Gold Fields Results
| 22
Reconciliation of headline earnings with net earnings
International Financial Reporting Standards Basis
Figures are in millions unless otherwise stated
South African Rand
Quarter
Nine months to
September
2012
June
2012
September
2011
September
2012
September
2011
Net earnings
1,424.3
1,606.4
2,054.6
5,112.4
4,421.8
Profit on sale of investments
(226.2)
-
-
(226.2)
-
(Profit)/loss on sale of assets
(0.4)
(0.7)
(0.4)
(2.8)
3.3
Taxation effect on sale of assets
0.3
0.4
-
1.0
(0.6)
Impairment of investments and assets
1.6
73.9
0.2
92.8
1.4
Headline earnings
1,199.6
1,680.0
2,054.4
4,977.2
4,425.9
Headline earnings per share – cents
165
230
284
685
613
Based on headline earnings as given above divided by 728,713,370 (June 2012 –
728,425,816 and September 2011 – 723,159,600) being the weighted average number of
ordinary shares in issue.
United States Dollars
Quarter
Nine months to
September
2012
June
2012
September
2011
September
2012
September
2011
Net earnings
170.7
198.0
293.0
636.5
637.0
Profit on sale of investments
(28.2)
-
-
(28.2)
-
(Profit)/loss on sale of assets
-
(0.1)
-
(0.3)
0.5
Taxation effect on sale of assets
-
-
-
0.1
(0.1)
Impairment of investments and assets
0.1
9.3
-
11.6
0.2
Headline earnings
142.6
207.2
293.0
619.7
637.6
Headline earnings per share – cents
19
29
40
85
88
Based on headline earnings as given above divided by 728,713,370 (June 2012 –
728,425,816 and September 2011 – 723,159,600) being the weighted average number of
ordinary shares in issue.
Hedging/Derivatives
The Group’s policy is to remain unhedged to the gold price. However, hedges are sometimes undertaken on a project specific basis as follows:
· to protect cash flows at times of significant expenditure;
· for specific debt servicing requirements; and
· to safeguard the viability of higher cost operations.
Gold Fields may from time to time establish currency financial instruments to protect underlying cash flows.
South Africa forward exchange contracts*
South African rand forward cover contracts were taken out to cover commitments of the South African operations in various currencies. Outstanding at the
end of September 2012:
· AUD1.5 million with a mark to market value of USD0.01 million
* Do not qualify for hedge accounting and will be accounted for as derivative financial instruments in the income statement.
Australia - Diesel hedge*
St Ives Gold Mining Company (Pty) Ltd entered into a Gasoil 10PPM FOB Singapore contract for 10,000 barrels per month effective 1 August 2012 until
31 January 2013 at a fixed price of USD118.90 per barrel. Outstanding at the end of September 2012:
· 50,000 barrels with a mark to market value of USD0.6 million
* Do not qualify for hedge accounting and will be accounted for as derivative financial instruments in the income statement.
Debt maturity ladder
Figures are in millions unless otherwise stated
31 Dec 2012
31 Dec 2013
31 Dec 2014
1 Jan 2015
to
31 Dec 2020
Total
Committed loan facilities (including US$ bond)
Rand million
1,000.0
500.0
-
2,000.0
3,500.0
US dollar million
10.0
48.0
75.0
2,518.5
2,651.5
Dollar debt translated to rand
82.7
397.0
620.3
20,828.1
21,928.1
Total (R’m)
1,082.7
897.0
620.3
22,828.1
25,428.1
Utilisation – Uncommitted and committed loan facilities (including US$ bond)
Rand million
1,280.0
-
-
1,500.0
2,780.0
US dollar million
10.0
40.0
40.0
1,758.5
1,848.5
Dollar debt translated to rand
82.7
330.8
330.8
14,543.0
15,287.3
Total (R’m)
1,362.7
330.8
330.8
16,043.0
18,067.3
Long-term loans per balance sheet (R’m)
16,456.5
Current portion of long-term loans per balance sheet (R’m)
1,610.8
Total loans per balance sheet (R’m)
18,067.3
Exchange rate: US$1 = R8.27 being the closing rate at the end of the September 2012 quarter.