international market | 1,008 | 886 | 14 | |||||||
2,931 | 3,115 | 2,902 | 7 | Total | 2,971 | 2,794 | 6 | |||||||
Not reviewed by external auditors
99
Price and cost Indicators | ||||||||||||||
3rd Quarter | Jan-Sep | |||||||||||||
2T-2006 | 2006 | 2005 | D % | 2006 | 2005 | D % | ||||||||
Average Oil Products Realization Prices | ||||||||||||||
154,55 | 157,31 | 142,21 | 11 | Domestic Market (R$/bbl) | 155,27 | 137,96 | 13 | |||||||
Average sales price - US$ per bbl | ||||||||||||||
Brazil | ||||||||||||||
58.20 | 58.69 | 54.24 | 8 | Oil (US$/bbl) (5) | 56.88 | 45.17 | 26 | |||||||
15.61 | 15.70 | 13.09 | 20 | Natural Gas (US$/bbl) (6) | 15.62 | 12.39 | 26 | |||||||
International | ||||||||||||||
47.30 | 48.29 | 37.38 | 29 | Oil (US$/bbl) | 44.32 | 34.25 | 29 | |||||||
12.33 | 13.72 | 10.13 | 35 | Natural Gas (US$/bbl) | 12.55 | 9.12 | 38 | |||||||
(5) Average of the exports and the internal transfer prices from E&P to Supply | ||||||||||||||
(6) Average of the exports and the internal transfer prices from E&P to Supply | ||||||||||||||
Cost - US$/barrel | ||||||||||||||
Lifting cost | ||||||||||||||
Brazil (7) | ||||||||||||||
6.12 | 6.64 | 5.44 | 22 | without government participation | 6.36 | 5.61 | 13 | |||||||
17.54 | 18.08 | 15.16 | 19 | with government participation(8) | 17.66 | 14.25 | 24 | |||||||
3.10(9) | 3.11 | 2.78 | 12 | International | 3.05 | 2.70 | 13 | |||||||
Refining cost | ||||||||||||||
2.07 | 2.48 | 1.86 | 33 | Brazil (7) | 2.15 | 1.85 | 16 | |||||||
1.36 | 1.57 | 1.41 | 11 | International | 1.49 | 1.29 | 16 | |||||||
455 | 493 | 402 | 23 | Corporate Overhead (US$ million) Holding Company (7) | 1,374 | 1,048 | 31 | |||||||
(7) The company, in order to promote a better indexes adherence to its operating and management models, has reviewed their concepts, recalculating the values of previous periods, as already mentioned on 4Q05 Report. | ||||||||||||||
(8) Lifting cost with government take had its historical series adjusted, retroactive to 2005, due to ANP's (National Petroleum Agency) new interpretation of the deductibility of the expenses with Project Finance in the Marlim field over the accounting of special participation. | ||||||||||||||
(9) Altered, due to the revision of the expenses with community in PESA. | ||||||||||||||
Cost - R$/barrel | ||||||||||||||
Lifting cost | ||||||||||||||
Brazil (7) | ||||||||||||||
13,16 | 14,26 | 12,57 | 13 | without government participation | 13,76 | 13,87 | (1) | |||||||
38,34 | 39,60 | 36,02 | 10 | with government participation(8) | 38,33 | 34,99 | 10 | |||||||
Refining cost | ||||||||||||||
4,55 | 5,39 | 4,31 | 25 | Brazil (7) | 4,70 | 4,60 | 2 |
Not reviewed by external auditors
100
Exploration & Production Thousand Barrels/day
Domestic crude oil and NGL production for the 9M06 period increased 6% compared with the same period of the prior year. The increase was primarily due to the start of production at the P-43 (Barracuda) field in December 2004, the P-48 (Caratinga) field in February 2005, the P-50 (Albacora Leste) field in April 2006, and the FPSO-Capixaba (Golfinho) field in May 2006. Production stabilization at the P-43 and P48 fields was only attained in June, 2005.
In the third quarter 2006, domestic crude oil and NGL production increased 1% versus the 2Q06, mainly driven by production at the Albacora Leste and Golfinho fields.
In the first nine months of 2006, international oil production decreased by 12% compared to the same period of 2005. This decline is mainly due to the shift from operating agreements in Venezuela to a mixed company in which the Venezuelan government assumed a majority interest through the PDVSA, as well as the natural decline in production in some mature fields in Angola and the temporary interruption in production from the main fields in the United States after hurricanes Rita and Katrina. Gas production increased 2% compared to the same period of 2005, mainly due to the increase in demand for Bolivian gas to Brazil and Argentina.
International oil production for the third quarter 2006 increased 1% compared to the 2Q06. This increase is primarily because of the resumption of production in the U.S. Gulf of Mexico that had been temporarily closed following Hurricane Katrina. Gas production increased by 11% compared to the prior quarter. This increase was
101
the result of the resumption of full production in Bolivia after strong rains had caused a rupture in the drainage duct at the San Antonio field in April 2006.
Refining, Transportation, and Supply Thousand Barrels/day
Throughput (primary processing) of refineries in Brazil increased by 3% in the first nine months of 2006 compared to the same period of the previous year. The increase is primarily a result of improvements in operational reliability and a lower number of scheduled maintenance stoppages in 2006.
For the 3Q06, feedstock processed by refineries in Brazil decreased by 4% in relation to the previous quarter. This decline is mainly due to temporary limitations in receiving oil and higher occurrences of programmed stoppages during the third quarter as compared to the second quarter 2006.
Feedstock processed by international refineries during the first nine months of 2006 decreased by 1% versus the same period of 2005. This decline was primarily due to the programmed maintenance stoppage in September 2006 in the San Lorenzo refinery in Argentina, in order to implement improvements to increase installed capacity.
Feedstock processed by international refineries in the third quarter decreased by 10.1% compared to the 2Q06, mainly because of the programmed maintenance stoppage at the San Lorenzo refinery in September 2006.
102
Costs
Lifting Cost (US$/barrel)
Lifting cost in Brazil for the first nine months of 2006, excluding government take, increased 13% versus the comparable period of 2005. After discounting the effects of the 13% appreciation of the Real for costs denominated in local currency, lifting costs remained stable, with higher costs for well interventions for preventive and corrective maintenance, and contractual increases in day rates for drilling rigs, offset by the increase in production at the P-43, P-48, P-50 and FPSO-Capixaba platforms.
When compared to the 2Q06, lifting cost in Brazil, excluding government take, increased by 9%, mainly as a result of higher operating transportation costs, oil rig costs for well interventions, corrective maintenance, as well as additional costs associated with the start-up of the Albacora Leste and Golfinho fields, which increased the level of average unit cost for extraction in Brazil.
Lifting costs in Brazil for the first nine months of 2006, including government take, increased by 24% compared to the same period of 2005. The increase is primarily because of the aforementioned increase in extraction costs, as well as the average reference price used to calculate government take for domestic oil, as a result of the increase in international oil prices; and due to increased production at the Barracuda and Caratinga fields after achieving production stability in June 2005, which increased royalties and special participation charges.
103
Including government take, third quarter lifting costs in Brazil increased by 3% versus the second quarter 2006, reflecting the aforementioned increase in extraction costs.
For the first nine months of 2006, international lifting costs increased by 13% compared to the same period of the previous year. This increase is mainly due to lower volume produced, higher third party expenses and materials for the Argentina operations, including pipeline and equipment as well as well repairs.
International lifting costs for 3Q06 increased by 0.3% when compared to the 2Q06, mainly as a result of higher material and third party expenses in Argentina due to pipeline and equipment reforms, as well as oil well repairs.
Refining Costs (US$/Barrel)
Domestic refining costs for the January to September 2006 period increased by 16% versus the same period of last year. This increase is due to higher operating expenses, reflecting investments aimed at adapting the refineries to process heavy oil and to improve the quality of fuels to meet environmental requirements. Discounting the effects of a 13% appreciation of the Real, which caused the local currency component of the refining costs to increase when expressed in U.S. dollars, refining costs increased by 5%.
In comparison with the 2Q06, refining costs in Brazil for the third quarter 2006 increased by 20%, mainly due to a higher number of programmed maintenance stoppages during the quarter.
104
For the first nine months of 2006, international refining costs increased by 16% in comparison to the same period of the prior year. This increase was driven by higher material and third party expenses in Argentina and in the refineries in Bolivia, caused by emergency maintenance stoppages which occurred in January, May, and June of 2006 and due to increased salary concessions in Argentina unit.
Average international refining costs for the 3Q06 increased 15% when compared to the 2Q06. The increase is mainly due to lower feedstock and higher third party, material and personnel expenses in refineries in Argentina, as a result of programmed maintenance for industrial units during the period.
Corporate Overhead Controller (US$ million)
Compared with the same period of last year, corporate overhead increased by 31% as a result of higher third party services, as well as increases in personnel expenses related to increases in health care coverage, salary adjustments, and a larger workforce after discounting. Discounting the effects of a 13% appreciation of the Real, given that all of the expense of overhead is denominate in Reais (since all overhead expenses are denominated in Reais), corporate overhead increased by 18% in comparison with the first nine months of 2005.
Third quarter corporate overhead increased 8% when compared with the 2Q06. This increase was mainly due to higher expenses for contractual services as well as higher personnel expenses associated with a larger workforce.
105
Sales Volume Thousand barrels/day
Domestic sales volume increased by 3% for the first nine months of 2006 compared with the same period of last year.
The increase in sales volume for the period was primarily due to higher sales of gasoline, naptha and natural gas in the domestic market, and higher oil export volumes.
The increase in gasoline sales is associated with the reduction in competitiveness of alcohol relative to the price of gasoline, which increased consumption of gasoline by owners of flexible fuel vehicles.
Naphta sales increased mainly due to more attractive prices in relation to the international market, and was also affected by lower volumes in 2005 as a result of operational problems.
The increase in sales of natural gas was primarily a result of substituting natural gas for fuel oil in the industrial sector, particularly by the paper and cellulose, glass, and chemical sectors, as well as in the higher number of natural gas vehicles.
International sales volume increased by 4%, mainly due to increases in offshore operations taking advantage of commercial opportunities. This was partially offset by the reduction in Venezuelan production because of the aforementioned change in contractual terms.
Result by Business Area R$ million (1) | ||||||||||||||
3rd Quarter | Jan-Sep | |||||||||||||
2Q-2006 | 2006 | 2005 | D % | 2006 | 2005 | D % | ||||||||
6.915 | 6.433 | 7.421 | (13) | EXPLORATION & PRODUCTION | 20.122 | 17.887 | 12 | |||||||
1.642 | 1.006 | 482 | 109 | SUPPLY | 4.648 | 4.221 | 10 | |||||||
(222) | (581) | (183) | 217 | GAS & ENERGY | (881) | (375) | 135 | |||||||
132 | 160 | 232 | (31) | DISTRIBUTION | 455 | 554 | (18) | |||||||
256 | 107 | 177 | (40) | INTERNATIONAL (2) | 599 | 1.035 | (42) | |||||||
(1.147) | (377) | (1.957) | (81) | CORPORATE | (3.386) | (5.478) | (38) | |||||||
(617) | 337 | (540) | (162) | ELIMINATIONS AND ADJUSTMENTS | (838) | (2.261) | (63) | |||||||
6.959 | 7.085 | 5.632 | 26 | CONSOLIDATED NET INCOME | 20.719 | 15.583 | 33 | |||||||
(1) Comments about the results by business segment are presented starting on page 14 and financial statements by business segments start on page 24.
(2) For the International segment, comparability between periods is influenced by the currency exchange, since all of the operations are realized outside of Brazil, in dollars or in the original currency of the country in which each company is based, and which may have significant variations versus the Real.
(3) In order to align the financial statement of each business segment with the best practices of companies in the Oil & Gas sector and to improve the understanding of Petrobras management, starting in the 1Q-2006, the Company switched to allocating all financial results and items of financial nature to the corporate level. As a result of this change, the income tax, employee profit share and minority interest line items were adjusted.
For comparability purposes, we are presenting segmented accounting statements for prior periods in accordance with the new assumptions.
106
RESULTS BY BUSINESS SEGMENT
Petrobras is a company that operates in an integrated manner, with the largest portion of oil and gas production in the Exploration and Production area being transferred to other areas of the Company.
The main criteria used to report results by business area are highlighted below:
a) Net operating revenue: the revenues related to sales made to external clients were considered, plus the billing and transfers between business areas, using internal transfer prices defined between the areas as a reference, with methodology based on market parameters;
b) Included in the computation of operating income are: net operating revenues, the costs of goods and services sold, which are reported by each business areas considering the internal transfer price and the other operating costs of each area, as well as operating expenses in which the expenses effectively incurred in each area are considered.
c) Financial results are allocated to the corporate group;
d) Assets: includes the assets identified in each area. The equity accounts of a financial nature are allocated to the corporate group.
E&P In the period from January to September 2006, net income for the Exploration and Production segment was R$ 20,122 million, a 12% increase over the net income attained in the same period of the previous year (R$ 17,887 million). This increase was driven by the R$ 3,401 million increase in gross profit due to higher sales and transfers of oil, reflecting the 6% increase in oil and NGL production, as well as the increase in international oil prices.
These effects were partially offset by the following factors:
107
The spread between the average price of sold/transferred domestic oil and the average Brent price rose from US$ 8.37/bbl during the first nine months of 2005 to US$ 10.08/bbl during the same period of 2006.
In comparison with the prior quarter, net income was 7% lower, mainly due to a R$ 733 million reduction in gross profit. This decline was because of expense adjustments in the amount of R$ 408 million for gas previously produced and reinjected in reservoirs at Bacias de Solimões, Campos and Espírito Santo, as well as a new ANP interpretation for the deductibility of expenses for Project Finance for Campo de Marlim, calculated as special participation charges in the amount of R$ 426 million.
These effects were partially offset by the 1% increase in oil and NGL production and by the reduction in the spread between the average domestic oil price and the average Brent price from US$ 11.42/bbl in the 2Q06 to US$ 10.80/bbl in the 3Q06.
SUPPLY For the period between January and September 2006, net income for the supply segment was R$ 4,648 million, 10% higher than the net income reported for the same period of the previous year (R$ 4,221 million), reflecting the R$ 929 million increase in gross profit, mainly due to the following factors:
These effects were partially offset by the following factors:
108
In the third quarter 2006, net income for the supply segment was R$ 1,006 million, 39% lower than net income recorded in the previous quarter (R$ 1,642 million), mainly due to the R$ 919 million reduction in gross profit, as a result of the following factors:
These effects were partially offset by the following factors:
GÁS AND ENERGY For the first nine months of 2006, net loss for the Gas and Energy segment was R$ 881 million, R$ 506 million higher than the net loss for the same period of last year (R$ 375 million), due to the below factors:
These effects were partially offset by a 7% volume increase in natural gas sold.
109
In the 3Q06, the Gas and Energy segment realized a loss of R$ 581 million, compared to a loss of R$ 222 million reported in the previous quarter. The loss was mainly due to:
These effects were partially offset by a 5% increase in the volume of natural gas sold during the third quarter when compared to the prior quarter.
DISTRIBUTION For the first nine months of 2006, the Distribution segment reported a net income of R$ 455 million, compared to net income of R$ 554 million recorded in the same period of the prior year. This segment registered an increase in gross profit, driven by an increase in average price of oil products.
The increase in gross profit was offset by higher operating expenses, primarily from higher freight expenses due to larger volumes of commercial products, and for provisioning related to contingency reserves of a civil nature.
Participation in the combustible distribution market during the January to September 2006 period was 33.1%, and compared to 33.8% for the same period of last year.
In comparison with the previous quarter, net income for the 3Q06 was R$ 160 million, 21% higher than the net income of R$ 132 million registered in the 2Q06. This increase is mainly due to the R$ 44 million increase in gross profit caused by an 11% increase in volume of products sold, reflecting market share that reached 34.2% in the third quarter compared to 32.2% in the previous quarter.
The increase in gross profit when compared to the previous quarter was partially offset by the R$ 14 million increase in operating expenses caused mainly by higher freight costs for the higher volume of commercial products.
110
INTERNATIONAL For the nine month period ended September 2006, the International segment reported a net income in the amount equivalent to R$ 599 million, 42% lower than the net income equivalent of R$ 1,035 million that was registered in the same period of 2005.
This decline in net income was primarily because of the following factors:
For the third quarter, net income equivalent for the International segment was R$ 107 million, 58% lower than the equivalent net income of R$ 256 million that was reported in the second quarter of 2006. This difference is mainly due to the factors below:
111
50% to 82% as of May 2006; and e ii) revision of the tariff adjustment for electric energy in Argentina, recognized in June 2006.
CORPORATE Corporate activities for the PETROBRAS System generated a net loss of R$ 3,386 million, 38% lower than reported in the January to September period of 2005 (R$ 5,478 million), mainly due to the following factors:
These effects were partially offset by the increase in corporate overhead, mainly due to higher personnel expenses derived from the salary repositioning by category in accordance with the collective bargaining agreement signed at the end of the 2005, and by the entrance of new employees during 2006.
In comparison with the previous quarter when net loss for the corporate segment was R$ 1,147 million, 3Q06 net loss was R$ 377 million, primarily because of the tax benefit of R$ 1,492 million derived from the economic tax from the provisioning of interest on capital.
This effect was partially offset by the R$ 534 million increase in net financial expenses, mainly generated from the premium when repurchasing outstanding high coupon Bonds by PIFCO, realized in July 2006 (R$ 321 million), whose objective was to improve the indebtedness profile, as mentioned on page 7.
112
Consolidated Indebtedness
R$ million | ||||||
09.30.2006 | 06.30.2006 | % | ||||
Short-term Debt (1) | 11.858 | 12.214 | (3) | |||
Long-term Debt (1) | 32.280 | 31.307 | 3 | |||
Total | 44.138 | 43.521 | 1 | |||
Net Debt (2) | 19.619 | 20.808 | (6) | |||
Net Debt/(Net Debt + Shareholder's Equity) (1) | 17% | 18% | (1) | |||
Total Net Liabilities (1) (3) | 178.805 | 170.624 | 5 | |||
Capital Structure | ||||||
(Third Parties Net / Total Liabilities Net) | 46% | 45% | 1 |
(1) | Included indebtedness through leasing contracts (R$ 2,729 million on September 30, 2006 and R$ 2.815 million on June 30, 2006). |
(2) | Total Indebtedness cash and cash equivalents. |
(3) | Net short term liabilities/financial applications. |
During the 3Q06, PIFCO repurchased outstanding bonds in the amount of R$ 2,644 million and amortized R$ 544 million in lines of credit. For Petrobras, the most significant payments were the amortizations of debenture interest in the amount of R$ 236 million. The capital structure represented by third parties was 46% as of September 30, 2006, a reduction of 1p.p. when compared to June 30, 2006.
113
114
Consolidated Investments
R$ million | ||||||||||
Jan-Sep | ||||||||||
2006 | % | 2005 | % | D % | ||||||
Own Investments | 20.264 | 90 | 14.751 | 87 | 37 | |||||
Exploration & Production | 11.404 | 51 | 8.907 | 53 | 28 | |||||
Supply | 2.800 | 13 | 2.184 | 13 | 28 | |||||
Gas and Energy | 1.203 | 5 | 1.098 | 6 | 10 | |||||
Internacional | 3.923 | 17 | 1.871 | 11 | 110 | |||||
Distribution | 477 | 2 | 368 | 2 | 30 | |||||
Corporate | 457 | 2 | 323 | 2 | 41 | |||||
Special Purpose Companies (SPCs) | 2.072 | 9 | 1.914 | 11 | 8 | |||||
Ventures under Negotiation | 300 | 1 | 169 | 1 | 78 | |||||
Structured Projects | 1 | - | 87 | 1 | - | |||||
Total Investments | 22.637 | 100 | 16.921 | 100 | 34 | |||||
R$ million | ||||||||||
Jan-Sep | ||||||||||
2006 | % | 2005 | % | D % | ||||||
International | ||||||||||
Exploration & Production | 2.355 | 60 | 1.633 | 87 | 44 | |||||
Supply | 1.043 | 27 | 114 | 6 | 815 | |||||
Gas and Energy | 59 | 1 | 58 | 3 | 2 | |||||
Distribution | 38 | 1 | 21 | 1 | 81 | |||||
Others | 428 | 11 | 45 | 3 | 851 | |||||
Total Investments | 3.923 | 100 | 1.871 | 100 | 110 | |||||
R$ million | ||||||||||
Jan-Sep | ||||||||||
2006 | % | 2005 | % | D % | ||||||
Special Purpose Companies (SPCs) | ||||||||||
Marlim Leste | 682 | 33 | 514 | 27 | 33 | |||||
PDET Off Shore | 65 | 3 | 284 | 15 | (77) | |||||
Barracuda e Caratinga | 57 | 3 | 267 | 14 | (79) | |||||
Malhas | 424 | 20 | 697 | 36 | (39) | |||||
Cabiúnas | - | - | 5 | - | - | |||||
Gasene | 459 | 22 | - | - | - | |||||
EVM | 30 | 2 | - | - | - | |||||
CDMPI | 104 | 5 | - | - | - | |||||
Mexilhão | 3 | - | - | - | - | |||||
Amazônia | 248 | 12 | 147 | 8 | 69 | |||||
Total Investments | 2.072 | 100 | 1.914 | 100 | 8 | |||||
115
In line with its strategic objectives, PETROBRAS acts in consortiums with other companies as a concessionaire of oil and natural gas exploration, development and production rights. The Company currently has partnerships in 162 blocks through 89 consortiums. Total investment of US$ 12,666 million is projected for these undertakings.
In fulfillment of the goals outlined in its strategic plan, PETROBRAS continues to prioritize investments in developing its oil and natural gas production capabilities through its own investments and the structuring of undertakings with partners. In the first nine months of 2006, total investments were R$ 22,637 million, which is a 34% increase over the amount invested in the same period of 2005.
116
1. Analysis of Gross Margin - Consolidated
CHANGES 3Q-2006 X 2Q-2006
Main Influences
R$ million | ||||||
Main Items | Net Revenues |
Cost of Goods Sold |
Gross Income |
|||
. Domestic Market: - Effect of Volumes Sold | 1.559 | (834) | 725 | |||
- Effect of Prices | 471 | - | 471 | |||
. International Market: - Effect of Export Volumes | 1.653 | (940) | 713 | |||
- Effect of Export Price | 460 | - | 460 | |||
. Increase Expenses (*): | - | (1.823) | (1.823) | |||
. Especial Itens: - complementary costs with especial participations (**) | - | (426) | (426) | |||
- Gas inventory write-off (***) | - | (408) | (408) | |||
. Alcohol Commercialization in BR | 185 | (140) | 45 | |||
. Increase (Decrease) Operations of Commercialization Abroad | 625 | (631) | (6) | |||
. Increase (Decrease) in International Sales | 358 | (392) | (34) | |||
. FX Effect on Controlled Companies Abroad | 61 | (114) | (53) | |||
. Others | 44 | (98) | (54) | |||
5.416 | (5.806) | (390) | ||||
(**) New ANP interpretation limiting the deductibility of expenses associated with Project Finance for Marlim field for purposes of calculating the Special Participation tax.
(***) Adjustment of expenses with the gas produced and reinjected in the Solimões, Campos and Espírito Santo Basins.
(*) Expenses Composition: | Value | |
- Oil, Gas and Oil Product Imports | (797) | |
- Domestic Government Take | (543) | |
- Materials, Services and Depreciation | (399) | |
- Salaries, Perquisites and Benefits | (84) | |
(1.823) | ||
117
2. Consolidated Taxes and Obligations
The economic contribution of PETROBRAS to Brazil, measured by generation of taxes, duties and current social contributions, in the first nine months of 2006 totaled R$ 39,541 million.
R$ million | ||||||||||||||
3rd Quarter | Jan-Sep | |||||||||||||
2Q-2006 | 2006 | 2005 | D % | 2006 | 2005 | D % | ||||||||
Economic Contribution - Country | ||||||||||||||
4.463 | 4.736 | 3.982 | 19 | Value Added Tax (ICMS) | 13.284 | 11.270 | 18 | |||||||
1.930 | 2.023 | 1.915 | 6 | CIDE (1) | 5.800 | 5.556 | 4 | |||||||
2.982 | 3.096 | 2.558 | 21 | PASEP/COFINS | 8.723 | 7.459 | 17 | |||||||
3.911 | 3.181 | 3.147 | 1 | Income Tax & Social Contribution | 10.065 | 6.883 | 46 | |||||||
485 | 594 | 658 | (10) | Others | 1.669 | 1.603 | 4 | |||||||
13.771 | 13.630 | 12.260 | 11 | Subtotal | 39.541 | 32.771 | 21 | |||||||
1.001 | 1.059 | 758 | 40 | Economic Contribution - Foreign | 2.903 | 2.557 | 14 | |||||||
14.772 | 14.689 | 13.018 | 13 | Total | 42.444 | 35.328 | 20 | |||||||
(1)
CIDE CONTRIBUIÇÃO DE INTERVENÇÃO DO DOMÍNIO ECONÔMICO.
3. Government Take
R$ million | ||||||||||||||
3rd Quarter | Jan-Sep | |||||||||||||
2Q-2006 | 2006 | 2005 | D % | 2006 | 2005 | D % | ||||||||
Country | ||||||||||||||
1.981 | 2.049 | 1.769 | 16 | Royalties | 5.789 | 4.654 | 24 | |||||||
2.146 | 2.219 | 2.037 | 9 | Special Participation | 6.365 | 5.286 | 20 | |||||||
30 | 28 | 19 | 47 | Surface Rental Fees | 79 | 53 | 49 | |||||||
4.157 | 4.296 | 3.825 | 12 | Subtotal | 12.233 | 9.993 | 22 | |||||||
309 | 363 | 188 | 93 | Foreign | 890 | 470 | 89 | |||||||
4.466 | 4.659 | 4.013 | 16 | Total | 13.123 | 10.463 | 25 | |||||||
Government take in Brazil increased 22% during the January to September 2006 period when compared to the same period of 2005, reflecting the increase in the Special Participation tax bracket for the Barracuda and Caratinga fields as a result of their increased production levels, and the 19% increase in the reference price for domestic oil, which averaged R$ 119.56 (US$ 54.78) for the first nine months of 2006, compared with R$ 100.74 (US$ 40.64) the same period of 2005. These prices are linked to the price of Brent in the international markets.
118
4. Consolidated Reconciliation of Shareholders Equity and Net Income
R$ million | ||||
Shareholders' Equity | Result | |||
. According to PETROBRAS information as of September 30, 2006 | 97.655 | 20.826 | ||
. Profit in the sales of products in affiliated inventories | (381) | (381) | ||
. Reversal of profits on inventory in previous years | - | 326 | ||
. Capitalized interest | (716) | (158) | ||
. Absorption of negative net worth in affiliated companies * | (72) | 193 | ||
. Other eliminations | (616) | (87) | ||
. According to consolidated information as of September 30, 2006 | 95.870 | 20.719 | ||
* As per CVM Instruction Number 247/96, the losses that are considered to be of a non-permanent type (temporary) on investments evaluated by the equity in results of non-consolidated companies method, whose invested company does not show signs of paralysis or need for financial help from the investor company, should be limited to the value of the controlling companys investment. Therefore, the losses occasioned by unfunded liabilities (negative net shareholders equity) of controlled companies did not affect the results and the net shareholders equity of PETROBRAS in 2005, generating a conciliatory item between the Financial Statements of PETROBRAS and the Consolidated Financial Statements.
5. Performance of PETROBRAS shares and ADRs
Nominal Change | ||||||||||
3rd Quarter | Jan-Sep | |||||||||
2Q-2006 | 2006 | 2005 | 2006 | 2005 | ||||||
3,86% | -6,30% | 32,71% | Petrobras ON | 9,81% | 55,09% | |||||
0,09% | -6,00% | 32,87% | Petrobras PN | 9,08% | 53,19% | |||||
3,05% | -6,14% | 37,14% | ADR- Nível III - ON | 17,62% | 79,16% | |||||
-0,01% | -6,26% | 38,47% | ADR- Nível III - PN | 16,27% | 77,77% | |||||
-3,48% | -0,49% | 26,08% | IBOVESPA | 8,95% | 27,71% | |||||
0,37% | 4,74% | 2,86% | DOW JONES | 8,97% | -0,61% | |||||
-7,17% | 3,97% | 4,61% | NASDAQ | 2,41% | 1,37% |
Book value of a PETROBRAS share on September 30, 2006 reached R$ 22.26 .
119
6. Increase of Capital Stock, Incorporation of PETROQUISA shares, and Interest on Own Capital
a) Capital Stock
Capital subscribed and completed on September 30, 2006 in the amount of R$ 48,263,983 thousand, is represented by 2,536,673,672 ordinary shares and 1,850,364,698 preferred shares, all of which are indentured and without nominal value.
b) Operation for Incorporating PETROQUISA shares by PETROBRAS
At the Extraordinary General Meeting held on June 1, 2006, shareholders approved the operation for incorporating the shares of PETROQUISA by PETROBRAS, in the manner specified in the Re-ratification of the Justification Protocol of the operating for incorporating shares established between the two companies. For the implementation of the operation in relation to the exchange of shares utilized is based on the book value of both companies on the date of December 31, 2005, attributing 4.496 preferred shares issued by Petrobras for each lot of 1,000 common shares or for each lot of 1,000 preferred shares issued by Petroquisa.
There were no manifestations made by PETROBRAS shareholders to exercise their rights to withdraw prior to the legal deadline of July 7, 2006. Five PETROQUISA shareholders, totaling 1,015,910 shares exercised their right to withdraw within the established time frame (until July 5,2006) and they were reimbursed for the value of R$ 153.47 for each lot of 1,000 shares, through the resources available to PTEROQUISA, on July 10, 2006. In turn, PETROBRAS acquired the shares for the same value, effectively transferring title.
c) AGE Deliberation of PETROQUISA
On October 31, 2006 at the Extraordinary General Meeting of PETROQUISA approved:
As proposed by the Board of Directors in Meeting n.604 on September 22, 206, the registration cancellation of Petrobras Quimica S.A. PETROQUISA as an open company together with the Comissão de Valores Mobiliários CVM as its shares are no longer being traded on the Exchange or the over the counter.
The Protocol and Justification for the Operation to Incorporate PETRORIO PETROQUÍMICA DO RIO DE JANEIRO S.A. through PETROBRAS QUÍMICA S.A. PETROQUISA was approved by the Board on September 22, 2006.
d) Interest on Own Capital
On October 20, 2006, the Board of Directors approved the distribution of payment to shareholders in the form of interest on own capital in the amount of R$ 4,387,038 thousand, in accordance with Article 9 of Law 9.249/95 and Decrees 2.673/98 and 3.381/00, already reserved for in the financial statements dated September 30, 2006.
120
1. Currency Exposure
Currency exposure of the PETROBRAS System is measured as per the following table:
Assets | R$ Million | |||
09.30.2006 | 06.30.2006 | |||
Current Assets | 17.992 | 18.266 | ||
Cash and Cash Equivalents | 6.321 | 6.834 | ||
Other Current Assets | 11.601 | 11.432 | ||
Non-current Assets | 5.485 | 4.939 | ||
Fixed Assets | 31.176 | 27.430 | ||
Investiments | 1.225 | 279 | ||
Property, Plant & Equipment | 29.261 | 26.507 | ||
Others Fixed Assets | 690 | 644 | ||
Total Assets | 54.583 | 50.635 | ||
Liabilities | R$ Million | |||
09.30.2006 | 06.30.2006 | |||
Current Liabilities | 16.047 | 16.138 | ||
Short-term Debt | 7.960 | 8.859 | ||
Suppliers | 4.505 | 4.687 | ||
Other Current Liabilities | 3.582 | 2.592 | ||
Long-term Liabilities | 25.494 | 24.230 | ||
Long-term Debt | 22.974 | 22.764 | ||
Other Long-term Liabilities | 2.520 | 1.466 | ||
Total Liabilities | 41.541 | 40.368 | ||
Net Liabilities in Reais | 13.042 | 10.267 | ||
(+) Investiment Funds - Exchange | 6.110 | 6.931 | ||
(-) FINAME Loans - dollar - indexed reais | 559 | 535 | ||
Net Assets in Reais | 18.593 | 16.663 | ||
Net Assets in Dollar | 8.552 | 7.699 | ||
Exchange rate(*) | 2,1742 | 2,1643 |
121
10.01 - CHARACTERISTICS OF THE PUBLIC OR PRIVATE ISSUE OF DEBENTURES
01 - ITEM | 02 |
02 - ISSUANCE ORDER NUMBER | 2 |
03 - CVM REGISTRATION NUMBER | CVM/SRE/DEB/2002/035 |
04 - DATE OF REGISTRATION WITH CVM | AUGUST 30, 2002 |
05 - DEBENTURE SERIES ISSUED | 1 |
06 - TYPE | SIMPLE |
07 - NATURE | PUBLIC |
08 - ISSUE DATE | AUGUST 1, 2002 |
09 - DUE DATE | AUGUST 1, 2012 |
10 - TYPE OF DEBENTURE | VARIABLE |
11 - CURRENT REMUNERATION TERMS | IGPM plus 11% per year |
12 - PREMIUM/DISCOUNT | |
13 - FACE VALUE (REAIS) | 1.000.00 |
14 - AMOUNT ISSUED (IN THOUSANDS OF REAIS) | 750.000 |
15 - NUMBER OF DEBENTURES ISSUED (UNITS) | 750.000 |
16 - DEBENTURES IN CIRCULATION (UNITS) | 750.000 |
17 - DEBENTURES IN TREASURY (UNITS) | 0 |
18 - DEBENTURES REDEEMED (UNITS) | 0 |
19 - DEBENTURES CONVERTED (UNITS) | 0 |
20 - DEBENTURES FOR PLACEMENT (UNITS) | 0 |
21 - DATE OF THE LAST REPRICING | |
22 - DATE OF THE NEXT EVENT | JULY 31, 2007 |
122
10.01 - CHARACTERISTICS OF THE PUBLIC OR PRIVATE ISSUE OF DEBENTURES
01 - ITEM | 03 |
02 - ISSUANCE ORDER NUMBER | 3 |
03 - CVM REGISTRATION NUMBER | CVM/SRE/DEB/2002/037 |
04 - DATE OF REGISTRATION WITH CVM | OCTOBER 31, 2002 |
05 - DEBENTURE SERIES ISSUED | 1 |
06 - TYPE | SIMPLE |
07 - NATURE | PUBLIC |
08 - ISSUE DATE | OCTOBER 4, 2002 |
09 - DUE DATE | OCTOBER 1, 2010 |
10 - TYPE OF DEBENTURE | VARIABLE |
11 - CURRENT REMUNERATION TERMS | IGPM plus 10.3% per year |
12 - PREMIUM/DISCOUNT | |
13 - FACE VALUE (REAIS) | 1.000.00 |
14 - AMOUNT ISSUED (IN THOUSANDS OF REAIS) | 775.000 |
15 - NUMBER OF DEBENTURES ISSUED (UNITS) | 775.000 |
16 - DEBENTURES IN CIRCULATION (UNITS) | 775.000 |
17 - DEBENTURES IN TREASURY (UNITS) | 0 |
18 - DEBENTURES REDEEMED (UNITS) | 0 |
19 - DEBENTURES CONVERTED (UNITS) | 0 |
20 - DEBENTURES FOR PLACEMENT (UNITS) | 0 |
21 - DATE OF THE LAST REPRICING | |
22 - DATE OF THE NEXT EVENT | OCTOBER 1, 2006 |
123
16.01 - OTHER INFORMATION THE COMPANY CONSIDERED SIGNIFICANT |
STATEMENT OF VALUE ADDED
R$ THOUSAND | |||||||||||||||
CONSOLIDATED | PARENT COMPANY | ||||||||||||||
Jan-Sep/2006 | Jan-Sep/2005 | Jan-Sep/2006 | Jan-Sep/2005 | ||||||||||||
Sales of products and/or services | |||||||||||||||
and non-operating income (*) | 153.097.954 | (129.262.452) | 121.173.771 | 104.803.366 | |||||||||||
Consumed raw material | (6.163.823) | (4.073.766) | (10.397.817) | (9.062.726) | |||||||||||
Cost of products and services sold | (33.502.127) | (20.363.805) | (7.194.963) | (4.854.613) | |||||||||||
Energy, services and other operating | (15.437.650) | (14.955.123) | (13.348.237) | (13.678.330) | |||||||||||
GROSS VALUE ADDED | 97.994.354 | 89.869.758 | 90.232.754 | 77.207.697 | |||||||||||
Depreciation. and amortization | (7.058.821) | (5.764.360) | (3.572.690) | (2.747.340) | |||||||||||
Equity pickup | (226.114) | (452.776) | 571.027 | 1.125.588 | |||||||||||
Financial income/monetary and foreign | |||||||||||||||
exchange variations | 1.855.810 | (1.916.483) | 1.659.523 | (42.660) | |||||||||||
Discount amortization | (27.118) | (88.942) | 7.917 | (36.077) | |||||||||||
Leasing and royalties | 416.838 | 374.173 | 293.460 | 301.431 | |||||||||||
TOTAL VALUE ADDED AVAILABLE | |||||||||||||||
FOR DISTRIBUTION | 92.954.949 | 82.021.370 | 89.191.991 | 75.808.639 | 100% | ||||||||||
DISTRIBUTION OF VALUE ADDED | 92.954.949 | 100% | 82.021.370 | 100% | 89.191.991 | 100% | 75.808.639 | 100% | |||||||
Personnel | 7.610.338 | 9% | 6.857.569 | 9% | 5.933.805 | 7% | 5.470.995 | 7% | |||||||
Salaries, benefits and charges | 7.610.338 | 9% | 6.857.569 | 9% | 5.933.805 | 7% | 5.470.995 | 7% | |||||||
Government entities | 55.025.603 | 59% | 46.945.913 | 57% | 53.850.516 | 60% | 46.049.409 | 60% | |||||||
Taxes, charges and contributions | 42.443.801 | 46% | 35.327.961 | 43% | 42.008.296 | 47% | 35.010.077 | 46% | |||||||
Deferred income/social contribution tax | (541.144) | -1% | 1.154.699 | 1% | (391.170) | -1% | 1.058.567 | 1% | |||||||
Government participations | 13.122.946 | 14% | 10.463.253 | 13% | 12.233.390 | 14% | 9.980.765 | 13% | |||||||
Financial institutions and suppliers | 8.349.072 | 9% | 10.848.921 | 13% | 8.581.752 | 10% | 8.803.553 | 12% | |||||||
Financial expenses (interest and | |||||||||||||||
exchange variations) | 3.115.396 | 3% | 833.166 | 1% | 1.775.843 | 2% | 2.075.261 | 3% | |||||||
Leasing expenses | 5.233.676 | 6% | 10.015.755 | 12% | 6.805.090 | 8% | 6.728.292 | 9% | |||||||
Shareholders: | 21.969.936 | 23% | 17.368.967 | 21% | 20.825.918 | 23% | 15.484.682 | 21% | |||||||
Minority interests | 1.250.876 | 1% | 1.786.122 | 2% | |||||||||||
Retained earnings | 16.332.022 | 17% | 13.389.769 | 16% | 16.438.880 | 18% | 13.291.606 | 18% | |||||||
Interest on capital and dividends | 4.387.038 | 5% | 2.193.076 | 3% | 4.387.038 | 5% | 2.193.076 | 3% | |||||||
(*) Includes allowance for doubtful debts. |
124
STATEMENT OF CASH FLOW
R$ Thousand | ||||||||
CONSOLIDATED | PARENT COMPANY | |||||||
JAN-SEP/2006 | JAN-SEP/2005 | JAN-SEP/2006 | JAN-SEP/2005 | |||||
Results for the period | 20.719.060 | 15.582.845 | 20.825.918 | 15.484.682 | ||||
(+) Adjustments | 10.999.366 | 13.115.444 | 6.511.015 | 3.977.411 | ||||
Depreciation, amortization | 7.058.821 | 5.764.360 | 3.572.690 | 2.747.340 | ||||
Petroleum and alcohol accounts | (12.602) | (15.920) | (12.602) | (15.920) | ||||
Operation with supply of petroleum and oil | ||||||||
products - foreign | 3.551.594 | 93.219 | ||||||
Financing charges, related companies and | ||||||||
structured projects (Project Finance) | 337.007 | (3.198.802) | 404.268 | 861.366 | ||||
Minority interests | 1.250.876 | 1.786.122 | ||||||
Result of participations in significant | 253.270 | 541.718 | (578.944) | (1.089.511) | ||||
Foreign t exchange t variation on permanent | ||||||||
assets | (65.387) | |||||||
Exchange variation on permanent assets | 2.570.590 | 5.778.134 | ||||||
Residual value of permanent assets | ||||||||
disposed of permanent assets | 1.180.483 | 1.933.758 | 182.721 | 342.805 | ||||
Deferred income and social contribution | (541.146) | 1.153.758 | (98.279) | 1.058.567 | ||||
t Inventories variation | (2.984.967) | (551.133) | (3.169.502) | (446.472) | ||||
Variation of accounts receivable from third | ||||||||
parties and related companies | (404.643) | (1.681.382) | 592.892 | (1.814.010) | ||||
Suppliers variation | 1.935.730 | 462.922 | (599.497) | (341.361) | ||||
Taxes and contributions variation | 655.922 | 1.325.986 | 361.137 | 485.793 | ||||
Variation of structured projects | (130.481) | 506.867 | ||||||
Variation of pension and health care plan | 1.829.678 | 2.023.226 | 1.694.922 | 1.900.103 | ||||
Variation of other assets and liabilities | (2.129.653) | (2.207.315) | 805.483 | (311.105) | ||||
Effect in cash and cash equivalents resulting | ||||||||
from merger of subsidiaries and affiliated | ||||||||
companies | 12 | |||||||
(=) Cash from Operating Activities | 31.718.426 | 28.082.289 | 27.336.933 | 19.462.093 | ||||
(-) Cash used in Investment Activities | (20.997.819) | (16.001.387) | (12.201.962) | (9.885.720) | ||||
Investments in exploration and production | (14.297.675) | (11.348.694) | (8.568.382) | (6.946.567) | ||||
Investment in refining and transportation | (3.949.102) | (2.384.275) | (2.214.806) | (1.735.151) | ||||
Investment in gas and energy | (1.153.708) | (1.201.299) | (1.126.097) | (1.333.201) | ||||
Other investments | (1.675.013) | (1.138.387) | (591.115) | (28.136) | ||||
Dividends received | 77.679 | 71.268 | 922.354 | 531.224 | ||||
Ventures under negotiation | (623.916) | (373.889) | ||||||
(=) Net cash flow | 10.720.607 | 12.696.902 | 15.134.971 | 9.576.093 | ||||
(-) Cash used in financing activities | (9.618.993) | (11.473.485) | (15.065.047) | (6.010.165) | ||||
(=) Cash generated (used) in the period | 1.101.615 | 1.233.417 | 69.924 | 3.566.208 | ||||
Cash at the beginning of the period | 23.417.040 | 19.986.849 | 17.481.555 | 11.580.288 | ||||
Cash at the end of the period | 24.518.654 | 21.210.266 | 17.551.479 | 15.146.496 | ||||
125
CONSOLIDATED SEGMENT INFORMATION AS OF
SEPTEMBER 30, 2006.
Consolidated Assets by Operating Segment - September 30, 2006
R$ THOUSAND | ||||||||||||||||
E&P | SUPPLY | GAS & ENERGY |
DISTR. | INTL | CORPOR. | ELIMIN. | TOTAL | |||||||||
ASSETS | 74.644.031 | 43.040.877 | 20.678.660 | 8.103.344 | 21.480.082 | 40.856.715 | (8.209.212) | 200.594.497 | ||||||||
CURRENT ASSETS | 6.159.693 | 21.643.577 | 3.043.367 | 4.478.960 | 5.374.676 | 32.917.692 | (8.126.740) | 65.491.225 | ||||||||
Cash and cash equivalents | - | - | - | - | - | 24.518.654 | - | 24.518.654 | ||||||||
Other | 6.159.693 | 21.643.577 | 3.043.367 | 4.478.960 | 5.374.676 | 8.399.038 | (8.126.740) | 40.972.571 | ||||||||
NON-CURRENT ASSETS | 4.736.665 | 1.107.817 | 2.186.154 | 675.676 | 1.126.204 | 5.377.109 | (82.472) | 15.087.153 | ||||||||
Petroleum and alcohol account | - | - | - | - | - | 782.126 | - | 782.126 | ||||||||
Marketable securities | - | 4.982 | - | - | - | 562.108 | - | 567.090 | ||||||||
Other | 4.736.665 | 1.102.835 | 2.186.154 | 675.676 | 1.126.204 | 3.992.875 | (82.472) | 13.737.937 | ||||||||
FIXED ASSETS | 63.747.673 | 20.289.483 | 15.449.139 | 2.948.708 | 14.979.202 | 2.601.914 | - | 120.016.119 | ||||||||
Consolidated Statement of Income by Operating Segment - September 30, 2006
R$ THOUSAND | ||||||||||||||||
STATEMENT OF INCOME | E&P | SUPPLY | GAS & ENERGY |
DISTR. | INTL | CORPOR. | ELIMIN. | TOTAL | ||||||||
Net Operating Revenues | 59.771.587 | 94.303.390 | 7.111.505 | 29.903.713 | 9.291.396 | - | (83.183.825) | 117.197.766 | ||||||||
Intersegment | 54.675.676 | 23.840.202 | 2.121.610 | 460.123 | 2.086.214 | - | (83.183.825) | - | ||||||||
Third parties | 5.095.911 | 70.463.188 | 4.989.895 | 29.443.590 | 7.205.182 | - | - | 117.197.766 | ||||||||
Cost of Goods Sold | (25.785.899) | (84.299.987) | (6.224.101) | (27.091.531) | (6.389.447) | - | 81.820.820 | (67.970.145) | ||||||||
Gross Profit | 33.985.688 | 10.003.403 | 887.404 | 2.812.182 | 2.901.949 | - | (1.363.005) | 49.227.621 | ||||||||
Operating Expenses | (2.325.777) | (3.043.703) | (1.642.526) | (2.121.458) | (1.565.545) | (5.039.522) | 90.637 | (15.647.894) | ||||||||
Sales. General & Administrative | (718.759) | (2.342.246) | (554.771) | (1.827.289) | (908.246) | (2.012.201) | 62.574 | (8.300.938) | ||||||||
Taxes | (36.060) | (133.287) | (72.543) | (127.250) | (114.034) | (423.624) | - | (906.798) | ||||||||
Prospecting & Drilling | (707.045) | - | - | - | (511.622) | - | - | (1.218.667) | ||||||||
Research & Development | (544.516) | (212.480) | (105.516) | (7.928) | (3.395) | (233.194) | - | (1.107.029) | ||||||||
Pension Plan and Health | - | - | - | - | - | (1.453.643 | - | (1.453.643) | ||||||||
Other Operating Income (Expenses) | (319.397) | (355.690) | (909.696) | (158.991) | (28.248) | (916.860) | 28.063 | (2.660.819) | ||||||||
Operating Profit (Loss) | 31.659.911 | 6.959.700 | (755.122) | 690.724 | 1.336.404 | (5.039.522) | (1.272.368) | 33.579.727 | ||||||||
Interest Expenses. net | - | - | - | - | - | (1.259.587) | - | (1.259.587) | ||||||||
Gains from investments in | ||||||||||||||||
subsidiaries | - | 81.780 | (34.136) | (10.947) | 64.518 | (354.485) | - | (253.270) | ||||||||
Non-operating income (expenses) | (140.603) | (27.771) | (8.398) | 15.388 | (15.803) | 75.464 | - | (101.723) | ||||||||
Income before taxes and minority | ||||||||||||||||
interests | 31.519.308 | 7.013.709 | (797.656) | 695.165 | 1.385.119 | (6.578.130) | (1.272.368) | 31.965.147 | ||||||||
Income Tax and Social Contribution | (10.716.564) | (2.356.856) | 259.597 | (240.078) | (479.839) | 3.105.921 | 432.608 | (9.995.211) | ||||||||
Minority Interests | (680.170) | (8.980) | (344.128) | - | (306.667) | 89.069 | - | (1.250.876) | ||||||||
Profit sharing | - | - | - | - | - | - | - | - | ||||||||
Net Income (Loss) | 20.122.574 | 4.647.873 | (882.187) | 455.087 | 598.613 | (3.383.140) | (839.760) | 20.719.060 | ||||||||
(1) In order to bring the financial statements by business segment into line with the best practices used by companies in the Oil and Gas sector and to better depict the management of Petrobras business activities, we are now allocating the entire financial results and financial accounts to the group of corporate boards. As a result of this change, the items Income Tax and Minority Interests have also been amended.
126
Consolidated Statement by International Operating Segment - September 30, 2006
R$ THOUSAND INTERNATIONAL |
|||||||||||||
E&P | SUPPLY | GAS & ENERGY |
DISTR, | CORPOR, | ELIMIN, | TOTAL | |||||||
INTERNATIONAL | |||||||||||||
ASSETS | 14.856.074 | 4.061.885 | 4.374.771 | 722.619 | 1.367.257 | (3.902.524) | 21.480.082 | ||||||
INCOME STATEMENT | |||||||||||||
Net Operating Revenues | 4.223.346 | 4.341.348 | 1.973.651 | 2.301.144 | 39.778 | (3.587.871) | 9.291.396 | ||||||
Inter segment | 2.945.858 | 2.385.370 | 329.903 | 12.954 | - | (3.587.871) | 2.086.214 | ||||||
Third parties | 1.227.488 | 1.955.978 | 1.643.748 | 2.288.190 | 39.778 | - | 7.025.182 | ||||||
Operating Profit (Loss) | 1.330.034 | 195.995 | 422.443 | (196.845) | (386.532) | (28.691) | 1.336.404 | ||||||
Net Income (Loss) | 604.628 | 99.347 | 243.535 | (71.962) | (258.871) | (18.064) | 598.613 |
Statement of Other Operating Income (Expenses) - September 30, 2006
R$ MILLION | ||||||||||||||||
E&P | SUPPLY | GAS & ENERGY |
DISTR. | INTL | CORPOR. | ELIMIN. | TOTAL | |||||||||
Cultural projects and institutional relations | - | (32.963) | - | (64.218) | - | (626.553) | - | (723.734) | ||||||||
Operational expenses with thermoelectric | - | - | (602.835) | - | - | - | - | (602.835) | ||||||||
Losses and contingencies on judicial process | (18.710) | (43.738) | - | (18.930) | (3.727) | (159.075) | - | (244.180) | ||||||||
Hedge gains (losses) | (21.237) | (167.033) | - | - | - | - | (188.270) | |||||||||
Contractual losses on transportation services | ||||||||||||||||
(Ship or Pay) | - | - | - | - | (98.646) | - | - | (98.646) | ||||||||
Unscheduled stoppages plant and equipment | (16.181) | (57.435) | - | - | - | - | - | (73.616) | ||||||||
Rental revenues | - | - | 52.789 | - | - | 52.789 | ||||||||||
Other | (284.506) | (200.317) | (139.828) | (128.632) | 74.125 | (131.232) | 28.063 | (782.327) | ||||||||
(319.397) | (355.690) | (909.696) | (158.991) | (28.248) | (916.860) | 28.063 | (2.660.819) | |||||||||
127
SHARE OWNERSHIP OF PETROBRAS
Composition of Stock | Composition of Stock | |||||||
Capital (12/31/2005) | Capital (09/30/2006) | |||||||
Stockholders | Shares | % | Shares | % | ||||
Common Shares | 2.536.673.672 | 100 | 2.536.673.672 | 100 | ||||
Federal Union | 1.413.258.228 | 55,7 | 1.413.258.228 | 55,7 | ||||
BNDESPar | 47.246.164 | 1,9 | 47.246.164 | 1,9 | ||||
ADR Level 3 | 697.208.008 | 27,5 | 678.495.252 | 26,7 | ||||
FMP - FGTS PETROBRAS | 117.067.537 | 4,6 | 111.310.661 | 4,4 | ||||
Offshore (Resolution no 2.689 C.M.N.) | 71.427.738 | 2,8 | 69.916.338 | 2,8 | ||||
Other transfer agents | 190.465.997 | 7,5 | 216.447.029 | 8,5 | ||||
Preferred Shares | 1.849.478.028 | 100 | 1.850.364.698 | 100 | ||||
BNDESPar | 287.023.667 | 15,5 | 287.023.667 | 15,5 | ||||
ADR Level 3 e Rule 144-A | 686.554.892 | 37,1 | 673.215.620 | 36,4 | ||||
Offshore (Resolution no 2689 C.M.N.) | 290.239.570 | 15,7 | 272.736.991 | 14,7 | ||||
Other transfer agents (1) | 585.659.899 | 31,7 | 617.388.420 | 33,4 | ||||
Capital | 4.386.151.700 | 100 | 4.387.038.370 | 100 | ||||
Federal Union | 1.413.258.228 | 32,2 | 1.413.258.228 | 32,2 | ||||
BNDESPar | 334.269.831 | 7,6 | 334.269.831 | 7,6 | ||||
ADR (Common Shares) | 697.208.008 | 15,9 | 678.495.252 | 15,5 | ||||
ADR (Preferred Shares) | 686.554.892 | 15,7 | 673.215.620 | 15,3 | ||||
FMP - FGTS PETROBRAS | 117.067.537 | 2,7 | 111.310.661 | 2,5 | ||||
Offshore (Resolution no 2689 C.M.N.) | 361.667.308 | 8,2 | 342.653.329 | 7,8 | ||||
Other transfer agents (1) | 776.125.896 | 17,7 | 833.835.449 | 19 |
(1) Includes BOVESPA and other entities.
128
Petróleo Brasileiro S.A. - PETROBRAS
Independent accountants report on the
special review of the quarter ended
September 30, 2006
(A translation of the original report in Portuguese, as filed with the
Brazilian Securities Commission (CVM) prepared in accordance
with accounting principles derived from the Brazilian Corporation
Law and rules of the CVM)
129
Independent accountants special review report
(A translation of the original report in Portuguese, as filed with the Brazilian Securities Commission (CVM) prepared in accordance with accounting principles derived from the Brazilian Corporation Law and rules of the CVM)
To
The Board of Directors and Shareholders
Petróleo Brasileiro S.A. - PETROBRAS
Rio de Janeiro - RJ
We have reviewed the quarterly information of Petróleo Brasileiro S.A. - PETROBRAS for the quarter ended September 30, 2006, comprising the balance sheet of Petróleo Brasileiro S.A. - PETROBRAS and the consolidated balance sheet of Petróleo Brasileiro S.A. - PETROBRAS and its subsidiaries, the related statements of income, the management report and other relevant information, prepared in accordance with accounting practices adopted in Brazil.
Our review was performed in accordance with the review standards established by the IBRACON - Brazilian Institute of Independent Auditors and the Federal Council of Accountancy, which comprised, mainly: (a) inquiry and discussion with management responsible for the accounting, financial and operational areas of the Company and its subsidiaries, regarding the main criteria adopted in the preparation of the quarterly information; and (b) review of the information and subsequent events, which have, or may have, a material effect on the financial position and operations of the Company and its subsidiaries.
Based on our special review, we are not aware of any material change which should be made to the quarterly information above for it to be in accordance with accounting practices adopted in Brazil and regulations issued by the Brazilian Securities Exchange Commission (CVM), specifically applicable to the preparation of the quarterly information.
130
Our special review was performed with the objective of issuing a special review report on the quarterly information referred to in the first paragraph. The parent and consolidated statements of cash flows and added value and the consolidated segment information represent supplementary information to the quarterly information and are being presented to facilitate additional analysis. These supplementary information were subject to the same review procedures as applied to the quarterly information and, based on our special review, we are not aware of any material change which should be made for them to be in accordance with the quarterly financial information referred to in the first paragraph, taken as whole.
The quarterly information for the period ended September 30, 2005 was reviewed by other independent accountants, who issued an unqualified review report dated November 11, 2005.
November 10, 2006
KPMG Auditores Independentes
CRC SP-14.428/O -6-F-RJ
Manuel Fernandes Rodrigues de Sousa
Contador CRC RJ-052-428/O-2
131
PETRÓLEO BRASILEIRO S.A--PETROBRAS |
||
By: |
/S/ Almir Guilherme Barbassa
|
|
Almir Guilherme Barbassa
Chief Financial Officer and Investor Relations Officer |
This press release may contain forward-looking statements. These statements are statements that are not historical facts, and are based on management's current view and estimates offuture economic circumstances, industry conditions, company performance and financial results. The words "anticipates", "believes", "estimates", "expects", "plans" and similar expressions, as they relate to the company, are intended to identify forward-looking statements. Statements regarding the declaration or payment of dividends, the implementation of principal operating and financing strategies and capital expenditure plans, the direction of future operations and the factors or trends affecting financial condition, liquidity or results of operations are examples of forward-looking statements. Such statements reflect the current views of management and are subject to a number of risks and uncertainties. There is no guarantee that the expected events, trends or results will actually occur. The statements are based on many assumptions and factors, including general economic and market conditions, industry conditions, and operating factors. Any changes in such assumptions or factors could cause actual results to differ materially from current expectations.