UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
Quarterly Report Pursuant to Section 13 or 15(d) of
the Securities Exchange Act of 1934
For the Quarterly Period Ended March 31, 2012
Commission File No. 1-13653
AMERICAN FINANCIAL GROUP, INC.
Incorporated under the Laws of Ohio |
IRS Employer I.D. No. 31-1544320 |
301 East Fourth Street, Cincinnati, Ohio 45202
(513) 579-2121
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months, and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the Registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the Registrant was required to submit and post such files). Yes x No ¨
Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company:
Large Accelerated Filer | x | Accelerated Filer | ¨ | |||
Non-Accelerated Filer | ¨ | Smaller Reporting Company | ¨ |
Indicate by check mark whether the Registrant is a shell company. Yes ¨ No x
As of May 1, 2012, there were 96,887,372 shares of the Registrants Common Stock outstanding, excluding 14.9 million shares owned by subsidiaries.
AMERICAN FINANCIAL GROUP, INC.
Page | ||||
Part I Financial Information |
||||
2 | ||||
3 | ||||
4 | ||||
5 | ||||
6 | ||||
7 | ||||
Item 2 Managements Discussion and Analysis of Financial Condition and Results of Operations |
33 | |||
Item 3 Quantitative and Qualitative Disclosure of Market Risk |
49 | |||
49 | ||||
Part II Other Information |
||||
Item 2 Unregistered Sales of Equity Securities and Use of Proceeds |
50 | |||
50 | ||||
51 |
AMERICAN FINANCIAL GROUP, INC. 10-Q
PART I
AMERICAN FINANCIAL GROUP, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEET (UNAUDITED)
(Dollars In Millions)
March 31, 2012 |
December 31, 2011 (as adjusted) |
|||||||
Assets: |
||||||||
Cash and cash equivalents |
$ | 1,422 | $ | 1,324 | ||||
Investments: |
||||||||
Fixed maturities, available for sale at fair value (amortized cost $20,994 and $20,562) |
22,371 | 21,807 | ||||||
Fixed maturities, trading at fair value |
457 | 440 | ||||||
Equity securities, at fair value (cost $800 and $744) |
1,054 | 928 | ||||||
Mortgage loans |
438 | 401 | ||||||
Policy loans |
249 | 252 | ||||||
Real estate and other investments |
487 | 425 | ||||||
|
|
|
|
|||||
Total cash and investments |
26,478 | 25,577 | ||||||
Recoverables from reinsurers |
2,678 | 2,942 | ||||||
Prepaid reinsurance premiums |
415 | 409 | ||||||
Agents balances and premiums receivable |
550 | 565 | ||||||
Deferred policy acquisition costs |
916 | 901 | ||||||
Assets of managed investment entities |
2,952 | 3,058 | ||||||
Other receivables |
625 | 895 | ||||||
Variable annuity assets (separate accounts) |
601 | 548 | ||||||
Other assets |
810 | 757 | ||||||
Goodwill |
186 | 186 | ||||||
|
|
|
|
|||||
Total assets |
$ | 36,211 | $ | 35,838 | ||||
|
|
|
|
|||||
Liabilities and Equity: |
||||||||
Unpaid losses and loss adjustment expenses |
$ | 6,117 | $ | 6,520 | ||||
Unearned premiums |
1,496 | 1,484 | ||||||
Annuity benefits accumulated |
16,064 | 15,420 | ||||||
Life, accident and health reserves |
1,739 | 1,727 | ||||||
Payable to reinsurers |
292 | 475 | ||||||
Liabilities of managed investment entities |
2,672 | 2,787 | ||||||
Long-term debt |
931 | 934 | ||||||
Variable annuity liabilities (separate accounts) |
601 | 548 | ||||||
Other liabilities |
1,567 | 1,386 | ||||||
|
|
|
|
|||||
Total liabilities |
31,479 | 31,281 | ||||||
Shareholders equity: |
||||||||
Common Stock, no par value |
||||||||
- 200,000,000 shares authorized |
||||||||
- 97,177,820 and 97,846,402 shares outstanding |
97 | 98 | ||||||
Capital surplus |
1,126 | 1,121 | ||||||
Retained earnings: |
||||||||
Appropriated managed investment entities |
145 | 173 | ||||||
Unappropriated |
2,498 | 2,439 | ||||||
Accumulated other comprehensive income, net of tax |
714 | 580 | ||||||
|
|
|
|
|||||
Total shareholders equity |
4,580 | 4,411 | ||||||
Noncontrolling interests |
152 | 146 | ||||||
|
|
|
|
|||||
Total equity |
4,732 | 4,557 | ||||||
|
|
|
|
|||||
Total liabilities and equity |
$ | 36,211 | $ | 35,838 | ||||
|
|
|
|
2
AMERICAN FINANCIAL GROUP, INC. 10-Q
AMERICAN FINANCIAL GROUP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF EARNINGS (UNAUDITED)
(In Millions, Except Per Share Data)
Three months ended March 31, |
||||||||
2012 | 2011 (as adjusted) |
|||||||
Revenues: |
||||||||
Property and casualty insurance premiums |
$ | 603 | $ | 599 | ||||
Life, accident and health premiums |
105 | 110 | ||||||
Investment income |
322 | 300 | ||||||
Realized gains (losses) on: |
||||||||
Securities (*) |
44 | | ||||||
Subsidiaries |
| (3 | ) | |||||
Income (loss) of managed investment entities: |
||||||||
Investment income |
29 | 25 | ||||||
Loss on change in fair value of assets/liabilities |
(29 | ) | (33 | ) | ||||
Other income |
39 | 41 | ||||||
|
|
|
|
|||||
Total revenues |
1,113 | 1,039 | ||||||
Costs and Expenses: |
||||||||
Property and casualty insurance: |
||||||||
Losses and loss adjustment expenses |
344 | 341 | ||||||
Commissions and other underwriting expenses |
211 | 203 | ||||||
Annuity benefits |
130 | 116 | ||||||
Life, accident and health benefits |
92 | 96 | ||||||
Annuity and supplemental insurance acquisition expenses |
47 | 50 | ||||||
Interest charges on borrowed money |
21 | 21 | ||||||
Expenses of managed investment entities |
19 | 18 | ||||||
Other operating and general expenses |
103 | 92 | ||||||
|
|
|
|
|||||
Total costs and expenses |
967 | 937 | ||||||
|
|
|
|
|||||
Operating earnings before income taxes |
146 | 102 | ||||||
Provision for income taxes |
58 | 48 | ||||||
|
|
|
|
|||||
Net earnings, including noncontrolling interests |
88 | 54 | ||||||
Less: Net earnings (loss) attributable to noncontrolling interests |
(25 | ) | (34 | ) | ||||
|
|
|
|
|||||
Net Earnings Attributable to Shareholders |
$ | 113 | $ | 88 | ||||
|
|
|
|
|||||
Earnings Attributable to Shareholders per Common Share: |
||||||||
Basic |
$ | 1.16 | $ | .84 | ||||
|
|
|
|
|||||
Diluted |
$ | 1.14 | $ | .83 | ||||
|
|
|
|
|||||
Average number of Common Shares: |
||||||||
Basic |
97.7 | 104.6 | ||||||
Diluted |
99.4 | 106.2 | ||||||
Cash dividends per Common Share |
$ | .175 | $ | .1625 | ||||
|
||||||||
(*) Consists of the following: |
||||||||
Realized gains before impairments |
$ | 48 | $ | 10 | ||||
Losses on securities with impairment |
(5 | ) | (7 | ) | ||||
Non-credit portion recognized in other comprehensive income (loss) |
1 | (3 | ) | |||||
|
|
|
|
|||||
Impairment charges recognized in earnings |
(4 | ) | (10 | ) | ||||
|
|
|
|
|||||
Total realized gains on securities |
$ | 44 | $ | | ||||
|
|
|
|
3
AMERICAN FINANCIAL GROUP, INC. 10-Q
AMERICAN FINANCIAL GROUP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME (UNAUDITED)
(In Millions)
Three months ended March 31, |
||||||||
2012 | 2011 | |||||||
Net earnings, including noncontrolling interests |
$ | 88 | $ | 54 | ||||
Other comprehensive income, net of tax: |
||||||||
Net unrealized gains on securities: |
||||||||
Unrealized holding gains on securities arising during the period |
158 | 18 | ||||||
Reclassification adjustment for realized gains included in net earnings |
(28 | ) | | |||||
|
|
|
|
|||||
Total net unrealized gains on securities |
130 | 18 | ||||||
Foreign currency translation adjustments |
7 | 7 | ||||||
Pension and other postretirement plans adjustments |
1 | | ||||||
|
|
|
|
|||||
Other comprehensive income, net of tax |
138 | 25 | ||||||
|
|
|
|
|||||
Total comprehensive income, net of tax |
226 | 79 | ||||||
Less: Comprehensive income (loss) attributable to noncontrolling interests |
(21 | ) | (34 | ) | ||||
|
|
|
|
|||||
Comprehensive income attributable to shareholders |
$ | 247 | $ | 113 | ||||
|
|
|
|
4
AMERICAN FINANCIAL GROUP, INC. 10-Q
AMERICAN FINANCIAL GROUP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY (UNAUDITED)
(Dollars in Millions)
Shareholders Equity | ||||||||||||||||||||||||||||||||||
Common Shares |
Common Stock and Capital Surplus |
Retained Earnings | Accum. Other Comp Inc.(Loss) |
Total | Noncon- trolling Interests |
Total Equity |
||||||||||||||||||||||||||||
Appro. | Unappro. | |||||||||||||||||||||||||||||||||
Balance at December 31, 2011, as adjusted |
97,846,402 | $ | 1,219 | $ | 173 | $ | 2,439 | $ | 580 | $ | 4,411 | $ | 146 | $ | 4,557 | |||||||||||||||||||
Net earnings |
| | | 113 | | 113 | (25 | ) | 88 | |||||||||||||||||||||||||
Other comprehensive income |
| | | | 134 | 134 | 4 | 138 | ||||||||||||||||||||||||||
Allocation of losses of managed investment entities |
| | (28 | ) | | | (28 | ) | 28 | | ||||||||||||||||||||||||
Dividends on Common Stock |
| | | (17 | ) | | (17 | ) | | (17 | ) | |||||||||||||||||||||||
Shares issued: |
||||||||||||||||||||||||||||||||||
Exercise of stock options |
551,219 | 14 | | | | 14 | | 14 | ||||||||||||||||||||||||||
Other benefit plans |
250,072 | 5 | | | | 5 | | 5 | ||||||||||||||||||||||||||
Dividend reinvestment plan |
3,916 | | | | | | | | ||||||||||||||||||||||||||
Stock-based compensation expense |
| 4 | | | | 4 | | 4 | ||||||||||||||||||||||||||
Shares acquired and retired |
(1,473,789 | ) | (19 | ) | | (37 | ) | | (56 | ) | | (56 | ) | |||||||||||||||||||||
Other |
| | | | | | (1 | ) | (1 | ) | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Balance at March 31, 2012 |
97,177,820 | $ | 1,223 | $ | 145 | $ | 2,498 | $ | 714 | $ | 4,580 | $ | 152 | $ | 4,732 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Balance at December 31, 2010 |
105,168,366 | $ | 1,271 | $ | 197 | $ | 2,523 | $ | 479 | $ | 4,470 | $ | 150 | $ | 4,620 | |||||||||||||||||||
Cumulative effect of accounting change |
| | | (155 | ) | 16 | (139 | ) | | (139 | ) | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Balance at December 31, 2010, as adjusted |
105,168,366 | 1,271 | 197 | 2,368 | 495 | 4,331 | 150 | 4,481 | ||||||||||||||||||||||||||
Net earnings |
| | | 88 | | 88 | (34 | ) | 54 | |||||||||||||||||||||||||
Other comprehensive income |
| | | | 25 | 25 | | 25 | ||||||||||||||||||||||||||
Allocation of losses of managed investment entities |
| | (35 | ) | | | (35 | ) | 35 | | ||||||||||||||||||||||||
Dividends on Common Stock |
| | | (17 | ) | | (17 | ) | | (17 | ) | |||||||||||||||||||||||
Shares issued: |
||||||||||||||||||||||||||||||||||
Exercise of stock options |
436,127 | 11 | | | | 11 | | 11 | ||||||||||||||||||||||||||
Other benefit plans |
332,337 | 7 | | | | 7 | | 7 | ||||||||||||||||||||||||||
Dividend reinvestment plan |
4,043 | | | | | | | | ||||||||||||||||||||||||||
Stock-based compensation expense |
| 3 | | | | 3 | | 3 | ||||||||||||||||||||||||||
Shares acquired and retired |
(2,457,721 | ) | (30 | ) | | (54 | ) | | (84 | ) | | (84 | ) | |||||||||||||||||||||
Other |
| | | | | | (2 | ) | (2 | ) | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Balance at March 31, 2011 |
103,483,152 | $ | 1,262 | $ | 162 | $ | 2,385 | $ | 520 | $ | 4,329 | $ | 149 | $ | 4,478 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5
AMERICAN FINANCIAL GROUP, INC. 10-Q
AMERICAN FINANCIAL GROUP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF CASH FLOWS (UNAUDITED)
(In Millions)
Three months ended March 31, |
||||||||
2012 | 2011 (as adjusted) |
|||||||
Operating Activities: |
||||||||
Net earnings, including noncontrolling interests |
$ | 88 | $ | 54 | ||||
Adjustments: |
||||||||
Depreciation and amortization |
46 | 49 | ||||||
Annuity benefits |
130 | 116 | ||||||
Realized (gains) losses on investing activities |
(44 | ) | 3 | |||||
Net purchases of trading securities |
(13 | ) | (5 | ) | ||||
Deferred annuity and life policy acquisition costs |
(60 | ) | (51 | ) | ||||
Change in: |
||||||||
Reinsurance and other receivables |
535 | 446 | ||||||
Other assets |
(30 | ) | 15 | |||||
Insurance claims and reserves |
(373 | ) | (202 | ) | ||||
Payable to reinsurers |
(183 | ) | (92 | ) | ||||
Other liabilities |
(3 | ) | 59 | |||||
Managed investment entities assets/liabilities |
(86 | ) | (12 | ) | ||||
Other operating activities, net |
3 | 9 | ||||||
|
|
|
|
|||||
Net cash provided by operating activities |
10 | 389 | ||||||
|
|
|
|
|||||
Investing Activities: |
||||||||
Purchases of: |
||||||||
Fixed maturities |
(951 | ) | (1,044 | ) | ||||
Equity securities |
(59 | ) | (34 | ) | ||||
Mortgage loans |
(39 | ) | (91 | ) | ||||
Real estate, property and equipment |
(44 | ) | (20 | ) | ||||
Proceeds from: |
||||||||
Maturities and redemptions of fixed maturities |
514 | 590 | ||||||
Repayments of mortgage loans |
2 | 10 | ||||||
Sales of fixed maturities |
131 | 291 | ||||||
Sales of equity securities |
65 | 6 | ||||||
Managed investment entities: |
||||||||
Purchases of investments |
(566 | ) | (352 | ) | ||||
Proceeds from sales and redemptions of investments |
774 | 400 | ||||||
Other investing activities, net |
(10 | ) | (13 | ) | ||||
|
|
|
|
|||||
Net cash used in investing activities |
(183 | ) | (257 | ) | ||||
|
|
|
|
|||||
Financing Activities: |
||||||||
Annuity receipts |
804 | 672 | ||||||
Annuity surrenders, benefits and withdrawals |
(348 | ) | (311 | ) | ||||
Reductions of long-term debt |
(3 | ) | (3 | ) | ||||
Issuances of managed investment entities liabilities |
359 | | ||||||
Retirement of managed investment entities liabilities |
(489 | ) | (4 | ) | ||||
Issuances of Common Stock |
14 | 11 | ||||||
Repurchases of Common Stock |
(56 | ) | (84 | ) | ||||
Cash dividends paid on Common Stock |
(17 | ) | (16 | ) | ||||
Other financing activities, net |
7 | 3 | ||||||
|
|
|
|
|||||
Net cash provided by financing activities |
271 | 268 | ||||||
|
|
|
|
|||||
Net Change in Cash and Cash Equivalents |
98 | 400 | ||||||
Cash and cash equivalents at beginning of period |
1,324 | 1,099 | ||||||
|
|
|
|
|||||
Cash and cash equivalents at end of period |
$ | 1,422 | $ | 1,499 | ||||
|
|
|
|
6
AMERICAN FINANCIAL GROUP, INC. 10-Q
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
INDEX TO NOTES
A. |
Accounting Policies |
H. |
Goodwill and Other Intangibles | |||
B. |
Segments of Operations |
I. |
Long-Term Debt | |||
C. |
Fair Value Measurements |
J. |
Shareholders Equity | |||
D. |
Investments |
K. |
Income Taxes | |||
E. |
Derivatives |
L. |
Contingencies | |||
F. |
Deferred Policy Acquisition Costs |
M. |
Condensed Consolidating Information | |||
G. |
Managed Investment Entities |
N. |
Subsequent Event |
Accounting Policies
A. | Accounting Policies |
Basis of Presentation The accompanying consolidated financial statements for American Financial Group, Inc. (AFG) and its subsidiaries are unaudited; however, management believes that all adjustments (consisting only of normal recurring accruals unless otherwise disclosed herein) necessary for fair presentation have been made. The results of operations for interim periods are not necessarily indicative of results to be expected for the year. The financial statements have been prepared in accordance with the instructions to Form 10-Q and therefore do not include all information and footnotes necessary to be in conformity with U.S. generally accepted accounting principles.
Certain reclassifications have been made to prior periods to conform to the current years presentation. All significant intercompany balances and transactions have been eliminated. The results of operations of companies since their formation or acquisition are included in the consolidated financial statements. Events or transactions occurring subsequent to March 31, 2012, and prior to the filing date of this Form 10-Q, have been evaluated for potential recognition or disclosure herein.
The preparation of the financial statements requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Changes in circumstances could cause actual results to differ materially from those estimates.
Accounting Standards Adopted in 2012 Effective January 1, 2012, AFG retrospectively adopted Accounting Standards Update (ASU) 2010-26 that addresses which costs related to issuing or renewing insurance contracts qualify for deferral. To qualify for deferral, the guidance specifies that a cost must be directly related to the successful acquisition of an insurance contract. The financial statements for prior periods have been adjusted to reflect the adoption of the new standard.
The impact of adoption on amounts previously reported is shown in the table below (in millions, except per share data):
December 31, 2011 |
||||
Deferred policy acquisition costs |
||||
As previously reported |
$ | 1,105 | ||
As adjusted |
901 | |||
Net deferred tax liability (included in other liabilities) |
||||
As previously reported |
$ | 203 | ||
As adjusted |
133 | |||
Shareholders equity |
||||
As previously reported |
$ | 4,545 | ||
As adjusted |
4,411 |
7
AMERICAN FINANCIAL GROUP, INC. 10-Q
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
2011 | ||||||||||||||||||||
1st Quarter |
2nd Quarter |
3rd Quarter |
4th Quarter |
Total Year |
||||||||||||||||
Net earnings attributable to shareholders |
||||||||||||||||||||
As previously reported |
$ | 83 | $ | 55 | $ | 96 | $ | 109 | $ | 343 | ||||||||||
As adjusted |
88 | 48 | 97 | 109 | 342 | |||||||||||||||
Diluted earnings per Common Share |
||||||||||||||||||||
As previously reported |
$ | .79 | $ | .52 | $ | .94 | $ | 1.10 | $ | 3.33 | ||||||||||
As adjusted |
.83 | .46 | .95 | 1.09 | 3.32 |
Effective January 1, 2012, AFG retrospectively adopted ASU 2011-05, which eliminates the option to report other comprehensive income in the Statement of Changes in Equity. As permitted by the standard, comprehensive income is presented herein in a separate statement immediately following the Statement of Earnings. This new presentation does not change the measurement of net earnings, other comprehensive income or earnings per share, and accordingly, had no impact on AFGs results of operations or financial position.
Effective January 1, 2012, AFG adopted ASU 2011-04, which clarifies the application of existing fair value measurement and amends certain disclosure requirements. Disclosures required by the guidance are included in Note C. The impact of adoption was not material to AFGs results of operations or financial position.
Fair Value Measurements Accounting standards define fair value as the price that would be received to sell an asset or paid to transfer a liability (an exit price) in an orderly transaction between market participants on the measurement date. The standards establish a hierarchy of valuation techniques based on whether the assumptions that market participants would use in pricing the asset or liability (inputs) are observable or unobservable. Observable inputs reflect market data obtained from independent sources, while unobservable inputs reflect AFGs assumptions about the assumptions market participants would use in pricing the asset or liability. AFG did not have any significant nonrecurring fair value measurements of nonfinancial assets and liabilities in the first quarter of 2012 or 2011.
Investments Fixed maturity and equity securities classified as available for sale are reported at fair value with unrealized gains and losses included in accumulated other comprehensive income in AFGs Balance Sheet. Fixed maturity and equity securities classified as trading are reported at fair value with changes in unrealized holding gains or losses during the period included in investment income. Mortgage and policy loans are carried primarily at the aggregate unpaid balance.
Premiums and discounts on fixed maturity securities are amortized using the interest method; mortgage-backed securities (MBS) are amortized over a period based on estimated future principal payments, including prepayments. Prepayment assumptions are reviewed periodically and adjusted to reflect actual prepayments and changes in expectations.
8
AMERICAN FINANCIAL GROUP, INC. 10-Q
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
Gains or losses on securities are determined on the specific identification basis. When a decline in the value of a specific investment is considered to be other-than-temporary at the balance sheet date, a provision for impairment is charged to earnings (included in realized gains (losses)) and the cost basis of that investment is reduced. If management can assert that it does not intend to sell an impaired fixed maturity security and it is not more likely than not that it will have to sell the security before recovery of its amortized cost basis, then the other-than-temporary impairment is separated into two components: 1) the amount related to credit losses (recorded in earnings) and 2) the amount related to all other factors (recorded in other comprehensive income). The credit-related portion of an other-than-temporary impairment is measured by comparing a securitys amortized cost to the present value of its current expected cash flows discounted at its effective yield prior to the impairment charge. Both components are shown in the Statement of Earnings. If management intends to sell an impaired security, or it is more likely than not that it will be required to sell the security before recovery, an impairment charge to earnings is recorded to reduce the amortized cost of that security to fair value.
Derivatives Derivatives included in AFGs Balance Sheet are recorded at fair value and consist primarily of (i) components of certain fixed maturity securities (primarily interest-only MBS) and (ii) the equity-based component of certain annuity products (included in annuity benefits accumulated) and related call options (included in other investments) designed to be consistent with the characteristics of the liabilities and used to mitigate the risk embedded in those annuity products. Changes in the fair value of derivatives are included in earnings.
Goodwill Goodwill represents the excess of cost of subsidiaries over AFGs equity in their underlying net assets. Goodwill is not amortized, but is subject to an impairment test at least annually. Under guidance adopted in 2011, an entity is only required to complete the quantitative annual goodwill impairment test on a reporting unit if the entity determines (through qualitative analysis) that it is more likely than not that the reporting units fair value is less than its carrying amount.
Reinsurance Amounts recoverable from reinsurers are estimated in a manner consistent with the claim liability associated with the reinsured policies. AFGs property and casualty insurance subsidiaries report as assets (a) the estimated reinsurance recoverable on paid and unpaid losses, including an estimate for losses incurred but not reported, and (b) amounts paid to reinsurers applicable to the unexpired terms of policies in force. Payable to reinsurers includes ceded premiums due to reinsurers as well as ceded premiums retained by AFGs property and casualty insurance subsidiaries under contracts to fund ceded losses as they become due. AFGs insurance subsidiaries also assume reinsurance from other companies. Earnings on reinsurance assumed is recognized based on information received from ceding companies.
Certain annuity and supplemental insurance subsidiaries cede life insurance policies to a third party on a funds withheld basis whereby the subsidiaries retain the assets (securities) associated with the reinsurance contracts. Interest is credited to the reinsurer based on the actual investment performance of the retained assets. These reinsurance contracts are considered to contain embedded derivatives (that must be adjusted to fair value) because the yield on the payables is based on specific blocks of the ceding companies assets, rather than the overall creditworthiness of the ceding company. AFG determined that changes in the fair value of the underlying portfolios of fixed maturity securities is an appropriate measure of the value of the embedded derivative. The securities related to these transactions are classified as trading. The adjustment to fair value on the embedded derivatives offsets the investment income recorded on the adjustment to fair value of the related trading portfolios.
9
AMERICAN FINANCIAL GROUP, INC. 10-Q
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS CONTINUED
Deferred Policy Acquisition Costs (DPAC) Policy acquisition costs (principally commissions, premium taxes and certain policy issuance costs) directly related to the successful acquisition of an insurance contract are deferred. DPAC also includes capitalized costs associated with sales inducements offered to fixed annuity policyholders such as enhanced interest rates and premium and persistency bonuses. As discussed above under Accounting Standards Adopted in 2012, AFGs accounting for DPAC changed effective January 1, 2012, and amounts previously reported have been adjusted retrospectively.
For the property and casualty companies, DPAC is limited based upon recoverability without any consideration for anticipated investment income and is charged against income ratably over the terms of the related policies. A premium deficiency is recognized if the sum of expected claims costs, claims adjustment expenses and unamortized acquisition costs exceed the related unearned premiums. A premium deficiency is first recognized by charging any unamortized acquisition costs to expense to the extent required to eliminate the deficiency. If the premium deficiency is greater than unamortized acquisition costs, a liability is accrued for the excess deficiency and reported with unpaid losses and loss adjustment expenses.
DPAC related to annuities is deferred to the extent deemed recoverable and amortized, with interest, in relation to the present value of actual and expected gross profits on the policies. Expected gross profits consist principally of estimated future investment margin (estimated future net investment income less interest credited on policyholder funds) and surrender, mortality, and other life and variable annuity policy charges, less death and annuitization benefits in excess of account balances and estimated future policy administration expenses. To the extent that realized gains and losses result in adjustments to the amortization of DPAC related to annuities, such adjustments are reflected as components of realized gains (losses).
DPAC related to traditional life and health insurance is amortized over the expected premium paying period of the related policies, in proportion to the ratio of annual premium revenues to total anticipated premium revenues.
DPAC related to annuities is also adjusted, net of tax, for the change in amortization that would have been recorded if the unrealized gains (losses) from securities had actually been realized. This adjustment is included in unrealized gains (losses) on marketable securities, a component of accumulated other comprehensive income in AFGs Balance Sheet.
DPAC includes the present value of future profits on business in force of annuity and supplemental insurance companies acquired (PVFP). PVFP represents the portion of the costs to acquire companies that is allocated to the value of the right to receive future cash flows from insurance contracts existing at the date of acquisition. PVFP is amortized with interest in relation to expected gross profits of the acquired policies for annuities and universal life products and in relation to the premium paying period for traditional life and health insurance products.
Managed Investment Entities A company is considered the primary beneficiary of, and therefore must consolidate, a variable interest entity (VIE) based primarily on its ability to direct the activities of the VIE that most significantly impact that entitys economic performance and the obligation to absorb losses of, or receive benefits from, the entity that could potentially be significant to the VIE.
10
AMERICAN FINANCIAL GROUP, INC. 10-Q
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS CONTINUED
AFG manages, and has investments in, collateralized loan obligations (CLOs) that are VIEs (see Note G Managed Investment Entities). Both the management fees (payment of which are subordinate to other obligations of the CLOs) and the investments in the CLOs are considered variable interests. AFG has determined that it is the primary beneficiary of the CLOs because (i) its role as asset manager gives it the power to direct the activities that most significantly impact the economic performance of the CLOs and (ii) it has exposure to CLO losses (through its investments in the CLO debt tranches) and the right to receive benefits (through its subordinated management fees and returns on its investments), both of which could potentially be significant to the CLOs.
Because AFG has no right to use the CLO assets and no obligation to pay the CLO liabilities, the assets and liabilities of the CLOs are shown separately in AFGs Balance Sheet. AFG has elected the fair value option for reporting on the CLO assets and liabilities to improve the transparency of financial reporting related to the CLOs. The excess of fair value of the CLOs assets over the fair value of the liabilities is recorded in AFGs Balance Sheet as appropriated retained earnings managed investment entities, representing amounts that ultimately will inure to the benefit of the CLO debt holders.
The net gain or loss from accounting for the CLO assets and liabilities at fair value is separately presented in AFGs Statement of Earnings. CLO earnings attributable to AFGs shareholders represent the change in fair value of AFGs investments in the CLOs (including distributions) and management fees earned. All other CLO earnings (losses) are not attributable to AFGs shareholders and will ultimately inure to the benefit of the other CLO debt holders. As a result, such CLO earnings (losses) are included in net earnings (loss) attributable to noncontrolling interests in AFGs Statement of Earnings and in appropriated retained earnings managed investment entities in the Balance Sheet. As the CLOs approach maturity (2016 to 2022), it is expected that losses attributable to noncontrolling interests will reduce appropriated retained earnings towards zero as the fair values of the assets and liabilities converge and the CLO assets are used to pay the CLO debt.
Unpaid Losses and Loss Adjustment Expenses The net liabilities stated for unpaid claims and for expenses of investigation and adjustment of unpaid claims are based upon (a) the accumulation of case estimates for losses reported prior to the close of the accounting period on direct business written; (b) estimates received from ceding reinsurers and insurance pools and associations; (c) estimates of unreported losses (including possible development on known claims) based on past experience; (d) estimates based on experience of expenses for investigating and adjusting claims; and (e) the current state of the law and coverage litigation. Establishing reserves for asbestos, environmental and other mass tort claims involves considerably more judgment than other types of claims due to, among other things, inconsistent court decisions, an increase in bankruptcy filings as a result of asbestos-related liabilities, novel theories of coverage, and judicial interpretations that often expand theories of recovery and broaden the scope of coverage.
Loss reserve liabilities are subject to the impact of changes in claim amounts and frequency and other factors. Changes in estimates of the liabilities for losses and loss adjustment expenses are reflected in the Statement of Earnings in the period in which determined. Despite the variability inherent in such estimates, management believes that the liabilities for unpaid losses and loss adjustment expenses are adequate.
Annuity Benefits Accumulated Annuity receipts and benefit payments are recorded as increases or decreases in annuity benefits accumulated rather than as revenue and expense. Increases in this liability for interest credited are charged to expense and decreases for surrender charges are credited to other income.
11
AMERICAN FINANCIAL GROUP, INC. 10-Q
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
For certain products, annuity benefits accumulated also includes reserves for accrued persistency and premium bonuses and excess benefits expected to be paid on future deaths and annuitizations (EDAR). The liability for EDAR is accrued for and modified using assumptions consistent with those used in determining DPAC and DPAC amortization, except that amounts are determined in relation to the present value of total expected assessments. Total expected assessments consist principally of estimated future investment margin, surrender, mortality, and other life and variable annuity policy charges, and unearned revenues once they are recognized as income.
Annuity benefits accumulated also includes amounts advanced from the Federal Home Loan Bank of Cincinnati.
Life, Accident and Health Reserves Liabilities for future policy benefits under traditional life, accident and health policies are computed using the net level premium method. Computations are based on the original projections of investment yields, mortality, morbidity and surrenders and include provisions for unfavorable deviations. Claim reserves and liabilities established for accident and health claims are modified as necessary to reflect actual experience and developing trends.
Variable Annuity Assets and Liabilities Separate accounts related to variable annuities represent the fair value of deposits invested in underlying investment funds on which AFG earns a fee. Investment funds are selected and may be changed only by the policyholder, who retains all investment risk.
AFGs variable annuity contracts contain a guaranteed minimum death benefit (GMDB) to be paid if the policyholder dies before the annuity payout period commences. In periods of declining equity markets, the GMDB may exceed the value of the policyholders account. A GMDB liability is established for future excess death benefits using assumptions together with a range of reasonably possible scenarios for investment fund performance that are consistent with DPAC capitalization and amortization assumptions.
Premium Recognition Property and casualty premiums are earned generally over the terms of the policies on a pro rata basis. Unearned premiums represent that portion of premiums written which is applicable to the unexpired terms of policies in force. On reinsurance assumed from other insurance companies or written through various underwriting organizations, unearned premiums are based on information received from such companies and organizations. For traditional life, accident and health products, premiums are recognized as revenue when legally collectible from policyholders. For interest-sensitive life and universal life products, premiums are recorded in a policyholder account, which is reflected as a liability. Revenue is recognized as amounts are assessed against the policyholder account for mortality coverage and contract expenses.
Noncontrolling Interests For Balance Sheet purposes, noncontrolling interests represents the interests of shareholders other than AFG in consolidated entities. In the Statement of Earnings, net earnings and losses attributable to noncontrolling interests represents such shareholders interest in the earnings and losses of those entities.
Income Taxes Deferred income taxes are calculated using the liability method. Under this method, deferred income tax assets and liabilities are determined based on differences between financial reporting and tax bases and are measured using enacted tax rates. A valuation allowance is established to reduce total deferred tax assets to an amount that will more likely than not be realized.
12
AMERICAN FINANCIAL GROUP, INC. 10-Q
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS CONTINUED
AFG records a liability for the inherent uncertainty in quantifying its income tax provisions. Related interest and penalties are recognized as a component of tax expense.
Stock-Based Compensation All share-based grants are recognized as compensation expense on a straight-line basis over their vesting periods based on their calculated fair value at the date of grant. AFG uses the Black-Scholes pricing model to measure the fair value of employee stock options. See Note J - Shareholders Equity for further information.
Benefit Plans AFG provides retirement benefits to qualified employees of participating companies through the AFG 401(k) Retirement and Savings Plan, a defined contribution plan. AFG makes all contributions to the retirement fund portion of the plan and matches a percentage of employee contributions to the savings fund. Company contributions are expensed in the year for which they are declared. AFG and many of its subsidiaries provide health care and life insurance benefits to eligible retirees. AFG also provides postemployment benefits to former or inactive employees (primarily those on disability) who were not deemed retired under other company plans. The projected future cost of providing these benefits is expensed over the period employees earn such benefits.
Earnings Per Share Basic earnings per share is calculated using the weighted average number of shares of common stock outstanding during the period. The calculation of diluted earnings per share includes adjustments to weighted average common shares of 1.7 million for the first quarter of 2012 and 1.6 million for the first quarter of 2011 related to stock-based compensation plans.
AFGs weighted average diluted shares outstanding excludes 1.5 million for the first quarter of 2012 and 1.8 million for the first quarter of 2011 in anti-dilutive potential common shares related to stock compensation plans. Adjustments to net earnings attributable to shareholders in the calculation of diluted earnings per share were nominal in the 2012 and 2011 periods.
Statement of Cash Flows For cash flow purposes, investing activities are defined as making and collecting loans and acquiring and disposing of debt or equity instruments and property and equipment. Financing activities include obtaining resources from owners and providing them with a return on their investments, borrowing money and repaying amounts borrowed. Annuity receipts, benefits and withdrawals are also reflected as financing activities. All other activities are considered operating. Short-term investments having original maturities of three months or less when purchased are considered to be cash equivalents for purposes of the financial statements.
Segments of Operations
B. | Segments of Operations |
AFG manages its business as three segments: (i) property and casualty insurance, (ii) annuity and supplemental insurance and (iii) other, which includes holding company costs and amounts attributable to the noncontrolling interests of the managed investment entities.
AFG reports its property and casualty insurance business in the following Specialty sub-segments: (i) Property and transportation, which includes physical damage and liability coverage for buses, trucks and recreational vehicles, inland and ocean marine, agricultural-related products and other property coverages, (ii) Specialty casualty, which includes primarily excess and surplus, general liability, executive liability, umbrella and excess liability, customized programs for small to mid-sized businesses and workers compensation, and (iii) Specialty financial, which includes risk management insurance programs for lending and leasing institutions (including collateral and mortgage protection insurance), surety and fidelity products and trade credit insurance. AFGs annuity and supplemental insurance business markets traditional fixed and indexed annuities and a variety of supplemental insurance products such as Medicare supplement.
13
AMERICAN FINANCIAL GROUP, INC. 10-Q
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
AFGs reportable segments and their components were determined based primarily upon similar economic characteristics, products and services.
The following tables (in millions) show AFGs revenues and operating earnings before income taxes by significant business segment and sub-segment.
Three months ended March 31, |
||||||||
2012 | 2011 | |||||||
Revenues |
||||||||
Property and casualty insurance: |
||||||||
Premiums earned: |
||||||||
Specialty |
||||||||
Property and transportation |
$ | 263 | $ | 255 | ||||
Specialty casualty |
220 | 216 | ||||||
Specialty financial |
103 | 112 | ||||||
Other |
17 | 16 | ||||||
|
|
|
|
|||||
Total premiums earned |
603 | 599 | ||||||
Investment income |
71 | 75 | ||||||
Realized gains |
31 | | ||||||
Other income |
13 | 15 | ||||||
|
|
|
|
|||||
Total property and casualty insurance |
718 | 689 | ||||||
Annuity and supplemental insurance: |
||||||||
Investment income |
252 | 228 | ||||||
Life, accident and health premiums |
105 | 110 | ||||||
Realized gains (losses) |
13 | (3 | ) | |||||
Other income |
26 | 24 | ||||||
|
|
|
|
|||||
Total annuity and supplemental insurance |
396 | 359 | ||||||
Other |
(1 | ) | (9 | ) | ||||
|
|
|
|
|||||
Total revenues |
$ | 1,113 | $ | 1,039 | ||||
|
|
|
|
|||||
Operating Earnings Before Income Taxes |
||||||||
Property and casualty insurance: |
||||||||
Underwriting: |
||||||||
Specialty |
||||||||
Property and transportation |
$ | 27 | $ | 36 | ||||
Specialty casualty |
4 | 1 | ||||||
Specialty financial |
16 | 16 | ||||||
Other |
1 | 2 | ||||||
|
|
|
|
|||||
Total underwriting |
48 | 55 | ||||||
Investment and other income, net |
55 | 69 | ||||||
Realized gains |
31 | | ||||||
|
|
|
|
|||||
Total property and casualty insurance |
134 | 124 | ||||||
Annuity and supplemental insurance: |
||||||||
Operations |
67 | 54 | ||||||
Realized gains (losses) |
13 | (3 | ) | |||||
|
|
|
|
|||||
Total annuity and supplemental insurance |
80 | 51 | ||||||
Other (*) |
(68 | ) | (73 | ) | ||||
|
|
|
|
|||||
Total operating earnings before income taxes |
$ | 146 | $ | 102 | ||||
|
|
|
|
(*) | Includes holding company expenses and $28 million and $35 million in losses of managed investment entities attributable to noncontrolling interests for the first quarter of 2012 and 2011, respectively. |
14
AMERICAN FINANCIAL GROUP, INC. 10-Q
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
Fair Value Measurements
C. | Fair Value Measurements |
Accounting standards for measuring fair value are based on inputs used in estimating fair value. The three levels of the hierarchy are as follows:
Level 1 Quoted prices for identical assets or liabilities in active markets (markets in which transactions occur with sufficient frequency and volume to provide pricing information on an ongoing basis). AFGs Level 1 financial instruments consist primarily of publicly traded equity securities and highly liquid government bonds for which quoted market prices in active markets are available and short-term investments of managed investment entities.
Level 2 Quoted prices for similar instruments in active markets; quoted prices for identical or similar assets or liabilities in inactive markets (markets in which there are few transactions, the prices are not current, price quotations vary substantially over time or among market makers, or in which little information is released publicly); and valuations based on other significant inputs that are observable in active markets. AFGs Level 2 financial instruments include separate account assets, corporate and municipal fixed maturity securities, mortgage-backed securities (MBS) and investments of managed investment entities priced using observable inputs. Level 2 inputs include benchmark yields, reported trades, corroborated broker/dealer quotes, issuer spreads and benchmark securities. When non-binding broker quotes can be corroborated by comparison to similar securities priced using observable inputs, they are classified as Level 2.
Level 3 Valuations derived from market valuation techniques generally consistent with those used to estimate the fair values of Level 2 financial instruments in which one or more significant inputs are unobservable or when the market for a security exhibits significantly less liquidity relative to markets supporting Level 2 fair value measurements. The unobservable inputs may include managements own assumptions about the assumptions market participants would use based on the best information available in the circumstances. AFGs Level 3 is comprised of financial instruments, including liabilities of managed investment entities, whose fair value is estimated based on non-binding broker quotes or internally developed using significant inputs not based on, or corroborated by, observable market information.
AFGs management is responsible for the valuation process and uses data from outside sources (including nationally recognized pricing services and broker/dealers) in establishing fair value. AFGs internal investment professionals are a group of approximately 20 analysts whose primary responsibility is to manage AFGs investment portfolio. These professionals monitor individual investments as well as overall industries and are active in the financial markets on a daily basis. The group is led by AFGs chief investment officer, who reports directly to one of the Co-CEOs. Valuation techniques utilized by pricing services and prices obtained from external sources are reviewed by AFGs internal investment professionals who are familiar with the securities being priced and the markets in which they trade to ensure the fair value determination is representative of an exit price. To validate the appropriateness of the prices obtained, these investment managers consider widely published indices (as benchmarks), recent trades, changes in interest rates, general economic conditions and the credit quality of the specific issuers. In addition, the Company communicates directly with the pricing service regarding the methods and assumptions used in pricing, including verifying, on a test basis, the inputs used by the service to value specific securities.
15
AMERICAN FINANCIAL GROUP, INC. 10-Q
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
Assets and liabilities measured and carried at fair value in the financial statements are summarized below (in millions):
Level 1 | Level 2 | Level 3 | Total | |||||||||||||
March 31, 2012 |
||||||||||||||||
Assets: |
||||||||||||||||
Available for sale (AFS) fixed maturities: |
||||||||||||||||
U.S. Government and government agencies |
$ | 235 | $ | 155 | $ | | $ | 390 | ||||||||
States, municipalities and political subdivisions |
| 3,844 | 72 | 3,916 | ||||||||||||
Foreign government |
| 260 | | 260 | ||||||||||||
Residential MBS |
| 3,804 | 314 | 4,118 | ||||||||||||
Commercial MBS |
| 2,880 | 20 | 2,900 | ||||||||||||
All other corporate |
8 | 10,264 | 515 | 10,787 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total AFS fixed maturities |
243 | 21,207 | 921 | 22,371 | ||||||||||||
Trading fixed maturities |
| 456 | 1 | 457 | ||||||||||||
Equity securities |
955 | 75 | 24 | 1,054 | ||||||||||||
Assets of managed investment entities (MIE) |
245 | 2,643 | 64 | 2,952 | ||||||||||||
Variable annuity assets (separate accounts) (a) |
| 601 | | 601 | ||||||||||||
Other investments |
| 142 | | 142 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total assets accounted for at fair value |
$ | 1,443 | $ | 25,124 | $ | 1,010 | $ | 27,577 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Liabilities: |
||||||||||||||||
Liabilities of managed investment entities |
$ | 118 | $ | | $ | 2,554 | $ | 2,672 | ||||||||
Derivatives in annuity benefits accumulated |
| | 483 | 483 | ||||||||||||
Other liabilities derivatives |
| 22 | | 22 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total liabilities accounted for at fair value |
$ | 118 | $ | 22 | $ | 3,037 | $ | 3,177 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
December 31, 2011 |
||||||||||||||||
Assets: |
||||||||||||||||
Available for sale (AFS) fixed maturities: |
||||||||||||||||
U.S. Government and government agencies |
$ | 248 | $ | 134 | $ | | $ | 382 | ||||||||
States, municipalities and political subdivisions |
| 3,794 | 83 | 3,877 | ||||||||||||
Foreign government |
| 254 | | 254 | ||||||||||||
Residential MBS |
| 3,487 | 361 | 3,848 | ||||||||||||
Commercial MBS |
| 2,821 | 19 | 2,840 | ||||||||||||
All other corporate |
9 | 10,078 | 519 | 10,606 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total AFS fixed maturities |
257 | 20,568 | 982 | 21,807 | ||||||||||||
Trading fixed maturities |
| 439 | 1 | 440 | ||||||||||||
Equity securities |
888 | 29 | 11 | 928 | ||||||||||||
Assets of managed investment entities (MIE) |
290 | 2,724 | 44 | 3,058 | ||||||||||||
Variable annuity assets (separate accounts) (a) |
| 548 | | 548 | ||||||||||||
Other investments |
| 71 | | 71 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total assets accounted for at fair value |
$ | 1,435 | $ | 24,379 | $ | 1,038 | $ | 26,852 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Liabilities: |
||||||||||||||||
Liabilities of managed investment entities |
$ | 194 | $ | | $ | 2,593 | $ | 2,787 | ||||||||
Derivatives in annuity benefits accumulated |
| | 395 | 395 | ||||||||||||
Other liabilities derivatives |
| 23 | | 23 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total liabilities accounted for at fair value |
$ | 194 | $ | 23 | $ | 2,988 | $ | 3,205 | ||||||||
|
|
|
|
|
|
|
|
(a) | Variable annuity liabilities equal the fair value of variable annuity assets. |
At March 31, 2012, six preferred stocks with an aggregate fair value of $35 million were transferred from Level 1 to Level 2. The transfers were due to decreases in trade frequency, resulting in lack of available trade data sufficient to warrant classification in Level 1. Approximately 4% of the total assets measured at fair value on March 31, 2012, were Level 3 assets. Approximately 94% ($949 million) of the Level 3 assets were priced using non-binding broker quotes, for which there is a lack of transparency as to the inputs used to determine fair value. Details as to the quantitative inputs are neither provided by the brokers nor otherwise reasonably obtainable by AFG. Since internally developed Level 3 asset fair values represent less than one-half of 1% of the total assets measured at fair value and less than 2% of AFGs shareholders equity, changes in unobservable inputs used to determine internally developed fair values would not have a material impact on AFGs financial position.
16
AMERICAN FINANCIAL GROUP, INC. 10-Q
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
The fair values of the liabilities of managed investment entities were determined using primarily non-binding broker quotes, which were reviewed by AFGs investment professionals. AFGs investment professionals are familiar with the cash flow models used by the brokers to determine the fair value of these liabilities and review the broker quotes based on their knowledge of the CLO market and the market for the underlying assets. Their review includes consideration of expected reinvestment, default and recovery rates on the assets supporting the CLO liabilities, as well as surveying general CLO liability fair values and analysis provided by third parties.
The only significant Level 3 assets or liabilities carried at fair value in the financial statements that were not measured using broker quotes are the derivatives embedded in AFGs indexed annuity liabilities, which are measured using a discounted cash flow approach and had a fair value of $483 million at March 31, 2012. The following table presents information about the unobservable inputs used by management in determining fair value of these embedded derivatives. See Note E Derivatives.
Unobservable Input |
Range | |
Adjustment for insurance subsidiarys credit risk | 0.5% - 2.1% over the risk free rate | |
Risk margin for uncertainty in cash flows | 0.3% reduction in the discount rate | |
Surrenders | 4% - 25% of indexed account value | |
Partial surrenders | 3% - 5% of indexed account value | |
Annuitizations | 1% - 2% of indexed account value | |
Deaths | 1% - 2.5% of indexed account value | |
Budgeted option costs | 2.5% - 4.0% of indexed account value |
Increasing the budgeted option cost or risk margin for uncertainty in cash flows assumptions in the table above would increase the fair value of the indexed annuity embedded derivatives, while increasing any of the other unobservable inputs in the table above would decrease the fair value of the embedded derivatives.
Changes in balances of Level 3 financial assets and liabilities carried at fair value during the first quarter of 2012 and 2011 are presented below (in millions). The transfers into and out of Level 3 were due to changes in the availability of market observable inputs. All transfers are reflected in the table at fair value as of the end of the reporting period.
Total realized/unrealized gains (losses) included in |
||||||||||||||||||||||||||||||||||
Balance at December 31, 2011 |
Net income |
Other comp. income (loss) |
Purchases and issuances |
Sales and Settlements |
Transfer into Level 3 |
Transfer out of Level 3 |
Balance at March 31, 2012 |
|||||||||||||||||||||||||||
AFS fixed maturities: |
||||||||||||||||||||||||||||||||||
State and municipal |
$ | 83 | $ | | $ | | $ | 10 | $ | | $ | | ($ | 21 | ) | $ | 72 | |||||||||||||||||
Residential MBS |
361 | 1 | | 8 | (10 | ) | 60 | (106 | ) | 314 | ||||||||||||||||||||||||
Commercial MBS |
19 | | 1 | | | | | 20 | ||||||||||||||||||||||||||
All other corporate |
519 | 2 | 3 | 26 | (16 | ) | 21 | (40 | ) | 515 | ||||||||||||||||||||||||
Trading fixed maturities |
1 | | | | | | | 1 | ||||||||||||||||||||||||||
Equity securities |
11 | | | 9 | | 4 | | 24 | ||||||||||||||||||||||||||
Assets of MIE |
44 | | | 12 | (3 | ) | 14 | (3 | ) | 64 | ||||||||||||||||||||||||
Liabilities of MIE (*) |
(2,593 | ) | (84 | ) | | (366 | ) | 489 | | | (2,554 | ) | ||||||||||||||||||||||
Embedded derivatives |
(395 | ) | (62 | ) | | (34 | ) | 8 | | | (483 | ) |
(*) | Total realized/unrealized loss included in net income includes losses of $39 million related to liabilities outstanding as of March 31, 2012. See Note G Managed Investment Entities. |
17
AMERICAN FINANCIAL GROUP, INC. 10-Q
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS CONTINUED
Total realized/unrealized gains (losses) included in |
||||||||||||||||||||||||||||||||
Balance at December 31, 2010 |
Net income |
Other comp. income (loss) |
Purchases and Issuances |
Sales and Settlements |
Transfer into Level 3 |
Transfer out of Level 3 |
Balance at March 31, 2011 |
|||||||||||||||||||||||||
AFS fixed maturities: |
||||||||||||||||||||||||||||||||
State and municipal |
$ | 20 | $ | | $ | 1 | $ | | $ | | $ | | $ | | $ | 21 | ||||||||||||||||
Residential MBS |
312 | 1 | | | (13 | ) | 7 | (36 | ) | 271 | ||||||||||||||||||||||
Commercial MBS |
6 | | | | | 3 | | 9 | ||||||||||||||||||||||||
All other corporate |
436 | (2 | ) | | 45 | (11 | ) | 22 | (66 | ) | 424 | |||||||||||||||||||||
Trading fixed maturities |
3 | | | | | | (2 | ) | 1 | |||||||||||||||||||||||
Equity securities |
21 | | 2 | | (2 | ) | | | 21 | |||||||||||||||||||||||
Assets of MIE |
48 | (1 | ) | | 7 | (4 | ) | 6 | (2 | ) | 54 | |||||||||||||||||||||
Liabilities of MIE (*) |
(2,258 | ) | (62 | ) | | | 4 | | | (2,316 | ) | |||||||||||||||||||||
Embedded derivatives |
(190 | ) | (19 | ) | | (30 | ) | 5 | | | (234 | ) |
(*) | Total realized/unrealized loss included in net income includes losses of $61 million related to liabilities outstanding as of March 31, 2011. See Note G Managed Investment Entities. |
The carrying value and fair value of financial instruments that are not carried at fair value in the financial statements are summarized below (in millions):
March 31, 2012 |
Carrying Value |
Fair Value |
Level 1 | Level 2 | Level 3 | |||||||||||||||
Financial assets: |
||||||||||||||||||||
Cash and cash equivalents |
$ | 1,422 | $ | 1,422 | $ | 1,422 | $ | | $ | | ||||||||||
Mortgage loans |
438 | 441 | | | 441 | |||||||||||||||
Policy loans |
249 | 249 | | | 249 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total financial assets not accounted for at fair value |
$ | 2,109 | $ | 2,112 | $ | 1,422 | $ | | $ | 690 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Financial liabilities: |
||||||||||||||||||||
Annuity benefits accumulated (*) |
$ | 15,864 | $ | 15,788 | $ | | $ | | $ | 15,788 | ||||||||||
Long-term debt |
931 | 1,033 | | 918 | 115 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total financial liabilities not accounted for at fair value |
$ | 16,795 | $ | 16,821 | $ | | $ | 918 | $ | 15,903 | ||||||||||
|
|
|
|
|
|
|
|
|
|
(*) | Excludes life contingent annuities in the payout phase. |
The carrying amount of cash and cash equivalents approximates fair value. Fair values for mortgage loans are estimated by discounting the future contractual cash flows using the current rates at which similar loans would be made to borrowers with similar credit ratings. The fair value of policy loans is estimated to approximate carrying value; policy loans have no defined maturity dates and are inseparable from insurance contracts. The fair value of annuity benefits was estimated based on expected cash flows discounted using forward interest rates adjusted for the Companys credit risk and includes the impact of maintenance expenses and capital costs. Fair values of long-term debt are based primarily on quoted market prices.
18
AMERICAN FINANCIAL GROUP, INC. 10-Q
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS CONTINUED
Investments
D. | Investments |
Available for sale fixed maturities and equity securities at March 31, 2012, and December 31, 2011, consisted of the following (in millions):
March 31, 2012 | December 31, 2011 | |||||||||||||||||||||||||||||||
Amortized Cost |
Fair Value |
Gross Unrealized | Amortized Cost |
Fair Value |
Gross Unrealized | |||||||||||||||||||||||||||
Gains | Losses | Gains | Losses | |||||||||||||||||||||||||||||
Fixed maturities: |
||||||||||||||||||||||||||||||||
U.S. Government and government agencies |
$ | 374 | $ | 390 | $ | 16 | $ | | $ | 363 | $ | 382 | $ | 19 | $ | | ||||||||||||||||
States, municipalities and political subdivisions |
3,683 | 3,916 | 239 | (6 | ) | 3,613 | 3,877 | 267 | (3 | ) | ||||||||||||||||||||||
Foreign government |
243 | 260 | 17 | | 236 | 254 | 18 | | ||||||||||||||||||||||||
Residential MBS |
4,069 | 4,118 | 192 | (143 | ) | 3,858 | 3,848 | 170 | (180 | ) | ||||||||||||||||||||||
Commercial MBS |
2,651 | 2,900 | 250 | (1 | ) | 2,628 | 2,840 | 218 | (6 | ) | ||||||||||||||||||||||
All other corporate |
9,974 | 10,787 | 836 | (23 | ) | 9,864 | 10,606 | 802 | (60 | ) | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total fixed maturities |
$ | 20,994 | $ | 22,371 | $ | 1,550 | ($ | 173 | ) | $ | 20,562 | $ | 21,807 | $ | 1,494 | ($ | 249 | ) | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Common stocks |
$ | 643 | $ | 892 | $ | 258 | ($ | 9 | ) | $ | 610 | $ | 797 | $ | 207 | ($ | 20 | ) | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Perpetual preferred stocks |
$ | 157 | $ | 162 | $ | 8 | ($ | 3 | ) | $ | 134 | $ | 131 | $ | 5 | ($ | 8 | ) | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The non-credit related portion of other-than-temporary impairment charges are included in other comprehensive income. Cumulative charges taken for residential MBS still owned at March 31, 2012 and December 31, 2011, respectively were $229 million and $227 million.
The following tables show gross unrealized losses (in millions) on fixed maturities and equity securities by investment category and length of time that individual securities have been in a continuous unrealized loss position at March 31, 2012 and December 31, 2011.
Less Than Twelve Months | Twelve Months or More | |||||||||||||||||||||||
Unrealized Loss |
Fair Value |
Fair Value as % of Cost |
Unrealized Loss |
Fair Value |
Fair Value as % of Cost |
|||||||||||||||||||
March 31, 2012 |
||||||||||||||||||||||||
Fixed maturities: |
||||||||||||||||||||||||
U.S. Government and government agencies |
$ | | $ | 27 | 100 | % | $ | | $ | | | % | ||||||||||||
States, municipalities and political subdivisions |
(5 | ) | 250 | 98 | % | (1 | ) | 22 | 96 | % | ||||||||||||||
Foreign government |
| | | % | | | | % | ||||||||||||||||
Residential MBS |
(36 | ) | 846 | 96 | % | (107 | ) | 502 | 82 | % | ||||||||||||||
Commercial MBS |
(1 | ) | 38 | 97 | % | | 2 | 100 | % | |||||||||||||||
All other corporate |
(12 | ) | 602 | 98 | % | (11 | ) | 112 | 91 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Total fixed maturities |
($ | 54 | ) | $ | 1,763 | 97 | % | ($ | 119 | ) | $ | 638 | 84 | % | ||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Common stocks |
($ | 8 | ) | $ | 70 | 90 | % | ($ | 1 | ) | $ | 4 | 80 | % | ||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Perpetual preferred stocks |
$ | | $ | 2 | 100 | % | ($ | 3 | ) | $ | 22 | 88 | % | |||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
December 31, 2011 |
||||||||||||||||||||||||
Fixed maturities: |
||||||||||||||||||||||||
U.S. Government and government agencies |
$ | | $ | 2 | 100 | % | $ | | $ | | | % | ||||||||||||
States, municipalities and political subdivisions |
(2 | ) | 120 | 98 | % | (1 | ) | 59 | 98 | % | ||||||||||||||
Foreign government |
| 1 | 100 | % | | | | % | ||||||||||||||||
Residential MBS |
(59 | ) | 1,141 | 95 | % | (121 | ) | 473 | 80 | % | ||||||||||||||
Commercial MBS |
(6 | ) | 183 | 97 | % | | 18 | 100 | % | |||||||||||||||
All other corporate |
(43 | ) | 940 | 96 | % | (17 | ) | 114 | 87 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Total fixed maturities |
($ | 110 | ) | $ | 2,387 | 96 | % | ($ | 139 | ) | $ | 664 | 83 | % | ||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Common stocks |
($ | 19 | ) | $ | 169 | 90 | % | ($ | 1 | ) | $ | 4 | 80 | % | ||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Perpetual preferred stocks |
($ | 1 | ) | $ | 23 | 96 | % | ($ | 7 | ) | $ | 31 | 82 | % | ||||||||||
|
|
|
|
|
|
|
|
19
AMERICAN FINANCIAL GROUP, INC. 10-Q
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS CONTINUED
At March 31, 2012, the gross unrealized losses on fixed maturities of $173 million relate to approximately 725 securities. Investment grade securities (as determined by nationally recognized rating agencies) represented approximately 28% of the gross unrealized loss and 55% of the fair value.
AFG analyzes its MBS securities for other-than-temporary impairment each quarter based upon expected future cash flows. Management estimates expected future cash flows based upon its knowledge of the MBS market, cash flow projections (which reflect loan to collateral values, subordination, vintage and geographic concentration) received from independent sources, implied cash flows inherent in security ratings and analysis of historical payment data. For the first three months of 2012, AFG recorded in earnings $4 million in other-than-temporary impairment charges related to its residential MBS.
A progression of the credit portion of other-than-temporary impairments on fixed maturity securities for which the non-credit portion of an impairment has been recognized in other comprehensive income is shown below (in millions).
2012 | 2011 | |||||||
Balance at January 1 |
$ | 187 | $ | 143 | ||||
Additional credit impairments on: |
||||||||
Previously impaired securities |
3 | 7 | ||||||
Securities without prior impairments |
| 1 | ||||||
|
|
|
|
|||||
Balance at March 31 |
$ | 190 | $ | 151 | ||||
|
|
|
|
The table below sets forth the scheduled maturities of available for sale fixed maturities as of March 31, 2012 (in millions). Asset-backed securities and other securities with sinking funds are reported at average maturity. Actual maturities may differ from contractual maturities because certain securities may be called or prepaid by the issuers. MBS had an average life of approximately 4 years at March 31, 2012.
Amortized Cost |
Fair Value | |||||||||||
Amount | % | |||||||||||
Maturity |
||||||||||||
One year or less |
$ | 634 | $ | 648 | 3 | % | ||||||
After one year through five years |
5,265 | 5,599 | 25 | |||||||||
After five years through ten years |
6,425 | 7,001 | 31 | |||||||||
After ten years |
1,950 | 2,105 | 10 | |||||||||
|
|
|
|
|
|
|||||||
14,274 | 15,353 | 69 | ||||||||||
MBS |
6,720 | 7,018 | 31 | |||||||||
|
|
|
|
|
|
|||||||
Total |
$ | 20,994 | $ | 22,371 | 100 | % | ||||||
|
|
|
|
|
|
Certain risks are inherent in connection with fixed maturity securities, including loss upon default, price volatility in reaction to changes in interest rates, and general market factors and risks associated with reinvestment of proceeds due to prepayments or redemptions in a period of declining interest rates.
There were no investments in individual issuers that exceeded 10% of Shareholders Equity at March 31, 2012 or December 31, 2011.
20
AMERICAN FINANCIAL GROUP, INC. 10-Q
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS CONTINUED
Net Unrealized Gain on Marketable Securities In addition to adjusting equity securities and fixed maturity securities classified as available for sale to fair value, GAAP requires that deferred policy acquisition costs related to annuities and certain other balance sheet amounts be adjusted to the extent that unrealized gains and losses from securities would result in adjustments to those balances had the unrealized gains or losses actually been realized. The following table shows (in millions) the components of the net unrealized gain on securities that is included in Accumulated Other Comprehensive Income in AFGs Balance Sheet.
Pre-tax | Deferred Tax and Amounts Attributable to Noncontrolling Interests |
Net | ||||||||||
March 31, 2012 |
||||||||||||
Unrealized gain on: |
||||||||||||
Fixed maturity securities |
$ | 1,377 | ($ | 492 | ) | $ | 885 | |||||
Equity securities |
254 | (90 | ) | 164 | ||||||||
Deferred policy acquisition costs |
(539 | ) | 189 | (350 | ) | |||||||
Annuity benefits and other liabilities |
10 | (4 | ) | 6 | ||||||||
|
|
|
|
|
|
|||||||
$ | 1,102 | ($ | 397 | ) | $ | 705 | ||||||
|
|
|
|
|
|
|||||||
December 31, 2011 |
||||||||||||
Unrealized gain on: |
||||||||||||
Fixed maturity securities |
$ | 1,245 | ($ | 444 | ) | $ | 801 | |||||
Equity securities |
184 | (65 | ) | 119 | ||||||||
Deferred policy acquisition costs |
(537 | ) | 188 | (349 | ) | |||||||
Annuity benefits and other liabilities |
10 | (3 | ) | 7 | ||||||||
|
|
|
|
|
|
|||||||
$ | 902 | ($ | 324 | ) | $ | 578 | ||||||
|
|
|
|
|
|
Realized gains (losses) and changes in unrealized appreciation (depreciation) related to fixed maturity and equity security investments are summarized as follows (in millions):
Fixed Maturities |
Equity Securities |
Mortgage Loans and Other Investments |
Other (a) | Tax Effects |
Noncon- trolling Interests |
Total | ||||||||||||||||||||||
Quarter ended March 31, 2012 |
||||||||||||||||||||||||||||
Realized before impairments |
$ | 14 | $ | 35 | $ | 1 | ($ | 2 | ) | ($ | 17 | ) | $ | | $ | 31 | ||||||||||||
Realized impairments |
(4 | ) | (2 | ) | | 2 | 1 | | (3 | ) | ||||||||||||||||||
Change in unrealized |
132 | 70 | | (2 | ) | (70 | ) | (3 | ) | 127 | ||||||||||||||||||
Quarter ended March 31, 2011 |
||||||||||||||||||||||||||||
Realized before impairments |
$ | 13 | $ | 1 | ($ | 2 | ) | ($ | 2 | ) | ($ | 3 | ) | $ | | $ | 7 | |||||||||||
Realized impairments |
(11 | ) | | (3 | ) | 4 | 3 | | (7 | ) | ||||||||||||||||||
Change in unrealized |
37 | 13 | | (22 | ) | (10 | ) | | 18 |
(a) | Primarily adjustments to deferred policy acquisition costs related to annuities. |
Realized gains (losses) on securities includes net gains of $4 million in the first quarter of 2012 compared to net losses of $3 million in the first quarter of 2011 from the mark-to-market of certain MBS, primarily interest-only securities with interest rates that float inversely with short-term rates. Gross realized gains and losses (excluding impairment writedowns and mark-to-market of derivatives) on available for sale fixed maturity and equity security investment transactions included in the Statement of Cash Flows consisted of the following (in millions):
Three months ended March 31, |
||||||||
2012 | 2011 | |||||||
Fixed maturities: |
||||||||
Gross gains |
$ | 10 | $ | 17 | ||||
Gross losses |
| (1 | ) | |||||
Equity securities: |
||||||||
Gross gains |
35 | 1 | ||||||
Gross losses |
| |
21
AMERICAN FINANCIAL GROUP, INC. 10-Q
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS CONTINUED
Derivatives
E. | Derivatives |
As discussed under Derivatives in Note A, AFG uses derivatives in certain areas of its operations. AFGs derivatives do not qualify for hedge accounting under GAAP; changes in the fair value of derivatives are included in earnings.
The following derivatives are included in AFGs Balance Sheet at fair value (in millions):
March 31, 2012 | December 31, 2011 | |||||||||||||||||
Derivative |
Balance Sheet Line |
Asset | Liability | Asset | Liability | |||||||||||||
MBS with embedded derivatives |
Fixed maturities | $ | 102 | $ | | $ | 99 | $ | | |||||||||
Interest rate swaptions |
Other investments | 5 | | 5 | | |||||||||||||
Indexed annuities (embedded derivative) |
Annuity benefits accumulated | | 483 | | 395 | |||||||||||||
Equity index call options |
Other investments | 137 | | 66 | | |||||||||||||
Reinsurance contracts (embedded derivative) |
Other liabilities | | 22 | | 23 | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||||
$ | 244 | $ | 505 | $ | 170 | $ | 418 | |||||||||||
|
|
|
|
|
|
|
|
The MBS with embedded derivatives consist primarily of interest-only MBS with interest rates that float inversely with short-term rates. AFG records the entire change in the fair value of these securities in earnings. These investments are part of AFGs overall investment strategy and represent a small component of AFGs overall investment portfolio.
AFG has entered into $1 billion notional amount of pay-fixed interest rate swaptions (options to enter into pay-fixed/receive floating interest rate swaps at future dates expiring between 2012 and 2015) to mitigate interest rate risk in its annuity operations. AFG paid $29 million to purchase these swaptions, which represents its maximum potential economic loss over the life of the contracts.
AFGs indexed annuities, which represented approximately one-third of annuity benefits accumulated at March 31, 2012, provide policyholders with a crediting rate tied, in part, to the performance of an existing stock market index. AFG attempts to mitigate the risk in the index-based component of these products through the purchase of call options on the appropriate index. AFGs strategy is designed so that an increase in the liabilities, due to an increase in the market index, will be generally offset by unrealized and realized gains on the call options purchased by AFG. Both the index-based component of the annuities and the related call options are considered derivatives.
As discussed under Reinsurance in Note A, certain reinsurance contracts in AFGs annuity and supplemental insurance business are considered to contain embedded derivatives.
The following table summarizes the gain (loss) included in the Statement of Earnings for changes in the fair value of these derivatives for the first quarter of 2012 and 2011 (in millions):
Derivative |
Statement of Earnings Line | 2012 | 2011 | |||||||
MBS with embedded derivatives |
Realized gains | $ | 4 | ($ | 3 | ) | ||||
Interest rate swaptions |
Realized gains | | (2 | ) | ||||||
Indexed annuities (embedded derivative) |
Annuity benefits | (62 | ) | (19 | ) | |||||
Equity index call options |
Annuity benefits | 57 | 18 | |||||||
Reinsurance contracts (embedded derivative) |
Investment income | 1 | | |||||||
|
|
|
|
|||||||
$ | | ($ | 6 | ) | ||||||
|
|
|
|
22
AMERICAN FINANCIAL GROUP, INC. 10-Q
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS CONTINUED
Deferred Policy Acquisition Costs
F. | Deferred Policy Acquisition Costs |
Deferred policy acquisition costs consisted of the following (in millions):
March 31, 2012 |
December 31, 2011 |
|||||||
Property and casualty insurance |
$ | 191 | $ | 189 | ||||
Annuity and supplemental insurance: |
||||||||
Policy acquisition costs |
922 | 898 | ||||||
Policyholder sales inducements |
203 | 207 | ||||||
Present value of future profits (PVFP) |
139 | 144 | ||||||
Impact of unrealized gains and losses on securities |
(539 | ) | (537 | ) | ||||
|
|
|
|
|||||
Total annuity and supplemental |
725 | 712 | ||||||
|
|
|
|
|||||
$ | 916 | $ | 901 | |||||
|
|
|
|
See Accounting Standards Adopted in 2012 under Note A Accounting Policies. The PVFP amounts in the table above are net of $200 million and $195 million of accumulated amortization at March 31, 2012 and December 31, 2011, respectively. Amortization of the PVFP was $5 million in the first quarter of 2012 and $6 million in the first quarter of 2011.
Managed Investment Entities
G. | Managed Investment Entities |
AFG is the investment manager and has investments ranging from 7.5% to 51.2% of the most subordinate debt tranche of eight collateralized loan obligation entities or CLOs, which are considered variable interest entities. Upon formation between 2004 and 2012, these entities issued securities in various senior and subordinate classes and invested the proceeds primarily in secured bank loans, which serve as collateral for the debt securities issued by each particular CLO. None of the collateral was purchased from AFG. AFGs investments in the subordinate debt tranches of these entities receive residual income from the CLOs only after the CLOs pay operating expenses (including management fees to AFG), interest on and returns of capital to senior levels of debt securities. There are no contractual requirements for AFG to provide additional funding for these entities. AFG has not provided and does not intend to provide any financial support to these entities.
AFGs maximum ultimate exposure to economic loss on its CLOs is limited to its investment in the CLOs, which had an aggregate fair value of $135 million at March 31, 2012, and $98 million at December 31, 2011.
In February 2012, one of the AFG CLOs was substantially liquidated at the instruction of the holder of the majority of the most subordinate debt tranche, as permitted by the CLO indentures. In March 2012, AFG formed a new CLO, which issued $410 million face amount of liabilities (including $39 million face amount purchased by subsidiaries of AFG).
23
AMERICAN FINANCIAL GROUP, INC. 10-Q
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS CONTINUED
The revenues and expenses of the CLOs are separately identified in AFGs Statement of Earnings, after the elimination of management fees and earnings attributable to shareholders of AFG as measured by the change in the fair value of AFGs investments in the CLOs. Selected financial information related to the CLOs is shown below (in millions):
Three months ended March 31, |
||||||||
2012 | 2011 | |||||||
Gains (losses) on change in fair value of assets/liabilities (a): |
||||||||
Assets |
$ | 55 | $ | 29 | ||||
Liabilities |
(84 | ) | (62 | ) | ||||
Management fees paid to AFG |
4 | 3 | ||||||
CLO earnings (losses) attributable to: |
||||||||
AFG shareholders (b) |
5 | 6 | ||||||
Noncontrolling interests (b) |
(28 | ) | (35 | ) |
(a) | Included in AFGs Revenues. |
(b) | Included in AFGs Operating earnings before income taxes. |
The aggregate unpaid principal balance of the CLOs fixed maturity investments exceeded the fair value of the investments by $65 million and $120 million at March 31, 2012 and December 31, 2011. The aggregate unpaid principal balance of the CLOs debt exceeded its fair value by $227 million and $306 million at those dates. The CLO assets include $6 million and $2 million in loans (aggregate unpaid principal balance of $17 million and $7 million, respectively) at March 31, 2012 and December 31, 2011, for which the CLOs are not accruing interest because the loans are in default.
Goodwill and Other Intangibles
H. | Goodwill and Other Intangibles |
There were no changes in the goodwill balance of $186 million during the three months ended March 31, 2012. Included in other assets in AFGs Balance Sheet is $38 million at March 31, 2012 and $41 million at December 31, 2011, in amortizable intangible assets related to property and casualty insurance acquisitions. These amounts are net of accumulated amortization of $51 million and $47 million, respectively. Amortization of these intangibles was $4 million and $3 million for the first three months of 2012 and 2011, respectively. Other assets also include $8 million in non-amortizable intangible assets related to property and casualty insurance acquisitions.
24
AMERICAN FINANCIAL GROUP, INC. 10-Q
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS CONTINUED
Long-Term Debt
I. | Long-Term Debt |
The carrying value of long-term debt consisted of the following (in millions):
March 31, 2012 |
December 31, 2011 |
|||||||
Direct obligations of AFG: |
||||||||
9-7/8% Senior Notes due June 2019 |
$ | 350 | $ | 350 | ||||
7% Senior Notes due September 2050 |
132 | 132 | ||||||
7-1/8% Senior Debentures due February 2034 |
115 | 115 | ||||||
Other |
3 | 3 | ||||||
|
|
|
|
|||||
600 | 600 | |||||||
|
|
|
|
|||||
Subsidiaries: |
||||||||
Obligations of AAG Holding (guaranteed by AFG): |
||||||||
7-1/2% Senior Debentures due November 2033 |
112 | 112 | ||||||
7-1/4% Senior Debentures due January 2034 |
86 | 86 | ||||||
Notes payable secured by real estate due 2012 through 2016 |
64 | 64 | ||||||
Secured borrowings ($16 and $17 guaranteed by AFG) |
27 | 30 | ||||||
National Interstate bank credit facility |
22 | 22 | ||||||
|
|
|
|
|||||
311 | 314 | |||||||
|
|
|
|
|||||
Payable to Subsidiary Trusts: |
||||||||
AAG Holding Variable Rate Subordinated Debentures due May 2033 |
20 | 20 | ||||||
|
|
|
|
|||||
$ | 931 | $ | 934 | |||||
|
|
|
|
Scheduled principal payments on debt for the balance of 2012 and the subsequent five years were as follows: 2012 $31 million; 2013 $20 million; 2014 $2 million; 2015 $14 million; 2016 $45 million and 2017 none.
As shown below (in millions), the majority of AFGs long-term debt is unsecured obligations of the holding company and its subsidiaries:
March 31, 2012 |
December 31, 2011 |
|||||||
Unsecured obligations |
$ | 840 | $ | 840 | ||||
Obligations secured by real estate |
64 | 64 | ||||||
Other secured borrowings |
27 | 30 | ||||||
|
|
|
|
|||||
$ | 931 | $ | 934 | |||||
|
|
|
|
AFG can borrow up to $500 million under its revolving credit facility which expires in August 2013. Amounts borrowed under this agreement bear interest at rates ranging from 1.75% to 3.00% (currently 2%) over LIBOR based on AFGs credit rating. No amounts were borrowed under this facility at March 31, 2012.
25
AMERICAN FINANCIAL GROUP, INC. 10-Q
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS CONTINUED
Shareholders' Equity
J. | Shareholders Equity |
AFG is authorized to issue 12.5 million shares of Voting Preferred Stock and 12.5 million shares of Nonvoting Preferred Stock, each without par value.
Accumulated Other Comprehensive Income, Net of Tax (AOCI) Comprehensive income is defined as all changes in Shareholders Equity except those arising from transactions with shareholders. Comprehensive income includes net earnings and other comprehensive income (OCI), which consists primarily of changes in net unrealized gains or losses on available for sale securities. The progression of the components of accumulated other comprehensive income follows (in millions):
OCI | ||||||||||||||||||||||||
AOCI Beginning Balance |
Pre- tax |
Tax | Non- controlling interests |
Net | AOCI Ending Balance |
|||||||||||||||||||
Three Months ended March 31, 2012 |
||||||||||||||||||||||||
Net unrealized gains on securities |
$ | 578 | (a) | $ | 200 | ($ | 70 | ) | ($ | 3 | ) | $ | 127 | $ | 705 | (a) | ||||||||
Foreign currency translation adjustments |
10 | 7 | | (1 | ) | 6 | 16 | |||||||||||||||||
Pension and other postretirement plans adjustments |
(8 | ) | 1 | | | 1 | (7 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
$ | 580 | $ | 208 | ($ | 70 | ) | ($ | 4 | ) | $ | 134 | $ | 714 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Three Months ended March 31, 2011 |
||||||||||||||||||||||||
Net unrealized gains on securities |
$ | 491 | $ | 28 | ($ | 10 | ) | $ | | $ | 18 | $ | 509 | |||||||||||
Foreign currency translation adjustments |
12 | 7 | | | 7 | 19 | ||||||||||||||||||
Pension and other postretirement plans adjustments |
(8 | ) | | | | | (8 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
$ | 495 | $ | 35 | ($ | 10 | ) | $ | | $ | 25 | $ | 520 | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
(a) | Includes net unrealized losses of $8 million at March 31, 2012 and $15 million at December 31, 2011 related to securities for which only the credit portion of an other-than-temporary impairment has been recorded in earnings. |
Stock Based Compensation Under AFGs Stock Incentive Plan, employees of AFG and its subsidiaries are eligible to receive equity awards in the form of stock options, stock appreciation rights, restricted stock awards, restricted stock units and stock awards. In the first three months of 2012, AFG issued 131,731 shares of restricted Common Stock (fair value of $38.11 per share) and granted stock options for 1.1 million shares of Common Stock (at an average exercise price of $38.11) under the Stock Incentive Plan. In addition, AFG issued 111,270 shares of Common Stock (fair value of $38.38 per share) in the first quarter of 2012 under its Annual Co-CEO Equity Bonus Plan.
AFG uses the Black-Scholes option pricing model to calculate the fair value of its option grants. Expected volatility is based on historical volatility over a period equal to the expected term. The expected term was estimated based on historical exercise patterns and post vesting cancellations. The weighted average fair value of options granted during 2012 was $13.03 per share based on the following assumptions: expected dividend yield 1.8%; expected volatility 39%; expected term 7.3 years; risk-free rate 1.4%.
Total compensation expense related to stock incentive plans of AFG and its subsidiaries was $6 and $5 million, respectively, in the first quarter of 2012 and 2011.
26
AMERICAN FINANCIAL GROUP, INC. 10-Q
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS CONTINUED
Income Taxes
K. | Income Taxes |
Income (losses) attributable to noncontrolling interests related to AFGs managed investment entities are non-taxable (non-deductible). For the first three months of 2012 and 2011, respectively, AFGs operating earnings before income taxes included $28 million and $35 million of such non-deductible losses, thereby increasing AFGs effective tax rate.
AFG is involved in litigation with the IRS regarding the calculation of tax reserves for certain annuity reserves pursuant to Actuarial Guideline 33. In 2010, the U.S. District Court in Southern Ohio issued a final summary judgment in favor of AFG. The IRS appealed the District Court decision to the Sixth Circuit Court of Appeals, which heard oral arguments on March 7, 2012. Ultimate resolution may require revised tax calculations for the years 1996-2005, possibly requiring a revised application of tax attribute carryovers or carrybacks, both capital and ordinary, to the affected years, and is contingent upon formal review and acceptance by the IRS. Resolution of the case could result in a decrease in the liability for unrecognized tax benefits by up to $36 million and a decrease in related accrued interest of $15 million. These amounts do not include tax and interest paid to the IRS in 2005 and 2006, for which the suit was filed, totaling $17 million. See Note N Subsequent Event.
During the first quarter of 2012, there were no material changes to AFGs liability for uncertain tax positions, which is discussed in Note L Income Taxes, to AFGs 2011 Form 10-K.
Contingencies
L. | Contingencies |
There have been no significant changes to the matters discussed and referred to in Note M Contingencies of AFGs 2011 Form 10-K covering property and casualty insurance reserves for claims related to environmental exposures, asbestos and other mass tort claims as well as environmental and occupational injury and disease claims of former subsidiary railroad and manufacturing operations.
27
AMERICAN FINANCIAL GROUP, INC. 10-Q
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS CONTINUED
Condensed Consolidating Information
M. | Condensed Consolidating Information AFG has guaranteed all of the outstanding public debt of Great American Financial Resources, Inc. (GAFRI) and GAFRIs wholly-owned subsidiary, AAG Holding Company, Inc. In addition, GAFRI guarantees AAG Holdings public debt. The AFG and GAFRI guarantees are full and unconditional and joint and several. Condensed consolidating financial statements for AFG are as follows: |
CONDENSED CONSOLIDATING BALANCE SHEET
(In millions)
AFG | GAFRI | AAG Holding |
All Other Subs |
Consol. Entries |
Consolidated | |||||||||||||||||||
MARCH 31, 2012 |
||||||||||||||||||||||||
Assets: |
||||||||||||||||||||||||
Cash and investments |
$ | 419 | $ | 25 | $ | | $ | 26,035 | ($ | 1 | ) | $ | 26,478 | |||||||||||
Recoverables from reinsurers and prepaid reinsurance premiums |
| | | 3,093 | | 3,093 | ||||||||||||||||||
Agents balances and premiums receivable |
| | | 550 | | 550 | ||||||||||||||||||
Deferred policy acquisition costs |
| | | 916 | | 916 | ||||||||||||||||||
Assets of managed investment entities |
| | | 2,952 | | 2,952 | ||||||||||||||||||
Other assets |
120 | 8 | 8 | 2,121 | (35 | ) | 2,222 | |||||||||||||||||
Investment in subsidiaries and affiliates |
4,931 | 2,169 | 2,254 | 640 | (9,994 | ) | | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total assets |
$ | 5,470 | $ | 2,202 | $ | 2,262 | $ | 36,307 | ($ | 10,030 | ) | $ | 36,211 | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Liabilities and Equity: |
||||||||||||||||||||||||
Unpaid losses and loss adjustment expenses and unearned premiums |
$ | | $ | | $ | | $ | 7,613 | $ | | $ | 7,613 | ||||||||||||
Annuity, life, accident and health benefits and reserves |
| | | 17,815 | (12 | ) | 17,803 | |||||||||||||||||
Liabilities of managed investment entities |
| | | 2,672 | | 2,672 | ||||||||||||||||||
Long-term debt |
600 | | 219 | 112 | | 931 | ||||||||||||||||||
Other liabilities |
290 | 20 | 109 | 2,247 | (206 | ) | 2,460 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total liabilities |
890 | 20 | 328 | 30,459 | (218 | ) | 31,479 | |||||||||||||||||
Total shareholders equity |
4,580 | 2,182 | 1,934 | 5,696 | (9,812 | ) | 4,580 | |||||||||||||||||
Noncontrolling interests |
| | | 152 | | 152 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total liabilities and equity |
$ | 5,470 | $ | 2,202 | $ | 2,262 | $ | 36,307 | ($ | 10,030 | ) | $ | 36,211 | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
DECEMBER 31, 2011 |
||||||||||||||||||||||||
Assets: |
||||||||||||||||||||||||
Cash and investments |
$ | 456 | $ | 32 | $ | | $ | 25,090 | ($ | 1 | ) | $ | 25,577 | |||||||||||
Recoverables from reinsurers and prepaid reinsurance premiums |
| | | 3,351 | | 3,351 | ||||||||||||||||||
Agents balances and premiums receivable |
| | | 565 | | 565 | ||||||||||||||||||
Deferred policy acquisition costs |
| | | 901 | | 901 | ||||||||||||||||||
Assets of managed investment entities |
| | | 3,058 | | 3,058 | ||||||||||||||||||
Other assets |
105 | 5 | 5 | 2,309 | (38 | ) | 2,386 | |||||||||||||||||
Investment in subsidiaries and affiliates |
4,732 | 2,015 | 2,107 | 643 | (9,497 | ) | | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total assets |
$ | 5,293 | $ | 2,052 | $ | 2,112 | $ | 35,917 | ($ | 9,536 | ) | $ | 35,838 | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Liabilities and Equity: |
||||||||||||||||||||||||
Unpaid losses and loss adjustment expenses and unearned premiums |
$ | | $ | | $ | | $ | 8,004 | $ | | $ | 8,004 | ||||||||||||
Annuity, life, accident and health benefits and reserves |
| | | 17,148 | (1 | ) | 17,147 | |||||||||||||||||
Liabilities of managed investment entities |
| | | 2,787 | | 2,787 | ||||||||||||||||||
Long-term debt |
600 | | 220 | 115 | (1 | ) | 934 | |||||||||||||||||
Other liabilities |
282 | 20 | 109 | 2,196 | (198 | ) | 2,409 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total liabilities |
882 | 20 | 329 | 30,250 | (200 | ) | 31,281 | |||||||||||||||||
Total shareholders equity |
4,411 | 2,032 | 1,783 | 5,521 | (9,336 | ) | 4,411 | |||||||||||||||||
Noncontrolling interests |
| | | 146 | | 146 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total liabilities and equity |
$ | 5,293 | $ | 2,052 | $ | 2,112 | $ | 35,917 | ($ | 9,536 | ) | $ | 35,838 | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
28
AMERICAN FINANCIAL GROUP, INC. 10-Q
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS CONTINUED
CONDENSED CONSOLIDATING STATEMENT OF EARNINGS
(In millions)
AFG | GAFRI | AAG Holding |
All Other Subs |
Consol. Entries |
Consolidated | |||||||||||||||||||
FOR THE THREE MONTHS ENDED |
||||||||||||||||||||||||
MARCH 31, 2012 |
||||||||||||||||||||||||
Revenues: |
||||||||||||||||||||||||
Property and casualty insurance premiums |
$ | | $ | | $ | | $ | 603 | $ | | $ | 603 | ||||||||||||
Life, accident and health premiums |
| | | 105 | | 105 | ||||||||||||||||||
Realized gains (losses) |
| | | 45 | (1 | ) | 44 | |||||||||||||||||
Income of managed investment entities |
| | | | | | ||||||||||||||||||
Investment and other income |
2 | 2 | | 362 | (5 | ) | 361 | |||||||||||||||||
Equity in earnings of subsidiaries |
203 | 78 | 84 | | (365 | ) | | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total revenues |
205 | 80 | 84 | 1,115 | (371 | ) | 1,113 | |||||||||||||||||
Costs and Expenses: |
||||||||||||||||||||||||
Insurance benefits and expenses |
| | | 824 | | 824 | ||||||||||||||||||
Interest charges on borrowed money |
16 | | 6 | 4 | (5 | ) | 21 | |||||||||||||||||
Expenses of managed investment entities |
| | | 19 | | 19 | ||||||||||||||||||
Other operating and general expenses |
18 | 4 | 2 | 80 | (1 | ) | 103 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total costs and expenses |
34 | 4 | 8 | 927 | (6 | ) | 967 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Operating earnings before income taxes |
171 | 76 | 76 | 188 | (365 | ) | 146 | |||||||||||||||||
Provision (credit) for income taxes |
58 | 27 | 27 | 72 | (126 | ) | 58 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Net earnings, including noncontrolling interests |
113 | 49 | 49 | 116 | (239 | ) | 88 | |||||||||||||||||
Less: Net earnings (loss) attributable to noncontrolling interests |
| | | (25 | ) | | (25 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Net Earnings Attributable to Shareholders |
$ | 113 | $ | 49 | $ | 49 | $ | 141 | ($ | 239 | ) | $ | 113 | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
AFG | GAFRI | AAG Holding |
All Other Subs |
Consol. Entries |
Consolidated | |||||||||||||||||||
FOR THE THREE MONTHS ENDED |
||||||||||||||||||||||||
MARCH 31, 2011 |
||||||||||||||||||||||||
Revenues: |
||||||||||||||||||||||||
Property and casualty insurance premiums |
$ | | $ | | $ | | $ | 599 | $ | | $ | 599 | ||||||||||||
Life, accident and health premiums |
| | | 110 | | 110 | ||||||||||||||||||
Realized gains (losses) |
| | | (3 | ) | | (3 | ) | ||||||||||||||||
Income of managed investment entities |
| | | (8 | ) | | (8 | ) | ||||||||||||||||
Investment and other income |
2 | 3 | | 343 | (7 | ) | 341 | |||||||||||||||||
Equity in earnings of subsidiaries |
167 | 47 | 55 | | (269 | ) | | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total revenues |
169 | 50 | 55 | 1,041 | (276 | ) | 1,039 | |||||||||||||||||
Costs and Expenses: |
||||||||||||||||||||||||
Insurance benefits and expenses |
| | | 806 | | 806 | ||||||||||||||||||
Interest charges on borrowed money |
16 | | 6 | 4 | (5 | ) | 21 | |||||||||||||||||
Expenses of managed investment entities |
| | | 18 | | 18 | ||||||||||||||||||
Other operating and general expenses |
17 | 3 | 1 | 72 | (1 | ) | 92 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total costs and expenses |
33 | 3 | 7 | 900 | (6 | ) | 937 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Operating earnings before income taxes |
136 | 47 | 48 | 141 | (270 | ) | 102 | |||||||||||||||||
Provision (credit) for income taxes |
48 | 17 | 17 | 60 | (94 | ) | 48 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Net earnings, including noncontrolling interests |
88 | 30 | 31 | 81 | (176 | ) | 54 | |||||||||||||||||
Less: Net earnings (loss) attributable to noncontrolling interests |
| | | (34 | ) | | (34 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Net Earnings Attributable to Shareholders |
$ | 88 | $ | 30 | $ | 31 | $ | 115 | ($ | 176 | ) | $ | 88 | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
29
AMERICAN FINANCIAL GROUP, INC. 10-Q
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS CONTINUED
CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME
(In millions)
AFG | GAFRI | AAG Holding |
All Other Subs |
Consol. Entries |
Consolidated | |||||||||||||||||||
FOR THE THREE MONTHS ENDED |
||||||||||||||||||||||||
MARCH 31, 2012 |
||||||||||||||||||||||||
Net earnings, including noncontrolling interests |
$ | 113 | $ | 49 | $ | 49 | $ | 116 | ($ | 239 | ) | $ | 88 | |||||||||||
Other comprehensive income, net of tax |
134 | 119 | 117 | 138 | (370 | ) | 138 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total comprehensive income, net of tax |
247 | 168 | 166 | 254 | (609 | ) | 226 | |||||||||||||||||
Less: Comprehensive income (loss) attributable to noncontrolling interests |
| | | (21 | ) | | (21 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Comprehensive income attributable to shareholders |
$ | 247 | $ | 168 | $ | 166 | $ | 275 | ($ | 609 | ) | $ | 247 | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
AFG | GAFRI | AAG Holding |
All Other Subs |
Consol. Entries |
Consolidated | |||||||||||||||||||
FOR THE THREE MONTHS ENDED |
||||||||||||||||||||||||
MARCH 31, 2011 |
||||||||||||||||||||||||
Net earnings, including noncontrolling interests |
$ | 88 | $ | 30 | $ | 31 | $ | 81 | ($ | 176 | ) | $ | 54 | |||||||||||
Other comprehensive income, net of tax |
25 | 18 | 18 | 24 | (60 | ) | 25 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total comprehensive income, net of tax |
113 | 48 | 49 | 105 | (236 | ) | 79 | |||||||||||||||||
Less: Comprehensive income (loss) attributable to noncontrolling interests |
| | | (34 | ) | | (34 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Comprehensive income attributable to shareholders |
$ | 113 | $ | 48 | $ | 49 | $ | 139 | ($ | 236 | ) | $ | 113 | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
30
AMERICAN FINANCIAL GROUP, INC. 10-Q
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS CONTINUED
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
(In millions)
AFG | GAFRI | AAG Holding |
All Other Subs |
Consol. Entries |
Consolidated | |||||||||||||||||||
FOR THE THREE MONTHS ENDED |
||||||||||||||||||||||||
MARCH 31, 2012 |
||||||||||||||||||||||||
Operating Activities: |
||||||||||||||||||||||||
Net earnings, including noncontrolling interests |
$ | 113 | $ | 49 | $ | 49 | $ | 116 | ($ | 239 | ) | $ | 88 | |||||||||||
Adjustments: |
||||||||||||||||||||||||
Equity in net earnings of subsidiaries |
(134 | ) | (51 | ) | (54 | ) | | 239 | | |||||||||||||||
Dividends from subsidiaries |
55 | | | | (55 | ) | | |||||||||||||||||
Other operating activities, net |
| (2 | ) | (3 | ) | (73 | ) | | (78 | ) | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Net cash provided by (used in) operating activities |
34 | (4 | ) | (8 | ) | 43 | (55 | ) | 10 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Investing Activities: |
||||||||||||||||||||||||
Purchases of investments, property and equipment |
(8 | ) | | | (1,085 | ) | | (1,093 | ) | |||||||||||||||
Capital contributions to subsidiaries |
(4 | ) | (8 | ) | | | 12 | | ||||||||||||||||
Proceeds from maturities and redemptions of investments |
| | | 516 | | 516 | ||||||||||||||||||
Proceeds from sales of investments, property and equipment |
| | | 196 | | 196 | ||||||||||||||||||
Managed investment entities: |
||||||||||||||||||||||||
Purchases of investments |
| | | (566 | ) | | (566 | ) | ||||||||||||||||
Proceeds from sales and redemptions of investments |
| | | 774 | | 774 | ||||||||||||||||||
Other investing activities, net |
| | | (10 | ) | | (10 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Net cash provided by (used in) investing activities |
(12 | ) | (8 | ) | | (175 | ) | 12 | (183 | ) | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Financing Activities: |
||||||||||||||||||||||||
Annuity receipts |
| | | 804 | | 804 | ||||||||||||||||||
Annuity surrenders, benefits and withdrawals |
| | | (348 | ) | | (348 | ) | ||||||||||||||||
Issuances of managed investment entities liabilities |
| | | 359 | | 359 | ||||||||||||||||||
Retirement of managed investment entities liabilities |
| | | (489 | ) | | (489 | ) | ||||||||||||||||
Issuances of Common Stock |
14 | | | | | 14 | ||||||||||||||||||
Capital contributions from parent |
| 4 | 8 | | (12 | ) | | |||||||||||||||||
Repurchases of Common Stock |
(56 | ) | | | | | (56 | ) | ||||||||||||||||
Cash dividends paid |
(17 | ) | | | (55 | ) | 55 | (17 | ) | |||||||||||||||
Other financing activities, net |
| | | 4 | | 4 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Net cash provided by (used in) financing activities |
(59 | ) | 4 | 8 | 275 | 43 | 271 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Net change in cash and cash equivalents |
(37 | ) | (8 | ) | | 143 | | 98 | ||||||||||||||||
Cash and cash equivalents at beginning of period |
415 | 19 | | 890 | | 1,324 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Cash and cash equivalents at end of period |
$ | 378 | $ | 11 | $ | | $ | 1,033 | $ | | $ | 1,422 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
31
AMERICAN FINANCIAL GROUP, INC. 10-Q
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS CONTINUED
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
(In millions)
AFG | GAFRI | AAG Holding |
All Other Subs |
Consol. Entries |
Consolidated | |||||||||||||||||||
FOR THE THREE MONTHS ENDED |
||||||||||||||||||||||||
MARCH 31, 2011 |
||||||||||||||||||||||||
Operating Activities: |
||||||||||||||||||||||||
Net earnings, including noncontrolling interests |
$ | 88 | $ | 30 | $ | 31 | $ | 81 | ($ | 176 | ) | $ | 54 | |||||||||||
Adjustments: |
||||||||||||||||||||||||
Equity in net earnings of subsidiaries |
(110 | ) | (30 | ) | (36 | ) | | 176 | | |||||||||||||||
Dividends from subsidiaries |
105 | | | | (105 | ) | | |||||||||||||||||
Other operating activities, net |
(23 | ) | (2 | ) | (2 | ) | 362 | | 335 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Net cash provided by (used in) operating activities |
60 | (2 | ) | (7 | ) | 443 | (105 | ) | 389 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Investing Activities: |
||||||||||||||||||||||||
Purchases of investments, property and equipment |
(7 | ) | | | (1,182 | ) | | (1,189 | ) | |||||||||||||||
Capital contributions to subsidiaries |
(5 | ) | (8 | ) | (1 | ) | | 14 | | |||||||||||||||
Proceeds from maturities and redemptions of investments |
2 | 2 | | 596 | | 600 | ||||||||||||||||||
Proceeds from sales of investments, property and equipment |
| | | 297 | | 297 | ||||||||||||||||||
Managed investment entities: |
||||||||||||||||||||||||
Purchases of investments |
| | | (352 | ) | | (352 | ) | ||||||||||||||||
Proceeds from sales and redemptions of investments |
| | | 400 | | 400 | ||||||||||||||||||
Other investing activities, net |
| | | (13 | ) | | (13 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Net cash provided by (used in) investing activities |
(10 | ) | (6 | ) | (1 | ) | (254 | ) | 14 | (257 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Financing Activities: |
||||||||||||||||||||||||
Annuity receipts |
| | | 672 | | 672 | ||||||||||||||||||
Annuity surrenders, benefits and withdrawals |
| | | (311 | ) | | (311 | ) | ||||||||||||||||
Retirement of managed investment entities liabilities |
| | | (4 | ) | | (4 | ) | ||||||||||||||||
Issuances of Common Stock |
10 | | | 1 | | 11 | ||||||||||||||||||
Capital contributions from parent |
| 4 | 8 | 2 | (14 | ) | | |||||||||||||||||
Repurchases of Common Stock |
(84 | ) | | | | | (84 | ) | ||||||||||||||||
Cash dividends paid |
(16 | ) | | | (105 | ) | 105 | (16 | ) | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Net cash provided by (used in) financing activities |
(90 | ) | 4 | 8 | 255 | 91 | 268 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Net change in cash and cash equivalents |
(40 | ) | (4 | ) | | 444 | | 400 | ||||||||||||||||
Cash and cash equivalents at beginning of period |
370 | 20 | | 709 | | 1,099 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Cash and cash equivalents at end of period |
$ | 330 | $ | 16 | $ | | $ | 1,153 | $ | | $ | 1,499 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Subsequent Event
N. | Subsequent Event As discussed in Note K Income Taxes, AFG has been involved in litigation with the IRS regarding the calculation of tax reserves for certain annuity reserves for the years 1996 through 2001. On May 4, 2012, the Sixth Circuit Court of Appeals affirmed the Summary Judgment of the District Court in favor of AFG. As a result, unless the IRS determines to seek a discretionary appeal of this decision within 90 days, the decision will become final, and AFG will record net earnings of approximately $27 million. As discussed in Note K, AFG continues to hold discussions with the IRS involving subsequent tax years. |
32
AMERICAN FINANCIAL GROUP, INC. 10-Q
Managements Discussion and Analysis
of Financial Condition and Results of Operations
INDEX TO MD&A | ||||||||||
Page | Page | |||||||||
Forward-Looking Statements |
33 | Uncertainties | 41 | |||||||
Overview |
34 | Managed Investment Entities | 42 | |||||||
Critical Accounting Policies |
34 | Results of Operations | 44 | |||||||
Liquidity and Capital Resources |
35 | General | 44 | |||||||
Ratios |
35 | Income Items | 44 | |||||||
Parent and Subsidiary Liquidity |
35 | Expense Items | 48 | |||||||
Investments |
36 |
FORWARD-LOOKING STATEMENTS
The Private Securities Litigation Reform Act of 1995 provides a safe harbor for forward-looking statements. Some of the forward-looking statements can be identified by the use of words such as anticipates, believes, expects, projects, estimates, intends, plans, seeks, could, may, should, will or the negative version of those words or other comparable terminology. Such forward-looking statements include statements relating to: expectations concerning market and other conditions and their effect on future premiums, revenues, earnings and investment activities; recoverability of asset values; expected losses and the adequacy of reserves for asbestos, environmental pollution and mass tort claims; rate changes; and improved loss experience.
Actual results and/or financial condition could differ materially from those contained in or implied by such forward-looking statements for a variety of reasons including but not limited to:
| changes in financial, political and economic conditions, including changes in interest and inflation rates, currency fluctuations and extended economic recessions or expansions in the U.S. and abroad; |
| performance of securities markets; |
| AFGs ability to estimate accurately the likelihood, magnitude and timing of any losses in connection with investments in the non-agency residential mortgage market; |
| new legislation or declines in credit quality or credit ratings that could have a material impact on the valuation of securities in AFGs investment portfolio; |
| the availability of capital; |
| regulatory actions (including changes in statutory accounting rules); |
| changes in the legal environment affecting AFG or its customers; |
| tax law and accounting changes; |
| levels of natural catastrophes and severe weather, terrorist activities (including any nuclear, biological, chemical or radiological events), incidents of war or losses resulting from civil unrest and other major losses; |
| development of insurance loss reserves and establishment of other reserves, particularly with respect to amounts associated with asbestos and environmental claims; |
| availability of reinsurance and ability of reinsurers to pay their obligations; |
| the unpredictability of possible future litigation if certain settlements of current litigation do not become effective; |
| trends in persistency, mortality and morbidity; |
| competitive pressures, including those in the bank annuity distribution channels, the ability to obtain adequate rates and policy terms; and |
| changes in AFGs credit ratings or the financial strength ratings assigned by major ratings agencies to AFGs operating subsidiaries. |
The forward-looking statements herein are made only as of the date of this report. The Company assumes no obligation to publicly update any forward-looking statements.
33
AMERICAN FINANCIAL GROUP, INC. 10-Q
Managements Discussion and Analysis
of Financial Condition and Results of Operations Continued
OVERVIEW
Financial Condition
AFG is organized as a holding company with almost all of its operations being conducted by subsidiaries. AFG, however, has continuing cash needs for administrative expenses, the payment of principal and interest on borrowings, shareholder dividends, and taxes. Therefore, certain analyses are best done on a parent only basis while others are best done on a total enterprise basis. In addition, because most of its businesses are financial in nature, AFG does not prepare its consolidated financial statements using a current-noncurrent format. Consequently, certain traditional ratios and financial analysis tests are not meaningful.
Results of Operations
Through the operations of its subsidiaries, AFG is engaged primarily in property and casualty insurance, focusing on specialized commercial products for businesses and in the sale of traditional fixed and indexed annuities and a variety of supplemental insurance products such as Medicare supplement.
Net earnings attributable to AFGs shareholders for the first three months of 2012 were $113 million ($1.14 per share, diluted) compared to $88 million ($.83 per share, diluted) reported in the same period of 2011. Improved operating results in the annuity and supplemental insurance group and realized gains in 2012 compared to realized losses in 2011 more than offset lower underwriting profit and lower investment income in AFGs property and casualty insurance operations.
CRITICAL ACCOUNTING POLICIES
Significant accounting policies are summarized in Note A to the financial statements. The preparation of financial statements in conformity with U.S. generally accepted accounting principles requires management to make estimates and assumptions that can have a significant effect on amounts reported in the financial statements. As more information becomes known, these estimates and assumptions change and thus impact amounts reported in the future. The areas where management believes the degree of judgment required to determine amounts recorded in the financial statements make accounting policies critical are as follows:
| the establishment of insurance reserves, especially asbestos and environmental-related reserves and reserves for AFGs closed block of long-term care business, |
| the recoverability of reinsurance, |
| the recoverability of deferred acquisition costs, |
| the establishment of asbestos and environmental reserves of former railroad and manufacturing operations, and |
| the valuation of investments, including the determination of other-than-temporary impairments. |
For a discussion of these policies, see Managements Discussion and Analysis Critical Accounting Policies in AFGs 2011 Form 10-K.
34
AMERICAN FINANCIAL GROUP, INC. 10-Q
Managements Discussion and Analysis
of Financial Condition and Results of Operations Continued
LIQUIDITY AND CAPITAL RESOURCES
Ratios AFGs debt to total capital ratio on a consolidated basis is shown below (dollars in millions).
March 31, 2012 |
December 31, | |||||||||||
2011 | 2010 | |||||||||||
Long-term debt |
$ | 931 | $ | 934 | $ | 952 | ||||||
Total capital |
4,977 | 4,860 | 4,894 | |||||||||
Ratio of debt to total capital: |
||||||||||||
Including debt secured by real estate |
18.7 | % | 19.2 | % | 19.5 | % | ||||||
Excluding debt secured by real estate |
17.7 | % | 18.2 | % | 18.4 | % |
The ratio of debt to total capital is a non-GAAP measure that management believes is useful for investors, analysts and independent ratings agencies to evaluate AFGs financial strength and liquidity and to provide insight into how AFG finances its operations. It is calculated by dividing AFGs long-term debt by its total capital, which includes long-term debt, noncontrolling interests and shareholders equity (excluding unrealized gains (losses) related to fixed maturity investments and appropriated retained earnings related to managed investment entities).
AFGs ratio of earnings to fixed charges, including annuity benefits as a fixed charge, was 2.12 for the three months ended March 31, 2012 and 1.95 for the entire year of 2011. Excluding annuity benefits, this ratio was 7.80 and 6.59, respectively. Although the ratio excluding annuity benefits is not required or encouraged to be disclosed under Securities and Exchange Commission rules, it is presented because interest credited to annuity policyholder accounts is not always considered a borrowing cost for an insurance company.
Parent and Subsidiary Liquidity
Parent Holding Company Liquidity Management believes AFG has sufficient resources to meet its liquidity requirements. If funds generated from operations, including dividends, tax payments and borrowings from subsidiaries, are insufficient to meet fixed charges in any period, AFG would be required to utilize parent company cash and marketable securities or to generate cash through borrowings, sales of other assets, or similar transactions.
AFG can borrow up to $500 million under its revolving credit facility which expires in August 2013. There were no borrowings under this agreement, or under any other parent company short-term borrowing arrangements, during 2012.
During the first three months of 2012, AFG repurchased 1.5 million shares of its Common Stock for $56 million. In April 2012, AFG repurchased approximately 357,000 additional shares of its Common Stock for $14 million. During 2011, AFG repurchased 9.3 million shares of its Common Stock for $315 million.
Under tax allocation agreements with AFG, its 80%-owned U.S. subsidiaries generally pay taxes to (or recover taxes from) AFG based on each subsidiarys contribution to amounts due under AFGs consolidated tax return.
Subsidiary Liquidity Great American Life Insurance Company (GALIC), a wholly-owned annuity and supplemental insurance subsidiary, is a member of the Federal Home Loan Bank of Cincinnati (FHLB). The FHLB makes advances and provides other banking services to member institutions, which provides the annuity and supplemental insurance operations with a substantial additional source of liquidity. In the fourth quarter of 2011 the FHLB advanced GALIC $240 million at interest rates ranging from .02% to .03% over LIBOR (average rate of .26% at March 31, 2012). These advances must be repaid within 5 to 7 years but GALIC has the option to prepay all or a portion of the advances on a monthly basis. GALIC has invested the proceeds from the advances in fixed maturity securities for the purpose of earning a spread over the interest payments due to the FHLB.
35
AMERICAN FINANCIAL GROUP, INC. 10-Q
Managements Discussion and Analysis
of Financial Condition and Results of Operations Continued
National Interstate Corporation, a 52%-owned property and casualty insurance subsidiary, can borrow up to $75 million, subject to certain conditions, under an unsecured credit agreement expiring in December 2012. Amounts borrowed bear interest at rates ranging from .45% to .9% (currently .65%) over LIBOR based on National Interstates credit rating. There was $22 million outstanding under this agreement at March 31, 2012. National Interstate expects to successfully replace this credit agreement prior to its expiration, although potentially at a higher cost.
The liquidity requirements of AFGs insurance subsidiaries relate primarily to the liabilities associated with their products as well as operating costs and expenses, payments of dividends and taxes to AFG and contributions of capital to their subsidiaries. Historically, cash flows from premiums and investment income have generally provided more than sufficient funds to meet these requirements without requiring a sale of investments or contributions from AFG. Funds received in excess of cash requirements are generally invested in additional marketable securities. In addition, the insurance subsidiaries generally hold a significant amount of highly liquid, short-term investments.
The excess cash flow of AFGs property and casualty group allows it to extend the duration of its investment portfolio somewhat beyond that of its claim reserves.
In the annuity business, where profitability is largely dependent on earning a spread between invested assets and annuity liabilities, the duration of investments is generally maintained close to that of liabilities. In a rising interest rate environment, significant protection from withdrawals exists in the form of temporary and permanent surrender charges on AFGs annuity products. With declining rates, AFG receives some protection (from spread compression) due to the ability to lower crediting rates, subject to contractually guaranteed minimum interest rates (GMIRs). AFG began selling new policies with GMIRs below 2% in 2003; almost all new business since late 2010 has been issued with a 1% GMIR. At March 31, 2012, the average crediting rate on AFGs annuities was approximately 3.0%, while the average GMIR was approximately 2.4%. This margin provides AFG the flexibility to lower its crediting rates by up to 60 basis points on average in the future should market interest rates continue to remain low for a long period of time.
AFG believes its insurance subsidiaries maintain sufficient liquidity to pay claims and benefits and operating expenses. In addition, these subsidiaries have sufficient capital to meet commitments in the event of unforeseen events such as reserve deficiencies, inadequate premium rates or reinsurer insolvencies. Nonetheless, changes in statutory accounting rules, significant declines in the fair value of the insurance subsidiaries investment portfolios or significant ratings downgrades on these investments, could create a need for additional capital.
36
AMERICAN FINANCIAL GROUP, INC. 10-Q
Managements Discussion and Analysis
of Financial Condition and Results of Operations Continued
Investments AFGs investment portfolio at March 31, 2012, contained $22.4 billion in Fixed maturities classified as available for sale and $1.1 billion in Equity securities, all carried at fair value with unrealized gains and losses included in a separate component of shareholders equity on an after-tax basis. In addition, $457 million in fixed maturities were classified as trading with changes in unrealized holding gains or losses included in investment income.
Fair values for AFGs portfolio are determined by AFGs internal investment professionals using data from nationally recognized pricing services as well as non-binding broker quotes. Fair values of equity securities are generally based on closing prices obtained from the pricing services. For mortgage-backed securities (MBS), which comprise approximately 31% of AFGs fixed maturities, prices for each security are generally obtained from both pricing services and broker quotes. For the remainder of AFGs fixed maturity portfolio, approximately 92% are priced using pricing services and the balance is priced primarily by using non-binding broker quotes. When prices obtained for the same security vary, AFGs internal investment professionals select the price they believe is most indicative of an exit price.
The pricing services use a variety of observable inputs to estimate fair value of fixed maturities that do not trade on a daily basis. Based upon information provided by the pricing services, these inputs include, but are not limited to, recent reported trades, benchmark yields, issuer spreads, bids or offers, reference data, and measures of volatility. Included in the pricing of MBS are estimates of the rate of future prepayments and defaults of principal over the remaining life of the underlying collateral. Due to the lack of transparency in the process that brokers use to develop prices, valuations that are based on brokers prices are classified as Level 3 in the GAAP hierarchy unless the price can be corroborated, for example, by comparison to similar securities priced using observable inputs.
Valuation techniques utilized by pricing services and prices obtained from external sources are reviewed by AFGs internal investment professionals who are familiar with the securities being priced and the markets in which they trade to ensure the fair value determination is representative of an exit price. To validate the appropriateness of the prices obtained, these investment managers consider widely published indices (as benchmarks), recent trades, changes in interest rates, general economic conditions and the credit quality of the specific issuers. In addition, AFG communicates directly with the pricing service regarding the methods and assumptions used in pricing, including verifying, on a test basis, the inputs used by the service to value specific securities. Prices obtained from a broker or pricing service are adjusted only in cases where they are deemed not to be representative of an appropriate exit price (fewer than 1% of the securities).
In general, the fair value of AFGs fixed maturity investments is inversely correlated to changes in interest rates. The following table demonstrates the sensitivity of such fair values to reasonably likely changes in interest rates by illustrating the estimated effect on AFGs fixed maturity portfolio that an immediate increase of 100 basis points in the interest rate yield curve would have at March 31, 2012 (dollars in millions). Increases or decreases from the 100 basis points illustrated would be approximately proportional.
Fair value of fixed maturity portfolio |
$ | 22,828 | ||
Pretax impact on fair value of 100 bps increase in interest rates |
($ | 1,027 | ) | |
Pretax impact as % of total fixed maturity portfolio |
(4.5% | ) |
37
AMERICAN FINANCIAL GROUP, INC. 10-Q
Managements Discussion and Analysis
of Financial Condition and Results of Operations Continued
Approximately 88% of the fixed maturities held by AFG at March 31, 2012, were rated investment grade (credit rating of AAA to BBB) by nationally recognized rating agencies. Investment grade securities generally bear lower yields and lower degrees of risk than those that are unrated and noninvestment grade. Management believes that the high quality investment portfolio should generate a stable and predictable investment return.
MBS are subject to significant prepayment risk due to the fact that, in periods of declining interest rates, mortgages may be repaid more rapidly than scheduled as borrowers refinance higher rate mortgages to take advantage of lower rates. Although interest rates have been low for the last few years, a weak housing market and uncertain economic conditions have led to tighter lending standards, which have resulted in fewer buyers being able to refinance the mortgages underlying much of AFGs non-agency residential MBS portfolio.
Summarized information for AFGs MBS (including those classified as trading) at March 31, 2012, is shown (in millions) in the table below. Agency-backed securities are those issued by a U.S. government-backed agency; Alt-A mortgages are those with risk profiles between prime and subprime. The majority of the Alt-A securities and substantially all of the subprime securities are backed by fixed-rate mortgages. The average life of the residential and commercial MBS is approximately 4 and 5 years, respectively.
Collateral type |
Amortized Cost |
Fair Value | Fair Value as % of Cost |
Unrealized Gain (Loss) |
% Rated Investment Grade |
|||||||||||||||
Residential: |
||||||||||||||||||||
Agency-backed |
$ | 298 | $ | 311 | 104 | % | $ | 13 | 100 | % | ||||||||||
Non-agency prime |
2,248 | 2,328 | 104 | 80 | 57 | |||||||||||||||
Alt-A |
820 | 790 | 96 | (30 | ) | 41 | ||||||||||||||
Subprime |
716 | 699 | 98 | (17 | ) | 26 | ||||||||||||||
Commercial |
2,684 | 2,933 | 109 | 249 | 99 | |||||||||||||||
Other |
21 | 24 | 114 | 3 | 50 | |||||||||||||||
|
|
|
|
|
|
|||||||||||||||
$ | 6,787 | $ | 7,085 | 104 | % | $ | 298 | 71 | % | |||||||||||
|
|
|
|
|
|
The National Association of Insurance Commissioners (NAIC) assigns creditworthiness designations on a scale of 1 to 6 with 1 being the highest quality and 6 being the lowest quality. The NAIC retained a third-party investment management firm to assist in the determination of appropriate NAIC designations for mortgage-backed securities based not only on the probability of loss (which is the primary basis of ratings by the major ratings firms), but also on the severity of loss and statutory carrying value. At March 31, 2012, 97% (based on statutory carrying value of $6.7 billion) of AFGs MBS securities had an NAIC designation of 1 or 2.
Municipal bonds represented approximately 17% of AFGs fixed maturity portfolio at March 31, 2012. AFGs municipal bond portfolio is high quality, with 99% of the securities rated investment grade at that date. The portfolio is well diversified across the states of issuance and individual issuers. At March 31, 2012, approximately 80% of the municipal bond portfolio was held in revenue bonds, with the remaining 20% held in general obligation bonds. State general obligation securities of California, Illinois, New Jersey and New York collectively represented only 2% of this portfolio.
38
AMERICAN FINANCIAL GROUP, INC. 10-Q
Managements Discussion and Analysis
of Financial Condition and Results of Operations Continued
Summarized information for the unrealized gains and losses recorded in AFGs Balance Sheet at March 31, 2012, is shown in the following table (dollars in millions). Approximately $141 million of available for sale Fixed maturities and $74 million of Equity securities had no unrealized gains or losses at March 31, 2012.
Securities With Unrealized Gains |
Securities With Unrealized Losses |
|||||||
Available for Sale Fixed Maturities |
||||||||
Fair value of securities |
$ | 19,829 | $ | 2,401 | ||||
Amortized cost of securities |
$ | 18,279 | $ | 2,574 | ||||
Gross unrealized gain (loss) |
$ | 1,550 | ($ | 173 | ) | |||
Fair value as % of amortized cost |
108 | % | 93 | % | ||||
Number of security positions |
3,948 | 725 | ||||||
Number individually exceeding $2 million gain or loss |
142 | 3 | ||||||
Concentration of gains (losses) by type or industry (exceeding 5% of unrealized): |
||||||||
Mortgage-backed securities |
$ | 442 | ($ | 144 | ) | |||
States and municipalities |
239 | (6 | ) | |||||
Gas and electric services |
160 | (1 | ) | |||||
Banks, savings and credit institutions |
104 | (6 | ) | |||||
Percentage rated investment grade |
91 | % | 55 | % | ||||
Equity Securities |
||||||||
Fair value of securities |
$ | 882 | $ | 98 | ||||
Cost of securities |
$ | 616 | $ | 110 | ||||
Gross unrealized gain (loss) |
$ | 266 | (*) | ($ | 12 | ) | ||
Fair value as % of cost |
143 | % | 89 | % | ||||
Number of security positions |
188 | 48 | ||||||
Number individually exceeding $2 million gain or loss |
20 | 2 |
(*) | Includes $113 million on AFGs investment in Verisk Analytics, Inc. |
The table below sets forth the scheduled maturities of AFGs available for sale fixed maturity securities at March 31, 2012, based on their fair values. Asset-backed securities and other securities with sinking funds are reported at average maturity. Actual maturities may differ from contractual maturities because certain securities may be called or prepaid by the issuers.
Securities With Unrealized Gains |
Securities With Unrealized Losses |
|||||||
Maturity |
||||||||
One year or less |
3 | % | 1 | % | ||||
After one year through five years |
27 | 14 | ||||||
After five years through ten years |
33 | 16 | ||||||
After ten years |
9 | 11 | ||||||
|
|
|
|
|||||
72 | 42 | |||||||
Mortgage-backed securities (average life of approximately four years) |
28 | 58 | ||||||
|
|
|
|
|||||
100 | % | 100 | % | |||||
|
|
|
|
39
AMERICAN FINANCIAL GROUP, INC. 10-Q
Managements Discussion and Analysis
of Financial Condition and Results of Operations Continued
The table below (dollars in millions) summarizes the unrealized gains and losses on fixed maturity securities by dollar amount.
Aggregate Fair Value |
Aggregate Unrealized Gain (Loss) |
Fair Value as % of Cost Basis |
||||||||||
Fixed Maturities at March 31, 2012 |
||||||||||||
Securities with unrealized gains: |
||||||||||||
Exceeding $500,000 (888 issues) |
$ | 10,808 | $ | 1,127 | 112 | % | ||||||
$500,000 or less (3,060 issues) |
9,021 | 423 | 105 | |||||||||
|
|
|
|
|||||||||
$ | 19,829 | $ | 1,550 | 108 | % | |||||||
|
|
|
|
|||||||||
Securities with unrealized losses: |
||||||||||||
Exceeding $500,000 (104 issues) |
$ | 553 | ($ | 112 | ) | 83 | % | |||||
$500,000 or less (621 issues) |
1,848 | (61 | ) | 97 | ||||||||
|
|
|
|
|||||||||
$ | 2,401 | ($ | 173 | ) | 93 | % | ||||||
|
|
|
|
The following table summarizes (dollars in millions) the unrealized loss for all securities with unrealized losses by issuer quality and length of time those securities have been in an unrealized loss position.
Aggregate Fair Value |
Aggregate Unrealized Loss |
Fair Value as % of Cost Basis |
||||||||||
Securities with Unrealized Losses at March 31, 2012 |
||||||||||||
Investment grade fixed maturities with losses for: |
||||||||||||
Less than one year (243 issues) |
$ | 1,027 | ($ | 21 | ) | 98 | % | |||||
One year or longer (112 issues) |
284 | (27 | ) | 91 | ||||||||
|
|
|
|
|||||||||
$ | 1,311 | ($ | 48 | ) | 96 | % | ||||||
|
|
|
|
|||||||||
Non-investment grade fixed maturities with losses for: |
||||||||||||
Less than one year (192 issues) |
$ | 736 | ($ | 33 | ) | 96 | % | |||||
One year or longer (178 issues) |
354 | (92 | ) | 79 | ||||||||
|
|
|
|
|||||||||
$ | 1,090 | ($ | 125 | ) | 90 | % | ||||||
|
|
|
|
|||||||||
Common equity securities with losses for: |
||||||||||||
Less than one year (31 issues) |
$ | 70 | ($ | 8 | ) | 90 | % | |||||
One year or longer (4 issues) |
4 | (1 | ) | 80 | ||||||||
|
|
|
|
|||||||||
$ | 74 | ($ | 9 | ) | 89 | % | ||||||
|
|
|
|
|||||||||
Perpetual preferred equity securities with losses for: |
||||||||||||
Less than one year (8 issues) |
$ | 2 | $ | | 100 | % | ||||||
One year or longer (5 issues) |
22 | (3 | ) | 88 | ||||||||
|
|
|
|
|||||||||
$ | 24 | ($ | 3 | ) | 89 | % | ||||||
|
|
|
|
When a decline in the value of a specific investment is considered to be other-than-temporary, a provision for impairment is charged to earnings (accounted for as a realized loss) and the cost basis of that investment is reduced by the amount of the charge. The determination of whether unrealized losses are other-than-temporary requires judgment based on subjective as well as objective factors as detailed in AFGs 2011 Form 10-K under Managements Discussion and Analysis Investments.
40
AMERICAN FINANCIAL GROUP, INC. 10-Q
Managements Discussion and Analysis
of Financial Condition and Results of Operations Continued
Based on its analysis, management believes (i) AFG will recover its cost basis in the securities with unrealized losses and (ii) that AFG has the ability and intent to hold the securities until they recover in value and had no intent to sell them at March 31, 2012. Although AFG has the ability to continue holding its investments with unrealized losses, its intent to hold them may change due to deterioration in the issuers creditworthiness, decisions to lessen exposure to a particular issuer or industry, asset/liability management decisions, market movements, changes in views about appropriate asset allocation or the desire to offset taxable realized gains. Should AFGs ability or intent change with regard to a particular security, a charge for impairment would likely be required. While it is not possible to accurately predict if or when a specific security will become impaired, charges for other-than-temporary impairment could be material to results of operations in future periods. Significant declines in the fair value of AFGs investment portfolio could have a significant adverse effect on AFGs liquidity.
Uncertainties Management believes that the areas posing the greatest risk of material loss are the adequacy of its insurance reserves and contingencies arising out of its former railroad and manufacturing operations. See Managements Discussion and Analysis Uncertainties in AFGs 2011 Form 10-K. AFG conducts comprehensive studies of its asbestos and environmental reserves with the aid of outside actuarial and engineering firms and specialty outside counsel every two years with an in-depth internal review during the intervening years. See Managements Discussion and Analysis Results of Operations Asbestos and Environmental Reserve Charges in AFGs 2011 Form 10-K.
41
AMERICAN FINANCIAL GROUP, INC. 10-Q
Managements Discussion and Analysis
of Financial Condition and Results of Operations Continued
MANAGED INVESTMENT ENTITIES
Accounting standards require AFG to consolidate its investments in collateralized loan obligation (CLO) entities that it manages and owns an interest in (in the form of debt). See Note A Accounting Policies Managed Investment Entities and Note G Managed Investment Entities. The effect of consolidating these entities is shown in the tables below (in millions). The Before CLO Consolidation columns include AFGs investment and earnings in the CLOs on an unconsolidated basis.
CONDENSED CONSOLIDATING BALANCE SHEET
March 31, 2012 |
Before CLO Consolidation |
Managed Investment Entities |
Consol. Entries |
Consolidated As Reported |
||||||||||||
Assets: |
||||||||||||||||
Cash and investments |
$ | 26,613 | $ | | ($ | 135 | )(a) | $ | 26,478 | |||||||
Assets of managed investment entities |
| 2,952 | | 2,952 | ||||||||||||
Other assets |
6,781 | | | 6,781 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total assets |
$ | 33,394 | $ | 2,952 | ($ | 135 | ) | $ | 36,211 | |||||||
|
|
|
|
|
|
|
|
|||||||||
Liabilities: |
||||||||||||||||
Unpaid losses and loss adjustment expenses and unearned premiums |
$ | 7,613 | $ | | $ | | $ | 7,613 | ||||||||
Annuity, life, accident and health benefits and reserves |
17,803 | | | 17,803 | ||||||||||||
Liabilities of managed investment entities |
| 2,807 | ($ | 135 | )(a) | 2,672 | ||||||||||
Long-term debt and other liabilities |
3,391 | | | 3,391 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total liabilities |
28,807 | 2,807 | ($ | 135 | ) | 31,479 | ||||||||||
Shareholders Equity: |
||||||||||||||||
Common Stock and Capital surplus |
1,223 | | | 1,223 | ||||||||||||
Retained earnings: |
||||||||||||||||
Appropriated - managed investment entities |
| 145 | | 145 | ||||||||||||
Unappropriated |
2,498 | | | 2,498 | ||||||||||||
Accumulated other comprehensive income |
714 | | | 714 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total shareholders equity |
4,435 | 145 | | 4,580 | ||||||||||||
Noncontrolling interests |
152 | | | 152 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total equity |
4,587 | 145 | | 4,732 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total liabilities and equity |
$ | 33,394 | $ | 2,952 | ($ | 135 | ) | $ | 36,211 | |||||||
|
|
|
|
|
|
|
|
|||||||||
December 31, 2011 |
||||||||||||||||
Assets: |
||||||||||||||||
Cash and investments |
$ | 25,675 | $ | | ($ | 98 | )(a) | $ | 25,577 | |||||||
Assets of managed investment entities |
| 3,058 | | 3,058 | ||||||||||||
Other assets |
7,203 | | | 7,203 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total assets |
$ | 32,878 | $ | 3,058 | ($ | 98 | ) | $ | 35,838 | |||||||
|
|
|
|
|
|
|
|
|||||||||
Liabilities: |
||||||||||||||||
Unpaid losses and loss adjustment expenses and unearned premiums |
$ | 8,004 | $ | | $ | | $ | 8,004 | ||||||||
Annuity, life, accident and health benefits and reserves |
17,147 | | | 17,147 | ||||||||||||
Liabilities of managed investment entities |
| 2,885 | (98 | )(a) | 2,787 | |||||||||||
Long-term debt and other liabilities |
3,343 | | | 3,343 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total liabilities |
28,494 | 2,885 | (98 | ) | 31,281 | |||||||||||
Shareholders equity: |
||||||||||||||||
Common Stock and Capital surplus |
1,219 | | | 1,219 | ||||||||||||
Retained earnings: |
||||||||||||||||
Appropriated - managed investment entities |
| 173 | | 173 | ||||||||||||
Unappropriated |
2,439 | | | 2,439 | ||||||||||||
Accumulated other comprehensive income |
580 | | | 580 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total shareholders equity |
4,238 | 173 | | 4,411 | ||||||||||||
Noncontrolling interests |
146 | | | 146 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total equity |
4,384 | 173 | | 4,557 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total liabilities and equity |
$ | 32,878 | $ | 3,058 | ($ | 98 | ) | $ | 35,838 | |||||||
|
|
|
|
|
|
|
|
(a) | Elimination of the fair value of AFGs investment in CLOs. |
42
AMERICAN FINANCIAL GROUP, INC. 10-Q
Managements Discussion and Analysis
of Financial Condition and Results of Operations Continued
CONDENSED CONSOLIDATING STATEMENT OF EARNINGS
Before CLO Consolidation(a) |
Managed Investment Entities |
Consol. Entries |
Consolidated As Reported |
|||||||||||||
Three months ended March 31, 2012 |
||||||||||||||||
Revenues: |
||||||||||||||||
Insurance premiums |
$ | 708 | $ | | $ | | $ | 708 | ||||||||
Investment income |
327 | | (5 | )(b) | 322 | |||||||||||
Realized gains (losses) on securities |
44 | | | 44 | ||||||||||||
Income (loss) of managed investment entities: |
||||||||||||||||
Investment income |
| 29 | | 29 | ||||||||||||
Loss on change in fair value of assets/liabilities |
| (31 | ) | 2 | (b) | (29 | ) | |||||||||
Other income |
43 | | (4 | )(c) | 39 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total revenues |
1,122 | (2 | ) | (7 | ) | 1,113 | ||||||||||
Costs and Expenses: |
||||||||||||||||
Insurance benefits and expenses |
824 | | | 824 | ||||||||||||
Expenses of managed investment entities |
| 26 | (7 | )(b)(c) | 19 | |||||||||||
Interest on borrowed money and other expenses |
124 | | | 124 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total costs and expenses |
948 | 26 | (7 | ) | 967 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Operating earnings before income taxes |
174 | (28 | ) | | 146 | |||||||||||
Provision for income taxes |
58 | | | 58 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net earnings, including noncontrolling interests |
116 | (28 | ) | | 88 | |||||||||||
Less: Net earnings (loss) attributable to noncontrolling interests |
3 | | (28 | )(d) | (25 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net Earnings Attributable to Shareholders |
$ | 113 | ($ | 28 | ) | $ | 28 | $ | 113 | |||||||
|
|
|
|
|
|
|
|
|||||||||
Three months ended March 31, 2011 |
||||||||||||||||
Revenues: |
||||||||||||||||
Insurance premiums |
$ | 709 | $ | | $ | | $ | 709 | ||||||||
Investment income |
306 | | (6 | )(b) | 300 | |||||||||||
Realized gains (losses) on subsidiaries |
(3 | ) | | | (3 | ) | ||||||||||
Income (loss) of managed investment entities: |
||||||||||||||||
Investment income |
| 25 | | 25 | ||||||||||||
Loss on change in fair value of assets/liabilities |
| (36 | ) | 3 | (b) | (33 | ) | |||||||||
Other income |
44 | | (3 | )(c) | 41 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total revenues |
1,056 | (11 | ) | (6 | ) | 1,039 | ||||||||||
Costs and Expenses: |
||||||||||||||||
Insurance benefits and expenses |
806 | | | 806 | ||||||||||||
Expenses of managed investment entities |
| 24 | (6 | )(b)(c) | 18 | |||||||||||
Interest on borrowed money and other expenses |
113 | | | 113 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total costs and expenses |
919 | 24 | (6 | ) | 937 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Operating earnings before income taxes |
137 | (35 | ) | | 102 | |||||||||||
Provision for income taxes |
48 | | | 48 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net earnings, including noncontrolling interests |
89 | (35 | ) | | 54 | |||||||||||
Less: Net earnings (loss) attributable to noncontrolling interests |
1 | | (35 | )(d) | (34 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net Earnings Attributable to Shareholders |
$ | 88 | ($ | 35 | ) | $ | 35 | $ | 88 | |||||||
|
|
|
|
|
|
|
|
(a) | Includes $5 million and $6 million for the first three months of 2012 and 2011, respectively, in investment income representing the change in fair value of AFGs CLO investments plus $4 million and $3 million for each of the same periods in CLO management fees earned. |
(b) | Elimination of the change in fair value of AFGs investments in the CLOs, including $3 million in both the first three months of 2012 and 2011 in distributions recorded as interest expense by the CLOs. |
(c) | Elimination of management fees earned by AFG. |
(d) | Allocate losses of CLOs attributable to other debt holders to noncontrolling interests. |
43
AMERICAN FINANCIAL GROUP, INC. 10-Q
Managements Discussion and Analysis
of Financial Condition and Results of Operations Continued
RESULTS OF OPERATIONS
General Results of operations as shown in the accompanying financial statements are prepared in accordance with U.S. generally accepted accounting principles (GAAP).
AFGs net earnings attributable to shareholders, determined in accordance with GAAP, include certain items that may not be indicative of its ongoing core operations. The following table identifies such items and reconciles net earnings attributable to shareholders to core net operating earnings, a non-GAAP financial measure that AFG believes is a useful tool for investors and analysts in analyzing ongoing operating trends (in millions, except per share amounts):
Three months ended March 31, |
||||||||
2012 | 2011 | |||||||
Core net operating earnings |
$ | 85 | $ | 91 | ||||
Realized gains (losses)(*) |
28 | (3 | ) | |||||
|
|
|
|
|||||
Net earnings attributable to shareholders |
$ | 113 | $ | 88 | ||||
|
|
|
|
|||||
Diluted per share amounts: |
||||||||
Core net operating earnings |
$ | .86 | $ | .85 | ||||
Realized gains (losses) |
.28 | (.02 | ) | |||||
|
|
|
|
|||||
Net earnings attributable to shareholders |
$ | 1.14 | $ | .83 | ||||
|
|
|
|
(*) | Realized gains (losses) are shown net of taxes of $16 million in the first quarter of 2012. |
Core net operating earnings decreased in the first quarter of 2012 compared to the same period in 2011. Increased earnings in the annuity and supplemental insurance operations were more than offset by lower underwriting profit and lower investment income in the Specialty property and casualty insurance operations. Net earnings attributable to shareholders increased due to realized gains recorded in the first quarter of 2012 compared to realized losses in the comparable 2011 period. Both periods reflect the effect of share repurchases.
Property and Casualty Insurance Underwriting AFG reports its Specialty insurance business in the following sub-segments: (i) Property and transportation, (ii) Specialty casualty and (iii) Specialty financial.
Performance measures such as underwriting profit or loss and related combined ratios are often used by property and casualty insurers to help users of their financial statements better understand the companys performance. See Note B Segments of Operations for detail of AFGs operating profit by significant business segment.
Underwriting profitability is measured by the combined ratio, which is a sum of the ratios of losses, loss adjustment expenses, underwriting expenses and policyholder dividends to premiums. A combined ratio under 100% indicates an underwriting profit. The combined ratio does not reflect investment income, other income or federal income taxes.
44
AMERICAN FINANCIAL GROUP, INC. 10-Q
Managements Discussion and Analysis
of Financial Condition and Results of Operations Continued
Premiums, combined ratios and prior year development for AFGs property and casualty insurance operations were as follows (dollars in millions):
Three months ended March 31, |
||||||||
2012 | 2011 | |||||||
Gross Written Premiums |
||||||||
Property and transportation |
$ | 328 | $ | 318 | ||||
Specialty casualty |
366 | 319 | ||||||
Specialty financial |
129 | 116 | ||||||
Other |
| | ||||||
|
|
|
|
|||||
$ | 823 | $ | 753 | |||||
|
|
|
|
|||||
Net Written Premiums |
||||||||
Property and transportation |
$ | 250 | $ | 254 | ||||
Specialty casualty |
247 | 214 | ||||||
Specialty financial |
93 | 98 | ||||||
Other |
17 | 18 | ||||||
|
|
|
|
|||||
$ | 607 | $ | 584 | |||||
|
|
|
|
|||||
Combined Ratios |
||||||||
Property and transportation |
89.7 | % | 85.8 | % | ||||
Specialty casualty |
98.1 | 99.4 | ||||||
Specialty financial |
85.0 | 85.7 | ||||||
Total Specialty |
91.9 | 90.9 | ||||||
Aggregate (including discontinued lines) |
92.1 | % | 90.9 | % | ||||
Favorable (Unfavorable) Prior Year Development |
||||||||
Property and transportation |
$ | 10 | $ | 22 | ||||
Specialty casualty |
1 | | ||||||
Specialty financial |
7 | (4 | ) | |||||
Other specialty |
1 | 3 | ||||||
|
|
|
|
|||||
19 | 21 | |||||||
Other (primarily asbestos and environmental charges) |
| | ||||||
|
|
|
|
|||||
Aggregate (including discontinued lines) |
$ | 19 | $ | 21 | ||||
|
|
|
|
Gross and net written premiums increased in the first quarter of 2012 compared to the same 2011 period due primarily to higher premiums in the Specialty casualty segment. Overall average renewal rates increased approximately 3% during the first quarter of 2012.
The Specialty insurance operations generated an underwriting profit of $48 million in the 2012 first quarter compared to $55 million in the first quarter of 2011. Lower profits in the Property and transportation segment were partially offset by improved results in the Specialty casualty segment. Catastrophe losses were $4 million for the first quarter of 2012 compared to $8 million in the first quarter of 2011.
45
AMERICAN FINANCIAL GROUP, INC. 10-Q
Managements Discussion and Analysis
of Financial Condition and Results of Operations Continued
Property and transportation gross written premiums increased during the first quarter of 2012 compared to 2011 due primarily to higher winter wheat commodity prices and market firming in the property and inland marine businesses, which were partially offset by lower gross written premiums in the transportation businesses. Increased cessions of the winter wheat business contributed to lower net written premiums for the 2012 first quarter. This group reported an underwriting profit of $27 million in the first quarter of 2012, compared to $36 million in the first quarter of 2011. Improved results in the crop insurance operations were more than offset by lower underwriting profits in the property and inland marine and transportation businesses, primarily the result of lower favorable prior year reserve development. Average renewal rates for this group were up approximately 2% for the quarter.
Specialty casualty gross and net written premiums increased during the first quarter of 2012 when compared to 2011 due primarily to higher premiums in the workers compensation and excess and surplus businesses. Increased business opportunities and general market hardening contributed to the growth in premiums. This group reported an underwriting profit of $4 million in the first quarter of 2012, compared to $1 million in the first quarter of 2011. Higher profitability in the international, general liability and workers compensation businesses was largely offset by lower favorable reserve development in the excess and surplus and executive liability businesses. Average renewal rates for this group were up approximately 4% for the quarter.
Specialty financial gross written premiums increased during the first quarter of 2012 when compared to 2011 primarily as a result of a service contracts business initiated in the second quarter of 2011 where all of the premiums were ceded under a reinsurance agreement. Additionally, planned reductions in coastal and near-coastal property exposures in the financial institutions business contributed to decreases in both gross and net written premiums for the quarter. This group reported an underwriting profit of $16 million in both the first quarter of 2012 and the first quarter of 2011.
Annuity and Supplemental Insurance Operations Operating earnings before income taxes for the annuity and supplemental insurance segment increased $13 million (24%) in the first quarter due to higher earnings in the fixed annuity operations as well as improved results in the supplemental insurance lines. The higher profitability in the fixed annuity operations was due primarily to higher invested assets resulting from growth in the business. In the supplemental insurance lines, Medicare supplement results were significantly higher than the 2011 first quarter due primarily to improved loss experience and lower policy lapses. In addition, the significant stock market increase in the first quarter of 2012 had a positive impact on results in the variable and fixed indexed annuity businesses.
46
AMERICAN FINANCIAL GROUP, INC. 10-Q
Managements Discussion and Analysis
of Financial Condition and Results of Operations Continued
Statutory Annuity Premiums The following table summarizes AFGs annuity sales (in millions):
Three months ended March 31, |
||||||||
2012 | 2011 | |||||||
403(b) Fixed and Indexed Annuities: |
||||||||
First Year |
$ | 3 | $ | 6 | ||||
Renewal |
40 | 42 | ||||||
Single Sum |
19 | 17 | ||||||
|
|
|
|
|||||
Subtotal |
62 | 65 | ||||||
Non-403(b) Indexed Annuities |
409 | 257 | ||||||
Non-403(b) Fixed Annuities |
42 | 60 | ||||||
Bank Annuities |
275 | 271 | ||||||
Variable Annuities |
15 | 19 | ||||||
|
|
|
|
|||||
Total Annuity Premiums |
$ | 803 | $ | 672 | ||||
|
|
|
|
Bank annuities represent annuity premiums generated through banks by independent agents and brokers, as well as through direct relationships with certain financial institutions.
The increase in annuity premiums for the first quarter of 2012 compared to the same period in 2011 is attributable to increased sales of indexed annuities in the non-403(b) single premium market. This increase reflects the industry trend towards indexed annuities and away from traditional fixed annuities, as well as AFGs introduction of new indexed products and features.
Life, Accident and Health Premiums and Benefits The following table summarizes AFGs life, accident and health premiums and benefits as shown in the Consolidated Statement of Earnings (in millions):
Three months ended March 31, |
||||||||
2012 | 2011 | |||||||
Premiums |
||||||||
Supplemental insurance operations |
||||||||
First year |
$ | 8 | $ | 11 | ||||
Renewal |
92 | 92 | ||||||
Life operations (in run-off) |
5 | 7 | ||||||
|
|
|
|
|||||
$ | 105 | $ | 110 | |||||
|
|
|
|
|||||
Benefits |
||||||||
Supplemental insurance operations |
$ | 82 | $ | 85 | ||||
Life operations (in run-off) |
10 | 11 | ||||||
|
|
|
|
|||||
$ | 92 | $ | 96 | |||||
|
|
|
|
Investment Income In recent years, yields available in the financial markets on fixed maturity securities have generally declined, placing downward pressure on AFGs investment portfolio yield. The $22 million increase in investment income for the first quarter of 2012 compared to the same period in 2011 reflects higher average invested assets, primarily related to growth in the annuity business.
47
AMERICAN FINANCIAL GROUP, INC. 10-Q
Managements Discussion and Analysis
of Financial Condition and Results of Operations Continued
Realized Gains (Losses) on Securities Net realized gains (losses) on securities consisted of the following (in millions):
Three months ended March 31, |
||||||||
2012 | 2011 | |||||||
Realized gains (losses) before impairments: |
||||||||
Disposals |
$ | 46 | $ | 17 | ||||
Change in the fair value of derivatives |
4 | (5 | ) | |||||
Adjustments to annuity deferred policy acquisition costs and related items |
(2 | ) | (2 | ) | ||||
|
|
|
|
|||||
48 | 10 | |||||||
|
|
|
|
|||||
Impairment charges: |
||||||||
Securities |
(6 | ) | (14 | ) | ||||
Adjustments to annuity deferred policy acquisition costs and related items |
2 | 4 | ||||||
|
|
|
|
|||||
(4 | ) | (10 | ) | |||||
|
|
|
|
|||||
$ | 44 | $ | | |||||
|
|
|
|
Realized gains on disposals for the first quarter of 2012 includes $27 million in gains on sales of shares of Verisk Analytics, Inc.
The change in fair value of derivatives includes net gains of $4 million in the 2012 quarter and net losses of $3 million in the 2011 quarter from the mark-to-market of MBS, primarily interest-only securities with interest rates that float inversely with short-term rates. See Note E Derivatives.
Annuity Benefits Annuity benefits reflect amounts accrued on annuity policyholders funds accumulated. On deferred annuities (annuities in the accumulation phase), interest is generally credited to policyholders accounts at their current stated interest rates. Furthermore, for two-tier deferred annuities (annuities under which a higher interest amount can be earned if a policy is annuitized rather than surrendered), additional reserves are accrued for (i) persistency and premium bonuses and (ii) excess benefits expected to be paid for future deaths and annuitizations. Changes in investment yields, crediting rates, actual surrender, death and annuitization experience or modifications in actuarial assumptions can affect these additional reserves and could result in charges (or credits) to earnings in the period the projections are modified.
The $14 million increase in annuity benefits in the first quarter of 2012 compared to the first quarter of 2011 reflects growth in the annuity business.
Annuity and Supplemental Insurance Acquisition Expenses Annuity and supplemental insurance acquisition expenses include amortization of annuity, supplemental insurance and life business deferred policy acquisition costs (DPAC) as well as a portion of commissions on sales of insurance products. Annuity and supplemental insurance acquisition expenses also include amortization of the present value of future profits of businesses acquired (PVFP).
48
AMERICAN FINANCIAL GROUP, INC. 10-Q
Managements Discussion and Analysis
of Financial Condition and Results of Operations Continued
The vast majority of this groups DPAC asset relates to its annuity and life insurance lines of business. Unanticipated spread compression, decreases in the stock market, adverse mortality experience, and higher than expected lapse rates could lead to write-offs of DPAC or PVFP in the future.
Other Operating and General Expenses The $11 million (12%) increase in other operating and general expenses for the first quarter of 2012 compared to the first quarter of 2011 reflects the impact of a $10 million recovery in the first quarter of 2011 on a prior property and casualty extracontractual obligation claim.
Quantitative and Qualitative Disclosure of Market Risk
As of March 31, 2012, there were no material changes to the information provided in Item 7A Quantitative and Qualitative Disclosure of Market Risk of AFGs 2011 Form 10-K.
Controls and Procedures
AFGs management, with participation of its Co-Chief Executive Officers and its principal financial officer, has evaluated AFGs disclosure controls and procedures (as defined in Exchange Act Rule 13a-15) as of the end of the period covered by this report. Based on that evaluation, AFGs Co-CEOs and principal financial officer concluded that the controls and procedures are effective. There have been no changes in AFGs internal control over financial reporting during the first fiscal quarter of 2012 that materially affected, or are reasonably likely to materially affect, AFGs internal control over financial reporting.
In the ordinary course of business, AFG and its subsidiaries routinely enhance their information systems by either upgrading current systems or implementing new systems such as the new investment accounting software system implemented in the first quarter of 2012. There has been no change in AFGs business processes and procedures during the first fiscal quarter of 2012 that has materially affected, or is reasonably likely to materially affect, AFGs internal controls over financial reporting.
49
AMERICAN FINANCIAL GROUP, INC. 10-Q
PART II
OTHER INFORMATION
Unregistered Sales of Equity Securities and Use of Proceeds
Issuer Purchases of Equity Securities AFG repurchased shares of its Common Stock during the first three months of 2012 as follows:
Total Number of Shares Purchased |
Average Price Paid Per Share |
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs |
Maximum Number of Shares that May Yet be Purchased Under the Plans or Programs (a) |
|||||||||||||
January |
7,000 | $ | 36.42 | 7,000 | 3,420,041 | |||||||||||
February |
521,500 | $ | 37.74 | 521,500 | 7,898,541 | |||||||||||
March |
945,289 | $ | 38.01 | 945,289 | 6,953,252 |
(a) | Represents the remaining shares that may be repurchased under the Plans authorized by AFGs Board of Directors in August 2011 and February 2012. In February 2012, AFGs Board of Directors authorized the repurchase of five million additional shares. |
Exhibits
Number |
Exhibit Description | |
12 | Computation of ratios of earnings to fixed charges. | |
31(a) | Certification of the Co-Chief Executive Officer pursuant to section 302(a) of the Sarbanes-Oxley Act of 2002. | |
31(b) | Certification of the Co-Chief Executive Officer pursuant to section 302(a) of the Sarbanes-Oxley Act of 2002. | |
31(c) | Certification of the Chief Financial Officer pursuant to section 302(a) of the Sarbanes-Oxley Act of 2002. | |
32 | Certification of the Co-Chief Executive Officers and Chief Financial Officer pursuant to section 906 of the Sarbanes-Oxley Act of 2002. | |
101 | The following financial information from American Financial Groups Form 10-Q for the quarter ended March 31, 2012 formatted in XBRL (Extensible Business Reporting Language): | |
(i) Consolidated Balance Sheet | ||
(ii) Consolidated Statement of Earnings | ||
(iii) Consolidated Statement of Comprehensive Income | ||
(iv) Consolidated Statement of Changes in Equity | ||
(v) Consolidated Statement of Changes in Cash Flows | ||
(vi) Notes to Consolidated Financial Statements |
50
AMERICAN FINANCIAL GROUP, INC. 10-Q
Pursuant to the requirements of the Securities Exchange Act of 1934, American Financial Group, Inc. has duly caused this Report to be signed on its behalf by the undersigned duly authorized.
American Financial Group, Inc. | ||||||
May 9, 2012 | BY: | /s/ Keith A. Jensen | ||||
Keith A. Jensen Senior Vice President (principal financial and accounting officer) |
51