UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 6-K

                        REPORT OF FOREIGN PRIVATE ISSUER

                        PURSUANT TO RULE 13A-16 OR 15D-16
                     OF THE SECURITIES EXCHANGE ACT OF 1934

For the month of April 2004

Commission File Number:  0-30628


                                  ALVARION LTD.
--------------------------------------------------------------------------------
                 (Translation of registrant's name into English)

                   21A Habarzel Street, Tel Aviv 69710, Israel
--------------------------------------------------------------------------------
                     (Address of principal executive office)

Indicate by check mark whether the registrant files or will file annual reports
under cover of Form 20-F or Form 40-F. Form 20-F |X| Form 40-F |_|

Indicate by check mark if the registrant is submitting the Form 6-K in paper as
permitted by Regulation S-T Rule 101(b)(1): ____

Indicate by check mark if the registrant is submitting the Form 6-K in paper as
permitted by Regulation S-T Rule 101(b)(7): ____

Indicate by check mark whether by furnishing the information contained in this
Form, the registrant is also thereby furnishing the information to the
Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.
Yes |_| No |X|

If "Yes" is marked, indicate below the file number assigned to the registrant in
connection with Rule 12g3-2(b): 82-___________






The following are included in this report on Form 6-K:

    Exhibit     Description

    1.          Notice dated March 29, 2004 of the 2004 Annual Shareholders
                Meeting of the Shareholders and related Proxy Statement

    2.          Letter to shareholders dated March 28th, 2004

    3.          Consolidated Financial Statement as of December 31, 2003


                                  SIGNATURES

           Pursuant to the requirements of the Securities Exchange Act of 1934,
the registrant has duly caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.


                                                ALVARION LTD.



Date: April 5, 2004                             By:     /s/ Dafna Gruber
                                                     ---------------------------
                                                Name:   Dafna Gruber
                                                Title:  Chief Financial Officer









                                  ALVARION LTD.

                                    NOTICE OF

                   2004 ANNUAL GENERAL MEETING OF SHAREHOLDERS


To all Alvarion shareholders:

NOTICE IS HEREBY GIVEN that the 2004 Annual General Meeting of Shareholders (the
"Meeting") of Alvarion Ltd. (the "Company" or "Alvarion") will be held on April
28, 2004 at 10:00 a.m. (Israel time), at the offices of the Company, 21A
Habarzel Street, Tel Aviv 69710, Israel, Tel. 972-3-6456262.

The agenda of the Meeting will be as follows:

(1)  re-election of Messrs. Zvi Slonimsky and Amnon Yacoby, and election of Mr.
     David Kettler, to the Company's Board of Directors;

(2)  re-election of Ms. Robin Hacke as an external director to the Company's
     Board of Directors;

(3)  approval of a change to the terms of the unvested portion of the stock
     options previously granted or to be granted in the future to the Company's
     directors upon a change of control;

(4)  approval of option grant to Mr. Anthony Maher;

(5)  approval of option grant to Mr. David Kettler;

(6)  approval of directors' compensation;

(7)  approval of Mr. Zvi Slonimsky's 2004 compensation, bonus plan and
     additional bonus amount and an additional option grant;

(8)  approval of amendment to the Company's indemnification agreement with each
     of its officers and directors;

(9)  approval of purchase of directors' and officers' insurance policy;

(10) approval of an increase in the number of stock options available for future
     grant under the Company's Global 2002 Share Option Plan;

(11) reappointment of Kost Forer Gabbay & Kasierer, a member of Ernst & Young
     Global, as the Company's independent auditors for the period ending upon
     the next Annual General Meeting of Shareholders and the authorization of
     the Company's Audit Committee to set their remuneration; and

(12) review of the Company's audited consolidated financial statements for the
     year ended December 31, 2003.

Shareholders of record at the close of business on March 29, 2004 are entitled
to notice of, and to vote at the Meeting. All shareholders are cordially invited
to attend the Meeting in person.

Shareholders who are unable to attend the Meeting in person are requested to
complete, date and sign the enclosed form of proxy and to return it promptly in
the pre-addressed postage-paid envelope provided. Shareholders may revoke their
proxies at any time before the exercise thereof by filing with the Company a
notice of revocation or a duly executed proxy bearing a later date, or by voting
their shares in person at the Meeting.



Joint holders of shares should take note that, pursuant to Article 34.4 of the
Articles of Association of the Company, the vote of the senior holder of the
joint shares who tenders a vote, in person or by proxy or by deed of vote, will
be accepted to the exclusion of the vote(s) of the other joint holder(s). For
this purpose seniority will be determined by the order in which the names of
such holders stand in the Company's Shareholder Register.

                                By Order of the Board of Directors,

                                /s/ Anthony Maher
                                Anthony Maher, Chairman
Dated: March 29, 2004

                                       2


                                  ALVARION LTD.
                               21A Habarzel Street
                             Tel Aviv 69710, Israel

                              --------------------
                                 PROXY STATEMENT
                              --------------------

     This Proxy Statement is furnished to the holders of ordinary shares, NIS
0.01 nominal value (the "Ordinary Shares"), of Alvarion Ltd. ("Alvarion" or the
"Company") in connection with the solicitation by the Board of Directors of
proxies for use at the 2004 Annual General Meeting of Shareholders (the
"Meeting"), or at any adjournment thereof, pursuant to the accompanying Notice
of 2004 Annual Meeting of Shareholders. The Meeting will be held on April 28,
2004 at 10:00 a.m. (Israel time), at the offices of the Company, 21A Habarzel
Street, Tel Aviv 69710, Israel, Tel: 972-3-6456262.

The agenda of the Meeting will be as follows:

(1)  re-election of Messrs. Zvi Slonimsky and Amnon Yacoby, and election of Mr.
     David Kettler to the Company's Board of Directors;

(2)  re-election of Ms. Robin Hacke as an external director to the Company's
     Board of Directors;

(3)  approval of a change to the terms of the unvested portion of the stock
     options previously granted or to be granted in the future to the Company's
     directors upon a change of control;

(4)  approval of option grant to Mr. Anthony Maher;

(5)  approval of option grant to Mr. David Kettler;

(6)  approval of directors' compensation;

(7)  approval of Mr. Zvi Slonimsky's 2004 compensation, bonus
     plan and additional bonus amount and an additional option grant;

(8)  approval of amendment to the Company's indemnification agreement with each
     of its officers and directors;

(9)  approval of purchase of directors' and officers' insurance policy;

(10) approval of an increase in the number of stock options available for future
     grant under the Company's Global 2002 Share Option Plan;

(11) reappointment of Kost Forer Gabbay & Kasierer, a member of Ernst & Young
     Global, as the Company's independent auditors for the period ending upon
     the next Annual General Meeting of Shareholders and the authorization of
     the Company's Audit Committee to set their remuneration; and

(12) review of the Company's audited consolidated financial statements for the
     year ended December 31, 2003.

     The Company currently is not aware of any other matters which will come
before the Meeting. If any other matters are presented properly at the Meeting,
the persons designated as proxies intend to vote upon such matters in accordance
with their best judgment.

     A form of proxy for use at the Meeting and a pre-addressed postage-paid
return envelope for the proxy are enclosed. Shareholders may revoke the
authority granted by their execution of proxies at any time before the exercise
thereof by filing with the Company a written notice of revocation or duly
executed proxy bearing a later date, or by voting in person at the Meeting.
Unless otherwise indicated on the form of proxy,



shares represented by any proxy in the enclosed form, if the proxy is properly
executed by the holder thereof and received by the Company not less than two (2)
hours prior to the time fixed for the Meeting, will be voted in favor of all the
matters to be presented to the Meeting, as described above. On all matters
considered at the Meeting, abstentions and broker non-votes will not be treated
as either a vote "for" or "against" the matter, although they will be counted in
determining whether a quorum is present.

     Proxies for use at the Meeting are being solicited by the Board of
Directors of the Company. Only shareholders of record at the close of business
on March 29, 2004 will be entitled to vote at the Meeting. Proxies are being
mailed to shareholders on or about April 5, 2004 and will be solicited primarily
by mail. However, certain officers, directors, employees and agents of the
Company, none of whom will receive additional compensation therefor, may solicit
proxies by telephone, telegram or other personal contact. The Company will bear
the cost of the solicitation of the proxies, including postage, printing and
handling, and will reimburse the reasonable expenses of brokerage firms and
others for forwarding material to beneficial owners of shares.

     The Company had outstanding as of March 17, 2004, 56,253,510 Ordinary
Shares, each of which is entitled to one vote upon each of the matters to be
presented at the Meeting. Two or more shareholders present in person or by
proxy, or who have delivered to the Company a deed of vote indicating their
manner of voting, and who hold or represent in the aggregate at least 33 1/3 %
of the voting power of the Company, will constitute a quorum at the Meeting.

                     BENEFICIAL OWNERSHIP OF ORDINARY SHARES

     The following table sets forth certain information regarding the beneficial
ownership of the Company's Ordinary Shares as of March 17, 2004, by each person
or entity known by the Company to own beneficially more than 5% of the Company's
outstanding Ordinary Shares based on information provided to the Company by the
holders or disclosed in public filings with the Securities and Exchange
Commission. The voting rights of the shareholders listed below are not different
from the voting rights of the Company's other shareholders.

                                                        Ordinary Shares
                                                       Beneficially Owned
                                                -------------------------------
Name                                             Amount              Percent(1)
----                                            ---------            ----------
Fidelity Investments (2)                        4,690,600               8.3%
Star Group Entities (3)                         4,234,118               7.5%
Siemens Aktiengesellschaft                      3,500,000               6.2%
Kern Capital Management, LLC (4)                3,266,800               5.8%

--------------------------
(1)  Based on 56,253,510 Ordinary Shares outstanding as of March 17, 2004.
     Ordinary shares deemed beneficially owned by virtue of the right of any
     person or group to acquire such shares within 60 days of the date of this
     proxy statement are treated as outstanding only for the purpose of
     determining the percentage owned by such person or group, but not treated
     as outstanding for the purpose of determining the percentage owned by any
     other person or group.

(2)  Aggregate holdings of certain institutional accounts and/or open-end
     investment companies managed by FMR Corp and Fidelity International
     Limited. FMR Corp and Fidelity International Limited are the parent
     companies of various investment advisors that manage institutional accounts
     and/or open-end investment companies.

                                       2


(3)  Consists of 686,081 Ordinary Shares held by STAR Management of Investment
     (1993) Limited Partnership ("Israel Star Partnership"); 1,016,888 Ordinary
     Shares held by SVE STAR Ventures Enterprises No. III, a German Civil Law
     Partnership (with limitation of liability) ("SVE III"); 83,756 Ordinary
     Shares held by SVE STAR Ventures Enterprises No. IIIA, a German Civil Law
     Partnership (with limitation of liability) ("SVE IIIA"); 447,314 Ordinary
     Shares held by SVM STAR Ventures Managementgesellschaft mbH Nr. 3 & Co.
     Beteiligungs KG ("SVE IV"); 602,631 Ordinary Shares held by SVE Star
     Ventures Enterprises No. V, a German Civil Law Partnership (with limitation
     of liability) ("SVE V"); 66,422 Ordinary Shares held by SVM STAR Ventures
     Managementgesellschaft mbH Nr. 3 & Co. Beteiligungs KG Nr. 2 ("SVE VI");
     748,361 Ordinary Shares held by SVE Star Ventures Enterprises No. VII, a
     German Civil Law Partnership (with limitation of liability) ("SVE VII");
     and 415,560 Ordinary Shares held by SVM STAR Ventures Management GmbH Nr. 3
     ("Star Germany" and together with Israel Star Partnership, SVE III, SVE
     IIIA, SVE IV, SVE V, SVE VI and SVE VII, the "Star Group"). Star Germany
     manages the investments of SVE III, SVE IIIA, SVE IV, SVE V, SVE VI and SVE
     VII. SVM Star Venture Capital Management Ltd. ("Star Israel") manages the
     investments of Israel Star Partnership. Dr. Meir Barel, one of the
     Company's directors, is the sole director and primary owner of Star Germany
     and Star Israel. Dr. Barel has the sole power to vote or direct the vote,
     and the sole power to dispose or direct the disposition of, the shares
     beneficially owned by SVE III, SVE IIIA, SVE IV, SVE V, SVE VI, SVE VII and
     Israel Star Partnership. Star Germany has the sole power to vote or direct
     the vote, and the sole power to dispose or direct the disposition of, the
     shares beneficially owned by SVE III, SVE IIIA, SVE IV, SVE V, SVE VI and
     SVE VII. Star Israel has the sole power to vote or direct the vote, and the
     sole power to dispose or direct the disposition of, the shares beneficially
     owned by Israel Star Partnership. Dr. Barel disclaims beneficial ownership
     of all of the shares held by the Star Group. Also includes options to
     purchase 167,105 Ordinary Shares held by Dr. Barel which are exercisable
     within 60 days of March 17, 2004.

(4)  Messrs. Robert E. Kern Jr. and David G. Kern are the principal and
     controlling members of Kern Capital Management, LLC, and accordingly, have
     shared power to vote or direct the vote, and to dispose or direct the
     disposition of, ordinary shares owned by Kern Capital Management, LLC.

                                       3


                          ITEM 1- ELECTION OF DIRECTORS

     At the Meeting, shareholders will be asked to: (i) re-elect Messrs. Zvi
Slonimsky and Amnon Yacoby to the Company's Board of Directors; and (ii) elect
Mr. David Kettler to the Company's Board of Directors, each for a term expiring
at the third annual general meeting of the shareholders of the Company following
the Meeting.

             A brief biography of each nominee is set forth below:

     Zvi Slonimsky has been the Company's Chief Executive Officer since June
2000 and, prior thereto, was the Company's President and Chief Operating Officer
since May 1999. Following the Company's merger with Floware Wireless Systems
Ltd. ("Floware") in August 2001, Mr. Slonimsky became a member of the Company's
Board of Directors and served as the Company's co-Chief Executive Officer. Since
the beginning of 2002 he has been the Company's sole Chief Executive Officer.
Prior to joining the Company, Mr. Slonimsky was President and Chief Executive
Officer of MTS Ltd., a company supplying add-on software to PBXs, since its
inception in December 1995 when it was spun off from C. Mer Industries. Mr.
Slonimsky joined C. Mer in November 1992 as Vice President of its products
division. Before joining C. Mer, he was the General Manager of Sorek Technology
Center from September 1991 to November 1992. In the years 1989 through 1991, Mr.
Slonimsky was the General Manager of DSPG Ltd., the Israeli-based subsidiary of
DSPG, Inc. Prior thereto, he held various management positions in Tadiran, an
Israeli communication equipment manufacturer. Mr. Slonimsky holds B.Sc. and
M.Sc. degrees in Electrical Engineering from the Technion-Israel Institute of
Technology and an M.B.A. degree from Tel-Aviv University.

     Amnon Yacoby has been a member of the Company's Board of Directors since
its merger with Floware in August 2001. Prior to the merger, Mr. Yacoby founded
Floware and served as its Chief Executive Officer and as a member of its Board
of Directors. Following the Company's merger with Floware and until the end of
2001, Mr. Yacoby served as the Company's co-Chief Executive Officer. In 1987,
Mr. Yacoby founded RAD Network Devices Ltd., a developer of data networking
devices, and served as its president and Chief Executive Officer until 1995.
From 1972 to 1986, he served in the Israel Defense Forces' Electronic Research
Department in various positions, most recently as head of such department. He
twice received the Israel Security Award. Mr. Yacoby holds B.Sc. and M.Sc.
degrees in Electrical Engineering from the Technion-Israel Institute of
Technology.

     David Kettler consults for H.I.G. Capital in Atlanta through DAK Solutions
LLC. Previously, Mr. Kettler served as the BellSouth Vice President in charge of
the Science & Technology organization and Chief Architect for the BellSouth
Network until his retirement at the end of 2000. Prior to BellSouth, Mr. Kettler
spent over 15 years at AT&T Bell Laboratories and in Strategic Planning at AT&T
Corporate Headquarters. He earned his BEE, MSEE, and Ph.D.EE from the University
of Virginia and is a member of the ECE Industrial Advisory Board. He has
actively contributed to Computer Science & Telecommunications Board Committee
Reports on the Internet and Broadband. Mr. Kettler also serves on the Georgia
Tech College of Computing Advisory Board and numerous research and economic
development steering committees. He has proactively engaged university/industry
activities, led numerous consortia projects and facilitated the technology
transfer from research laboratories toward commercialization. Mr. Kettler is an
IEEE Fellow.

                                       4


Vote Required

     The affirmative vote of the holders of a majority of the voting power
represented at the Meeting in person or by proxy and voting thereon is necessary
for approval of the following resolution.

     It is proposed that at the Meeting, the following resolution be adopted:

     "RESOLVED, that Messrs. Zvi Slonimsky and Amnon Yacoby be re-elected, and
Mr. David Kettler be elected, to the Board of Directors of the Company,
effective immediately, each for a term expiring at the third annual general
meeting of shareholders of the Company following the Meeting."

     The Board of Directors recommends a vote FOR approval of the proposed
resolution.

                                       5



           ITEM 2- RE-ELECTION OF ROBIN HACKE AS AN EXTERNAL DIRECTOR

     The Israeli Companies Law, 5759-1999 (the "Companies Law") requires that
the Board of Directors of an Israeli public company have at least two external
directors. To qualify as an external director, an individual may not have, and
may not have had at any time during the previous two years, any affiliation with
the Company or its controlling persons, as such terms are defined in the
Companies Law. In addition, no individual may serve as an external director if
such individual's position or other activities create or may create a conflict
of interest with his or her role as an external director. For a period of two
years from the expiration or termination of an external director's term of
office, a company may not appoint a former external director as a director or
employee of such company or receive professional services from such former
external director for compensation.

     External directors are required to be elected by the shareholders. The term
of an external director is three years and may be extended for one additional
three year term. All of the external directors of a company must be members of
its Audit Committee and each other committee of a company's Board of Directors
must include at least one external director.

     The Company's Board of Directors currently includes three external
directors of which two are ending their respective terms. One of the two, Ms.
Robin Hacke, is eligible to be re-elected for a second term of three years.

     At the Meeting the shareholders will be asked to re-elect Ms. Robin Hacke
as an external director to the Company's Board of Directors for a second term to
expire at the third annual general meeting of shareholders of the Company
following the Meeting.

     A brief biography of the nominee is set forth below:

     Ms. Robin Hacke has been a member of Floware's Board of Directors since
Floware's initial public offering in August 2000 and has been an external
director on the Company's Board of Directors since its merger with Floware. From
January to July 2003, Ms. Hacke served as Managing Director of Triport Advisors
Ltd., a company founded by Ms. Hacke that provides advisory services to
investment companies. Since August 2003, Ms. Hacke has been based in the United
States, where as Managing Director of Pentaport Venture Advisors Inc., she
continues to advise investment companies, including Portview Communications
Partners. From 1990 until 2002, Ms. Hacke served as the Chief Executive Officer
of HK Catalyst Strategy and Finance Ltd., a company that she founded that
provides advisory services to investment companies and high tech enterprises.
From 1986 to 1990, Ms. Hacke held various management positions at Aitech Ltd.,
an Israeli start-up company. Prior to that, she was an investment banker at
Shearson Lehman Brothers in New York. Ms. Hacke is a member or observer on the
Board of Directors of several privately held companies and a lecturer at the
Technion-Israel Institute of Technology, in the field of entrepreneurship and
venture capital. Ms. Hacke holds an A.B. magna cum laude degree from
Harvard-Radcliffe College and an M.B.A. degree from Harvard Business School.


Vote Required

     The election of external directors requires the affirmative vote of a
majority of the Ordinary Shares present, in person or by proxy, and voting on
the matter, including at least one third of the Ordinary Shares of
non-controlling shareholders voted on the matter (unless the total number of
shares of non-controlling shareholders voted against the election of the
external directors does not exceed one percent of the outstanding Ordinary
Shares).

                                       6


     It is proposed that at the Meeting, the following resolution be adopted:

     "RESOLVED, that Ms. Robin Hacke be elected as an external director to the
Company's Board of Directors for a second term to expire at the third annual
general meeting of shareholders of the Company following the Meeting."

The Board of Directors recommends a vote FOR approval of the proposed
resolution.

                                       7


        ITEM 3 - APPROVAL OF CHANGE TO TERMS OF UNVESTED PORTION OF STOCK
        OPTIONS PREVIOUSLY GRANTED OR TO BE GRANTED IN THE FUTURE TO THE
                 COMPANY'S DIRECTORS UPON A "CHANGE OF CONTROL"

     Pursuant to the Companies Law, the payment of compensation to directors
including the grant of any stock option, and any change in the terms thereto,
requires the approval of the Company's Audit Committee, followed by the Board of
Directors, and then the shareholders.

     The Company's Audit Committee has resolved that any unvested stock options
previously granted or to be granted in the future to any member of its Board of
Directors under the Company's Global 2002 Stock Option Plan (the "Plan") become
vested upon a "Change of Control" of the Company. For this purpose, "Change of
Control" is defined as each of (i) a Transaction (which is defined in the Plan
as a merger or acquisition of the Company with or by one or more other entities,
following which the shareholders of the Company hold less than 50% of the
surviving entity), or (ii) a situation whereby a shareholder (including a group
of shareholders acting together), other than a person who is a Principal
Shareholder (i.e., a person that the Company knows holds 5% or more of the
Company's outstanding Ordinary Shares) on the date of the Meeting, shall have
acquired such number of shares that entitle such shareholder or shareholder to
20% or more of the voting rights in the annual general meeting of shareholders,
and, within a 12 month period following such acquisition, 50% or more of the
members of the Board of Directors (excluding external directors) shall have
ceased to be directors.

     The Company's Audit Committee approved this resolution on March 8, 2004 and
the Company's Board of Directors approved this resolution on March 9, 2004. As
set forth above, the adoption of the above resolutions of the Company's Audit
Committee and Board of Directors with respect to vesting of directors' options
is subject to the approval of the Company's shareholders, which shall be sought
at the Meeting.

Vote Required

     The affirmative vote of the holders of a majority of the voting power
represented at the Meeting in person or by proxy and voting thereon is necessary
for approval of the following resolution.

         It is proposed that at the Meeting the following resolution be adopted:

     "RESOLVED, that any unvested stock options previously granted or to be
granted in the future to any member of the Company's Board of Directors under
the Company's Global 2002 Stock Option Plan (the "Plan") become vested upon a
"Change of Control" of the Company, which for this purpose will be defined as
each of (i) a Transaction (as such term is defined in the Plan), and (ii) a
situation whereby a shareholder (including, for this purpose, a group of
shareholders acting together), other than a Principal Shareholder as of the date
of the Meeting, shall have acquired such number of shares that entitle it to 20%
or more of the voting rights in the annual general meeting of shareholders, and
within a 12 month period following such acquisition 50% or more of the members
of the Board of Directors (excluding external directors) shall have ceased to be
directors."

     The Board of Directors recommends a vote FOR approval of the proposed
resolution.

                                       8


             ITEM 4 - APPROVAL OF OPTION GRANT TO MR. ANTHONY MAHER

     Following Mr. Anthony Maher's appointment as Chairman of the Company's
Board of Directors, the Company's Audit Committee and Board of Directors
resolved, subject to shareholders' approval, to grant Mr. Anthony Maher an
additional option to purchase 150,000 Ordinary Shares of the Company.

     The Audit Committee and the Board of Directors recommended that the
additional option be granted under the Plan, at an exercise price per share
equal to the closing price of the Company's Ordinary Shares as reported on the
Nasdaq National Market on the last trading day immediately preceding the date of
the Meeting. The additional option shall vest as follows: thirty-three percent
(33%) shall vest on the first anniversary of the date of grant; and the
remaining amount shall vest in eight (8) quarterly installments over a
twenty-four (24) month period, commencing on the ninetieth day following the
first anniversary of the date of grant.

     In the event Mr. Maher ceases to serve as Chairman of the Company's Board
of Directors for any reason other than the occurrence of a "Change of Control"
as such term is defined in Item 3 above, the unvested portion of the additional
option shall be automatically cancelled.

     Pursuant to the Companies Law, the payment of compensation, including any
grant of any stock option, to directors requires the approval of the Company's
Audit Committee, followed by the Board of Directors, and then by the
shareholders. The Company's Audit Committee has approved the grant of the
additional option on February 1, 2004 and the Company's Board of Directors has
approved the grant of the additional option on February 4, 2004. Accordingly,
the adoption of the above resolutions of the Company's Audit Committee and Board
of Directors with respect to Mr. Maher is subject to approval of the Company's
shareholders, which shall be sought at the Meeting.


Vote Required

     The affirmative vote of the holders of a majority of the voting power
represented at the Meeting in person or by proxy and voting thereon is necessary
for approval of the following resolutions.

     It is proposed that at the Meeting the following resolutions be adopted:

     "RESOLVED, to approve the grant of options under the Plan to Mr. Maher to
purchase 150,000 Ordinary Shares of the Company having an exercise price per
share equal to the closing price as reported on the Nasdaq National Market on
the last trading day immediately preceding the date of the Meeting. The options
shall vest as follows: thirty-three percent (33%) shall vest on the first
anniversary of the date of grant; and the remaining amount shall vest in eight
(8) quarterly installments over a twenty-four (24) month period, commencing on
the ninetieth day following the first anniversary of the date of grant."

     "RESOLVED FURTHER, to adopt the recommendation of the Company's Audit
Committee and the Board of Directors pursuant to which, in the event Mr. Maher
ceases to serve as Chairman of the Company's Board of Directors for any reason
other than the occurrence of a "Change of Control", as such term is defined in
Item 3 above, the unvested portion of the options shall be automatically
cancelled.

     The Board of Directors recommends a vote FOR approval of the proposed
resolutions.

                                       9


              ITEM 5 -APPROVAL OF OPTION GRANT TO MR. DAVID KETTLER

     The Company's Audit Committee and Board of Directors resolved, subject to
the Company's shareholders' approval, that Mr. David Kettler, if elected by the
shareholders, will be granted options to purchase 40,000 Ordinary Shares of the
Company. These options shall be granted under the Plan, at an exercise price per
share equal to the closing price of the Company's Ordinary Shares as reported on
the Nasdaq National Market on the last trading day immediately preceding the
date of the Meeting. These options shall vest as follows: 10,000 shall become
vested on the date of grant; 7,500 shall vest on the first anniversary of the
date of grant; and the remaining 22,500 shall vest in twelve quarterly
installments over a thirty six month period, commencing on the ninetieth day
following the first anniversary of the date of grant.

     Pursuant to the Companies Law, the payment of compensation, including any
grant of any stock option, to directors requires the approval of the Company's
Audit Committee, followed by the Board of Directors, and then by the
shareholders. The Company's Audit Committee has approved the grant of the
options on March 8, 2004 and the Company's Board of Directors has approved the
grant of the options on March 9, 2004. Accordingly, the adoption of the above
resolutions of the Company's Audit Committee and Board of Directors with respect
to Mr. Kettler is subject to approval of the Company's shareholders, which shall
be sought at the Meeting.


Vote Required

     The affirmative vote of the holders of a majority of the voting power
represented at the Meeting in person or by proxy and voting thereon is necessary
for approval of the following resolution.

         It is proposed that at the Meeting the following resolution be adopted:

     "RESOLVED, to approve the resolutions of the Company's Audit Committee and
Board of Directors pursuant to which (i) options to purchase 40,000 Ordinary
Shares of the Company having an exercise price per share equal to the closing
price of the Company's Ordinary Shares as reported on the Nasdaq National Market
on the last trading day immediately preceding the date of the Meeting shall be
granted to Mr. Kettler under the Plan, and (ii) that the options shall vest as
follows: 10,000 shall vest on the date of grant; 7,500 shall vest on the first
anniversary of the date of grant; and the remaining 22,500 shall vest in twelve
quarterly installments over a thirty six month period, commencing on the
ninetieth day following the first anniversary of the date of grant."


     The Board of Directors recommends a vote FOR approval of the proposed
resolution.

                                       10


                   ITEM 6 -APPROVAL OF DIRECTORS' COMPENSATION

     The Companies Regulations (Rules Relating to Compensation and Expenses to
External Directors), 5760 -2000 (the "Companies Regulations") governs the
remuneration payable to external directors and prescribes a fee schedule for
payment of annual compensation and compensation payable for participation in
meetings of the board or committees thereof, which may be substituted, under
certain conditions which the Company has met, by remuneration that is relative
to the remuneration payable to "other board members", as defined in the
Companies Regulations. Currently, the Company's non-employee directors are
entitled to the minimum amounts set forth under the Companies Regulations.

     The Company's Audit Committee and Board of Directors resolved that the fees
payable to the Company's non-employee directors be adjusted such that each of
the its non-employee directors (excluding the Company's Chairman) shall receive,
in lieu of the current remuneration, a flat fee equal to US$25,000 per year,
which fee shall cover the participation of such director in all meetings of the
Board of Directors and committees of the Board of Directors during the year. The
Company's Audit Committee and Board of Directors further recommend that the
remuneration payable to the Company's Chairman of the Board of Directors be set
at US$100,000 per year, which fee shall cover the participation of the Chairman
in all meetings of the Board of Directors and committees of the Board of
Directors during the year.

     Pursuant to the Companies Law, the payment of compensation to directors
requires the approval of the Company's Audit Committee, followed by the Board of
Directors, and then by the shareholders. The Company's Audit Committee has
approved the proposed directors' fees on March 8, 2004 and the Company's Board
of Directors has approved the proposed directors' fees on March 9, 2004.
Accordingly, the adoption of the above resolutions of the Company's Audit
Committee and Board of Directors with respect to the compensation of directors
is subject to approval of the Company's shareholders, which shall be sought at
the Meeting.


Vote Required

     The affirmative vote of the holders of a majority of the voting power
represented at the Meeting in person or by proxy and voting thereon is necessary
for approval of the following resolutions.

     It is proposed that at the Meeting the following resolutions be adopted:

     "RESOLVED, that the fees payable to the non-employee directors of the
Company be adjusted such that each non-employee director (excluding the
Chairman) shall receive, in lieu of the current compensation, a flat fee equal
to US$25,000 per year, which fee shall cover the participation of such director
in all meetings of the Board of Directors and committees of the Board of
Directors during the year."

                                       11


     "RESOLVED FURTHER, that the compensation payable to the Chairman of the
Board of Directors of the Company be set at an amount equal to US$100,000 per
year, which fee shall cover the participation of the Chairman in all meetings of
the Board of Directors and committees of the Board of Directors during the
year."

     The Board of Directors recommends a vote FOR approval of the proposed
resolutions.

                                       12


             ITEM 7 - APPROVAL OF MR. SLONIMSKY'S 2004 COMPENSATION,
      BONUS PLAN AND ADDITIONAL BONUS AMOUNT AND AN ADDITIONAL OPTION GRANT

      A. At the Meeting, the shareholders will be asked to approve to Mr. Zvi
Slonimsky, the Company's Chief Executive Officer, (i) annual compensation in an
amount equal to the NIS equivalent of US$245,000, and (ii) the grant of an
annual bonus of up to US$75,000, which shall be contingent upon the Company
reaching the 2004 sales objectives set forth in Appendix A to this Proxy
Statement, which is incorporated herein by reference.

     The shareholders will be also asked to approve the grant to Mr. Slonimsky
of a special one-time bonus in an amount equal to US$33,333 (the "Additional
Bonus"), in recognition of Mr. Slonimsky's achievements and the Company's
financial results for calendar year 2003.

     Under the Companies Law, the annual compensation and the bonuses require
the approval of the Company's Audit Committee, followed by the Board of
Directors, and then by the shareholders. The Company's Audit Committee approved
the annual compensation and the bonus for 2004 on March 8, 2004 and the Board of
Directors approved the annual compensation and the bonus for 2004 on March 9,
2004. The Additional Bonus was approved by the Company's Audit Committee on
February 1, 2004 and by the Board of Directors on February 4, 2004. Accordingly,
at the Meeting, shareholders will be asked to approve the annual compensation,
the bonus and the Additional Bonus.


Vote Required

     The affirmative vote of the holders of a majority of the voting power
represented at the Meeting in person or by proxy and voting thereon is necessary
for approval of the following resolutions.

     It is proposed that at the Meeting the following resolutions be adopted:

     "RESOLVED, (i) that the annual compensation payable to Mr. Zvi Slonimsky be
set at the NIS equivalent of US$245,000, and (ii) that an annual bonus of up to
US$75,000 be paid to Mr. Slonimsky, contingent upon the Company reaching the
sales objectives set forth in Appendix A to the Proxy Statement."

     "RESOLVED FURTHER, that the payment of a special one-time bonus of
US$33,000 to Mr. Slonimsky in recognition of his achievements and the Company's
financial results for calendar year 2003, be approved, adopted and ratified in
all respects."

                                       13


     B. At the Meeting, the shareholders will also be asked to approve the grant
to Mr. Slonimsky of an additional option to purchase 350,000 Ordinary Shares of
the Company. The Audit Committee and the Board of Directors recommended that the
additional option be granted under the Plan, at an exercise price per share
equal to the closing price of the Company's Ordinary Shares as reported on the
Nasdaq National Market on the last trading day immediately preceding the date of
the Meeting. The additional option shall vest in quarterly installments over a
forty eight (48) month period, commencing on the ninetieth day following the
date of grant.

     Under the Companies Law, the grant of the additional option requires the
approval of the Company's Audit Committee, followed by the Board of Directors,
and then by the shareholders. The Company's Audit Committee approved the grant
of the additional option on March 8, 2004 and the Board of Directors approved
the grant of the additional option on March 9, 2004.

     Vote Required

     The affirmative vote of the holders of a majority of the voting power
represented at the Meeting in person or by proxy and voting thereon is necessary
for approval of the following resolutions.


     It is proposed that at the Meeting the following resolutions be adopted:

     "RESOLVED, to approve the resolutions of the Company's Audit Committee and
Board of Directors pursuant to which (i) options to purchase 350,000 Ordinary
Shares of the Company having an exercise price per share equal to the closing
price of the Company's Ordinary Shares as reported on the Nasdaq National Market
on the last trading day immediately preceding the date of the Meeting shall be
granted to Mr. Slonimsky under the Plan, and (ii) that the options shall vest in
quarterly installments over a forty eight month period, commencing on the
ninetieth day following the date of grant."

     The Board of Directors recommends a vote FOR approval of the proposed
resolutions.

                                       14


         ITEM 8 -APPROVAL OF AMENDMENT TO THE COMPANY'S INDEMNIFICATION
                AGREEMENT WITH EACH OF ITS OFFICERS AND DIRECTORS

     The Companies Law permits the Company to indemnify its directors and office
holders for acts or omissions in their capacity as directors and office holders,
respectively. Pursuant to the Companies Law, the adoption of an indemnification
agreement between the Company and any directors of the Company (each, an
"Indemnification Agreement") requires the approval of the Company's Audit
Committee, followed by the Board of Directors, and then by the shareholders.

     The Company's Audit Committee and Board of Directors have recommended,
subject to the Company's shareholders' approval, that the existing
Indemnification Agreements that the Company has entered into with each of its
directors and office holders be amended such that the maximum amount payable by
the Company upon an Indemnifiable Event (as such term is defined in the
Indemnification Agreements) be increased from the current amounts, which
currently applies to each director and office holder individually, to an amount
of US$50,000,000 for all directors and office holders in the aggregate.

     The Company's Audit Committee has approved the proposed amendment to the
indemnification agreement with each of the directors and office holders on March
8, 2004 and the Company's Board of Directors has approved the proposed amendment
to the indemnification agreement with each of the directors and office holders
on March 9, 2004. As set forth above, the adoption of the above resolutions of
the Company's Audit Committee and Board of Directors with respect to the
amendment of the indemnification agreement with each of the directors is subject
to approval of the Company's shareholders, which shall be sought at the Meeting.


Vote Required

     The affirmative vote of the holders of a majority of the voting power
represented at the Meeting in person or by proxy and voting thereon is necessary
for approval of the following resolution.

     It is proposed that at the Meeting the following resolution be adopted:

     "RESOLVED, that the Indemnification Agreements be amended such that the
Limit Amount (as such term is defined in the Indemnification Agreements) in the
event of an Indemnifiable Event (as such term is defined in the Indemnification
Agreements) be amended to US$50,000,000 for all directors and office holders in
the aggregate."

     The Board of Directors recommends a vote FOR approval of the proposed
resolution.

                                       15


   ITEM 9 - APPROVAL OF PURCHASE OF DIRECTORS' AND OFFICERS' INSURANCE POLICY


     The Companies Law permits the Company to purchase, maintain and renew
insurance for the benefit of its directors and office holders for acts or
omissions in their capacity as directors and office holders, respectively. The
Companies Law also imposes certain restrictions on the insurance of directors
and office holders. Pursuant to the Companies Law, the purchase of the directors
and officers insurance policies requires the approval of the Company's Audit
Committee, followed by the Board of Directors, and then by the shareholders.

     The Audit Committee and Board of Directors resolved, subject to the
Company's shareholders' approval, to approve the purchase of directors and
officers insurance policies for the Company's directors and office holders,
provided that the policy to be purchased by the Company will comply with the
restrictions imposed under the Companies Law.

     The Company's Audit Committee has approved the purchase of the directors
and officer holders' insurance policies on March 8, 2004 and the Company's Board
of Directors has approved the purchase of the directors and officer holders'
insurance policies on March 9, 2004. Accordingly, the adoption of the above
recommendations of the Company's Audit Committee and Board of Directors with
respect to the purchase of the directors and officers insurance policies is
subject to approval of the Company's shareholders, which shall be sought at the
Meeting.


Vote Required

     The affirmative vote of the holders of a majority of the voting power
represented at the Meeting in person or by proxy and voting thereon is necessary
for approval of the following resolutions.

     It is proposed that at the Meeting the following resolutions be adopted:

     "RESOLVED, to approve the procurement by the Company of insurance with
respect to the liability of the directors and office holders of the Company that
may serve from time to time, with a cost to the Company not to exceed
US$1,000,000 per annum."

     "FURTHER RESOLVED, that, subject to the maximum cost as set forth above, no
further action of the Company's shareholders will be required in connection with
the procurement from time to time of such insurance coverage and the renewal
and/or extension thereof."

     The Board of Directors recommends a vote FOR approval of the proposed
resolutions.

                                       16


     ITEM 10 - APPROVAL OF INCREASE IN THE NUMBER OF STOCK OPTIONS AVAILABLE
               UNDER THE COMPANY'S GLOBAL 2002 SHARE OPTION PLAN

     The Company's Audit Committee and Board of Directors resolved, subject to
the Company's shareholders' approval, to approve an increase of 4,000,000
Ordinary Shares in the number of the Company's Ordinary Shares subject to the
Plan. This pool is intended to be used for grant to employees and officers over
the next two years.

The Company's Audit Committee has approved an increase in the number of the
Company's Ordinary Shares on March 8, 2004 and the Company's Board of Directors
has approved the Audit Committee recommendation on March 9, 2004.


Vote Required

     The affirmative vote of the holders of a majority of the voting power
represented at the Meeting in person or by proxy and voting thereon is necessary
for approval of the following resolution.

     It is proposed that at the Meeting the following resolution be adopted:

     "RESOLVED, that the number of the Company's Ordinary Shares subject to the
Company's Plan be increased by 4,000,000."

     The Board of Directors recommends a vote FOR approval of the proposed
resolution.

                                       17


        ITEM 11 - REAPPOINTMENT AND REMUNERATION OF INDEPENDENT AUDITORS

     At the Meeting, the shareholders will be asked to approve the reappointment
of Kost Forer Gabbay & Kasierer, a member of Ernst & Young Global, as the
Company's independent auditors for the period ending at the Company's next
Annual General Meeting of Shareholders. The shareholders will also be asked to
authorize the Board of Directors to fix the remuneration of the auditors.A
representative of the auditors will be present at the Meeting and will be
available to respond to appropriate questions by the shareholders. In addition,
at the Meeting, the shareholders will receive a report of the Company's Board of
Directors with respect to the compensation of Kost Forer Gabbay & Kasierer for
the year ended December 31, 2003.


Vote Required

     The affirmative vote of the holders of a majority of the voting power
represented at the Meeting in person or by proxy and voting thereon is necessary
for approval of the following resolutions.

     It is proposed that at the Meeting the following resolutions be adopted:

     "RESOLVED, that Kost Forer Gabbay & Kasierer, a member of Ernst & Young
Global, be appointed as the independent auditors of the Company for the period
ending upon the next annual general meeting of shareholders."

     "RESOLVED FURTHER, that the Board of Directors of the Company be authorized
to fix the compensation of the independent auditors."

     The Board of Directors recommends a vote FOR approval of the proposed
resolutions.

                                       18



        ITEM 12 - REVIEW OF THE COMPANY'S AUDITED CONSOLIDATED FINANCIAL
                   STATEMENTS FOR YEAR ENDED DECEMBER 31, 2003

     At the Meeting, the audited consolidated financial statements of the
Company for the year ended December 31, 2003 and the Auditors' Report in respect
thereto will be reviewed and the auditors will answer appropriate questions.

                                       19


                                 OTHER BUSINESS

     Management knows of no other business to be transacted at the Meeting.
However, if any other matters are presented properly at the Meeting, the persons
designated as proxies intend to vote upon such matters in accordance with their
best judgment.

                                        By Order of the Board of Directors,

                                        /s/ Anthony Maher
                                        Anthony Maher, Chairman
Dated:  March 29, 2004

                                       20


                                                                         ANNEX A

                     Zvi Slonimsky 2004 Compensation Package
                     ---------------------------------------

           Mr. Slonimsky's annual bonus shall be restated, as follows:


                            The Bonus Plan for 2004:



--------------------------------------------------------------------------------------------------------------------
        Bonus                      Based on           Formula        Maximum Bonus               Notes
--------------------------------------------------------------------------------------------------------------------
                                                                            
                              Company sales:                            $40,000             M$170 - $20,000
      0-$40,000           World wide total sales                                            M$190 - $30,000
                               (shipments)                                                  M$200 - $40,000
--------------------------------------------------------------------------------------------------------------------
                                   Board                                                   Meeting key targets in
      0-$35,000                 Discretion:                             $35,000                 the Company
                              By the Chairman                                                organization, R&D,
                                                                                            budgets, financials,
                                                                                         market share and build out.
--------------------------------------------------------------------------------------------------------------------
                                                    Maximum bonus      $75,000



                                       21



                                                                 [ALVARION LOGO]


                            LETTER TO SHAREHOLDERS
                         AND 2003 FINANCIAL STATEMENTS


To Our Shareholders:

2003 was an important transitional period for us. After two very difficult
years, we grew our revenues, both organically and through a strategic
acquisition, improved our margins and continued to reduce our loss, and managed
to report a net profit in Q4 . For a detailed view of 2003 financial results, we
encourage you to refer to the enclosed financial statements. Now, we are focused
on leading the broadband wireless industry in its next phase of growth,
transforming it from a niche to a mainstream market.

Return to Growth and Profitability

Our revenues grew 43% to $127 million in 2003, reflecting improving demand and
the successful acquisition of InnoWave at the beginning of the second quarter.
We achieved sequential growth in each quarter and improved gross margins from
39% in Q1 to 42% in Q4.

We also maintained tight control over our operating expenses and reduced our
operating loss from $4.3 million in Q1 to only $792,000 in Q4. On a GAAP basis,
we achieved breakeven EPS in Q4 and, excluding amortization, we reported a
profit of $0.01 per fully diluted share. Our entire team worked very hard this
past year to maintain our market leadership and position the company for the
future, while also improving our bottom line and achieving profitability. This
was an important interim milestone on the way to achieving our long term goals.

Growth in Demand for Broadband

Three years ago, only five million DSL lines had been installed. Now there are
over 80 million DSL lines deployed around the world. Yet there are tens of
millions of additional customers who want broadband connectivity but can't get
it because in developed regions there are "white zones" DSL or other broadband
solutions can't reach. In the U.S., for example, as overall demand for broadband
increases, so does the demand in areas lacking coverage from DSL or cable, which
is prompting the incumbent operators to consider broadband wireless technology.

Strong demand is coming from the developing regions of the world where the
existing infrastructure is of poor quality or missing entirely. The authorities
in areas such as Latin America, China, India, Africa and Eastern Europe are
choosing to leapfrog the limitations of wireline technology and deploy wireless
networks to support universal voice and broadband data services. Our largest
project so far, which began in Q4, is a major infrastructure initiative in Latin
America that calls for tens of thousands of lines to be rolled out over a few
quarters. The acquisition completed in 2003 was very successful. and we are in a
much stronger position with respect to serving the needs of the developing
regions as a result of adding these products.




Regulatory Factors

During 2003, the Chinese Ministry of Information Industry , awarded licenses in
32 cities. We are pleased to report that each of the major Chinese operators, in
turn, awarded business to Alvarion together with one of its local partners. In
fact, we believe we have the highest market share of any vendor outside of
China. We are pleased with our initial progress in China, which we believe
positions us to take advantage of future opportunities in the region. Additional
licenses will be awarded on a province level in 2004, and we expect China to
become an important source of revenue over the next few years. We are also
active in several additional developing areas such as Russia and Africa and we
see future potential in several other deregulating low teledensity regions such
as India.

In Western Europe, many governments and municipalities are now mandating 100%
broadband availability, requiring the incumbent operators to fill their DSL
coverage gaps. In most European countries, this represents a significant number
of households. Broadband wireless solutions provide a fast and cost effective
way to meet this requirement. Currently, we are working with telcos in the UK,
France and Sweden on universal access projects which are mostly in a trial
phase.

The Role of Standards

The ability of standards adoption to act as a catalyst for growth is evident in
the growth patterns of the fax, cellular and wirless LAN markets. Our belief in
the power of standards has caused us to be active in this area for several
years. We have been one of the most active proponents of the 802.16 standard and
we helped found the WiMAX Forum in 2003 to promote its adoption.

In one of the major developments of 2003, Intel Corporation made a very strong
commitment to the standard, pledged to develop 802.16-compliant silicon, which
is to be available to equipment vendors by the end of 2004. We are fortunate to
have a close strategic relationship with Intel and we have been working in close
cooperation with them. With the availability of mass produced chips, the cost of
customer premise equipment is expected to decline dramatically.

Lower cost, coupled with better throughput and greater ease of installation
resulting from next generation technology, plus interoperability to facilitate
multi-vendor networks are some of the advantages that are expected to fuel
growth in demand for WiMAX-compliant solutions.



Market Leadership

According to a well-respected market research firm, Pyramid Research, in a
report published in November 2003, Alvarion is leading the wireless broadband
market with 45% market share, while the second largest market participant has
only a 10% share. In the same report, Pyramid estimates that our industry will
grow 20-40% annually. The report indicates that, even in a conservative
scenario, broadband wireless connections are expected to expand globally at a
27% compound average growth rate between now and 2008.

Although it is difficult to predict the exact rate, we expect our market to grow
many multiples of the single-digit growth of the telecom industry as a whole,
and we look forward to the future with great enthusiasm. I would like to
recognize the contribution of our entire team in maintaining our leadership
position and in relentlessly pursuing the drive toward profitability during this
past year. Having achieved that goal, we are now setting our sight even higher
and hope to increase both growth and profitability and establish the standard by
which the entire industry will be judged in the future.

Finally, I would like to thank our shareholders for having faith in us during
the difficult years and we look forward to enjoying success together in the
years to come.


                                 Sincerely yours

                                 Zvi Slonimsky
                                 Chief Executive Officer
March 28, 2004



                       ALVARION LTD. AND ITS SUBSIDIARIES

                        CONSOLIDATED FINANCIAL STATEMENTS

                             AS OF DECEMBER 31, 2003

                                 IN U.S. DOLLARS

                                      INDEX

                                                                         Page
                                                                      ----------

 Report of Independent Auditors                                          F-2

 Consolidated Balance Sheets                                          F-3 - F-4

 Consolidated Statements of Operations                                   F-5

 Statements of Changes in Shareholders' Equity                           F-6

 Consolidated Statements of Cash Flows                                F-7 - F-8

 Notes to Consolidated Financial Statements                           F-9 - F-38

                                  - - - - - - -


[ERNST & YOUNG LOGO]

                         REPORT OF INDEPENDENT AUDITORS

                             To the Shareholders of

                                  ALVARION LTD.

       We have audited the accompanying consolidated balance sheets of Alvarion
Ltd. ("the Company") and its subsidiaries as of December 31, 2002 and 2003, and
the related consolidated statements of operations, changes in shareholders'
equity and cash flows for each of the three years in the period ended December
31, 2003. These financial statements are the responsibility of the Company's
management. Our responsibility is to express an opinion on these financial
statements based on our audits.

       We conducted our audits in accordance with auditing standards generally
accepted in the United States. Those standards require that we plan and perform
the audit to obtain reasonable assurance about whether the financial statements
are free of material misstatement. An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial statements. An
audit also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statements presentation. We believe that our audits provide a reasonable basis
for our opinion.

       In our opinion, the consolidated financial statements referred to above,
present fairly, in all material respects, the consolidated financial position of
the Company and its subsidiaries as of December 31, 2002 and 2003, and the
consolidated results of their operations and cash flows for each of the three
years in the period ended December 31, 2003, in conformity with accounting
principles generally accepted in the United States.

Tel-Aviv, Israel                                /s/ KOST FORER GABBAY & KASIERER
February 5, 2004                                A Member of Ernst & Young Global


                                       F-2


                                              ALVARION LTD. AND ITS SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS
--------------------------------------------------------------------------------
U.S. dollars in thousands



                                                                                              December 31,
                                                                                   -----------------------------------
                                                                                        2002                 2003
                                                                                   ----------------    ---------------
                                                                                                  

     ASSETS

 CURRENT ASSETS:
   Cash and cash equivalents                                                        $       22,356      $      22,323
   Short-term bank deposits                                                                      -             30,036
   Marketable securities (Note 3)                                                           41,199             27,060
   Trade receivables (net of allowance for doubtful accounts of $918 and
    $712 as of December 31, 2002 and 2003, respectively) (Note 17)                          11,750             21,199
   Other accounts receivable and prepaid expenses (Note 4)                                   4,872              4,499
   Inventories (Note 5)                                                                     27,502             36,981
                                                                                   ----------------    ---------------

 Total current assets                                                                      107,679            142,098
                                                                                   ----------------    ---------------

 LONG-TERM INVESTMENTS:
   Long-term bank deposits                                                                  43,748             20,687
   Marketable securities (Note 3)                                                           55,360             53,510
   Long-term receivables                                                                         -                834
   Severance pay fund                                                                        3,732              5,493
                                                                                   ----------------    ---------------

 Total long-term investments                                                               102,840             80,524
                                                                                   ----------------    ---------------

 PROPERTY AND EQUIPMENT, NET (Note 6)                                                       11,116             11,939
                                                                                   ----------------    ---------------

 INTANGIBLE ASSETS, NET (Note 7)                                                            13,200             12,165
                                                                                   ----------------    ---------------

 GOODWILL                                                                                   37,240             38,231
                                                                                   ----------------    ---------------

 Total assets                                                                       $      272,075      $     284,957
                                                                                   ================    ===============


The accompanying notes are an integral part of the consolidated financial
statements.

                                       F-3


                                              ALVARION LTD. AND ITS SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS
--------------------------------------------------------------------------------
U.S. dollars in thousands except share data



                                                                                              December 31,
                                                                                   -----------------------------------
                                                                                        2002                2003
                                                                                   ----------------   ----------------
                                                                                                 
   LIABILITIES AND SHAREHOLDERS' EQUITY

 CURRENT LIABILITIES:
   Current maturities of long-term debt (Note 10)                                   $            -     $        1,749
   Trade payables                                                                           15,847             23,780
   Other accounts payable and accrued expenses (Note 8)                                     17,595             26,210
                                                                                   ----------------   ----------------

 Total current liabilities                                                                  33,442             51,739
                                                                                   ----------------   ----------------

 LONG-TERM LIABILITIES:
   Long-term debt (Note 10)                                                                      -              5,248
   Accrued severance pay                                                                     5,446              7,768
   Other long-term liabilities (Note 11)                                                     5,357                  -
                                                                                   ----------------   ----------------

 Total long-term liabilities                                                                10,803             13,016
                                                                                   ----------------   ----------------

 COMMITMENTS AND CONTINGENT LIABILITIES (Note 13)

 SHAREHOLDERS' EQUITY (Note 14):
  Share capital -
  Ordinary shares of NIS 0.01 par value:
   Authorized: 85,080,000 and 85,080,000 shares as of December 31,
    2002 and 2003, respectively; Issued: 55,011,202 shares and
    57,618,340 shares as of December 31, 2002 and 2003, respectively;
    Outstanding: 51,915,629 and 53,821,567 shares as of December 31,
    2002 and 2003, respectively                                                                142                148
  Additional paid-in capital                                                               370,978            376,161
  Treasury shares at cost 3,095,573 shares and 3,796,773 shares as of
   December 31, 2002 and 2003, respectively                                                 (6,543)            (7,876)
  Deferred stock compensation                                                                 (488)              (160)
  Accumulated deficit                                                                     (136,259)          (148,071)
                                                                                   ----------------   ----------------

 Total shareholders' equity                                                                227,830            220,202
                                                                                   ----------------   ----------------

 Total liabilities and shareholders' equity                                         $      272,075     $      284,957
                                                                                   ================   ================


The accompanying notes are an integral part of the consolidated financial
statements.


                                      F-4

                                              ALVARION LTD. AND ITS SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS
--------------------------------------------------------------------------------
U.S. dollars in thousands, except share and per share data



                                                                                   Year ended December 31,
                                                                     ---------------------------------------------------
                                                                          2001               2002              2003
                                                                     ---------------    --------------    --------------

                                                                                                  
 Sales (Notes 16 and 17)                                              $      98,968      $     88,849      $    127,208
 Cost of sales                                                               59,484            55,120            68,535
 Write-off of excess inventory and provision for inventory
   purchase commitments (Note 1e)                                            53,881               250             6,562
                                                                     ---------------    --------------    --------------

 Gross profit (loss)                                                        (14,397)           33,479            52,111
                                                                     ---------------    --------------    --------------

 Operating costs and expenses:
   Research and development, net (Note 18a)                                  21,096            24,077            23,505
   Selling and marketing                                                     30,258            26,570            32,904
   General and administrative                                                 6,226             6,018             6,323
   Merger and acquisition related expenses                                    2,841                 -             2,201
   Amortization of intangible assets                                          1,200             2,400             2,606
   Amortization of deferred stock compensation (Note 18b)                       726               580               511
   In-process research and development write-off                             26,300                 -                 -
   Restructuring (Note 9)                                                     5,437             1,102                 -
   One-time expense related to a settlement of an OCS
    program (Note 11)                                                         6,535                 -                 -
                                                                     ---------------    --------------    --------------

 Total operating expenses                                                   100,619            60,747            68,050
                                                                     ---------------    --------------    --------------

 Operating loss                                                            (115,016)          (27,268)          (15,939)
 Financial income, net (Note 18c)                                             8,540             6,587             4,127
 Other expenses (Note 18d)                                                   (3,535)                -                 -
                                                                     ---------------    --------------    --------------

 Net loss                                                             $    (110,011)     $    (20,681)     $    (11,812)
                                                                     ===============    ==============    ==============

 Basic and diluted net loss per share                                 $       (2.80)     $      (0.38)      $     (0.23)
                                                                     ===============    ==============    ==============

 Number of shares used in calculating basic and diluted
   net loss per share                                                    39,298,469        53,940,722        52,127,250
                                                                     ===============    ==============    ==============


The accompanying notes are an integral part of the consolidated financial
statements.


                                      F-5


                                              ALVARION LTD. AND ITS SUBSIDIARIES

STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY
--------------------------------------------------------------------------------
U.S. dollars in thousands, except share data




                                                                            Ordinary shares          Additional
                                                                      --------------------------       paid-in        Treasury
                                                                         Number         Amount         capital         shares
                                                                      ------------- -------------   -------------    ------------
                                                                                                      
Balance as of January 1, 2001 ......................................    28,130,320    $        78     $   217,984    $        --

   Net loss ........................................................            --             --              --             --
   Exercise of employee stock options ..............................     1,837,925              4           2,161             --
   Compensation in respect of shares granted to former directors ...            --             --               185           --
   Issuance of shares, options and warrants pursuant to the merger
     of Floware and exchange of options to employees ...............    24,681,023             59         150,594             --
   Cancellation of deferred stock compensation due to termination of
     employment ....................................................            --             --             (71)            --
   Amortization of deferred stock compensation .....................            --             --              --             --
                                                                      ------------- -------------   -------------    ------------

Balance at December 31, 2001 .......................................    54,649,268            141         370,853           --

   Net loss ........................................................            --             --              --             --
   Exercise of employee stock options ..............................       361,934              1             222           --
   Purchase of Treasury shares .....................................    (3,095,573)            --              --         (6,543)
   Cancellation of deferred stock compensation due to termination
    of employment ..................................................            --             --             (97)          --
   Amortization of deferred stock compensation .....................            --             --              --             --
                                                                      ------------- -------------   -------------    ------------

Balance at December 31, 2002 .......................................    51,915,629            142         370,978         (6,543)

   Net loss ........................................................            --             --              --             --
   Exercise of employee stock options ..............................     2,607,138              6           4,922             --
   Purchase of Treasury shares .....................................      (701,200)            --              --         (1,333)
   Deferred stock compensation related to options granted
    to a director ..................................................            --             --             183             --
   Amortization of deferred stock compensation related to options
      granted to a director ........................................            --             --              --             --
   Issuance of warrant pursuant to acquisition of InnoWave .........            --             --              78             --
   Amortization of deferred stock compensation .....................            --             --              --             --
                                                                      ------------- -------------   -------------    ------------

Balance at December 31, 2003 .......................................    53,821,567    $       148     $   376,161    $    (7,876)
                                                                      ============= =============   =============    ============



                                                                         Deferred                             Total
                                                                           stock         Accumulated      shareholders'
                                                                       compensation        deficit           equity
                                                                      --------------    -------------     -------------
                                                                                                    
Balance as of January 1, 2001 ......................................   $      --         $  (5,567)          $ 212,495

   Net loss ........................................................          --          (110,011)           (110,011)
   Exercise of employee stock options ..............................          --                --               2,165
   Compensation in respect of shares granted to former directors ...          --                --                 185
   Issuance of shares, options and warrants pursuant to the merger
     of Floware and exchange of options to employees ...............      (2,100)               --             148,553
   Cancellation of deferred stock compensation due to termination of
     employment ....................................................          71                --                  --
   Amortization of deferred stock compensation .....................         864                --                 864
                                                                      --------------    -------------     -------------

Balance at December 31, 2001 .......................................      (1,165)          (115,578)           254,251

   Net loss ........................................................          --            (20,681)           (20,681)
   Exercise of employee stock options ..............................          --                 --                223
   Purchase of Treasury shares .....................................          --                 --             (6,543)
   Cancellation of deferred stock compensation due to termination
    of employment ..................................................          97                 --                 --
   Amortization of deferred stock compensation .....................         580                 --                580
                                                                      --------------    -------------     -------------

Balance at December 31, 2002 .......................................        (488)          (136,259)           227,830

   Net loss ........................................................          --            (11,812)           (11,812)
   Exercise of employee stock options ..............................          --                 --              4,928
   Purchase of Treasury shares .....................................          --                 --             (1,333)
   Deferred stock compensation related to options granted
    to a director ..................................................        (183)                --                 --
   Amortization of deferred stock compensation related to options
      granted to a director ........................................          23                 --                 23
   Issuance of warrant pursuant to acquisition of InnoWave .........          --                 --                 78
   Amortization of deferred stock compensation .....................         488                 --                488
                                                                      --------------    -------------     -------------

Balance at December 31, 2003 .......................................   $    (160)         $(148,071)         $ 220,202
                                                                      ==============    =============     =============


The accompanying notes are an integral part of the consolidated financial
statements.

                                       F-6


                                              ALVARION LTD. AND ITS SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
--------------------------------------------------------------------------------
U.S. dollars in thousands



                                                                                       Year ended December 31,
                                                                         ----------------------------------------------------
                                                                              2001               2002              2003
                                                                         ---------------    --------------    ---------------
                                                                                                       
Cash flows from operating activities:
Net loss ..........................................................          $(110,011)       $ (20,681)        $ (11,812)
Adjustments required to reconcile net loss to net cash provided by
  (used in) operating activities:
Depreciation ......................................................              3,302            3,575             4,128
Amortization of deferred stock compensation .......................                864              580               511
Compensation in respect of shares granted to former directors .....                185               --                --
Interest, amortization of premium and accretion of discounts on
  held-to-maturity marketable securities, bank deposits and other
  long-term liabilities ...........................................                394              261               148
Loss (gain) as a result of sale and impairment of held-to-maturity
  marketable securities ...........................................                407              (13)               --
Write-off of property and equipment ...............................              1,123               --                --
Expenses related to a settlement of an OCS program ................              6,535               --                --
In-process research and development write-off .....................             26,300               --                --
Amortization of other intangible assets ...........................              1,200            2,400             2,606
Write-off of investment ...........................................              3,500               --                --
Decrease (increase) in trade receivables ..........................             13,562            5,329            (5,683)
Discount accretion related to long-term receivables ...............                 --               --               325
Decrease in other accounts receivable and prepaid expenses ........              1,598            4,401               915
Decrease (increase) in inventories ................................             32,380            3,562              (934)
Increase (decrease) in trade payables .............................            (17,693)          (6,976)            6,524
Increase (decrease) in other accounts payable and accrued expenses              (1,592)          (1,962)            3,280
Accrued severance pay, net ........................................               (160)             (14)              561
Others ............................................................                 35               27                95
                                                                         ---------------    --------------    ---------------

Net cash provided by (used in) operating activities ...............            (38,071)          (9,511)              664
                                                                         ---------------    --------------    ---------------

Cash flows from investing activities:
Purchase of property and equipment ................................             (6,023)          (4,260)           (3,105)
Proceeds from sale of property and equipment ......................                145               34                --
Proceeds from maturity of bank deposits ...........................            147,881           74,568             8,025
Investment in bank deposits .......................................           (136,810)         (52,821)          (14,925)
Investment in held-to-maturity marketable securities ..............           (132,323)        (135,350)          (55,232)
Proceeds from maturity of held-to-maturity marketable securities ..            157,719          114,854            69,861
Proceeds from sale of held-to-maturity marketable securities ......              6,973            9,478             1,137
Proceeds from long-term receivables ...............................                 --               --               915
Cash and cash equivalents resulted (used) pursuant to the merger of
  Floware (a) and the acquisition of InnoWave (b) .................             23,566             (118)           (9,334)
                                                                         ---------------    --------------    ---------------

Net cash provided by (used in) investing activities ...............             61,128            6,385            (2,658)
                                                                         ---------------    --------------    ---------------

Cash flows from financing activities:
Proceeds from exercise of employee stock options ..................              2,165              223             4,928
Purchase of Treasury shares .......................................                 --           (6,543)           (1,333)
Proceeds from long-term debt ......................................                 --               --             6,900
Settlement of an OCS long-term liability ..........................                 --               --            (8,534)
                                                                         ---------------    --------------    ---------------

Net cash provided by (used in) financing activities ...............              2,165           (6,320)            1,961
                                                                         ---------------    --------------    ---------------

Increase (decrease) in cash and cash equivalents ..................             25,222           (9,446)              (33)
Cash and cash equivalents at the beginning of the year ............              6,580           31,802            22,356
                                                                         ---------------    --------------    ---------------

Cash and cash equivalents at the end of the year ..................          $  31,802        $  22,356         $  22,323
                                                                         ===============    ==============    ===============


The accompanying notes are an integral part of the consolidated financial
statements.

                                      F-7


                                              ALVARION LTD. AND ITS SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
--------------------------------------------------------------------------------
U.S. dollars in thousands



                                                                                        Year ended December 31,
                                                                          ---------------------------------------------------
                                                                               2001              2002               2003
                                                                          --------------    ---------------    --------------
                                                                                                       
Supplemental disclosure of cash flows activities:

Cash paid during the year for interest                                     $       358       $        41        $       334
                                                                           ===========       ===========        ===========

Non-cash transactions:

Purchase of property and equipment against trade payables                  $       882       $       481        $       128
                                                                           ===========       ===========        ===========

(a)  Cash and cash equivalents from the merger with Floware
          (see also Note 1c):

     Net fair value of the assets acquired and liabilities
          assumed at the merger date was as follows:

          Working capital, net (excluding cash and cash equivalents
             short-term bank deposits and marketable securities)           $     9,865
          Short-term bank deposits and marketable securities                    31,902
          Property and equipment                                                 3,507
          Accrued severance pay, net                                              (509)
          In-process research and development                                   26,300
          Current technology                                                    16,800
          Goodwill                                                              37,240
          Deferred stock compensation                                            2,100
                                                                           -----------
                                                                               127,205
          Issuance of Ordinary shares, options and warrants, net              (150,653)
          Accrued expenses related to the merger                                  (118)
                                                                           -----------
                                                                           $   (23,566)
                                                                           ===========

(b)  Cash and cash equivalents from the acquisition of InnoWave
          (see also Note 1d):

     Net fair value of the assets acquired and liabilities
          assumed at the acquisition date was as follows:

          Working capital, net                                                                                  $     3,137
          Long-term receivables                                                                                       1,512
          Property and equipment                                                                                      2,200
          Other intangible assets                                                                                     1,572
          Goodwill                                                                                                      991
                                                                                                                -----------
                                                                                                                      9,412
                                                                                                                       (78)
          Issuance of warrant                                                                                   -----------
                                                                                                                $     9,334
                                                                                                                ===========


The accompanying notes are an integral part of the consolidated financial
statements.

                                      F-8


                                              ALVARION LTD. AND ITS SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------
U.S. dollars in thousands

NOTE 1:-  GENERAL

          a.   Alvarion Ltd. together with its worldwide subsidiaries ("the
               Company") is a provider of wireless broadband connectivity
               infrastructure. The Company's solutions are used by telecom
               carriers and service providers worldwide. The Company's products
               provide broadband data and voice services for subscribers in the
               "last mile" of connectivity for feeding cellular networks and for
               private network. The Company's product offerings provide a range
               of integrated broadband wireless solutions by market segment and
               frequency band, designed to address the various business models
               of carriers and service providers. The Company's products are
               usually used in a point-to-multipoint architecture and address a
               wide scope of end-user profiles, from residential and small
               office, home office markets, through small and medium enterprises
               and multi-tenant units/multi-dwelling units. The Company's
               products operate in licensed and license-free bands ranging from
               2.4 GHz to 28 GHz frequency bands.

               As for geographic markets and major customers, see Note 16.

               On August 1, 2001, following the merger with Floware Wireless
               Systems Ltd., the Company changed its name from BreezeCOM Ltd. to
               Alvarion Ltd.

          b.   Alvarion Ltd. has 14 wholly-owned subsidiaries: in the United
               States, United Kingdom, France, Romania, Brazil, Hong-Kong,
               Germany, Japan, Mexico, Turkey, Poland, Israel, Netherlands and
               Uruguay.

          c.   Merger with Floware:

               Effective August 1, 2001, Floware Wireless Systems Ltd.
               ("Floware") was merged into the Company in a stock-for-stock
               transaction. The merger has been accounted for under Statement of
               Financial Accounting Standard No. 141 "Business Combinations"
               ("SFAS No. 141") using the purchase method of accounting.

               Floware, developed, manufactured and sold fixed broadband
               wireless access systems used mainly by telecommunications
               carriers that connect primarily business customers in the "last
               mile" of connectivity.

               The Company determined the fair value of the issued Ordinary
               shares using Emerging Issues Task Force No. 99-12 "Determination
               of the Measurement Date For the Market Price of Acquirer
               Securities Issued in a Purchase Business Combination" ("EITF No.
               99-12"). According to EITF No. 99-12 the fair value is determined
               based on the average market price of the Company's Ordinary
               shares a few days before and after the announcement date.

               The total purchase price of the merger was $ 155,377.

               The purchase price consisted of the issuance of 24,681,023 of the
               Company's Ordinary shares (at an estimated fair value of
               $130,316), options to purchase 5,230,469 of the Company's
               Ordinary shares (at an estimated fair value of $ 19,612), a
               warrant to purchase 416,174 of the Company's Ordinary shares (at
               an estimated fair value of $ 725) and merger-related expenses of
               approximately $ 4,724. The allocation of the purchase price based
               on the fair value of assets acquired and liabilities assumed was
               as follows:

                                      F-9

                                              ALVARION LTD. AND ITS SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------
U.S. dollars in thousands

NOTE 1:-  GENERAL (Cont.)

          Net tangible assets                          $      72,937
          Intangible assets:
            Goodwill                                          37,240
            Current technology                                16,800
          Deferred stock-based compensation                    2,100
          In-process research and development                 26,300
                                                      ------------------

          Total                                        $     155,377
                                                      ==================

           The amounts allocated to current technology are amortized on a
           straight-line basis over seven years.

           The amount allocated to deferred stock-based compensation relates
           to the intrinsic value of the unvested Floware stock options
           assumed. The Floware stock options generally vested over a period
           of four years and accordingly, this deferred stock-based
           compensation is amortized over the remaining vesting period of
           the individual awards as of the merger date.

           The amount allocated to in-process research and development
           ("IPRD") was determined based on an appraisal performed by an
           independent third party and was expensed upon consummation of the
           merger in accordance with FASB Interpretation No. 4,
           "Applicability of FASB Statement No. 2 to Business Combinations
           Accounted for by the Purchase Method" ("FIN 4"), because
           technological feasibility had not been established and no future
           alternative use existed for it.

           The operations of Floware are included in the consolidated
           statements from the effective date.

           The unaudited pro forma information below assumes that the merger
           had been consummated on January 1, 2001 and includes the effect
           of amortization of current technology and the deferred
           stock-based compensation from that date. The impact of
           non-recurring charges for purchased IPRD has been excluded, as it
           does not represent a continuing expense. This data is presented
           for information purposes only and is not necessarily indicative
           of the results of future operations or the results that would
           have been achieved had the acquisition taken place on that date.
           The pro forma information is as follows:



                                                                   Year ended
                                                                  December 31,
                                                                ----------------
                                                                      2001
                                                                ----------------
                                                                    Unaudited
                                                                ----------------
                                                             
           Net revenues                                          $     137,099
                                                                ================

           Net loss                                              $    (130,848)
                                                                ================

           Basic and diluted net earnings loss per share         $      (2.43)
                                                                ================


                                      F-10

                                              ALVARION LTD. AND ITS SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------
U.S. dollars in thousands

NOTE 1:-  GENERAL (Cont.)

          d.   Acquisition of InnoWave Wireless Systems:

               On April 1, 2003, the Company acquired certain assets and assumed
               certain liabilities of InnoWave Wireless Systems Ltd.
               ("InnoWave") for an aggregate purchase price of $ 9,428. The
               purchase price consists of a cash payment of $ 9,100, fair value
               of $ 78 related to a warrant issued to the selling company
               ("ECI") to purchase 200,000 Ordinary shares of the Company and $
               250 acquisition related costs.

               InnoWave was a provider of fixed wireless wideband voice and data
               point-to-multipoint solutions.

               The acquisition of InnoWave strengthens and enlarges the
               Company's diversified customer base and distributions channels
               and enables the Company to offer its customers with a
               comprehensive range of integrated wireless broadband access
               products and platforms.

               The acquisition has been accounted for using the purchase method
               of accounting as determined in SFAS No.141 and accordingly, the
               purchase price has been allocated to the assets acquired and the
               liabilities assumed based on the estimated fair value at the date
               of acquisition.

               Based upon a valuation of tangible and intangible assets
               acquired, the Company has allocated the total cost of the
               acquisition, as follows:

                                                           At April 1, 2003
                                                       -----------------------

               Current assets                                    $ 13,411
               Property and equipment                               2,200
               Long-term receivables                                1,512

                Intangible assets:
                   Technology                                       1,072
                   Customer relations                                 500
                   Goodwill                                           991
                                                       -----------------------

                Total assets acquired                              19,686
                                                       -----------------------
                Liabilities assumed:
                   Current liabilities                            (10,258)
                                                       -----------------------

                Total liabilities assumed                         (10,258)
                                                       -----------------------

                Net assets acquired                               $ 9,428
                                                       ========================

               The amount of the excess cost attributable to current technology
               of two products - the MGW and eMGW is $ 1,072 and was determined
               using the Income Approach on the basis of the present value of
               cash flows attributable to the current technology over expected
               future life.

                                      F-11

                                              ALVARION LTD. AND ITS SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------
U.S. dollars in thousands

NOTE 1:-  GENERAL (Cont.)

               The value assigned to the customer relations amounted to $ 500.
               The Company's customer relations have been valued using the
               Income Approach. The valuation of the customer relations derives
               mostly from long standing relationships with customers with no
               contracts.

               The excess of the cost of $ 991 over the net of the amounts
               assigned to assets acquired and liabilities assumed is recognized
               as goodwill. An acquired workforce that does not meet the
               separability criteria has been included in the amount recognized
               as goodwill.

               The amounts allocated to intangible assets other than goodwill
               are amortized on a straight-line basis over a weighted average
               amortization period of 6.8 years, ranging between three and a
               half to eight years (see also Note 2j and 2k).

               The operations of InnoWave are included in the consolidated
               statements since April 1, 2003.

               The unaudited pro forma information below assumes that the
               acquisition had been consummated on January 1, 2002 and January
               1, 2003 and includes the effect of amortization of intangible
               assets from that date. This data is presented for information
               purposes only and is not necessarily indicative of the results of
               future operations or the results that would have been achieved
               had the acquisition taken place on those dates. The pro forma
               information is as follows:



                                                                   Year ended December 31,
                                                             -----------------------------------
                                                                   2002               2003
                                                             -----------------  ----------------
                                                                          Unaudited
                                                             -----------------------------------
                                                                            
               Net revenues                                    $    134,633       $    130,675
                                                             =================  ================

               Net loss                                        $    (99,682)      $    (13,734)
                                                             =================  ================

               Basic and diluted net loss per share            $      (1.85)      $     (0.26)
                                                             =================  ================


          e.   Inventories write-off:

               The Company periodically assesses the valuation of its
               inventories with respect to dead and slow moving items, revenue
               forecasts and technological obsolescence. When inventories on
               hand exceed the foreseeable demand or become obsolete, the value
               of excess inventory, which at the time of the review was not
               expected to be sold, is written off.

               During 2001, 2002 and 2003, the Company recorded inventories
               write-offs in a total amount of $ 45,281 $ 250 and $ 5,255,
               respectively and an additional $ 8,600, $ 0 and $ 1,307,
               respectively related to the Company's commitments to purchase
               inventories no longer required.

                                      F-12

                                              ALVARION LTD. AND ITS SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------
U.S. dollars in thousands

NOTE 1:-  GENERAL (Cont.)

               The purchase commitment liability is related to on-order
               inventory that is in excess of the Company's future demand
               forecasts, amounted to approximately $ 3,400 and $ 4,390 as of
               December 31, 2002 and 2003, respectively.

               During 2003, approximately $ 6,133 of inventory previously
               written-off had been utilized.

NOTE 2:-  SIGNIFICANT ACCOUNTING POLICIES

               The consolidated financial statements are prepared in accordance
               with generally accepted accounting principles in the United
               States ("U.S. GAAP").

          a.   Use of estimates:

               The preparation of financial statements in conformity with
               generally accepted accounting principles requires management to
               make estimates and assumptions that affect the amounts reported
               in the financial statements and accompanying notes. Actual
               results could differ from those estimates.

          b.   Financial statements in U.S. dollars ("dollars"):

               A majority of the Company's revenues are generated in dollars. In
               addition, a substantial portion of the Company's costs are
               denominated and determined in dollars. The Company's management
               believes that the dollar is the primary currency in the economic
               environment in which the Company operates. Thus, the functional
               and reporting currency of the Company is the dollar.

               Accordingly, monetary accounts maintained in currencies other
               than the dollar are remeasured into dollars in accordance with
               Statement of the Financial Accounting Standard No. 52 "Foreign
               Currency Translation" ("SFAS No. 52"). All transaction gains and
               losses from the remeasurement of monetary balance sheet items are
               reflected in the statement of operations as appropriate.

          c.   Principles of consolidation:

               The consolidated financial statements include the accounts of
               Alvarion Ltd. and its wholly-owned subsidiaries. Intercompany
               transactions and balances, including profits from intercompany
               sales not yet realized outside the Company, have been eliminated
               in consolidation.

          d.   Cash equivalents:

               Cash equivalents are short-term highly liquid investments that
               are readily convertible to cash, with maturities of three months
               or less at the date acquired.

          e.   Short-term and long-term bank deposits:

                                  F-13

                                              ALVARION LTD. AND ITS SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------
U.S. dollars in thousands

NOTE 2:-  SIGNIFICANT ACCOUNTING POLICIES (Cont.)

               Bank deposits with maturities of more than three months and up to
               one year are included in short-term bank deposits. Bank deposits
               with maturities of one year or more are included in long-term
               bank deposits. As of December 31, 2002 and 2003, most of the bank
               deposits are in U.S. dollars and bear interest at a weighted
               average interest rate of 3.6% and 4.06% respectively. The
               deposits are presented at their cost, including accrued interest.

          f.   Marketable securities:

               The Company accounts for its investments in marketable securities
               using Statement of Financial Accounting Standard No. 115,
               "Accounting for Certain Investments in Debt and Equity
               Securities" ("SFAS No. 115").

               Management determines the appropriate classification of its
               investments in debt securities at the time of purchase and
               reevaluates such determinations at each balance sheet date.
               Marketable debt securities are classified as held-to-maturity
               when the Company has the positive intent and ability to hold the
               securities to maturity and are stated at amortized cost.

               In the years ended December 31, 2002 and 2003, all securities
               covered by SFAS No. 115 were designated by the Company's
               management as held-to-maturity.

               The amortized cost of held-to-maturity securities is adjusted for
               amortization of premiums and accretion of discounts to maturity.
               Such amortization and interest are included in the statements of
               operations as financial income or expenses, as appropriate.
               Realized gains and losses on sales of investments, as determined
               on a specific identification basis, are included in the
               statements of operations.

          g.   Inventories:

               Inventories are stated at the lower of cost or market value. Cost
               is determined as follows:

               Raw materials and components - using the "weighted moving average
               cost" method.

               Work in process and finished products is based on the cost of raw
               material and components used and the cost of production as
               follows:

               Labor and overhead calculated on a periodic average basis, which
               approximates actual cost including direct and indirect
               manufacturing costs and related overhead.

               Inventory write offs have been provided to cover risks arising
               from dead and slow moving items, technological obsolescence and
               excess inventories according to revenue forecasts (see also Note
               1e).

          h.   Long-term trade receivables

                                      F-14


                                              ALVARION LTD. AND ITS SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------
U.S. dollars in thousands

NOTE 2:-  SIGNIFICANT ACCOUNTING POLICIES (Cont.)

               Long-term receivables from InnoWave's acquisition carrying
               extended payment terms, were recorded at estimated present values
               determined based on appropriate interest rates and reported at
               their net amount in the accompanying financial statements.
               Imputed interest is recognized, using the effective interest
               method as a component of interest income in the accompanying
               statements of operations.

          i.   Property and equipment, net:

               Property and equipment are stated at cost, net of accumulated
               depreciation. Depreciation is calculated by the straight-line
               method over the estimated useful lives of the assets, at the
               following annual rates:



                                                                               %
                                                               ---------------------------------
                                                               
               Office furniture and equipment                               7 - 15
               Computers and manufacturing equipment                        15 - 33
               Motor vehicles                                                 15
               Leasehold improvements                             Over the term of the lease


          j.   Impairment of long-lived assets:

               The Company's long-lived assets and certain identifiable
               intangible assets are reviewed for impairment in accordance with
               Statement of Financial Accounting Standard No. 144, "Accounting
               for the Impairment or Disposal of Long-lived Assets" ("SFAS No.
               144"), whenever events or changes in circumstances indicate that
               the carrying amount of an asset may not be recoverable.
               Recoverability of assets to be held and used is measured by a
               comparison of the carrying amount of the assets to the future
               undiscounted cash flows expected to be generated by the assets.
               If such assets are considered to be impaired, the impairment to
               be recognized is measured by the amount by which the carrying
               amount of the assets exceeds the fair value of the assets. As of
               December 31, 2002 and 2003, no impairment losses have been
               identified.

          k.   Other intangible assets, net:

               Intangible assets acquired in a business combination should be
               amortized over their useful life using a method of amortization
               to reflect the pattern in which the economic benefits of the
               intangible assets are consumed or otherwise used up, in
               accordance with Statement of Accounting Standard No. 142,
               "Goodwill and Other Intangible Assets" ("SFAS No. 142"):

               Current technology - (i) the acquired Floware current technology
               is being amortized over a period of seven years on the
               straight-line method and, (ii) the amount allocated to the
               InnoWave current technology is being amortized on a straight-line
               basis over 4.75 years and 7.75 years reflecting different product
               amortization schedules.

               Customer relations - The amount allocated to the customer
               relations is being amortized on a straight-line basis over 3.75
               years reflecting the expected attrition in customer
               relationships.

                                      F-15


                                              ALVARION LTD. AND ITS SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------
U.S. dollars in thousands

NOTE 2:-  SIGNIFICANT ACCOUNTING POLICIES (Cont.)

          l.   Goodwill:

               The Company assesses the carrying value of goodwill in accordance
               with SFAS No. 142, under which goodwill acquired in a business
               combination for which the date is on or after July 1, 2001,
               should not be amortized, but tested for impairment at least
               annually or between annual tests in certain circumstances, and
               written down when impaired. Goodwill attributable to the
               Company's single reporting unit as defined under SFAS No. 142,
               was tested for impairment by comparing its fair value with its
               carrying value. Fair value is determined using income approach
               and market approach. Estimates used in the methodologies include
               future cash flows, future short-term and long-term growth rates,
               weighted average cost of capital and estimates of market
               multiples.

               During 2002 and 2003, the Company performed the required annual
               impairment tests of goodwill's fair value. Based on management
               projections, expected future discounted operating cash flows and
               market multiples, no indication of goodwill impairment was
               identified.

          m.   Income taxes:

               The Company accounts for income taxes in accordance with
               Statement of Financial Accounting Standard No. 109, "Accounting
               for Income Taxes" ("SFAS No. 109"). This Statement prescribes the
               use of the liability method whereby deferred tax asset and
               liability account balances are determined based on differences
               between the financial reporting and tax bases of assets and
               liabilities and are measured using the enacted tax rates and laws
               that will be in effect when the differences are expected to
               reverse. The Company provides a valuation allowance, if
               necessary, to reduce deferred tax assets to their estimated
               realizable value.

          n.   Accounting for stock-based compensation:

               The Company has elected to follow Accounting Principles Board
               Statement No. 25, "Accounting for Stock Options Issued to
               Employees" ("APB No. 25") and FASB Interpretation No. 44
               "Accounting for Certain Transactions Involving Stock
               Compensation" ("FIN No. 44") in accounting for its employee stock
               option plans. Under APB No. 25, when the exercise price of an
               employee stock option is equivalent to or above the market price
               of the underlying stock on the date of grant, no compensation
               expense is recognized.

               The Company adopted the disclosure provisions of Financial
               Accounting Standards Board Statement No. 148, "Accounting for
               Stock-Based Compensation - Transition and Disclosure" ("SFAS No.
               148"), which amended certain provisions of SFAS 123 to provide
               alternative methods of transition for an entity that voluntarily
               changes to the fair value based method of accounting for
               stock-based employee compensation. The Company continues to apply
               the provisions of APB No. 25, in accounting for stock-based
               compensation.

               Pro forma information regarding the Company's net loss and net
               loss per share is required by SFAS No. 123 and has been
               determined as if the Company had accounted for its employee stock
               options under the fair value method prescribed by SFAS No. 123.

                                      F-16


                                              ALVARION LTD. AND ITS SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------
U.S. dollars in thousands

NOTE 2:-  SIGNIFICANT ACCOUNTING POLICIES (Cont.)

          The fair value of options granted in 2001, 2002 and 2003 is amortized
          over their vesting period and estimated at the date of grant using a
          Black-Scholes options pricing model with the following weighted
          average assumptions:



                                                                  2001               2002              2003
                                                             --------------     --------------    --------------
                                                                                            
           Dividend yield                                          0%                 0%                0%
           Expected volatility                                    84%                53%               94%
           Risk-free interest                                    2.5-5%              1.5%               3%
           Expected life of up to                               4 years            4 years           4 years

          Pro forma information under SFAS No. 123, is as follows:

                                                                          Year ended December 31,
                                                            ----------------------------------------------------
                                                                 2001                2002              2003
                                                            --------------      -------------    ---------------
          Net loss available to Ordinary shares - as         $   (110,011)      $    (20,681)
            reported                                                                              $     (11,812)
          Add - stock-based employee compensation -
            intrinsic value                                           864                580                511
          Deduct - stock-based employee compensation
            -fair value                                           (12,182)            (7,618)            (8,064)
                                                            --------------     --------------    ---------------
          Pro forma:
            Net loss                                         $   (121,329)      $    (27,719)     $     (19,365)
                                                            ==============     ==============    ===============
            Net loss per share:
              Basic and diluted net loss, as reported        $      (2.80)      $      (0.38)     $       (0.23)
                                                            ==============     ==============    ===============

          Pro forma basic and diluted net loss               $      (3.09)             (0.51)     $       (0.37)
                                                            ==============     ==============    ===============


          o.   Revenue recognition:

               The Company generates revenues from selling its products
               indirectly through distributors and OEMs and directly to
               end-users.

               Revenues from products are recognized in accordance with Staff
               Accounting Bulletin No. 104 "Revenue Recognition in Financial
               Statements" ("SAB No. 104"), when the following criteria are met:
               persuasive evidence of an arrangement exists, delivery has
               occurred, the seller's price to the buyer is fixed or
               determinable, no further obligation exists and collection is
               reasonably assured.

               The Company generally does not grant a right of return. However,
               the Company has granted to certain distributors limited rights of
               return on unsold products. Product revenues on shipments to these
               distributors are deferred until the distributors resell the
               Company's products to their customers.

               The Company generally does not grant a right of return to its
               OEMs and end users. In certain instances, when such a right has
               been granted, the Company defers revenue until the right of
               return expires, at which time revenue is recognized provided that
               all other revenue recognition criteria are met.

                                      F-17


                                              ALVARION LTD. AND ITS SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------
U.S. dollars in thousands

NOTE 2:-  SIGNIFICANT ACCOUNTING POLICIES (Cont.)

               During 2003, the Emerging Issues Task Force issued EITF Issue No.
               00-21, "Revenue Arrangements with Multiple Deliverables" ("EITF
               00-21"). The provisions of EITF 00-21 applied to revenue
               arrangements entered into in fiscal periods beginning after June
               15, 2003. This consensus addresses certain aspects of accounting
               by a vendor for arrangements under which it will perform multiple
               revenue-generating activities, including, how to determine
               whether an arrangements involving multiple deliverables contains
               more than one unit of accounting.

               In cases under which the Company is obligated to perform post
               delivery installation services, the Company considers the sale of
               equipment and installation to be one unit of accounting in
               accordance with EITF 00-21 guidelines. As such, revenues
               generated from such arrangements are recognized upon completion
               of the installation.

               In transactions, where a customer's contractual terms include a
               provision for customer acceptance, revenues are recognized either
               when such acceptance has been obtained or the acceptance
               provision has lapsed.

          p.   Warranty costs:

               The Company offers a 12 to 36 months warranty period for all of
               its products. The specific terms and conditions of a warranty
               vary depending upon the product sold and customer it is sold to.
               The Company estimates the costs that may be incurred under its
               warranty and records a liability in the amount of such costs at
               the time product revenue is recognized. Factors that affect the
               Company's warranty liability include the number of units,
               historical rates of warranty claims and cost per claim. The
               Company periodically assesses the adequacy of its recorded
               warranty liabilities and adjusts the amounts as necessary.

               Changes in the Company's warranty allowance during the period are
               as follows:



                                                                                    Year ended December 31,
                                                                                -------------------------------
                                                                                     2002             2003
                                                                                --------------   --------------

                                                                                            
          Balance at the beginning of the year                                   $     2,640      $      1,202
          Warranties issued during the year                                            1,057             4,529
          Settlements made during the year                                            (1,510)           (1,213)
          Changes in liability for pre-existing warranties during the year,
            including expirations                                                       (985)             (448)
                                                                                --------------   --------------

          Balance at the end of the year                                         $     1,202      $      4,070
                                                                                ==============   ==============


          q.   Research and development:

               Research and development costs, net of grants received, are
               charged to the statement of operations as incurred.

                                      F-18


                                              ALVARION LTD. AND ITS SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------
U.S. dollars in thousands

NOTE 2:-  SIGNIFICANT ACCOUNTING POLICIES (Cont.)

          r.   Grants and participations:

               Royalty and non-royalty bearing grants from the Government of
               Israel for funding approved research and development projects are
               recognized at the time the Company is entitled to such grants, on
               the basis of the costs incurred and included as a deduction of
               research and development costs. Total royalties accrued or paid
               amounted to $ 2,425, $ 0 and $ 1,167 in 2001, 2002 and 2003,
               respectively.

          s.   Severance pay:

               The liability for severance pay for the Israeli companies is
               calculated pursuant to Israel's Severance Pay Law, based on the
               most recent salary of the employees multiplied by the number of
               years of employment as of the balance sheet date for all
               employees in Israel. Employees are entitled to one month's salary
               for each year of employment or a portion thereof. The Company's
               liability for all of its employees is fully provided by monthly
               deposits with severance pay funds, insurance policies and by an
               accrual. The value of these policies is recorded as an asset in
               the Company's balance sheet.

               The deposited funds include profits accumulated up to the balance
               sheet date. The deposited funds may be withdrawn only upon the
               fulfillment of the obligation pursuant to Israel's Severance Pay
               Law or labor agreements. The value of these policies is recorded
               as an asset in the Israeli companies' balance sheets. Severance
               pay expenses for the years ended December 31, 2001, 2002 and
               2003, were $ 4,787, $ 2,787 and $ 2,410, respectively.

          t.   Advertising expenses:

               Advertising expenses are carried to the statement of operations
               as incurred. Advertising expenses for the years ended December
               31, 2001, 2002 and 2003, were $ 1,138, $ 351 and $ 250,
               respectively.

          u.   Basic and diluted net loss per share:

               Basic net loss per share is computed based on the weighted
               average number of Ordinary shares outstanding during each year.
               Diluted net loss per share is computed based on the weighted
               average number of Ordinary shares outstanding during each year,
               plus dilutive potential of Ordinary shares considered outstanding
               during the year, in accordance with Statement of Financial
               Standard No. 128, "Earnings Per Share." ("SFAS No. 128").

               All outstanding stock options and warrants have been excluded
               from the calculation of the diluted net loss per Ordinary share
               because all such securities are anti-dilutive for all periods
               presented. The total weighted average number of shares related to
               the outstanding options and warrants excluded from the
               calculations of diluted net loss per share was 12,473, 14,730 and
               15,548 for the years ended December 31, 2001, 2002 and 2003,
               respectively.

                                      F-19



                                              ALVARION LTD. AND ITS SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------
U.S. dollars in thousands

NOTE 2:-  SIGNIFICANT ACCOUNTING POLICIES (Cont.)

          v.   Concentration of credit risk:

               Financial instruments that potentially subject the Company to
               concentrations of credit risk consist principally of cash and
               cash equivalents, short-term bank deposits, long-term bank
               deposits, marketable debt securities, trade receivables and
               long-term receivables.

               The majority of the Company's cash and cash equivalents,
               short-term bank deposits and long-term bank deposits are invested
               in U.S. dollar deposits with major U.S., European and Israeli
               banks. Deposits in the U.S. may be in excess of insured limits
               and are not insured in other jurisdictions. Management believes
               that the financial institutions that hold the Company's
               investments are financially sound and accordingly, minimal credit
               risk exists with respect to these investments.

               The Company's marketable securities include investments in
               debentures of U.S. corporations. Management believes that those
               corporations are financially sound, the portfolio is well
               diversified and, accordingly, minimal credit risk exists with
               respect to these marketable securities.

               The trade receivables and the long-term receivables of the
               Company and its subsidiaries are derived from sales to customers
               located primarily in North America and Latin America, the Far
               East and Europe. The Company and its subsidiaries generally do
               not require collateral; however, under certain circumstances, the
               Company and its subsidiaries may require letters of credit, other
               collateral, additional guarantees or advance payments. Regarding
               certain credit balances, the Company is covered by foreign trade
               risk insurance. The Company and its subsidiaries perform ongoing
               credit evaluations of their customers and, to date, have not
               experienced material losses. An allowance for doubtful accounts
               is determined with respect to specific receivables whose
               collection may be doubtful.

               The allowance for doubtful accounts expenses (income) for the
               years ended December 31, 2001, 2002 and 2003, was $ 200, $ 88 and
               $ (582), respectively.

               As for derivative financial instruments, see Note 12.

          w.   Fair value of financial instruments:

               The estimated fair value of financial instruments has been
               determined by the Company using available market information and
               valuation methodologies. Considerable judgment is required in
               estimating fair values. Accordingly, the estimates may not be
               indicative of the amounts the Company could realize in a current
               market exchange.

               The carrying amounts of cash and cash equivalents, short-term
               bank deposits, trade receivables and trade payables approximate
               their fair values, due to the short-term maturities of these
               instruments.

               The fair value of marketable debt securities are based on quoted
               market prices and do not significantly differ from carrying
               amount (see Note 3).

                                      F-20


                                              ALVARION LTD. AND ITS SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------
U.S. dollars in thousands

NOTE 2:-  SIGNIFICANT ACCOUNTING POLICIES (Cont.)

               The fair value of long-term bank deposits, long-term receivables,
               and long-term liabilities were estimated by discounting the
               future cash flows, using the rate currently available for
               deposits and for the long-term receivables and liabilities of
               similar terms and maturity. The carrying amount of the Company's
               long-term bank deposits, long-term receivables, and long-term
               liabilities approximate their fair value.

               The fair value of derivative instruments is estimated by
               obtaining current quotes from banks.

          x.   Derivative instruments:

               Financial Accounting Standards Board Statement No. 133,
               "Accounting for Derivative Instruments and Hedging Activities"
               ("SFAS No. 133"), requires companies to recognize all of its
               derivative instruments as either assets or liabilities in the
               statement of financial position at fair value. The accounting for
               changes in the fair value (i.e., gains or losses) of a derivative
               instrument depends on whether it has been designated and
               qualifies as part of a hedging relationship and further, on the
               type of hedging relationship. For those derivative instruments
               that are designated and qualify as hedging instruments, a company
               must designate the hedging instrument, based upon the exposure
               being hedged, as a fair value hedge, cash flow hedge or a hedge
               of a net investment in a foreign operation.

               For derivative instruments that are designated and qualify as a
               fair value hedge (i.e., hedging the exposure to changes in the
               fair value of an asset or a liability or an identified portion
               thereof that is attributable to a particular risk), the gain or
               loss on the derivative instrument as well as the offsetting loss
               or gain on the hedged item attributable to the hedged risk are
               recognized in current earnings during the period of the change in
               fair values. For derivative instruments that are designated and
               qualify as a cash flow hedge (i.e., hedging the exposure to
               variability in expected future cash flows that is attributable to
               a particular risk), the effective portion of the gain or loss on
               the derivative instrument is reported as a component of other
               comprehensive income and reclassified into earnings in the same
               period or periods during which the hedged transaction affects
               earnings. The remaining gain or loss on the derivative instrument
               in excess of the cumulative change in the present value of future
               cash flows of the hedged item, if any, is recognized in current
               earnings during the period of change. For derivative instruments
               not designated as hedging instruments, the gain or loss is
               recognized in current earnings during the period of change (see
               also Note 12).

          y.   Impact of recently issued accounting standards:

               In April 2003, the FASB issued SFAS No. 149 ("SFAS 149"),
               "Amendment of Statement 133 on Derivative Instruments and Hedging
               Activities." SFAS 149 amends and clarifies (1) the accounting
               guidance on derivative instruments (including certain derivative
               instruments embedded in other contracts) and (2) hedging
               activities that fall within the scope of FASB Statement No. 133
               ("SFAS 133"), "Accounting for Derivative Instruments and Hedging
               Activities." SFAS 149 amends SFAS 133 to reflect decisions made
               (1) as part of the Derivatives Implementation Group ("DIG")
               process that effectively required amendments to SFAS 133, (2) in
               connection with other projects dealing with financial
               instruments, and (3) regarding implementation issues related to
               the application of the definition of a derivative. SFAS 149 is
               effective (1) for contracts entered into or modified after June
               30, 2003, with certain exceptions, and (2) for hedging
               relationships designated after June 30, 2003. The guidance is to
               be applied prospectively.

                                      F-21


                                              ALVARION LTD. AND ITS SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------
U.S. dollars in thousands

2:-   SIGNIFICANT ACCOUNTING POLICIES (Cont.)

          Generally, SFAS 149 improves financial reporting by (1) requiring that
          contracts with comparable characteristics be accounted for similarly
          and (2) clarifying when a derivative contains a financing component
          that warrants special reporting in the statement of cash flows. SFAS
          149 is not expected to have a material impact on the Company's
          financial statements.

          In January 2003, the FASB issued Interpretation No. 46, "Consolidation
          of Variable Interest Entities" ("FIN 46"). The objective of FIN 46 is
          to improve financial reporting by companies involved with variable
          interest entities. A variable interest entity is a corporation,
          partnership, trust, or any other legal structure used for business
          purposes that either (a) does not have equity investors with voting
          rights or (b) has equity investors that do not provide sufficient
          financial resources for the entity to support its activities. FIN 46
          requires a variable interest entity to be consolidated by a company if
          that company is subject to a majority of the risk of loss from the
          variable interest entity's activities or entitled to receive a
          majority of the entity's residual returns or both. FIN 46 also
          requires disclosures about variable interest entities that the company
          is not required to consolidate but in which it has a significant
          variable interest. The consolidation requirements of FIN 46 apply
          immediately to variable interest entities created after January 31,
          2003. The consolidation requirements apply to older entities in the
          first fiscal year or interim period end after December 31, 2003.
          Certain of the disclosure requirements apply in all financial
          statements issued after January 31, 2003, regardless of when the
          variable interest entity was established. As of December 31, 2003, the
          Company does not expect the adoption of FIN 46 to have a material
          impact on its consolidated financial statements.

NOTE 3:-  MARKETABLE SECURITIES

          The following is a summary of held-to-maturity marketable securities:



                                                                             Gross           Gross         Estimated
                                                          Amortized        unrealized      unrealized      fair market
                                                             cost            gains          losses           value
                                                      ----------------  --------------- ---------------  --------------
                                                                                                 
          December 31, 2002:
            Corporate and bank debentures:
              Maturing within one year .......            $ 41,199         $    612         $     (7)        $ 41,804
              Maturing within one to two years              55,360              810              (14)          56,156
                                                          --------         --------         --------         --------

                                                          $ 96,559         $  1,422         $    (21)        $ 97,960
                                                          ========         ========         ========         ========
          December 31, 2003:
            Corporate and bank debentures:
              Maturing within one year .......            $ 27,060         $     79         $   (224)        $ 26,915
              Maturing within one to two years              53,510              138             (353)          53,295
                                                          --------         --------         --------         --------

                                                          $ 80,570         $    217         $   (577)        $ 80,210
                                                          ========         ========         ========         ========


          The Company sold held-to-maturity marketable securities during the
          years ended December 31, 2001, 2002 and 2003 amounting to $ 6,973, $
          9,478 and $ 1,137, respectively. The marketable securities were sold
          before their maturity, due to a deterioration in their credit rating.
          As a result of the sale, the Company recorded immaterial gains during
          2001, 2002 and 2003.

                                      F-22

                                              ALVARION LTD. AND ITS SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------
U.S. dollars in thousands

NOTE 3:-  MARKETABLE SECURITIES (Cont.)

          As of December 31, 2003, the aggregate amount of gross unrealized
          losses, which have been in a continuous loss position for 12 months or
          longer was immaterial.

NOTE 4:-  OTHER ACCOUNTS RECEIVABLE AND PREPAID EXPENSES

                                                          December 31,
                                                    ------------------------
                                                     2002              2003
                                                    -------          -------

          Government authorities                    $ 2,307          $ 1,552
          Prepaid expenses                            1,190            1,231
          Others                                      1,375            1,716
                                                    -------          -------

                                                    $ 4,872          $ 4,499
                                                    =======          =======

NOTE 5:-  NVENTORIES

          Raw materials and components              $10,320          $11,624
          Work in process                            10,121           10,623
          Finished products                           7,061           14,734
                                                    -------          -------

                                                    $27,502          $36,981
                                                    =======          =======

          See also Note 1e.

NOTE 6:-  ROPERTY AND EQUIPMENT, NET

          Cost:
           Office furniture and equipment           $ 1,566          $ 1,582
           Computers and manufacturing equipment     16,806           21,367
           Motor vehicles                                33               38
           Leasehold improvements                     2,182            2,552
                                                    -------          -------

                                                     20,587           25,539
                                                    -------          -------
          Accumulated depreciation:
           Office furniture and equipment               451              575
           Computers and manufacturing equipment      8,389           12,137
           Motor vehicles                                18               20
           Leasehold improvements                       613              868
                                                    -------          -------

                                                      9,471           13,600
                                                    -------          -------

          Depreciated cost                          $11,116          $11,939
                                                    =======          =======

                                      F-23


                                              ALVARION LTD. AND ITS SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------
U.S. dollars in thousands

NOTE 7:-  OTHER INTANGIBLE ASSETS

          Intangible assets:

                                                          December 31,
                                                    -------------------------
                                                      2002             2003
                                                    --------         --------
          Cost:
            Current technology                      $ 16,800         $ 17,871
            Customer relations                            --              500
                                                    --------         --------

                                                      16,800           18,371
          Accumulated amortization:
            Current technology                         3,600            6,106
            Customer relations                            --              100
                                                    --------         --------

          Accumulated amortization                    (3,600)          (6,206)
                                                    --------         --------

          Amortized cost                            $ 13,200         $ 12,165
                                                    ========         ========

          Current technology amortization expenses amounted to $ 1,200, $ 2,400
          and $ 2,507 for the years ended December 31, 2001, 2002 and 2003,
          respectively. The estimated amortization expenses for each of the
          succeeding years will be $ 2,542 for the first four years, $ 1,332 for
          the fifth year and additional $131 for the sixth and seventh years.

          Customer relations amortization expenses amounted to $ 100 for the
          year ended December 31, 2003. The estimated amortization expenses for
          each of the three succeeding years will be $ 133.

NOTE 8:-  OTHER ACCOUNTS PAYABLE AND ACCRUED EXPENSES

                                                          December 31,
                                                    -------------------------
                                                      2002             2003
                                                    --------         --------
          Employees and payroll accruals             $ 6,061         $ 8,831
          Accrued expenses                             3,355           6,649
          Royalties payable the OCS                    3,571           1,477
          Allowance for restructuring costs              616              --
          Provision for merger and acquisition
            related expenses                             707             839
          Warranty provision                           1,202           4,070
          Provision for agent commissions                717           2,740
          Others                                       1,366           1,604
                                                    --------         --------
                                                     $17,595         $26,210
                                                    ========         ========

                                      F-24


                                              ALVARION LTD. AND ITS SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------
U.S. dollars in thousands

NOTE 9: -  RESTRUCTURING COSTS

          During 2001, the Company announced that it was implementing a cost
          reduction plan including the layoff of approximately 200 employees.
          The Company recorded a charge of $ 5,437. The cash and non-cash
          elements of the restructuring charge are $ 4,314 and $ 1,123,
          respectively.

          On November 5, 2002, the Company announced that it was implementing an
          additional plan intended to further reduce costs and increase
          efficiencies. As part of the cost reduction initiative, approximately
          60 employees were laid off. The Company recorded restructuring charges
          of $ 1,102.

          The Company has accounted for the 2001 and 2002 restructuring plans in
          accordance with EITF 94-3, "Liability Recognition for Certain Employee
          Benefits and Other Costs to Exit an Activity (Including Certain Costs
          Incurred in a Restructuring)" and Staff Accounting Bulletin No. 100
          "Restructuring and Impairment Charges ("SAB No. 100"), except for the
          2001 write down of long-lived assets, which has been accounted for in
          accordance with Statement of Financial Accounting Standard No. 121
          "Accounting for the Impairment of Long-Lived Assets and for Long-Lived
          Assets to be Disposed of" ("SFAS No. 121").

          As of December 31, 2003, the major components of the 2001 and 2002
          restructuring plans charges are as follows:



                                                                                                 Balance
                                                                        Utilized                  as of
                                                 Original     -----------------------------   December 31,
                                                 accruals         Cash          Non-cash          2003
                                                 --------         ----          --------      ------------
                                                                                   
          Write-down of long lived assets         $1,123         $   --         $1,123         $     --
          Employees termination benefits           3,830          3,830             --               --
          Lease abandonment                        1,359          1,359             --               --
          Other                                      227            227             --               --
                                                 --------        ------         --------      ------------

                                                  $6,539         $5,416         $1,123         $     --
                                                 ========        ======         ========      ============


NOTE 10:- LONG-TERM DEBT



                                                                                  December 31,
                                                                                      2003
                                                                                  ------------
                                                                                 
          Long-term loan (1)                                                        $6,996
          Less - current maturities                                                  1,748
                                                                                  ------------

                                                                                    $5,248
                                                                                  ============

          As of December 31, 2003, the aggregate annual maturities of the
             long-term loan are as follows:

          First year (current maturities)                                           $1,748
          Second year                                                               $1,749
          Third year                                                                $1,749
          Fourth year                                                               $1,750


                                      F-25


                                              ALVARION LTD. AND ITS SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------
U.S. dollars in thousands

NOTE 10:- LONG-TERM DEBT (Cont.)

          1)   During 2003, the Company entered into a long-term loan agreement
               with a bank designated for the settlement of a portion of its OCS
               royalties payment obligation (see also Note 11).

               The loan is linked to the U.S. dollar and is payable in four
               equal annual installments carrying variable interest of LIBOR +
               0.33% per annum. The accrued interest as of December 31, 2003,
               amounted to $ 96.

NOTE 11:- OTHER LONG-TERM LIABILITIES

          Through December 2001, the Company participated in royalties bearing
          programs sponsored by the Israeli Government for the support of
          research and development activities. The Company had obtained grants
          from the Office of the Chief Scientist in Israel's Ministry of
          Industry and Trade ("the OCS") and was obligated to pay royalties to
          the OCS, amounting to 3%-5% of the sales of the products and other
          related revenues generated from the projects funded by the OCS. The
          obligation to pay royalties was contingent on actual sales of the
          products funded.

          In December 2001, the Company entered into an arrangement
          (hereinafter: "the Arrangement") with the OCS for early payment of all
          royalties arising from future sales with respect to previous research
          and development grants to the Company. Under the Arrangement, the
          Company settled its outstanding contingent royalty commitment,
          regardless of the actual level of future sales. As a result of this
          Arrangement, the Company recorded a one-time operating charge of $
          6,535 with respect to the payments, which the Company is obligated to
          make to the OCS.

          Under the Arrangement, the repayment to the OCS could be made over a
          period of five years from the date of settlement. The liability is
          linked to Israel's Consumer Price Index ("CPI") and bears annual
          interest of 4%. During 2003, the Company settled the amount due for $
          8,534 (see also Note 10).

          This Arrangement enables the Company to participate in new OCS
          programs under which it will be eligible to receive grants for
          research and development projects without any royalty repayment
          obligations excluding OCS programs grants resulting from InnoWave's
          former operations which were not included in the Arrangement .

NOTE 12:- DERIVATIVE FINANCIAL INSTRUMENTS

          a.   Cash Flow Hedging Strategy

               To hedge against the risk of overall changes in cash flows
               resulting from forecasted foreign currency salary payments during
               the year, the Company has instituted a foreign currency cash flow
               hedging program. The Company hedges portions of its forecasted
               expenses denominated in NIS with put and call options (zero -
               cost collar). These option contracts are designated as cash flow
               hedges, as defined by SFAS No. 133 and are all effective.

               The Company recognized gains of $2,214 during the year ended
               December 31, 2003. All amounts have been included in salary
               expenses in the statement of operations.

                                      F-26


                                              ALVARION LTD. AND ITS SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------
U.S. dollars in thousands

NOTE 12:- DERIVATIVE FINANCIAL INSTRUMENTS (Cont.)

          b.   Fair Value Hedging Strategy

               The Company enters into forward exchange contracts to hedge a
               portion of its NIS trade payables denominated in foreign currency
               for a period of one to three months. The purpose of the Company's
               foreign currency hedging activities is to protect the Company
               from changes in the foreign exchange rate.

               The Company recognized gains of $360 during the year ended
               December 31, 2003 related to the forward exchange contracts.

NOTE 13:- COMMITMENTS AND CONTINGENT LIABILITIES

          a.   Premises occupied by the Company are leased under various lease
               agreements. The lease agreements for the premises in Israel and
               the U.S. will both expire in May 2006.

               The Company has leased various motor vehicles under operating
               lease agreements. These leases expire in fiscal year 2006.

               Future minimum rental payments under non-cancelable leases for
               the year ending December 31, 2003 are as follows:

                                Rental of            Lease of
                                premises          motor vehicles
                                ---------         --------------

               2004               $2,918             $2,029
               2005                2,003              1,357
               2006                  620                453
                                ---------         --------------

                                  $5,541             $3,839
                                =========         ==============

               Total rental expenses for the years ended December 31, 2001, 2002
               and 2003, were $ 2,925, $ 3,594 and $ 3,991, respectively. Motor
               vehicle leasing expenses for the years ended December 31, 2001,
               2002 and 2003, were $ 1,453, $ 2,041 and $ 2,219, respectively.

               b.   Litigations

                    1.   A third party has made a demand to enforce an alleged
                         agreement with the Company under which, the Company
                         should be the lessee, for the lease of approximately
                         150,700 square feet. Under the alleged agreement the
                         monthly lease and maintenance payments are
                         approximately $ 300 and the lease is for a period of
                         seven years. The Company and the third party are
                         negotiating settlement and the management of the
                         Company does not believe it would have a material
                         effect on the Company's financial results.

                                      F-27


                                              ALVARION LTD. AND ITS SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------
U.S. dollars in thousands

NOTE 13:- COMMITMENTS AND CONTINGENT LIABILITIES (Cont.)


                    2.   The Company received a notice from a former customer
                         claiming for reimbursement of approximately $3,000 from
                         the Company. As this notice is yet in its preliminary
                         stage, it is impractical to predict its outcome.

                         The management of the Company does not believe it will
                         have a material effect on the Company's financial
                         results.


              c.     As of December 31, 2003 the Company obtained bank
                     guarantees in the total amount of approximately $9,911, in
                     favor of vendors, customers, lessors and Government
                     authorities.

              d.     Royalties:

                     The Company participated in programs sponsored by the
                     Israeli Government for the support of research and
                     development activities. During 2003, the Company had
                     recorded royalty-bearing grants from the Office of the
                     Chief Scientist of Israel's Ministry of Industry and Trade
                     ("the OCS") aggregating to $1,087 for certain of the
                     Company's research and development projects. The Company is
                     obligated to pay royalties to the OCS, amounting to 3%-5%
                     of the sales of the products and other related revenues
                     generated from such projects, up to 100%-150% of the grants
                     received, linked to the U.S. dollar and for grants received
                     after January 1, 1999 also bearing interest at the rate of
                     LIBOR. The obligation to pay these royalties is contingent
                     upon actual sales of the products, and in the absence of
                     such sales, no payment is required.

                     During 2003, the Company has paid or accrued royalties to
                     the OCS in the amount of $1,167. As of December 31, 2003,
                     the aggregate contingent liability to the OCS amounted to
                     $9,778.


                                      F-28



                                              ALVARION LTD. AND ITS SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------
U.S. dollars in thousands, except share and per share data

NOTE 14:- SHARE CAPITAL

          a.   The Company listed its shares for trade on the Nasdaq National
               Market and on the Tel-Aviv Stock Exchange.

               As for issuance of shares related to Floware's merger, see also
               Note 1c.

          b.   Shareholders' rights:

               The Ordinary shares confer upon the holders rights to receive
               notice to participate and vote in general meetings of the
               Company, to receive dividends, if and when declared and to
               receive, upon liquidation, a pro rata share of any remaining
               assets.

          c.   Treasury stocks:

               Through December 31, 2002, the Company resolved to implement a
               share buy-back plan under which the total amount to be paid for
               the repurchased shares shall not exceed $ 9,000.

               As of December 31, 2003, the Company purchased 3,796,773 shares
               at a weighted average price per share of approximately $ 2.07 per
               share.

          d.   Exchange offer plan:

               During September 2002, the Company adopted a voluntary employee
               stock option exchange program, under which the employees were
               offered the right to cancel outstanding stock options carrying an
               exercise price above $ 4.6 in exchange for a future grant. The
               number of new options for each participant was calculated under
               the terms of the plan based on each participant's cancelled
               options exercise price. The future grant took place six months
               and one day from the cancellation date and ranged from 2% to 85%
               of the number of cancelled options.

               The new options, generally, vest over two and a half years of
               employment. The exercise price of the new options is based on the
               fair market value of the Company's Ordinary shares at the time of
               the grant thereof. The total number of options cancelled under
               the exchange program was 6,031,913.

          e.   Warrants:

               In connection with Floware's merger, the Company issued warrants
               to purchase 416,174 of its Ordinary shares exercisable through
               March 2005, at a weighted average exercise price of $ 5.42 per
               share, in exchange for then outstanding Floware warrants. (See
               also Note 1c).

               In connection with the acquisition of InnoWave, the Company
               issued to ECI Telecom Ltd. ("ECI") a warrant to purchase 200,000
               Ordinary shares of the Company exerciseable over a period of five
               years at an exercise price of $ 3 per share.

                                      F-29


                                              ALVARION LTD. AND ITS SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------
U.S. dollars in thousands, except share and per share data

NOTE 14:- SHARE CAPITAL (Cont.)

          f.   Share options:

               Since 1994, the Company has granted options to purchase Ordinary
               shares to key employees, directors and consultants as an
               incentive to attract and retain qualified personnel under several
               plans. Under the terms of these plans options generally vest
               ratably over a period of up to four years, commencing on the date
               of grant. The options generally expire no later than 10 years
               from the date of grant, and are non-transferable, except under
               the laws of succession. Each option may be exercised to purchase
               one Ordinary share for an exercise price that is generally equal
               to the fair market value of the underlying share on the date of
               grant. Options that are cancelled or forfeited before expiration
               become available for future grants.

               The Company has five stock option plans under which 20,588,178
               Ordinary shares were reserved for issuance. As of December 31,
               2003, 997,092 Ordinary shares of the Company are still available
               for future grants under the various option plans.

               A summary of the Company's stock option activity (except options
               to consultants) and related information is as follows:




                                                                     Year ended December 31,
                                      -------------------------------------------------------------------------------------
                                                  2001                         2002                        2003
                                      ---------------------------- ---------------------------- ---------------------------
                                                        Weighted                    Weighted                     Weighted
                                                        average                     average                      average
                                          Amount        exercise      Amount of     exercise     Amount of       exercise
                                        of options        price        options       price        options         price
                                      --------------  ------------ --------------  ------------ -------------  ------------
                                                                                               
               Outstanding at the         9,367,507    $     6.92   16,017,081      $     5.88    8,074,838      $     3.18
                 beginning of the
                 year

               Granted                 *)11,017,692    $     5.43      489,300      $     1.77    8,019,296      $     3.51
               Exercised                 (1,886,746)   $     1.13     (361,934)     $     0.62   (2,607,138)     $     1.89
               Forfeited or
                 cancelled               (2,481,372)   $    11.39   (8,069,609)     $     8.58     (630,688)     $     7.08
                                      --------------               --------------               -------------

               Outstanding at the
                 end of the year         16,017,081    $     5.88    8,074,838      $     3.18   12,856,308      $     3.45
                                      ==============  ============ ==============  ============ =============  ============

               Options exercisable
                 at December 31,
                 2002                     5,957,460    $     4.88    5,286,793      $     3.03    5,815,793      $      2.9
                                      ==============  ============ ==============  ============ =============  ============


               *)   Including 5,230,469 options granted to former Floware
                    employees at the merger date (see Note 1c).

               In connection with the grant of certain share options to
               employees in 2001, 2002 and 2003, the Company recorded
               amortization of deferred stock compensation of $ 864, $ 580 and $
               511, respectively, for the aggregate differences between the
               respective exercise price of options at their dates of grant and
               the fair value of the Ordinary shares subject to such options.
               Unamortized deferred stock compensation is presented as a
               reduction in shareholders' equity and is amortized ratably over
               the vesting period of the related options.

                                      F-30


                                              ALVARION LTD. AND ITS SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------
U.S. dollars in thousands, except share and per share data

NOTE 14:- SHARE CAPITAL (Cont.)

               The options outstanding as of December 31, 2003, have been
               classified into range of exercise prices, as follows:



                                          Options         Weighted                      Options
                                        outstanding       average       Weighted      exercisable       Weighted
                                           as of         remaining       average         as of          average
                  Exercise price        December 31,    contractual     exercise      December 31,      exercise
                     (range)                2003        life (years)      price           2003           price
               ---------------------   ---------------  -------------   ----------   ---------------  -------------
                         $                                                  $                              $
               ---------------------                                    ----------                    -------------
                                                                                       
                 0.0023 - 0.003             225,821        3.1824          0.00           225,821         0.00
                  0.56 - 0.639               69,595        2.7772          0.60            69,595         0.60
                  0.96 - 1.2692             658,656        4.5022          1.10           637,641         1.09
                   1.9 - 2.74             8,024,162        8.2071          2.17         2,728,038         2.14
                   2.992-3.52             1,664,442        3.1681          3.58         1,662,750         3.55
                  4.6023 - 6.39             767,411        7.9963          5.69           239,973         5.31
                 8.9297-13.2986           1,405,727        8.9927         10.95           220,201        11.86
                 13.5 - 16.9492              29,324        5.5422         14.01            22,956        13.95
                      35.04                  11,170        5.7220         35.04             8,818        35.04
                                       ---------------                               ---------------

                                         12,856,308                        3.45         5,815,793         2.9
                                       ===============                  ==========   ===============  =============


               Weighted average fair value of options whose exercise price is
               greater than, equal to or lower than the market price of the
               shares at date of grant are as follows:



                                                                            Weighted average fair value of
                                                                         options granted at an exercise price
                                                                 ----------------------------------------------------
                                                                      2001               2002              2003
                                                                 ---------------    --------------    ---------------

                                                                                             
               Less than fair value at date of grant               $      3.31        $      -          $      0.16
                                                                 ===============    ==============    ===============

               Equal to fair value at date of grant                $      1.63        $      0.73       $      2.27
                                                                 ===============    ==============    ===============

               Exceeds the fair value at date of grant             $      2.13        $      -          $      -
                                                                 ===============    ==============    ===============



               During 2002 the Company issued 40,000 options to purchase
               Ordinary shares with an exercise price of par value to its former
               directors. Since the Company was committed to issue such shares
               during 2001, the Company recorded a $ 185 charge as merger
               expenses in 2001.

               During 2003, the Company issued 300,000 options to purchase
               Ordinary shares to one of its directors. As a result, the Company
               recorded deferred stock compensation amounting to $ 183.

               The director's grants terms are included in the aforementioned
               tables.

           i   Dividends:

               In the event that cash dividends are declared in the future, such
               dividends will be paid in NIS. The Company's Board of Directors
               has determined that tax exempt income if any, will not be
               distributed as dividends.

                                      F-31


                                              ALVARION LTD. AND ITS SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------
U.S. dollars in thousands

NOTE 15:- TAXES ON INCOME

          Income derived by Alvarion Ltd. is generally subject to the regular
          Israeli corporate tax rate of 36%. However, as detailed below, income
          derived in Israel from certain "Approved Enterprises" will enjoy
          certain tax benefits for a specific definitive period. The allocation
          of income derived from approved enterprises is dependent upon
          compliance of certain requirements with the Investment Law.

          a.   Tax benefits under the Law for the Encouragement of Capital
               Investments, 1959:

               Alvarion Ltd. has been granted status as an "Approved Enterprise"
               under the Law for the Encouragement of Capital Investments, 1959
               ("the investment law"). According to the provision of the law,
               Alvarion Ltd. has elected the "alternative benefits" track
               provisions of the investment law, pursuant to which Alvarion has
               waived its right to grants and instead receives a tax benefit on
               undistributed income derived from the "Approved Enterprise"
               program. The entitlement to tax benefits depends upon compliance
               with the investment law regulations. In 1995, Alvarion Ltd. was
               first granted the status of "Approved Enterprise" regarding the
               production facilities in Tel-Aviv. By reason of the tax benefits,
               the income derived from this "Approved Enterprise" will be tax
               exempt for a period of four years, and will be taxed at a reduced
               rate of 10% to 25% for six additional years (depending on the
               percentage of foreign investment in the Company). The 10-year
               period of benefits will commence with the first year in which
               Alvarion Ltd. earns taxable income. In 1997, Alvarion Ltd.'s
               production facility in Nazareth was granted status as an
               "Approved Enterprise". Accordingly, Alvarion Ltd.'s income from
               that "Approved Enterprise" will be tax-exempt for a period of 10
               years. The 10-year period of benefits will commence with the
               first year in which Alvarion Ltd. earns taxable income.

               During February 2000, Alvarion Ltd. submitted an expansion
               request for its third "Approved Enterprise" regarding its
               production facilities in Nazareth and Carmiel. The income derived
               from this "Approved Enterprise" will be tax-exempt for a period
               of 10 years. The 10-year period of benefits will commence with
               the first year in which Alvarion Ltd. earns taxable income.
               Alvarion Ltd.'s expansion request has been approved.

               The period of tax benefits is subject to limits of the earlier of
               12 years from the commencement of production, or 14 years from
               receiving the approval. The period of benefits for the first,
               second and third plans have not yet commenced, and will expire in
               2008, 2010 and 2014, respectively.

               In connection with its merger with Floware, Alvarion Ltd. assumed
               the following Floware Ltd. "Approved Enterprise" agreement:

               Floware Ltd. was granted an "Approved Enterprise" status for its
               1997 plan regarding the production facility in Or-Yehuda. After
               the merger, the operations were relocated to Alvarions's
               facilities in Tel-Aviv. The income derived from this "Approved
               Enterprise" will be tax-exempt for a period of two years and will
               enjoy a reduced tax rate thereafter of 10% - 25% for an
               additional period of five to eight years (depending on the
               percentage of foreign investment in the Company). The period of
               benefits will commence with the first year in which Alvarion Ltd.
               earns taxable income.

                                      F-32


                                              ALVARION LTD. AND ITS SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------
U.S. dollars in thousands

NOTE 15:- TAXES ON INCOME (Cont.)

               In order to maintain its eligibility for benefits following the
               merger with Floware, the Company must continue to meet specified
               conditions, however, Alvarion has yet to finalize the status of
               the tax benefits with the tax authorities following the merger of
               Floware.

               InnoWave was granted an "Approved Enterprise" status for its 1997
               plan regarding the production facility in Omer. During 1999,
               InnoWave's request for an expansion was approved.

               During 2003, the Company had applied for the assignment of former
               InnoWave's "Approved Enterprise" status to Alvarion. As of
               December 31, 2003, such approval has not yet been obtained.

               Alvarion Ltd.'s entitlement to the above benefits is conditional
               upon its fulfilling the conditions stipulated by the Investment
               Law, regulations published thereunder and the letters of approval
               for the specific investments in "Approved Enterprises". In the
               event of failure to comply with these conditions, any benefits
               which were previously granted may be canceled and Alvarion Ltd.
               may be required to refund the amount of the benefits, in whole or
               in part, including interest.

               If these retained tax-exempt profits are distributed in a manner
               other than in the complete liquidation of the Company they would
               be taxed at the corporate tax rate applicable to such profits as
               if the Company had not elected the alternative system of
               benefits, currently between 15%-20% for an "Approved Enterprise".
               As of December 31, 2003, the accumulated deficit of the Company
               does not include tax-exempt profits earned by the Company's
               "Approved Enterprise".

               Alvarion Ltd. has had no taxable income since inception.

          b.   Tax benefits under the Law for the Encouragement of Industry
               (Taxation), 1969:

               Alvarion Ltd. is an "industrial company" under the above law and,
               as such, is entitled to certain tax benefits, mainly accelerated
               depreciation of machinery and equipment. For tax purposes only,
               the Company may also be entitled to deduct over a three-year
               period expenses incurred in connection with a public share
               offering and to amortize know-how acquired from third parties.

          c.   Measurement of results for tax purposes under the Income Tax Law
               (Inflationary Adjustments), 1985:

               Results for tax purposes are measured in real terms of earnings
               in NIS after certain adjustments for increases in the Consumer
               Price Index. As explained in Note 2b, the financial statements of
               Alvarion Ltd. are presented in U.S. dollars. The difference
               between the annual change in Israel's Consumer Price Index and in
               the NIS/dollar exchange rate causes a difference between taxable
               income and the income before taxes shown in the financial
               statements. In accordance with paragraph 9(f) of SFAS No. 109,
               Alvarion Ltd. has not provided deferred income taxes on the
               difference between the reporting currency and the tax bases of
               assets and liabilities.

                                      F-33


                                              ALVARION LTD. AND ITS SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------
U.S. dollars in thousands

NOTE 15:- TAXES ON INCOME (Cont.)

               Commencing with taxable year 2003, the Company has elected to
               measure its results for Israeli tax purposes on the basis of
               amounts nominated in US dollar. This election obligates the
               Company for three years.

          d.   Income (loss) before taxes on income:



                                                  Year ended December 31,
                                    ---------------------------------------------------
                                         2001              2002              2003
                                    ---------------   ---------------   ---------------
                                                                 
               Domestic               $    (98,276)     $    (20,696)     $    (11,798)
               Foreign                     (11,735)               15               (14)
                                    ---------------   ---------------   ---------------

                                      $   (110,011)     $    (20,681)     $    (11,812)
                                    ===============   ===============   ===============


          e.   Carryforward losses:

               As of December 31, 2003, Alvarion Ltd. had an available tax loss
               carryforward amounting to approximately $ 91,000, which may be
               carried forward, in order to offset taxable income in the future,
               for an indefinite period.

               In addition, the accumulated net tax operating loss carryforward,
               in a total amount of approximately $ 65,000, resulted from the
               merger with Floware and, at the effective time of the merger, may
               be carried forward to subsequent years and may be set off against
               the merged company's taxable income, commencing with the tax year
               immediately following the merger. This set off is limited to the
               lesser of:

               1.   20% of the aggregate net tax operating losses carryforward
                    of the merged companies prior to the effective time of the
                    merger; and

               2.   50% of the combined company's taxable income in the relevant
                    tax year before the set off of losses from preceding years.

               These restrictions, with several modifications, also apply to the
               set off of capital losses of the merged companies against capital
               gains of the combined company.

               As of December 31, 2003, the state and the federal tax losses
               carryforward of the U.S. subsidiary amounted to approximately $
               6,522 and $ 15,072, respectively. Such losses are available to be
               offset against any future U.S. taxable income of the U.S.
               subsidiary and will expire in 2008 and 2023, respectively.

               Utilization of U.S. net operating losses may be subject to
               substantial annual limitations due to the "change in ownership"
               provisions of the Internal Revenue Code of 1986 and similar state
               provisions. The annual limitation may result in the expiration of
               net operating losses before utilization.

                                      F-34


                                              ALVARION LTD. AND ITS SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------
U.S. dollars in thousands

NOTE 15:- TAXES ON INCOME (Cont.)

          f.   Deferred taxes:

               Deferred income taxes reflect the net tax effects of temporary
               differences between the carrying amounts of assets and
               liabilities for financial reporting purposes and the amounts used
               for income tax purposes. Significant components of the Company's
               deferred tax liabilities and assets are as follows:



                                                                                          December 31,
                                                                              ------------------------------------
                                                                                    2002                2003
                                                                              ----------------    ----------------
                                                                                              
               Tax assets in respect of:
                 Allowance for doubtful accounts                                $         257       $         114
                 Severance pay and accrued vacation pay                                   333                 457
                 Other deductions for tax purposes                                      1,964               2,386
                 Net loss carryforward                                                 19,285              19,525
                                                                              ----------------    ----------------

               Total deferred tax assets before valuation allowance                    21,839              22,482
               Valuation allowance                                                    (21,839)            (22,482)
                                                                              ----------------    ----------------

               Net deferred tax assets                                          $           -       $           -
                                                                              ================    ================



               The Company has provided valuation allowances in respect of
               deferred tax assets resulting from tax loss carryforward and
               other temporary differences, since the Company has a history of
               losses over the past three years. Management currently believes
               that it is more likely than not that the deferred tax assets
               regarding the loss carryforward and other temporary differences
               will not be realized.

               The main reconciling items between the statutory tax rate of the
               Company and the effective tax rate are the non-recognition of tax
               benefits resulted from the Company's accumulated net operating
               losses carryforward due to the uncertainty of the realization of
               such tax benefits and the effect of the "Approved Enterprise".

NOTE 16:- GEOGRAPHIC AND MAJOR CUSTOMERS INFORMATION

               a.   The Company manages its business on a basis of one
                    reportable segment (See Note 1a for a brief description of
                    the Company's business) and follows the requirements of
                    Statement of Financial Accounting Standard No. 131
                    "Disclosures About Segments of an Enterprise and Related
                    Information" ("SFAS No. 131").

                                      F-35


                                              ALVARION LTD. AND ITS SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------
U.S. dollars in thousands

NOTE 16:- GEOGRAPHIC AND MAJOR CUSTOMERS INFORMATION (Cont.)

          b.   The following presents total revenues for the years ended
               December 31, 2001, 2002 and 2003, and long-lived assets as of
               December 31, 2001, 2002 and 2003:



                                                      2001                      2002                       2003
                                            ------------------------- -------------------------  -------------------------
                                                             Long-                     Long-                     Long-
                                               Total         lived       Total         lived        Total        lived
                                              revenues      assets      revenues      assets       revenues      Assets
                                            ------------  ----------- ------------  -----------  ------------ ------------

                                                                                              
                Israel                        $     656     $  62,293   $     655     $  59,976    $   1,294    $  60,892
                United States (including
                 Canada)                         32,010         1,212      28,434         1,040       31,710          834
                Europe (without Russia,
                 Sweden, Czech Republic,
                 and Germany)                    24,833           443      18,999           509       21,701          531
                Sweden                            5,046             -       1,530             -        2,362            -
                Czech Republic                    2,062             -       3,378             -        2,773            -
                Russia                            2,240             -       4,087             -        9,802            -
                Chile                             4,032             -       8,440             -        4,180            -
                Mexico                            1,411             -         873             -       18,655           38
                Japan                             8,110             -       6,754             6          217            -
                Africa                            3,604             -       4,437             -       13,223            -
                China                             3,456             -       2,843             -        5,086            -
                Asia (without China and
                 Japan)                           4,236            24       4,546             -        6,965           15
                Latin America (without
                 Mexico, Chile)                   6,934            21       3,634            25        8,093           25
                Australia                           338             -         239             -        1,147            -
                                            ------------  ----------- ------------  -----------  ------------ ------------

                                              $  98,968     $  63,993   $  88,849     $  61,556    $ 127,208    $  62,335
                                            ============  =========== ============  ===========  ============ ============


          c.   Major customers' data as percentage of total sales:



                                                                               Year ended December 31,
                                                                  --------------------------------------------------
                                                                       2001              2002              2003
                                                                  --------------    --------------    --------------

                                                                                         
               Customer A                                                  0%                 0%           15.20%
                                                                  ==============    ==============    ==============

               Customer B (related party, see Note 17)                  3.16%             11.40%            8.50%
                                                                  ==============    ==============    ==============

               Customer C                                               5.54%             10.32%            3.68%
                                                                  ==============    ==============    ==============


                                      F-36


                                              ALVARION LTD. AND ITS SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------
U.S. dollars in thousands

NOTE 17:- RELATED PARTY

          The Company generates revenues from the sales of its products to one
          of the Company's shareholder in the ordinary course of business. The
          balances with and the revenues derived from that related party were as
          follows:

          a.   Balances with that related party:



                                                                                        December 31,
                                                                              ---------------------------------
                                                                                   2002              2003
                                                                              ---------------   ---------------
                                                                                           
               Trade receivables                                               $    3,039        $    2,985
                                                                              ===============   ===============


          b.   Revenues from that related party:



                                                                         Year ended December 31,
                                                           ---------------------------------------------------
                                                                2001               2002              2003
                                                           ---------------   ---------------   ---------------
                                                                                       
                      Total revenues                        $    3,134        $    10,185       $    10,883
                                                           ===============   ===============   ===============


NOTE 18:- SELECTED STATEMENTS OF OPERATIONS DATA

          a.   Research and development:



                                                                         Year ended December 31,
                                                           ---------------------------------------------------
                                                                2001               2002              2003
                                                           ---------------   ---------------   ---------------
                                                                                       
                      Research and development costs        $     27,078      $    27,597       $    27,351
                      Less - grants                                5,982            3,520             3,846
                                                           ---------------   ---------------   ---------------

                                                            $     21,096      $    24,077       $    23,505
                                                           ===============   ===============   ===============


          b.   Amortization of deferred stock compensation:



                                                                                       
               Cost of revenues                             $         51      $        72       $        60
               Research and development, net                         341              310               261
               Selling and marketing                                 167              114                96
               General and administrative                            167               84                94
                                                           ---------------   ---------------   ---------------

                                                            $   *)   726      $       580       $       511
                                                           ===============   ===============   ===============


               *)   In addition, the merger expenses include $ 138 in
                    amortization of deferred stock compensation expenses for the
                    year ended December 31, 2001.

                                      F-37


                                              ALVARION LTD. AND ITS SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------
U.S. dollars in thousands

NOTE 18:- SELECTED STATEMENTS OF OPERATIONS DATA (Cont.)

          c.   Financial income, net:



                                                                                Year ended December 31,
                                                                  ---------------------------------------------------
                                                                       2001              2002              2003
                                                                  ---------------   ---------------   ---------------
                                                                                               
               Financial income:
                 Interest and others                                $      9,156           6,445        $      4,710
                 Gain on sale of held-to-maturity marketable
                  securities                                                  13              13                   -
                 Foreign currency translation differences                    332             455                  (8)
                                                                  ---------------   ---------------   ---------------

                                                                           9,501           6,913               4,702
                                                                  ---------------   ---------------   ---------------
               Financial expenses:
                 Interest and bank expenses                                 (541)           (326)               (575)
                 Loss on sale and impairment of held to
                   maturity marketable securities                           (420)              -                   -
                                                                  ---------------   ---------------   ---------------

                                                                            (961)           (326)               (575)
                                                                  ---------------   ---------------   ---------------

                                                                    $      8,540      $    6,587        $      4,127
                                                                  ===============   ===============   ===============


          d.   Other expenses:

               The investment in a privately-held U.S. company ("the Investee")
               was stated at the lower of cost or estimated fair value, since
               the Company owns less than 10% of the outstanding shares of the
               Investee, and therefore does not have the ability to exercise
               significant influence over the operating and financial policies
               of the Investee.

               During 2001, due to continuing losses and negative cash flows of
               the Investee, the Company wrote-off the entire investment in the
               amount of $ 3,500. The impairment loss was recorded in other
               expenses.

                              - - - - - - - - - - -


                                      F-38


Corporate Directory*

Board of Directors
Anthony Maher -- Chairman of the Board of Directors
Dr. Meir Barel -- Vice Chairman of the Board of Directors
Dr. Orna Berry -- External Director
Robin Hacke -- External Director
Dr. Raphael Amit -- External Director
Benny Hanigal -- Director
Oded Eran -- Director
Amnon Yacoby -- Director
Zvi Slonimsky -- Director

Executive Management
Zvi Slonimsky -- Chief Executive Officer
Tzvi Friedman -- President and Chief Operating Officer
Amir Rosenzweig -- President, Alvarion, Inc.
Dafna Gruber -- Chief Financial Officer
Zvi Harnik -- Executive Vice President -- Research & Development
Benny Glazer -- Senior Vice President -- Corporate Sales

Independent Auditors
Kost Forer and Gabbay
Member firm of Ernst & Young Global
3 Aminadav Street
Tel Aviv, 67067, Israel

Investor Relations
Carmen Deville
Alvarion Ltd.
21A Habarzel Street
Tel Aviv, 60710, Israel
carmen.deville@alvarion.com

Transfer Agent
American Stock Transfer
59 Maiden Lane
Plaza Level
New York, NY 10038
info@amstock.com

Shares

The Company's shares are traded over the counter (National Market System) under
the NASDAQ symbol ALVR. The Company's ordinary shares are also traded on the
Tel Aviv Stock Exchange.
*As of March 28, 2004