Form 6-K
Table of Contents

 

 

FORM 6-K

U.S. SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

Report of Foreign Private Issuer

Pursuant to Rule 13a-16 or 15d-16 of

the Securities Exchange Act of 1934

Commission File Number: 1-15270

For the month of May 2014

NOMURA HOLDINGS, INC.

(Translation of registrant’s name into English)

9-1, Nihonbashi 1-chome

Chuo-ku, Tokyo 103-8645

Japan

(Address of principal executive offices)

Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.

Form 20-F       X             Form 40-F              

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):             

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):             

 

 

 

 


Table of Contents

Information furnished on this form:

EXHIBIT

 

Exhibit Number
1.    Nomura Announces Correction to Financial Statements

The registrant hereby incorporates Exhibit 1 to this report on Form 6-K by reference in the prospectus that is part of Registration Statement on Form F-3 (Registration No. 333-191250) of the registrant and Nomura America Finance, LLC, filed with the Securities and Exchange Commission (the “SEC”) on September 19, 2013.

EXPLANATORY NOTE: The registrant furnished to the SEC a report on Form 6-K on January 30, 2014 and a report on Form 6-K/A on May 30, 2014, amending the report on Form 6-K furnished on January 30, 2014. The registrant is furnishing this Form 6-K in order to show the amendments to certain data for the nine months ended December 31, 2013 and certain quarterly comparatives data shown in Exhibit 1 “Financial Summary – Nine months ended December 31, 2013”, furnished on Form 6-K on January 30, 2014, as reflected in Exhibit 1 to the report on Form 6-K/A furnished on May 30, 2014 and shown in Exhibit 1 to this report. Such amendments to certain data have been made to correct a mistake in the calculation of the number of shares of Nomura Holdings, Inc. common stock held as treasury stock.


Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

    NOMURA HOLDINGS, INC.
Date: May 30, 2014     By:  

/s/ Hajime Ikeda

      Hajime Ikeda
      Managing Director


Table of Contents

 

LOGO

Nomura Announces Correction to Financial Statements

Tokyo, May 30, 2014—Nomura Holdings, Inc. today announced corrections to the document issued on January 30, 2014, titled “Financial Highlights — Nine months ended December 2013” as underlined below. The impact of the corrections on Nomura’s consolidated financial results is negligible.

Corrections

 

1. Consolidated operating results for the nine months ended December 31, 2013

 

2. Quarterly Consolidated financial statements

 

  (1) Consolidated Balance Sheets (UNAUDITED) (Page 6 and 7)

 

  (2) Consolidated Statements of Income (UNAUDITED) (Page 8)

 

  (3) Consolidated Statement of Comprehensive Income (UNAUDITED) (Page 9)

 

  (5) Segment Information — Operating Segment (UNAUDITED) (Page 10)

 

  (6) Significant Changes in Equity (UNAUDITED) (Page 11)

 

3. Supplementary Information

 

  (1) Consolidated statements of income — quarterly comparatives (UNAUDITED) (Page 12)

 

  (2) Business segment information — quarterly comparatives (UNAUDITED) (Page 13)

Details of the corrections are underlined in the attachment below.


Table of Contents

Attachment

1. Consolidated Operating Results

Original

(1) Operating Results

 

     For the nine months ended December 31  
     2012     2013  
     (Millions of yen, except per share data)  
     % Change from
December 31, 2011
    % Change from
December 31, 2012
 

Total revenue

     1,359,800         5.7     1,381,071         1.6

Net revenue

     1,160,019         11.9     1,167,133         0.6

Income before income taxes

     68,048         181.2     273,047         301.3

Net income attributable to Nomura Holdings, Inc. (“NHI”) shareholders

     24,812         —       152,336         514.0

Comprehensive income

     41,121         —       244,771         495.2

(2) Financial Position

 

     At March 31     At December 31  
     2013     2013  
     (Millions of yen, except per share data)  

Total assets

     37,942,439        43,634,422   

Total equity

     2,318,983        2,528,470   

Total NHI shareholders’ equity

     2,294,371        2,492,498   

Total NHI shareholders’ equity as a percentage of total assets

     600.0     570.0

Total NHI shareholders’ equity per share (Yen)

     618.27        670.88   

Notes

(4) Number of shares issued (common stock)

 

               
     At March 31      At December 31  
     2013      2013  

Number of shares outstanding (including treasury stock)

     3,822,562,601         3,822,562,601   

Number of treasury stock

     111,602,349         107,311,575   
     For the nine months ended December 31  
     2012      2013  

Average number of shares outstanding (year-to-date)

     3,687,924,842         3,707,762,930   


Table of Contents

Corrected

(1) Operating Results

 

     For the nine months ended December 31  
     2012     2013  
     (Millions of yen, except per share data)  
     % Change from
December 31, 2011
    % Change from
December 31, 2012
 

Total revenue

     1,359,800         5.7     1,381,070         1.6

Net revenue

     1,160,019         11.9     1,167,132         0.6

Income before income taxes

     68,048         181.2     273,046         301.3

Net income attributable to Nomura Holdings, Inc. (“NHI”) shareholders

     24,812         —       152,335         514.0

Comprehensive income

     41,121         —       244,770         495.2

(2) Financial Position

 

     At March 31     At December 31  
     2013     2013  
     (Millions of yen, except per share data)  

Total assets

     37,942,439        43,634,418   

Total equity

     2,318,983        2,528,466   

Total NHI shareholders’ equity

     2,294,371        2,492,494   

Total NHI shareholders’ equity as a percentage of total assets

     600.0     570.0

Total NHI shareholders’ equity per share (Yen)

     618.27        670.88   

Notes

(4) Number of shares issued (common stock)

 

     At March 31      At December 31  
     2013      2013  

Number of shares outstanding (including treasury stock)

     3,822,562,601         3,822,562,601   

Number of treasury stock

     111,602,349         107,316,275   
     For the nine months ended December 31  
     2012      2013  

Average number of shares outstanding (year-to-date)

     3,687,924,842         3,707,756,280   


Table of Contents

2. Quarterly Consolidated Financial Statements

(1) Consolidated Balance Sheets (UNAUDITED) (Page 6 and 7)

Original

 

     Millions of yen  
     March 31,
2013
    December 31,
2013
    Increase/
(Decrease)
 

ASSETS

      

Cash and cash deposits:

      

Cash and cash equivalents

     805,087        1,257,512        452,425   

Time deposits

     577,921        460,243        (117,678

Deposits with stock exchanges and other segregated cash

     269,744        340,420        70,676   
  

 

 

   

 

 

   

 

 

 

Total cash and cash deposits

     1,652,752        2,058,175        405,423   
  

 

 

   

 

 

   

 

 

 

Loans and receivables:

      

Loans receivable

     1,575,494        1,473,175        (102,319

Receivables from customers

     63,792        46,646        (17,146

Receivables from other than customers

     992,847        1,139,791        146,944   

Allowance for doubtful accounts

     (2,258     (3,287     (1,029
  

 

 

   

 

 

   

 

 

 

Total loans and receivables

     2,629,875        2,656,325        26,450   
  

 

 

   

 

 

   

 

 

 

Collateralized agreements:

      

Securities purchased under agreements to resell

     8,295,372        9,722,027        1,426,655   

Securities borrowed

     5,819,885        6,759,252        939,367   
  

 

 

   

 

 

   

 

 

 

Total collateralized agreements

     14,115,257        16,481,279        2,366,022   
  

 

 

   

 

 

   

 

 

 

Trading assets and private equity investments:

      

Trading assets*

     17,037,191        19,587,304        2,550,113   

Private equity investments

     87,158        43,094        (44,064
  

 

 

   

 

 

   

 

 

 

Total trading assets and private equity investments

     17,124,349        19,630,398        2,506,049   
  

 

 

   

 

 

   

 

 

 

Other assets:

      

Office buildings, land, equipment and facilities
(net of accumulated depreciation and amortization of
¥355,831 million as of March 31, 2013 and
¥399,987 million as of December 31, 2013)

     428,241        428,851        610   

Non-trading debt securities*

     920,611        1,001,655        81,044   

Investments in equity securities*

     123,490        141,826        18,336   

Investments in and advances to affiliated companies*

     345,705        370,765        25,060   

Other

     602,159        865,148        262,989   
  

 

 

   

 

 

   

 

 

 

Total other assets

     2,420,206        2,808,245        388,039   
  

 

 

   

 

 

   

 

 

 

Total assets

     37,942,439        43,634,422        5,691,983   
  

 

 

   

 

 

   

 

 

 

 

* Including securities pledged as collateral


Table of Contents
    Millions of yen  
    March 31,
2013
    December 31,
2013
    Increase/
(Decrease)
 
LIABILITIES AND EQUITY      

Short-term borrowings

    738,445        559,795        (178,650

Payables and deposits:

     

Payables to customers

    476,705        542,741        66,036   

Payables to other than customers

    864,962        1,356,889        491,927   

Deposits received at banks

    1,072,134        1,103,782        31,648   
     

 

 

   

 

 

   

 

 

 

Total payables and deposits

    2,413,801        3,003,412        589,611   
     

 

 

   

 

 

   

 

 

 

Collateralized financing:

     

Securities sold under agreements to repurchase

    12,444,317        14,495,419        2,051,102   

Securities loaned

    2,158,559        2,636,357        477,798   

Other secured borrowings

    806,507        802,690        (3,817
     

 

 

   

 

 

   

 

 

 

Total collateralized financing

    15,409,383        17,934,466        2,525,083   
     

 

 

   

 

 

   

 

 

 

Trading liabilities

    8,491,296        10,350,094        1,858,798   

Other liabilities

    978,163        1,261,330        283,167   

Long-term borrowings

    7,592,368        7,996,855        404,487   
     

 

 

   

 

 

   

 

 

 

Total liabilities

    35,623,456        41,105,952        5,482,496   
     

 

 

   

 

 

   

 

 

 

Equity

     

NHI shareholders’ equity:

     

Common stock

     

  Authorized

  -   6,000,000,000 shares      

Issued

  -  

3,822,562,601 shares as of March 31, 2013 and

3,822,562,601 shares as of December 31, 2013

     

Outstanding

  -  

3,710,960,252 shares as of March 31, 2013 and

3,715,251,026 shares as of December 31, 2013

    594,493        594,493        —     

Additional paid-in capital

    691,264        681,195        (10,069

Retained earnings

    1,136,523        1,259,207        122,684   

Accumulated other comprehensive income (loss)

    (57,395     31,361        88,756   
     

 

 

   

 

 

   

 

 

 

Total NHI shareholders’ equity before treasury stock

    2,364,885        2,566,256        201,371   

Common stock held in treasury, at cost -

     
   

111,602,349 shares as of March 31, 2013 and

107,311,575 shares as of December 31, 2013

    (70,514     (73,758 )      (3,244 ) 
     

 

 

   

 

 

   

 

 

 

Total NHI shareholders’ equity

    2,294,371        2,492,498        198,127   
     

 

 

   

 

 

   

 

 

 

Noncontrolling interests

    24,612        35,972        11,360   
     

 

 

   

 

 

   

 

 

 

Total equity

    2,318,983        2,528,470        209,487   
     

 

 

   

 

 

   

 

 

 

Total liabilities and equity

    37,942,439        43,634,422        5,691,983   
     

 

 

   

 

 

   

 

 

 


Table of Contents

Corrected

 

     Millions of yen  
     March 31,
2013
    December 31,
2013
    Increase/
(Decrease)
 

ASSETS

      

Cash and cash deposits:

      

Cash and cash equivalents

     805,087        1,257,512        452,425   

Time deposits

     577,921        460,243        (117,678

Deposits with stock exchanges and other segregated cash

     269,744        340,420        70,676   
  

 

 

   

 

 

   

 

 

 

Total cash and cash deposits

     1,652,752        2,058,175        405,423   
  

 

 

   

 

 

   

 

 

 

Loans and receivables:

      

Loans receivable

     1,575,494        1,473,175        (102,319

Receivables from customers

     63,792        46,646        (17,146

Receivables from other than customers

     992,847        1,139,791        146,944   

Allowance for doubtful accounts

     (2,258     (3,287     (1,029
  

 

 

   

 

 

   

 

 

 

Total loans and receivables

     2,629,875        2,656,325        26,450   
  

 

 

   

 

 

   

 

 

 

Collateralized agreements:

      

Securities purchased under agreements to resell

     8,295,372        9,722,027        1,426,655   

Securities borrowed

     5,819,885        6,759,252        939,367   
  

 

 

   

 

 

   

 

 

 

Total collateralized agreements

     14,115,257        16,481,279        2,366,022   
  

 

 

   

 

 

   

 

 

 

Trading assets and private equity investments:

      

Trading assets*

     17,037,191        19,587,300        2,550,109   

Private equity investments

     87,158        43,094        (44,064
  

 

 

   

 

 

   

 

 

 

Total trading assets and private equity investments

     17,124,349        19,630,394        2,506,045   
  

 

 

   

 

 

   

 

 

 

Other assets:

      

Office buildings, land, equipment and facilities
(net of accumulated depreciation and amortization of
¥355,831 million as of March 31, 2013 and
¥399,987 million as of December 31, 2013)

     428,241        428,851        610   

Non-trading debt securities*

     920,611        1,001,655        81,044   

Investments in equity securities*

     123,490        141,826        18,336   

Investments in and advances to affiliated companies*

     345,705        370,765        25,060   

Other

     602,159        865,148        262,989   
  

 

 

   

 

 

   

 

 

 

Total other assets

     2,420,206        2,808,245        388,039   
  

 

 

   

 

 

   

 

 

 

Total assets

     37,942,439        43,634,418        5,691,979   
  

 

 

   

 

 

   

 

 

 

 

* Including securities pledged as collateral


Table of Contents
     Millions of yen  
     March 31,
2013
    December 31,
2013
    Increase/
(Decrease)
 
LIABILITIES AND EQUITY       

Short-term borrowings

     738,445        559,795        (178,650

Payables and deposits:

      

Payables to customers

     476,705        542,741        66,036   

Payables to other than customers

     864,962        1,356,889        491,927   

Deposits received at banks

     1,072,134        1,103,782        31,648   
      

 

 

   

 

 

   

 

 

 

Total payables and deposits

     2,413,801        3,003,412        589,611   
      

 

 

   

 

 

   

 

 

 

Collateralized financing:

      

Securities sold under agreements to repurchase

     12,444,317        14,495,419        2,051,102   

Securities loaned

     2,158,559        2,636,357        477,798   

Other secured borrowings

     806,507        802,690        (3,817
      

 

 

   

 

 

   

 

 

 

Total collateralized financing

     15,409,383        17,934,466        2,525,083   
      

 

 

   

 

 

   

 

 

 

Trading liabilities

     8,491,296        10,350,094        1,858,798   

Other liabilities

     978,163        1,261,330        283,167   

Long-term borrowings

     7,592,368        7,996,855        404,487   
      

 

 

   

 

 

   

 

 

 

Total liabilities

     35,623,456        41,105,952        5,482,496   
      

 

 

   

 

 

   

 

 

 

Equity

      

NHI shareholders’ equity:

      

Common stock

      

  Authorized

  -   6,000,000,000 shares       

Issued

  -  

3,822,562,601 shares as of March 31, 2013 and

3,822,562,601 shares as of December 31, 2013

      

Outstanding

  -  

3,710,960,252 shares as of March 31, 2013 and

3,715,246,326 shares as of December 31, 2013

     594,493        594,493        —     

Additional paid-in capital

     691,264        681,195        (10,069

Retained earnings

     1,136,523        1,259,206        122,683   

Accumulated other comprehensive income (loss)

     (57,395     31,361        88,756   
      

 

 

   

 

 

   

 

 

 

Total NHI shareholders’ equity before treasury stock

     2,364,885        2,566,255        201,370   

Common stock held in treasury, at cost -

      
   

111,602,349 shares as of March 31, 2013 and

107,316,275 shares as of December 31, 2013

     (70,514     (73,761 )      (3,247 ) 
      

 

 

   

 

 

   

 

 

 

Total NHI shareholders’ equity

     2,294,371        2,492,494        198,123   
      

 

 

   

 

 

   

 

 

 

Noncontrolling interests

     24,612        35,972        11,360   
      

 

 

   

 

 

   

 

 

 

Total equity

     2,318,983        2,528,466        209,483   
      

 

 

   

 

 

   

 

 

 

Total liabilities and equity

     37,942,439        43,634,418        5,691,979   
      

 

 

   

 

 

   

 

 

 


Table of Contents

(2) Consolidated Statements of Income (UNAUDITED) (Page 8)

Original

 

      Millions of yen      % Change  
      For the nine months ended         
      December 31,
2012(A)
    December 31,
2013(B)
     (B-A)/(A)  

Revenue:

       

Commissions

     233,327        384,681         64.9   

Fees from investment banking

     40,541        64,147         58.2   

Asset management and portfolio service fees

     102,241        125,157         22.4   

Net gain on trading

     261,516        347,134         32.7   

Gain on private equity investments

     6,543        11,738         79.4   

Interest and dividends

     296,048        316,018         6.7   

Gain on investments in equity securities

     14,767        20,394         38.1   

Other

     404,817        111,802         (72.4
  

 

 

   

 

 

    

 

 

 

Total revenue

     1,359,800        1,381,071         1.6   

Interest expense

     199,781        213,938         7.1   
  

 

 

   

 

 

    

 

 

 

Net revenue

     1,160,019        1,167,133         0.6   
  

 

 

   

 

 

    

 

 

 

Non-interest expenses:

       

Compensation and benefits

     392,967        437,418         11.3   

Commissions and floor brokerage

     66,800        83,154         24.5   

Information processing and communications

     130,341        142,228         9.1   

Occupancy and related depreciation

     68,429        59,613         (12.9

Business development expenses

     34,553        28,361         (17.9

Other

     398,881        143,312         (64.1
  

 

 

   

 

 

    

 

 

 

Total non-interest expenses

     1,091,971        894,086         (18.1
  

 

 

   

 

 

    

 

 

 

Income before income taxes

     68,048        273,047         301.3   

Income tax expense

     56,520        119,274         111.0   
  

 

 

   

 

 

    

 

 

 

Net income

     11,528        153,773         —     
  

 

 

   

 

 

    

 

 

 

Less: Net income (loss) attributable to noncontrolling interests

     (13,284     1,437         —     
  

 

 

   

 

 

    

 

 

 

Net income attributable to NHI shareholders

     24,812        152,336         514.0   
  

 

 

   

 

 

    

 

 

 

Per share of common stock:

       
      Yen      % Change  

Basic-

       

Net income attributable to NHI shareholders per share

     6.73        41.09         510.5   
  

 

 

   

 

 

    

 

 

 

Diluted-

       

Net income attributable to NHI shareholders per share

     6.60        39.83         503.5   
  

 

 

   

 

 

    

 

 

 


Table of Contents

Corrected

 

      Millions of yen      % Change  
      For the nine months ended         
      December 31,
2012(A)
    December 31,
2013(B)
     (B-A)/(A)  

Revenue:

       

Commissions

     233,327        384,681         64.9   

Fees from investment banking

     40,541        64,147         58.2   

Asset management and portfolio service fees

     102,241        125,157         22.4   

Net gain on trading

     261,516        347,133         32.7   

Gain on private equity investments

     6,543        11,738         79.4   

Interest and dividends

     296,048        316,018         6.7   

Gain on investments in equity securities

     14,767        20,394         38.1   

Other

     404,817        111,802         (72.4
  

 

 

   

 

 

    

 

 

 

Total revenue

     1,359,800        1,381,070         1.6   

Interest expense

     199,781        213,938         7.1   
  

 

 

   

 

 

    

 

 

 

Net revenue

     1,160,019        1,167,132         0.6   
  

 

 

   

 

 

    

 

 

 

Non-interest expenses:

       

Compensation and benefits

     392,967        437,418         11.3   

Commissions and floor brokerage

     66,800        83,154         24.5   

Information processing and communications

     130,341        142,228         9.1   

Occupancy and related depreciation

     68,429        59,613         (12.9

Business development expenses

     34,553        28,361         (17.9

Other

     398,881        143,312         (64.1
  

 

 

   

 

 

    

 

 

 

Total non-interest expenses

     1,091,971        894,086         (18.1
  

 

 

   

 

 

    

 

 

 

Income before income taxes

     68,048        273,046         301.3   

Income tax expense

     56,520        119,274         111.0   
  

 

 

   

 

 

    

 

 

 

Net income

     11,528        153,772         —     
  

 

 

   

 

 

    

 

 

 

Less: Net income (loss) attributable to noncontrolling interests

     (13,284     1,437         —     
  

 

 

   

 

 

    

 

 

 

Net income attributable to NHI shareholders

     24,812        152,335         514.0   
  

 

 

   

 

 

    

 

 

 

Per share of common stock:

       
      Yen      % Change  

Basic-

       

Net income attributable to NHI shareholders per share

     6.73        41.09         510.5   
  

 

 

   

 

 

    

 

 

 

Diluted-

       

Net income attributable to NHI shareholders per share

     6.60        39.83         503.5   
  

 

 

   

 

 

    

 

 

 


Table of Contents

(3) Consolidated Statement of Comprehensive Income (UNAUDITED) (Page 9)

Original

 

      Millions of yen     % Change  
      For the nine months ended        
      December 31,
2012(A)
    December 31,
2013(B)
    (B-A)/(A)  

Net income

     11,528        153,773        —     

Other comprehensive income:

      

Change in cumulative translation adjustments, net of tax

     21,374        84,608        295.8   

Defined benefit pension plans:

      

Pension liability adjustment

     5,612        2,883        (48.6

Deferred income taxes

     (1,547     (974     —     
  

 

 

   

 

 

   

 

 

 

Total

     4,065        1,909        (53.0
  

 

 

   

 

 

   

 

 

 

Non-trading securities:

      

Net unrealized gain on non-trading securities

     5,393        6,844        26.9   

Deferred income taxes

     (1,239     (2,363     —     
  

 

 

   

 

 

   

 

 

 

Total

     4,154        4,481        7.9   
  

 

 

   

 

 

   

 

 

 

Total other comprehensive income

     29,593        90,998        207.5   
  

 

 

   

 

 

   

 

 

 

Comprehensive income

     41,121        244,771        495.2   

Less: Comprehensive income (loss) attributable to noncontrolling interests

     (10,909     3,679        —     
  

 

 

   

 

 

   

 

 

 

Comprehensive income attributable to NHI shareholders

     52,030        241,092        363.4   
  

 

 

   

 

 

   

 

 

 


Table of Contents

Corrected

 

      Millions of yen     % Change  
      For the nine months ended        
      December 31,
2012(A)
    December 31,
2013(B)
    (B-A)/(A)  

Net income

     11,528        153,772        —     

Other comprehensive income:

      

Change in cumulative translation adjustments, net of tax

     21,374        84,608        295.8   

Defined benefit pension plans:

      

Pension liability adjustment

     5,612        2,883        (48.6

Deferred income taxes

     (1,547     (974     —     
  

 

 

   

 

 

   

 

 

 

Total

     4,065        1,909        (53.0
  

 

 

   

 

 

   

 

 

 

Non-trading securities:

      

Net unrealized gain on non-trading securities

     5,393        6,844        26.9   

Deferred income taxes

     (1,239     (2,363     —     
  

 

 

   

 

 

   

 

 

 

Total

     4,154        4,481        7.9   
  

 

 

   

 

 

   

 

 

 

Total other comprehensive income

     29,593        90,998        207.5   
  

 

 

   

 

 

   

 

 

 

Comprehensive income

     41,121        244,770        495.2   

Less: Comprehensive income (loss) attributable to noncontrolling interests

     (10,909     3,679        —     
  

 

 

   

 

 

   

 

 

 

Comprehensive income attributable to NHI shareholders

     52,030        241,091        363.4   
  

 

 

   

 

 

   

 

 

 


Table of Contents

(5) Segment Information — Operating Segment (UNAUDITED) (Page 10)

Original

 

      Millions of yen     % Change  
      For the nine months ended        
      December 31,
2012 (A)
    December 31,
2013 (B)
    (B-A) (A)  

Net revenue

      

Business segment information:

      

Retail

     259,176        414,047        59.8   

Asset Management

     50,643        60,015        18.5   

Wholesale

     447,945        566,624        26.5   
  

 

 

   

 

 

   

 

 

 

Subtotal

     757,764        1,040,686        37.3   

Other

     387,323        108,047        (72.1
  

 

 

   

 

 

   

 

 

 

Net revenue

     1,145,087        1,148,733        0.3   
  

 

 

   

 

 

   

 

 

 

Reconciliation items:

      

Unrealized gain (loss) on investments in equity

      

securities held for operating purposes

     14,932        18,400        23.2   
  

 

 

   

 

 

   

 

 

 

Net revenue

     1,160,019        1,167,133        0.6   
  

 

 

   

 

 

   

 

 

 

Non-interest expenses

      

Business segment information:

      

Retail

     215,766        245,313        13.7   

Asset Management

     33,395        38,226        14.5   

Wholesale

     411,946        488,301        18.5   
  

 

 

   

 

 

   

 

 

 

Subtotal

     661,107        771,840        16.7   

Other

     430,864        122,246        (71.6
  

 

 

   

 

 

   

 

 

 

Non-interest expenses

     1,091,971        894,086        (18.1
  

 

 

   

 

 

   

 

 

 

Reconciliation items:

      

Unrealized gain (loss) on investments in equity

      

securities held for operating purposes

      
  

 

 

   

 

 

   

 

 

 

Non-interest expenses

     1,091,971        894,086        (18.1
  

 

 

   

 

 

   

 

 

 

Income (loss) before income taxes

      

Business segment information:

      

Retail

     43,410        168,734        288.7   

Asset Management

     17,248        21,789        26.3   

Wholesale

     35,999        78,323        117.6   
  

 

 

   

 

 

   

 

 

 

Subtotal

     96,657        268,846        178.1   

Other *

     (43,541     (14,199  
  

 

 

   

 

 

   

 

 

 

Income (loss) before income taxes

     53,116        254,647        379.4   
  

 

 

   

 

 

   

 

 

 

Reconciliation items:

      

Unrealized gain (loss) on investments in equity

      

securities held for operating purposes

     14,932        18,400        23.2   
  

 

 

   

 

 

   

 

 

 

Income (loss) before income taxes

     68,048        273,047        301.3   
  

 

 

   

 

 

   

 

 

 

 

* Major components

Transactions between operating segments are recorded within segment results on commercial terms and conditions, and are eliminated in “Other”.

The following table presents the major components of income (loss) before income taxes in “Other”.

 

      Millions of yen     % Change  
      For the nine months ended     (B-A (A)  
      December 31,
2012(A)
    December 31,
2013(B)
   

Net gain (loss) related to economic hedging transactions

     148        10,856        —     

Realized gain (loss) on investments in equity securities held for operating purposes

     (165     1,994        —     

Equity in earnings of affiliates

     9,168        22,398        144.3   

Corporate items

     (15,220     (34,999     —     

Other

     (37,472     (14,448     —     
  

 

 

   

 

 

   

 

 

 

Total

     (43,541     (14,199     —     
  

 

 

   

 

 

   

 

 

 


Table of Contents

Corrected

 

      Millions of yen     % Change  
      For the nine months ended        
      December 31,
2012(A)
    December 31,
2013(B)
    (B-A) (A)  

Net revenue

      

Business segment information:

      

Retail

     259,176        414,047        59.8   

Asset Management

     50,643        60,015        18.5   

Wholesale

     447,945        566,623        26.5   
  

 

 

   

 

 

   

 

 

 

Subtotal

     757,764        1,040,685        37.3   

Other

     387,323        108,047        (72.1
  

 

 

   

 

 

   

 

 

 

Net revenue

     1,145,087        1,148,732        0.3   
  

 

 

   

 

 

   

 

 

 

Reconciliation items:

      

Unrealized gain (loss) on investments in equity

      

securities held for operating purposes

     14,932        18,400        23.2   
  

 

 

   

 

 

   

 

 

 

Net revenue

     1,160,019        1,167,132        0.6   
  

 

 

   

 

 

   

 

 

 

Non-interest expenses

      

Business segment information:

      

Retail

     215,766        245,313        13.7   

Asset Management

     33,395        38,226        14.5   

Wholesale

     411,946        488,301        18.5   
  

 

 

   

 

 

   

 

 

 

Subtotal

     661,107        771,840        16.7   

Other

     430,864        122,246        (71.6
  

 

 

   

 

 

   

 

 

 

Non-interest expenses

     1,091,971        894,086        (18.1
  

 

 

   

 

 

   

 

 

 

Reconciliation items:

      

Unrealized gain (loss) on investments in equity

      

securities held for operating purposes

     —          —          —     
  

 

 

   

 

 

   

 

 

 

Non-interest expenses

     1,091,971        894,086        (18.1
  

 

 

   

 

 

   

 

 

 

Income (loss) before income taxes

      

Business segment information:

      

Retail

     43,410        168,734        288.7   

Asset Management

     17,248        21,789        26.3   

Wholesale

     35,999        78,322        117.6   
  

 

 

   

 

 

   

 

 

 

Subtotal

     96,657        268,845        178.1   

Other *

     (43,541     (14,199  
  

 

 

   

 

 

   

 

 

 

Income (loss) before income taxes

     53,116        254,646        379.4   
  

 

 

   

 

 

   

 

 

 

Reconciliation items:

      

Unrealized gain (loss) on investments in equity

      

securities held for operating purposes

     14,932        18,400        23.2   
  

 

 

   

 

 

   

 

 

 

Income (loss) before income taxes

     68,048        273,046        301.3   
  

 

 

   

 

 

   

 

 

 

 

* Major components

Transactions between operating segments are recorded Within segment results on commercial terms and conditions, and are eliminated in “Other”.

The following table presents the major components of income (loss) before income taxes in “Other”.

      Millions of yen     % Change  
      For the nine months ended     (B-A) (A)  
      December 31,
2012(A)
    December 31,
2013(B)
   

Net gain (loss) related to economic hedging transactions

     148        10,856        —     

Realized gain (loss) on investments in equity securities held for operating purposes

     (165     1,994        —     

Equity in earnings of affiliates

     9,168        22,398        144.3   

Corporate items

     (15,220     (34,999     —     

Other

     (37,472     (14,448     —     
  

 

 

   

 

 

   

 

 

 

Total

     (43,541     (14,199     —     
  

 

 

   

 

 

   

 

 

 


Table of Contents

(6) Significant Changes in Equity (UNAUDITED) (Page 11)

Original

 

      Millions of yen  
      For the nine months ended
December 31, 2013
 

Common stock

  

Balance at beginning of year

     594,493   
  

 

 

 

Balance at end of period

     594,493   
  

 

 

 

Additional paid-in capital

  

Balance at beginning of year

     691,264   

Gain (loss) on sales of treasury stock

     (7,433

Issuance and exercise of common stock options

     (2,867

Purchase / sale of subsidiary shares, net

     231   
  

 

 

 

Balance at end of period

     681,195   
  

 

 

 

Retained earnings

  

Balance at beginning of year

     1,136,523   

Net income attributable to NHI shareholders

     152,336   

Cash dividends

     (29,652
  

 

 

 

Balance at end of period

     1,259,207   
  

 

 

 

Accumulated other comprehensive income

  

Cumulative translation adjustments

  

Balance at beginning of year

     (38,875

Net change during the period

     83,522   
  

 

 

 

Balance at end of period

     44,647   
  

 

 

 

Defined benefit pension plans

  

Balance at beginning of year

     (28,518

Pension liability adjustment

     1,909   
  

 

 

 

Balance at end of period

     (26,609
  

 

 

 

Non-trading securities

  

Balance at beginning of year

     9,998   

Net unrealized gain on non-trading securities

     3,325   
  

 

 

 

Balance at end of period

     13,323   
  

 

 

 

Balance at end of period

     31,361   
  

 

 

 

Common stock held in treasury

  

Balance at beginning of year

     (70,514

Repurchases of common stock

     (32,491 ) 

Sale of common stock

     1   

Common stock issued to employees

     28,579   

Other net change in treasury stock

     667   
  

 

 

 

Balance at end of period

     (73,758 ) 
  

 

 

 

Total NHI shareholders’ equity

  
  

 

 

 

Balance at end of period

     2,492,498   
  

 

 

 

Noncontrolling interests

  

Balance at beginning of year

     24,612   

Net change during the period

     11,360   
  

 

 

 

Balance at end of period

     35,972   
  

 

 

 

Total equity

  
  

 

 

 

Balance at end of period

     2,528,470   
  

 

 

 


Table of Contents

Corrected

 

      Millions of yen  
      For the nine months ended
December 31, 2013
 

Common stock

  

Balance at beginning of year

     594,493   
  

 

 

 

Balance at end of period

     594,493   
  

 

 

 

Additional paid-in capital

  

Balance at beginning of year

     691,264   

Gain (loss) on sales of treasury stock

     (7,433

Issuance and exercise of common stock options

     (2,867

Purchase / sale of subsidiary shares, net

     231   
  

 

 

 

Balance at end of period

     681,195   
  

 

 

 

Retained earnings

  

Balance at beginning of year

     1,136,523   

Net income attributable to NHI shareholders

     152,335   

Cash dividends

     (29,652
  

 

 

 

Balance at end of period

     1,259,206   
  

 

 

 

Accumulated other comprehensive income

  

Cumulative translation adjustments

  

Balance at beginning of year

     (38,875

Net change during the period

     83,522   
  

 

 

 

Balance at end of period

     44,647   
  

 

 

 

Defined benefit pension plans

  

Balance at beginning of year

     (28,518

Pension liability adjustment

     1,909   
  

 

 

 

Balance at end of period

     (26,609
  

 

 

 

Non-trading securities

  

Balance at beginning of year

     9,998   

Net unrealized gain on non-trading securities

     3,325   
  

 

 

 

Balance at end of period

     13,323   
  

 

 

 

Balance at end of period

     31,361   
  

 

 

 

Common stock held in treasury

  

Balance at beginning of year

     (70,514

Repurchases of common stock

     (32,502 ) 

Sale of common stock

     9   

Common stock issued to employees

     28,579   

Other net change in treasury stock

     667   
  

 

 

 

Balance at end of period

     (73,761 ) 
  

 

 

 

Total NHI shareholders’ equity

  
  

 

 

 

Balance at end of period

     2,492,494   
  

 

 

 

Noncontrolling interests

  

Balance at beginning of year

     24,612   

Net change during the period

     11,360   
  

 

 

 

Balance at end of period

     35,972   
  

 

 

 

Total equity

  
  

 

 

 

Balance at end of period

     2,528,466   
  

 

 

 


Table of Contents

Original

 

3. Supplementary Information

 

  (1) Consolidated Statements of Income – Quarterly Comparatives (UNAUDITED)

 

    Millions of yen     % Change     Millions of yen  
    For the three months ended           For the year ended  
    June 30,
2012
    September 30,
2012
    December 31,
2012
    March 31,
2013
    June 30,
2013
    September 30,
2013(A)
    December 31,
2013(B)
    (B-A)/(A)     March 31,
2013
 

Revenue:

                 

Commissions

    77,367        72,279        83,681        125,742        157,634        105,613        121,434        15.0        359,069   

Fees from investment banking

    10,383        17,131        13,027        21,812        25,394        22,984        15,769        (31.4     62,353   

Asset management and portfolio service fees

    33,813        33,411        35,017        38,788        42,381        40,702        42,074        3.4        141,029   

Net gain on trading

    84,399        88,929        88,188        106,463        128,409        110,181        108,544        (1.5     367,979   

Gain (loss) on private equity investments

    (5,387     299        11,631        1,510        50        703        10,985        —          8,053   

Interest and dividends

    103,469        92,834        99,745        97,959        115,325        98,091        102,602        4.6        394,007   

Gain (loss) on investments in equity securities

    (7,061     12,970        8,858        23,919        7,852        5,037        7,505        49.0        38,686   

Other

    142,610        143,373        118,834        303,950        28,225        45,069        38,508        (14.6     708,767   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenue

    439,593        461,226        458,981        720,143        505,270        428,380        447,421        4.4        2,079,943   

Interest expense

    70,339        59,547        69,895        66,531        73,949        71,989        68,000        (5.5     266,312   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net revenue

    369,254        401,679        389,086        653,612        431,321        356,391        379,421        6.5        1,813,631   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Non-interest expenses:

                 

Compensation and benefits

    124,573        133,696        134,698        154,624        163,205        135,391        138,822        2.5        547,591   

Commissions and floor brokerage

    21,978        21,904        22,918        24,588        29,046        26,134        27,974        7.0        91,388   

Information processing and communications

    42,524        45,145        42,672        49,563        48,233        46,240        47,755        3.3        179,904   

Occupancy and related depreciation

    24,110        22,140        22,179        23,116        19,784        20,830        18,999        (8.8     91,545   

Business development expenses

    11,329        11,173        12,051        14,457        7,859        9,473        11,029        16.4        49,010   

Other

    125,074        132,204        141,603        217,582        49,975        45,389        47,948        5.6        616,463   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total non-interest expenses

    349,588        366,262        376,121        483,930        318,102        283,457        292,527        3.2        1,575,901   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income before income taxes

    19,666        35,417        12,965        169,682        113,219        72,934        86,894        19.1        237,730   

Income tax expense

    13,590        30,056        12,874        75,519        46,956        34,549        37,769        9.3        132,039   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income

    6,076        5,361        91        94,163        66,263        38,385        49,125        28.0        105,691   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Less: Net income (loss) attributable to noncontrolling interests

    4,185        2,552        (20,021     11,741        369        272        796        192.6        (1,543
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income attributable to NHI shareholders

    1,891        2,809        20,112        82,422        65,894        38,113        48,329        26.8        107,234   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
    Yen     % Change     Yen  

Per share of common stock:

                 

Basic-

                 

Net income attributable to NHI shareholders per share

    0.51        0.76        5.44        22.23        17.78        10.29        13.02        26.5        29.04   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Diluted-

                 

Net income attributable to NHI shareholders per share

    0.50        0.74        5.33        21.55        17.24        9.99        12.65        26.6        28.37   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 


Table of Contents

Corrected

 

3. Supplementary Information

 

  (1) Consolidated Statements of Income – Quarterly Comparatives (UNAUDITED)

 

    Millions of yen     % Change     Millions of yen  
    For the three months ended           For the year ended  
    June 30,
2012
    September 30,
2012
    December 31,
2012
    March 31,
2013
    June 30,
2013
    September 30,
2013(A)
    December 31,
2013(B)
    (B-A)/(A)     March 31,
2013
 

Revenue:

                 

Commissions

    77,367        72,279        83,681        125,742        157,634        105,613        121,434        15.0        359,069   

Fees from investment banking

    10,383        17,131        13,027        21,812        25,394        22,984        15,769        (31.4     62,353   

Asset management and portfolio service fees

    33,813        33,411        35,017        38,788        42,381        40,702        42,074        3.4        141,029   

Net gain on trading

    84,399        88,929        88,188        106,463        128,409        110,180        108,544        (1.5     367,979   

Gain (loss) on private equity investments

    (5,387     299        11,631        1,510        50        703        10,985        —          8,053   

Interest and dividends

    103,469        92,834        99,745        97,959        115,325        98,091        102,602        4.6        394,007   

Gain (loss) on investments in equity securities

    (7,061     12,970        8,858        23,919        7,852        5,037        7,505        49.0        38,686   

Other

    142,610        143,373        118,834        303,950        28,225        45,069        38,508        (14.6     708,767   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenue

    439,593        461,226        458,981        720,143        505,270        428,379        447,421        4.4        2,079,943   

Interest expense

    70,339        59,547        69,895        66,531        73,949        71,989        68,000        (5.5     266,312   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net revenue

    369,254        401,679        389,086        653,612        431,321        356,390        379,421        6.5        1,813,631   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Non-interest expenses:

                 

Compensation and benefits

    124,573        133,696        134,698        154,624        163,205        135,391        138,822        2.5        547,591   

Commissions and floor brokerage

    21,978        21,904        22,918        24,588        29,046        26,134        27,974        7.0        91,388   

Information processing and communications

    42,524        45,145        42,672        49,563        48,233        46,240        47,755        3.3        179,904   

Occupancy and related depreciation

    24,110        22,140        22,179        23,116        19,784        20,830        18,999        (8.8     91,545   

Business development expenses

    11,329        11,173        12,051        14,457        7,859        9,473        11,029        16.4        49,010   

Other

    125,074        132,204        141,603        217,582        49,975        45,389        47,948        5.6        616,463   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total non-interest expenses

    349,588        366,262        376,121        483,930        318,102        283,457        292,527        3.2        1,575,901   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income before income taxes

    19,666        35,417        12,965        169,682        113,219        72,933        86,894        19.1        237,730   

Income tax expense

    13,590        30,056        12,874        75,519        46,956        34,549        37,769        9.3        132,039   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income

    6,076        5,361        91        94,163        66,263        38,384        49,125        28.0        105,691   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Less: Net income (loss) attributable to noncontrolling interests

    4,185        2,552        (20,021     11,741        369        272        796        192.6        (1,543
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income attributable to NHI shareholders

    1,891        2,809        20,112        82,422        65,894        38,112        48,329        26.8        107,234   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
    Yen     % Change     Yen  

Per share of common stock:

                 

Basic-

                 

Net income attributable to NHI shareholders per share

    0.51        0.76        5.44        22.23        17.78        10.29        13.02        26.5        29.04   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Diluted-

                 

Net income attributable to NHI shareholders per share

    0.50        0.74        5.33        21.55        17.24        9.99        12.65        26.6        28.37   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 


Table of Contents

Original

 

  (2) Business Segment Information – Quarterly Comparatives (UNAUDITED)

The following table shows quarterly business segment information and reconciliation items to the consolidated statements of income.

 

    Millions of yen     % Change     Millions of yen  
    For the three months ended     (B-A)/(A)     For the year ended
March 31,

2013
 
    June 30,
2012
    September 30,
2012
    December 31,
2012
    March 31,
2013
    June 30,
2013
    September 30,
2013(A)
    December 31,
2013(B)
     

Net revenue

                 

Business segment information:

                 

Retail

    82,711        80,786        95,679        138,749        166,342        119,730        127,975        6.9        397,925   

Asset Management

    16,418        15,439        18,786        18,294        20,174        18,626        21,215        13.9        68,937   

Wholesale

    121,883        137,094        188,968        196,911        194,609        183,349        188,666        2.9        644,856   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Subtotal

    221,012        233,319        303,433        353,954        381,125        321,705        337,856        5.0        1,111,718   

Other

    154,567        156,003        76,753        276,905        43,032        29,649        35,366        19.3        664,228   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net revenue

    375,579        389,322        380,186        630,859        424,157        351,354        373,222        6.2        1,775,946   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Reconciliation items:

                 

Unrealized gain (loss) on investments in equity securities held for operating purposes

    (6,325     12,357        8,900        22,753        7,164        5,037       6,199        23.1        37,685   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net revenue

    369,254        401,679        389,086        653,612        431,321        356,391        379,421        6.5        1,813,631   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Non-interest expenses

                 

Business segment information:

                 

Retail

    70,523        69,824        75,419        81,531        85,237        79,774        80,302        0.7        297,297   

Asset Management

    11,048        10,879        11,468        14,373        13,483        12,454        12,289        (1.3     47,768   

Wholesale

    130,434        136,901        144,611        161,253        169,372        158,063        160,866        1.8        573,199   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Subtotal

    212,005        217,604        231,498        257,157        268,092        250,291        253,457        1.3        918,264   

Other

    137,583        148,658        144,623        226,773        50,010        33,166        39,070        17.8        657,637   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Non-interest expenses

    349,588        366,262        376,121        483,930        318,102        283,457        292,527        3.2        1,575,901   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Reconciliation items:

                 

Unrealized gain (loss) on investments in equity securities held for operating purposes

    —          —          —          —          —          —          —          —          —     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Non-interest expenses

    349,588        366,262        376,121        483,930        318,102        283,457        292,527        3.2        1,575,901   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) before income taxes

                 

Business segment information:

                 

Retail

    12,188        10,962        20,260        57,218        81,105        39,956        47,673        19.3        100,628   

Asset Management

    5,370        4,560        7,318        3,921        6,691        6,172        8,926        44.6        21,169   

Wholesale

    (8,551     193        44,357        35,658        25,237        25,286        27,800        9.9        71,657   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Subtotal

    9,007        15,715        71,935        96,797        113,033        71,414        84,399        18.2        193,454   

Other*

    16,984        7,345        (67,870     50,132        (6,978     (3,517     (3,704     —          6,591   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) before income taxes

    25,991        23,060        4,065        146,929        106,055        67,897        80,695        18.8        200,045   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Reconciliation items:

                 

Unrealized gain (loss) on investments in equity securities held for operating purposes

    (6,325     12,357        8,900        22,753        7,164        5,037        6,199        23.1        37,685   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) before income taxes

    19,666       35,417       12,965       169,682       113,219       72,934       86,894        19.1        237,730  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

 

* Major components

Transactions between operating segments are recorded within segment results on commercial terms and conditions, and are eliminated in “Other”.

The following table presents the major components of income (loss) before income taxes in “Other”.

 

    Millions of yen     % Change     Millions of yen  
    For the three months ended     (B-A)/(A)     For the year ended
March 31,
2013
 
    June 30,
2012
    September 30,
2012
    December 31,
2012
    March 31,
2013
    June 30,
2013
    September 30,
2013(A)
    December 31,
2013(B)
     

Net gain (loss) related to economic hedging transactions

    (1,231     964        415        841        7,373        (1,667     5,150        —          989   

Realized gain (loss) on investments in equity securities held for operating purposes

    (736     613        (42     1,166        688        0        1,306        —          1,001   

Equity in earnings of affiliates

    1,273        3,346        4,549        5,233        5,343        8,884        8,171        (8.0     14,401   

Corporate items

    6,624        (7,044     (14,800     32,872        (12,344     (8,701     (13,954     —          17,652   

Other

    11,054        9,466        (57,992     10,020        (8,038     (2,033     (4,377     —          (27,452
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

    16,984        7,345        (67,870     50,132        (6,978     (3,517     (3,704     —          6,591   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 


Table of Contents

Corrected

 

  (2) Business Segment Information – Quarterly Comparatives (UNAUDITED)

The following table shows quarterly business segment information and reconciliation items to the consolidated statements of income.

 

    Millions of yen     % Change     Millions of yen  
    For the three months ended     (B-A)/(A)     For the year ended
March 31,

2013
 
    June 30,
2012
    September 30,
2012
    December 31,
2012
    March 31,
2013
    June 30,
2013
    September 30,
2013(A)
    December 31,
2013(B)
     

Net revenue

                 

Business segment information:

                 

Retail

    82,711        80,786        95,679        138,749        166,342        119,730        127,973        6.9        397,925   

Asset Management

    16,418        15,439        18,786        18,294        20,174        18,626        21,215        13.9        68,937   

Wholesale

    121,883        137,094        188,968        196,911        194,609        183,348        188,666        2.9        644,856   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Subtotal

    221,012        233,319        303,433        353,954        381,125        321,704        337,856        5.0        1,111,718   

Other

    154,567        156,003        76,753        276,905        43,032        29,649        35,366        19.3        664,228   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net revenue

    375,579        389,322        380,186        630,859        424,157        351,353        373,222        6.2        1,775,946   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Reconciliation items:

                 

Unrealized gain (loss) on investments in equity securities held for operating purposes

    (6,325     12,357        8,900        22,753        7,164        5,037       6,199        23.1        37,685   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net revenue

    369,254        401,679        389,086        653,612        431,321        356,390        379,421        6.5        1,813,631   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Non-interest expenses

                 

Business segment information:

                 

Retail

    70,523        69,824        75,419        81,531        85,237        79,774        80,302        0.7        297,297   

Asset Management

    11,048        10,879        11,468        14,373        13,483        12,454        12,389        (1.3     47,768   

Wholesale

    130,434        136,901        144,611        161,253        169,372        158,063        160,866        1.8        573,199   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Subtotal

    212,005        217,604        231,498        257,157        268,092        250,291        253,457        1.3        918,264   

Other

    137,583        148,658        144,623        226,773        50,010        33,166        39,070        17.8        657,637   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Non-interest expenses

    349,588        366,262        376,121        483,930        318,102        283,457        292,527        3.2        1,575,901   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Reconciliation items:

                 

Unrealized gain (loss) on investments in equity securities held for operating purposes

    —          —          —          —          —          —          —          —          —     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Non-interest expenses

    349,588        366,262        376,121        483,930        318,102        283,457        292,527        3.2        1,575,901   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) before income taxes

                 

Business segment information:

                 

Retail

    12,188        10,962        20,260        57,218        81,105        39,956        47,673        19.3        100,628   

Asset Management

    5,370        4,560        7,318        3,921        6,691        6,172        8,926        44.6        21,169   

Wholesale

    (8,551     193        44,357        35,658        25,237        25,285        27,800        9.9        71,657   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Subtotal

    9,007        15,715        71,935        96,797        113,033        71,413        84,399        18.2        193,454   

Other*

    16,984        7,345        (67,870     50,132        (6,978     (3,517     (3,704     —          6,591   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) before income taxes

    25,991        23,060        4,065        146,929        106,055        67,896        80,695        18.9        200,045   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Reconciliation items:

                 

Unrealized gain (loss) on investments in equity securities held for operating purposes

    (6,325     12,357        8,900        22,753        7,164        5,037        6,199        23.1        37,685   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) before income taxes

    19,666       35,417       12,965       169,682       113,219       72,933       86,894        19.1       237,730  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

 

* Major components

Transactions between operating segments are recorded within segment results on commercial terms and conditions, and are eliminated in “Other”.

The following table presents the major components of income (loss) before income taxes in “Other”.

 

    Millions of yen     % Change     Millions of yen  
    For the three months ended     (B-A)(A)     For the year ended
March 31,
2013
 
    June 30,
2012
    September 30,
2012
    December 31,
2012
    March 31,
2013
    June 30,
2013
    September 30,
2013(A)
    December 31,
2013(B)
     

Net gain (loss) related to economic hedging transactions

    (1,231     964        415        841        7,373        (1,667     5,150        —          989   

Realized gain (loss) on investments in equity securities held for operating purposes

    (736     613        (42     1,166        688        0        1,306        —          1,001   

Equity in earnings of affiliates

    1,273        3,346        4,549        5,233        5,343        8,884        8,171        (8.0     14,401   

Corporate items

    6,624        (7,044     (14,800     32,872        (12,344     (8,701     (13,954     —          17,652   

Other

    11,054        9,466        (57,992     10,020        (8,038     (2,033     (4,377     —          (27,452
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

    16,984        7,345        (67,870     50,132        (6,978     (3,517     (3,704     —          6,591   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 


Table of Contents
     ends     

For further information please contact:

 

Name

  

Company

  

Telephone

Joey Wu    Nomura Holdings, Inc.    81-3-3278-0591
Keiko Sugai    Group Corporate Communications Dept.   

Nomura

Nomura is an Asia-based financial services group with an integrated global network spanning over 30 countries. By connecting markets East & West, Nomura services the needs of individuals, institutions, corporates and governments through its three business divisions: Retail, Asset Management, and Wholesale (Global Markets and Investment Banking). Founded in 1925, the firm is built on a tradition of disciplined entrepreneurship, serving clients with creative solutions and considered thought leadership. For further information about Nomura, visit www.nomura.com.