FORM 6-K
U.S. SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Report of Foreign Private Issuer
Pursuant to Rule 13a-16 or 15d-16 of
the Securities Exchange Act of 1934
Commission File Number: 1-15270
Supplement for the month of July 2007.
NOMURA HOLDINGS, INC.
(Translation of registrants name into English)
9-1, Nihonbashi 1-chome
Chuo-ku, Tokyo 103-8645
Japan
(Address of principal executive offices)
Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.
Form 20-F X Form 40-F
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):
Indicate by check mark whether by furnishing the information contained in this Form, the registrant is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.
Yes No X
If Yes is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82- .
Information furnished on this form:
Exhibit Number
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
NOMURA HOLDINGS, INC. | ||||||||
Date: July 25, 2007 | By: | /s/ Toshio Hirota | ||||||
Toshio Hirota Executive Managing Director |
Financial Highlights For the Three Months Ended June 30, 2007 (US GAAP)
Date: | July 25, 2007 | |
Company name (code number): | Nomura Holdings, Inc. (8604) | |
Stock exchange listings: | (In Japan) Tokyo, Osaka, Nagoya | |
(Overseas) New York, Singapore | ||
Representative: | Nobuyuki Koga | |
President and Chief Executive Officer, Nomura Holdings, Inc. | ||
For inquiries: | Tomoyuki Funabiki | |
Managing Director, Investor Relations Department, Nomura Holdings, Inc. | ||
Tel: (Country Code 81) 3-3211-1811 | ||
URL http://www.nomura.com |
1. | Consolidated Operating Results |
(1) | Operating Results |
For the three months ended June 30 | For the year ended March 31 |
|||||||||||
2007 | 2006 | 2007 | ||||||||||
(Yen amounts in millions, except per share data) | ||||||||||||
% Change from June 30, 2006 |
|
|||||||||||
Total revenue |
682,701 | 69.9 | % | 401,730 | 2,049,101 | |||||||
Net revenue |
380,737 | 84.9 | % | 205,934 | 1,091,101 | |||||||
Income before income taxes |
142,834 | 327.6 | % | 33,404 | 321,758 | |||||||
Net income |
76,742 | 281.1 | % | 20,138 | 175,828 | |||||||
Basic net income per share |
40.22 | 10.52 | 92.25 | |||||||||
Diluted net income per share |
40.09 | 10.50 | 92.00 | |||||||||
Net income to shareholders equity (ROE) |
13.7 | % | 3.9 | % | 8.3 | % |
(2) | Financial Position |
At June 30 | At March 31 | ||||||||
2007 | 2006 | 2007 | |||||||
(Yen amounts in millions, except per share data) | |||||||||
Total assets |
37,368,364 | 31,552,939 | 35,873,374 | ||||||
Shareholders equity |
2,284,350 | 2,076,754 | 2,185,919 | ||||||
Shareholders equity as a percentage of total assets |
6.1 | % | 6.6 | % | 6.1 | % | |||
Shareholders equity per share |
1,197.00 | 1,089.69 | 1,146.23 |
2. | Cash dividends |
Record date: June 30, 2006 | 8.0 Yen per share for the three months ended June 30, 2006 | |
Record date: June 30, 2007 | 8.5 Yen per share for the three months ended June 30, 2007 |
3. | Earnings forecasts for the year ending March 31, 2008 |
Nomura provides investment, financing and related services in the capital markets on a global basis. In the global capital markets there exist uncertainties due to, but not limited to, economic and market conditions. Nomura, therefore, does not present earnings forecasts.
4. | Other |
(1) | Significant changes to consolidated subsidiaries during the period : None |
(2) | Changes in accounting basis, procedure and presentation for the consolidated financial statements |
The items described in Significant changes for presenting the consolidated financial statements.
a) | Changes in accounting principles : Yes |
b) | Other changes : None |
Note: Please refer to page 13 Note 1. Summary of accounting policies for details.
1
Financial Summary for the Three Months Ended June 30, 2007
Results of Operations
US GAAP Figures
Billions of yen | % Change | Billions of yen | % Change | ||||||||||
For the three months ended | (%) | For the three months ended | (%) | ||||||||||
June 30, 2007.6.30) |
March 31, 2007 (2007.1.1~ 2007.3.31) (B) |
(A-B)/(B) | June 30, 2006 (2006.4.1~ 2006.6.30) (C) |
(A-C)/(C) | |||||||||
Net revenue |
380.7 | 311.3 | 22.3 | 205.9 | 84.9 | ||||||||
Non-interest expenses |
237.9 | 228.1 | 4.3 | 172.5 | 37.9 | ||||||||
Income before income taxes |
142.8 | 83.2 | 71.8 | 33.4 | 327.6 | ||||||||
Income tax expense |
66.1 | 50.1 | 32.0 | 13.3 | 398.2 | ||||||||
Net income |
76.7 | 33.1 | 131.9 | 20.1 | 281.1 | ||||||||
Return on equity (ROE, annualized) |
13.7 | % | 6.0 | % | | 3.9 | % | | |||||
Nomura Holdings, Inc. and its consolidated entities (Nomura) reported net revenue of 380.7 billion yen for the three months ended June 30, 2007, a 22.3% increase from the previous quarter and an 84.9% increase compared to the prior-year first quarter. Non-interest expenses increased 4.3% from the previous quarter and 37.9% compared to the prior-year first quarter to 237.9 billion yen. Income before income taxes of 142.8 billion yen was up 71.8% from the previous quarter and 327.6% compared to the first quarter last year, while net income increased 131.9% from the previous quarter and 281.1% compared to the prior-year first quarter to 76.7 billion yen. ROE for the quarter was 13.7%.
Total of business segments
Billions of yen | % Change | Billions of yen | % Change | |||||||
For the three months ended | (%) | For the three months ended | (%) | |||||||
June 30, 2007 (2007.4.1~ 2007.6.30) (A) |
March 31, 2007 (2007.1.1~ 2007.3.31) (B) |
(A-B)/(B) | June 30, 2006 (2006.4.1~ 2006.6.30) (C) |
(A-C)/(C) | ||||||
Net revenue |
352.7 | 283.6 | 24.4 | 209.8 | 68.1 | |||||
Non-interest expenses |
204.9 | 202.3 | 1.2 | 155.3 | 31.9 | |||||
Income before income taxes |
147.9 | 81.2 | 82.0 | 54.4 | 171.6 | |||||
Nomura engages in private equity investing through its Global Merchant Banking division. Nomuras US GAAP consolidated financial information includes the effect of consolidation/deconsolidation of certain private equity investee companies. Business segment totals exclude these effects as well as gain (loss) on investments in equity securities held for operating purposes.
Net revenue of business segments for the three months ended June 30, 2007, was 352.7 billion yen, a 24.4% increase from the prior quarter and 68.1% increase compared to the same period last year. Non-interest expenses increased 1.2% from the previous quarter and 31.9% compared to the prior-year first quarter to 204.9 billion yen. Income before income taxes increased 82.0% from the previous quarter and 171.6% compared to the prior-year first quarter to 147.9 billion yen. Please refer to page 22 for an explanation of the differences between US GAAP and business segment values.
2
Income (loss) before income taxes by business segments
Billions of yen | % Change | Billions of yen | % Change | ||||||||||
For the three months ended | (%) | For the three months ended | (%) | ||||||||||
June 30, 2007 (2007.4.1~ 2007.6.30) (A) |
March 31, 2007 (2007.1.1~ 2007.3.31) (B) |
(A-B)/(B) | June 30, 2006 (2006.4.1~ 2006.6.30) (C) |
(A-C)/(C) | |||||||||
Domestic Retail |
50.6 | 43.3 | 16.8 | 42.5 | 18.8 | ||||||||
Global Markets |
26.0 | 23.9 | 8.8 | 14.3 | 81.8 | ||||||||
Global Investment Banking |
20.7 | 11.6 | 78.2 | 5.6 | 272.2 | ||||||||
Global Merchant Banking |
40.1 | (5.2 | ) | | 9.8 | 309.3 | |||||||
Asset Management |
12.2 | 8.0 | 52.4 | 5.2 | 133.6 | ||||||||
Sub Total |
149.6 | 81.7 | 83.1 | 77.5 | 93.2 | ||||||||
Other |
(1.8 | ) | (0.5 | ) | | (23.0 | ) | | |||||
Income before income taxes |
147.9 | 81.2 | 82.0 | 54.4 | 171.6 | ||||||||
Domestic Retail income before income taxes for the first quarter was 50.6 billion yen, an increase of 16.8% from the prior quarter and 18.8% from the same period last year. Global Markets income before income taxes was 26.0 billion yen, an increase of 8.8% from the prior quarter and 81.8% from the same period last year. Global Investment Banking income before income taxes was 20.7 billion yen, up 78.2% from the previous quarter and 272.2% compared to last year. Global Merchant Banking income before income taxes was 40.1 billion yen, an increase of 45.3 billion yen from the prior quarter and 309.3% compared to the first quarter last year. Asset Management income before income taxes was 12.2 billion yen, an increase of 52.4% from to the prior quarter and 133.6% from the same period last year.
Other income before income taxes was minus 1.8 billion yen. Total income before income taxes for all business segments was 147.9 billion yen, an increase of 82.0% from the prior quarter and 171.6% from the prior-year first quarter.
Financial Position
Total assets as of June 30, 2007, were 37.4 trillion yen, an increase of 1.5 trillion yen compared to March 31, 2007, reflecting primarily an increase in Securities borrowed. Total liabilities as of June 30, 2007, were 35.1 trillion yen, an increase of 1.4 trillion yen compared to March 31, 2007, mainly due to an increase in Trading liabilities. Total shareholders equity at June 30, 2007, was 2.3 trillion yen, an increase of 0.1 trillion yen compared to March 31, 2007, mainly due to an increase in Retained earnings.
Cash and cash equivalents as of June 30, 2007, increased by 19.7 billion yen compared to March 31, 2007. During the three months ended on June 30, 2007, Net cash used in operating activities amounted to 465.4 billion yen mainly due to an increase in Securities borrowed net of securities loaned. Net cash used in investing activities during the period was 79.1 billion yen, mainly due to Payments for purchases of office buildings, land, equipment and facilities, Increase in loans receivable at banks and Increase in non-trading debt securities. Net cash provided by financing activities during the period was 551.9 billion yen as a result of an increase in long term and short term borrowings.
3
Business Segment Results for the Three Months Ended June 30, 2007
Operating Results of Domestic Retail
Billions of yen | % Change | ||||||
For the three months ended | (%) | ||||||
June 30, 2007 (2007.4.1~ 2007.6.30) (A) |
March 31, 2007 (2007.1.1~ 2007.3.31) (B) |
(A-B)/(B) | |||||
Net revenue |
121.8 | 124.1 | (1.8 | ) | |||
Non-interest expenses |
71.3 | 80.8 | (11.8 | ) | |||
Income before income taxes |
50.6 | 43.3 | 16.8 | ||||
Net revenue decreased 1.8% from the previous quarter to 121.8 billion yen. Non-interest expenses decreased 11.8% to 71.3 billion yen. Income before income taxes was 50.6 billion yen, up 16.8% compared to the prior quarter.
Sales of investment trusts remained strong and commissions for the distribution of investment trusts reached a record level since we started reporting results on a quarterly basis under U.S. GAAP in the year ended March 31, 2002. In addition, investment trust administration fees and other increased for the tenth straight quarter. Sales credit grew on the back of strong sales of structured bonds. Stock brokerage commissions, meanwhile, decreased due to a decline in equity agency transaction value.
Domestic Client Assets1 totaled 88.3 trillion yen as of June 30, 2007, a 3.1 trillion yen increase from the end of March 2007, while the number of client accounts with a balance reached 4 million. We are making steady progress towards our target of 100 trillion yen in Domestic Client Assets and 5 million accounts by the end of March 2010.
Operating Results of Global Markets
Billions of yen | % Change | |||||
For the three months ended | (%) | |||||
June 30, 2007 (2007.4.1~ 2007.6.30) (A) |
March 31, 2007 (2007.1.1~ 2007.3.31) (B) |
(A-B)/(B) | ||||
Net revenue |
108.9 | 94.6 | 15.1 | |||
Non-interest expenses |
82.9 | 70.6 | 17.3 | |||
Income before income taxes |
26.0 | 23.9 | 8.8 | |||
Net revenue increased 15.1% from the previous quarter to 108.9 billion yen. Non-interest expenses rose 17.3% to 82.9 billion yen. Income before income taxes increased 8.8% from the prior quarter to 26.0 billion yen.
In Fixed Income, in spite of the deterioration in the US RMBS market, record order flow for interest rate and currency-linked structured bonds led to an increase in net revenue compared to the prior quarter. In Equity, net revenue decreased from the prior quarter due to a decline in MPO trading revenue.
1 |
Domestic Client Assets is sum of assets under custody in Domestic Retail (including regional financial institutions) and the Financial Management Division. |
4
Operating Results of Global Investment Banking
Billions of yen | % Change | |||||
For the three months ended | (%) | |||||
June 30, 2007 (2007.4.1~ 2007.6.30) (A) |
March 31, 2007 (2007.1.1~ 2007.3.31) (B) |
(A-B)/(B) | ||||
Net revenue |
36.7 | 26.6 | 38.1 | |||
Non-interest expenses |
16.0 | 15.0 | 6.9 | |||
Income before income taxes |
20.7 | 11.6 | 78.2 | |||
Net revenue increased 38.1% from the previous quarter to 36.7 billion yen. Non-interest expenses increased 6.9% to 16 billion yen, while income before income taxes increased 78.2% to 20.7 billion yen.
The equity underwriting business performed stronger than is normally seen for the first quarter, while M&A-related business enjoyed an increase in activity, and international operations contributed to revenue led by Europe, which has been the focus of a strategic build up. These factors combined to produce a record level of first-quarter net revenue since we started reporting results on a quarterly basis in the year ended March 31, 2002.
In equity financing, we acted as lead manager for such deals as a public offering by Daikin Industries and a secondary offering by Japan Petroleum Exploration. We ranked number one in the Equity and Equity-related (Japan) league table2 for the first half of CY2007.
In M&A, we acted as financial advisor on All Nippon Airways sale of its hotel business and the business restructuring of Jupiter TV by Sumitomo Corporation. We also ranked number one in the Any Japanese Involvement Financial Advisors league table2 for M&A Advisory during the first half of CY2007.
Internationally, we acted as global coordinator on Russias largest-ever IPO for PIK Group, a major Russian residential property developer, and acted as financial advisor to Vedanta Resources of the UK on its acquisition of an Indian iron ore company from Mitsui & Co.
2 |
Source: Thomson Financial |
5
Operating Results of Global Merchant Banking
Billions of yen | % Change | |||||||
For the three months ended | (%) | |||||||
June 30, 2007 (2007.4.1~ 2007.6.30) (A) |
March 31, 2007 (2007.1.1~ 2007.3.31) (B) |
(A-B)/(B) | ||||||
Net revenue |
43.4 | (0.9 | ) | | ||||
Non-interest expenses |
3.3 | 4.2 | (21.5 | ) | ||||
Income before income taxes |
40.1 | (5.2 | ) | | ||||
Net revenue increased 44.4 billion yen from the prior quarter to 43.4 billion yen. Non-interest expenses decreased 21.5% to 3.3 billion yen. Income before income taxes was increased 45.3 billion yen to 40.1 billion yen.
During the quarter, Deutsche Annington, an investee company of Terra Firma in Europe, and Wanbishi Archives, a Nomura Principal Finance investee company, were exited.
Operating Results of Asset Management
Billions of yen | % Change | ||||||
For the three months ended | (%) | ||||||
June 30, 2007 (2007.4.1~ 2007.6.30) (A) |
March 31, 2007 (2007.1.1~ 2007.3.31) (B) |
(A-B)/(B) | |||||
Net revenue |
26.4 | 24.1 | 9.7 | ||||
Non-interest expenses |
14.2 | 16.1 | (11.6 | ) | |||
Income before income taxes |
12.2 | 8.0 | 52.4 | ||||
Net revenue increased 9.7% from the previous quarter to 26.4 billion yen, while non-interest expenses decreased 11.6% to 14.2 billion yen. Income before income taxes rose 52.4% to 12.2 billion yen.
Net assets in Japans publicly offered investment trust market grew to a record level during the quarter thanks to increasing demand for asset management products. In terms of Nomura products, we continued to see strong sales of funds offering frequent distributions such as the My Story Profit Distribution-type Fund. The Nomura Global Contrarian Fund and Nomura RAFI® Japan Equity Fund were newly-launched for distribution by Nomura Securities.
In the bank channel, sales of investment trusts that invest in REITs remained robust, and net assets increased in our Global High Income Stock Fund and Global Three Assets Balance Fund. Japan Post saw a steady increase in net assets for the Nomura Global Six Assets Diversified Fund and started selling the Nomura Asset Design Fund. In our investment advisory business, the balance of advisory contracts continued to increase steadily. As a result, total assets under management in Asset Management increased by 3.6 trillion yen from the end of March to a record 30.6 trillion yen.
6
Other Operating Results
Billions of yen | % Change | |||||||
For the three months ended | (%) | |||||||
June 30, 2007 (2007.4.1~ 2007.6.30) (A) |
March 31, 2007 (2007.1.1~ 2007.3.31) (B) |
(A-B)/(B) | ||||||
Net revenue |
15.4 | 15.2 | 1.8 | |||||
Non-interest expenses |
17.2 | 15.6 | 10.1 | |||||
Income(loss) before income taxes |
(1.8 | ) | (0.5 | ) | | |||
Net revenue was 15.4 billion yen, up 1.8% from the prior quarter. Income before income taxes was minus 1.8 billion yen, a declined of 1.3 billion yen compared to the previous quarter.
Results for Fortress Investment Group, the US alternative asset manager in which we announced an investment in December 2006 and was listed on the New York Stock Exchange in February 2007, have been included from the first quarter under the equity method according to US GAAP. (Please refer to page 18 for details.)
Non-interest Expenses (Segment Total)
Billions of yen | % Change | ||||||
For the three months ended | (%) | ||||||
June 30, 2007 (2007.4.1~ 2007.6.30) (A) |
March 31, 2007 (2007.1.1~ 2007.3.31) (B) |
(A-B)/(B) | |||||
Compensation and benefits |
100.7 | 93.5 | 7.6 | ||||
Commissions and floor brokerage |
22.7 | 18.1 | 25.4 | ||||
Information processing and communications |
29.2 | 32.0 | (8.7 | ) | |||
Occupancy and related depreciation |
15.9 | 17.6 | (9.4 | ) | |||
Business development expenses |
8.8 | 10.4 | (15.5 | ) | |||
Other |
27.6 | 30.8 | (10.2 | ) | |||
Non-Interest Expenses |
204.9 | 202.3 | 1.2 | ||||
Business segment non-interest expenses increased 1.2% from the prior quarter to 204.9 billion yen.
As our investment in Instinet was conducted on February 1, 2007, the prior quarter includes only two months of expenses related to Instinet. As such, commissions and floor brokerage for the first quarter increased 25.4% from the prior quarter to 22.7 billion yen.
7
NOMURA HOLDINGS, INC.
CONSOLIDATED INCOME STATEMENT INFORMATION
(UNAUDITED)
Millions of yen | % Change | Millions of yen |
|||||||||
For the three months ended | For the year ended |
||||||||||
June 30, 2007 (A) |
June 30, 2006 (B) |
(A-B)/(B) | March 31, 2007 |
||||||||
Revenue: |
|||||||||||
Commissions |
112,962 | 79,579 | 41.9 | 337,458 | |||||||
Fees from investment banking |
29,890 | 14,351 | 108.3 | 99,276 | |||||||
Asset management and portfolio service fees |
47,311 | 29,732 | 59.1 | 145,977 | |||||||
Net gain on trading |
99,683 | 55,770 | 78.7 | 290,008 | |||||||
Gain on private equity investments |
45,819 | 9,784 | 368.3 | 47,590 | |||||||
Interest and dividends |
294,697 | 207,860 | 41.8 | 981,344 | |||||||
(Loss) gain on investments in equity securities |
(540 | ) | (20,509 | ) | | (20,103 | ) | ||||
Private equity entities product sales |
36,479 | 20,985 | 73.8 | 100,126 | |||||||
Other |
16,400 | 4,178 | 292.5 | 67,425 | |||||||
Total revenue |
682,701 | 401,730 | 69.9 | 2,049,101 | |||||||
Interest expense |
301,964 | 195,796 | 54.2 | 958,000 | |||||||
Net revenue |
380,737 | 205,934 | 84.9 | 1,091,101 | |||||||
Non-interest expenses : |
|||||||||||
Compensation and benefits |
105,571 | 82,768 | 27.6 | 345,936 | |||||||
Commissions and floor brokerage |
23,011 | 10,255 | 124.4 | 50,812 | |||||||
Information processing and communications |
29,332 | 23,167 | 26.6 | 109,987 | |||||||
Occupancy and related depreciation |
17,442 | 14,442 | 20.8 | 61,279 | |||||||
Business development expenses |
9,597 | 7,848 | 22.3 | 38,106 | |||||||
Private equity entities cost of goods sold |
22,899 | 11,365 | 101.5 | 57,184 | |||||||
Other |
30,051 | 22,685 | 32.5 | 106,039 | |||||||
237,903 | 172,530 | 37.9 | 769,343 | ||||||||
Income before income taxes |
142,834 | 33,404 | 327.6 | 321,758 | |||||||
Income tax expense |
66,092 | 13,266 | 398.2 | 145,930 | |||||||
Net income |
76,742 | 20,138 | 281.1 | 175,828 | |||||||
Per share of common stock: |
|||||||||||
Yen | % Change | Yen | |||||||||
Basic- |
|||||||||||
Net income |
40.22 | 10.52 | 282.3 | 92.25 | |||||||
Diluted- |
|||||||||||
Net income |
40.09 | 10.50 | 281.8 | 92.00 | |||||||
8
NOMURA HOLDINGS, INC.
CONSOLIDATED BALANCE SHEET INFORMATION
(UNAUDITED)
Millions of yen | |||||||||
June 30, 2007 |
March 31, 2007 |
June 30, 2006 |
|||||||
ASSETS | |||||||||
Cash and cash deposits: |
|||||||||
Cash and cash equivalents |
429,774 | 410,028 | 436,101 | ||||||
Time deposits |
515,757 | 546,682 | 477,997 | ||||||
Deposits with stock exchanges and other segregated cash |
135,119 | 97,302 | 67,397 | ||||||
1,080,650 | 1,054,012 | 981,495 | |||||||
Loans and receivables: |
|||||||||
Loans receivable |
1,261,701 | 935,711 | 679,770 | ||||||
Receivables from customers |
39,040 | 47,518 | 39,922 | ||||||
Receivables from other than customers |
770,737 | 637,209 | 663,309 | ||||||
Allowance for doubtful accounts |
(2,269 | ) | (2,027 | ) | (2,923 | ) | |||
2,069,209 | 1,618,411 | 1,380,078 | |||||||
Collateralized agreements: |
|||||||||
Securities purchased under agreements to resell |
8,049,668 | 8,061,805 | 7,631,140 | ||||||
Securities borrowed |
10,898,493 | 9,776,422 | 6,850,531 | ||||||
18,948,161 | 17,838,227 | 14,481,671 | |||||||
Trading assets and private equity investments*: |
|||||||||
Trading assets |
12,321,297 | 12,830,826 | 12,957,162 | ||||||
Private equity investments |
357,948 | 347,394 | 287,535 | ||||||
12,679,245 | 13,178,220 | 13,244,697 | |||||||
Other assets: |
|||||||||
Office buildings, land, equipment and facilities |
430,795 | 422,290 | 330,834 | ||||||
Non-trading debt securities* |
288,297 | 255,934 | 260,158 | ||||||
Investments in equity securities* |
191,915 | 195,238 | 210,714 | ||||||
Investments in and advances to affiliated companies* |
449,577 | 441,536 | 225,235 | ||||||
Other |
1,230,515 | 869,506 | 438,057 | ||||||
2,591,099 | 2,184,504 | 1,464,998 | |||||||
Total assets |
37,368,364 | 35,873,374 | 31,552,939 | ||||||
* | Including securities pledged as collateral |
Note: | Reclassifications - |
Certain prior period amounts have been reclassified to conform to the current period presentation.
9
NOMURA HOLDINGS, INC.
CONSOLIDATED BALANCE SHEET INFORMATION
(UNAUDITED)
Millions of yen | |||||||||
June 30, 2007 |
March 31, 2007 |
June 30, 2006 |
|||||||
LIABILITIES AND SHAREHOLDERS EQUITY | |||||||||
Short-term borrowings |
1,370,874 | 1,093,529 | 1,474,783 | ||||||
Payables and deposits: |
|||||||||
Payables to customers |
353,963 | 304,462 | 302,538 | ||||||
Payables to other than customers |
565,861 | 623,143 | 884,259 | ||||||
Deposits received at banks |
463,615 | 418,250 | 349,996 | ||||||
1,383,439 | 1,345,855 | 1,536,793 | |||||||
Collateralized financing: |
|||||||||
Securities sold under agreements to repurchase |
12,105,010 | 11,874,697 | 10,694,380 | ||||||
Securities loaned |
5,589,077 | 7,334,086 | 5,099,776 | ||||||
Other secured borrowings |
1,103,900 | 1,390,473 | 516,051 | ||||||
18,797,987 | 20,599,256 | 16,310,207 | |||||||
Trading liabilities |
6,984,916 | 4,800,403 | 5,719,121 | ||||||
Other liabilities |
1,190,306 | 845,522 | 470,991 | ||||||
Long-term borrowings |
5,356,492 | 5,002,890 | 3,964,290 | ||||||
Total liabilities |
35,084,014 | 33,687,455 | 29,476,185 | ||||||
Shareholders equity: |
|||||||||
Common stock |
|||||||||
Authorized - 6,000,000,000 shares Issued - 1,965,919,860 shares at June 30, 2007, March 31, 2007 and June 30, 2006 respectively |
|||||||||
Outstanding - 1,908,390,828 shares at June 30, 2007, |
182,800 | 182,800 | 182,800 | ||||||
Additional paid-in capital |
166,891 | 165,496 | 160,694 | ||||||
Retained earnings |
1,972,728 | 1,910,978 | 1,823,928 | ||||||
Accumulated other comprehensive (loss) income |
40,118 | 6,613 | (9,130 | ) | |||||
2,362,537 | 2,265,887 | 2,158,292 | |||||||
Common stock held in treasury, at cost - |
(78,187 | ) | (79,968 | ) | (81,538 | ) | |||
Total shareholders equity |
2,284,350 | 2,185,919 | 2,076,754 | ||||||
Total liabilities and shareholders equity |
37,368,364 | 35,873,374 | 31,552,939 | ||||||
Note: | Reclassifications - |
Certain prior period amounts have been reclassified to conform to the current period presentation.
10
NOMURA HOLDINGS, INC.
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS EQUITY
(UNAUDITED)
Millions of yen | |||||||||
For the three months ended |
For the year ended |
For the three months ended |
|||||||
June 30, 2007 |
March 31, 2007 |
June 30, 2006 |
|||||||
Common stock |
|||||||||
Balance at beginning of year |
182,800 | 182,800 | 182,800 | ||||||
Balance at end of year |
182,800 | 182,800 | 182,800 | ||||||
Additional paid-in capital |
|||||||||
Balance at beginning of year |
165,496 | 159,527 | 159,527 | ||||||
Loss on sales of treasury stock |
(1,458 | ) | (556 | ) | (470 | ) | |||
Issuance of common stock options |
2,853 | 6,525 | 1,637 | ||||||
Balance at end of year |
166,891 | 165,496 | 160,694 | ||||||
Retained earnings |
|||||||||
Balance at beginning of year |
1,910,978 | 1,819,037 | 1,819,037 | ||||||
Net income |
76,742 | 175,828 | 20,138 | ||||||
Cash dividends |
(16,221 | ) | (83,887 | ) | (15,247 | ) | |||
Adjustments to initially apply FIN 48 |
1,266 | | | ||||||
Loss on sales of treasury stock |
(37 | ) | | | |||||
Balance at end of year |
1,972,728 | 1,910,978 | 1,823,928 | ||||||
Accumulated other comprehensive income |
|||||||||
Cumulative translation adjustments |
|||||||||
Balance at beginning of year |
36,889 | (1,129 | ) | (1,129 | ) | ||||
Net change during the year |
33,658 | 38,018 | 6,025 | ||||||
Balance at end of year |
70,547 | 36,889 | 4,896 | ||||||
Defined benefit pension plans |
|||||||||
Balance at beginning of year |
(30,276 | ) | (14,096 | ) | (14,096 | ) | |||
Pension liability adjustment |
(153 | ) | (387 | ) | 70 | ||||
Adjustments to initially apply SFAS 158(1) |
| (15,793 | ) | | |||||
Balance at end of year |
(30,429 | ) | (30,276 | ) | (14,026 | ) | |||
Balance at end of year |
40,118 | 6,613 | (9,130 | ) | |||||
Common stock held in treasury |
|||||||||
Balance at beginning of year |
(79,968 | ) | (82,812 | ) | (82,812 | ) | |||
Repurchases of common stock |
(56 | ) | (204 | ) | (34 | ) | |||
Sale of common stock |
12 | 25 | 12 | ||||||
Common stock issued to employees |
1,825 | 2,910 | 1,316 | ||||||
Other net change in treasury stock |
0 | 113 | (20 | ) | |||||
Balance at end of year |
(78,187 | ) | (79,968 | ) | (81,538 | ) | |||
Total shareholders equity |
|||||||||
Balance at end of year |
2,284,350 | 2,185,919 | 2,076,754 | ||||||
(1) | For the initial year of application, the adjustments are not reflected on the consolidated comprehensive income. |
Note: | Reclassifications - |
Certain prior period amounts have been reclassified to conform to the current period presentation.
11
NOMURA HOLDINGS, INC.
CONSOLIDATED INFORMATION OF CASH FLOWS
(UNAUDITED)
Millions of yen | |||||||||
For the three months ended |
For the year ended |
||||||||
June 30, 2007 |
June 30, 2006 |
March 31, 2007 |
|||||||
Cash flows from operating activities: |
|||||||||
Net income |
76,742 | 20,138 | 175,828 | ||||||
Adjustments to reconcile net income to net cash used in operating activities: |
|||||||||
Depreciation and amortization |
15,736 | 12,135 | 50,432 | ||||||
Loss on investments in equity securities |
540 | 20,509 | 20,103 | ||||||
Changes in operating assets and liabilities: |
|||||||||
Time deposits |
56,896 | 47,941 | 24,395 | ||||||
Deposits with stock exchanges and other segregated cash |
(33,833 | ) | (21,644 | ) | (30,186 | ) | |||
Trading assets and private equity investments |
956,769 | 485,249 | 1,039,123 | ||||||
Trading liabilities |
1,986,414 | (843,647 | ) | (1,986,980 | ) | ||||
Securities purchased under agreements to resell, net of securities sold under agreements to repurchase |
70,803 | 596,750 | 1,243,337 | ||||||
Securities borrowed, net of securities loaned |
(2,799,993 | ) | 526,758 | (177,234 | ) | ||||
Other secured borrowings |
(286,606 | ) | (2,484,996 | ) | (1,612,879 | ) | |||
Loans and receivables, net of allowance |
(279,154 | ) | 21,931 | 95,843 | |||||
Payables |
(93,713 | ) | 329,657 | (154,665 | ) | ||||
Other, net |
(135,951 | ) | (235,696 | ) | (314,273 | ) | |||
Net cash used in operating activities |
(465,350 | ) | (1,524,915 | ) | (1,627,156 | ) | |||
Cash flows from investing activities: |
|||||||||
Payments for purchases of office buildings, land, equipment and facilities |
(22,804 | ) | (12,445 | ) | (101,784 | ) | |||
Proceeds from sales of office buildings, land, equipment and facilities |
1,189 | 65 | 634 | ||||||
Payments for purchases of investments in equity securities |
(500 | ) | (24 | ) | (9,284 | ) | |||
Proceeds from sales of investments in equity securities |
3,596 | 203 | 25,109 | ||||||
Increase in Loans receivable at banks, net |
(37,608 | ) | (32,562 | ) | (73,611 | ) | |||
Increase in non-trading debt securities, net |
(31,428 | ) | (40,395 | ) | (37,861 | ) | |||
Other, net |
8,448 | (1,654 | ) | (337,016 | ) | ||||
Net cash used in investing activities |
(79,107 | ) | (86,812 | ) | (533,813 | ) | |||
Cash flows from financing activities: |
|||||||||
Increase in long-term borrowings |
801,569 | 486,299 | 2,736,688 | ||||||
Decrease in long-term borrowings |
(495,901 | ) | (118,548 | ) | (1,451,500 | ) | |||
Increase in short-term borrowings, net |
250,192 | 782,262 | 377,788 | ||||||
Increase (decrease) in deposits received at banks, net |
33,901 | (26,152 | ) | 17,947 | |||||
Proceeds from sales of common stock |
342 | 858 | 2,379 | ||||||
Payments for repurchases of common stock |
(56 | ) | (34 | ) | (204 | ) | |||
Payments for cash dividends |
(38,164 | ) | (68,620 | ) | (114,395 | ) | |||
Net cash provided by financing activities |
551,883 | 1,056,065 | 1,568,703 | ||||||
Effect of exchange rate changes on cash and cash equivalents |
12,320 | (198 | ) | 10,333 | |||||
Net increase (decrease) in cash and cash equivalents |
19,746 | (555,860 | ) | (581,933 | ) | ||||
Cash and cash equivalents at beginning of the period |
410,028 | 991,961 | 991,961 | ||||||
Cash and cash equivalents at end of the period |
429,774 | 436,101 | 410,028 | ||||||
Note: | Reclassifications - |
All prior year amounts have been reclassified to conform to the current year presentation.
12
NOMURA HOLDINGS, INC.
NOTES TO THE CONSOLIDATED FINANCIAL INFORMATION
(UNAUDITED)
1. | Summary of accounting policies: |
Basis of presentation
The consolidated financial information herein has been prepared in accordance with Nomuras accounting policies which are disclosed in the notes of Nomura Holdings, Inc.s Annual Securities Report (the annual report filed in Japan on June 28, 2007) and Form 20-F (the annual report filed with the U.S. Securities and Exchange Commission on July 12, 2007) for the year ended March 31, 2007.
Presentations of significant changes in accounting principles are as follows:
Accounting for uncertainty in income taxes
Nomura adopted Financial Accounting Standards Board (FASB) Interpretation No.48, Accounting for Uncertainty in Income Taxes an Interpretation of FASB Statement No. 109 on April 1, 2007. In accordance with this standard, the adjusted amount due to the initial adoption was recorded in the retained earnings.
13
2. | Segment Information-Operating segment: |
The following table shows business segment information and reconciliation items to the consolidated income statement information.
Millions of yen | % Change | Millions of yen | |||||||||
For the three months ended | For the year ended | ||||||||||
June 30, 2007 (A) |
June 30, 2006 (B) |
(A-B)/(B) | March 31, 2007 |
||||||||
(1) Net revenue |
|||||||||||
Business segment information: |
|||||||||||
Domestic Retail |
121,840 | 105,609 | 15.4 | 440,118 | |||||||
Global Markets |
108,909 | 68,899 | 58.1 | 290,028 | |||||||
Global Investment Banking |
36,740 | 18,808 | 95.3 | 99,187 | |||||||
Global Merchant Banking |
43,407 | 12,123 | 258.1 | 64,969 | |||||||
Asset Management |
26,407 | 17,636 | 49.7 | 90,106 | |||||||
Sub Total |
337,303 | 223,075 | 51.2 | 984,408 | |||||||
Other |
15,429 | (13,301 | ) | | 73,338 | ||||||
Net revenue |
352,732 | 209,774 | 68.1 | 1,057,746 | |||||||
Reconciliation items: |
|||||||||||
Unrealized gain (loss) on investments in equity securities held for operating purposes |
(2,647 | ) | (20,649 | ) | | (38,232 | ) | ||||
Effect of consolidation/deconsolidation of certain private equity investee companies |
30,652 | 16,809 | 82.4 | 71,587 | |||||||
Net revenue |
380,737 | 205,934 | 84.9 | 1,091,101 | |||||||
(2) Non-interest expense |
|||||||||||
Business segment information: |
|||||||||||
Domestic Retail |
71,285 | 63,070 | 13.0 | 279,253 | |||||||
Global Markets |
82,866 | 54,573 | 51.8 | 231,222 | |||||||
Global Investment Banking |
16,003 | 13,237 | 20.9 | 54,783 | |||||||
Global Merchant Banking |
3,306 | 2,326 | 42.1 | 12,153 | |||||||
Asset Management |
14,208 | 12,413 | 14.5 | 53,649 | |||||||
Sub Total |
187,668 | 145,619 | 28.9 | 631,060 | |||||||
Other |
17,194 | 9,706 | 77.1 | 49,397 | |||||||
Non-interest expense |
204,862 | 155,325 | 31.9 | 680,457 | |||||||
Reconciliation items: |
|||||||||||
Unrealized gain (loss) on investments in equity securities held for operating purposes |
| | | | |||||||
Effect of consolidation/deconsolidation of certain private equity investee companies |
33,041 | 17,205 | 92.0 | 88,886 | |||||||
Non-interest expenses |
237,903 | 172,530 | 37.9 | 769,343 | |||||||
(3) Income (loss) before income taxes |
|||||||||||
Business segment information: |
|||||||||||
Domestic Retail |
50,555 | 42,539 | 18.8 | 160,865 | |||||||
Global Markets |
26,043 | 14,326 | 81.8 | 58,806 | |||||||
Global Investment Banking |
20,737 | 5,571 | 272.2 | 44,404 | |||||||
Global Merchant Banking |
40,101 | 9,797 | 309.3 | 52,816 | |||||||
Asset Management |
12,199 | 5,223 | 133.6 | 36,457 | |||||||
Sub Total |
149,635 | 77,456 | 93.2 | 353,348 | |||||||
Other * |
(1,765 | ) | (23,007 | ) | | 23,941 | |||||
Income before income taxes |
147,870 | 54,449 | 171.6 | 377,289 | |||||||
Reconciliation items: |
|||||||||||
Unrealized gain (loss) on investments in equity securities held for operating purposes |
(2,647 | ) | (20,649 | ) | | (38,232 | ) | ||||
Effect of consolidation/deconsolidation of certain private equity investee companies |
(2,389 | ) | (396 | ) | | (17,299 | ) | ||||
Income before income taxes |
142,834 | 33,404 | 327.6 | 321,758 | |||||||
* | The major components |
Transactions between operating segments are recorded within segment results on commercial terms and conditions and are eliminated in Other.
The following table presents the major components of income/(loss) before income taxes in Other.
Millions of yen | % Change | Millions of yen | |||||||||
For the three months ended | For the year ended | ||||||||||
June 30, 2007 (A) |
June 30, 2006 (B) |
(A-B)/(B) | March 31, 2007 |
||||||||
Net gain/loss on trading related to economic hedging transactions |
(14,425 | ) | (11,382 | ) | | (38,383 | ) | ||||
Realized gain on investments in equity securities held for operating purposes |
2,107 | 140 | 1,405.0 | 18,129 | |||||||
Equity in earnings of affiliates |
5,105 | 3,309 | 54.3 | 53,169 | |||||||
Corporate items |
(9,687 | ) | (7,163 | ) | | (11,111 | ) | ||||
Others |
15,135 | (7,911 | ) | | 2,137 | ||||||
Total |
(1,765 | ) | (23,007 | ) | | 23,941 | |||||
14
3. | Other: |
The consolidated financial information herein does not include all footnotes required under US GAAP.
15
Supplemental Consolidated Financial Information
(Unaudited)
This supplemental information (Unaudited) contains the following items.
| Quarterly Results - Consolidated Income Statement |
| Quarterly Results - Business Segment |
| Commissions/fees received and Net gain on trading |
| Consolidated Income Statement Information |
| Business segment information |
| Reconciliation items of the business segment information to the consolidated income statement information |
16
NOMURA HOLDINGS, INC.
CONSOLIDATED INCOME STATEMENT INFORMATION
(UNAUDITED)
Millions of yen | % Change | ||||||||||||||||
For the three months ended | |||||||||||||||||
June 30, 2006 |
September 30, 2006 |
December 31, 2006 |
March 31, 2007(A) |
June 30, 2007(B) |
(B-A)/(A) | ||||||||||||
Revenue: |
|||||||||||||||||
Commissions |
79,579 | 66,063 | 84,190 | 107,626 | 112,962 | 5.0 | |||||||||||
Fees from investment banking |
14,351 | 26,901 | 32,317 | 25,707 | 29,890 | 16.3 | |||||||||||
Asset management and portfolio service fees |
29,732 | 35,476 | 36,730 | 44,039 | 47,311 | 7.4 | |||||||||||
Net gain on trading |
55,770 | 47,542 | 89,152 | 97,544 | 99,683 | 2.2 | |||||||||||
Gain on private equity investments |
9,784 | 27,511 | 10,224 | 71 | 45,819 | 64,433.8 | |||||||||||
Interest and dividends |
207,860 | 232,311 | 262,928 | 278,245 | 294,697 | 5.9 | |||||||||||
(Loss) gain on investments in equity securities |
(20,509 | ) | (44 | ) | (154 | ) | 604 | (540 | ) | | |||||||
Private equity entities product sales |
20,985 | 21,720 | 28,778 | 28,643 | 36,479 | 27.4 | |||||||||||
Other |
4,178 | 11,734 | 45,371 | 6,142 | 16,400 | 167.0 | |||||||||||
Total revenue |
401,730 | 469,214 | 589,536 | 588,621 | 682,701 | 16.0 | |||||||||||
Interest expense |
195,796 | 218,236 | 266,625 | 277,343 | 301,964 | 8.9 | |||||||||||
Net revenue |
205,934 | 250,978 | 322,911 | 311,278 | 380,737 | 22.3 | |||||||||||
Non-interest expenses: |
|||||||||||||||||
Compensation and benefits |
82,768 | 79,060 | 86,679 | 97,429 | 105,571 | 8.4 | |||||||||||
Commissions and floor brokerage |
10,255 | 10,335 | 12,004 | 18,218 | 23,011 | 26.3 | |||||||||||
Information processing and communications |
23,167 | 27,434 | 27,296 | 32,090 | 29,332 | (8.6 | ) | ||||||||||
Occupancy and related depreciation |
14,442 | 13,743 | 14,596 | 18,498 | 17,442 | (5.7 | ) | ||||||||||
Business development expenses |
7,848 | 9,810 | 9,234 | 11,214 | 9,597 | (14.4 | ) | ||||||||||
Private equity entities cost of goods sold |
11,365 | 11,843 | 17,417 | 16,559 | 22,899 | 38.3 | |||||||||||
Other |
22,685 | 25,666 | 23,577 | 34,111 | 30,051 | (11.9 | ) | ||||||||||
172,530 | 177,891 | 190,803 | 228,119 | 237,903 | 4.3 | ||||||||||||
Income before income taxes |
33,404 | 73,087 | 132,108 | 83,159 | 142,834 | 71.8 | |||||||||||
Income tax expense |
13,266 | 29,560 | 53,031 | 50,073 | 66,092 | 32.0 | |||||||||||
Net income |
20,138 | 43,527 | 79,077 | 33,086 | 76,742 | 131.9 | |||||||||||
Yen | % Change | ||||||||||||||||
Per share of common stock: |
|||||||||||||||||
Basic- |
|||||||||||||||||
Net income |
10.52 | 22.84 | 41.48 | 17.35 | 40.22 | 131.8 | |||||||||||
Diluted- |
|||||||||||||||||
Net income |
10.50 | 22.78 | 41.38 | 17.31 | 40.09 | 131.6 | |||||||||||
17
NOMURA HOLDINGS, INC.
SUPPLEMENTARY INFORMATION
(UNAUDITED)
Business Segment Information - Quarterly Results
The following table shows quarterly business segment information and reconciliation items to the consolidated income statement.
Millions of yen | % Change | |||||||||||||||||
For the three months ended | ||||||||||||||||||
June 30, 2006 |
September 30, 2006 |
December 31, 2006 |
March 31, 2007 (A) |
June 30, 2007(B) |
(B-A)/(A) | |||||||||||||
(1) Net revenue |
||||||||||||||||||
Business segment information: |
||||||||||||||||||
Domestic Retail |
105,609 | 94,518 | 115,882 | 124,109 | 121,840 | (1.8 | ) | |||||||||||
Global Markets |
68,899 | 48,475 | 78,068 | 94,586 | 108,909 | 15.1 | ||||||||||||
Global Investment Banking |
18,808 | 29,688 | 24,088 | 26,603 | 36,740 | 38.1 | ||||||||||||
Global Merchant Banking |
12,123 | 44,541 | 9,249 | (944 | ) | 43,407 | | |||||||||||
Asset Management |
17,636 | 23,854 | 24,543 | 24,073 | 26,407 | 9.7 | ||||||||||||
Sub Total |
223,075 | 241,076 | 251,830 | 268,427 | 337,303 | 25.7 | ||||||||||||
Other |
(13,301 | ) | 14,649 | 56,830 | 15,160 | 15,429 | 1.8 | |||||||||||
Net revenue |
209,774 | 255,725 | 308,660 | 283,587 | 352,732 | 24.4 | ||||||||||||
Reconciliation items: |
||||||||||||||||||
Unrealized gain (loss) on investments in equity securities held for operating purposes |
(20,649 | ) | (4,802 | ) | (13,107 | ) | 326 | (2,647 | ) | | ||||||||
Effect of consolidation/deconsolidation of certain private equity investee companies |
16,809 | 55 | 27,358 | 27,365 | 30,652 | 12.0 | ||||||||||||
Net revenue |
205,934 | 250,978 | 322,911 | 311,278 | 380,737 | 22.3 | ||||||||||||
(2) Non-interest expense |
||||||||||||||||||
Business segment information: |
||||||||||||||||||
Domestic Retail |
63,070 | 66,347 | 69,012 | 80,824 | 71,285 | (11.8 | ) | |||||||||||
Global Markets |
54,573 | 52,075 | 53,928 | 70,646 | 82,866 | 17.3 | ||||||||||||
Global Investment Banking |
13,237 | 13,416 | 13,164 | 14,966 | 16,003 | 6.9 | ||||||||||||
Global Merchant Banking |
2,326 | 3,058 | 2,555 | 4,214 | 3,306 | (21.5 | ) | |||||||||||
Asset Management |
12,413 | 12,787 | 12,382 | 16,067 | 14,208 | (11.6 | ) | |||||||||||
Sub Total |
145,619 | 147,683 | 151,041 | 186,717 | 187,668 | 0.5 | ||||||||||||
Other |
9,706 | 10,350 | 13,720 | 15,621 | 17,194 | 10.1 | ||||||||||||
Non-interest expense |
155,325 | 158,033 | 164,761 | 202,338 | 204,862 | 1.2 | ||||||||||||
Reconciliation items: |
||||||||||||||||||
Unrealized gain (loss) on investments in equity securities held for operating purposes |
| | | | | | ||||||||||||
Effect of consolidation/deconsolidation of certain private equity investee companies |
17,205 | 19,858 | 26,042 | 25,781 | 33,041 | 28.2 | ||||||||||||
Non-interest expenses |
172,530 | 177,891 | 190,803 | 228,119 | 237,903 | 4.3 | ||||||||||||
(3) Income (loss) before income taxes |
||||||||||||||||||
Business segment information: |
||||||||||||||||||
Domestic Retail |
42,539 | 28,171 | 46,870 | 43,285 | 50,555 | 16.8 | ||||||||||||
Global Markets |
14,326 | (3,600 | ) | 24,140 | 23,940 | 26,043 | 8.8 | |||||||||||
Global Investment Banking |
5,571 | 16,272 | 10,924 | 11,637 | 20,737 | 78.2 | ||||||||||||
Global Merchant Banking |
9,797 | 41,483 | 6,694 | (5,158 | ) | 40,101 | | |||||||||||
Asset Management |
5,223 | 11,067 | 12,161 | 8,006 | 12,199 | 52.4 | ||||||||||||
Sub Total |
77,456 | 93,393 | 100,789 | 81,710 | 149,635 | 83.1 | ||||||||||||
Other * |
(23,007 | ) | 4,299 | 43,110 | (461 | ) | (1,765 | ) | | |||||||||
Income before income taxes |
54,449 | 97,692 | 143,899 | 81,249 | 147,870 | 82.0 | ||||||||||||
Reconciliation items: |
||||||||||||||||||
Unrealized gain (loss) on investments in equity securities held for operating purposes |
(20,649 | ) | (4,802 | ) | (13,107 | ) | 326 | (2,647 | ) | | ||||||||
Effect of consolidation/deconsolidation of certain private equity investee companies |
(396 | ) | (19,803 | ) | 1,316 | 1,584 | (2,389 | ) | | |||||||||
Income before income taxes |
33,404 | 73,087 | 132,108 | 83,159 | 142,834 | 71.8 | ||||||||||||
* | The major components |
Transactions between operating segments are recorded within segment results on commercial terms and conditions and are eliminated in Other.
The following table presents the major components of income/(loss) before income taxes in Other.
Millions of yen | % Change | ||||||||||||||||
For the three months ended | |||||||||||||||||
June 30, 2006 |
September 30, 2006 |
December 31, 2006 |
March 31, 2007 (A) |
June 30, 2007 (B) |
(B-A)/(A) | ||||||||||||
Net gain/loss on trading related to economic hedging transactions |
(11,382 | ) | (14,036 | ) | (11,865 | ) | (1,100 | ) | (14,425 | ) | | ||||||
Realized gain on investments in equity securities held for operating purposes |
140 | 4,758 | 12,953 | 278 | 2,107 | 657.9 | |||||||||||
Equity in earnings of affiliates |
3,309 | 6,136 | 38,983 | 4,741 | 5,105 | 7.7 | |||||||||||
Corporate items |
(7,163 | ) | 3,707 | (5,900 | ) | (1,755 | ) | (9,687 | ) | | |||||||
Others |
(7,911 | ) | 3,734 | 8,939 | (2,625 | ) | 15,135 | | |||||||||
Total |
(23,007 | ) | 4,299 | 43,110 | (461 | ) | (1,765 | ) | | ||||||||
18
NOMURA HOLDINGS, INC.
SUPPLEMENTARY INFORMATION
(UNAUDITED)
Commissions/fees received and Net gain on trading consists of the following:
Commissions/fees received
Millions of yen | % Change | % Change | |||||||||||||||
For the three months ended | |||||||||||||||||
June 30, 2006(C) |
September 30, 2006 |
December 31, 2006 |
March 31, 2007(A) |
June 30, 2007(B) |
(B-A)/(A) | (B-C)/(C) | |||||||||||
Commissions |
79,579 | 66,063 | 84,190 | 107,626 | 112,962 | 5.0 | 41.9 | ||||||||||
Brokerage Commissions |
44,554 | 32,599 | 41,951 | 59,259 | 64,169 | 8.3 | 44.0 | ||||||||||
Commissions for Distribution of Investment Trust |
25,850 | 23,122 | 32,960 | 38,519 | 39,172 | 1.7 | 51.5 | ||||||||||
Fees from Investment Banking |
14,351 | 26,901 | 32,317 | 25,707 | 29,890 | 16.3 | 108.3 | ||||||||||
Underwriting and Distribution |
9,151 | 20,360 | 26,123 | 16,254 | 10,469 | (35.6 | ) | 14.4 | |||||||||
M&A / Financial Advisory Fees |
5,178 | 6,360 | 6,084 | 9,082 | 18,187 | 100.3 | 251.2 | ||||||||||
Asset Management and Portfolio Service Fees |
29,732 | 35,476 | 36,730 | 44,039 | 47,311 | 7.4 | 59.1 | ||||||||||
Asset Management Fees |
26,179 | 31,758 | 32,842 | 39,470 | 42,904 | 8.7 | 63.9 | ||||||||||
Total |
123,662 | 128,440 | 153,237 | 177,372 | 190,163 | 7.2 | 53.8 | ||||||||||
Net gain on trading |
|||||||||||||||||
Merchant Banking |
(2,643 | ) | 445 | 197 | (458 | ) | 170 | | | ||||||||
Equity Trading |
31,724 | 12,684 | 28,919 | 64,268 | 51,696 | (19.6 | ) | 63.0 | |||||||||
Fixed Income and Other Trading |
26,689 | 34,413 | 60,036 | 33,734 | 47,817 | 41.7 | 79.2 | ||||||||||
Total |
55,770 | 47,542 | 89,152 | 97,544 | 99,683 | 2.2 | 78.7 | ||||||||||
19
Consolidated Income Statement Information:
US GAAP Figures
Millions of yen | % Change | % Change | |||||||||||||||||
For the three months ended | (B-A)/(A) | (B-C)/(C) | |||||||||||||||||
June 30, 2006 (C) |
September 30, 2006 |
December 31, 2006 |
March 31, 2007 (A) |
June 30, 2007 (B) |
|||||||||||||||
Revenue: |
|||||||||||||||||||
Commissions |
79,579 | 66,063 | 84,190 | 107,626 | 112,962 | 5.0 | 41.9 | ||||||||||||
Fees from investment banking |
14,351 | 26,901 | 32,317 | 25,707 | 29,890 | 16.3 | 108.3 | ||||||||||||
Asset management and portfolio service fees |
29,732 | 35,476 | 36,730 | 44,039 | 47,311 | 7.4 | 59.1 | ||||||||||||
Net gain on trading |
55,770 | 47,542 | 89,152 | 97,544 | 99,683 | 2.2 | 78.7 | ||||||||||||
Gain on private equity investments |
9,784 | 27,511 | 10,224 | 71 | 45,819 | 64,433.8 | 368.3 | ||||||||||||
Interest and dividends |
207,860 | 232,311 | 262,928 | 278,245 | 294,697 | 5.9 | 41.8 | ||||||||||||
(Loss) gain on investments in equity securities |
(20,509 | ) | (44 | ) | (154 | ) | 604 | (540 | ) | | | ||||||||
Private equity entities product sales |
20,985 | 21,720 | 28,778 | 28,643 | 36,479 | 27.4 | 73.8 | ||||||||||||
Other |
4,178 | 11,734 | 45,371 | 6,142 | 16,400 | 167.0 | 292.5 | ||||||||||||
Total revenue |
401,730 | 469,214 | 589,536 | 588,621 | 682,701 | 16.0 | 69.9 | ||||||||||||
Interest expense |
195,796 | 218,236 | 266,625 | 277,343 | 301,964 | 8.9 | 54.2 | ||||||||||||
Net revenue |
205,934 | 250,978 | 322,911 | 311,278 | 380,737 | 22.3 | 84.9 | ||||||||||||
Non-interest expenses: |
|||||||||||||||||||
Compensation and benefits |
82,768 | 79,060 | 86,679 | 97,429 | 105,571 | 8.4 | 27.6 | ||||||||||||
Commissions and floor brokerage |
10,255 | 10,335 | 12,004 | 18,218 | 23,011 | 26.3 | 124.4 | ||||||||||||
Information processing and communications |
23,167 | 27,434 | 27,296 | 32,090 | 29,332 | (8.6 | ) | 26.6 | |||||||||||
Occupancy and related depreciation |
14,442 | 13,743 | 14,596 | 18,498 | 17,442 | (5.7 | ) | 20.8 | |||||||||||
Business development expenses |
7,848 | 9,810 | 9,234 | 11,214 | 9,597 | (14.4 | ) | 22.3 | |||||||||||
Private equity entities cost of goods sold |
11,365 | 11,843 | 17,417 | 16,559 | 22,899 | 38.3 | 101.5 | ||||||||||||
Other |
22,685 | 25,666 | 23,577 | 34,111 | 30,051 | (11.9 | ) | 32.5 | |||||||||||
172,530 | 177,891 | 190,803 | 228,119 | 237,903 | 4.3 | 37.9 | |||||||||||||
Income before income taxes |
33,404 | 73,087 | 132,108 | 83,159 | 142,834 | 71.8 | 327.6 | ||||||||||||
20
Business segment information :
Total of business segments
Millions of yen | % Change | % Change | |||||||||||||
For the three months ended | (B-A)/(A) | (B -C)/(C) | |||||||||||||
June 30, 2006 (C) |
September 30, 2006 |
December 31, 2006 |
March 31, 2007 (A) |
June 30, 2007 (B) |
|||||||||||
Revenue: |
|||||||||||||||
Commissions |
79,579 | 67,931 | 84,185 | 108,649 | 112,953 | 4.0 | 41.9 | ||||||||
Fees from investment banking |
14,351 | 26,901 | 32,317 | 25,707 | 29,890 | 16.3 | 108.3 | ||||||||
Asset management and portfolio service fees |
29,732 | 35,476 | 36,730 | 44,039 | 47,311 | 7.4 | 59.1 | ||||||||
Net gain on trading |
55,770 | 47,542 | 89,152 | 97,544 | 99,683 | 2.2 | 78.7 | ||||||||
Gain on private equity investments |
15,059 | 46,206 | 11,456 | 759 | 51,754 | 6,718.7 | 243.7 | ||||||||
Interest and dividends |
207,837 | 232,258 | 262,900 | 278,188 | 294,555 | 5.9 | 41.7 | ||||||||
Gain on investments in equity securities |
140 | 4,758 | 12,953 | 278 | 2,107 | 657.9 | 1,405.0 | ||||||||
Private equity entities product sales |
| | | | | | | ||||||||
Other |
2,996 | 12,786 | 45,459 | 5,625 | 16,310 | 190.0 | 444.4 | ||||||||
Total revenue |
405,464 | 473,858 | 575,152 | 560,789 | 654,563 | 16.7 | 61.4 | ||||||||
Interest expense |
195,690 | 218,133 | 266,492 | 277,202 | 301,831 | 8.9 | 54.2 | ||||||||
Net revenue |
209,774 | 255,725 | 308,660 | 283,587 | 352,732 | 24.4 | 68.1 | ||||||||
Non-interest expenses: |
|||||||||||||||
Compensation and benefits |
79,461 | 75,244 | 82,760 | 93,537 | 100,653 | 7.6 | 26.7 | ||||||||
Commissions and floor brokerage |
9,819 | 10,119 | 11,756 | 18,086 | 22,684 | 25.4 | 131.0 | ||||||||
Information processing and communications |
23,005 | 27,326 | 27,169 | 31,966 | 29,188 | (8.7 | ) | 26.9 | |||||||
Occupancy and related depreciation |
13,409 | 12,862 | 13,542 | 17,564 | 15,917 | (9.4 | ) | 18.7 | |||||||
Business development expenses |
7,225 | 9,196 | 8,438 | 10,432 | 8,810 | (15.5 | ) | 21.9 | |||||||
Private equity entities cost of goods sold |
| | | | | | | ||||||||
Other |
22,406 | 23,286 | 21,096 | 30,753 | 27,610 | (10.2 | ) | 23.2 | |||||||
155,325 | 158,033 | 164,761 | 202,338 | 204,862 | 1.2 | 31.9 | |||||||||
Income before income taxes |
54,449 | 97,692 | 143,899 | 81,249 | 147,870 | 82.0 | 171.6 | ||||||||
21
Reconciliation items of the business segment information to the consolidated income statement information:
Effect of consolidation/deconsolidation of private equity investee companies and unrealized loss/gain on investments in equity securities held for operating purposes
Millions of yen | % Change | % Change | |||||||||||||||||||
For the three months ended | (B-A)/(A) | (B-C)/(C) | |||||||||||||||||||
June 30, 2006 (C) |
September 30, 2006 |
December 31, 2006 |
March 31, 2007 (A) |
June 30, 2007 (B) |
|||||||||||||||||
Revenue: |
|||||||||||||||||||||
Commissions |
| (1,868 | ) | 5 | (1,023 | ) | 9 | | | ||||||||||||
Fees from investment banking |
| | | | | | | ||||||||||||||
Asset management and portfolio service fees |
| | | | | | | ||||||||||||||
Net gain on trading |
| | | | | | | ||||||||||||||
Loss on private equity investments |
(5,275 | ) | (18,695 | ) | (1,232 | ) | (688 | ) | (5,935 | ) | | | |||||||||
Interest and dividends |
23 | 53 | 28 | 57 | 142 | 149.1 | 517.4 | ||||||||||||||
(Loss) gain on investments in equity securities |
(20,649 | ) | (4,802 | ) | (13,107 | ) | 326 | (2,647 | ) | | | ||||||||||
Private equity entities product sales |
20,985 | 21,720 | 28,778 | 28,643 | 36,479 | 27.4 | 73.8 | ||||||||||||||
Other |
1,182 | (1,052 | ) | (88 | ) | 517 | 90 | (82.6 | ) | (92.4 | ) | ||||||||||
Total revenue |
(3,734 | ) | (4,644 | ) | 14,384 | 27,832 | 28,138 | 1.1 | | ||||||||||||
Interest expense |
106 | 103 | 133 | 141 | 133 | (5.7 | ) | 25.5 | |||||||||||||
Net revenue |
(3,840 | ) | (4,747 | ) | 14,251 | 27,691 | 28,005 | 1.1 | | ||||||||||||
Non-interest expenses: |
|||||||||||||||||||||
Compensation and benefits |
3,307 | 3,816 | 3,919 | 3,892 | 4,918 | 26.4 | 48.7 | ||||||||||||||
Commissions and floor brokerage |
436 | 216 | 248 | 132 | 327 | 147.7 | (25.0 | ) | |||||||||||||
Information processing and communications |
162 | 108 | 127 | 124 | 144 | 16.1 | (11.1 | ) | |||||||||||||
Occupancy and related depreciation |
1,033 | 881 | 1,054 | 934 | 1,525 | 63.3 | 47.6 | ||||||||||||||
Business development expenses |
623 | 614 | 796 | 782 | 787 | 0.6 | 26.3 | ||||||||||||||
Private equity entities cost of goods sold |
11,365 | 11,843 | 17,417 | 16,559 | 22,899 | 38.3 | 101.5 | ||||||||||||||
Other |
279 | 2,380 | 2,481 | 3,358 | 2,441 | (27.3 | ) | 774.9 | |||||||||||||
17,205 | 19,858 | 26,042 | 25,781 | 33,041 | 28.2 | 92.0 | |||||||||||||||
Income before income taxes |
(21,045 | ) | (24,605 | ) | (11,791 | ) | 1,910 | (5,036 | ) | | | ||||||||||
22
Unconsolidated Financial Information of Major Consolidated Entities
(UNAUDITED)
The unconsolidated financial information, prepared under Japanese GAAP, is presented for the following entities;
- Nomura Holdings, Inc. Financial Information (Parent Company Only)
- Nomura Securities Co., Ltd. Financial Information
* | The amounts are rounded to the nearest million. |
23
NOMURA HOLDINGS, INC. (PARENT COMPANY ONLY)
INCOME STATEMENT INFORMATION
Millions of yen | |||||||||||
For the three months ended | Comparison (A-B)/(B)(%) |
For the year ended March 31, 2007 |
|||||||||
June 30, 2007 (A) | June 30, 2006 (B) | ||||||||||
Operating revenue | 272,528 | 210,983 | 29.2 | 340,886 | |||||||
Operating expenses | 39,114 | 26,187 | 49.4 | 135,528 | |||||||
Operating income | 233,414 | 184,796 | 26.3 | 205,358 | |||||||
Non-operating income |
1,863 | 1,372 | 35.8 | 3,616 | |||||||
Non-operating expenses |
201 | 244 | (17.5 | ) | 1,753 | ||||||
Ordinary income |
235,075 | 185,924 | 26.4 | 207,221 | |||||||
Special profits |
3,544 | 142 | | 16,327 | |||||||
Special losses |
71,821 | 22 | | 67,436 | |||||||
Income before income taxes |
166,799 | 186,043 | (10.3 | ) | 156,112 | ||||||
Income taxes - current |
4,131 | 2,174 | 90.0 | 12,501 | |||||||
Income taxes - deferred |
(31 | ) | 1,274 | | (14,623 | ) | |||||
Net income |
162,699 | 182,595 | (10.9 | ) | 158,235 | ||||||
NOMURA HOLDINGS, INC. (PARENT COMPANY ONLY)
BALANCE SHEET INFORMATION
Millions of yen | ||||||
June 30, 2007 | June 30, 2006 | March 31, 2007 | ||||
Assets | ||||||
Current Assets |
2,400,230 | 1,992,512 | 2,249,934 | |||
Fixed Assets |
2,101,923 | 1,821,184 | 2,188,105 | |||
Total Assets | 4,502,153 | 3,813,696 | 4,438,039 | |||
Liabilities | ||||||
Current Liabilities |
1,921,591 | 1,755,967 | 1,996,756 | |||
Long-term Liabilities |
983,584 | 510,668 | 965,955 | |||
Total Liabilities |
2,905,175 | 2,266,635 | 2,962,711 | |||
Net Assets | ||||||
Shareholders equity |
1,532,723 | 1,476,687 | 1,407,903 | |||
Valuation and translation adjustments |
61,178 | 70,283 | 66,201 | |||
Subscription rights to shares |
3,076 | 91 | 1,224 | |||
Total Net Assets |
1,596,978 | 1,547,061 | 1,475,328 | |||
Total Liabilities and Net Assets | 4,502,153 | 3,813,696 | 4,438,039 | |||
24
NOMURA HOLDINGS, INC. (PARENT COMPANY ONLY)
STATEMENT OF CHANGES IN NET ASSETS
(April 1,2007-June 30,2007)
Millions of yen | |||||||||||
Shareholders equity |
Valuation and translation adjustments |
Subscription rights to shares |
Total net assets |
||||||||
Balance at March 31, 2007 |
1,407,903 | 66,201 | 1,224 | 1,475,328 | |||||||
Cash dividends |
(38,164 | ) | (38,164 | ) | |||||||
Net income |
162,699 | 162,699 | |||||||||
Purchases of treasury stock |
(56 | ) | (56 | ) | |||||||
Disposal of treasury stock |
342 | 342 | |||||||||
Other-net |
(5,023 | ) | 1,852 | (3,171 | ) | ||||||
Change in the term |
124,820 | (5,023 | ) | 1,852 | 121,649 | ||||||
Balance at June 30, 2007 |
1,532,723 | 61,178 | 3,076 | 1,596,978 |
25
NOMURA SECURITIES CO., LTD.
INCOME STATEMENT INFORMATION
Millions of yen | |||||||||||||
For the three months ended | Comparison (A-B)/(B)(%) |
For the year ended March 31, 2007(C) |
Comparison (A*4-C)/(C) (%) |
||||||||||
June 30, 2007 (A) | June 30, 2006 (B) | ||||||||||||
Operating revenue |
252,044 | 164,748 | 53.0 | 770,358 | 30.9 | ||||||||
Commissions |
122,458 | 93,501 | 31.0 | 423,247 | 15.7 | ||||||||
Net gain on trading |
77,896 | 38,521 | 102.2 | 214,667 | 45.1 | ||||||||
Net gain on other inventories |
2 | 5 | (51.7 | ) | 12 | (19.6 | ) | ||||||
Interest and dividend income |
51,687 | 32,720 | 58.0 | 132,431 | 56.1 | ||||||||
Interest expenses |
34,446 | 21,984 | 56.7 | 85,940 | 60.3 | ||||||||
Net operating revenue |
217,598 | 142,764 | 52.4 | 684,418 | 27.2 | ||||||||
Selling, general and administrative expenses |
111,461 | 94,917 | 17.4 | 417,911 | 6.7 | ||||||||
Operating income |
106,137 | 47,847 | 121.8 | 266,507 | 59.3 | ||||||||
Non-operating income |
500 | 198 | 153.0 | 2,021 | (0.9 | ) | |||||||
Non-operating expenses |
438 | 445 | (1.7 | ) | 1,828 | (4.3 | ) | ||||||
Ordinary income |
106,200 | 47,599 | 123.1 | 266,699 | 59.3 | ||||||||
Special profits |
265 | 37 | 608.8 | 643 | 65.2 | ||||||||
Special losses |
316 | 279 | 12.9 | 1,241 | 1.7 | ||||||||
Income before income taxes |
106,150 | 47,357 | 124.1 | 266,101 | 59.6 | ||||||||
Income taxes - current |
36,757 | 2,772 | 1,226.0 | 115,489 | 27.3 | ||||||||
Income taxes - deferred |
5,981 | 16,172 | (63.0 | ) | (90 | ) | | ||||||
Net income |
63,412 | 28,414 | 123.2 | 150,702 | 68.3 | ||||||||
NOMURA SECURITIES CO., LTD.
BALANCE SHEET INFORMATION
Millions of yen | ||||||
June 30, 2007 | June 30, 2006 | March 31, 2007 | ||||
Assets | ||||||
Current Assets: |
11,405,921 | 12,169,873 | 12,570,606 | |||
Trading Assets |
4,655,989 | 5,454,380 | 5,023,167 | |||
Loans with securities as collateral |
5,709,440 | 6,023,554 | 6,903,525 | |||
Other |
1,040,492 | 691,940 | 643,913 | |||
Fixed Assets |
70,324 | 63,053 | 61,787 | |||
Total Assets | 11,476,244 | 12,232,926 | 12,632,393 | |||
Liabilities and Shareholders Equity | ||||||
Liabilities | ||||||
Current Liabilities: |
10,110,666 | 10,769,849 | 11,033,512 | |||
Trading liabilities |
3,359,425 | 3,032,638 | 2,090,611 | |||
Borrowings with securities as collateral |
3,219,980 | 4,401,697 | 5,497,684 | |||
Other |
3,531,261 | 3,335,514 | 3,445,217 | |||
Long-term Liabilities |
538,695 | 620,763 | 633,608 | |||
Statutory Reserves |
4,661 | 3,384 | 4,346 | |||
Total Liabilities | 10,654,022 | 11,393,995 | 11,671,466 | |||
Shareholders equity | 820,771 | 836,481 | 958,769 | |||
Valuation and translation adjustments |
1,451 | 2,450 | 2,157 | |||
Total Net Assets | 822,222 | 838,931 | 960,926 | |||
Total Liabilities and Net Assets | 11,476,244 | 12,232,926 | 12,632,393 | |||
26
NOMURA SECURITIES CO., LTD.
SUPPLEMENTARY INFORMATION
1. Commission Revenues
(1) Breakdown by Category
(Millions of yen except percentages) | |||||||||
Three Months Ended | Comparison (A-B)/(B)(%) |
Year Ended March 31, 2007 | |||||||
June 30, 2007 (A) | June 30, 2006 (B) | ||||||||
Brokerage commissions |
33,464 | 37,414 | (10.6 | )% | 133,648 | ||||
(Stocks) |
32,670 | 34,882 | (6.3 | ) | 127,751 | ||||
Underwriting commissions |
6,374 | 5,573 | 14.4 | 49,253 | |||||
(Stocks) |
5,257 | 4,956 | 6.1 | 41,744 | |||||
(Bonds) |
1,117 | 617 | 81.2 | 7,487 | |||||
Distribution commissions |
39,978 | 26,737 | 49.5 | 124,040 | |||||
(Investment trust certificates) |
39,150 | 25,815 | 51.7 | 120,333 | |||||
Other commissions |
42,642 | 23,778 | 79.3 | 116,306 | |||||
(Investment trust certificates) |
14,838 | 10,211 | 45.3 | 52,374 | |||||
Total |
122,458 | 93,501 | 31.0 | 423,247 | |||||
(2) Breakdown by Product
(Millions of yen except percentages) | |||||||||
Three Months Ended | Comparison (A-B)/(B)(%) |
Year Ended March 31, 2007 | |||||||
June 30, 2007 (A) | June 30, 2006 (B) | ||||||||
Stocks |
39,420 | 40,682 | (3.1 | )% | 177,416 | ||||
Bonds |
2,838 | 2,538 | 11.8 | 16,130 | |||||
Investment trust certificates |
54,656 | 38,462 | 42.1 | 177,789 | |||||
Others |
25,544 | 11,819 | 116.1 | 51,912 | |||||
Total |
122,458 | 93,501 | 31.0 | 423,247 | |||||
2. Net Gain on Trading
(Millions of yen except percentages) | |||||||||
Three Months Ended | Comparison (A-B)/(B)(%) |
Year Ended March 31, 2007 | |||||||
June 30, 2007 (A) | June 30, 2006 (B) | ||||||||
Stocks |
13,245 | 20,108 | (34.1 | )% | 75,445 | ||||
Bonds and forex |
64,651 | 18,413 | 251.1 | 139,222 | |||||
Total |
77,896 | 38,521 | 102.2 | 214,667 | |||||
27
NOMURA SECURITIES CO., LTD.
SUPPLEMENTARY INFORMATION
3. Stock Trading (excluding futures transactions)
(Millions of shares or yen except per share data and percentages) | ||||||||||||||||||||||||
Three Months Ended | Comparison (A-B)/(B)(%) |
Year Ended March 31, 2007 |
||||||||||||||||||||||
June 30, 2007 (A) | June 30, 2006 (B) | |||||||||||||||||||||||
Number of shares |
Amount | Number of shares |
Amount | Number of shares |
Amount | Number of shares |
Amount | |||||||||||||||||
Total |
19,968 | 30,294,565 | 17,896 | 27,683,651 | 11.6 | % | 9.4 | % | 71,790 | 105,345,875 | ||||||||||||||
(Brokerage) |
12,210 | 17,902,791 | 11,118 | 17,026,314 | 9.8 | 5.1 | 44,825 | 64,332,556 | ||||||||||||||||
(Proprietary Trading) |
7,758 | 12,391,773 | 6,778 | 10,657,337 | 14.5 | 16.3 | 26,966 | 41,013,320 | ||||||||||||||||
Brokerage / Total |
61.1 | % | 59.1 | % | 62.1 | % | 61.5 | % | 62.4 | % | 61.1 | % | ||||||||||||
TSE Share |
6.3 | % | 7.2 | % | 6.4 | % | 7.1 | % | 6.4 | % | 7.0 | % | ||||||||||||
Brokerage Commission per share (yen) |
2.65 | 3.11 | 2.83 |
4. Underwriting, Subscription, and Distribution
(Millions of shares or yen except percentages) | |||||||||
Three Months Ended | Comparison (A-B)/(B)(%) |
Year Ended March 31, 2007 | |||||||
June 30, 2007 (A) | June 30, 2006 (B) | ||||||||
Underwriting |
|||||||||
Stocks (number of shares) |
21 | 28 | (22.7 | )% | 466 | ||||
(yen amount) |
116,375 | 259,456 | (55.1 | ) | 1,119,862 | ||||
Bonds (face value) |
1,906,052 | 1,379,246 | 38.2 | 6,509,676 | |||||
Investment trust certificates (yen amount) |
| | | | |||||
Beneficial interest (face value) |
| | | 132,868 | |||||
Subscripition and Distribution* |
|||||||||
Stocks (number of shares) |
144 | 31 | 360.8 | 1,023 | |||||
(yen amount) |
171,208 | 280,625 | (39.0 | ) | 1,263,720 | ||||
Bonds (face value) |
1,033,722 | 885,914 | 16.7 | 3,894,257 | |||||
Investment trust certificates (yen amount) |
6,274,150 | 4,963,785 | 26.4 | 21,430,501 | |||||
Beneficial interest (face value) |
| | | 52,800 |
* | Includes secondary offering and private placement. |
5. Capital Adequacy Ratio
(Millions of yen except percentages) | |||||||||||||
June 30, 2007 | June 30, 2006 | March 31, 2007 | |||||||||||
Tier I | (A) | 820,770 | 836,480 | 757,358 | |||||||||
Tier II | Valuation and translation adjustments | 1,451 | 2,450 | 2,157 | |||||||||
Statutory reserves | 4,661 | 3,384 | 4,345 | ||||||||||
Allowance for doubtful accounts | 96 | 22 | 46 | ||||||||||
Subordinated debt | 310,000 | 310,000 | 310,000 | ||||||||||
Total | (B) | 316,209 | 315,857 | 316,549 | |||||||||
Illiquid Asset | (C) | 165,354 | 154,561 | 154,421 | |||||||||
Net Capital | (A) + (B) - (C) = (D) | 971,624 | 997,776 | 919,486 | |||||||||
Risk | Market risk | 63,531 | 58,321 | 53,129 | |||||||||
Counterparty risk | 249,849 | 210,548 | 253,360 | ||||||||||
Basic risk | 121,799 | 106,700 | 116,905 | ||||||||||
Total | (E) | 435,181 | 375,571 | 423,396 | |||||||||
Capital Adequacy Ratio | (D)/(E) | 223.2 | % | 265.6 | % | 217.1 | % | ||||||
28
Nomura Reports First Quarter Financial Results
Tokyo, July 25, 2007Nomura Holdings, Inc. today reported consolidated financial results for the first quarter of the fiscal year ending March 31, 2008.
Net revenue for the first quarter was 380.7 billion yen (US$3.1billion)1, a 22.3% increase from the prior quarter and 84.9% year-on-year increase. Income before income taxes jumped 71.8% from the prior quarter to 142.8 billion yen (US$1.2 billion), a more than fourfold increase over the same period last year. Net income more than doubled quarter-on-quarter to 76.7 billion yen (US$622 million), an increase of 3.8 times compared to the prior year. ROE for the first quarter was 13.7%.
All five business divisions performed well during the first quarter. We are currently undertaking a thorough review of our US operations and remain focused on achieving our overall management objectives, said Nobuyuki Koga, Nomura President and CEO.
The first quarter dividend will be 8.5 yen per share, in line with the target dividend previously announced. Payment of the dividend is planned for September 1, 2007. As September 1 is a Saturday, payment will start on the next business day.
First quarter highlights
|
Domestic Retail: Domestic Client Assets reached a record 88.3 trillion yen as of the end of June. Commissions for the distribution of investment trusts2 of 39.6 billion yen represent record level since the start of quarterly reporting in the fiscal year ended March 31, 2002. |
| Global Markets: Record order flow for interest rate and currency-linked structured bonds. Provided 230 million US dollar mezzanine loan power station project in the Philippines. |
|
Global Investment Banking: Acted as lead manager for large deals such as a public offering by Daikin Industries and ranked number one in Equity and Equity-related league table (Japan-related)3 for six months to June 2007. In M&A, advised on deals including sale of All Nippon Airways hotel business and topped league table for Any Japanese Involvement Financial Advisors3. |
| Global Merchant Banking: Realized investments in Japan and Europe. Established Asia Merchant Banking in May. |
| Asset Management: Total assets under management in Asset Management grew 3.6 trillion yen from the end of March to a record 30 trillion yen. |
1 |
US dollar amounts are included solely for the convenience of the reader and have been translated at the rate of 123.39 yen = 1 US dollar, the noon buying rate in New York for cable transfers in foreign currencies as certified for customs purposes by the Federal Reserve Bank of New York on June 29, 2007. This translation should not be construed to imply that the yen amounts actually represent, or have been or could be converted into, equivalent amounts in US dollars. |
2 |
Nomura Securities |
3 |
Source: Thomson Financial |
First quarter business segment results
Domestic Retail
In Domestic Retail, despite a decline in first-quarter net revenue compared to the prior quarter, income before income taxes increased 16.8% quarter-on-quarter to 50.6 billion yen.
Domestic Client Assets rose by 3.1 trillion yen from the end of March to 88.3 trillion yen, while client accounts with a balance reached 4 million. Nomura is well on its way to achieving its target of 100 trillion yen in Domestic Client Assets and 5 million accounts by the end of March 2010.
A total of twelve investment trusts saw sales of over 30 billion yen during the quarter. As a result, commissions for the distribution of investment trusts reached 39.6 billion yen, a record level since the start of quarterly reporting. In addition, investment trust administration fees and other increased for the tenth straight quarter. Stock brokerage commissions, meanwhile, decreased 23.3% from the prior quarter to 22.2 billion yen due to a decline in equity agency transaction value.
Global Markets
In Global Markets, net revenue grew from the prior quarter and income before income taxes increased 8.8% quarter-on-quarter to 26.0 billion yen.
Net revenue in Fixed Income jumped 94.8% compared to the prior quarter, as order flow for interest rate and currency-linked structured bonds reached a record level, more than offsetting the 31.2 billion yen loss booked due to deterioration of the US residential mortgage-backed securities market.
Net revenue in Equity declined 7.0% from the previous quarter due primarily to a drop in MPO trading revenue.
Global Investment Banking
In Global Investment Banking, the equity underwriting business performed stronger than is normally seen for the first quarter, the M&A-related business enjoyed an increase in activity, and Nomuras international operations contributed to revenue led by Europe, which has been the focus of a strategic build up. These factors combined to produce a record level of first-quarter net revenue since the start of quarterly reporting. Income before income taxes increased 78.2% from the prior quarter to 20.7 billion yen.
In equity financing, Nomura acted as lead manager for such deals as a public offering by Daikin Industries and a secondary offering by Japan Petroleum Exploration.
In M&A, Nomura acted as financial advisor on All Nippon Airways sale of its hotel business and the business restructuring of Jupiter TV by Sumitomo Corporation.
Internationally, Nomura acted as global coordinator on Russias largest-ever IPO for PIK Group, a major Russian residential property developer.
Global Merchant Banking
Global Merchant Banking reported income before income taxes of 40.1 billion yen due to the sale of Deutsche Annington, an investee company of Terra Firma in Europe, and Wanbishi Archives, a Nomura Principal Finance investee company.
Asset Management
In Asset Management, net revenue grew from the prior quarter and income before income taxes increased 52.4% quarter-on-quarter to 12.2 billion yen. Sales of the My Story Profit Distribution-type Fund and other funds offering frequent distributions remained strong. The Nomura Global Contrarian Fund and Nomura RAFI® Japan Equity Fund were launched during the quarter for distribution by Nomura Securities.
In the bank channel, sales of investment trusts that invest in REITs increased. Japan Post saw a steady increase in net assets for the Nomura Global Six Assets Diversified Fund and also began selling the Nomura Asset Design Fund.
In the investment advisory business, the balance of advisory contracts continued to increase steadily. As a result, total assets under management in Asset Management increased by 3.6 trillion yen from the end of March to a record 30.6 trillion yen.
|
Ends |
|
For further information please contact:
Name |
Company |
Telephone | ||
Kimiharu Suzuki | Nomura Holdings, Inc. | 81-3-3278-0591 | ||
Michiyori Fujiwara | Group Corporate Communications Dept. |
Notes to editors:
Nomura Group
Nomura is a global financial services group dedicated to providing a broad range of financial services for individual, institutional, corporate and government clients. The Group offers a diverse line of competitive products and value-added financial and advisory solutions through its global headquarters in Tokyo, over 150 branches in Japan, and an international network in 30 countries; with regional headquarters in Hong Kong, London, and New York. The Groups business activities include investment consultation and brokerage services for retail investors in Japan, and, on a global basis, brokerage services, securities underwriting, investment banking advisory services, merchant banking, and asset management. For further information about Nomura please visit our website at www.nomura.com.
First quarter of fiscal year ending March 31, 2008 (1)
US GAAP Figures
(Billions of yen) | % change | (Billions of yen) | % change | ||||||||||
June 30, 2007 (2007.4.1 ~ 2007.6.30) (B) |
March 31, 2007 (2007.1.1 ~ (A) |
(B-A)/(A) | June 30, 2006 (2006.4.1 ~ (C) |
(B-C)/(C) | |||||||||
Net revenue |
380.7 | 311.3 | 22.3 | 205.9 | 84.9 | ||||||||
Non-interest expenses |
237.9 | 228.1 | 4.3 | 172.5 | 37.9 | ||||||||
Income before income taxes |
142.8 | 83.2 | 71.8 | 33.4 | 327.6 | ||||||||
Income tax expense |
66.1 | 50.1 | 32.0 | 13.3 | 398.2 | ||||||||
Net income |
76.7 | 33.1 | 131.9 | 20.1 | 281.1 | ||||||||
Return on equity (ROE) |
13.7 | % | 6.0 | % | | 3.9 | % | | |||||
Total of business segments |
|||||||||||||
(Billions of yen) | % change | (Billions of yen) | % change | ||||||||||
June 30, 2007 (2007.4.1 ~ (B) |
March 31, 2007 (2007.1.1 ~ 2007.3.31) (A) |
(B-A)/(A) | June 30, 2006 (2006.4.1 ~ 2006.6.30) (C) |
(B-C)/(C) | |||||||||
Net revenue |
352.7 | 283.6 | 24.4 | 209.8 | 68.1 | ||||||||
Non-interest expenses |
204.9 | | 1.2 | 155.3 | 31.9 | ||||||||
Income before income taxes |
147.9 | 81.2 | 82.0 | 54.4 | 171.6 | ||||||||
First quarter of fiscal year ending March 31, 2008 (2)
(1) Net revenue
(Billions of yen) | % change | (Billions of yen) | % change | |||||||||||
June 30, 2007 (2007.4.1 ~ 2007.6.30) (B) |
March 31, 2007 2007.3.31) (A) |
(B-A)/(A) | June 30, 2006 (2006.4.1 ~ 2006.6.30) (C) |
(B-C)/(C) | ||||||||||
Business segment information: |
||||||||||||||
Domestic Retail |
121.8 | 124.1 | (1.8 | ) | 105.6 | 15.4 | ||||||||
Global Markets |
108.9 | 94.6 | 15.1 | 68.9 | 58.1 | |||||||||
Global Investment Banking |
36.7 | 26.6 | 38.1 | 18.8 | 95.3 | |||||||||
Global Merchant Banking |
43.4 | (0.9 | ) | | 12.1 | 258.1 | ||||||||
Asset Management |
26.4 | 24.1 | 9.7 | 17.6 | 49.7 | |||||||||
Sub Total |
337.3 | 268.4 | 25.7 | 223.1 | 51.2 | |||||||||
Other |
15.4 | 15.2 | 1.8 | (13.3 | ) | | ||||||||
Net revenue |
352.7 | 283.6 | 24.4 | 209.8 | 68.1 | |||||||||
Reconciliation items: |
||||||||||||||
Unrealized gain (loss) on investments in equity securities held for operating purposes |
(2.6 | ) | 0.3 | | (20.6 | ) | | |||||||
Effect of consolidation/deconsolidation of certain private equity investee companies |
30.7 | 27.4 | 12.0 | 16.8 | 82.4 | |||||||||
Net revenue |
380.7 | 311.3 | 22.3 | 205.9 | 84.9 | |||||||||
(2) Non-interest expenses |
||||||||||||||
Business segment information: |
||||||||||||||
Domestic Retail |
71.3 | 80.8 | (11.8 | ) | 63.1 | 13.0 | ||||||||
Global Markets |
82.9 | 70.6 | 17.3 | 54.6 | 51.8 | |||||||||
Global Investment Banking |
16.0 | 15.0 | 6.9 | 13.2 | 20.9 | |||||||||
Global Merchant Banking |
3.3 | 4.2 | (21.5 | ) | 2.3 | 42.1 | ||||||||
Asset Management |
14.2 | 16.1 | (11.6 | ) | 12.4 | 14.5 | ||||||||
Sub Total |
187.7 | 186.7 | 0.5 | 145.6 | 28.9 | |||||||||
Other |
17.2 | 15.6 | 10.1 | 9.7 | 77.1 | |||||||||
Non-interest expenses |
204.9 | 202.3 | 1.2 | 155.3 | 31.9 | |||||||||
Reconciliation items: |
||||||||||||||
Unrealized gain (loss) on investments in equity securities held for operating purposes |
| | | | | |||||||||
Effect of consolidation/deconsolidation of certain private equity investee companies |
33.0 | 25.8 | 28.2 | 17.2 | 92.0 | |||||||||
Non-interest expenses |
237.9 | 228.1 | 4.3 | 172.5 | 37.9 | |||||||||
(3) Income (loss) before income taxes |
||||||||||||||
Business segment information: |
||||||||||||||
Domestic Retail |
50.6 | 43.3 | 16.8 | 42.5 | 18.8 | |||||||||
Global Markets |
26.0 | 23.9 | 8.8 | 14.3 | 81.8 | |||||||||
Global Investment Banking |
20.7 | 11.6 | 78.2 | 5.6 | 272.2 | |||||||||
Global Merchant Banking |
40.1 | (5.2 | ) | | 9.8 | 309.3 | ||||||||
Asset Management |
12.2 | 8.0 | 52.4 | 5.2 | 133.6 | |||||||||
Sub Total |
149.6 | 81.7 | 83.1 | 77.5 | 93.2 | |||||||||
Other |
(1.8 | ) | (0.5 | ) | | (23.0 | ) | | ||||||
Income before income taxes |
147.9 | 81.2 | 82.0 | 54.4 | 171.6 | |||||||||
Reconciliation items: |
||||||||||||||
Unrealized gain (loss) on investments in equity securities held for operating purposes |
(2.6 | ) | 0.3 | | (20.6 | ) | | |||||||
Effect of consolidation/deconsolidation of certain private equity investee companies |
(2.4 | ) | 1.6 | | (0.4 | ) | | |||||||
Income before income taxes |
142.8 | 83.2 | 71.8 | 33.4 | 327.6 | |||||||||
* | The major components |
Transactions between operating segments are recorded within segment results on commercial terms and conditions and are eliminated in Other.
The following table presents the major components of income/(loss) before income taxes in Other
(Billions of yen) | % change | (Billions of yen) | % change | ||||||||||
June 30, 2007 (2007.4.1 ~ |
March 31, 2007 (2007.1.1 ~ 2007.3.31) (A) |
(B-A)/(A) | June 30, 2006 (2006.4.1 ~ 2006.6.30) (C) |
(B-C)/(C) | |||||||||
Net gain/loss on trading related to economic hedging transactions |
(14.4 | ) | (1.1 | ) | | (11.4 | ) | | |||||
Realized gain (loss) on investments in equity securities held for operating purposes |
2.1 | 0.3 | 657.9 | 0.1 | 1,405.0 | ||||||||
Equity in earnings of affiliates |
5.1 | 4.7 | 7.7 | 3.3 | 54.3 | ||||||||
Corporate items |
(9.7 | ) | (1.8 | ) | | (7.2 | ) | | |||||
Others |
15.1 | (2.6 | ) | | (7.9 | ) | | ||||||
Total |
(1.8 | ) | (0.5 | ) | | (23.0 | ) | | |||||
1. | This document is produced by Nomura Holdings, Inc. (Nomura). Copyright 2007 Nomura Holdings, Inc. All rights reserved. |
2. | Nothing in this document shall be considered as an offer to sell or solicitation of an offer to buy any security, commodity or other instrument, including securities issued by Nomura or any affiliate thereof. Offers to sell, sales, solicitations to buy, or purchases of any securities issued by Nomura or any affiliate thereof may only be made or entered into pursuant to appropriate offering materials or a prospectus prepared and distributed according to the laws, regulations, rules and market practices of the jurisdictions in which such offers or sales may be made. |
3. | No part of this document shall be reproduced, stored in a retrieval system or transmitted in any form or by any means, electronic, mechanical, photocopying, recording or otherwise, without the prior written permission of Nomura. |
4. | The information and opinions contained in this document have been obtained from sources believed to be reliable, but no representations or warranty, express or implied, are made that such information is accurate or complete and no responsibility or liability can be accepted by Nomura for errors or omissions or for any losses arising from the use of this information. |
5. | This document contains statements that may constitute, and from time to time our management may make forward-looking statements within the meaning of the safe harbor provisions of The Private Securities Litigation Reform Act of 1995. Any such statements must be read in the context of the offering materials pursuant to which any securities may be offered or sold in the United States. These forward-looking statements are not historical facts but instead represent only our belief regarding future events, many of which, by their nature, are inherently uncertain and outside our control. Important factors that could cause actual results to differ from those in specific forward-looking statements include, without limitation, economic and market conditions, political events and investor sentiments, liquidity of secondary markets, level and volatility of interest rates, currency exchange rates, security valuations, competitive conditions and size, and the number and timing of transactions. |
6. | The consolidated financial information in this document is unaudited. |
Notification of Impairment of Investments in Subsidiaries and Affiliates in
Unconsolidated Financial Statements
Tokyo, July 25, 2007In accordance with the Rules on Timely Disclosure of Tokyo Stock Exchange, Nomura Holdings, Inc. today announced that it has recorded an impairment of its investment in the shares of its subsidiary holding company for the Americas in its unconsolidated financial statements for the first quarter of the fiscal year ending March 31, 2008.
The impact of the impairment on Nomura Holdings consolidated financial statements through the year ended March 31, 2007, has already been reflected in Nomura Holdings consolidated financial statements for the year ended March 31, 2007. The impact for the first quarter of the year ending March 31, 2008, is reflected in Nomura Holdings consolidated financial statements for the quarter ended June 30, 2007, announced today.
(billions of yen, except percentages) | ||
(A) Impairment of Investments in Subsidiaries and Affiliates on Unconsolidated Financial Statements for the year ending March 31, 2008 | 71.7 | |
(B) Shareholders equity as of March 31, 2007 (A)/(B) | 1,475.3 (4.9%) | |
(C) Ordinary income for the fiscal year ended March 31, 2007 (A)/(C) | 207.2 (34.6%) | |
(D) Net income for the fiscal year ended March 31, 2007 (A)/(D) | 158.2 (45.3%) |
|
Ends |
|
For further information please contact:
Name |
Company |
Telephone | ||||||
Kimiharu Suzuki Michiyori Fujiwara |
Nomura Holdings, Inc. Group Corporate Communications Dept. |
81-3-3278-0591 |
Notes to editors:
Nomura Group
Nomura is a global financial services group dedicated to providing a broad range of financial services for individual, institutional, corporate and government clients. The Group offers a diverse line of competitive products and value-added financial and advisory solutions through its global headquarters in Tokyo, over 150 branches in Japan, and an international network in 30 countries; with regional headquarters in Hong Kong, London, and New York. The Groups business activities include investment consultation and brokerage services for retail investors in Japan, and, on a global basis, brokerage services, securities underwriting, investment banking advisory services, merchant banking, and asset management. For further information about Nomura please visit our website at www.nomura.com.