UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-Q
þ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE |
SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 31, 2012
OR
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE |
SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from (not applicable)
Commission file number 1-6880
U.S. BANCORP
(Exact name of registrant as specified in its charter)
Delaware | 41-0255900 | |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
800 Nicollet Mall
Minneapolis, Minnesota 55402
(Address of principal executive offices, including zip code)
651-466-3000
(Registrants telephone number, including area code)
(not applicable)
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months, and (2) has been subject to such filing requirements for the past 90 days.
YES þ NO ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
YES þ NO ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer þ | Accelerated filer ¨ | |
Non-accelerated filer ¨ | Smaller reporting company ¨ | |
(Do not check if a smaller reporting company) |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
YES ¨ NO þ
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of the latest practicable date.
Class Common Stock, $.01 Par Value |
Outstanding as of April 30, 2012 1,894,190,134 shares |
Table of Contents and Form 10-Q Cross Reference Index
Part I Financial Information |
||||
1) Managements Discussion and Analysis of Financial Condition and Results of Operations (Item 2) |
||||
3 | ||||
3 | ||||
5 | ||||
29 | ||||
30 | ||||
30 | ||||
2) Quantitative and Qualitative Disclosures About Market Risk/Corporate Risk Profile (Item 3) |
||||
8 | ||||
8 | ||||
21 | ||||
21 | ||||
21 | ||||
22 | ||||
23 | ||||
24 | ||||
25 | ||||
31 | ||||
69 | ||||
2) Unregistered Sales of Equity Securities and Use of Proceeds (Item 2) |
69 | |||
69 | ||||
70 | ||||
5) Exhibits |
71 |
Safe Harbor Statement under the Private Securities Litigation Reform Act of 1995.
This quarterly report on Form 10-Q contains forward-looking statements about U.S. Bancorp. Statements that are not historical or current facts, including statements about beliefs and expectations, are forward-looking statements and are based on the information available to, and assumptions and estimates made by, management as of the date hereof. These forward-looking statements cover, among other things, anticipated future revenue and expenses and the future plans and prospects of U.S. Bancorp. Forward-looking statements involve inherent risks and uncertainties, and important factors could cause actual results to differ materially from those anticipated, including deterioration in general business and economic conditions; a recurrence of turbulence in the financial markets; continued stress in the commercial real estate markets, as well as a delay or failure of recovery in the residential real estate markets; changes in interest rates; deterioration in the credit quality of U.S. Bancorps loan portfolios or in the value of the collateral securing those loans; deterioration in the value of securities held in U.S. Bancorps investment securities portfolio; legal and regulatory developments; increased competition from both banks and non-banks; changes in customer behavior and preferences; effects of mergers and acquisitions and related integration; effects of critical accounting policies and judgments; and managements ability to effectively manage credit risk, residual value risk, market risk, operational risk, interest rate risk, and liquidity risk.
For discussion of these and other risks that may cause actual results to differ from expectations, refer to U.S. Bancorps Annual Report on Form 10-K for the year ended December 31, 2011, on file with the Securities and Exchange Commission, including the sections entitled Risk Factors and Corporate Risk Profile contained in Exhibit 13, and all subsequent filings with the Securities and Exchange Commission under Sections 13(a), 13(c), 14 or 15(d) of the Securities Exchange Act of 1934. Forward-looking statements speak only as of the date hereof, and U.S. Bancorp undertakes no obligation to update them in light of new information or future events.
U. S. Bancorp | 1 |
Table 1 |
Selected Financial Data |
Three Months Ended March 31, |
||||||||||||
(Dollars and Shares in Millions, Except Per Share Data) | 2012 | 2011 | Percent Change |
|||||||||
Condensed Income Statement |
||||||||||||
Net interest income (taxable-equivalent basis) (a) |
$ | 2,690 | $ | 2,507 | 7.3 | % | ||||||
Noninterest income |
2,239 | 2,017 | 11.0 | |||||||||
Securities gains (losses), net |
| (5 | ) | * | ||||||||
Total net revenue |
4,929 | 4,519 | 9.1 | |||||||||
Noninterest expense |
2,560 | 2,314 | 10.6 | |||||||||
Provision for credit losses |
481 | 755 | (36.3 | ) | ||||||||
Income before taxes |
1,888 | 1,450 | 30.2 | |||||||||
Taxable-equivalent adjustment |
56 | 55 | 1.8 | |||||||||
Applicable income taxes |
527 | 366 | 44.0 | |||||||||
Net income |
1,305 | 1,029 | 26.8 | |||||||||
Net (income) loss attributable to noncontrolling interests |
33 | 17 | 94.1 | |||||||||
Net income attributable to U.S. Bancorp |
$ | 1,338 | $ | 1,046 | 27.9 | |||||||
Net income applicable to U.S. Bancorp common shareholders |
$ | 1,285 | $ | 1,003 | 28.1 | |||||||
Per Common Share |
||||||||||||
Earnings per share |
$ | .68 | $ | .52 | 30.8 | % | ||||||
Diluted earnings per share |
.67 | .52 | 28.8 | |||||||||
Dividends declared per share |
.195 | .125 | 56.0 | |||||||||
Book value per share |
16.94 | 14.83 | 14.2 | |||||||||
Market value per share |
31.68 | 26.43 | 19.9 | |||||||||
Average common shares outstanding |
1,901 | 1,918 | (.9 | ) | ||||||||
Average diluted common shares outstanding |
1,910 | 1,928 | (.9 | ) | ||||||||
Financial Ratios |
||||||||||||
Return on average assets |
1.60 | % | 1.38 | % | ||||||||
Return on average common equity |
16.2 | 14.5 | ||||||||||
Net interest margin (taxable-equivalent basis) (a) |
3.60 | 3.69 | ||||||||||
Efficiency ratio (b) |
51.9 | 51.1 | ||||||||||
Net charge-offs as a percent of average loans outstanding |
1.09 | 1.65 | ||||||||||
Average Balances |
||||||||||||
Loans |
$ | 210,161 | $ | 197,570 | 6.4 | % | ||||||
Loans held for sale |
6,879 | 6,104 | 12.7 | |||||||||
Investment securities (c) |
71,476 | 56,405 | 26.7 | |||||||||
Earning assets |
300,044 | 273,940 | 9.5 | |||||||||
Assets |
336,287 | 307,896 | 9.2 | |||||||||
Noninterest-bearing deposits |
63,583 | 44,189 | 43.9 | |||||||||
Deposits |
228,284 | 204,305 | 11.7 | |||||||||
Short-term borrowings |
29,062 | 32,203 | (9.8 | ) | ||||||||
Long-term debt |
31,551 | 31,567 | (.1 | ) | ||||||||
Total U.S. Bancorp shareholders equity |
35,415 | 30,009 | 18.0 | |||||||||
March 31, 2012 |
December 31, 2011 |
|||||||||||
Period End Balances |
||||||||||||
Loans |
$ | 211,919 | $ | 209,835 | 1.0 | % | ||||||
Investment securities |
74,254 | 70,814 | 4.9 | |||||||||
Assets |
340,762 | 340,122 | .2 | |||||||||
Deposits |
233,553 | 230,885 | 1.2 | |||||||||
Long-term debt |
30,395 | 31,953 | (4.9 | ) | ||||||||
Total U.S. Bancorp shareholders equity |
35,900 | 33,978 | 5.7 | |||||||||
Asset Quality |
||||||||||||
Nonperforming assets |
$ | 3,454 | $ | 3,774 | (8.5 | ) | ||||||
Allowance for credit losses |
4,919 | 5,014 | (1.9 | ) | ||||||||
Allowance for credit losses as a percentage of period-end loans |
2.32 | % | 2.39 | % | ||||||||
Capital Ratios |
||||||||||||
Tier 1 capital |
10.9 | % | 10.8 | % | ||||||||
Total risk-based capital |
13.3 | 13.3 | ||||||||||
Leverage |
9.2 | 9.1 | ||||||||||
Tangible common equity to tangible assets (d) |
6.9 | 6.6 | ||||||||||
Tangible common equity to risk-weighted assets (d) |
8.3 | 8.1 | ||||||||||
Tier 1 common equity to risk-weighted assets using Basel I definition (d) |
8.7 | 8.6 | ||||||||||
Tier 1 common equity to risk-weighted assets using anticipated Basel III definition (d) |
8.4 | 8.2 |
* | Not meaningful. |
(a) | Presented on a fully taxable-equivalent basis utilizing a tax rate of 35 percent. |
(b) | Computed as noninterest expense divided by the sum of net interest income on a taxable-equivalent basis and noninterest income excluding net securities gains (losses). |
(c) | Excludes unrealized gains and losses |
(d) | See Non-GAAP Financial Measures beginning on page 29. |
2 | U. S. Bancorp |
Managements Discussion and Analysis
U. S. Bancorp | 3 |
Table 2 |
Noninterest Income |
Three Months Ended March 31, |
||||||||||||
(Dollars in Millions) | 2012 | 2011 | Percent Change |
|||||||||
Credit and debit card revenue |
$ | 202 | $ | 267 | (24.3 | )% | ||||||
Corporate payment products revenue |
175 | 175 | | |||||||||
Merchant processing services |
337 | 301 | 12.0 | |||||||||
ATM processing services |
87 | 112 | (22.3 | ) | ||||||||
Trust and investment management fees |
252 | 256 | (1.6 | ) | ||||||||
Deposit service charges |
153 | 143 | 7.0 | |||||||||
Treasury management fees |
134 | 137 | (2.2 | ) | ||||||||
Commercial products revenue |
211 | 191 | 10.5 | |||||||||
Mortgage banking revenue |
452 | 199 | * | |||||||||
Investment products fees and commissions |
35 | 32 | 9.4 | |||||||||
Securities gains (losses), net |
| (5 | ) | * | ||||||||
Other |
201 | 204 | (1.5 | ) | ||||||||
Total noninterest income |
$ | 2,239 | $ | 2,012 | 11.3 | % |
* | Not meaningful. |
4 | U. S. Bancorp |
Table 3 |
Noninterest Expense |
Three Months Ended March 31, |
||||||||||||
(Dollars in Millions) | 2012 | 2011 | Percent Change |
|||||||||
Compensation |
$ | 1,052 | $ | 959 | 9.7 | % | ||||||
Employee benefits |
260 | 230 | 13.0 | |||||||||
Net occupancy and equipment |
220 | 249 | (11.6 | ) | ||||||||
Professional services |
84 | 70 | 20.0 | |||||||||
Marketing and business development |
109 | 65 | 67.7 | |||||||||
Technology and communications |
201 | 185 | 8.6 | |||||||||
Postage, printing and supplies |
74 | 74 | | |||||||||
Other intangibles |
71 | 75 | (5.3 | ) | ||||||||
Other |
489 | 407 | 20.1 | |||||||||
Total noninterest expense |
$ | 2,560 | $ | 2,314 | 10.6 | % | ||||||
Efficiency ratio (a) |
51.9 | % | 51.1 | % |
(a) | Computed as noninterest expense divided by the sum of net interest income on a taxable-equivalent basis and noninterest income excluding securities gains (losses), net. |
U. S. Bancorp | 5 |
6 | U. S. Bancorp |
MDA Financial Notes
Table 4 |
Investment Securities |
Available-for-Sale | Held-to-Maturity | |||||||||||||||||||||||||||||||
At March 31, 2012 (Dollars in Millions) | Amortized Cost |
Fair Value |
Weighted- Average Maturity in Years |
Weighted- Average Yield (e) |
Amortized Cost |
Fair Value |
Weighted- Average Maturity in Years |
Weighted- Average Yield (e) |
||||||||||||||||||||||||
U.S. Treasury and Agencies |
||||||||||||||||||||||||||||||||
Maturing in one year or less |
$ | 182 | $ | 183 | .4 | 1.72 | % | $ | 50 | $ | 50 | .8 | .61 | % | ||||||||||||||||||
Maturing after one year through five years |
531 | 536 | 1.8 | .94 | 2,449 | 2,478 | 1.9 | 1.00 | ||||||||||||||||||||||||
Maturing after five years through ten years |
50 | 54 | 7.9 | 4.12 | | | | | ||||||||||||||||||||||||
Maturing after ten years |
87 | 88 | 11.0 | 2.81 | 60 | 60 | 12.9 | 2.08 | ||||||||||||||||||||||||
Total |
$ | 850 | $ | 861 | 2.8 | 1.48 | % | $ | 2,559 | $ | 2,588 | 2.2 | 1.02 | % | ||||||||||||||||||
Mortgage-Backed Securities (a) |
||||||||||||||||||||||||||||||||
Maturing in one year or less |
$ | 1,081 | $ | 1,081 | .7 | 2.13 | % | $ | 160 | $ | 160 | .5 | 1.54 | % | ||||||||||||||||||
Maturing after one year through five years |
34,167 | 35,028 | 3.3 | 2.62 | 15,729 | 16,009 | 3.8 | 2.44 | ||||||||||||||||||||||||
Maturing after five years through ten years |
6,152 | 6,025 | 6.8 | 2.31 | 2,331 | 2,380 | 5.6 | 1.66 | ||||||||||||||||||||||||
Maturing after ten years |
888 | 859 | 12.4 | 1.81 | 519 | 531 | 12.0 | 1.43 | ||||||||||||||||||||||||
Total |
$ | 42,288 | $ | 42,993 | 3.9 | 2.54 | % | $ | 18,739 | $ | 19,080 | 4.2 | 2.31 | % | ||||||||||||||||||
Asset-Backed Securities (a) |
||||||||||||||||||||||||||||||||
Maturing in one year or less |
$ | 25 | $ | 35 | .6 | 15.32 | % | $ | 11 | $ | 14 | .9 | 1.30 | % | ||||||||||||||||||
Maturing after one year through five years |
195 | 213 | 3.8 | 10.81 | 17 | 15 | 3.6 | .93 | ||||||||||||||||||||||||
Maturing after five years through ten years |
634 | 646 | 8.0 | 3.37 | 9 | 11 | 7.6 | .86 | ||||||||||||||||||||||||
Maturing after ten years |
9 | 8 | 11.6 | 12.61 | 20 | 25 | 22.4 | .96 | ||||||||||||||||||||||||
Total |
$ | 863 | $ | 902 | 6.9 | 5.49 | % | $ | 57 | $ | 65 | 10.5 | 1.00 | % | ||||||||||||||||||
Obligations of State and Political Subdivisions (b) (c) |
||||||||||||||||||||||||||||||||
Maturing in one year or less |
$ | 86 | $ | 86 | .5 | 1.82 | % | $ | | $ | | .4 | 8.31 | % | ||||||||||||||||||
Maturing after one year through five years |
4,431 | 4,611 | 4.0 | 6.77 | 7 | 7 | 3.5 | 7.13 | ||||||||||||||||||||||||
Maturing after five years through ten years |
1,580 | 1,648 | 5.7 | 6.82 | 1 | 2 | 6.6 | 7.68 | ||||||||||||||||||||||||
Maturing after ten years |
170 | 164 | 19.7 | 8.05 | 14 | 14 | 14.9 | 5.54 | ||||||||||||||||||||||||
Total |
$ | 6,267 | $ | 6,509 | 4.8 | 6.75 | % | $ | 22 | $ | 23 | 11.0 | 6.14 | % | ||||||||||||||||||
Other Debt Securities |
||||||||||||||||||||||||||||||||
Maturing in one year or less |
$ | 116 | $ | 110 | .2 | 6.24 | % | $ | 5 | $ | 4 | .6 | 1.31 | % | ||||||||||||||||||
Maturing after one year through five years |
| | | | 94 | 89 | 4.0 | 1.38 | ||||||||||||||||||||||||
Maturing after five years through ten years |
25 | 24 | 5.6 | 6.38 | 29 | 13 | 8.6 | 1.26 | ||||||||||||||||||||||||
Maturing after ten years |
1,148 | 997 | 27.6 | 3.63 | | | | | ||||||||||||||||||||||||
Total |
$ | 1,289 | $ | 1,131 | 24.7 | 3.92 | % | $ | 128 | $ | 106 | 4.9 | 1.35 | % | ||||||||||||||||||
Other Investments |
$ | 304 | $ | 353 | 11.5 | 3.47 | % | $ | | $ | | | | % | ||||||||||||||||||
Total investment securities (d) |
$ | 51,861 | $ | 52,749 | 4.6 | 3.13 | % | $ | 21,505 | $ | 21,862 | 4.0 | 2.15 | % |
(a) | Information related to asset and mortgage-backed securities included above is presented based upon weighted-average maturities anticipating future prepayments. |
(b) | Information related to obligations of state and politcal subdivisions is presented based upon yield to first optional call date if the security is purchased at a premium, yield to maturity if purchased at par or a discount. |
(c) | Maturity calculations for obligations of state and politicial subdivisions are based on the first optional call date for securities with a fair value above par and contractual maturity for securities with a fair value equal to or below par. |
(d) | The weighted-average maturity of the available-for-sale investment securities was 5.2 years at December 31, 2011, with a corresponding weighted-average yield of 3.19 percent. The weighted-average maturity of the held-to-maturity investment securities was 3.9 years at December 31, 2011, with a corresponding weighted-average yield of 2.21 percent. |
(e) | Average yields are presented on a fully-taxable equivalent basis under a tax rate of 35 percent. Yields on available-for-sale and held-to-maturity investment securities are computed based on amortized cost balances. Average yield and maturity calculations exclude equity securities that have no stated yield or maturity. |
March 31, 2012 | December 31, 2011 | |||||||||||||||
(Dollars in Millions) | Amortized Cost |
Percent of Total |
Amortized Cost |
Percent of Total |
||||||||||||
U.S. Treasury and agencies |
$ | 3,409 | 4.6 | % | $ | 3,605 | 5.1 | % | ||||||||
Mortgage-backed securities |
61,027 | 83.2 | 57,561 | 82.0 | ||||||||||||
Asset-backed securities |
920 | 1.3 | 949 | 1.4 | ||||||||||||
Obligations of state and political subdivisions |
6,289 | 8.6 | 6,417 | 9.1 | ||||||||||||
Other debt securities and investments |
1,721 | 2.3 | 1,701 | 2.4 | ||||||||||||
Total investment securities |
$ | 73,366 | 100.0 | % | $ | 70,233 | 100.0 | % |
U. S. Bancorp | 7 |
8 | U. S. Bancorp |
U. S. Bancorp | 9 |
10 | U. S. Bancorp |
U. S. Bancorp | 11 |
Table 5 |
Delinquent Loan Ratios as a Percent of Ending Loan Balances |
90 days or more past due excluding nonperforming loans | March 31, 2012 |
December 31, 2011 |
||||||
Commercial |
||||||||
Commercial |
.08 | % | .09 | % | ||||
Lease financing |
| | ||||||
Total commercial |
.08 | .08 | ||||||
Commercial Real Estate |
||||||||
Commercial mortgages |
.03 | .02 | ||||||
Construction and development |
.14 | .13 | ||||||
Total commercial real estate |
.04 | .04 | ||||||
Residential Mortgages (a) |
.79 | .98 | ||||||
Credit Card |
1.33 | 1.36 | ||||||
Other Retail |
||||||||
Retail leasing |
.02 | .02 | ||||||
Other |
.38 | .43 | ||||||
Total other retail (b) |
.34 | .38 | ||||||
Total loans, excluding covered loans |
.38 | .43 | ||||||
Covered Loans |
5.23 | 6.15 | ||||||
Total loans |
.70 | % | .84 | % |
90 days or more past due including nonperforming loans | March 31, 2012 |
December 31, 2011 |
||||||
Commercial |
.61 | % | .63 | % | ||||
Commercial real estate |
2.15 | 2.55 | ||||||
Residential mortgages (a) |
2.58 | 2.73 | ||||||
Credit card |
2.58 | 2.65 | ||||||
Other retail (b) |
.48 | .52 | ||||||
Total loans, excluding covered loans |
1.40 | 1.54 | ||||||
Covered loans |
10.86 | 12.42 | ||||||
Total loans |
2.04 | % | 2.30 | % |
(a) | Delinquent loan ratios exclude $2.7 billion at March 31, 2012, and $2.6 billion at December 31, 2011, of loans purchased from GNMA mortgage pools whose repayments are primarily insured by the Federal Housing Administration or guaranteed by the Department of Veterans Affairs. Including these loans, the ratio of residential mortgages 90 days or more past due including all nonperforming loans was 9.69 percent at March 31, 2012, and 9.84 percent at December 31, 2011. |
(b) | Delinquent loan ratios exclude student loans that are guaranteed by the federal government. Including these loans, the ratio of total other retail loans 90 days or more past due including nonperforming loans was .96 percent at March 31, 2012, and .99 percent at December 31, 2011. |
12 | U. S. Bancorp |
The following table provides summary delinquency information for residential mortgages, credit card and other retail loans included in the consumer lending segment:
Amount | As a Percent of Ending Loan Balances |
|||||||||||||||
(Dollars in Millions) | March 31, 2012 |
December 31, 2011 |
March 31, 2012 |
December 31, 2011 |
||||||||||||
Residential Mortgages (a) |
||||||||||||||||
30-89 days |
$ | 365 | $ | 404 | .95 | % | 1.09 | % | ||||||||
90 days or more |
304 | 364 | .79 | .98 | ||||||||||||
Nonperforming |
686 | 650 | 1.78 | 1.75 | ||||||||||||
Total |
$ | 1,355 | $ | 1,418 | 3.52 | % | 3.82 | % | ||||||||
Credit Card |
||||||||||||||||
30-89 days |
$ | 208 | $ | 238 | 1.26 | % | 1.37 | % | ||||||||
90 days or more |
221 | 236 | 1.33 | 1.36 | ||||||||||||
Nonperforming |
207 | 224 | 1.25 | 1.29 | ||||||||||||
Total |
$ | 636 | $ | 698 | 3.84 | % | 4.02 | % | ||||||||
Other Retail |
||||||||||||||||
Retail Leasing |
||||||||||||||||
30-89 days |
$ | 6 | $ | 10 | .12 | % | .19 | % | ||||||||
90 days or more |
1 | 1 | .02 | .02 | ||||||||||||
Nonperforming |
| | | | ||||||||||||
Total |
$ | 7 | $ | 11 | .14 | % | .21 | % | ||||||||
Home Equity and Second Mortgages |
||||||||||||||||
30-89 days |
$ | 146 | $ | 162 | .82 | % | .90 | % | ||||||||
90 days or more |
120 | 133 | .68 | .73 | ||||||||||||
Nonperforming |
40 | 40 | .23 | .22 | ||||||||||||
Total |
$ | 306 | $ | 335 | 1.73 | % | 1.85 | % | ||||||||
Other (b) |
||||||||||||||||
30-89 days |
$ | 127 | $ | 168 | .51 | % | .68 | % | ||||||||
90 days or more |
43 | 50 | .17 | .20 | ||||||||||||
Nonperforming |
25 | 27 | .10 | .11 | ||||||||||||
Total |
$ | 195 | $ | 245 | .78 | % | .99 | % |
(a) | Excludes $2.7 billion and $2.6 billion at March 31, 2012, and December 31, 2011, respectively, of loans purchased from GNMA mortgage pools that are 90 days or more past due that continue to accrue interest. |
(b) | Includes revolving credit, installment, automobile and student loans. |
The following table provides information on delinquent and nonperforming consumer lending loans as a percent of ending loan balances, by channel:
Consumer Finance | Other Consumer Lending | |||||||||||||||
March 31, 2012 |
December 31, 2011 |
March 31, 2012 |
December 31, 2011 |
|||||||||||||
Residential Mortgages (a) |
||||||||||||||||
30-89 days |
1.65 | % | 1.87 | % | .58 | % | .67 | % | ||||||||
90 days or more |
1.33 | 1.71 | .51 | .59 | ||||||||||||
Nonperforming |
2.64 | 2.50 | 1.34 | 1.35 | ||||||||||||
Total |
5.62 | % | 6.08 | % | 2.43 | % | 2.61 | % | ||||||||
Credit Card |
||||||||||||||||
30-89 days |
| % | | % | 1.26 | % | 1.37 | % | ||||||||
90 days or more |
| | 1.33 | 1.36 | ||||||||||||
Nonperforming |
| | 1.25 | 1.29 | ||||||||||||
Total |
| % | | % | 3.84 | % | 4.02 | % | ||||||||
Other Retail |
||||||||||||||||
Retail Leasing |
||||||||||||||||
30-89 days |
| % | | % | .12 | % | .19 | % | ||||||||
90 days or more |
| | .02 | .02 | ||||||||||||
Nonperforming |
| | | | ||||||||||||
Total |
| % | | % | .14 | % | .21 | % | ||||||||
Home Equity and Second Mortgages |
||||||||||||||||
30-89 days |
1.67 | % | 2.01 | % | .70 | % | .73 | % | ||||||||
90 days or more |
1.24 | 1.42 | .59 | .63 | ||||||||||||
Nonperforming |
.22 | .21 | .23 | .22 | ||||||||||||
Total |
3.13 | % | 3.64 | % | 1.52 | % | 1.58 | % | ||||||||
Other (b) |
||||||||||||||||
30-89 days |
4.20 | % | 4.92 | % | .45 | % | .60 | % | ||||||||
90 days or more |
.74 | .90 | .16 | .19 | ||||||||||||
Nonperforming |
| | .10 | .11 | ||||||||||||
Total |
4.94 | % | 5.82 | % | .71 | % | .90 | % |
(a) | Excludes loans purchased from GNMA mortgage pools that are 90 days or more past due that continue to accrue interest. |
(b) | Includes revolving credit, installment, automobile and student loans. |
U. S. Bancorp | 13 |
14 | U. S. Bancorp |
The following table provides a summary of TDRs by loan class, including the delinquency status for TDRs that continue to accrue interest and TDRs included in nonperforming assets:
As a Percent of Performing TDRs | ||||||||||||||||||||
At March 31, 2012 | Performing | 30-89 Days | 90 Days or more | Nonperforming | Total | |||||||||||||||
(Dollars in Millions) | TDRs | Past Due | Past Due | TDRs | TDRs | |||||||||||||||
Commercial |
$ | 257 | 4.7 | % | 1.8 | % | $ | 123 | (a) | $ | 380 | |||||||||
Commercial real estate |
630 | .6 | | 269 | (b) | 899 | ||||||||||||||
Residential mortgages |
2,017 | 6.1 | 5.1 | 191 | 2,208 | (d) | ||||||||||||||
Credit card |
353 | 10.2 | 10.2 | 207 | (c) | 560 | ||||||||||||||
Other retail |
123 | 8.7 | 7.4 | 26 | (c) | 149 | (e) | |||||||||||||
TDRs, excluding GNMA and covered loans |
3,380 | 5.5 | 4.5 | 816 | 4,196 | |||||||||||||||
Loans purchased from GNMA mortgage pools |
1,288 | 10.1 | 31.6 | | 1,288 | (f) | ||||||||||||||
Covered loans |
387 | 4.2 | 5.5 | 284 | 671 | |||||||||||||||
Total |
$ | 5,055 | 6.6 | % | 11.5 | % | $ | 1,100 | $ | 6,155 |
(a) | Primarily represents loans less than six months from the modification date that have not met the performance period required to return to accrual status (generally six months) and small business credit cards with a modified rate equal to 0 percent. |
(b) | Primarily represents loans less than six months from the modification date that have not met the performance period required to return to accrual status (generally six months). |
(c) | Primarily represents loans with a modified rate equal to 0 percent. |
(d) | Includes $97 million of residential mortgage loans in trial period arrangements at March 31, 2012. |
(e) | Includes $2 million of home equity and second mortgage loans in trial period arrangements at March 31, 2012. |
(f) | Includes $213 million of Federal Housing Association and Department of Veterans Affairs residential mortgage loans in trial period arrangements at March 31, 2012. |
U. S. Bancorp | 15 |
Table 6 |
Nonperforming Assets (a) |
(Dollars in Millions) | March 31, 2012 |
December 31, 2011 |
||||||
Commercial |
||||||||
Commercial |
$ | 280 | $ | 280 | ||||
Lease financing |
31 | 32 | ||||||
Total commercial |
311 | 312 | ||||||
Commercial Real Estate |
||||||||
Commercial mortgages |
380 | 354 | ||||||
Construction and development |
379 | 545 | ||||||
Total commercial real estate |
759 | 899 | ||||||
Residential Mortgages (b) |
686 | 650 | ||||||
Credit Card |
207 | 224 | ||||||
Other Retail |
||||||||
Retail leasing |
| | ||||||
Other |
65 | 67 | ||||||
Total other retail |
65 | 67 | ||||||
Total nonperforming loans, excluding covered loans |
2,028 | 2,152 | ||||||
Covered Loans |
798 | 926 | ||||||
Total nonperforming loans |
2,826 | 3,078 | ||||||
Other Real Estate (c)(d) |
377 | 404 | ||||||
Covered Other Real Estate (d) |
233 | 274 | ||||||
Other Assets |
18 | 18 | ||||||
Total nonperforming assets |
$ | 3,454 | $ | 3,774 | ||||
Total nonperforming assets, excluding covered assets |
$ | 2,423 | $ | 2,574 | ||||
Excluding covered assets: |
||||||||
Accruing loans 90 days or more past due (b) |
$ | 750 | $ | 843 | ||||
Nonperforming loans to total loans |
1.03 | % | 1.10 | % | ||||
Nonperforming assets to total loans plus other real estate (c) |
1.22 | % | 1.32 | % | ||||
Including covered assets: |
||||||||
Accruing loans 90 days or more past due (b) |
$ | 1,492 | $ | 1,753 | ||||
Nonperforming loans to total loans |
1.33 | % | 1.47 | % | ||||
Nonperforming assets to total loans plus other real estate (c) |
1.63 | % | 1.79 | % |
Changes in Nonperforming Assets
(Dollars in Millions) | Commercial and Commercial Real Estate |
Credit Card, Other Retail and Residential Mortgages (f) |
Covered Assets | Total | ||||||||||||
Balance December 31, 2011 |
$ | 1,475 | $ | 1,099 | $ | 1,200 | $ | 3,774 | ||||||||
Additions to nonperforming assets |
||||||||||||||||
New nonaccrual loans and foreclosed properties (g) |
317 | 211 | 77 | 605 | ||||||||||||
Advances on loans |
9 | | | 9 | ||||||||||||
Total additions |
326 | 211 | 77 | 614 | ||||||||||||
Reductions in nonperforming assets |
||||||||||||||||
Paydowns, payoffs |
(207 | ) | (73 | ) | (145 | ) | (425 | ) | ||||||||
Net sales |
(107 | ) | (23 | ) | (79 | ) | (209 | ) | ||||||||
Return to performing status |
(7 | ) | (23 | ) | (25 | ) | (55 | ) | ||||||||
Charge-offs (e) |
(167 | ) | (81 | ) | 3 | (245 | ) | |||||||||
Total reductions |
(488 | ) | (200 | ) | (246 | ) | (934 | ) | ||||||||
Net additions to (reductions in) nonperforming assets |
(162 | ) | 11 | (169 | ) | (320 | ) | |||||||||
Balance March 31, 2012 |
$ | 1,313 | $ | 1,110 | $ | 1,031 | $ | 3,454 |
(a) | Throughout this document, nonperforming assets and related ratios do not include accruing loans 90 days or more past due. |
(b) | Excludes $2.7 billion and $2.6 billion at March 31, 2012, and December 31, 2011, respectively, of loans purchased from GNMA mortgage pools that are 90 days or more past due that continue to accrue interest, as their repayments are primarily insured by the Federal Housing Administration or guaranteed by the Department of Veterans Affairs. |
(c) | Foreclosed GNMA loans of $773 million and $692 million at March 31, 2012, and December 31, 2011, respectively, continue to accrue interest and are recorded as other assets and excluded from nonperforming assets because they are insured by the Federal Housing Administration or guaranteed by the Department of Veterans Affairs. |
(d) | Includes equity investments in entities whose principal assets are other real estate owned. |
(e) | Charge-offs exclude actions for certain card products and loan sales that were not classified as nonperforming at the time the charge-off occurred. |
(f) | Residential mortgage information excludes changes related to residential mortgages serviced by others. |
(g) | Includes $33 million of nonperforming assets acquired in the first quarter 2012 acquisition of BankEast, a subsidiary of BankEast Corporation, from the FDIC. |
16 | U. S. Bancorp |
Table 7 |
Net Charge-offs as a Percent of Average Loans Outstanding |
Three Months Ended March 31, |
||||||||
2012 | 2011 | |||||||
Commercial |
||||||||
Commercial |
.61 | % | 1.19 | % | ||||
Lease financing |
.55 | .94 | ||||||
Total commercial |
.61 | 1.16 | ||||||
Commercial Real Estate |
||||||||
Commercial mortgages |
.47 | .59 | ||||||
Construction and development |
2.38 | 4.61 | ||||||
Total commercial real estate |
.79 | 1.44 | ||||||
Residential Mortgages |
1.19 | 1.65 | ||||||
Credit Card (a) |
4.05 | 6.21 | ||||||
Other Retail |
||||||||
Retail leasing |
.08 | .09 | ||||||
Home equity and second mortgages |
1.66 | 1.75 | ||||||
Other |
.92 | 1.33 | ||||||
Total other retail |
1.11 | 1.37 | ||||||
Total loans, excluding covered loans |
1.17 | 1.81 | ||||||
Covered Loans |
.03 | .05 | ||||||
Total loans |
1.09 | % | 1.65 | % |
(a) | Net charge-offs as a percent of average loans outstanding, excluding portfolio purchases where the acquired loans were recorded at fair value at the purchase date, were 4.21 percent and 6.45 percent for the three months ended March 31, 2012 and 2011, respectively. |
U. S. Bancorp | 17 |
18 | U. S. Bancorp |
U. S. Bancorp | 19 |
Table 8 |
Summary of Allowance for Credit Losses |
Three Months Ended March 31, |
||||||||
(Dollars in Millions) | 2012 | 2011 | ||||||
Balance at beginning of period |
$ | 5,014 | $ | 5,531 | ||||
Charge-Offs |
||||||||
Commercial |
||||||||
Commercial |
97 | 137 | ||||||
Lease financing |
16 | 24 | ||||||
Total commercial |
113 | 161 | ||||||
Commercial real estate |
||||||||
Commercial mortgages |
39 | 45 | ||||||
Construction and development |
44 | 95 | ||||||
Total commercial real estate |
83 | 140 | ||||||
Residential mortgages |
116 | 133 | ||||||
Credit card |
201 | 268 | ||||||
Other retail |
||||||||
Retail leasing |
3 | 4 | ||||||
Home equity and second mortgages |
79 | 85 | ||||||
Other |
85 | 106 | ||||||
Total other retail |
167 | 195 | ||||||
Covered loans (a) |
1 | 2 | ||||||
Total charge-offs |
681 | 899 | ||||||
Recoveries |
||||||||
Commercial |
||||||||
Commercial |
19 | 12 | ||||||
Lease financing |
8 | 10 | ||||||
Total commercial |
27 | 22 | ||||||
Commercial real estate |
||||||||
Commercial mortgages |
4 | 5 | ||||||
Construction and development |
8 | 10 | ||||||
Total commercial real estate |
12 | 15 | ||||||
Residential mortgages |
4 | 4 | ||||||
Credit card |
32 | 21 | ||||||
Other retail |
||||||||
Retail leasing |
2 | 3 | ||||||
Home equity and second mortgages |
5 | 4 | ||||||
Other |
28 | 25 | ||||||
Total other retail |
35 | 32 | ||||||
Covered loans (a) |
| | ||||||
Total recoveries |
110 | 94 | ||||||
Net Charge-Offs |
||||||||
Commercial |
||||||||
Commercial |
78 | 125 | ||||||
Lease financing |
8 | 14 | ||||||
Total commercial |
86 | 139 | ||||||
Commercial real estate |
||||||||
Commercial mortgages |
35 | 40 | ||||||
Construction and development |
36 | 85 | ||||||
Total commercial real estate |
71 | 125 | ||||||
Residential mortgages |
112 | 129 | ||||||
Credit card |
169 | 247 | ||||||
Other retail |
||||||||
Retail leasing |
1 | 1 | ||||||
Home equity and second mortgages |
74 | 81 | ||||||
Other |
57 | 81 | ||||||
Total other retail |
132 | 163 | ||||||
Covered loans (a) |
1 | 2 | ||||||
Total net charge-offs |
571 | 805 | ||||||
Provision for credit losses |
481 | 755 | ||||||
Net change for credit losses to be reimbursed by the FDIC |
(5 | ) | 17 | |||||
Balance at end of period |
$ | 4,919 | $ | 5,498 | ||||
Components |
||||||||
Allowance for loan losses, excluding losses to be reimbursed by the FDIC |
$ | 4,575 | $ | 5,161 | ||||
Allowance for credit losses to be reimbursed by the FDIC |
70 | 109 | ||||||
Liability for unfunded credit commitments |
274 | 228 | ||||||
Total allowance for credit losses |
$ | 4,919 | $ | 5,498 | ||||
Allowance for Credit Losses as a Percentage of |
||||||||
Period-end loans, excluding covered loans |
2.44 | % | 2.97 | % | ||||
Nonperforming loans, excluding covered loans |
238 | 180 | ||||||
Nonperforming assets, excluding covered assets |
199 | 154 | ||||||
Annualized net charge-offs, excluding covered loans |
210 | 165 | ||||||
Period-end loans |
2.32 | % | 2.78 | % | ||||
Nonperforming loans |
174 | 133 | ||||||
Nonperforming assets |
142 | 110 | ||||||
Annualized net charge-offs |
214 | 168 | ||||||
Note: | At March 31, 2012 and 2011, $1.8 billion and $2.1 billion, respectively, of the total allowance for credit losses related to incurred losses on credit card and other retail loans. |
(a) | Relates to covered loan charge-offs and recoveries not reimbursable by the FDIC. |
20 | U. S. Bancorp |
U. S. Bancorp | 21 |
Sensitivity of Net Interest Income
March 31, 2012 | December 31, 2011 | |||||||||||||||||||||||||||||||
Down 50 bps Immediate |
Up 50 bps Immediate |
Down 200 bps Gradual |
Up 200 bps Gradual |
Down 50 bps Immediate |
Up 50 bps Immediate |
Down 200 bps Gradual |
Up 200 bps Gradual |
|||||||||||||||||||||||||
Net interest income |
* | 1.43 | % | * | 1.95 | % | * | 1.57 | % | * | 1.92 | % | ||||||||||||||||||||
* | Given the current level of interest rates, a downward rate scenario can not be computed. |
22 | U. S. Bancorp |
U. S. Bancorp | 23 |
24 | U. S. Bancorp |
Table 9 |
Regulatory Capital Ratios |
(Dollars in Millions) | March 31, 2012 |
December 31, 2011 |
||||||
Tier 1 capital |
$ | 29,976 | $ | 29,173 | ||||
As a percent of risk-weighted assets |
10.9 | % | 10.8 | % | ||||
As a percent of adjusted quarterly average assets (leverage ratio) |
9.2 | % | 9.1 | % | ||||
Total risk-based capital |
$ | 36,431 | $ | 36,067 | ||||
As a percent of risk-weighted assets |
13.3 | % | 13.3 | % | ||||
U. S. Bancorp | 25 |
Table 10 |
Line of Business Financial Performance |
Wholesale Banking and Commercial Real Estate |
Consumer and Small Business Banking |
|||||||||||||||||||||||
Three Months Ended March 31 (Dollars in Millions) |
2012 | 2011 | Percent Change |
2012 | 2011 | Percent Change |
||||||||||||||||||
Condensed Income Statement |
||||||||||||||||||||||||
Net interest income (taxable-equivalent basis) |
$ | 528 | $ | 514 | 2.7 | % | $ | 1,179 | $ | 1,134 | 4.0 | % | ||||||||||||
Noninterest income |
309 | 293 | 5.5 | 867 | 606 | 43.1 | ||||||||||||||||||
Securities gains (losses), net |
| | | | | | ||||||||||||||||||
Total net revenue |
837 | 807 | 3.7 | 2,046 | 1,740 | 17.6 | ||||||||||||||||||
Noninterest expense |
317 | 299 | 6.0 | 1,167 | 1,097 | 6.4 | ||||||||||||||||||
Other intangibles |
4 | 4 | | 13 | 19 | (31.6 | ) | |||||||||||||||||
Total noninterest expense |
321 | 303 | 5.9 | 1,180 | 1,116 | 5.7 | ||||||||||||||||||
Income before provision and income taxes |
516 | 504 | 2.4 | 866 | 624 | 38.8 | ||||||||||||||||||
Provision for credit losses |
3 | 179 | (98.3 | ) | 253 | 401 | (36.9 | ) | ||||||||||||||||
Income before income taxes |
513 | 325 | 57.8 | 613 | 223 | * | ||||||||||||||||||
Income taxes and taxable-equivalent adjustment |
187 | 118 | 58.5 | 223 | 81 | * | ||||||||||||||||||
Net income |
326 | 207 | 57.5 | 390 | 142 | * | ||||||||||||||||||
Net (income) loss attributable to noncontrolling interests |
| 1 | * | | | | ||||||||||||||||||
Net income attributable to U.S. Bancorp |
$ | 326 | $ | 208 | 56.7 | $ | 390 | $ | 142 | * | ||||||||||||||
Average Balance Sheet |
||||||||||||||||||||||||
Commercial |
$ | 42,372 | $ | 35,253 | 20.2 | % | $ | 7,890 | $ | 7,117 | 10.9 | % | ||||||||||||
Commercial real estate |
19,344 | 19,190 | .8 | 15,904 | 15,153 | 5.0 | ||||||||||||||||||
Residential mortgages |
64 | 73 | (12.3 | ) | 37,375 | 31,319 | 19.3 | |||||||||||||||||
Credit card |
| | | | | | ||||||||||||||||||
Other retail |
4 | 6 | (33.3 | ) | 45,551 | 45,555 | | |||||||||||||||||
Total loans, excluding covered loans |
61,784 | 54,522 | 13.3 | 106,720 | 99,144 | 7.6 | ||||||||||||||||||
Covered loans |
1,202 | 2,001 | (39.9 | ) | 7,895 | 8,741 | (9.7 | ) | ||||||||||||||||
Total loans |
62,986 | 56,523 | 11.4 | 114,615 | 107,885 | 6.2 | ||||||||||||||||||
Goodwill |
1,604 | 1,604 | | 3,515 | 3,536 | (.6 | ) | |||||||||||||||||
Other intangible assets |
42 | 59 | (28.8 | ) | 1,765 | 2,227 | (20.7 | ) | ||||||||||||||||
Assets |
68,551 | 62,008 | 10.6 | 130,681 | 123,191 | 6.1 | ||||||||||||||||||
Noninterest-bearing deposits |
30,334 | 20,019 | 51.5 | 18,713 | 17,170 | 9.0 | ||||||||||||||||||
Interest checking |
13,114 | 13,993 | (6.3 | ) | 28,938 | 25,383 | 14.0 | |||||||||||||||||
Savings products |
8,735 | 9,823 | (11.1 | ) | 42,466 | 39,591 | 7.3 | |||||||||||||||||
Time deposits |
13,254 | 14,811 | (10.5 | ) | 24,408 | 24,282 | .5 | |||||||||||||||||
Total deposits |
65,437 | 58,646 | 11.6 | 114,525 | 106,426 | 7.6 | ||||||||||||||||||
Total U.S. Bancorp shareholders equity |
6,275 | 5,509 | 13.9 | 10,768 | 9,262 | 16.3 |
* | Not meaningful. |
26 | U. S. Bancorp |
Wealth Management and Securities Services |
Payment Services |
Treasury and Corporate Support |
Consolidated Company |
|||||||||||||||||||||||||||||||||||||||||||
2012 | 2011 | Percent Change |
2012 | 2011 | Percent Change |
2012 | 2011 | Percent Change |
2012 | 2011 | Percent Change |
|||||||||||||||||||||||||||||||||||
$ | 92 | $ | 87 | 5.7 | % | $ | 396 | $ | 332 | 19.3 | % | $ | 495 | $ | 440 | 12.5 | % | $ | 2,690 | $ | 2,507 | 7.3 | % | |||||||||||||||||||||||
267 | 269 | (.7 | ) | 733 | 761 | (3.7 | ) | 63 | 88 | (28.4 | ) | 2,239 | 2,017 | 11.0 | ||||||||||||||||||||||||||||||||
| | | | | | | (5 | ) | * | | (5 | ) | * | |||||||||||||||||||||||||||||||||
359 | 356 | .8 | 1,129 | 1,093 | 3.3 | 558 | 523 | 6.7 | 4,929 | 4,519 | 9.1 | |||||||||||||||||||||||||||||||||||
280 | 262 | 6.9 | 454 | 417 | 8.9 | 271 | 164 | 65.2 | 2,489 | 2,239 | 11.2 | |||||||||||||||||||||||||||||||||||
10 | 9 | 11.1 | 44 | 43 | 2.3 | | | | 71 | 75 | (5.3 | ) | ||||||||||||||||||||||||||||||||||
290 | 271 | 7.0 | 498 | 460 | 8.3 | 271 | 164 | 65.2 | 2,560 | 2,314 | 10.6 | |||||||||||||||||||||||||||||||||||
69 | 85 | (18.8 | ) | 631 | 633 | (.3 | ) | 287 | 359 | (20.1 | ) | 2,369 | 2,205 | 7.4 | ||||||||||||||||||||||||||||||||
(1 | ) | 3 | * | 216 | 163 | 32.5 | 10 | 9 | 11.1 | 481 | 755 | (36.3 | ) | |||||||||||||||||||||||||||||||||
70 | 82 | (14.6 | ) | 415 | 470 | (11.7 | ) | 277 | 350 | (20.9 | ) | 1,888 | 1,450 | 30.2 | ||||||||||||||||||||||||||||||||
25 | 30 | (16.7 | ) | 151 | 171 | (11.7 | ) | (3 | ) | 21 | * | 583 | 421 | 38.5 | ||||||||||||||||||||||||||||||||
45 | 52 | (13.5 | ) | 264 | 299 | (11.7 | ) | 280 | 329 | (14.9 | ) | 1,305 | 1,029 | 26.8 | ||||||||||||||||||||||||||||||||
| | | (10 | ) | (9 | ) | (11.1 | ) | 43 | 25 | 72.0 | 33 | 17 | 94.1 | ||||||||||||||||||||||||||||||||
$ | 45 | $ | 52 | (13.5 | ) | $ | 254 | $ | 290 | (12.4 | ) | $ | 323 | $ | 354 | (8.8 | ) | $ | 1,338 | $ | 1,046 | 27.9 | ||||||||||||||||||||||||
$ | 1,122 | $ | 1,019 | 10.1 | % | $ | 5,647 | $ | 5,221 | 8.2 | % | $ | 100 | $ | 103 | (2.9 | )% | $ | 57,131 | $ | 48,713 | 17.3 | % | |||||||||||||||||||||||
570 | 590 | (3.4 | ) | | | | 167 | 246 | (32.1 | ) | 35,985 | 35,179 | 2.3 | |||||||||||||||||||||||||||||||||
385 | 380 | 1.3 | | | | 7 | 5 | 40.0 | 37,831 | 31,777 | 19.1 | |||||||||||||||||||||||||||||||||||
| | | 16,778 | 16,124 | 4.1 | | | | 16,778 | 16,124 | 4.1 | |||||||||||||||||||||||||||||||||||
1,537 | 1,638 | (6.2 | ) | 837 | 938 | (10.8 | ) | 1 | 2 | (50.0 | ) | 47,930 | 48,139 | (.4 | ) | |||||||||||||||||||||||||||||||
3,614 | 3,627 | (.4 | ) | 23,262 | 22,283 | 4.4 | 275 | 356 | (22.8 | ) | 195,655 | 179,932 | 8.7 | |||||||||||||||||||||||||||||||||
12 | 13 | (7.7 | ) | 5 | 2 | * | 5,392 | 6,881 | (21.6 | ) | 14,506 | 17,638 | (17.8 | ) | ||||||||||||||||||||||||||||||||
3,626 | 3,640 | (.4 | ) | 23,267 | 22,285 | 4.4 | 5,667 | 7,237 | (21.7 | ) | 210,161 | 197,570 | 6.4 | |||||||||||||||||||||||||||||||||
1,467 | 1,463 | .3 | 2,350 | 2,356 | (.3 | ) | | | | 8,936 | 8,959 | (.3 | ) | |||||||||||||||||||||||||||||||||
176 | 197 | (10.7 | ) | 771 | 838 | (8.0 | ) | 4 | 6 | (33.3 | ) | 2,758 | 3,327 | (17.1 | ) | |||||||||||||||||||||||||||||||
6,240 | 6,066 | 2.9 | 29,752 | 27,223 | 9.3 | 101,063 | 89,408 | 13.0 | 336,287 | 307,896 | 9.2 | |||||||||||||||||||||||||||||||||||
13,421 | 6,137 | * | 660 | 686 | (3.8 | ) | 455 | 177 | * | 63,583 | 44,189 | 43.9 | ||||||||||||||||||||||||||||||||||
4,100 | 3,104 | 32.1 | 1,305 | 164 | * | 1 | 1 | | 47,458 | 42,645 | 11.3 | |||||||||||||||||||||||||||||||||||
23,409 | 21,385 | 9.5 | 34 | 26 | 30.8 | 129 | 154 | (16.2 | ) | 74,773 | 70,979 | 5.3 | ||||||||||||||||||||||||||||||||||
4,650 | 6,933 | (32.9 | ) | | | | 158 | 466 | (66.1 | ) | 42,470 | 46,492 | (8.7 | ) | ||||||||||||||||||||||||||||||||
45,580 | 37,559 | 21.4 | 1,999 | 876 | * | 743 | 798 | (6.9 | ) | 228,284 | 204,305 | 11.7 | ||||||||||||||||||||||||||||||||||
2,201 | 2,076 | 6.0 | 5,729 | 5,295 | 8.2 | 10,442 | 7,867 | 32.7 | 35,415 | 30,009 | 18.0 |
U. S. Bancorp | 27 |
28 | U. S. Bancorp |
U. S. Bancorp | 29 |
30 | U. S. Bancorp |
U.S. Bancorp
(Dollars in Millions) | March 31, 2012 |
December 31, 2011 |
||||||
(Unaudited) | ||||||||
Assets |
||||||||
Cash and due from banks |
$ | 9,561 | $ | 13,962 | ||||
Investment securities |
||||||||
Held-to-maturity (fair value $21,862 and $19,216, respectively) |
21,505 | 18,877 | ||||||
Available-for-sale |
52,749 | 51,937 | ||||||
Loans held for sale (included $5,062 and $6,925 of mortgage loans carried at fair value, respectively) |
5,260 | 7,156 | ||||||
Loans |
||||||||
Commercial |
58,789 | 56,648 | ||||||
Commercial real estate |
36,102 | 35,851 | ||||||
Residential mortgages |
38,441 | 37,082 | ||||||
Credit card |
16,572 | 17,360 | ||||||
Other retail |
47,837 | 48,107 | ||||||
Total loans, excluding covered loans |
197,741 | 195,048 | ||||||
Covered loans |
14,178 | 14,787 | ||||||
Total loans |
211,919 | 209,835 | ||||||
Less allowance for loan losses |
(4,645 | ) | (4,753 | ) | ||||
Net loans |
207,274 | 205,082 | ||||||
Premises and equipment |
2,623 | 2,657 | ||||||
Goodwill |
8,941 | 8,927 | ||||||
Other intangible assets |
2,919 | 2,736 | ||||||
Other assets |
29,930 | 28,788 | ||||||
Total assets |
$ | 340,762 | $ | 340,122 | ||||
Liabilities and Shareholders Equity |
||||||||
Deposits |
||||||||
Noninterest-bearing |
$ | 65,013 | $ | 68,579 | ||||
Interest-bearing |
140,874 | 134,757 | ||||||
Time deposits greater than $100,000 |
27,666 | 27,549 | ||||||
Total deposits |
233,553 | 230,885 | ||||||
Short-term borrowings |
27,454 | 30,468 | ||||||
Long-term debt |
30,395 | 31,953 | ||||||
Other liabilities |
12,446 | 11,845 | ||||||
Total liabilities |
303,848 | 305,151 | ||||||
Shareholders equity |
||||||||
Preferred stock |
3,694 | 2,606 | ||||||
Common stock, par value $0.01 a shareauthorized: 4,000,000,000 shares; issued: 3/31/12 and 12/31/112,125,725,742 shares |
21 | 21 | ||||||
Capital surplus |
8,168 | 8,238 | ||||||
Retained earnings |
31,705 | 30,785 | ||||||
Less cost of common stock in treasury: 3/31/12225,141,724 shares; 12/31/11215,904,019 shares |
(6,744 | ) | (6,472 | ) | ||||
Accumulated other comprehensive income (loss) |
(944 | ) | (1,200 | ) | ||||
Total U.S. Bancorp shareholders equity |
35,900 | 33,978 | ||||||
Noncontrolling interests |
1,014 | 993 | ||||||
Total equity |
36,914 | 34,971 | ||||||
Total liabilities and equity |
$ | 340,762 | $ | 340,122 |
See | Notes to Consolidated Financial Statements. |
U. S. Bancorp | 31 |
U.S. Bancorp
Consolidated Statement of Income
(Dollars and Shares in Millions, Except Per Share Data) (Unaudited) |
Three Months Ended March 31, |
|||||||
2012 | 2011 | |||||||
Interest Income |
||||||||
Loans |
$ | 2,638 | $ | 2,552 | ||||
Loans held for sale |
65 | 63 | ||||||
Investment securities |
468 | 428 | ||||||
Other interest income |
61 | 57 | ||||||
Total interest income |
3,232 | 3,100 | ||||||
Interest Expense |
||||||||
Deposits |
181 | 234 | ||||||
Short-term borrowings |
123 | 133 | ||||||
Long-term debt |
294 | 281 | ||||||
Total interest expense |
598 | 648 | ||||||
Net interest income |
2,634 | 2,452 | ||||||
Provision for credit losses |
481 | 755 | ||||||
Net interest income after provision for credit losses |
2,153 | 1,697 | ||||||
Noninterest Income |
||||||||
Credit and debit card revenue |
202 | 267 | ||||||
Corporate payment products revenue |
175 | 175 | ||||||
Merchant processing services |
337 | 301 | ||||||
ATM processing services |
87 | 112 | ||||||
Trust and investment management fees |
252 | 256 | ||||||
Deposit service charges |
153 | 143 | ||||||
Treasury management fees |
134 | 137 | ||||||
Commercial products revenue |
211 | 191 | ||||||
Mortgage banking revenue |
452 | 199 | ||||||
Investment products fees and commissions |
35 | 32 | ||||||
Securities gains (losses), net |
||||||||
Realized gains (losses), net |
9 | 1 | ||||||
Total other-than-temporary impairment |
(9 | ) | (11 | ) | ||||
Portion of other-than-temporary impairment recognized in other comprehensive income |
| 5 | ||||||
Total securities gains (losses), net |
| (5 | ) | |||||
Other |
201 | 204 | ||||||
Total noninterest income |
2,239 | 2,012 | ||||||
Noninterest Expense |
||||||||
Compensation |
1,052 | 959 | ||||||
Employee benefits |
260 | 230 | ||||||
Net occupancy and equipment |
220 | 249 | ||||||
Professional services |
84 | 70 | ||||||
Marketing and business development |
109 | 65 | ||||||
Technology and communications |
201 | 185 | ||||||
Postage, printing and supplies |
74 | 74 | ||||||
Other intangibles |
71 | 75 | ||||||
Other |
489 | 407 | ||||||
Total noninterest expense |
2,560 | 2,314 | ||||||
Income before income taxes |
1,832 | 1,395 | ||||||
Applicable income taxes |
527 | 366 | ||||||
Net income |
1,305 | 1,029 | ||||||
Net (income) loss attributable to noncontrolling interests |
33 | 17 | ||||||
Net income attributable to U.S. Bancorp |
$ | 1,338 | $ | 1,046 | ||||
Net income applicable to U.S. Bancorp common shareholders |
$ | 1,285 | $ | 1,003 | ||||
Earnings per common share |
$ | .68 | $ | .52 | ||||
Diluted earnings per common share |
$ | .67 | $ | .52 | ||||
Dividends declared per common share |
$ | .195 | $ | .125 | ||||
Average common shares outstanding |
1,901 | 1,918 | ||||||
Average diluted common shares outstanding |
1,910 | 1,928 |
See | Notes to Consolidated Financial Statements. |
32 | U. S. Bancorp |
U.S. Bancorp
Consolidated Statement of Comprehensive Income
(Dollars in Millions) (Unaudited) |
Three Months Ended March 31, |
|||||||
2012 | 2011 | |||||||
Net income |
$ | 1,305 | $ | 1,029 | ||||
Other comprehensive income (loss) |
||||||||
Changes in unrealized gains and losses on securities available-for-sale |
306 | 152 | ||||||
Other-than-temporary impairment not recognized in earnings on securities available-for-sale |
| (5 | ) | |||||
Changes in unrealized gains (losses) on derivative hedges |
2 | 8 | ||||||
Foreign currency translation |
14 | (3 | ) | |||||
Reclassification to earnings of realized gains and losses |
91 | 59 | ||||||
Income taxes related to other comprehensive income |
(157 | ) | (81 | ) | ||||
Total other comprehensive income (loss) |
256 | 130 | ||||||
Comprehensive income |
1,561 | 1,159 | ||||||
Comprehensive (income) loss attributable to noncontrolling interests |
33 | 17 | ||||||
Comprehensive income attributable to U.S. Bancorp |
$ | 1,594 | $ | 1,176 |
See Notes to Consolidated Financial Statements.
U. S. Bancorp | 33 |
U.S. Bancorp
Consolidated Statement of Shareholders Equity
U.S. Bancorp Shareholders | ||||||||||||||||||||||||||||||||||||||||
(Dollars and Shares in Millions) (Unaudited) |
Common Shares Outstanding |
Preferred Stock |
Common Stock |
Capital Surplus |
Retained Earnings |
Treasury Stock |
Accumulated Other Comprehensive Income (Loss) |
Total U.S. Bancorp |
Noncontrolling Interests |
Total Equity |
||||||||||||||||||||||||||||||
Balance December 31, 2010 |
1,921 | $ | 1,930 | $ | 21 | $ | 8,294 | $ | 27,005 | $ | (6,262 | ) | $ | (1,469 | ) | $ | 29,519 | $ | 803 | $ | 30,322 | |||||||||||||||||||
Change in accounting principle |
(2 | ) | (2 | ) | (2 | ) | ||||||||||||||||||||||||||||||||||
Net income (loss) |
1,046 | 1,046 | (17 | ) | 1,029 | |||||||||||||||||||||||||||||||||||
Other comprehensive income (loss) |
130 | 130 | 130 | |||||||||||||||||||||||||||||||||||||
Preferred stock dividends |
(39 | ) | (39 | ) | (39 | ) | ||||||||||||||||||||||||||||||||||
Common stock dividends |
(241 | ) | (241 | ) | (241 | ) | ||||||||||||||||||||||||||||||||||
Issuance of common and treasury stock |
7 | (103 | ) | 198 | 95 | 95 | ||||||||||||||||||||||||||||||||||
Purchase of treasury stock |
(1 | ) | (25 | ) | (25 | ) | (25 | ) | ||||||||||||||||||||||||||||||||
Distributions to noncontrolling interests |
| (18 | ) | (18 | ) | |||||||||||||||||||||||||||||||||||
Net other changes in noncontrolling interests |
| 60 | 60 | |||||||||||||||||||||||||||||||||||||
Stock option and restricted stock grants |
24 | 24 | 24 | |||||||||||||||||||||||||||||||||||||
Balance March 31, 2011 |
1,927 | $ | 1,930 | $ | 21 | $ | 8,215 | $ | 27,769 | $ | (6,089 | ) | $ | (1,339 | ) | $ | 30,507 | $ | 828 | $ | 31,335 | |||||||||||||||||||
Balance December 31, 2011 |
1,910 | $ | 2,606 | $ | 21 | $ | 8,238 | $ | 30,785 | $ | (6,472 | ) | $ | (1,200 | ) | $ | 33,978 | $ | 993 | $ | 34,971 | |||||||||||||||||||
Net income (loss) |
1,338 | 1,338 | (33 | ) | 1,305 | |||||||||||||||||||||||||||||||||||
Other comprehensive income (loss) |
256 | 256 | 256 | |||||||||||||||||||||||||||||||||||||
Preferred stock dividends |
(46 | ) | (46 | ) | (46 | ) | ||||||||||||||||||||||||||||||||||
Common stock dividends |
(372 | ) | (372 | ) | (372 | ) | ||||||||||||||||||||||||||||||||||
Issuance of preferred stock |
1,088 | 1,088 | 1,088 | |||||||||||||||||||||||||||||||||||||
Issuance of common and treasury stock |
7 | (110 | ) | 211 | 101 | 101 | ||||||||||||||||||||||||||||||||||
Purchase of treasury stock |
(16 | ) | (483 | ) | (483 | ) | (483 | ) | ||||||||||||||||||||||||||||||||
Distributions to noncontrolling interests |
| (28 | ) | (28 | ) | |||||||||||||||||||||||||||||||||||
Net other changes in noncontrolling interests |
| 82 | 82 | |||||||||||||||||||||||||||||||||||||
Stock option and restricted stock grants |
40 | 40 | 40 | |||||||||||||||||||||||||||||||||||||
Balance March 31, 2012 |
1,901 | $ | 3,694 | $ | 21 | $ | 8,168 | $ | 31,705 | $ | (6,744 | ) | $ | (944 | ) | $ | 35,900 | $ | 1,014 | $ | 36,914 | |||||||||||||||||||
See Notes to Consolidated Financial Statements.
34 | U. S. Bancorp |
U.S. Bancorp
Consolidated Statement of Cash Flows
(Dollars in Millions) (Unaudited) |
Three Months Ended March 31, |
|||||||
2012 | 2011 | |||||||
Operating Activities |
||||||||
Net income attributable to U.S. Bancorp |
$ | 1,338 | $ | 1,046 | ||||
Adjustments to reconcile net income to net cash provided by operating activities |
||||||||
Provision for credit losses |
481 | 755 | ||||||
Depreciation and amortization of premises and equipment |
69 | 62 | ||||||
Amortization of intangibles |
71 | 75 | ||||||
Provision for deferred income taxes |
73 | (50 | ) | |||||
(Gains) Losses on sales of securities and other assets, net |
(1,049 | ) | (149 | ) | ||||
Loans originated for sale in the secondary market, net of repayments |
(18,301 | ) | (11,327 | ) | ||||
Proceeds from sales of loans held for sale |
20,869 | 15,551 | ||||||
Other, net |
(460 | ) | 265 | |||||
Net cash provided by operating activities |
3,091 | 6,228 | ||||||
Investing Activities |
||||||||
Proceeds from sales of available-for-sale investment securities |
200 | 141 | ||||||
Proceeds from maturities of held-to-maturity investment securities |
810 | 102 | ||||||
Proceeds from maturities of available-for-sale investment securities |
4,045 | 3,189 | ||||||
Purchases of held-to-maturity investment securities |
(3,451 | ) | (6,524 | ) | ||||
Purchases of available-for-sale investment securities |
(4,738 | ) | (3,896 | ) | ||||
Net increase in loans outstanding |
(2,117 | ) | (672 | ) | ||||
Proceeds from sales of loans |
192 | 234 | ||||||
Purchases of loans |
(783 | ) | (581 | ) | ||||
Acquisitions, net of cash acquired |
108 | 650 | ||||||
Other, net |
(48 | ) | (131 | ) | ||||
Net cash used in investing activities |
(5,782 | ) | (7,488 | ) | ||||
Financing Activities |
||||||||
Net increase in deposits |
2,420 | 2,254 | ||||||
Net decrease in short-term borrowings |
(3,015 | ) | (1,652 | ) | ||||
Proceeds from issuance of long-term debt |
1,085 | 370 | ||||||
Principal payments or redemption of long-term debt |
(2,679 | ) | (378 | ) | ||||
Proceeds from issuance of preferred stock |
1,088 | | ||||||
Proceeds from issuance of common stock |
98 | 94 | ||||||
Repurchase of common stock |
(438 | ) | | |||||
Cash dividends paid on preferred stock |
(30 | ) | (19 | ) | ||||
Cash dividends paid on common stock |
(239 | ) | (96 | ) | ||||
Net cash provided by (used in) financing activities |
(1,710 | ) | 573 | |||||
Change in cash and due from banks |
(4,401 | ) | (687 | ) | ||||
Cash and due from banks at beginning of period |
13,962 | 14,487 | ||||||
Cash and due from banks at end of period |
$ | 9,561 | $ | 13,800 |
See Notes to Consolidated Financial Statements.
U. S. Bancorp | 35 |
Notes to Consolidated Financial Statements
(Unaudited)
Note 1 Basis of Presentation
Note 1 |
Basis of Presentation |
The accompanying consolidated financial statements have been prepared in accordance with the instructions to Form 10-Q and, therefore, do not include all information and notes necessary for a complete presentation of financial position, results of operations and cash flow activity required in accordance with accounting principles generally accepted in the United States. In the opinion of management of U.S. Bancorp (the Company), all adjustments (consisting only of normal recurring adjustments) necessary for a fair statement of results for the interim periods have been made. These financial statements and notes should be read in conjunction with the consolidated financial statements and notes included in the Companys Annual Report on Form 10-K for the year ended December 31, 2011. Certain amounts in prior periods have been reclassified to conform to the current presentation.
Accounting policies for the lines of business are generally the same as those used in preparation of the consolidated financial statements with respect to activities specifically attributable to each business line. However, the preparation of business line results requires management to establish methodologies to allocate funding costs, expenses and other financial elements to each line of business. Table 10 Line of Business Financial Performance included in Managements Discussion and Analysis provides details of segment results. This information is incorporated by reference into these Notes to Consolidated Financial Statements.
36 | U. S. Bancorp |
Note 2 Investment Securities
Note 2 |
Investment Securities |
The amortized cost, other-than-temporary impairment recorded in other comprehensive income (loss), gross unrealized holding gains and losses, and fair value of held-to-maturity and available-for-sale investment securities were as follows:
March 31, 2012 | December 31, 2011 | |||||||||||||||||||||||||||||||||||||||
Unrealized Losses | Unrealized Losses | |||||||||||||||||||||||||||||||||||||||
(Dollars in Millions) | Amortized Cost |
Unrealized Gains |
Other-than- Temporary (d) |
Other (e) | Fair Value |
Amortized Cost |
Unrealized Gains |
Other-than- Temporary (d) |
Other (e) | Fair Value |
||||||||||||||||||||||||||||||
Held-to-maturity (a) |
||||||||||||||||||||||||||||||||||||||||
U.S. Treasury and agencies |
$ | 2,559 | $ | 29 | $ | | $ | | $ | 2,588 | $ | 2,560 | $ | 35 | $ | | $ | | $ | 2,595 | ||||||||||||||||||||
Mortgage-backed securities |
||||||||||||||||||||||||||||||||||||||||
Residential |
||||||||||||||||||||||||||||||||||||||||
Agency |
18,734 | 359 | | (17) | 19,076 | 16,085 | 333 | | (3) | 16,415 | ||||||||||||||||||||||||||||||
Non-agency non-prime |
1 | | | | 1 | 2 | | | | 2 | ||||||||||||||||||||||||||||||
Commercial non-agency |
4 | | | (1) | 3 | 4 | | | (2) | 2 | ||||||||||||||||||||||||||||||
Asset-backed securities |
||||||||||||||||||||||||||||||||||||||||
Collateralized debt obligations/ |
35 | 13 | | | 48 | 52 | 13 | | (2) | 63 | ||||||||||||||||||||||||||||||
Other |
22 | 1 | (5) | (1) | 17 | 23 | 1 | (6) | (1) | 17 | ||||||||||||||||||||||||||||||
Obligations of state and political subdivisions |
22 | 2 | | (1) | 23 | 23 | 1 | | (1) | 23 | ||||||||||||||||||||||||||||||
Obligations of foreign governments |
8 | | | | 8 | 7 | | | | 7 | ||||||||||||||||||||||||||||||
Other debt securities |
120 | | | (22) | 98 | 121 | | | (29) | 92 | ||||||||||||||||||||||||||||||
Total held-to-maturity |
$ | 21,505 | $ | 404 | $ | (5) | $ | (42) | $ | 21,862 | $ | 18,877 | $ | 383 | $ | (6) | $ | (38) | $ | 19,216 | ||||||||||||||||||||
Available-for-sale (b) |
||||||||||||||||||||||||||||||||||||||||
U.S. Treasury and agencies |
$ | 850 | $ | 11 | $ | | $ | | $ | 861 | $ | 1,045 | $ | 13 | $ | | $ | (1) | $ | 1,057 | ||||||||||||||||||||
Mortgage-backed securities |
||||||||||||||||||||||||||||||||||||||||
Residential |
||||||||||||||||||||||||||||||||||||||||
Agency |
40,276 | 1,017 | | (17) | 41,276 | 39,337 | 981 | | (4) | 40,314 | ||||||||||||||||||||||||||||||
Non-agency |
||||||||||||||||||||||||||||||||||||||||
Prime (c) |
826 | 4 | (61) | (36) | 733 | 911 | 5 | (63) | (50) | 803 | ||||||||||||||||||||||||||||||
Non-prime |
1,014 | 11 | (213) | (6) | 806 | 1,047 | 9 | (247) | (7) | 802 | ||||||||||||||||||||||||||||||
Commercial |
||||||||||||||||||||||||||||||||||||||||
Agency |
131 | 7 | | | 138 | 133 | 7 | | | 140 | ||||||||||||||||||||||||||||||
Non-agency |
41 | 1 | | (2) | 40 | 42 | 2 | | (2) | 42 | ||||||||||||||||||||||||||||||
Asset-backed securities |
||||||||||||||||||||||||||||||||||||||||
Collateralized debt obligations/ |
179 | 33 | (2) | (4) | 206 | 180 | 31 | (3) | (2) | 206 | ||||||||||||||||||||||||||||||
Other |
684 | 27 | (5) | (10) | 696 | 694 | 16 | (5) | (24) | 681 | ||||||||||||||||||||||||||||||
Obligations of state and political subdivisions |
6,267 | 249 | | (7) | 6,509 | 6,394 | 167 | | (22) | 6,539 | ||||||||||||||||||||||||||||||
Obligations of foreign governments |
6 | | | | 6 | 6 | | | | 6 | ||||||||||||||||||||||||||||||
Corporate debt securities |
1,000 | 1 | | (116) | 885 | 1,000 | 1 | | (174) | 827 | ||||||||||||||||||||||||||||||
Perpetual preferred securities |
370 | 33 | | (46) | 357 | 379 | 25 | | (86) | 318 | ||||||||||||||||||||||||||||||
Other investments |
217 | 19 | | | 236 | 188 | 15 | | (1) | 202 | ||||||||||||||||||||||||||||||
Total available-for-sale |
$ | 51,861 | $ | 1,413 | $ | (281) | $ | (244) | $ | 52,749 | $ | 51,356 | $ | 1,272 | $ | (318) | $ | (373) | $ | 51,937 | ||||||||||||||||||||
(a) | Held-to-maturity investment securities are carried at historical cost adjusted for amortization of premiums and accretion of discounts and credit-related other-than-temporary impairment. |
(b) | Available-for-sale investment securities are carried at fair value with unrealized net gains or losses reported within accumulated other comprehensive income (loss) in shareholders equity. |
(c) | Prime securities are those designated as such by the issuer or those with underlying asset characteristics and/or credit enhancements consistent with securities designated as prime. |
(d) | Represents impairment not related to credit for those investment securities that have been determined to be other-than-temporarily impaired. |
(e) | Represents unrealized losses on investment securities that have not been determined to be other-than-temporarily impaired. |
The weighted-average maturity of the available-for-sale investment securities was 4.6 years at March 31, 2012, compared with 5.2 years at December 31, 2011. The corresponding weighted-average yields were 3.13 percent and 3.19 percent, respectively. The weighted-average maturity of the held-to-maturity investment securities was 4.0 years at March 31, 2012, and 3.9 years at December 31, 2011. The corresponding weighted-average yields were 2.15 percent and 2.21 percent, respectively.
For amortized cost, fair value and yield by maturity date of held-to-maturity and available-for-sale investment securities outstanding at March 31, 2012, refer to Table 4 included in Managements Discussion and Analysis which is incorporated by reference into these Notes to Consolidated Financial Statements.
Investment securities carried at $19.2 billion at March 31, 2012, and $20.7 billion at December 31, 2011, were pledged to secure public, private and trust deposits, repurchase agreements and for other purposes required by law. Included in these amounts were securities sold under agreements to repurchase where the buyer/lender has the right to sell or pledge the securities and which were collateralized by investment securities with a carrying amount of $5.6 billion at March 31, 2012, and $7.0 billion at December 31, 2011.
U. S. Bancorp | 37 |
The following table provides information about the amount of interest income from taxable and non-taxable investment securities:
Three Months Ended March 31 (Dollars in Millions) |
2012 | 2011 | ||||||
Taxable |
$ | 397 | $ | 351 | ||||
Non-taxable |
71 | 77 | ||||||
Total interest income from investment securities |
$ | 468 | $ | 428 |
The following table provides information about the amount of gross gains and losses realized through the sales of available-for-sale investment securities:
Three Months Ended March 31 (Dollars in Millions) |
2012 | 2011 | ||||||
Realized gains |
$ | 9 | $ | 1 | ||||
Realized losses |
| | ||||||
Net realized gains (losses) |
$ | 9 | $ | 1 | ||||
Income tax (benefit) on net realized gains (losses) |
$ | 3 | $ | |
In 2007, the Company purchased certain structured investment securities (SIVs) from certain money market funds managed by an affiliate of the Company. Subsequent to the initial purchase, the Company exchanged its interest in the SIVs for a pro-rata portion of the underlying investment securities according to the applicable restructuring agreements. The SIVs and the investment securities received are collectively referred to as SIV-related securities and are predominately included in non-agency mortgage-backed securities and asset-backed securities.
Some of the SIV-related securities evidenced credit deterioration at the time of acquisition by the Company. Investment securities with evidence of credit deterioration at acquisition had an unpaid principal balance and fair value of $402 million and $148 million, respectively, at March 31, 2012, and $416 million and $145 million, respectively, at December 31, 2011. Changes in the accretable balance for these investment securities were as follows:
Three Months Ended March 31 (Dollars in Millions) |
2012 | 2011 | ||||||
Balance at beginning of period |
$ | 100 | $ | 139 | ||||
Accretion |
(4 | ) | (5 | ) | ||||
Other (a) | 8 | (8 | ) | |||||
|
|
|||||||
Balance at end of period |
$ | 104 | $ | 126 | ||||
(a) | Primarily represents changes in projected future cash flows related to variable rates on certain investment securities. |
The Company conducts a regular assessment of its investment securities with unrealized losses to determine whether investment securities are other-than-temporarily impaired considering, among other factors, the nature of the investment securities, credit ratings or financial condition of the issuer, the extent and duration of the unrealized loss, expected cash flows of underlying collateral, market conditions and whether the Company intends to sell or it is more likely than not the Company will be required to sell the investment securities.
The following table summarizes other-than-temporary impairment by investment category:
2012 | 2011 | |||||||||||||||||||||||
Three Months Ended March 31 (Dollars in Millions) |
Losses Recorded in Earnings |
Other Gains (Losses) (b) |
Total | Losses Recorded in Earnings |
Other Gains (Losses) (b) |
Total | ||||||||||||||||||
Available-for-sale |
||||||||||||||||||||||||
Mortgage-backed securities |
||||||||||||||||||||||||
Non-agency residential |
||||||||||||||||||||||||
Prime (a) |
$ | (1) | $ | (3 | ) | $ | (4) | $ | (1 | ) | $ | 1 | $ | | ||||||||||
Non-prime |
(7) | 3 | (4) | (5 | ) | (6 | ) | (11 | ) | |||||||||||||||
Commercial non-agency |
| (1 | ) | (1) | | | | |||||||||||||||||
Other asset-backed securities |
(1) | 1 | | | | | ||||||||||||||||||
Total available-for-sale |
$ | (9) | $ | | $ | (9 | ) | $ | (6 | ) | $ | (5 | ) | $ | (11 | ) |
(a) | Prime securities are those designated as such by the issuer or those with underlying asset characteristics and/or credit enhancements consistent with securities designated as prime. |
(b) | Represents the non-credit portion of other-than-temporary impairment recorded in other comprehensive income for investment securities determined to be other-than-temporarily impaired during the period. |
The Company determined the other-than-temporary impairment recorded in earnings for investment securities by estimating the future cash flows of each individual investment security, using market information where available, and discounting the cash flows at the original effective rate of the investment security. Other-than-temporary impairment
38 | U. S. Bancorp |
recorded in other comprehensive income (loss) was measured as the difference between that discounted amount and the fair value of each investment security. The following table includes the ranges for principal assumptions used for those available-for-sale non-agency mortgage-backed securities determined to be other-than-temporarily impaired:
Prime | Non-Prime | |||||||||||||||||||||||
Minimum | Maximum | Average | Minimum | Maximum | Average | |||||||||||||||||||
March 31, 2012 |
||||||||||||||||||||||||
Estimated lifetime prepayment rates |
11 | % | 15 | % | 13 | % | 2 | % | 10 | % | 6 | % | ||||||||||||
Lifetime probability of default rates |
1 | 3 | 2 | 1 | 19 | 6 | ||||||||||||||||||
Lifetime loss severity rates |
32 | 50 | 40 | 8 | 70 | 52 | ||||||||||||||||||
December 31, 2011 |
||||||||||||||||||||||||
Estimated lifetime prepayment rates |
4 | % | 15 | % | 14 | % | 2 | % | 11 | % | 6 | % | ||||||||||||
Lifetime probability of default rates |
2 | 9 | 3 | 1 | 20 | 5 | ||||||||||||||||||
Lifetime loss severity rates |
40 | 50 | 46 | 8 | 70 | 52 | ||||||||||||||||||
Changes in the credit losses on debt securities (excludes perpetual preferred securities) are summarized as follows:
Three Months Ended March 31 (Dollars in Millions) | 2012 | 2011 | ||||||
Balance at beginning of period |
$ | 298 | $ | 358 | ||||
Additions to credit losses due to other-than-temporary impairments |
||||||||
Credit losses on securities not previously considered other-than-temporarily impaired |
1 | 1 | ||||||
Decreases in expected cash flows on securities for which other-than-temporary impairment was previously recognized |
8 | 5 | ||||||
Total other-than-temporary impairment on debt securities |
9 | 6 | ||||||
Other changes in credit losses |
||||||||
Increases in expected cash flows |
(6 | ) | (7 | ) | ||||
Realized losses (a) |
(13 | ) | (17 | ) | ||||
Credit losses on security sales and securities expected to be sold |
| (1 | ) | |||||
Balance at end of period |
$ | 288 | $ | 339 | ||||
(a) | Primarily represents principal losses allocated to mortgage and asset-backed securities in the Companys portfolio under the terms of the securitization transaction documents. |
At March 31, 2012, certain investment securities had a fair value below amortized cost. The following table shows the gross unrealized losses and fair value of the Companys investment securities with unrealized losses, aggregated by investment category and length of time the individual investment securities have been in continuous unrealized loss positions, at March 31, 2012:
Less Than 12 Months | 12 Months or Greater | Total | ||||||||||||||||||||||||
(Dollars in Millions) | Fair Value |
Unrealized Losses |
Fair Value |
Unrealized Losses |
Fair Value |
Unrealized Losses |
||||||||||||||||||||
Held-to-maturity |
||||||||||||||||||||||||||
Mortgage-backed securities |
||||||||||||||||||||||||||
Residential |
||||||||||||||||||||||||||
Agency |
$ | 2,612 | $ | (17 | ) | $ | 11 | $ | | $ | 2,623 | $ | (17 | ) | ||||||||||||
Non-agency non-prime (a) |
| | 1 | | 1 | | ||||||||||||||||||||
Commercial non-agency |
| | 2 | (1 | ) | 2 | (1 | ) | ||||||||||||||||||
Asset-backed securities |
||||||||||||||||||||||||||
Collateralized debt obligations/Collaterized loan obligations |
| | 6 | | 6 | | ||||||||||||||||||||
Other |
| | 13 | (6 | ) | 13 | (6 | ) | ||||||||||||||||||
Obligations of state and political subdivisions |
| | 9 | (1 | ) | 9 | (1 | ) | ||||||||||||||||||
Other debt securities |
| | 99 | (22 | ) | 99 | (22 | ) | ||||||||||||||||||
Total held-to-maturity |
$ | 2,612 | $ | (17 | ) | $ | 141 | $ | (30 | ) | $ | 2,753 | $ | (47 | ) | |||||||||||
Available-for-sale |
||||||||||||||||||||||||||
U.S. Treasury and agencies |
$ | 33 | $ | | $ | | $ | | $ | 33 | $ | | ||||||||||||||
Mortgage-backed securities |
||||||||||||||||||||||||||
Residential |
||||||||||||||||||||||||||
Agency |
3,779 | (16 | ) | 572 | (1 | ) | 4,351 | (17 | ) | |||||||||||||||||
Non-agency (a) |
||||||||||||||||||||||||||
Prime (b) |
84 | (5 | ) | 599 | (92 | ) | 683 | (97 | ) | |||||||||||||||||
Non-prime |
36 | (3 | ) | 684 | (216 | ) | 720 | (219 | ) | |||||||||||||||||
Commercial non-agency |
20 | (2 | ) | 1 | | 21 | (2 | ) | ||||||||||||||||||
Asset-backed securities |
||||||||||||||||||||||||||
Collateralized debt obligations/Collaterized loan obligations |
15 | (2 | ) | 10 | (4 | ) | 25 | (6 | ) | |||||||||||||||||
Other |
23 | (2 | ) | 51 | (13 | ) | 74 | (15 | ) | |||||||||||||||||
Obligations of state and political subdivisions |
123 | (1 | ) | 183 | (6 | ) | 306 | (7 | ) | |||||||||||||||||
Obligations of foreign governments |
6 | | | | 6 | | ||||||||||||||||||||
Corporate debt securities |
56 | | 637 | (116 | ) | 693 | (116 | ) | ||||||||||||||||||
Perpetual preferred securities |
95 | (2 | ) | 186 | (44 | ) | 281 | (46 | ) | |||||||||||||||||
Other investments |
| | 3 | | 3 | | ||||||||||||||||||||
Total available-for-sale |
$ | 4,270 | $ | (33 | ) | $ | 2,926 | $ | (492 | ) | $ | 7,196 | $ | (525 | ) | |||||||||||
(a) | The Company has $316 million of unrealized losses on residential non-agency mortgage-backed securities. Credit-related other-than-temporary impairment on these securities may occur if there is further deterioration in the underlying collateral pool performance. Borrower defaults may increase if current economic conditions persist or worsen. Additionally, further deterioration in home prices may increase the severity of projected losses. |
(b) | Prime securities are those designated as such by the issuer or those with underlying asset characteristics and/or credit enhancements consistent with securities designated as prime. |
U. S. Bancorp | 39 |
The Company does not consider these unrealized losses to be credit-related. These unrealized losses primarily relate to changes in interest rates and market spreads subsequent to purchase. A substantial portion of investment securities that have unrealized losses are either corporate debt or mortgage-backed securities issued with high investment grade credit ratings. In general, the issuers of the investment securities are contractually prohibited from prepayment at less than par, and the Company did not pay significant purchase premiums for these investment securities. At March 31, 2012, the Company had no plans to sell investment securities with unrealized losses, and believes it is more likely than not it would not be required to sell such investment securities before recovery of their amortized cost.
Note 3 Loans and Allowance for Credit Losses
Note 3 |
Loans and Allowance for Credit Losses |
The composition of the loan portfolio, disaggregated by class and underlying specific portfolio type, was as follows:
March 31, 2012 | December 31, 2011 | |||||||||||||||
(Dollars in Millions) | Amount | Percent of Total |
Amount | Percent of Total |
||||||||||||
Commercial |
||||||||||||||||
Commercial |
$ | 53,035 | 25.0 | % | $ | 50,734 | 24.2 | % | ||||||||
Lease financing |
5,754 | 2.7 | 5,914 | 2.8 | ||||||||||||
Total commercial |
58,789 | 27.7 | 56,648 | 27.0 | ||||||||||||
Commercial real estate |
||||||||||||||||
Commercial mortgages |
30,215 | 14.2 | 29,664 | 14.1 | ||||||||||||
Construction and development |
5,887 | 2.8 | 6,187 | 3.0 | ||||||||||||
Total commercial real estate |
36,102 | 17.0 | 35,851 | 17.1 | ||||||||||||
Residential mortgages |
||||||||||||||||
Residential mortgages |
29,610 | 14.0 | 28,669 | 13.7 | ||||||||||||
Home equity loans, first liens |
8,831 | 4.2 | 8,413 | 4.0 | ||||||||||||
Total residential mortgages |
38,441 | 18.2 | 37,082 | 17.7 | ||||||||||||
Credit card |
16,572 | 7.8 | 17,360 | 8.3 | ||||||||||||
Other retail |
||||||||||||||||
Retail leasing |
5,125 | 2.4 | 5,118 | 2.4 | ||||||||||||
Home equity and second mortgages |
17,697 | 8.4 | 18,131 | 8.6 | ||||||||||||
Revolving credit |
3,230 | 1.5 | 3,344 | 1.6 | ||||||||||||
Installment |
5,321 | 2.5 | 5,348 | 2.6 | ||||||||||||
Automobile |
11,907 | 5.6 | 11,508 | 5.5 | ||||||||||||
Student |
4,557 | 2.2 | 4,658 | 2.2 | ||||||||||||
Total other retail |
47,837 | 22.6 | 48,107 | 22.9 | ||||||||||||
Total loans, excluding covered loans |
197,741 | 93.3 | 195,048 | 93.0 | ||||||||||||
Covered loans |
14,178 | 6.7 | 14,787 | 7.0 | ||||||||||||
Total loans |
$ | 211,919 | 100.0 | % | $ | 209,835 | 100.0 | % | ||||||||
The Company had loans of $66.5 billion at March 31, 2012, and $67.0 billion at December 31, 2011, pledged at the Federal Home Loan Bank (FHLB), and loans of $48.1 billion at March 31, 2012, and $47.2 billion at December 31, 2011, pledged at the Federal Reserve Bank.
Originated loans are reported at the principal amount outstanding, net of unearned interest and deferred fees and costs. Net unearned interest and deferred fees and costs amounted to $1.0 billion at March 31, 2012, and $1.1 billion at December 31, 2011. All purchased loans and related indemnification assets are recorded at fair value at the date of purchase. The Company evaluates purchased loans for impairment at the date of purchase in accordance with applicable authoritative accounting guidance. Purchased loans with evidence of credit deterioration since origination for which it is probable that all contractually required payments will not be collected are considered purchased impaired loans. All other purchased loans are considered purchased nonimpaired loans.
On the acquisition date, the estimate of the contractually required payments receivable for all purchased impaired loans acquired in the first quarter 2012 acquisition of BankEast, a subsidiary of BankEast Corporation, from the Federal Deposit Insurance Corporation (FDIC) was $63 million, the cash flows expected to be collected was $41 million including interest, and the estimated fair value of the loans was $28 million. These amounts were determined based upon the estimated remaining life of the underlying loans, which includes the effects of estimated prepayments. For the purchased nonimpaired loans acquired in the BankEast transaction, the estimate as of the acquisition date of the contractually required payments receivable was $135 million, the contractual cash flows not expected to be collected was $22 million, and the estimated fair value of the loans was $96 million. The BankEast transaction did not include a loss sharing agreement.
40 | U. S. Bancorp |
Changes in the accretable balance for all purchased impaired loans, including those acquired in the BankEast transaction, were as follows:
Three Months Ended March 31 | ||||||||
(Dollars in Millions) | 2012 | 2011 | ||||||
Balance at beginning of period |
$ | 2,619 | $ | 2,890 | ||||
Purchases |
13 | 100 | ||||||
Accretion |
(115 | ) | (112 | ) | ||||
Disposals |
(42 | ) | (1 | ) | ||||
Reclassifications (to)/from nonaccretable difference (a) |
132 | (48 | ) | |||||
Other |
(2 | ) | (28 | ) | ||||
Balance at end of period |
$ | 2,605 | $ | 2,801 | ||||
(a) | Primarily relates to changes in expected credit performance and changes in variable rates. |
Allowance for Credit Losses The allowance for credit losses reserves for probable and estimable losses incurred in the Companys loan and lease portfolio and includes certain amounts that do not represent loss exposure to the Company because those losses are recoverable under loss sharing agreements with the FDIC. The allowance for credit losses is increased through provisions charged to operating earnings and reduced by net charge-offs. Management evaluates the allowance each quarter to ensure it appropriately reserves for incurred losses.
The allowance recorded for loans in the commercial lending segment is based on reviews of individual credit relationships and considers the migration analysis of commercial lending segment loans and actual loss experience. The Company currently uses an 11-year period of historical losses in considering actual loss experience. This timeframe and the results of the analysis are evaluated quarterly to determine the appropriateness. The allowance recorded for impaired loans greater than $5 million in the commercial lending segment is based on an individual loan analysis utilizing expected cash flows discounted using, at a minimum, the original effective interest rate, the observable market price, or the fair value of the collateral for collateral-dependent loans. The allowance recorded for all other commercial lending segment loans is determined on a homogenous pool basis and includes consideration of product mix, risk characteristics of the portfolio, bankruptcy experience, and historical losses, adjusted for current trends. The Company also considers the impacts of any loan modifications made to commercial lending segment loans and any subsequent payment defaults to its expectations of cash flows, principal balance, and current expectations about the borrowers ability to pay in determining the allowance for credit losses.
The allowance recorded for purchased impaired and Troubled Debt Restructuring (TDR) loans in the consumer lending segment is determined on a homogenous pool basis utilizing expected cash flows discounted using, at a minimum, the original effective interest rate of the pool. The allowance recorded for all other consumer lending segment loans is determined on a homogenous pool basis and includes consideration of product mix, risk characteristics of the portfolio, bankruptcy experience, and historical losses, adjusted for current trends. The Company also considers any modifications made to consumer lending segment loans including the impacts of any subsequent payment defaults since modification in determining the allowance for credit losses, such as borrowers ability to pay under the restructured terms, and the timing and amount of payments.
Covered assets represent loans and other assets acquired from the FDIC, subject to loss sharing agreements, and include expected reimbursements from the FDIC. The allowance for covered segment loans is evaluated each quarter in a manner similar to that described for non-covered loans and represents any decreases in expected cash flows of those loans after the acquisition date. The provision for credit losses for covered segment loans considers the indemnification provided by the FDIC.
In addition, subsequent payment defaults on loan modifications considered TDRs are considered in the underlying factors used in the determination of the appropriateness of the allowance for credit losses. For each loan segment, the Company estimates future loan charge-offs through a variety of analysis, trends and underlying assumptions. With respect to the commercial lending segment, TDRs may be collectively evaluated for impairment where observed performance history, including defaults, is a primary driver of the loss allocation. For commercial TDRs individually evaluated for impairment, attributes of the borrower are the primary factors in determining the allowance for credit losses. However, incorporation of loss history is factored into the allowance methodology applied to this category of loans. With respect to the consumer lending segment, performance of the portfolio, including defaults on TDRs, is considered when estimating future cash flows.
U. S. Bancorp | 41 |
The Companys methodology for determining the appropriate allowance for credit losses for all the loan segments also considers the imprecision inherent in the methodologies used. As a result, in addition to the amounts determined under the methodologies described above, management also considers the potential impact of other qualitative factors which include, but are not limited to, economic factors; geographic and other concentration risks; delinquency and nonaccrual trends; current business conditions; changes in lending policy, underwriting standards, internal review and other relevant business practices; and the regulatory environment. The consideration of these items results in adjustments to allowance amounts included in the Companys allowance for credit losses for each of the above loan segments.
The Company also assesses the credit risk associated with off-balance sheet loan commitments, letters of credit, and derivatives. Credit risk associated with derivatives is reflected in the fair values recorded for those positions. The liability for off-balance sheet credit exposure related to loan commitments and other credit guarantees is included in other liabilities. Because business processes and credit risks associated with unfunded credit commitments are essentially the same as for loans, the Company utilizes similar processes to estimate its liability for unfunded credit commitments.
Activity in the allowance for credit losses by portfolio class was as follows:
(Dollars in Millions) | Commercial | Commercial Real Estate |
Residential Mortgages |
Credit Card |
Other Retail |
Total Loans, Excluding Covered Loans |
Covered Loans |
Total Loans |
||||||||||||||||||||||||
Balance at December 31, 2010 |
$ | 1,104 | $ | 1,291 | $ | 820 | $ | 1,395 | $ | 807 | $ | 5,417 | $ | 114 | $ | 5,531 | ||||||||||||||||
Add |
||||||||||||||||||||||||||||||||
Provision for credit losses |
174 | 109 | 128 | 128 | 210 | 749 | 6 | 755 | ||||||||||||||||||||||||
Deduct |
||||||||||||||||||||||||||||||||
Loans charged off |
161 | 140 | 133 | 268 | 195 | 897 | 2 | 899 | ||||||||||||||||||||||||
Less recoveries of loans charged off |
(22 | ) | (15 | ) | (4 | ) | (21 | ) | (32 | ) | (94 | ) | | (94 | ) | |||||||||||||||||
Net loans charged off |
139 | 125 | 129 | 247 | 163 | 803 | 2 | 805 | ||||||||||||||||||||||||
Net change for credit losses to be reimbursed by the FDIC |
| | | | | | 17 | 17 | ||||||||||||||||||||||||
Balance at March 31, 2011 |
$ | 1,139 | $ | 1,275 | $ | 819 | $ | 1,276 | $ | 854 | $ | 5,363 | $ | 135 | $ | 5,498 | ||||||||||||||||
Balance at December 31, 2011 |
$ | 1,010 | $ | 1,154 | $ | 927 | $ | 992 | $ | 831 | $ | 4,914 | $ | 100 | $ | 5,014 | ||||||||||||||||
Add |
||||||||||||||||||||||||||||||||
Provision for credit losses |
105 | (46 | ) | 112 | 178 | 124 | 473 | 8 | 481 | |||||||||||||||||||||||
Deduct |
||||||||||||||||||||||||||||||||
Loans charged off |
113 | |
83 |
|
116 | 201 | 167 | 680 | 1 | 681 | ||||||||||||||||||||||
Less recoveries of loans charged off |
(27 | ) | (12 | ) | (4 | ) | (32 | ) | (35 | ) | (110 | ) | | (110 | ) | |||||||||||||||||
Net loans charged off |
86 | 71 | 112 | 169 | 132 | 570 | 1 | 571 | ||||||||||||||||||||||||
Net change for credit losses to be reimbursed by the FDIC |
| | | | | | (5 | ) | (5 | ) | ||||||||||||||||||||||
Balance at March 31, 2012 |
$ | 1,029 | $ | 1,037 | $ | 927 | $ | 1,001 | $ | 823 | $ | 4,817 | $ | 102 | $ | 4,919 | ||||||||||||||||
Additional detail of the allowance for credit losses by portfolio class was as follows:
(Dollars in Millions) | Commercial | Commercial Real Estate |
Residential Mortgages |
Credit Card |
Other Retail |
Total Loans, Excluding Covered Loans |
Covered Loans |
Total Loans |
||||||||||||||||||||||||
Allowance balance at March 31, 2012 related to |
||||||||||||||||||||||||||||||||
Loans individually evaluated for impairment (a) |
$ | 12 | $ | 48 | $ | 1 | $ | | $ | | $ | 61 | $ | | $ | 61 | ||||||||||||||||
TDRs collectively evaluated for impairment |
37 | 32 | 498 | 208 | 55 | 830 | 1 | 831 | ||||||||||||||||||||||||
Other loans collectively evaluated for impairment |
980 | 953 | 428 | 793 | 768 | 3,922 | 21 | 3,943 | ||||||||||||||||||||||||
Loans acquired with deteriorated credit quality |
| 4 | | | | 4 | 80 | 84 | ||||||||||||||||||||||||
Total allowance for credit losses |
$ | 1,029 | $ | 1,037 | $ | 927 | $ | 1,001 | $ | 823 | $ | 4,817 | $ | 102 | $ | 4,919 | ||||||||||||||||
Allowance balance at December 31, 2011 related to |
||||||||||||||||||||||||||||||||
Loans individually evaluated for impairment (a) |
$ | 16 | $ | 61 | $ | 1 | $ | | $ | | $ | 78 | $ | 2 | $ | 80 | ||||||||||||||||
TDRs collectively evaluated for impairment |
40 | 33 | 490 | 219 | 57 | 839 | | 839 | ||||||||||||||||||||||||
Other loans collectively evaluated for impairment |
954 | 1,057 | 436 | 773 | 774 | 3,994 | 22 | 4,016 | ||||||||||||||||||||||||
Loans acquired with deteriorated credit quality |
| 3 | | | | 3 | 76 | 79 | ||||||||||||||||||||||||
Total allowance for credit losses |
$ | 1,010 | $ | 1,154 | $ | 927 | $ | 992 | $ | 831 | $ | 4,914 | $ | 100 | $ | 5,014 | ||||||||||||||||
(a) | Represents the allowance for credit losses related to loans greater than $5 million classified as nonperforming or TDRs. |
42 | U. S. Bancorp |
Additional detail of loan balances by portfolio class was as follows:
(Dollars in Millions) | Commercial | Commercial Real Estate |
Residential Mortgages |
Credit Card |
Other Retail |
Total Loans, Excluding Covered Loans |
Covered Loans (b) |
Total Loans |
||||||||||||||||||||||||
March 31, 2012 |
||||||||||||||||||||||||||||||||
Loans individually evaluated for impairment (a) |
$ | 184 | $ | 738 | $ | 6 | $ | | $ | | $ | 928 | $ | 246 | $ | 1,174 | ||||||||||||||||
TDRs collectively evaluated for impairment |
223 | 381 | 3,490 | 560 | 149 | 4,803 | 109 | 4,912 | ||||||||||||||||||||||||
Other loans collectively evaluated for impairment |
58,371 | 34,832 | 34,940 | 16,012 | 47,688 | 191,843 | 8,186 | 200,029 | ||||||||||||||||||||||||
Loans acquired with deteriorated credit quality |
11 | 151 | 5 | | | 167 | 5,637 | 5,804 | ||||||||||||||||||||||||
Total loans |
$ | 58,789 | $ | 36,102 | $ | 38,441 | $ | 16,572 | $ | 47,837 | $ | 197,741 | $ | 14,178 | $ | 211,919 | ||||||||||||||||
December 31, 2011 |
||||||||||||||||||||||||||||||||
Loans individually evaluated for impairment (a) |
$ | 222 | $ | 812 | $ | 6 | $ | | $ | | $ | 1,040 | $ | 204 | $ | 1,244 | ||||||||||||||||
TDRs collectively evaluated for impairment |
277 | 331 | 3,430 | 584 | 148 | 4,770 | 113 | 4,883 | ||||||||||||||||||||||||
Other loans collectively evaluated for impairment |
56,138 | 34,574 | 33,642 | 16,776 | 47,959 | 189,089 | 8,616 | 197,705 | ||||||||||||||||||||||||
Loans acquired with deteriorated credit quality |
11 | 134 | 4 | | | 149 | 5,854 | 6,003 | ||||||||||||||||||||||||
Total loans |
$ | 56,648 | $ | 35,851 | $ | 37,082 | $ | 17,360 | $ | 48,107 | $ | 195,048 | $ | 14,787 | $ | 209,835 | ||||||||||||||||
(a) | Represents loans greater than $5 million classified as nonperforming or TDRs. |
(b) | Includes expected reimbursements from the FDIC under loss sharing agreements. |
Credit Quality The quality of the Companys loan portfolios is assessed as a function of net credit losses, levels of nonperforming assets and delinquencies, and credit quality ratings as defined by the Company.
For all loan classes, loans are considered past due based on the number of days delinquent except for monthly amortizing loans which are classified delinquent based upon the number of contractually required payments not made (for example, two missed payments is considered 30 days delinquent).
Commercial lending segment loans are generally placed on nonaccrual status when the collection of principal and interest has become 90 days past due or is otherwise considered doubtful. When a loan is placed on nonaccrual status, unpaid accrued interest is reversed. Commercial lending segment loans are generally fully or partially charged down to the fair value of the collateral securing the loan, less costs to sell, when the loan is considered uncollectible.
Consumer lending segment loans are generally charged-off at a specific number of days or payments past due. Residential mortgages and other retail loans secured by 1-4 family properties are generally charged down to the fair market value of the collateral securing the loan, less costs to sell, at 180 days past due, and placed on nonaccrual status in instances where a partial charge-off occurs unless the loan is well secured and in the process of collection. Credit card loans continue to accrue interest until the account is charged off. Credit cards are charged off at 180 days past due. Other retail loans not secured by 1-4 family properties are charged-off at 120 days past due; and revolving consumer lines are charged off at 180 days past due. Similar to credit cards, other retail loans are generally not placed on nonaccrual status because of the relative short period of time to charge-off. Certain retail customers having financial difficulties may have the terms of their credit card and other loan agreements modified to require only principal payments and, as such, are reported as nonaccrual.
For all loan classes, interest payments received on nonaccrual loans are generally recorded as a reduction to the loan carrying amount. Interest payments recorded as reductions to a loans carrying amount while a loan is on nonaccrual are recognized as interest income only upon payoff of the loan. In certain circumstances, loans in any class may be restored to accrual status, such as when none of the principal and interest is past due and prospects for future payment are no longer in doubt; or the loan becomes well secured and is in the process of collection. Loans where there has been a partial charge-off may be returned to accrual status if all principal and interest (including amounts previously charged-off) is expected to be collected and the loan is current.
Covered loans not considered to be purchased impaired are evaluated for delinquency, nonaccrual status and charge-off consistent with the class of loan they would be included in had the loss share coverage not been in place. Generally, purchased impaired loans are considered accruing loans. However, the timing and amount of future cash flows for some loans is not reasonably estimable. Those loans are classified as nonaccrual loans and interest income is not recognized until the timing and amount of the future cash flows can be reasonably estimated.
U. S. Bancorp | 43 |
The following table provides a summary of loans by portfolio class, including the delinquency status of those that continue to accrue interest, and those that are nonperforming:
Accruing | ||||||||||||||||||||
(Dollars in Millions) | Current | 30-89 Days Past Due |
90 Days or More Past Due |
Nonperforming | Total | |||||||||||||||
March 31, 2012 |
||||||||||||||||||||
Commercial |
$ | 58,225 | $ | 208 | $ | 45 | $ | 311 | $ | 58,789 | ||||||||||
Commercial real estate |
35,163 | 164 | 16 | 759 | 36,102 | |||||||||||||||
Residential mortgages (a) |
37,086 | 365 | 304 | 686 | 38,441 | |||||||||||||||
Credit card |
15,936 | 208 | 221 | 207 | 16,572 | |||||||||||||||
Other retail |
47,329 | 279 | 164 | 65 | 47,837 | |||||||||||||||
Total loans, excluding covered loans |
193,739 | 1,224 | 750 | 2,028 | 197,741 | |||||||||||||||
Covered loans |
12,371 | 267 | 742 | 798 | 14,178 | |||||||||||||||
Total loans |
$ | 206,110 | $ | 1,491 | $ | 1,492 | $ | 2,826 | $ | 211,919 | ||||||||||
December 31, 2011 |
||||||||||||||||||||
Commercial |
$ | 55,991 | $ | 300 | $ | 45 | $ | 312 | $ | 56,648 | ||||||||||
Commercial real estate |
34,800 | 138 | 14 | 899 | 35,851 | |||||||||||||||
Residential mortgages (a) |
35,664 | 404 | 364 | 650 | 37,082 | |||||||||||||||
Credit card |
16,662 | 238 | 236 | 224 | 17,360 | |||||||||||||||
Other retail |
47,516 | 340 | 184 | 67 | 48,107 | |||||||||||||||
Total loans, excluding covered loans |
190,633 | 1,420 | 843 | 2,152 | 195,048 | |||||||||||||||
Covered loans |
12,589 | 362 | 910 | 926 | 14,787 | |||||||||||||||
Total loans |
$ | 203,222 | $ | 1,782 | $ | 1,753 | $ | 3,078 | $ | 209,835 | ||||||||||
(a) | At March 31, 2012, $403 million of loans 30 89 days past due and $2.7 billion of loans 90 days or more past due purchased from Government National Mortgage Association (GNMA) mortgage pools whose repayments are insured by the Federal Housing Administration or guaranteed by the Department of Veterans Affairs, were classified as current, compared with $545 million and $2.6 billion at December 31, 2011, respectively. |
The Company classifies its loan portfolios using internal credit quality ratings on a quarterly basis. These ratings include: pass, special mention and classified, and are an important part of the Companys overall credit risk management process and evaluation of the allowance for credit losses. Loans with a pass rating represent those not classified on the Companys rating scale for problem credits, as minimal credit risk has been identified. Special mention loans are those that have a potential weakness deserving managements close attention. Classified loans are those where a well-defined weakness has been identified that may put full collection of contractual cash flows at risk. It is possible that others, given the same information, may reach different reasonable conclusions regarding the credit quality rating classification of specific loans.
The following table provides a summary of loans by portfolio class and the Companys internal credit quality rating:
Criticized | ||||||||||||||||||||
(Dollars in Millions) | Pass | Special Mention |
Classified (a) | Total Criticized |
Total | |||||||||||||||
March 31, 2012 |
||||||||||||||||||||
Commercial |
$ | 56,211 | $ | 1,118 | $ | 1,460 | $ | 2,578 | $ | 58,789 | ||||||||||
Commercial real estate |
31,500 | 756 | 3,846 | 4,602 | 36,102 | |||||||||||||||
Residential mortgages (b) |
37,226 | 19 | 1,196 | 1,215 | 38,441 | |||||||||||||||
Credit card |
16,144 | | 428 | 428 | 16,572 | |||||||||||||||
Other retail |
47,444 | 31 | 362 | 393 | 47,837 | |||||||||||||||
Total loans, excluding covered loans |
188,525 | 1,924 | 7,292 | 9,216 | 197,741 | |||||||||||||||
Covered loans |
13,348 | 167 | 663 | 830 | 14,178 | |||||||||||||||
Total loans |
$ | 201,873 | $ | 2,091 | $ | 7,955 | $ | 10,046 | $ | 211,919 | ||||||||||
Total outstanding commitments |
$ | 417,052 | $ | 3,306 | $ | 9,033 | $ | 12,339 | $ | 429,391 | ||||||||||
December 31, 2011 |
||||||||||||||||||||
Commercial |
$ | 54,003 | $ | 1,047 | $ | 1,598 | $ | 2,645 | $ | 56,648 | ||||||||||
Commercial real estate |
30,733 | 793 | 4,325 | 5,118 | 35,851 | |||||||||||||||
Residential mortgages (b) |
35,814 | 19 | 1,249 | 1,268 | 37,082 | |||||||||||||||
Credit card |
16,910 | | 450 | 450 | 17,360 | |||||||||||||||
Other retail |
47,665 | 24 | 418 | 442 | 48,107 | |||||||||||||||
Total loans, excluding covered loans |
185,125 | 1,883 | 8,040 | 9,923 | 195,048 | |||||||||||||||
Covered loans |
13,966 | 187 | 634 | 821 | 14,787 | |||||||||||||||
Total loans |
$ | 199,091 | $ | 2,070 | $ | 8,674 | $ | 10,744 | $ | 209,835 | ||||||||||
Total outstanding commitments |
$ | 410,457 | $ | 3,418 | $ | 9,690 | $ | 13,108 | $ | 423,565 | ||||||||||
(a) | Classified rating on consumer loans primarily based on delinquency status. |
(b) | At March 31, 2012, $2.7 billion of GNMA loans 90 days or more past due and $2.0 billion of restructured GNMA loans whose repayments are insured by the Federal Housing Administration or guaranteed by the Department of Veterans Affairs were classified with a pass rating, compared with $2.6 billion and $2.0 billion at December 31, 2011, respectively. |
44 | U. S. Bancorp |
For all loan classes, a loan is considered to be impaired when, based on current events or information, it is probable the Company will be unable to collect all amounts due per the contractual terms of the loan agreement. Impaired loans include all nonaccrual and TDR loans. For all loan classes, interest income on TDR loans is recognized under the modified terms and conditions if the borrower has demonstrated repayment performance at a level commensurate with the modified terms over several payment cycles. Interest income is not recognized on other impaired loans until the loan is paid off.
Factors used by the Company in determining whether all principal and interest payments due on commercial and commercial real estate loans will be collected and therefore whether those loans are impaired, include but are not limited to, the financial condition of the borrower, collateral and/or guarantees on the loan, and the borrowers estimated future ability to pay based on industry, geographic location and certain financial ratios. The evaluation of impairment on residential mortgages, credit card and other retail loans is primarily driven by delinquency status of individual loans or whether a loan has been modified. Individual covered loans, whose future losses are covered by loss sharing agreements with the FDIC that substantially reduce the risk of credit losses to the Company, are evaluated for impairment and accounted for in a manner consistent with the class of loan they would have been included in had the loss sharing coverage not been in place.
A summary of impaired loans by portfolio class was as follows:
(Dollars in Millions) | Period-end Recorded Investment (a) |
Unpaid Principal Balance |
Valuation Allowance |
Commitments to Lend Additional Funds |
||||||||||||
March 31, 2012 |
||||||||||||||||
Commercial |
$ | 568 | $ | 1,400 | $ | 54 | $ | 57 | ||||||||
Commercial real estate |
1,389 | 2,350 | 105 | 9 | ||||||||||||
Residential mortgages |
2,703 | 3,290 | 487 | 1 | ||||||||||||
Credit card |
560 | 560 | 208 | | ||||||||||||
Other retail |
188 | 197 | 56 | | ||||||||||||
Total impaired loans, excluding GNMA and covered loans |
5,408 | 7,797 | 910 | 67 | ||||||||||||
Loans purchased from GNMA mortgage pools |
1,288 | 1,288 | 20 | | ||||||||||||
Covered loans |
1,185 | 1,533 | 34 | 24 | ||||||||||||
Total |
$ | 7,881 | $ | 10,618 | $ | 964 | $ | 91 | ||||||||
December 31, 2011 |
||||||||||||||||
Commercial |
$ | 657 | $ | 1,437 | $ | 62 | $ | 68 | ||||||||
Commercial real estate |
1,436 | 2,503 | 124 | 25 | ||||||||||||
Residential mortgages |
2,652 | 3,193 | 482 | 2 | ||||||||||||
Credit card |
584 | 584 | 219 | | ||||||||||||
Other retail |
188 | 197 | 57 | | ||||||||||||
Total impaired loans, excluding GNMA and covered loans |
5,517 | 7,914 | 944 | 95 | ||||||||||||
Loans purchased from GNMA mortgage pools |
1,265 | 1,265 | 18 | | ||||||||||||
Covered loans |
1,170 | 1,642 | 43 | 49 | ||||||||||||
Total |
$ | 7,952 | $ | 10,821 | $ | 1,005 | $ | 144 | ||||||||
(a) | Substantially all loans classified as impaired at March 31, 2012 and December 31, 2011, had an associated allowance for credit losses. |
Additional information on impaired loans follows:
2012 | 2011 | |||||||||||||||
Three Months Ended March 31 (Dollars in Millions) |
Average Recorded Investment |
Interest Income Recognized |
Average Recorded Investment |
Interest Income Recognized |
||||||||||||
Commercial |
$ | 569 | $ | 3 | $ | 547 | $ | 1 | ||||||||
Commercial real estate |
1,524 | 7 | 1,481 | 2 | ||||||||||||
Residential mortgages |
2,638 | 26 | 2,507 | 25 | ||||||||||||
Credit card |
548 | 8 | 459 | 3 | ||||||||||||
Other retail |
180 | 2 | 157 | 1 | ||||||||||||
Total impaired loans, excluding GNMA and covered loans |
5,459 | 46 | 5,151 | 32 | ||||||||||||
Loans purchased from GNMA mortgage pools |
1,277 | 15 | 162 | 4 | ||||||||||||
Covered loans |
1,178 | 2 | 1,198 | 14 | ||||||||||||
Total |
$ | 7,914 | $ | 63 | $ | 6,511 | $ | 50 | ||||||||
Troubled Debt Restructurings In certain circumstances, the Company may modify the terms of a loan to maximize the collection of amounts due when a borrower is experiencing financial difficulties or is expected to experience difficulties in the near-term. Concessionary modifications are classified as TDRs unless the modification results in only an
U. S. Bancorp | 45 |
insignificant delay in payments to be received. The Company accrues interest on TDRs if the borrower complies with the revised terms and conditions as agreed upon with the Company and has demonstrated repayment performance at a level commensurate with the modified terms over several payment cycles. To the extent a previous restructuring was insignificant, the Company considers the cumulative effect of past restructurings related to the receivable when determining whether a current restructuring is a TDR. Loans classified as TDRs are considered impaired loans for reporting and measurement purposes.
The following table provides a summary of loans modified as TDRs during the periods presented, by portfolio class:
2012 | 2011 | |||||||||||||||||||||||||||
Three Months Ended March 31 (Dollars in Millions) |
Number of Loans |
Pre-Modification Loan Balance |
Post-Modification Loan Balance (d) |
Number of Loans |
Pre-Modification Loan Balance |
Post-Modification Loan Balance (d) |
||||||||||||||||||||||
Commercial |
1,279 | $ | 91 | $ | 72 | 1,355 | $ | 95 | $ | 92 | ||||||||||||||||||
Commercial real estate |
111 | 204 | 197 | 159 | 402 | 385 | ||||||||||||||||||||||
Residential mortgages |
621 | 111 | 107 | (a | ) | 955 | 195 | 193 | ||||||||||||||||||||
Credit card |
14,218 | 80 | 80 | 14,410 | 88 | 88 | ||||||||||||||||||||||
Other retail |
988 | 15 | 15 | (b | ) | 1,011 | 19 | 19 | ||||||||||||||||||||
Total loans, excluding GNMA and covered loans |
17,217 | 501 | 471 | 17,890 | 799 | 777 | ||||||||||||||||||||||
Loans purchased from GNMA mortgage pools |
1,400 | 179 | 187 | (c | ) | 2,253 | 301 | 324 | ||||||||||||||||||||
Covered loans |
43 | 140 | 137 | 96 | 218 | 213 | ||||||||||||||||||||||
Total loans |
18,660 | $ | 820 | $ | 795 | 20,239 | $ | 1,318 | $ | 1,314 | ||||||||||||||||||
(a) | Residential mortgage TDRs include trial period arrangements offered to customers during the period and the post-modification balances for these loans reflect the current outstanding balance until a permanent modification is made. At March 31, 2012, 325 loans with outstanding balances of $57 million were in a trial period and have an estimated post-modification balance of $59 million assuming permanent modification occurs at the end of the trial period. |
(b) | At March 31, 2012, 32 home equity and second mortgage loans with outstanding balances of $2 million were in a trial period and have an estimated post-modification balance of $1 million assuming permanent modification occurs at the end of the trial period. |
(c) | At March 31, 2012, 1,104 loans purchased from GNMA mortgage pools with outstanding balances of $139 million were in a trial period and have an estimated post-modification balance of $147 million assuming permanent modification occurs at the end of the trial period. |
(d) | Post-modification balances for residential mortgages, home equity and second mortgages, and loans purchased from GNMA mortgage pools typically include capitalization of unpaid accrued interest and/or fees under the various modification programs. |
Many of the Companys TDRs are determined on a case-by-case basis in connection with ongoing loan collection processes. However, the Company has also implemented certain restructuring programs that may result in TDRs.
For the commercial lending segment, modifications generally result in the Company working with borrowers on a case-by-case basis. Commercial and commercial real estate modifications generally include extensions of the maturity date and may be accompanied by an increase or decrease to the interest rate, which may not be deemed a market rate of interest. In addition, the Company may work with the borrower in identifying other changes that mitigate loss to the Company, which may include additional collateral or guarantees to support the loan. To a lesser extent, the Company may waive contractual principal. The Company classifies these concessions as TDRs to the extent the Company determines that the borrower is experiencing financial difficulty.
Modifications for the consumer lending segment are generally part of programs the Company has initiated. The Company participates in the U.S. Department of Treasury Home Affordable Modification Program (HAMP). HAMP gives qualifying homeowners an opportunity to permanently modify residential mortgage loans and achieve more affordable monthly payments, with the U.S. Department of Treasury compensating the Company for a portion of the reduction in monthly amounts due from borrowers participating in this program. The Company also modifies residential mortgage loans under Federal Housing Administration, Department of Veterans Affairs, or other internal programs. Under these programs, the Company provides concessions to qualifying borrowers experiencing financial difficulties. The concessions may include adjustments to interest rates, conversion of adjustable rates to fixed rates, extension of maturity dates or deferrals of payments, capitalization of accrued interest and/or outstanding advances, or in limited situations, partial forgiveness of loan principal. In most instances, participation in residential mortgage loan restructuring programs requires the customer to complete a short-term trial period. A permanent loan modification is contingent on the customer successfully completing the trial period arrangement and the loan documents are not modified until that time. The Company reports loans in a trial period arrangement as TDRs.
Credit card and other retail loan modifications are generally part of two distinct restructuring programs. The Company offers workout programs providing customers experiencing financial difficulty with modifications whereby balances may be amortized up to 60 months, and generally include waiver of fees and reduced interest rates. The
46 | U. S. Bancorp |
Company also provides modification programs to qualifying customers experiencing a temporary financial hardship in which reductions are made to monthly required minimum payments for up to 12 months. Balances related to these programs are generally frozen, however, may be reopened upon successful exit of the program, in which account privileges may be restored.
Modifications to loans in the covered segment are similar in nature to that described above for non-covered loans, and the evaluation and determination of TDR status is similar, except that acquired loans restructured after acquisition are not considered TDRs for purposes of the Companys accounting and disclosure if the loans evidenced credit deterioration as of the acquisition date and are accounted for in pools. Losses associated with the modification on covered loans, including the economic impact of interest rate reductions, are generally eligible for reimbursement under loss sharing agreements with the FDIC.
The following table provides a summary of TDR loans that defaulted (fully or partially charged-off or became 90 days or more past due) during the periods presented that were modified as TDRs within 12 months previous to default:
2012 | 2011 | |||||||||||||||
Three Months Ended March 31 (Dollars in Millions) |
Number of Loans |
Amount Defaulted |
Number of Loans |
Amount Defaulted |
||||||||||||
Commercial |
241 | $ | 21 | 89 | $ | 5 | ||||||||||
Commercial real estate |
54 | 92 | | | ||||||||||||
Residential mortgages |
64 | 12 | 343 | 74 | ||||||||||||
Credit card |
2,526 | 15 | 1,713 | 8 | ||||||||||||
Other retail |
184 | 3 | 83 | 2 | ||||||||||||
Total loans, excluding GNMA and covered loans |
3,069 | 143 | 2,228 | 89 | ||||||||||||
Loans purchased from GNMA mortgage pools |
221 | 33 | 156 | 20 | ||||||||||||
Covered loans |
34 | 60 | | | ||||||||||||
Total loans |
3,324 | $ | 236 | 2,384 | $ | 109 | ||||||||||
In addition to the defaults in the table above, during the three months ended March 31, 2012, the Company had 995 residential mortgage loans, home equity and second mortgage loans, and loans purchased from GNMA mortgage pools with aggregate outstanding balances of $141 million, where borrowers did not successfully complete the trial period arrangement and therefore are no longer eligible for a permanent modification under the applicable modification program.
The carrying amount of the covered assets consisted of purchased impaired loans, purchased nonimpaired loans, and other assets as shown in the following table:
March 31, 2012 | December 31, 2011 | |||||||||||||||||||||||||||||||
(Dollars in Millions) | Purchased Impaired Loans |
Purchased Nonimpaired Loans |
Other Assets |
Total | Purchased Impaired Loans |
Purchased Nonimpaired Loans |
Other Assets |
Total | ||||||||||||||||||||||||
Commercial loans |
$ | 88 | $ | 118 | $ | | $ | 206 | $ | 68 | $ | 137 | $ | | $ | 205 | ||||||||||||||||
Commercial real estate loans |
1,842 | 3,742 | | 5,584 | 1,956 | 4,037 | | 5,993 | ||||||||||||||||||||||||
Residential mortgage loans |
3,707 | 1,310 | | 5,017 | 3,830 | 1,360 | | 5,190 | ||||||||||||||||||||||||
Credit card loans |
| 5 | | 5 | | 6 | | 6 | ||||||||||||||||||||||||
Other retail loans |
| 849 | | 849 | | 867 | | 867 | ||||||||||||||||||||||||
Losses reimbursable by the FDIC |
| | 2,517 | 2,517 | | | 2,526 | 2,526 | ||||||||||||||||||||||||
Covered loans |
5,637 | 6,024 | 2,517 | 14,178 | 5,854 | 6,407 | 2,526 | 14,787 | ||||||||||||||||||||||||
Foreclosed real estate |
| | 233 | 233 | | | 274 | 274 | ||||||||||||||||||||||||
Total covered assets |
$ | 5,637 | $ | 6,024 | $ | 2,750 | $ | 14,411 | $ | 5,854 | $ | 6,407 | $ | 2,800 | $ | 15,061 | ||||||||||||||||
At March 31, 2012, $.1 billion of the purchased impaired loans included in covered loans were classified as nonperforming assets, compared with $.2 billion at December 31, 2011, because the expected cash flows are primarily based on the liquidation of underlying collateral and the timing and amount of the cash flows could not be reasonably estimated. Interest income is recognized on other purchased impaired loans through accretion of the difference between the carrying amount of those loans and their expected cash flows. The initial determination of the fair value of the purchased loans includes the impact of expected credit losses and, therefore, no allowance for credit losses is recorded at the purchase date. To the extent credit deterioration occurs after the date of acquisition, the Company records an allowance for credit losses.
Net gains on the sale of loans of $287 million and $215 million for the three months ended March 31, 2012 and 2011, respectively, were included in noninterest income, primarily in mortgage banking revenue.
U. S. Bancorp | 47 |
Note 4 Accounting for Transfers and Servicing of Financial Assets and Variable Interest Entities
Note 4 |
Accounting for Transfers and Servicing of Financial Assets and Variable Interest Entities |
The Company sells financial assets in the normal course of business. The majority of the Companys financial asset sales are residential mortgage loan sales primarily to government-sponsored enterprises (GSEs) through established programs, the sale or syndication of tax-advantaged investments, commercial loan sales through participation agreements, and other individual or portfolio loan and securities sales. In accordance with the accounting guidance for asset transfers, the Company considers any ongoing involvement with transferred assets in determining whether the assets can be derecognized from the balance sheet. For loans sold under participation agreements, the Company also considers the terms of the loan participation agreement and whether they meet the definition of a participating interest and thus qualify for derecognition. With the exception of servicing and certain performance-based guarantees, the Companys continuing involvement with financial assets sold is minimal and generally limited to market customary representation and warranty clauses. The guarantees provided to certain third-parties in connection with the sale or syndication of certain assets, primarily loan portfolios and tax-advantaged investments, are further discussed in Note 12. When the Company sells financial assets, it may retain servicing rights and/or other interests in the transferred financial assets. The gain or loss on sale depends on the previous carrying amount of the transferred financial assets and the consideration received and any liabilities incurred in exchange for the transferred assets. Upon transfer, any servicing assets and other interests that continue to be held by the Company are initially recognized at fair value. For further information on mortgage servicing rights (MSRs), refer to Note 5. On a limited basis, the Company may acquire and package high-grade corporate bonds for select corporate customers, in which the Company generally has no continuing involvement with these transactions. Additionally, the Company is an authorized Government National Mortgage Association (GNMA) issuer and issues GNMA securities on a regular basis. The Company has no other asset securitizations or similar asset-backed financing arrangements that are off-balance sheet.
The Company is involved in various entities that are considered to be variable interest entities (VIEs). The Companys investments in VIEs primarily represent private investment funds or partnerships that make equity investments, provide debt financing or support community-based investments in affordable housing development entities that provide capital for communities located in low-income districts and for historic rehabilitation projects that may enable the Company to ensure regulatory compliance with the Community Reinvestment Act. In addition, the Company sponsors entities to which it transfers tax-advantaged investments. The Companys investments in these entities are designed to generate a return primarily through the realization of federal and state income tax credits over specified time periods. The Company realized federal and state income tax credits related to these investments of $166 million and $153 million for the three months ended March 31, 2012 and 2011, respectively. The Company amortizes its investments in these entities as the tax credits are realized. Tax credit amortization expense is recorded in tax expense for investments meeting certain characteristics, and in other noninterest expense for other investments. Amortization expense recorded in tax expense was $89 million and $58 million, and in other noninterest expense was $101 million and $113 million for the three months ended March 31, 2012 and 2011, respectively.
48 | U. S. Bancorp |
At March 31, 2012, approximately $5.7 billion of the Companys assets and $4.1 billion of its liabilities included on the consolidated balance sheet were related to community development and tax-advantaged investment VIEs which the Company has consolidated, compared with $5.6 billion and $4.0 billion, respectively, at December 31, 2011. The majority of the assets of these consolidated VIEs are reported in other assets, and the liabilities are reported in long-term debt. The assets of a particular VIE are the primary source of funds to settle its obligations. The creditors of the VIEs do not have recourse to the general credit of the Company. The Companys exposure to the consolidated VIEs is generally limited to the carrying value of its variable interests plus any related tax credits previously recognized or sold to others.
In addition, the Company sponsors a conduit to which it previously transferred high-grade investment securities. The Company consolidates the conduit because of its ability to manage the activities of the conduit. At March 31, 2012, $182 million of the held-to-maturity investment securities on the Companys consolidated balance sheet related to the conduit, compared with $202 million at December 31, 2011.
The Company also sponsors a municipal bond securities tender option bond program. The Company controls the activities of the programs entities, is entitled to the residual returns and provides credit, liquidity and remarketing arrangements to the program. As a result, the Company has consolidated the programs entities. At March 31, 2012, $5.3 billion of available-for-sale securities and $5.2 billion of short-term borrowings on the consolidated balance sheet were related to the tender option bond program, compared with $5.4 billion of available-for-sale securities and $5.3 billion of short-term borrowings at December 31, 2011.
The Company is not required to consolidate VIEs in which it has concluded it does not have a controlling financial interest, and thus is not the primary beneficiary. In such cases, the Company does not have both the power to direct the entities most significant activities and the obligation to absorb losses or right to receive benefits that could potentially be significant to the VIEs. The Companys investments in these unconsolidated VIEs generally are carried in other assets on the consolidated balance sheet. The Companys investments in unconsolidated VIEs at March 31, 2012, ranged from less than $1 million to $37 million, with an aggregate amount of approximately $1.9 billion, net of $960 million of liabilities recorded primarily for unfunded capital commitments of the Company to specific project sponsors. The Companys investments in unconsolidated VIEs at December 31, 2011, ranged from less than $1 million to $37 million, with an aggregate amount of $1.8 billion, net of liabilities of $965 million for unfunded capital commitments. While the Company believes potential losses from these investments are remote, the Companys maximum exposure to loss from these unconsolidated VIEs was approximately $5.2 billion at March 31, 2012, compared with $4.8 billion at December 31, 2011. The maximum exposure to loss was primarily related to community development tax-advantaged investments and included $1.8 billion at March 31, 2012 and December 31, 2011, recorded on the Companys consolidated balance sheet and $3.3 billion at March 31, 2012, and $3.0 billion at December 31, 2011, of previously recorded tax credits which remain subject to recapture by taxing authorities based on compliance features required to be met at the project level. The remaining amounts related to investments in private investment funds and partnerships for which the maximum exposure to loss included amounts recorded on the consolidated balance sheet and any unfunded commitments. The maximum exposure was determined by assuming a scenario where the separate investments within the individual private funds were to become worthless, and the community-based business and housing projects and related tax credits completely failed and did not meet certain government compliance requirements.
Note 5 Mortgage Servicing Rights
Note 5 |
Mortgage Servicing Rights |
The Company serviced $200.2 billion of residential mortgage loans for others at March 31, 2012, and $191.1 billion at December 31, 2011. The net impact included in mortgage banking revenue of fair value changes of MSRs and derivatives used to economically hedge MSRs were net gains of $30 million and $62 million for the three months ended March 31, 2012 and 2011, respectively. Loan servicing fees, not including valuation changes, included in mortgage banking revenue, were $171 million and $157 million for the three months ended March 31, 2012 and 2011, respectively.
U. S. Bancorp | 49 |
Changes in fair value of capitalized MSRs are summarized as follows:
Three Months Ended March 31 (Dollars in Millions) |
||||||||
2012 | 2011 | |||||||
Balance at beginning of period |
$ | 1,519 | $ | 1,837 | ||||
Rights purchased |
13 | 7 | ||||||
Rights capitalized |
261 | 213 | ||||||
Changes in fair value of MSRs |
||||||||
Due to change in valuation assumptions (a) |
65 | 102 | ||||||
Other changes in fair value (b) |
(121 | ) | (86 | ) | ||||
Balance at end of period |
$ | 1,737 | $ | 2,073 | ||||
(a) | Principally reflects changes in prepayment speeds, and to a lessor extent, changes in discount rates and escrow earnings assumptions, primarily arising from interest rate changes. |
(b) | Primarily represents changes due to collection/realization of expected cash flows over time (decay). |
The estimated sensitivity to changes in interest rates of the fair value of the MSRs portfolio and the related derivative instruments was as follows:
March 31, 2012 | December 31, 2011 | |||||||||||||||||||||||||||||||
(Dollars in Millions) | Down 50 bps |
Down 25 bps |
Up 25 bps |
Up 50 bps |
Down 50 bps |
Down 25 bps |
Up 25 bps |
Up 50 bps |
||||||||||||||||||||||||
Net fair value |
$ | 23 | $ | 4 | $ | 6 | $ | 23 | $ | 21 | $ | 6 | $ | | $ | 6 | ||||||||||||||||
The fair value of MSRs and their sensitivity to changes in interest rates is influenced by the mix of the servicing portfolio and characteristics of each segment of the portfolio. The Companys servicing portfolio consists of the distinct portfolios of government-insured mortgages, conventional mortgages and Mortgage Revenue Bond Programs (MRBP). The servicing portfolios are predominantly comprised of fixed-rate agency loans with limited adjustable-rate or jumbo mortgage loans. The MRBP division specializes in servicing loans made under state and local housing authority programs. These programs provide mortgages to low-income and moderate-income borrowers and are generally government-insured programs with a favorable rate subsidy, down payment and/or closing cost assistance.
A summary of the Companys MSRs and related characteristics by portfolio was as follows:
March 31, 2012 | December 31, 2011 | |||||||||||||||||||||||||||||||
(Dollars in Millions) | MRBP | Government | Conventional (b) | Total | MRBP | Government | Conventional (b) | Total | ||||||||||||||||||||||||
Servicing portfolio |
$ | 13,532 | $ | 34,253 | $ | 152,386 | $ | 200,171 | $ | 13,357 | $ | 32,567 | $ | 145,158 | $ | 191,082 | ||||||||||||||||
Fair market value |
$ | 156 | $ | 316 | $ | 1,265 | $ | 1,737 | $ | 155 | $ | 290 | $ | 1,074 | $ | 1,519 | ||||||||||||||||
Value (bps) (a) |
115 | 92 | 83 | 87 | 116 | 89 | 74 | 79 | ||||||||||||||||||||||||
Weighted-average servicing fees (bps) |
40 | 35 | 29 | 31 | 40 | 36 | 29 | 31 | ||||||||||||||||||||||||
Multiple (value/servicing fees) |
2.88 | 2.63 | 2.86 | 2.81 | 2.90 | 2.47 | 2.55 | 2.55 | ||||||||||||||||||||||||
Weighted-average note rate |
5.42 | % | 4.95 | % | 4.87 | % | 4.92 | % | 5.50 | % | 5.08 | % | 4.97 | % | 5.03 | % | ||||||||||||||||
Age (in years) |
4.3 | 2.5 | 2.7 | 2.8 | 4.2 | 2.5 | 2.8 | 2.8 | ||||||||||||||||||||||||
Expected prepayment (constant prepayment rate) |
13.0 | % | 19.1 | % | 19.8 | % | 19.2 | % | 12.9 | % | 21.1 | % | 22.1 | % | 21.3 | % | ||||||||||||||||
Expected life (in years) |
6.3 | 4.5 | 4.2 | 4.4 | 6.4 | 4.0 | 3.8 | 4.0 | ||||||||||||||||||||||||
Discount rate |
12.1 | % | 11.4 | % | 10.0 | % | 10.4 | % | 12.1 | % | 11.3 | % | 10.0 | % | 10.4 | % | ||||||||||||||||
(a) | Value is calculated as fair market value divided by the servicing portfolio. |
(b) | Represents loans sold primarily to GSEs. |
Note 6 Preferred Stock
Note 6 |
Preferred Stock |
At March 31, 2012 and December 31, 2011, the Company had authority to issue 50 million shares of preferred stock. The number of shares issued and outstanding and the carrying amount of each outstanding series of the Companys preferred stock was as follows:
March 31, 2012 | December 31, 2011 | |||||||||||||||||||||||||||||||
(Dollars in Millions) | Shares Issued and Outstanding |
Liquidation Preference |
Discount | Carrying Amount |
Shares Issued and Outstanding |
Liquidation Preference |
Discount | Carrying Amount |
||||||||||||||||||||||||
Series A |
12,510 | $ | 1,251 | $ | 145 | $ | 1,106 | 12,510 | $ | 1,251 | $ | 145 | $ | 1,106 | ||||||||||||||||||
Series B |
40,000 | 1,000 | | 1,000 | 40,000 | 1,000 | | 1,000 | ||||||||||||||||||||||||
Series D |
20,000 | 500 | | 500 | 20,000 | 500 | | 500 | ||||||||||||||||||||||||
Series F |
44,000 | 1,100 | 12 | 1,088 | | | | | ||||||||||||||||||||||||
Total preferred stock (a) |
116,510 | $ | 3,851 | $ | 157 | $ | 3,694 | 72,510 | $ | 2,751 | $ | 145 | $ | 2,606 | ||||||||||||||||||
(a) | The par value of all shares issued and outstanding at March 31, 2012 and December 31, 2011, was $1.00 per share. |
50 | U. S. Bancorp |
On January 23, 2012, the Company issued depositary shares representing an ownership interest in 44,000 shares of Series F Non-Cumulative Perpetual Preferred Stock with a liquidation preference of $25,000 per share (the Series F Preferred Stock). The Series F Preferred Stock has no stated maturity and will not be subject to any sinking fund or other obligation of the Company. Dividends, if declared, will accrue and be payable quarterly, in arrears, at a rate per annum equal to 6.50 percent from the date of issuance to, but excluding, January 15, 2022, and thereafter at a floating rate per annum equal to three-month LIBOR plus 4.468 percent. The Series F Preferred Stock is redeemable at the Companys option, in whole or in part, on or after January 15, 2022. The Series F Preferred stock is redeemable at the Companys option, in whole, but not in part, prior to January 15, 2022 within 90 days following an official administrative or judicial decision, amendment to, or change in the laws or regulations that would not allow the Company to treat the full liquidation value of the Series F Preferred Stock as Tier 1 capital for purposes of the capital adequacy guidelines of the Federal Reserve.
For further information on preferred stock, refer to Note 15 in the Companys Annual Report on Form 10-K for the year ended December 31, 2011.
Note 7 Earnings Per Share
Note 7 |
Earnings Per Share |
The components of earnings per share were:
Three Months Ended March 31, |
||||||||
(Dollars and Shares in Millions, Except Per Share Data) | 2012 | 2011 | ||||||
Net income attributable to U.S. Bancorp |
$ | 1,338 | $ | 1,046 | ||||
Preferred dividends |
(46 | ) | (39 | ) | ||||
Earnings allocated to participating stock awards |
(7 | ) | (4 | ) | ||||
Net income applicable to U.S. Bancorp common shareholders |
$ | 1,285 | $ | 1,003 | ||||
Average common shares outstanding |
1,901 | 1,918 | ||||||
Net effect of the exercise and assumed purchase of stock awards and conversion of outstanding convertible notes |
9 | 10 | ||||||
Average diluted common shares outstanding |
1,910 | 1,928 | ||||||
Earnings per common share |
$ | .68 | $ | .52 | ||||
Diluted earnings per common share |
$ | .67 | $ | .52 | ||||
Options and warrants outstanding at March 31, 2012 and 2011, to purchase 45 million and 55 million common shares, respectively, were not included in the computation of diluted earnings per share for the three months ended March 31, 2012 and 2011, respectively, because they were antidilutive. Convertible senior debentures that could potentially be converted into shares of the Companys common stock pursuant to specified formulas, were not included in the computation of dilutive earnings per share because they were antidilutive.
Note 8 Employee Benefits
Note 8 |
Employee Benefits |
The components of net periodic benefit cost for the Companys retirement plans were:
Three Months Ended March 31, | ||||||||||||||||
Pension Plans | Postretirement Welfare Plan |
|||||||||||||||
(Dollars in Millions) | 2012 | 2011 | 2012 | 2011 | ||||||||||||
Service cost |
$ | 32 | $ | 30 | $ | 1 | $ | 1 | ||||||||
Interest cost |
42 | 42 | 2 | 2 | ||||||||||||
Expected return on plan assets |
(48 | ) | (52 | ) | | (1 | ) | |||||||||
Prior service cost (credit) and transition obligation (asset) amortization |
(1 | ) | (2 | ) | | | ||||||||||
Actuarial loss (gain) amortization |
40 | 31 | (2 | ) | (1 | ) | ||||||||||
Net periodic benefit cost |
$ | 65 | $ | 49 | $ | 1 | $ | 1 | ||||||||
U. S. Bancorp | 51 |
Note 9 Income Taxes
Note 9 |
Income Taxes |
The components of income tax expense were:
Three Months Ended March 31, |
||||||||
(Dollars in Millions) | 2012 | 2011 | ||||||
Federal |
||||||||
Current |
$ | 404 | $ | 406 | ||||
Deferred |
68 | (44 | ) | |||||
Federal income tax |
472 | 362 | ||||||
State |
||||||||
Current |
50 | 10 | ||||||
Deferred |
5 | (6 | ) | |||||
State income tax |
55 | 4 | ||||||
Total income tax provision |
$ | 527 | $ | 366 | ||||
A reconciliation of expected income tax expense at the federal statutory rate of 35 percent to the Companys applicable income tax expense follows:
Three Months Ended March 31, |
||||||||
(Dollars in Millions) | 2012 | 2011 | ||||||
Tax at statutory rate |
$ | 641 | $ | 488 | ||||
State income tax, at statutory rates, net of federal tax benefit |
36 | 3 | ||||||
Tax effect of |
||||||||
Tax credits, net of related expenses |
(89 | ) | (87 | ) | ||||
Tax-exempt income |
(55 | ) | (56 | ) | ||||
Noncontrolling interests |
11 | 6 | ||||||
Other items |
(17 | ) | 12 | |||||
Applicable income taxes |
$ | 527 | $ | 366 | ||||
The Companys income tax returns are subject to review and examination by federal, state, local and foreign government authorities. On an ongoing basis, numerous federal, state, local and foreign examinations are in progress and cover multiple tax years. As of March 31, 2012, the federal taxing authority has completed its examination of the Company through the fiscal year ended December 31, 2008. The years open to examination by foreign, state and local government authorities vary by jurisdiction.
The Companys net deferred tax liability was $1.4 billion at March 31, 2012, and $1.1 billion at December 31, 2011.
Note 10 Derivative Instruments
Note 10 |
Derivative Instruments |
The Company recognizes all derivatives in the consolidated balance sheet at fair value in other assets or in other liabilities. On the date the Company enters into a derivative contract, the derivative is designated as either a hedge of the fair value of a recognized asset or liability (fair value hedge); a hedge of a forecasted transaction or the variability of cash flows to be paid related to a recognized asset or liability (cash flow hedge); a hedge of the volatility of an investment in foreign operations driven by changes in foreign currency exchange rates (net investment hedge); or a designation is not made as it is a customer-related transaction, an economic hedge for asset/liability risk management purposes or another stand-alone derivative created through the Companys operations (free-standing derivative).
The following table provides information on the fair value of the Companys derivative positions:
March 31, 2012 | December 31, 2011 | |||||||||||||||
(Dollars in Millions) | Asset Derivatives |
Liability Derivatives |
Asset Derivatives |
Liability Derivatives |
||||||||||||
Total fair value of derivative positions |
$ | 1,733 | $ | 2,254 | $ | 1,913 | $ | 2,554 | ||||||||
Netting (a) |
(304 | ) | (1,798 | ) | (294 | ) | (1,889 | ) | ||||||||
Total |
$ | 1,429 | $ | 456 | $ | 1,619 | $ | 665 | ||||||||
(a) | Represents netting of derivative asset and liability balances, and related collateral, with the same counterparty subject to master netting agreements. At March 31, 2012, the amount of collateral posted by counterparties that was netted against derivative assets was $89 million and the amount of collateral posted by the Company that was netted against derivative liabilities was $1.6 billion, compared with $88 million and $1.7 billion, respectively, at December 31, 2011. |
52 | U. S. Bancorp |
Of the Companys $60.6 billion of total notional amount of asset and liability management positions at March 31, 2012, $12.3 billion was designated as a fair value or cash flow hedge. When a derivative is designated as a fair value, cash flow or net investment hedge, the Company performs an assessment, at inception and, at a minimum, quarterly thereafter, to determine the effectiveness of the derivative in offsetting changes in the value or cash flows of the hedged item(s).
Fair Value Hedges These derivatives are primarily interest rate swaps that hedge the change in fair value related to interest rate changes of underlying fixed-rate debt and junior subordinated debentures. Changes in the fair value of derivatives designated as fair value hedges, and changes in the fair value of the hedged items, are recorded in earnings. All fair value hedges were highly effective for the three months ended March 31, 2012, and the change in fair value attributed to hedge ineffectiveness was not material.
Cash Flow Hedges These derivatives are interest rate swaps that are hedges of the forecasted cash flows from the underlying variable-rate loans and debt. Changes in the fair value of derivatives designated as cash flow hedges are recorded in other comprehensive income (loss) until expense from the cash flows of the hedged items is realized. If a derivative designated as a cash flow hedge is terminated or ceases to be highly effective, the gain or loss in other comprehensive income (loss) is amortized to earnings over the period the forecasted hedged transactions impact earnings. If a hedged forecasted transaction is no longer probable, hedge accounting is ceased and any gain or loss included in other comprehensive income (loss) is reported in earnings immediately, unless the forecasted transaction is at least reasonably possible of occurring, whereby the amounts within other comprehensive income (loss) remain. At March 31, 2012, the Company had $455 million (net-of-tax) of realized and unrealized losses on derivatives classified as cash flow hedges recorded in other comprehensive income (loss), compared with $489 million (net-of-tax) at December 31, 2011. The estimated amount to be reclassified from other comprehensive income (loss) into earnings during the remainder of 2012 and the next 12 months are losses of $96 million (net-of-tax) and $127 million (net-of-tax), respectively. This amount includes gains and losses related to hedges that were terminated early for which the forecasted transactions are still probable. All cash flow hedges were highly effective for the three months ended March 31, 2012, and the change in fair value attributed to hedge ineffectiveness was not material.
Net Investment Hedges The Company uses forward commitments to sell specified amounts of certain foreign currencies and non-derivative debt instruments to hedge the volatility of its investment in foreign operations driven by fluctuations in foreign currency exchange rates. The ineffectiveness on all net investment hedges was not material for the three months ended March 31, 2012. At March 31, 2012, the carrying amount of non-derivative debt instruments designated as net investment hedges was $726 million. There were no non-derivative debt instruments designated as net investment hedges at December 31, 2011.
Other Derivative Positions The Company enters into free-standing derivatives to mitigate interest rate risk and for other risk management purposes. These derivatives include forward commitments to sell TBAs and other commitments to sell residential mortgage loans, which are used to economically hedge the interest rate risk related to residential mortgage loans held for sale. The Company also enters into U.S. Treasury futures, options on U.S. Treasury futures, interest rate swaps and forward commitments to buy TBAs to economically hedge the change in the fair value of the Companys MSRs. The Company also enters into foreign currency forwards to economically hedge remeasurement gains and losses the Company recognizes on foreign currency denominated assets and liabilities. In addition, the Company acts as a seller and buyer of interest rate derivatives and foreign exchange contracts for its customers. To mitigate the market and liquidity risk associated with these customer derivatives, the Company enters into similar offsetting positions with broker-dealers. The Company also has derivative contracts that are created through its operations, including commitments to originate mortgage loans held for sale and certain derivative financial guarantee contracts.
U. S. Bancorp | 53 |
For additional information on the Companys purpose for entering into derivative transactions and its overall risk management strategies, refer to Management Discussion and Analysis Use of Derivatives to Manage Interest Rate and Other Risks which is incorporated by reference into these Notes to Consolidated Financial Statements.
The following table summarizes the asset and liability management derivative positions of the Company:
Asset Derivatives | Liability Derivatives | |||||||||||||||||||||||
(Dollars in Millions) | Notional Value |
Fair Value |
Weighted-Average In Years |
Notional Value |
Fair Value |
Weighted-Average In Years |
||||||||||||||||||
March 31, 2012 |
||||||||||||||||||||||||
Fair value hedges |
||||||||||||||||||||||||
Interest rate contracts |
||||||||||||||||||||||||
Receive fixed/pay floating swaps |
$ | 500 | $ | 25 | 3.84 | $ | | $ | | | ||||||||||||||
Cash flow hedges |
||||||||||||||||||||||||
Interest rate contracts |
||||||||||||||||||||||||
Pay fixed/receive floating swaps |
| | | 4,788 | 765 | 3.78 | ||||||||||||||||||
Receive fixed/pay floating swaps |
6,750 | 12 | 2.60 | 250 | | 2.42 | ||||||||||||||||||
Other economic hedges |
||||||||||||||||||||||||
Interest rate contracts |
||||||||||||||||||||||||
Futures and forwards |
||||||||||||||||||||||||
Buy |
12,502 | 92 | .10 | 2,332 | 13 | .04 | ||||||||||||||||||
Sell |
8,626 | 32 | .10 | 7,359 | 29 | .13 | ||||||||||||||||||
Options |
||||||||||||||||||||||||
Purchased |
3,810 | | .05 | | | | ||||||||||||||||||
Written |
6,223 | 86 | .11 | 17 | | .14 | ||||||||||||||||||
Receive fixed/pay floating swaps |
400 | | 10.21 | 3,125 | 14 | 10.21 | ||||||||||||||||||
Foreign exchange forward contracts |
1,018 | 3 | .08 | 312 | 2 | .09 | ||||||||||||||||||
Equity contracts |
72 | 4 | .74 | | | | ||||||||||||||||||
Credit contracts |
728 | 2 | 3.93 | 1,763 | 9 | 3.44 | ||||||||||||||||||
December 31, 2011 |
||||||||||||||||||||||||
Fair value hedges |
||||||||||||||||||||||||
Interest rate contracts |
||||||||||||||||||||||||
Receive fixed/pay floating swaps |
500 | 27 | 4.09 | | | | ||||||||||||||||||
Foreign exchange cross-currency swaps |
688 | 17 | 5.17 | 432 | 23 | 5.17 | ||||||||||||||||||
Cash flow hedges |
||||||||||||||||||||||||
Interest rate contracts |
||||||||||||||||||||||||
Pay fixed/receive floating swaps |
| | | 4,788 | 803 | 4.03 | ||||||||||||||||||
Receive fixed/pay floating swaps |
750 | | 2.75 | 6,250 | 6 | 2.86 | ||||||||||||||||||
Net investment hedges |
||||||||||||||||||||||||
Foreign exchange forward contracts |
708 | 4 | .08 | | | | ||||||||||||||||||
Other economic hedges |
||||||||||||||||||||||||
Interest rate contracts |
||||||||||||||||||||||||
Futures and forwards |
||||||||||||||||||||||||
Buy |
14,270 | 150 | .07 | 29 | | .12 | ||||||||||||||||||
Sell |
231 | 1 | .15 | 14,415 | 134 | .11 | ||||||||||||||||||
Options |
||||||||||||||||||||||||
Purchased |
1,250 | | .07 | | | | ||||||||||||||||||
Written |
4,421 | 80 | .10 | 11 | 1 | .13 | ||||||||||||||||||
Receive fixed/pay floating swaps |
2,625 | 9 | 10.21 | | | | ||||||||||||||||||
Foreign exchange forward contracts |
261 | 1 | .08 | 567 | 5 | .09 | ||||||||||||||||||
Equity contracts |
54 | 1 | 1.05 | 10 | | .64 | ||||||||||||||||||
Credit contracts |
800 | 7 | 3.71 | 1,600 | 8 | 3.59 | ||||||||||||||||||
54 | U. S. Bancorp |
The following table summarizes the customer-related derivative positions of the Company:
Asset Derivatives | Liability Derivatives | |||||||||||||||||||||||
(Dollars in Millions) | Notional Value |
Fair Value |
Weighted-Average In Years |
Notional Value |
Fair Value |
Weighted-Average In Years |
||||||||||||||||||
March 31, 2012 |
||||||||||||||||||||||||
Interest rate contracts |
||||||||||||||||||||||||
Receive fixed/pay floating swaps |
$ | 15,369 | $ | 1,063 | 5.01 | $ | 741 | $ | 2 | 4.29 | ||||||||||||||
Pay fixed/receive floating swaps |
886 | 3 | 5.26 | 15,319 | 1,032 | 4.99 | ||||||||||||||||||
Options |
||||||||||||||||||||||||
Purchased |
2,659 | 30 | 5.98 | | | | ||||||||||||||||||
Written |
| | | 2,659 | 30 | 5.98 | ||||||||||||||||||
Foreign exchange rate contracts |
||||||||||||||||||||||||
Forwards, spots and swaps (a) |
8,938 | 378 | .46 | 8,108 | 355 | .54 | ||||||||||||||||||
Options |
||||||||||||||||||||||||
Purchased |
125 | 3 | .38 | | | | ||||||||||||||||||
Written |
| | | 125 | 3 | .38 | ||||||||||||||||||
December 31, 2011 |
||||||||||||||||||||||||
Interest rate contracts |
||||||||||||||||||||||||
Receive fixed/pay floating swaps |
16,230 | 1,216 | 4.98 | 523 | 1 | 2.52 | ||||||||||||||||||
Pay fixed/receive floating swaps |
99 | | 1.81 | 16,206 | 1,182 | 5.10 | ||||||||||||||||||
Options |
||||||||||||||||||||||||
Purchased |
2,660 | 26 | 6.11 | | | | ||||||||||||||||||
Written |
| | | 2,660 | 26 | 6.11 | ||||||||||||||||||
Foreign exchange rate contracts |
||||||||||||||||||||||||
Forwards, spots and swaps (a) |
7,982 | 369 | .54 | 8,578 | 360 | .49 | ||||||||||||||||||
Options |
||||||||||||||||||||||||
Purchased |
127 | 5 | .41 | | | | ||||||||||||||||||
Written |
| | | 127 | 5 | .41 | ||||||||||||||||||
(a) | Reflects the net of long and short positions. |
The table below shows the effective portion of the gains (losses) recognized in other comprehensive income (loss) and the gains (losses) reclassified from other comprehensive income (loss) into earnings (net-of-tax) for the three months ended March 31:
Gains (Losses) Recognized in Other Comprehensive Income (Loss) |
Gains (Losses) from Other into Earnings |
|||||||||||||||
(Dollars in Millions) | 2012 | 2011 | 2012 | 2011 | ||||||||||||
Asset and Liability Management Positions |
||||||||||||||||
Cash flow hedges |
||||||||||||||||
Interest rate contracts (a) |
$ | 1 | $ | 5 | $ | (33 | ) | $ | (34 | ) | ||||||
Net investment hedges |
||||||||||||||||
Foreign exchange forward contracts |
(6 | ) | (32 | ) | | | ||||||||||
Non-derivative debt instruments |
| | | | ||||||||||||
Note: | Ineffectiveness on cash flow and net investment hedges was not material for the three months ended March 31, 2012 and 2011. |
(a) | Gains (Losses) reclassified from other comprehensive income (loss) into interest income on loans and interest expense on long-term debt. |
U. S. Bancorp | 55 |
The table below shows the gains (losses) recognized in earnings for fair value hedges, other economic hedges and the customer-related positions for the three months ended March 31:
Location of Gains (Losses) Recognized in Earnings |
Gains (Losses) Recognized in Earnings | |||||||||
(Dollars in Millions) | 2012 | 2011 | ||||||||
Asset and Liability Management Positions |
||||||||||
Fair value hedges (a) |
||||||||||
Interest rate contracts |
Other noninterest income | $ | | $ | 14 | |||||
Foreign exchange cross-currency swaps |
Other noninterest income | 42 | 73 | |||||||
Other economic hedges |
||||||||||
Interest rate contracts |
||||||||||
Futures and forwards |
Mortgage banking revenue | 169 | (14 | ) | ||||||
Purchased and written options |
Mortgage banking revenue | 154 | 49 | |||||||
Receive fixed/pay floating swaps |
Mortgage banking revenue | (57 | ) | | ||||||
Foreign exchange forward contracts |
Commercial products revenue | (17 | ) | (14 | ) | |||||
Equity contracts |
Compensation expense | (1 | ) | 1 | ||||||
Credit contracts |
Other noninterest income/expense | (6 | ) | (1 | ) | |||||
Customer-Related Positions |
||||||||||
Interest rate contracts |
||||||||||
Receive fixed/pay floating swaps |
Other noninterest income | (140 | ) | (147 | ) | |||||
Pay fixed/receive floating swaps |
Other noninterest income | 139 | 140 | |||||||
Foreign exchange rate contracts |
||||||||||
Forwards, spots and swaps |
Commercial products revenue | 21 | 14 | |||||||
(a) | Gains (Losses) on items hedged by interest rate contracts and foreign exchange forward contracts, included in noninterest income (expense), were less than $1 million and $(44) million for the three months ended March 31, 2012, respectively, and $(14) million and $(72) million for the three months ended March 31, 2011, respectively. The ineffective portion was immaterial for the three months ended March 31, 2012 and 2011. |
Derivatives are subject to credit risk associated with counterparties to the derivative contracts. The Company measures that credit risk using a credit valuation adjustment and includes it within the fair value of the derivative. The Company manages counterparty credit risk through diversification of its derivative positions among various counterparties, by entering into master netting agreements and, where possible, by requiring collateral agreements. A master netting agreement allows two counterparties, who have multiple derivative contracts with each other, the ability to net settle amounts under all contracts, including any related collateral posted, through a single payment and in a single currency. Collateral agreements require the counterparty to post, on a daily basis, collateral (typically cash or money market investments) equal to the Companys net derivative receivable. For highly-rated counterparties, the agreements may include minimum dollar posting thresholds, but allow for the Company to call for immediate, full collateral coverage when credit-rating thresholds are triggered by counterparties.
The Companys collateral agreements are bilateral and, therefore, contain provisions that require collateralization of the Companys net liability derivative positions. Required collateral coverage is based on certain net liability thresholds and contingent upon the Companys credit rating from two of the nationally recognized statistical rating organizations. If the Companys credit rating were to fall below credit ratings thresholds established in the collateral agreements, the counterparties to the derivatives could request immediate full collateral coverage for derivatives in net liability positions. The aggregate fair value of all derivatives under collateral agreements that were in a net liability position at March 31, 2012, was $1.6 billion. At March 31, 2012, the Company had $1.6 billion of cash posted as collateral against this net liability position.
Note 11 Fair Values of Assets and Liabilities
Note 11 |
Fair Values of Assets and Liabilities |
The Company uses fair value measurements for the initial recording of certain assets and liabilities, periodic remeasurement of certain assets and liabilities, and disclosures. Derivatives, trading and available-for-sale investment securities, certain mortgage loans held for sale (MLHFS) and MSRs are recorded at fair value on a recurring basis. Additionally, from time to time, the Company may be required to record at fair value other assets on a nonrecurring basis, such as loans held for sale, loans held for investment and certain other assets. These nonrecurring fair value adjustments typically involve application of lower-of-cost-or-fair value accounting or impairment write-downs of individual assets.
Fair value is defined as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. A fair value measurement reflects all of the assumptions that market participants
56 | U. S. Bancorp |
would use in pricing the asset or liability, including assumptions about the risk inherent in a particular valuation technique, the effect of a restriction on the sale or use of an asset, and the risk of nonperformance.
The Company groups its assets and liabilities measured at fair value into a three-level hierarchy for valuation techniques used to measure financial assets and financial liabilities at fair value. This hierarchy is based on whether the valuation inputs are observable or unobservable. These levels are:
| Level 1 Quoted prices in active markets for identical assets or liabilities. Level 1 includes U.S. Treasury and exchange-traded instruments. |
| Level 2 Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities. Level 2 includes debt securities that are traded less frequently than exchange-traded instruments and which are typically valued using third party pricing services; derivative contracts and other assets and liabilities, including securities, whose value is determined using a pricing model with inputs that are observable in the market or can be derived principally from or corroborated by observable market data; and MLHFS whose values are determined using quoted prices for similar assets or pricing models with inputs that are observable in the market or can be corroborated by observable market data. |
| Level 3 Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. Level 3 assets and liabilities include financial instruments whose values are determined using pricing models, discounted cash flow methodologies, or similar techniques, as well as instruments for which the determination of fair value requires significant management judgment or estimation. This category includes MSRs, certain debt securities and certain derivative contracts. |
When the Company changes its valuation inputs for measuring financial assets and financial liabilities at fair value, either due to changes in current market conditions or other factors, it may need to transfer those assets or liabilities to another level in the hierarchy based on the new inputs used. The Company recognizes these transfers at the end of the reporting period that the transfers occur. For the three months ended March 31, 2012 and 2011, there were no transfers of financial assets or financial liabilities between the hierarchy levels.
The following section describes the valuation methodologies used by the Company to measure financial assets and liabilities at fair value and for estimating fair value for financial instruments not recorded at fair value as required under disclosure guidance related to the fair value of financial instruments. In addition, the following section includes an indication of the level of the fair value hierarchy in which the assets or liabilities are classified. Where appropriate, the description includes information about the valuation models and key inputs to those models. During the three months ended March 31, 2012 and 2011, there were no significant changes to the valuation techniques used by the Company to measure fair value.
Cash and Due From Banks The carrying value of cash and due from banks approximate fair value and are classified within Level 1. Fair value is provided for disclosure purposes only.
Federal Funds Sold and Securities Purchased Under Resale Agreements The carrying value of federal funds sold and securities purchased under resale agreements approximate fair value because of the relatively short time between the origination of the instrument and its expected realization and are classified within Level 2. Fair value is provided for disclosure purposes only.
Investment Securities When quoted market prices for identical securities are available in an active market, these prices are used to determine fair value and these securities are classified within Level 1 of the fair value hierarchy. Level 1 investment securities are predominantly U.S. Treasury securities.
For other securities, quoted market prices may not be readily available for the specific securities. When possible, the Company determines fair value based on market observable information, including quoted market prices for similar securities, inactive transaction prices, and broker quotes. These securities are classified within Level 2 of the fair value hierarchy. Level 2 valuations are generally provided by a third party pricing service. The Company reviews the valuation methodologies utilized by the pricing service and reviews the security level prices provided by the pricing service against managements expectation of fair value, based on changes in various benchmarks and market knowledge from recent trading activity. Additionally, the Company validates the fair value provided by the pricing services by comparing them to recent observable market trades (where available), broker provided quotes, or other independent secondary pricing sources. Prices obtained from the pricing service are adjusted if they are found to be inconsistent with
U. S. Bancorp | 57 |
observable market data. Level 2 investment securities are predominantly agency mortgage-backed securities, certain other asset-backed securities, municipal securities, corporate debt securities, and perpetual preferred securities.
The fair value of securities for which there are no market trades, or where trading is inactive as compared to normal market activity, are classified within Level 3 of the fair value hierarchy. The Company determines the fair value of these securities using a discounted cash flow methodology and incorporating observable market information, where available. Discounted cash flow methodologies and other market valuation techniques involving management judgment use assumptions regarding housing prices, interest rates and borrower performance. Inputs are refined and updated to reflect market developments. The primary valuation drivers of these securities are the prepayment rates, default rates and default severities associated with the underlying collateral, as well as the discount rate used to calculate the present value of the projected cash flows. Level 3 fair values, including the assumptions used, are subject to an independent internal review, including a comparison to fair values provided by third party pricing services, where available. Securities classified within Level 3 include non-agency mortgage-backed securities, non-agency commercial mortgage-backed securities, certain asset-backed securities, certain collateralized debt obligations and collateralized loan obligations, certain corporate debt securities and SIV-related securities.
Certain Mortgage Loans Held For Sale MLHFS measured at fair value, for which an active secondary market and readily available market prices exist, are initially valued at the transaction price and are subsequently valued by comparison to instruments with similar collateral and risk profiles. MLHFS are classified within Level 2. Included in mortgage banking revenue was a $19 million net gain and a $125 million net loss for the three months ended March 31, 2012 and 2011, respectively, from the changes to fair value of these MLHFS under fair value option accounting guidance. Changes in fair value due to instrument specific credit risk were immaterial. Interest income for MLHFS is measured based on contractual interest rates and reported as interest income in the Consolidated Statement of Income. Electing to measure MLHFS at fair value reduces certain timing differences and better matches changes in fair value of these assets with changes in the value of the derivative instruments used to economically hedge them without the burden of complying with the requirements for hedge accounting.
Loans The loan portfolio includes adjustable and fixed-rate loans, the fair value of which was estimated using discounted cash flow analyses and other valuation techniques. The expected cash flows of loans considered historical prepayment experiences and estimated credit losses and were discounted using current rates offered to borrowers of similar credit characteristics. Generally, loan fair values reflect Level 3 information. Fair value is provided for disclosure purposes only, with the exception of impaired collateral-based loans that are measured at fair value on a non-recurring basis utilizing the underlying collateral fair value.
Mortgage Servicing Rights MSRs are valued using a discounted cash flow methodology and third party prices, if available. Accordingly, MSRs are classified within Level 3. The Company determines fair value by estimating the present value of the assets future cash flows using prepayment rates, discount rates, and other assumptions. The MSR valuations, as well as the assumptions used, are subject to independent internal reviews and validated through comparison to trade information, industry surveys, and independent third party valuations. Risks inherent in MSR valuation include higher than expected prepayment rates and/or delayed receipt of cash flows. Refer to Note 5 for further information on MSR valuation assumptions.
Derivatives The majority of derivatives held by the Company are executed over-the-counter and are valued using standard cash flow, Black-Scholes and Monte Carlo valuation techniques. The models incorporate inputs, depending on the type of derivative, including interest rate curves, foreign exchange rates and volatility. In addition, all derivative values incorporate an assessment of the risk of counterparty nonperformance, measured based on the Companys evaluation of credit risk as well as external assessments of credit risk, where available. The Company monitors and manages its nonperformance risk by considering its ability to net derivative positions under master netting agreements, as well as collateral received or provided under collateral support agreements. Accordingly, the Company has elected to measure the fair value of derivatives, at a counterparty level, on a net basis. The majority of the derivatives are classified within Level 2 of the fair value hierarchy, as the significant inputs to the models, including nonperformance risk, are observable. However, certain derivative transactions are with counterparties where risk of nonperformance cannot be observed in the market. These derivatives are classified within Level 3 of the fair value hierarchy. In addition, commitments to sell, purchase and originate mortgage loans that meet the accounting requirements of a derivative, are valued by pricing models that include market observable and unobservable inputs. Due to the significant unobservable inputs, these commitments are classified within Level 3.
58 | U. S. Bancorp |
Other Financial Instruments Other financial instruments include cost method equity investments and community development and tax-advantaged related assets and liabilities. The majority of the Companys cost method equity investments are in Federal Home Loan Bank and Federal Reserve Bank stock, whose carrying amounts approximate their fair value and are classified within Level 2. Investments in private equity and other limited partnership funds are estimated using fund provided net asset values. These equity investments are classified within Level 3. Fair value is provided for disclosure purposes only.
Community development and tax-advantaged investments generate a return primarily through the realization of federal and state income tax credits, with a duration typically equal to the period that the tax credits are realized. Asset balances primarily represent the assets of the underlying community development and tax-advantaged entities the Company consolidated per applicable authoritative accounting guidance. Liabilities of the underlying consolidated entities were included in long-term debt. The carrying value of the asset balances are a reasonable estimate of fair value and are classified within Level 3. Refer to Note 4 for further information on community development and tax-advantaged related assets and liabilities. Fair value is provided for disclosure purposes only.
Deposit Liabilities The fair value of demand deposits, savings accounts and certain money market deposits is equal to the amount payable on demand. The fair value of fixed-rate certificates of deposit was estimated by discounting the contractual cash flow using current market rates. Deposit liabilities are classified within Level 2. Fair value is provided for disclosure purposes only.
Short-term Borrowings Federal funds purchased, securities sold under agreements to repurchase, commercial paper and other short-term funds borrowed have floating rates or short-term maturities. The fair value of short-term borrowings was determined by discounting contractual cash flows using current market rates. Short-term borrowings are classified within Level 2. Fair value is provided for disclosure purposes only.
Long-term Debt The fair value for most long-term debt was determined by discounting contractual cash flows using current market rates. Junior subordinated debt instruments were valued using market quotes. Long-term debt is classified within Level 2. Fair value is provided for disclosure purposes only.
Loan Commitments, Letters of Credit and Guarantees The fair value of commitments, letters of credit and guarantees represents the estimated costs to terminate or otherwise settle the obligations with a third party. Other loan commitments, letters of credit and guarantees are not actively traded, and the Company estimates their fair value based on the related amount of unamortized deferred commitment fees adjusted for the probable losses for these arrangements. These arrangements are classified within Level 3. Fair value is provided for disclosure purposes only.
Significant Unobservable Inputs of Level 3 Assets and Liabilities
The following section describes the significant inputs used by the Company to determine the fair value measurements of Level 3 assets and liabilities recorded at fair value on a recurring basis. In addition, the following includes a discussion of the sensitivity of the fair value measurements to changes in the significant inputs and a description of any interrelationships between these inputs. The discussion below excludes nonrecurring fair value measurements of collateral value, used for impairment measures for loans and other real estate owned. These valuations utilize third party appraisal or broker price opinions, and are classified as Level 3 due to the significant judgment involved.
Available-For-Sale Investment Securities The significant unobservable inputs used in the fair value measurement of the Companys modeled Level 3 available-for-sale investment securities are prepayment rates, probability of default and loss severities associated with the underlying collateral, as well as the discount margin used to calculate the present value of the projected cash flows. The majority of the Companys Level 3 securities were acquired at discounts. Increases in prepayment rates will typically result in higher fair values, as it accelerates the receipt of expected cash flows and reduces exposure to credit losses. Increases in the probability of default and loss severities will result in lower fair values, as these reduce expected cash flows. Discount margin is the Companys estimate of the current
U. S. Bancorp | 59 |
market spread above the respective benchmark rate. Higher discount margin will result in lower fair values, as it reduces the present value of the expected cash flows.
Prepayment rates generally move in the opposite direction of market interest rates. In the current environment, an increase in the probability of default will generally be accompanied with an increase in loss severity, as both are impacted by underlying collateral values. Discount margins are influenced by market expectations about the securitys collateral performance, and therefore may directionally move with probability and severity of default; however, discount margins are also impacted by broader market forces, such as competing investment yields, sector liquidity, economic news, and other macroeconomic factors.
The following table shows the significant valuation assumption ranges for Level 3 available-for-sale investment securities at March 31, 2012:
Minimum | Maximum | Average | ||||||||||
Residential Prime Non-Agency Mortgage-Backed Securities (a) |
||||||||||||
Estimated lifetime prepayment rates |
3 | % | 23 | % | 13 | % | ||||||
Lifetime probability of default rates |
| 14 | 2 | |||||||||
Lifetime loss severity rates |
9 | 80 | 40 | |||||||||
Discount margin |
3 | 30 | 7 | |||||||||
Residential Non-Prime Non-Agency Mortgage-Backed Securities |
||||||||||||
Estimated lifetime prepayment rates |
1 | % | 13 | % | 6 | % | ||||||
Lifetime probability of default rates |
| 20 | 7 | |||||||||
Lifetime loss severity rates |
8 | 88 | 54 | |||||||||
Discount margin |
4 | 40 | 10 | |||||||||
Commercial Non-Agency Mortgage-Backed Securities |
||||||||||||
Estimated lifetime prepayment rates |
| % | 9 | % | 2 | % | ||||||
Lifetime probability of default rates |
3 | 15 | 7 | |||||||||
Lifetime loss severity rates |
50 | 80 | 57 | |||||||||
Discount margin |
3 | 30 | 14 | |||||||||
Collateralized Debt/Loan Obligation Asset-Backed Securities |
||||||||||||
Estimated lifetime prepayment rates |
| % | 16 | % | 4 | % | ||||||
Lifetime probability of default rates |
2 | 28 | 6 | |||||||||
Lifetime loss severity rates |
30 | 90 | 50 | |||||||||
Discount margin |
1 | 98 | 15 | |||||||||
Other Asset-Backed Securities |
||||||||||||
Estimated lifetime prepayment rates |
2 | % | 10 | % | 4 | % | ||||||
Lifetime probability of default rates |
| 38 | 14 | |||||||||
Lifetime loss severity rates |
40 | 100 | 75 | |||||||||
Discount margin |
3 | 40 | 17 | |||||||||
(a) | Prime securities are those designated as such by the issuer or those with underlying asset characteristics and/or credit enhancements consistent with securities designated as prime. |
Mortgage Servicing Rights The significant unobservable inputs used in the fair value measurement of the Companys MSRs are expected prepayments and the discount rate used to calculate the present value of the projected cash flows. Significant increases in either of these inputs in isolation would result in a significantly lower fair value measurement. Significant decreases in either of these inputs in isolation would result in a significantly higher fair value measurement. There is no direct interrelationship between prepayments and discount rate. Prepayment rates generally move in the opposite direction of market interest rates. Discount rates are impacted by changes in market return requirements.
The following table shows the significant valuation assumption ranges for MSRs at March 31, 2012:
Minimum | Maximum | Average | ||||||||||
Expected prepayment |
14 | % | 32 | % | 19 | % | ||||||
Discount rate |
10 | 14 | 10 | |||||||||
Derivatives The Company has two distinct Level 3 derivative portfolios: (i) the Companys commitments to sell, purchase and originate mortgage loans that meet the requirements of a derivative, and (ii) the Companys asset/liability and customer-related derivatives that are Level 3 due to unobservable inputs related to measurement of risk of nonperformance by the counterparty.
The significant unobservable inputs used in the fair value measurement of the Companys derivative commitments to sell, purchase and originate mortgage loans are the percentage of commitments that actually become a closed loan and the MSR value that is inherent in the underlying loan value. A significant increase in the rate of loans that close would result in a larger derivative asset or liability. A significant increase in the inherent MSR value would result in an increase in the derivative asset or a reduction in the derivative liability. Expected loan close rates and the inherent MSR values are directly impacted by changes in market rates and will generally move in the same direction as interest rates.
60 | U. S. Bancorp |
The following table shows the significant valuation assumption ranges for the Companys derivative commitments to sell, purchase and originate mortgage loans at March 31, 2012:
Minimum | Maximum | Average | ||||||||||
Expected loan close rate |
26 | % | 100 | % | 77 | % | ||||||
Inherent MSR value (basis points per loan) |
63 | 204 | 113 | |||||||||
The significant unobservable input used in the fair value measurement of certain of the Companys asset/liability and customer-related derivatives is the credit valuation adjustment related to the risk of counterparty nonperformance. A significant increase in the credit valuation adjustment would result in a lower fair value measurement. A significant decrease in the credit valuation adjustment would result in a higher fair value measurement. The credit valuation adjustment is impacted by changes in the Companys assessment of the counterpartys credit position. At March 31, 2012, the minimum, maximum and average credit valuation adjustment as a percentage of the derivative contract fair value was 0 percent, 875 percent and 10 percent, respectively.
U. S. Bancorp | 61 |
The following table summarizes the balances of assets and liabilities measured at fair value on a recurring basis:
(Dollars in Millions) | Level 1 | Level 2 | Level 3 | Netting | Total | |||||||||||||||
March 31, 2012 |
||||||||||||||||||||
Available-for-sale securities |
||||||||||||||||||||
U.S. Treasury and agencies |
$ | 543 | $ | 318 | $ | | $ | | $ | 861 | ||||||||||
Mortgage-backed securities |
||||||||||||||||||||
Residential |
||||||||||||||||||||
Agency |
| 41,276 | | | 41,276 | |||||||||||||||
Non-agency |
||||||||||||||||||||
Prime |
| | 733 | | 733 | |||||||||||||||
Non-prime |
| | 806 | | 806 | |||||||||||||||
Commercial |
||||||||||||||||||||
Agency |
| 138 | | | 138 | |||||||||||||||
Non-agency |
| | 40 | | 40 | |||||||||||||||
Asset-backed securities |
||||||||||||||||||||
Collateralized debt obligations/Collateralized loan obligations |
| 87 | 119 | | 206 | |||||||||||||||
Other |
| 584 | 112 | | 696 | |||||||||||||||
Obligations of state and political subdivisions |
| 6,509 | | | 6,509 | |||||||||||||||
Obligations of foreign governments |
| 6 | | | 6 | |||||||||||||||
Corporate debt securities |
| 876 | 9 | | 885 | |||||||||||||||
Perpetual preferred securities |
| 357 | | | 357 | |||||||||||||||
Other investments |
225 | 11 | | | 236 | |||||||||||||||
Total available-for-sale |
768 | 50,162 | 1,819 | | 52,749 | |||||||||||||||
Mortgage loans held for sale |
| 5,062 | | | 5,062 | |||||||||||||||
Mortgage servicing rights |
| | 1,737 | | 1,737 | |||||||||||||||
Derivative assets |
| 587 | 1,146 | (304 | ) | 1,429 | ||||||||||||||
Other assets |
119 | 630 | | | 749 | |||||||||||||||
Total |
$ | 887 | $ | 56,441 | $ | 4,702 | $ | (304 | ) | $ | 61,726 | |||||||||
Derivative liabilities |
$ | | $ | 2,197 | $ | 57 | $ | (1,798 | ) | $ | 456 | |||||||||
Other liabilities |
114 | 476 | | | 590 | |||||||||||||||
Total |
$ | 114 | $ | 2,673 | $ | 57 | $ | (1,798 | ) | $ | 1,046 | |||||||||
December 31, 2011 |
||||||||||||||||||||
Available-for-sale securities |
||||||||||||||||||||
U.S. Treasury and agencies |
$ | 562 | $ | 495 | $ | | $ | | $ | 1,057 | ||||||||||
Mortgage-backed securities |
||||||||||||||||||||
Residential |
||||||||||||||||||||
Agency |
| 40,314 | | | 40,314 | |||||||||||||||
Non-agency |
||||||||||||||||||||
Prime |
| | 803 | | 803 | |||||||||||||||
Non-prime |
| | 802 | | 802 | |||||||||||||||
Commercial |
||||||||||||||||||||
Agency |
| 140 | | | 140 | |||||||||||||||
Non-agency |
| | 42 | | 42 | |||||||||||||||
Asset-backed securities |
||||||||||||||||||||
Collateralized debt obligations/Collateralized loan obligations |
| 86 | 120 | | 206 | |||||||||||||||
Other |
| 564 | 117 | | 681 | |||||||||||||||
Obligations of state and political subdivisions |
| 6,539 | | | 6,539 | |||||||||||||||
Obligations of foreign governments |
| 6 | | | 6 | |||||||||||||||
Corporate debt securities |
| 818 | 9 | | 827 | |||||||||||||||
Perpetual preferred securities |
| 318 | | | 318 | |||||||||||||||
Other investments |
193 | 9 | | | 202 | |||||||||||||||
Total available-for-sale |
755 | 49,289 | 1,893 | | 51,937 | |||||||||||||||
Mortgage loans held for sale |
| 6,925 | | | 6,925 | |||||||||||||||
Mortgage servicing rights |
| | 1,519 | | 1,519 | |||||||||||||||
Derivative assets |
| 632 | 1,281 | (294 | ) | 1,619 | ||||||||||||||
Other assets |
146 | 467 | | | 613 | |||||||||||||||
Total |
$ | 901 | $ | 57,313 | $ | 4,693 | $ | (294 | ) | $ | 62,613 | |||||||||
Derivative liabilities |
$ | | $ | 2,501 | $ | 53 | $ | (1,889 | ) | $ | 665 | |||||||||
Other liabilities |
75 | 538 | | | 613 | |||||||||||||||
Total |
$ | 75 | $ | 3,039 | $ | 53 | $ | (1,889 | ) | $ | 1,278 | |||||||||
62 | U. S. Bancorp |
The following table presents the changes in fair value for all assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the three months ended March 31:
(Dollars in Millions) | Beginning of Period Balance |
Net Gains (Losses) Included in Net Income |
Net Gains (Losses) Included in Other Comprehensive Income (Loss) |
Purchases | Sales | Principal Payments |
Issuances | Settlements | End of |
Net Change in Still Held at End of Period |
||||||||||||||||||||||||||||||
2012 |
||||||||||||||||||||||||||||||||||||||||
Available-for-sale securities |
||||||||||||||||||||||||||||||||||||||||
Mortgage-backed securities |
||||||||||||||||||||||||||||||||||||||||
Residential non-agency |
||||||||||||||||||||||||||||||||||||||||
Prime |
$ | 803 | $ | | $ | 16 | $ | | $ | (48 | ) | $ | (38 | ) | $ | | $ | | $ | 733 | $ | 13 | ||||||||||||||||||
Non-prime |
802 | (3 | ) | 37 | | | (30 | ) | | | 806 | 37 | ||||||||||||||||||||||||||||
Commercial non-agency |
42 | | | | | (2 | ) | | | 40 | | |||||||||||||||||||||||||||||
Asset-backed securities |
||||||||||||||||||||||||||||||||||||||||
Collateralized debt obligations/ |
120 | 5 | (1 | ) | | | (5 | ) | | | 119 | (1 | ) | |||||||||||||||||||||||||||
Other |
117 | 3 | 1 | | | (9 | ) | | | 112 | 1 | |||||||||||||||||||||||||||||
Corporate debt securities |
9 | | | | | | | | 9 | | ||||||||||||||||||||||||||||||
Total available-for-sale |
1,893 | 5 | (a) | 53 | (d) | | (48 | ) | (84 | ) | | | 1,819 | 50 | ||||||||||||||||||||||||||
Mortgage servicing rights |
1,519 | (56 | )(b) | | 13 | | | 261 | (e) | | 1,737 | (56 | )(b) | |||||||||||||||||||||||||||
Net derivative assets and liabilities |
1,228 | 331 | (c) | | | | | | (470 | ) | 1,089 | (461 | )(f) | |||||||||||||||||||||||||||
2011 |
||||||||||||||||||||||||||||||||||||||||
Available-for-sale securities |
||||||||||||||||||||||||||||||||||||||||
Mortgage-backed securities |
||||||||||||||||||||||||||||||||||||||||
Residential non-agency |
||||||||||||||||||||||||||||||||||||||||
Prime |
$ | 1,103 | $ | 2 | $ | 46 | $ | | $ | (115 | ) | $ | (73 | ) | $ | | $ | | $ | 963 | $ | 38 | ||||||||||||||||||
Non-prime |
947 | | 51 | | (12 | ) | (39 | ) | | | 947 | 51 | ||||||||||||||||||||||||||||
Commercial non-agency |
50 | | 1 | | | (1 | ) | | | 50 | | |||||||||||||||||||||||||||||
Asset-backed securities |
||||||||||||||||||||||||||||||||||||||||
Collateralized debt obligations/ |
135 | 4 | 9 | | | (6 | ) | | | 142 | 9 | |||||||||||||||||||||||||||||
Other |
133 | 4 | 3 | | | (7 | ) | | | 133 | 3 | |||||||||||||||||||||||||||||
Corporate debt securities |
9 | | | | | | | | 9 | | ||||||||||||||||||||||||||||||
Total available-for-sale |
2,377 | 10 | (g) | 110 | (d) | | (127 | ) | (126 | ) | | | 2,244 | 101 | ||||||||||||||||||||||||||
Mortgage servicing rights |
1,837 | 16 | (b) | | 7 | | | 213 | (e) | | 2,073 | 16 | (b) | |||||||||||||||||||||||||||
Net derivative assets and liabilities |
851 | 43 | (h) | | | (1 | ) | | | (146 | ) | 747 | (139 | )(i) | ||||||||||||||||||||||||||
(a) | Approximately $(9) million included in securities gains (losses) and $14 million included in interest income. |
(b) | Included in mortgage banking revenue. |
(c) | Approximately $(22) million included in other noninterest income and $353 million included in mortgage banking revenue. |
(d) | Included in changes in unrealized gains and losses on securities available-for-sale. |
(e) | Represents MSRs capitalized during the period. |
(f) | Approximately $(103) million included in other noninterest income and $(358) million included in mortgage banking revenue. |
(g) | Approximately $(6) million included in securities gains (losses) and $16 million included in interest income. |
(h) | Approximately $(5) million included in other noninterest income and $48 million included in mortgage banking revenue. |
(i) | Approximately $(129) million included in other noninterest income and $(10) million included in mortgage banking revenue. |
The Company is also required periodically to measure certain other financial assets at fair value on a nonrecurring basis. These measurements of fair value usually result from the application of lower-of-cost-or-fair value accounting or write-downs of individual assets.
The following table summarizes the adjusted carrying values and the level of valuation assumptions for assets measured at fair value on a nonrecurring basis:
March 31, 2012 | December 31, 2011 | |||||||||||||||||||||||||||||||
(Dollars in Millions) | Level 1 | Level 2 | Level 3 | Total | Level 1 | Level 2 | Level 3 | Total | ||||||||||||||||||||||||
Loans (a) |
$ | | $ | | $ | 58 | $ | 58 | $ | | $ | | $ | 168 | $ | 168 | ||||||||||||||||
Other assets (b) |
| | 138 | 138 | | | 310 | 310 | ||||||||||||||||||||||||
(a) | Represents the carrying value of loans for which adjustments were based on the fair value of the collateral, excluding loans fully charged-off. |
(b) | Primarily represents the fair value of foreclosed properties that were measured at fair value based on an appraisal or broker price opinion of the collateral subsequent to their initial acquisition. |
U. S. Bancorp | 63 |
The following table summarizes losses recognized related to nonrecurring fair value measurements of individual assets or portfolios for the three months ended March 31:
(Dollars in Millions) | 2012 | 2011 | ||||||
Loans (a) |
$ | 18 | $ | 15 | ||||
Other assets (b) |
47 | 87 | ||||||
(a) | Represents write-downs of loans which were based on the fair value of the collateral, excluding loans fully charged-off. |
(b) | Primarily represents related losses of foreclosed properties that were measured at fair value subsequent to their initial acquisition. |
Fair Value Option
The following table summarizes the differences between the aggregate fair value carrying amount of MLHFS for which the fair value option has been elected and the aggregate unpaid principal amount that the Company is contractually obligated to receive at maturity:
March 31, 2012 | December 31, 2011 | |||||||||||||||||||||||
(Dollars in Millions) | Fair Value Carrying Amount |
Aggregate Unpaid Principal |
Carrying Amount Over (Under) Unpaid Principal |
Fair Value Carrying Amount |
Aggregate Unpaid Principal |
Carrying Amount Over (Under) Unpaid Principal |
||||||||||||||||||
Total loans |
$ | 5,062 | $ | 4,882 | $ | 180 | $ | 6,925 | $ | 6,635 | $ | 290 | ||||||||||||
Nonaccrual loans |
10 | 15 | (5 | ) | 10 | 15 | (5 | ) | ||||||||||||||||
Loans 90 days or more past due |
2 | 3 | (1 | ) | 3 | 4 | (1 | ) | ||||||||||||||||
Disclosures about Fair Value of Financial Instruments
The following table summarizes the estimated fair value for financial instruments as of March 31, 2012 and December 31, 2011, and includes financial instruments that are not accounted for at fair value. In accordance with disclosure guidance related to fair values of financial instruments, the Company did not include assets and liabilities that are not financial instruments, such as the value of goodwill, long-term relationships with deposit, credit card, merchant processing and trust customers, other purchased intangibles, premises and equipment, deferred taxes and other liabilities. Additionally, in accordance with the disclosure guidance, insurance contracts and investments accounted for under the equity method are excluded.
The estimated fair values of the Companys financial instruments are shown in the table below:
March 31, 2012 | December 31, 2011 | |||||||||||||||||||||||||||
Carrying Amount |
Fair Value | Carrying Amount |
Fair Value |
|||||||||||||||||||||||||
(Dollars in Millions) | Level 1 | Level 2 | Level 3 | Total | ||||||||||||||||||||||||
Financial Assets |
||||||||||||||||||||||||||||
Cash and due from banks |
$ | 9,561 | $ | 9,561 | $ | | $ | | $ | 9,561 | $ | 13,962 | $ | 13,962 | ||||||||||||||
Federal funds sold and securities purchased under resale agreements |
124 | | 124 | | 124 | 64 | 64 | |||||||||||||||||||||
Investment securities held-to-maturity |
21,505 | 2,447 | 19,321 | 94 | 21,862 | 18,877 | 19,216 | |||||||||||||||||||||
Mortgages held for sale (a) |
2 | | | 2 | 2 | 3 | 3 | |||||||||||||||||||||
Other loans held for sale |
196 | | | 197 | 197 | 228 | 228 | |||||||||||||||||||||
Loans |
207,274 | | | 209,026 | 209,026 | 205,082 | 206,646 | |||||||||||||||||||||
Other financial instruments |
6,105 | | 1,268 | 4,885 | 6,153 | 6,095 | 6,140 | |||||||||||||||||||||
Financial Liabilities |
||||||||||||||||||||||||||||
Deposits |
233,553 | | 233,930 | | 233,930 | 230,885 | 231,184 | |||||||||||||||||||||
Short-term borrowings |
27,454 | | 27,594 | | 27,594 | 30,468 | 30,448 | |||||||||||||||||||||
Long-term debt |
30,395 | | 30,947 | | 30,947 | 31,953 | 32,664 | |||||||||||||||||||||
(a) | Balance excludes mortgages held for sale for which the fair value option under applicable accounting guidance was elected. |
The fair value of unfunded commitments, standby letters of credit and other guarantees is approximately equal to their carrying value. The carrying value of unfunded commitments and standby letters of credit was $386 million and $381 million at March 31, 2012 and December 31, 2011, respectively. The carrying value of other guarantees was $408 million and $359 million at March 31, 2012 and December 31, 2011, respectively.
64 | U. S. Bancorp |
Note 12 Guarantees and Contingent Liabilities
Note 12 |
Guarantees and Contingent Liabilities |
Visa Restructuring and Card Association Litigation The Companys payment services business issues and acquires credit and debit card transactions through the Visa U.S.A. Inc. card association or its affiliates (collectively Visa). In 2007, Visa completed a restructuring and issued shares of Visa Inc. common stock to its financial institution members in contemplation of its initial public offering (IPO) completed in the first quarter of 2008 (the Visa Reorganization). As a part of the Visa Reorganization, the Company received its proportionate number of shares of Visa Inc. common stock, which were subsequently converted to Class B shares of Visa Inc. (Class B shares). The Company and certain of its subsidiaries have been named as defendants along with Visa U.S.A. Inc. (Visa U.S.A.) and MasterCard International (collectively, the Card Associations), as well as several other banks, in antitrust lawsuits challenging the practices of the Card Associations (the Visa Litigation). Visa U.S.A. member banks have a contingent obligation to indemnify Visa Inc. under the Visa U.S.A. bylaws (which were modified at the time of the restructuring in October 2007) for potential losses arising from the Visa Litigation. The indemnification by the Visa U.S.A. member banks has no specific maximum amount. The Company has also entered into judgment and loss sharing agreements with Visa U.S.A. and certain other banks in order to apportion financial responsibilities arising from any potential adverse judgment or negotiated settlements related to the Visa Litigation.
In 2007 and 2008, Visa announced settlement agreements relating to certain of the Visa Litigation matters. Visa U.S.A. member banks remain obligated to indemnify Visa Inc. for potential losses arising from the remaining Visa Litigation. Using proceeds from its IPO and through reductions to the conversion ratio applicable to the Class B shares held by Visa U.S.A. member banks, Visa Inc. funds an escrow account for the benefit of member financial institutions to fund the expenses of the Visa Litigation, as well as the members proportionate share of any judgments or settlements that may arise out of the Visa Litigation. The receivable related to the escrow account is classified in other liabilities as a direct offset to the related Visa Litigation contingent liability. At March 31, 2012, the carrying amount of the Companys liability related to the remaining Visa Litigation matters, net of its share of the escrow fundings, was zero. The remaining Class B shares held by the Company will be eligible for conversion to Class A shares, and thereby marketable, upon settlement of the Visa Litigation. These shares are excluded from the Companys financial instruments disclosures included in Note 11.
The following table is a summary of other guarantees and contingent liabilities of the Company at March 31, 2012:
(Dollars in Millions) | Collateral Held |
Carrying Amount |
Maximum Potential Future Payments |
|||||||||||
Standby letters of credit |
$ | | $ | 91 | $ | 19,552 | ||||||||
Third-party borrowing arrangements |
| | 454 | |||||||||||
Securities lending indemnifications |
8,418 | | 8,190 | |||||||||||
Asset sales |
| 284 | 2,464 | (a) | ||||||||||
Merchant processing |
783 | 80 | 78,567 | |||||||||||
Contingent consideration arrangements |
| 7 | 10 | |||||||||||
Tender option bond program guarantee |
5,344 | | 5,171 | |||||||||||
Minimum revenue guarantees |
| 18 | 31 | |||||||||||
Other |
| 19 | 3,213 | |||||||||||
(a) | The maximum potential future payments do not include loan sales where the Company provides standard representation and warranties to the buyer against losses related to loan underwriting documentation defects that may have existed at the time of sale that generally are identified after the occurrence of a triggering event such as delinquency. For these types of loan sales, the maximum potential future payments is generally the unpaid principal balance of loans sold measured at the end of the current reporting period. Actual losses will be significantly less than the maximum exposure, as only a fraction of loans sold will have a representation and warranty breach, and any losses on repurchase would generally be mitigated by any collateral held against the loans. |
Merchant Processing The Company, through its subsidiaries, provides merchant processing services. Under the rules of credit card associations, a merchant processor retains a contingent liability for credit card transactions processed. This contingent liability arises in the event of a billing dispute between the merchant and a cardholder that is ultimately resolved in the cardholders favor. In this situation, the transaction is charged-back to the merchant and the disputed amount is credited or otherwise refunded to the cardholder. If the Company is unable to collect this amount from the merchant, it bears the loss for the amount of the refund paid to the cardholder.
The Company currently processes card transactions in the United States, Canada and Europe for airline companies. In the event of liquidation of these merchants, the Company could become financially liable for refunding tickets purchased through the credit card associations under the charge-back provisions. Charge-back risk related to these merchants is evaluated in a manner similar to credit risk assessments and, as such, merchant processing contracts
U. S. Bancorp | 65 |
contain various provisions to protect the Company in the event of default. At March 31, 2012, the value of airline tickets purchased to be delivered at a future date was $7.7 billion. The Company held collateral of $624 million in escrow deposits, letters of credit and indemnities from financial institutions, and liens on various assets.
Asset Sales The Company regularly sells loans to GSEs as part of its mortgage banking activities. The Company provides customary representation and warranties to the GSEs in conjunction with these sales. These representations and warranties generally require the Company to repurchase assets if it is subsequently determined that a loan did not meet specified criteria, such as a documentation deficiency or rescission of mortgage insurance. If the Company is unable to cure or refute a repurchase request, the Company is generally obligated to repurchase the loan or otherwise reimburse the counterparty for losses. At March 31, 2012, the Company had reserved $202 million for potential losses from representation and warranty obligations, compared with $160 million at December 31, 2011. The $42 million increase was primarily the result of the GSEs increasing the number of loans selected for repurchase review. The Companys reserve reflects managements best estimate of losses for representation and warranty obligations. The Companys reserving methodology uses current information about investor repurchase requests, and assumptions about defect rate, concur rate, repurchase mix, and loss severity, based upon the Companys most recent loss trends. The Company also considers qualitative factors that may result in anticipated losses differing from historical loss trends, such as loan vintage, underwriting characteristics and macroeconomic trends.
The following table is a rollforward of the Companys representation and warranty reserve:
Three Months Ended March 31 |
||||||||
(Dollars in Millions) | 2012 | 2011 | ||||||
Balance at beginning of period |
$ | 160 | $ | 180 | ||||
Net realized losses |
(25 | ) | (32 | ) | ||||
Additions to reserve |
67 | 33 | ||||||
|
|
|
|
|||||
Balance at end of period |
$ | 202 | $ | 181 | ||||
As of March 31, 2012 and December 31, 2011, the Company had $134 million and $105 million, respectively, of unresolved representation and warranty claims from the GSEs. The Company does not have a significant amount of unresolved claims from investors other than the GSEs.
Checking Account Overdraft Fee Litigation The Company is a defendant in three separate cases primarily challenging the Companys daily ordering of debit transactions posted to customer checking accounts for the period from 2003 to 2010. The plaintiffs have requested class action treatment; however, no class has been certified. The court has denied a motion by the Company to dismiss these cases. The Company believes it has meritorious defenses against these matters, including class certification. No specific damages claim has been made, and based on facts and circumstances, the Company believes the potential range of loss would not be material.
Other During the second quarter of 2011, the Company and its two primary banking subsidiaries entered into Consent Orders with U.S. federal banking regulators regarding the Companys residential mortgage servicing and foreclosure processes. The banking regulators have notified the Company of civil money penalties related to the Consent Orders, however, these penalties are not significant.
Other federal and state governmental authorities have reached a settlement agreement with five major financial institutions regarding their mortgage origination, servicing, and foreclosure activities. Those governmental authorities contacted other financial institutions, including the Company, to discuss their potential participation in a settlement. The Company has not agreed to any settlement at this point, however, if a settlement were reached it would likely include an agreement to comply with specified servicing standards, and settlement payments to governmental authorities as well as a monetary commitment that could be satisfied under various loan modification programs (in addition to the programs the Company already has in place). The Company has accrued $130 million with respect to these and related matters.
66 | U. S. Bancorp |
The Company is subject to various other litigation, investigations and legal and administrative cases and proceedings that arise in the ordinary course of its businesses. Due to their complex nature, it may be years before some matters are resolved. While it is impossible to ascertain the ultimate resolution or range of financial liability with respect to these contingent matters, the Company believes that the aggregate amount of such liabilities will not have a material adverse effect on the financial condition, results of operations or cash flows of the Company.
For additional information on the nature of the Companys guarantees and contingent liabilities, refer to Note 22 in the Companys Annual Report on Form 10-K for the year ended December 31, 2011.
Note 13 Subsequent Events
Note 13 |
Subsequent Events |
The Company has evaluated the impact of events that have occurred subsequent to March 31, 2012 through the date the consolidated financial statements were filed with the United States Securities and Exchange Commission. Based on this evaluation, the Company has determined none of these events were required to be recognized or disclosed in the consolidated financial statements and related notes.
U. S. Bancorp | 67 |
U.S. Bancorp
Consolidated Daily Average Balance Sheet and Related Yields and Rates (a)
For the Three Months Ended March 31, | ||||||||||||||||||||||||||||||||||||||
2012 | 2011 | |||||||||||||||||||||||||||||||||||||
(Dollars in Millions) (Unaudited) |
Average Balances |
Interest | Yields and Rates |
Average Balances |
Interest | Yields and Rates |
% Change Average Balances |
|||||||||||||||||||||||||||||||
Assets |
||||||||||||||||||||||||||||||||||||||
Investment securities |
$ | 71,476 | $ | 505 | 2.83 | % | $ | 56,405 | $ | 468 | 3.32 | % | 26.7 | % | ||||||||||||||||||||||||
Loans held for sale |
6,879 | 65 | 3.77 | 6,104 | 63 | 4.16 | 12.7 | |||||||||||||||||||||||||||||||
Loans (b) |
||||||||||||||||||||||||||||||||||||||
Commercial |
57,131 | 532 | 3.74 | 48,713 | 501 | 4.16 | 17.3 | |||||||||||||||||||||||||||||||
Commercial real estate |
35,985 | 405 | 4.53 | 35,179 | 396 | 4.56 | 2.3 | |||||||||||||||||||||||||||||||
Residential mortgages |
37,831 | 442 | 4.67 | 31,777 | 393 | 4.97 | 19.1 | |||||||||||||||||||||||||||||||
Credit card |
16,778 | 427 | 10.25 | 16,124 | 381 | 9.59 | 4.1 | |||||||||||||||||||||||||||||||
Other retail |
47,930 | 632 | 5.31 | 48,139 | 663 | 5.58 | (.4 | ) | ||||||||||||||||||||||||||||||
Total loans, excluding covered loans |
195,655 | 2,438 | 5.01 | 179,932 | 2,334 | 5.25 | 8.7 | |||||||||||||||||||||||||||||||
Covered loans |
14,506 | 220 | 6.08 | 17,638 | 235 | 5.37 | (17.8 | ) | ||||||||||||||||||||||||||||||
Total loans |
210,161 | 2,658 | 5.08 | 197,570 | 2,569 | 5.26 | 6.4 | |||||||||||||||||||||||||||||||
Other earning assets |
11,528 | 61 | 2.13 | 13,861 | 57 | 1.67 | (16.8 | ) | ||||||||||||||||||||||||||||||
Total earning assets |
300,044 | 3,289 | 4.40 | 273,940 | 3,157 | 4.65 | 9.5 | |||||||||||||||||||||||||||||||
Allowance for loan losses |
(4,768 | ) | (5,418 | ) | 12.0 | |||||||||||||||||||||||||||||||||
Unrealized gain (loss) on available-for-sale securities |
820 | (320 | ) | * | ||||||||||||||||||||||||||||||||||
Other assets |
40,191 | 39,694 | 1.3 | |||||||||||||||||||||||||||||||||||
Total assets |
$ | 336,287 | $ | 307,896 | 9.2 | |||||||||||||||||||||||||||||||||
Liabilities and Shareholders Equity |
||||||||||||||||||||||||||||||||||||||
Noninterest-bearing deposits |
$ | 63,583 | $ | 44,189 | 43.9 | % | ||||||||||||||||||||||||||||||||
Interest-bearing deposits |
||||||||||||||||||||||||||||||||||||||
Interest checking |
47,458 | 14 | .12 | 42,645 | 19 | .18 | 11.3 | |||||||||||||||||||||||||||||||
Money market savings |
45,927 | 13 | .12 | 45,649 | 28 | .25 | .6 | |||||||||||||||||||||||||||||||
Savings accounts |
28,846 | 19 | .27 | 25,330 | 35 | .57 | 13.9 | |||||||||||||||||||||||||||||||
Time certificates of deposit less than $100,000 |
14,956 | 67 | 1.80 | 15,264 | 72 | 1.91 | (2.0 | ) | ||||||||||||||||||||||||||||||
Time deposits greater than $100,000 |
27,514 | 68 | .99 | 31,228 | 80 | 1.04 | (11.9 | ) | ||||||||||||||||||||||||||||||
Total interest-bearing deposits |
164,701 | 181 | .44 | 160,116 | 234 | .59 | 2.9 | |||||||||||||||||||||||||||||||
Short-term borrowings |
29,062 | 124 | 1.72 | 32,203 | 135 | 1.70 | (9.8 | ) | ||||||||||||||||||||||||||||||
Long-term debt |
31,551 | 294 | 3.74 | 31,567 | 281 | 3.60 | (.1 | ) | ||||||||||||||||||||||||||||||
Total interest-bearing liabilities |
225,314 | 599 | 1.07 | 223,886 | 650 | 1.18 | .6 | |||||||||||||||||||||||||||||||
Other liabilities |
10,970 | 9,003 | 21.8 | |||||||||||||||||||||||||||||||||||
Shareholders equity |
||||||||||||||||||||||||||||||||||||||
Preferred equity |
3,432 | 1,930 | 77.8 | |||||||||||||||||||||||||||||||||||
Common equity |
31,983 | 28,079 | 13.9 | |||||||||||||||||||||||||||||||||||
Total U.S. Bancorp shareholders equity |
35,415 | 30,009 | 18.0 | |||||||||||||||||||||||||||||||||||
Noncontrolling interests |
1,005 | 809 | 24.2 | |||||||||||||||||||||||||||||||||||
Total equity |
36,420 | 30,818 | 18.2 | |||||||||||||||||||||||||||||||||||
Total liabilities and equity |
$ | 336,287 | $ | 307,896 | 9.2 | |||||||||||||||||||||||||||||||||
Net interest income |
$ | 2,690 | $ | 2,507 | ||||||||||||||||||||||||||||||||||
Gross interest margin |
3.33 | % | 3.47 | % | ||||||||||||||||||||||||||||||||||
Gross interest margin without taxable-equivalent increments |
3.25 | % | 3.39 | % | ||||||||||||||||||||||||||||||||||
Percent of Earning Assets |
||||||||||||||||||||||||||||||||||||||
Interest income |
4.40 | % | 4.65 | % | ||||||||||||||||||||||||||||||||||
Interest expense |
.80 | .96 | ||||||||||||||||||||||||||||||||||||
Net interest margin |
3.60 | % | 3.69 | % | ||||||||||||||||||||||||||||||||||
Net interest margin without taxable-equivalent increments |
3.52 | % | 3.61 | % |
* | Not meaningful |
(a) | Interest and rates are presented on a fully taxable-equivalent basis utilizing a tax rate of 35 percent. |
(b) | Interest income and rates on loans include loan fees. Nonaccrual loans are included in average loan balances. |
68 | U. S. Bancorp |
Item 1A. Risk Factors There are a number of factors that may adversely affect the Companys business, financial results or stock price. Refer to Risk Factors in the Companys Annual Report on Form 10-K for the year ended December 31, 2011, for discussion of these risks.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds Refer to the Capital Management section within Managements Discussion and Analysis in Part I for information regarding shares repurchased by the Company during the first quarter of 2012.
3.1 | Restated Certificate of Incorporation, as amended. | |||
12 | Computation of Ratio of Earnings to Fixed Charges | |||
31.1 | Certification of Chief Executive Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934 | |||
31.2 | Certification of Chief Financial Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934 | |||
32 | Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. section 1350 as adopted pursuant to section 906 of the Sarbanes-Oxley Act of 2002 | |||
101 | Financial statements from the Quarterly Report on Form 10-Q of the Company for the quarter ended March 31, 2012, formatted in Extensible Business Reporting Language: (i) the Consolidated Balance Sheet, (ii) the Consolidated Statement of Income, (iii) the Consolidated Statement of Comprehensive Income, (iv) the Consolidated Statement of Shareholders Equity, (v) the Consolidated Statement of Cash Flows and (vi) the Notes to Consolidated Financial Statements. |
U. S. Bancorp | 69 |
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
U.S. BANCORP | ||||||
By: | /S/ CRAIG E. GIFFORD | |||||
Craig E. Gifford | ||||||
Controller | ||||||
DATE: May 4, 2012 | (Principal Accounting Officer and Duly Authorized Officer) |
70 | U. S. Bancorp |
EXHIBIT 12
Computation of Ratio of Earnings to Fixed Charges
(Dollars in Millions) | Three Months Ended March 31, 2012 |
|||
Earnings |
||||
1. Net income attributable to U.S. Bancorp |
$ | 1,338 | ||
2. Applicable income taxes, including expense related to unrecognized tax positions |
527 | |||
3. Net income attributable to U.S. Bancorp before income taxes (1 + 2) |
$ | 1,865 | ||
4. Fixed charges: |
||||
a. Interest expense excluding interest on deposits* |
$ | 417 | ||
b. Portion of rents representative of interest and amortization of debt expense |
26 | |||
c. Fixed charges excluding interest on deposits (4a + 4b) |
443 | |||
d. Interest on deposits |
181 | |||
e. Fixed charges including interest on deposits (4c + 4d) |
$ | 624 | ||
5. Amortization of interest capitalized |
$ | | ||
6. Earnings excluding interest on deposits (3 + 4c + 5) |
2,308 | |||
7. Earnings including interest on deposits (3 + 4e + 5) |
2,489 | |||
8. Fixed charges excluding interest on deposits (4c) |
443 | |||
9. Fixed charges including interest on deposits (4e) |
624 | |||
Ratio of Earnings to Fixed Charges |
||||
10. Excluding interest on deposits (line 6/line 8) |
5.21 | |||
11. Including interest on deposits (line 7/line 9) |
3.99 | |||
* | Excludes interest expense related to unrecognized tax positions |
U. S. Bancorp | 71 |
EXHIBIT 31.1
CERTIFICATION PURSUANT TO
RULE 13a-14(a) UNDER THE SECURITIES EXCHANGE ACT OF 1934
I, Richard K. Davis, certify that:
(1) | I have reviewed this Quarterly Report on Form 10-Q of U.S. Bancorp; |
(2) | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
(3) | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
(4) | The registrants other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
(a) | designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
(b) | designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
(c) | evaluated the effectiveness of the registrants disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
(d) | disclosed in this report any change in the registrants internal control over financial reporting that occurred during the registrants most recent fiscal quarter (the registrants fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrants internal control over financial reporting; and |
(5) | The registrants other certifying officers and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrants auditors and the audit committee of the registrants board of directors (or persons performing the equivalent functions): |
(a) | all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrants ability to record, process, summarize and report financial information; and |
(b) | any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal control over financial reporting. |
/S/ RICHARD K. DAVIS | ||
Richard K. Davis | ||
Chief Executive Officer |
Dated: May 4, 2012
72 | U. S. Bancorp |
EXHIBIT 31.2
CERTIFICATION PURSUANT TO
RULE 13a-14(a) UNDER THE SECURITIES EXCHANGE ACT OF 1934
I, Andrew Cecere, certify that:
(1) | I have reviewed this Quarterly Report on Form 10-Q of U.S. Bancorp; |
(2) | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
(3) | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
(4) | The registrants other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
(a) | designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
(b) | designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
(c) | evaluated the effectiveness of the registrants disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
(d) | disclosed in this report any change in the registrants internal control over financial reporting that occurred during the registrants most recent fiscal quarter (the registrants fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrants internal control over financial reporting; and |
(5) | The registrants other certifying officers and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrants auditors and the audit committee of the registrants board of directors (or persons performing the equivalent functions): |
(a) | all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrants ability to record, process, summarize and report financial information; and |
(b) | any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal control over financial reporting. |
/S/ ANDREW CECERE | ||
Andrew Cecere | ||
Chief Financial Officer |
Dated: May 4, 2012
U. S. Bancorp | 73 |
EXHIBIT 32
CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, the undersigned, Chief Executive Officer and Chief Financial Officer of U.S. Bancorp, a Delaware corporation (the Company), do hereby certify that:
(1) | The Quarterly Report on Form 10-Q for the quarter ended March 31, 2012 (the Form 10-Q) of the Company fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and |
(2) | The information contained in the Form 10-Q fairly presents, in all material respects, the financial condition and results of operations of the Company. |
/S/ RICHARD K. DAVIS |
/S/ ANDREW CECERE | |||
Richard K. Davis | Andrew Cecere | |||
Chief Executive Officer | Chief Financial Officer |
Dated: May 4, 2012
74 | U. S. Bancorp |
First Class U.S. Postage PAID Permit No. 2440 Minneapolis, MN |
This report has been produced on recycled paper. |