|
· Asia delivers a strong quarter:
|
|
· New business profit up 22 per cent1 to £309 million
|
|
· Eastspring third party net inflows2 of £2.3 billion, up 106 per cent1
|
|
· US separate account assets up 16 per cent1 to £89.2 billion
|
|
· UK increasing its retail sales (up 8 per cent) in new environment
|
|
· M&G external funds under management up 8 per cent to £139.5 billion
|
|
1 Asia and US quarter-on-quarter percentage increases referred to in this news release are stated on a constant exchange rate (CER) basis unless otherwise stated.
|
|
2 Net investment flows excluding first quarter Eastspring money market funds net outflows of £0.3 billion (2014: net outflows of £0.5 billion).
|
|
· Our focus in the life market remains on providing investment and retirement solutions to an ageing but wealthy customer base. Our flagship with-profits product, PruFund, is at the heart of our product offerings. In the first quarter, our retail life sales grew by 8 per cent due to the growing popularity of PruFund-backed product wrappers such as drawdown, pensions and bonds. Retail new business profit of £34 million was 11 per cent lower primarily reflecting reduced volumes of individual annuities following the 2014 Budget changes. We continue to operate with discipline in the bulk annuity market, writing no transactions during the first quarter and one sizeable transaction immediately after the quarter end. Overall, we believe our strategy is working well in the new environment as demonstrated by the encouraging signs of progress so far.
|
|
· In asset management, M&G grew external funds under management to £139.5 billion, an increase of 8 per cent year-on-year, driven by net inflows from Continental European operations.
|
|
· Delivering strong, profitable growth in Asia, consistent with our 2017 objectives, by capturing profitably the long-term secular Asian growth opportunity.
|
|
· In the US and UK, focusing on value over volume and generating earnings and cash.
|
|
1 On a constant exchange rate basis.
|
|
2 New business profit is calculated using end-of-period economic assumptions. If 2014 new business profit is re-expressed based on 31 March 2015 interest rates Asia new business profit would have grown by 27 per cent on a
constant exchange rate basis. A more detailed analysis is provided in schedule 4(C).
|
|
3 Sweet spot markets are Hong Kong, Indonesia, Malaysia, the Philippines, Singapore, Thailand and Vietnam.
|
|
4 Total funds under management include all external and internal funds.
|
|
1 The 2014 UK and Europe insurance operations comparatives have been adjusted to exclude PruHealth and PruProtect APE sales of £7 million and new business profit of £3 million, following the disposal of our 25 per cent interest in the businesses in November 2014.
|
New Business Profit (post tax)1
|
|||||||
YTD 2015 £m
|
YTD 2014 £m
|
YTD 2015 v 2014 %
|
|||||
AER
|
CER
|
AER
|
CER
|
||||
Asia
|
309
|
243
|
254
|
27
|
22
|
||
US
|
153
|
195
|
213
|
(22)
|
(28)
|
||
UK - Retail2
|
34
|
38
|
38
|
(11)
|
(11)
|
||
Total Group Insurance - excluding UK Wholesale3
|
496
|
476
|
505
|
4
|
(2)
|
||
UK Wholesale
|
-
|
50
|
50
|
(100)
|
(100)
|
||
Total Group
|
496
|
526
|
555
|
(6)
|
(11)
|
Sales - APE
|
|||||||
YTD 2015 £m
|
YTD 2014 £m
|
YTD 2015 v 2014 %
|
|||||
AER
|
CER
|
AER
|
CER
|
||||
Asia
|
681
|
507
|
534
|
34
|
28
|
||
US
|
400
|
432
|
473
|
(7)
|
(15)
|
||
UK- Retail2
|
169
|
157
|
157
|
8
|
8
|
||
Total Group Insurance - excluding UK Wholesale
|
1,250
|
1,096
|
1,164
|
14
|
7
|
||
UK Wholesale
|
-
|
73
|
73
|
(100)
|
(100)
|
||
Total Group
|
1,250
|
1,169
|
1,237
|
7
|
1
|
YTD 2015 £bn
|
YTD 2014 £bn
|
YTD 2015 v 2014 %4
|
|||||
AER
|
CER
|
AER
|
CER
|
||||
Gross inflows
|
|||||||
Retail
|
8.6
|
7.3
|
7.3
|
18
|
18
|
||
Institutional
|
3.7
|
1.7
|
1.7
|
124
|
124
|
||
M&G - total
|
12.3
|
9.0
|
9.0
|
37
|
37
|
||
Eastspring Investments5
|
5.2
|
3.2
|
3.3
|
63
|
58
|
||
Total Group
|
17.5
|
12.2
|
12.3
|
44
|
43
|
||
Net inflows
|
|||||||
Retail
|
0.6
|
1.3
|
1.3
|
(57)
|
(57)
|
||
Institutional
|
0.1
|
0.1
|
0.1
|
(20)
|
(20)
|
||
M&G - total
|
0.7
|
1.4
|
1.4
|
(53)
|
(53)
|
||
Eastspring Investments5
|
2.3
|
1.1
|
1.1
|
105
|
106
|
||
Total Group
|
3.0
|
2.5
|
2.5
|
16
|
17
|
Funds Under Management6
|
|||||||
YTD 2015 £bn
|
YTD 2014 £bn
|
YTD 2015 v 2014 %4
|
|||||
AER
|
CER
|
AER
|
CER
|
||||
M&G
|
269.6
|
248.3
|
248.3
|
9
|
9
|
||
Eastspring Investments
|
86.0
|
62.8
|
65.1
|
37
|
32
|
||
Total Group
|
355.6
|
311.1
|
313.4
|
14
|
13
|
||
External Funds Under Management
|
|||||||
M&G
|
139.5
|
128.7
|
128.7
|
8
|
8
|
||
Eastspring Investments7
|
29.8
|
19.2
|
20.1
|
55
|
48
|
||
Total Group
|
169.3
|
147.9
|
148.8
|
14
|
14
|
Media
|
Investors/Analysts
|
||
Jonathan Oliver
|
+44 (0)20 7548 3719
|
Raghu Hariharan
|
+44 (0)20 7548 2871
|
Tom Willetts
|
+44 (0)20 7548 2776
|
Richard Gradidge
|
+44 (0)20 7548 3860
|
|
|
|
1 New business profit has been calculated by applying the assumptions set out in schedule 5.
|
|
2 The 2014 UK and Europe insurance operations comparatives have been adjusted to exclude PruHealth and PruProtect APE sales of £7 million and new business profit of £3 million, following the disposal of our 25 per cent interest in the businesses in November 2014.
|
|
3 New business profit is calculated using end-of-period economic assumptions. If 2014 new business profit is re-expressed based on 31 March 2015 interest rates the total Group insurance new business profit (excluding UK wholesale) would have grown by 6 per cent on a constant exchange rate basis. A more detailed analysis is provided in schedule 4(C).
|
|
4 Percentages based on unrounded numbers in millions.
|
|
5 Gross and net investment inflows excluding year-to-date Eastspring Money Market Funds. Investment flows exclude Eastspring Money Market Funds (MMF) gross inflows of £19.1 billion (2014: £15.7 billion) and net outflows of £0.3 billion (2014: net outflows of £0.5 billion).
|
|
6 Total funds under management include all external and internal funds .
|
|
7 External funds under management for Eastspring excluding Money Market Funds as set out in schedule 3.
|
|
|
|
1 Annual premium equivalent (APE) sales comprise regular premium sales plus one-tenth of single premium insurance sales and are subject to rounding.
|
|
|
|
2 Present Value of New Business Premiums (PVNBP) are calculated as equalling single premiums plus the present value of expected new business premiums of regular premium business,
allowing for lapses and other assumptions made in determining the EEV new business contribution.
|
|
|
|
3 NBP assumptions for the period are detailed in the accompanying schedule 5.
|
|
|
|
4 Period-on-period percentage increases are stated on a constant exchange rate basis unless otherwise stated. Constant exchange rates results are calculated by translating prior period results using
the current period foreign exchange rate i.e. current period average rates for the income statement and current period closing rates for the balance sheet.
|
|
|
|
5 There will be a conference call today for the media at 10.45 (UK) / 17.45 (Hong Kong) hosted by Tidjane Thiam, Group Chief Executive. Dial in telephone number: (UK) +44 (0)20 3139 4830 (Hong Kong)
+852 3068 9834 Pin: 91812272#.
|
|
|
|
6 There will be a conference call today for analysts and investors at 11.30 (UK) / 18.30 (Hong Kong) hosted by Tidjane Thiam, Group Chief Executive. Dial in telephone number: +44 (0)20 3139 4830 / 0808 237 0030
(Freephone UK) Pin: 34418297# Playback (PIN: 656816#) +44(0)20 3426 2807 / 0808 237 0026 (Freephone UK - available from 13.30 (UK Time) on 6 May 2015 until 23.59 (UK Time) on 5 June 2015). Please follow the link for international dial-in numbers - http://wpc.1726.planetstream.net/001726/FEL_Events_International_Access_List.pdf
|
|
7 High resolution photographs are available to the media free of charge by calling the media office on +44 (0) 207 548 2466.
|
|
|
|
8 Prudential plc is incorporated in England and Wales, and its affiliated companies constitute one of the world's leading financial service groups serving around 24 million customers and has £496 billion
of assets under management (as at 31 December 2014). Prudential is listed on the stock exchanges in London, Hong Kong, Singapore and New York. Prudential plc is not affiliated in any manner with
Prudential Financial, Inc., a company whose principal place of business is in the United States of America.
|
|
|
|
9 Forward-Looking Statements
|
|
|
|
10 The financial information presented in this Interim Management Statement and accompanying schedules is unaudited.
|
|
|
Single
|
Regular
|
Annual Equivalents(2)
|
PVNBP
|
||||||||||||||
2015
|
2014
|
2015
|
2014
|
2015
|
2014
|
2015
|
2014
|
||||||||||
YTD
|
YTD
|
+/- (%)
|
YTD
|
YTD
|
+/- (%)
|
YTD
|
YTD
|
+/- (%)
|
YTD
|
YTD
|
+/- (%)
|
||||||
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
||||||||||
Group Insurance Operations
|
|||||||||||||||||
Asia (1a)
|
662
|
470
|
41%
|
615
|
460
|
34%
|
681
|
507
|
34%
|
3,643
|
2,690
|
35%
|
|||||
US(1a)
|
3,998
|
4,323
|
(8)%
|
-
|
-
|
N/A
|
400
|
432
|
(7)%
|
3,998
|
4,323
|
(8)%
|
|||||
UK
|
1,305
|
1,875
|
(30)%
|
39
|
43
|
(9)%
|
169
|
230
|
(27)%
|
1,450
|
2,024
|
(28)%
|
|||||
Group Total
|
5,965
|
6,668
|
(11)%
|
654
|
503
|
30%
|
1,250
|
1,169
|
7%
|
9,091
|
9,037
|
1%
|
|||||
|
|||||||||||||||||
Asia Insurance Operations(1a)
|
|||||||||||||||||
Cambodia
|
-
|
-
|
N/A
|
2
|
-
|
N/A
|
2
|
-
|
N/A
|
8
|
2
|
300%
|
|||||
Hong Kong
|
121
|
79
|
53%
|
234
|
120
|
95%
|
246
|
128
|
92%
|
1,408
|
752
|
87%
|
|||||
Indonesia
|
71
|
39
|
82%
|
86
|
82
|
5%
|
93
|
86
|
8%
|
396
|
345
|
15%
|
|||||
Malaysia
|
29
|
20
|
45%
|
51
|
41
|
24%
|
54
|
43
|
26%
|
347
|
278
|
25%
|
|||||
Philippines
|
34
|
25
|
36%
|
11
|
8
|
38%
|
14
|
11
|
27%
|
67
|
51
|
31%
|
|||||
Singapore
|
167
|
120
|
39%
|
55
|
75
|
(27)%
|
72
|
87
|
(17)%
|
539
|
601
|
(10)%
|
|||||
Thailand
|
16
|
21
|
(24)%
|
26
|
23
|
13%
|
28
|
25
|
12%
|
114
|
110
|
4%
|
|||||
Vietnam
|
1
|
-
|
N/A
|
13
|
11
|
18%
|
13
|
11
|
18%
|
55
|
41
|
34%
|
|||||
SE Asia Operations
|
439
|
304
|
44%
|
478
|
360
|
33%
|
522
|
391
|
34%
|
2,934
|
2,180
|
35%
|
|||||
inc. Hong Kong
|
|||||||||||||||||
China(6)
|
164
|
80
|
105%
|
40
|
30
|
33%
|
56
|
38
|
47%
|
297
|
180
|
65%
|
|||||
Korea
|
38
|
54
|
(30)%
|
27
|
21
|
29%
|
31
|
26
|
19%
|
167
|
137
|
22%
|
|||||
Taiwan
|
14
|
24
|
(42)%
|
27
|
22
|
23%
|
28
|
24
|
17%
|
103
|
102
|
1%
|
|||||
India(4)
|
7
|
8
|
(13)%
|
43
|
27
|
59%
|
44
|
28
|
57%
|
142
|
91
|
56%
|
|||||
Total Asia Insurance Operations
|
662
|
470
|
41%
|
615
|
460
|
34%
|
681
|
507
|
34%
|
3,643
|
2,690
|
35%
|
|||||
|
|||||||||||||||||
US Insurance Operations(1a)
|
|
||||||||||||||||
Variable Annuities
|
2,720
|
3,171
|
(14)%
|
-
|
-
|
N/A
|
272
|
317
|
(14)%
|
2,720
|
3,171
|
(14)%
|
|||||
Elite Access (Variable Annuity)
|
741
|
686
|
8%
|
-
|
-
|
N/A
|
74
|
69
|
7%
|
741
|
686
|
8%
|
|||||
Fixed Annuities
|
114
|
124
|
(8)%
|
-
|
-
|
N/A
|
11
|
12
|
(8)%
|
114
|
124
|
(8)%
|
|||||
Fixed Index Annuities
|
95
|
85
|
12%
|
-
|
-
|
N/A
|
10
|
8
|
25%
|
95
|
85
|
12%
|
|||||
Wholesale
|
328
|
257
|
28%
|
-
|
-
|
N/A
|
33
|
26
|
27%
|
328
|
257
|
28%
|
|||||
Total US Insurance Operations
|
3,998
|
4,323
|
(8)%
|
-
|
-
|
N/A
|
400
|
432
|
(7)%
|
3,998
|
4,323
|
(8)%
|
|||||
UK & Europe Insurance Operations(11), (12)
|
|||||||||||||||||
Individual Annuities
|
143
|
364
|
(61)%
|
-
|
-
|
N/A
|
14
|
36
|
(61)%
|
143
|
364
|
(61)%
|
|||||
Bonds
|
757
|
625
|
21%
|
-
|
-
|
N/A
|
76
|
63
|
21%
|
757
|
625
|
21%
|
|||||
Corporate Pensions
|
21
|
28
|
(25)%
|
31
|
37
|
(16%)
|
33
|
40
|
(18)%
|
131
|
150
|
(13)%
|
|||||
Individual Pensions
|
205
|
74
|
177%
|
6
|
5
|
20%
|
27
|
12
|
125%
|
230
|
92
|
150%
|
|||||
Income Drawdown
|
143
|
47
|
204%
|
-
|
-
|
N/A
|
14
|
5
|
180%
|
143
|
47
|
204%
|
|||||
Other Products
|
36
|
4
|
0%
|
2
|
1
|
100%
|
5
|
1
|
400%
|
46
|
13
|
254%
|
|||||
Total Retail
|
1,305
|
1,142
|
14%
|
39
|
43
|
(9%)
|
169
|
157
|
8%
|
1,450
|
1,291
|
12%
|
|||||
Wholesale
|
-
|
733
|
(100)%
|
-
|
-
|
N/A
|
-
|
73
|
(100)%
|
-
|
733
|
(100)%
|
|||||
Total UK & Europe Insurance Operations
|
1,305
|
1,875
|
(30)%
|
39
|
43
|
(9)%
|
169
|
230
|
(27)%
|
1,450
|
2,024
|
(28)%
|
|||||
Group Total
|
5,965
|
6,668
|
(11)%
|
654
|
503
|
30%
|
1,250
|
1,169
|
7%
|
9,091
|
9,037
|
1%
|
|
Note: In schedule 1B constant exchange rates have been used to calculate insurance new business for overseas operations for all periods in 2014.
|
Single
|
Regular
|
Annual Equivalents(2)
|
PVNBP
|
|||||||||||||
2015
|
2014
|
2015
|
2014
|
2015
|
2014
|
2015
|
2014
|
|||||||||
YTD
|
YTD
|
+/- (%)
|
YTD
|
YTD
|
+/- (%)
|
YTD
|
YTD
|
+/- (%)
|
YTD
|
YTD
|
+/- (%)
|
|||||
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|||||||||
Group Insurance Operations
|
||||||||||||||||
Asia (1a) (1b)
|
662
|
496
|
33%
|
615
|
484
|
27%
|
681
|
534
|
28%
|
3,643
|
2,827
|
29%
|
||||
US(1a) (1b)
|
3,998
|
4,726
|
(15)%
|
-
|
-
|
N/A
|
400
|
473
|
(15)%
|
3,998
|
4,726
|
(15)%
|
||||
UK
|
1,305
|
1,875
|
(30)%
|
39
|
43
|
(9)%
|
169
|
230
|
(27)%
|
1,450
|
2,024
|
(28)%
|
||||
Group Total
|
5,965
|
7,097
|
(16)%
|
654
|
527
|
24%
|
1,250
|
1,237
|
1%
|
9,091
|
9,577
|
(5)%
|
||||
Asia Insurance Operations(1a) (1b)
|
||||||||||||||||
Cambodia
|
-
|
-
|
N/A
|
2
|
-
|
N/A
|
2
|
-
|
N/A
|
8
|
2
|
300%
|
||||
Hong Kong
|
121
|
87
|
39%
|
234
|
132
|
77%
|
246
|
141
|
74%
|
1,408
|
823
|
71%
|
||||
Indonesia
|
71
|
40
|
78%
|
86
|
83
|
4%
|
93
|
87
|
7%
|
396
|
349
|
13%
|
||||
Malaysia
|
29
|
20
|
45%
|
51
|
41
|
24%
|
54
|
43
|
26%
|
347
|
276
|
26%
|
||||
Philippines
|
34
|
28
|
21%
|
11
|
9
|
22%
|
14
|
12
|
17%
|
67
|
56
|
20%
|
||||
Singapore
|
167
|
123
|
36%
|
55
|
77
|
(29)%
|
72
|
89
|
(19)%
|
539
|
614
|
(12)%
|
||||
Thailand
|
16
|
23
|
(30)%
|
26
|
25
|
4%
|
28
|
27
|
4%
|
114
|
120
|
(5)%
|
||||
Vietnam
|
1
|
1
|
0%
|
13
|
11
|
18%
|
13
|
11
|
18%
|
55
|
44
|
25%
|
||||
SE Asia Operations
|
439
|
322
|
36%
|
478
|
378
|
26%
|
522
|
410
|
27%
|
2,934
|
2,284
|
28%
|
||||
inc. Hong Kong
|
||||||||||||||||
China(6)
|
164
|
84
|
95%
|
40
|
33
|
21%
|
56
|
41
|
37%
|
297
|
192
|
55%
|
||||
Korea
|
38
|
56
|
(32)%
|
27
|
22
|
23%
|
31
|
28
|
11%
|
167
|
146
|
14%
|
||||
Taiwan
|
14
|
26
|
(46)%
|
27
|
22
|
23%
|
28
|
25
|
12%
|
103
|
107
|
(4)%
|
||||
India(4)
|
7
|
8
|
(13)%
|
43
|
29
|
48%
|
44
|
30
|
47%
|
142
|
98
|
45%
|
||||
Total Asia Insurance Operations
|
662
|
496
|
33%
|
615
|
484
|
27%
|
681
|
534
|
28%
|
3,643
|
2,827
|
29%
|
||||
US Insurance Operations(1a) (1b)
|
||||||||||||||||
Variable Annuities
|
2,720
|
3,466
|
(22)%
|
-
|
-
|
N/A
|
272
|
347
|
(22)%
|
2,720
|
3,466
|
(22)%
|
||||
Elite Access (Variable Annuity)
|
741
|
751
|
(1)%
|
-
|
-
|
N/A
|
74
|
75
|
(1)%
|
741
|
751
|
(1)%
|
||||
Fixed Annuities
|
114
|
135
|
(16)%
|
-
|
-
|
N/A
|
11
|
14
|
(21)%
|
114
|
135
|
(16)%
|
||||
Fixed Index Annuities
|
95
|
93
|
2%
|
-
|
-
|
N/A
|
10
|
9
|
11%
|
95
|
93
|
2%
|
||||
Wholesale
|
328
|
281
|
17%
|
-
|
-
|
N/A
|
33
|
28
|
18%
|
328
|
281
|
17%
|
||||
Total US Insurance Operations
|
3,998
|
4,726
|
(15)%
|
-
|
-
|
N/A
|
400
|
473
|
(15)%
|
3,998
|
4,726
|
(15)%
|
||||
UK & Europe Insurance Operations(11), (12)
|
||||||||||||||||
Individual Annuities
|
143
|
364
|
(61)%
|
-
|
-
|
N/A
|
14
|
36
|
(61)%
|
143
|
364
|
(61)%
|
||||
Bonds
|
757
|
625
|
21%
|
-
|
-
|
N/A
|
76
|
63
|
21%
|
757
|
625
|
21%
|
||||
Corporate Pensions
|
21
|
28
|
(25)%
|
31
|
37
|
(16)%
|
33
|
40
|
(18)%
|
131
|
150
|
(13)%
|
||||
Individual Pensions
|
205
|
74
|
177%
|
6
|
5
|
20%
|
27
|
12
|
125%
|
230
|
92
|
150%
|
||||
Income Drawdown
|
143
|
47
|
204%
|
-
|
-
|
N/A
|
14
|
5
|
180%
|
143
|
47
|
204%
|
||||
Other Products
|
36
|
4
|
800%
|
2
|
1
|
100%
|
5
|
1
|
400%
|
46
|
13
|
254%
|
||||
Total Retail
|
1,305
|
1,142
|
14%
|
39
|
43
|
(9%)
|
169
|
157
|
8%
|
1,450
|
1,291
|
12%
|
||||
Wholesale
|
-
|
733
|
(100)%
|
-
|
-
|
N/A
|
-
|
73
|
(100)%
|
-
|
733
|
(100)%
|
||||
Total UK & Europe Insurance Operations
|
1,305
|
1,875
|
(30)%
|
39
|
43
|
(9)%
|
169
|
230
|
(27)%
|
1,450
|
2,024
|
(28)%
|
||||
Group Total
|
5,965
|
7,097
|
(16)%
|
654
|
527
|
24%
|
1,250
|
1,237
|
1%
|
9,091
|
9,577
|
(5)%
|
2014
|
2015
|
||||||
Q1
|
Q2
|
Q3
|
Q4
|
Q1
|
|||
£m
|
£m
|
£m
|
£m
|
£m
|
|||
Group Insurance Operations
|
|||||||
Asia (1a)
|
507
|
489
|
548
|
693
|
681
|
||
US(1a)
|
432
|
439
|
364
|
321
|
400
|
||
UK
|
230
|
189
|
209
|
206
|
169
|
||
Group Total
|
1,169
|
1,117
|
1,121
|
1,220
|
1,250
|
||
Asia Insurance Operations(1a)
|
|||||||
Cambodia
|
-
|
1
|
1
|
1
|
2
|
||
Hong Kong
|
128
|
130
|
166
|
221
|
246
|
||
Indonesia
|
86
|
98
|
80
|
121
|
93
|
||
Malaysia
|
43
|
48
|
48
|
62
|
54
|
||
Philippines
|
11
|
11
|
13
|
16
|
14
|
||
Singapore
|
87
|
85
|
86
|
99
|
72
|
||
Thailand
|
25
|
17
|
18
|
23
|
28
|
||
Vietnam
|
11
|
12
|
16
|
22
|
13
|
||
SE Asia Operations inc. Hong Kong
|
391
|
402
|
428
|
565
|
522
|
||
China(6)
|
38
|
19
|
23
|
25
|
56
|
||
Korea
|
26
|
22
|
32
|
33
|
31
|
||
Taiwan
|
24
|
30
|
34
|
36
|
28
|
||
India(4)
|
28
|
16
|
31
|
34
|
44
|
||
Total Asia Insurance Operations
|
507
|
489
|
548
|
693
|
681
|
||
US Insurance Operations(1a)
|
|||||||
Variable Annuities
|
317
|
297
|
260
|
216
|
272
|
||
Elite Access (Variable Annuity)
|
69
|
80
|
80
|
82
|
74
|
||
Fixed Annuities
|
12
|
15
|
14
|
12
|
11
|
||
Fixed Index Annuities
|
8
|
10
|
10
|
9
|
10
|
||
Wholesale
|
26
|
37
|
-
|
2
|
33
|
||
Total US Insurance Operations
|
432
|
439
|
364
|
321
|
400
|
||
UK & Europe Insurance Operations(11), (12)
|
|||||||
Individual Annuities
|
36
|
27
|
23
|
20
|
14
|
||
Bonds
|
63
|
67
|
77
|
87
|
76
|
||
Corporate Pensions
|
40
|
39
|
38
|
30
|
33
|
||
Individual Pensions
|
12
|
15
|
21
|
24
|
27
|
||
Income Drawdown
|
5
|
7
|
11
|
12
|
14
|
||
Other Products
|
1
|
3
|
2
|
3
|
5
|
||
Total Retail
|
157
|
158
|
172
|
176
|
169
|
||
Wholesale
|
73
|
31
|
37
|
30
|
-
|
||
Total UK & Europe Insurance Operations
|
230
|
189
|
209
|
206
|
169
|
||
Group Total
|
1,169
|
1,117
|
1,121
|
1,220
|
1,250
|
|
Note: In schedule 2B constant exchange rates have been used to calculate insurance new business for overseas operations for all periods in 2014.
|
2014
|
2015
|
||||||
Q1
|
Q2
|
Q3
|
Q4
|
Q1
|
|||
£m
|
£m
|
£m
|
£m
|
£m
|
|||
Group Insurance Operations
|
|||||||
Asia(1b)
|
534
|
517
|
577
|
713
|
681
|
||
US(1b)
|
473
|
487
|
402
|
331
|
400
|
||
UK
|
230
|
189
|
209
|
206
|
169
|
||
Group Total
|
1,237
|
1,193
|
1,188
|
1,250
|
1,250
|
||
Asia Insurance Operations(1b)
|
|||||||
Cambodia
|
-
|
1
|
1
|
1
|
2
|
||
Hong Kong
|
141
|
143
|
184
|
234
|
246
|
||
Indonesia
|
87
|
100
|
80
|
120
|
93
|
||
Malaysia
|
43
|
46
|
47
|
61
|
54
|
||
Philippines
|
12
|
13
|
14
|
18
|
14
|
||
Singapore
|
89
|
87
|
88
|
98
|
72
|
||
Thailand
|
27
|
19
|
19
|
25
|
28
|
||
Vietnam
|
11
|
14
|
17
|
24
|
13
|
||
SE Asia Operations inc. Hong Kong
|
410
|
423
|
450
|
581
|
522
|
||
China(6)
|
41
|
21
|
25
|
26
|
56
|
||
Korea
|
28
|
23
|
33
|
33
|
31
|
||
Taiwan
|
25
|
32
|
36
|
37
|
28
|
||
India(4)
|
30
|
18
|
33
|
36
|
44
|
||
Total Asia Insurance Operations
|
534
|
517
|
577
|
713
|
681
|
||
US Insurance Operations(1b)
|
|||||||
Variable Annuities
|
347
|
330
|
287
|
222
|
272
|
||
Elite Access (Variable Annuity)
|
75
|
90
|
88
|
85
|
74
|
||
Fixed Annuities
|
14
|
15
|
16
|
13
|
11
|
||
Fixed Index Annuities
|
9
|
11
|
11
|
9
|
10
|
||
Wholesale
|
28
|
41
|
-
|
2
|
33
|
||
Total US Insurance Operations
|
473
|
487
|
402
|
331
|
400
|
||
UK & Europe Insurance Operations(11), (12)
|
|||||||
Individual Annuities
|
36
|
27
|
23
|
20
|
14
|
||
Bonds
|
63
|
67
|
77
|
87
|
76
|
||
Corporate Pensions
|
40
|
39
|
38
|
30
|
33
|
||
Individual Pensions
|
12
|
15
|
21
|
24
|
27
|
||
Income Drawdown
|
5
|
7
|
11
|
12
|
14
|
||
Other Products
|
1
|
3
|
2
|
3
|
5
|
||
Total Retail
|
157
|
158
|
172
|
176
|
169
|
||
Wholesale
|
73
|
31
|
37
|
30
|
-
|
||
Total UK & Europe Insurance Operations
|
230
|
189
|
209
|
206
|
169
|
||
Group Total
|
1,237
|
1,193
|
1,188
|
1,250
|
1,250
|
2014
|
2015
|
|||||||
Q1
|
Q2
|
Q3
|
Q4
|
Q1
|
||||
£m
|
£m
|
£m
|
£m
|
£m
|
||||
Group Investment Operations
|
||||||||
Opening FUM
|
143,916
|
147,914
|
153,849
|
157,533
|
162,380
|
|||
Net Flows:(8)
|
2,571
|
4,123
|
2,893
|
2,930
|
2,990
|
|||
- Gross Inflows
|
12,146
|
14,045
|
12,847
|
13,670
|
17,512
|
|||
- Redemptions
|
(9,575)
|
(9,922)
|
(9,954)
|
(10,740)
|
(14,522)
|
|||
Other Movements
|
1,427
|
1,812
|
791
|
1,917
|
3,975
|
|||
Total Group Investment Operations(10)
|
147,914
|
153,849
|
157,533
|
162,380
|
169,345
|
|||
M&G
|
||||||||
Retail
|
||||||||
Opening FUM
|
67,202
|
68,981
|
71,941
|
73,012
|
74,289
|
|||
Net Flows:
|
1,291
|
2,493
|
1,531
|
1,371
|
558
|
|||
- Gross Inflows
|
7,305
|
7,468
|
6,801
|
7,414
|
8,592
|
|||
- Redemptions
|
(6,014)
|
(4,975)
|
(5,270)
|
(6,043)
|
(8,034)
|
|||
Other Movements
|
488
|
467
|
(460)
|
(94)
|
826
|
|||
Closing FUM
|
68,981
|
71,941
|
73,012
|
74,289
|
75,673
|
|||
Comprising amounts for:
|
||||||||
UK
|
42,199
|
42,392
|
41,756
|
40,705
|
41,143
|
|||
Europe (excluding UK)
|
25,244
|
27,927
|
29,622
|
31,815
|
32,675
|
|||
South Africa
|
1,538
|
1,622
|
1,634
|
1,769
|
1,855
|
|||
68,981
|
71,941
|
73,012
|
74,289
|
75,673
|
||||
Institutional(3)
|
||||||||
Opening FUM
|
58,787
|
59,736
|
60,830
|
61,572
|
62,758
|
|||
Net Flows:
|
152
|
275
|
138
|
(164)
|
122
|
|||
- Gross Inflows
|
1,655
|
2,894
|
2,295
|
2,185
|
3,712
|
|||
- Redemptions
|
(1,503)
|
(2,619)
|
(2,157)
|
(2,349)
|
(3,590)
|
|||
Other Movements
|
797
|
819
|
604
|
1,350
|
958
|
|||
Closing FUM
|
59,736
|
60,830
|
61,572
|
62,758
|
63,838
|
|||
Total M&G Investment Operations
|
128,717
|
132,771
|
134,584
|
137,047
|
139,511
|
|||
PPM South Africa FUM included in Total M&G
|
4,720
|
4,815
|
4,905
|
5,203
|
5,456
|
|||
Eastspring - excluding MMF(8)
|
||||||||
Equity/Bond/Other(7)
|
||||||||
Opening FUM
|
16,109
|
16,753
|
18,259
|
19,893
|
21,893
|
|||
Net Flows:
|
540
|
1,063
|
1,127
|
1,640
|
2,133
|
|||
- Gross Inflows
|
2,546
|
3,285
|
3,583
|
3,760
|
5,007
|
|||
- Redemptions
|
(2,006)
|
(2,222)
|
(2,456)
|
(2,120)
|
(2,874)
|
|||
Other Movements
|
104
|
443
|
507
|
360
|
1,661
|
|||
Closing FUM(5)
|
16,753
|
18,259
|
19,893
|
21,893
|
25,687
|
|||
Third Party Institutional Mandates
|
||||||||
Opening FUM
|
1,818
|
2,444
|
2,819
|
3,056
|
3,440
|
|||
Net Flows:
|
588
|
292
|
97
|
83
|
177
|
|||
- Gross Inflows
|
640
|
398
|
168
|
311
|
201
|
|||
- Redemptions
|
(52)
|
(106)
|
(71)
|
(228)
|
(24)
|
|||
Other Movements
|
38
|
83
|
140
|
301
|
530
|
|||
Closing FUM(5)
|
2,444
|
2,819
|
3,056
|
3,440
|
4,147
|
|||
Total Eastspring Investment Operations
|
19,197
|
21,078
|
22,949
|
25,333
|
29,834
|
|||
US
|
||||||||
Curian - FUM(5) (9)
|
6,781
|
6,948
|
7,421
|
7,933
|
8,557
|
2014
|
2015
|
||||||
Q1
|
Q2
|
Q3
|
Q4
|
Q1
|
|||
YTD
|
YTD
|
YTD
|
YTD
|
YTD
|
|||
£m
|
£m
|
£m
|
£m
|
£m
|
|||
New Business Profit(1a)
|
|||||||
Total Asia Insurance Operations
|
243
|
494
|
775
|
1,162
|
309
|
||
Total US Insurance Operations
|
195
|
376
|
530
|
694
|
153
|
||
Total UK & Europe Insurance Operations(12)
|
88
|
139
|
200
|
259
|
34
|
||
Group Total
|
526
|
1,009
|
1,505
|
2,115
|
496
|
||
Annual Equivalent(1a) (2)
|
|||||||
Total Asia Insurance Operations
|
507
|
996
|
1,544
|
2,237
|
681
|
||
Total US Insurance Operations
|
432
|
871
|
1,235
|
1,556
|
400
|
||
Total UK & Europe Insurance Operations(12)
|
230
|
419
|
628
|
834
|
169
|
||
Group Total
|
1,169
|
2,286
|
3,407
|
4,627
|
1,250
|
||
New Business Margin (NBP as % of APE)
|
|||||||
Total Asia Insurance Operations
|
48%
|
50%
|
50%
|
52%
|
45%
|
||
Total US Insurance Operations
|
45%
|
43%
|
43%
|
45%
|
38%
|
||
Total UK & Europe Insurance Operations
|
38%
|
33%
|
32%
|
31%
|
20%
|
||
Group Total
|
45%
|
44%
|
44%
|
46%
|
40%
|
||
PVNBP(1a) (2)
|
|||||||
Total Asia Insurance Operations
|
2,690
|
5,378
|
8,408
|
12,331
|
3,643
|
||
Total US Insurance Operations
|
4,323
|
8,703
|
12,352
|
15,555
|
3,998
|
||
Total UK & Europe Insurance Operations(12)
|
2,024
|
3,644
|
5,459
|
7,305
|
1,450
|
||
Group Total
|
9,037
|
17,725
|
26,219
|
35,191
|
9,091
|
||
New Business Margin (NBP as % of PVNBP)
|
|||||||
Total Asia Insurance Operations
|
9.0%
|
9.2%
|
9.2%
|
9.4%
|
8.5%
|
||
Total US Insurance Operations
|
4.5%
|
4.3%
|
4.3%
|
4.5%
|
3.8%
|
||
Total UK & Europe Insurance Operations
|
4.3%
|
3.8%
|
3.7%
|
3.5%
|
2.3%
|
||
Group Total
|
5.8%
|
5.7%
|
5.7%
|
6.0%
|
5.5%
|
|
Note: In schedule 4B constant exchange rates have been used to calculate insurance new business for overseas operations for all periods in 2014. The year-to-date amounts for 2015 are presented on actual exchange rates.
|
2014
|
2015
|
||||||
Q1
|
Q2
|
Q3
|
Q4
|
Q1
|
|||
YTD
|
YTD
|
YTD
|
YTD
|
YTD
|
|||
£m
|
£m
|
£m
|
£m
|
£m
|
|||
New Business Profit(1b)
|
|||||||
Total Asia Insurance Operations
|
254
|
517
|
812
|
1,208
|
309
|
||
Total US Insurance Operations
|
213
|
415
|
585
|
755
|
153
|
||
Total UK & Europe Insurance Operations(12)
|
88
|
139
|
200
|
259
|
34
|
||
Group Total
|
555
|
1,071
|
1,597
|
2,222
|
496
|
||
Annual Equivalent(1b) (2)
|
|||||||
Total Asia Insurance Operations
|
534
|
1,051
|
1,628
|
2,341
|
681
|
||
Total US Insurance Operations
|
473
|
960
|
1,362
|
1,693
|
400
|
||
Total UK & Europe Insurance Operations(12)
|
230
|
419
|
628
|
834
|
169
|
||
Group Total
|
1,237
|
2,430
|
3,618
|
4,868
|
1,250
|
||
New Business Margin (NBP as % of APE)
|
|||||||
Total Asia Insurance Operations
|
48%
|
49%
|
50%
|
52%
|
45%
|
||
Total US Insurance Operations
|
45%
|
43%
|
43%
|
45%
|
38%
|
||
Total UK & Europe Insurance Operations
|
38%
|
33%
|
32%
|
31%
|
20%
|
||
Group Total
|
45%
|
44%
|
44%
|
46%
|
40%
|
||
PVNBP(1b) (2)
|
|||||||
Total Asia Insurance Operations
|
2,827
|
5,669
|
8,857
|
12,891
|
3,643
|
||
Total US Insurance Operations
|
4,726
|
9,597
|
13,621
|
16,928
|
3,998
|
||
Total UK & Europe Insurance Operations(12)
|
2,024
|
3,644
|
5,459
|
7,305
|
1,450
|
||
Group Total
|
9,577
|
18,910
|
27,937
|
37,124
|
9,091
|
||
New Business Margin (NBP as % of PVNBP)
|
|||||||
Total Asia Insurance Operations
|
9.0%
|
9.1%
|
9.2%
|
9.4%
|
8.5%
|
||
Total US Insurance Operations
|
4.5%
|
4.3%
|
4.3%
|
4.5%
|
3.8%
|
||
Total UK & Europe Insurance Operations
|
4.3%
|
3.8%
|
3.7%
|
3.5%
|
2.3%
|
||
Group Total
|
5.8%
|
5.7%
|
5.7%
|
6.0%
|
5.5%
|
|
Note: The new business profit shown in the financial highlights section of this Interim Management Statement has been determined using the economic assumptions shown in Schedule 5. The profit for the first quarter of 2014
therefore reflects interest rates at 31 March 2014. The following table provides additional memorandum information to demonstrate how the first quarter of 2015 and the first quarter of 2014 new business profit would compare if
interest rates at 31 March 2014 were the same as at 31 March 2015.
|
|
|
Q1 2015 £m
|
Q1 2014 £m
|
Q1 2015 v Q1 2014 %
|
|||||
New Business Profit (post-tax)
|
AER
|
CER
|
AER
|
CER
|
|||
Asia
|
309
|
233
|
243
|
33
|
27
|
||
US
|
153
|
175
|
192
|
(13)
|
(20)
|
||
UK - Retail
|
34
|
35
|
35
|
(3)
|
(3)
|
||
Total Group Insurance - excluding UK Wholesale
|
496
|
443
|
470
|
12
|
6
|
||
UK Wholesale business
|
-
|
50
|
50
|
(100)
|
(100)
|
||
Total Group Insurance
|
496
|
493
|
520
|
1
|
(5)
|
|
1 2014 new business profit (post-tax) re-expressed based on economic assumptions which use 31 March 2015 long-term interest rates.
|
|
(1) Prudential plc reports its results using both actual exchange rates (AER) and constant exchange rates (CER) so as to eliminate the impact of exchange translation.
|
Local currency: £
|
2015*
|
2014*
|
2015 vs 2014 appreciation (depreciation) of local currency against GBP
|
||
Hong Kong
|
Average Rate
|
11.74
|
12.84
|
9%
|
|
Closing Rate
|
11.51
|
12.93
|
12%
|
||
Indonesia
|
Average Rate
|
19,387.19
|
19,594.39
|
1%
|
|
Closing Rate
|
19,409.84
|
18,938.83
|
(2)%
|
||
Malaysia
|
Average Rate
|
5.48
|
5.46
|
0%
|
|
Closing Rate
|
5.50
|
5.44
|
(1)%
|
||
Singapore
|
Average Rate
|
2.05
|
2.10
|
2%
|
|
Closing Rate
|
2.04
|
2.10
|
3%
|
||
India
|
Average Rate
|
94.22
|
102.22
|
8%
|
|
Closing Rate
|
92.90
|
99.57
|
7%
|
||
Vietnam
|
Average Rate
|
32,367.44
|
34,913.33
|
8%
|
|
Closing Rate
|
31,998.41
|
35,172.70
|
10%
|
||
Thailand
|
Average Rate
|
49.42
|
54.06
|
9%
|
|
Closing Rate
|
48.31
|
54.08
|
12%
|
||
US
|
Average Rate
|
1.51
|
1.66
|
10%
|
|
Closing Rate
|
1.48
|
1.67
|
13%
|
|
*Average rate is for the 3 month period to 31 March.
|
|
|
|
(1a) Insurance new business for overseas operations are converted using the year-to-date average exchange rate applicable at the time (AER). The sterling results for individual quarters represent the difference between the
year-to-date reported sterling results at successive quarters and will include foreign exchange movements from earlier periods.
|
|
(1b) Insurance new business for overseas operations for 2014 has been calculated using constant exchange rates (CER).
|
|
(2) Annual Equivalents, calculated as regular new business contributions plus 10 per cent of single new business contributions, are subject to roundings. Present value of new business premiums (PVNBPs) are calculated as
equalling single premiums plus the present value of expected premiums of new regular premium business. In determining the present value, allowance is made for lapses and other assumptions applied in determining the EEV
new business profit.
|
|
(3) Balance includes segregated and pooled pension funds, private finance assets and other institutional clients. Other movements reflect the net flows arising from the cash component of a tactical asset allocation fund
managed by PPM South Africa.
|
|
(4) New business in India is included at Prudential's 26 per cent interest in the India life operation.
|
|
(5) Balance Sheet figures have been calculated at the closing exchange rate.
|
|
(6) New business in China is included at Prudential's 50 per cent interest in the China life operation.
|
|
(7) Mandatory Provident Fund (MPF) product sales in Hong Kong are included at Prudential's 36 per cent interest in Hong Kong MPF operation.
|
|
(8) Investment flows for the period exclude year-to-date Eastspring Money Market Funds (MMF) gross inflows of £19,135 million (Q1 2014: £15,663 million) and net outflows of £256 million (Q1 2014 net outflows: £490 million).
|
|
(9) Excludes Curian Variable Series Trust funds (internal funds under management).
|
|
(10) Total M&G and Eastspring excluding MMF. Funds under management for MMF amounted to £4,894 million at 31 March 2015 (31 March 2014: £3,881 million).
|
|
(11) With effect from 1 January 2015, APE and new business data for the UK and Europe Insurance Operations are presented using revised product groupings. This aims to reflect the evolving revenue streams and present
greater detail for certain elements previously included within "Other".
|
|
(12) The 2014 UK and Europe insurance operations comparatives have been adjusted to exclude PruHealth and PruProtect APE sales of £7 million and new business profit of £3 million, following the disposal of our 25 per cent
interest in the businesses in November 2014.
|
Asia operations notes (ii),(iv)
|
|||||||||||
31 March 2015
|
|||||||||||
China
|
Hong Kong
|
India
|
Indonesia
|
Korea
|
Malaysia
|
Philippines
|
Singapore
|
Taiwan
|
Thailand
|
Vietnam
|
|
notes
(ii),(iii)
|
note (iii)
|
note (iii)
|
|||||||||
%
|
%
|
%
|
%
|
%
|
%
|
%
|
%
|
%
|
%
|
%
|
|
New business risk discount rate
|
10.2
|
3.5
|
12.9
|
11.7
|
6.0
|
6.4
|
11.2
|
4.2
|
4.0
|
9.4
|
13.2
|
10-year Government bond yield
|
3.7
|
1.9
|
7.9
|
7.6
|
2.2
|
3.9
|
4.4
|
2.3
|
1.5
|
2.7
|
6.5
|
31 December 2014
|
|||||||||||
China
|
Hong Kong
|
India
|
Indonesia
|
Korea
|
Malaysia
|
Philippines
|
Singapore
|
Taiwan
|
Thailand
|
Vietnam
|
|
notes
(ii),(iii)
|
note (iii)
|
note (iii)
|
|||||||||
%
|
%
|
%
|
%
|
%
|
%
|
%
|
%
|
%
|
%
|
%
|
|
New business risk discount rate
|
10.2
|
3.7
|
13.0
|
12.0
|
6.7
|
6.6
|
10.8
|
4.3
|
4.2
|
9.5
|
14.0
|
10-year Government bond yield
|
3.7
|
2.2
|
8.0
|
7.9
|
2.6
|
4.1
|
4.0
|
2.3
|
1.6
|
2.7
|
7.2
|
31 March 2014
|
|||||||||||
China
|
Hong Kong
|
India
|
Indonesia
|
Korea
|
Malaysia
|
Philippines
|
Singapore
|
Taiwan
|
Thailand
|
Vietnam
|
|
notes
(ii),(iii)
|
note (iii)
|
note (iii)
|
|||||||||
%
|
%
|
%
|
%
|
%
|
%
|
%
|
%
|
%
|
%
|
%
|
|
New business risk discount rate
|
11.1
|
4.5
|
14.0
|
12.1
|
7.1
|
6.5
|
11.3
|
4.5
|
4.0
|
10.5
|
15.4
|
10-year Government bond yield
|
4.6
|
2.8
|
9.0
|
8.2
|
3.6
|
4.2
|
4.5
|
2.5
|
1.6
|
3.7
|
8.7
|
Asia Total
|
|||
31 Mar 2015
|
31 Dec 2014
|
31 Mar 2014
|
|
%
|
%
|
%
|
|
New business weighted risk discount rate note (i)
|
6.4
|
6.9
|
7.5
|
|
(i) The weighted risk discount rates for Asia operations shown above have been determined by weighting each country's risk discount rates by reference to the post-tax EEV basis new business result.
|
|
(ii) For Hong Kong the assumptions shown are for US dollar denominated business. For other territories, the assumptions are for local currency denominated business.
|
31 Mar 2015
|
31 Dec 2014
|
31 Mar 2014
|
|
%
|
%
|
%
|
|
Hong Kong
|
5.9
|
6.2
|
6.8
|
Malaysia
|
9.9
|
10.1
|
10.1
|
Singapore
|
8.3
|
8.3
|
8.5
|
|
(iv) The standard corporate tax rates applicable for the most significant operations for all periods shown, are as follows:
|
Assumed corporate tax rate %
|
|
Hong Kong
|
16.5 per cent on 5 per cent of premium income
|
Indonesia
|
25 per cent
|
Malaysia
|
2014 to 2015: 25 per cent
|
From 2016: 24 per cent
|
|
Singapore
|
17 per cent
|
US operations
|
||||||
31 Mar 2015
|
31 Dec 2014
|
31 Mar 2014
|
||||
%
|
%
|
%
|
||||
Weighted average assumed new business spread margins:
|
||||||
Fixed Annuity business1,2
|
1.25
|
1.5
|
1.5
|
|||
Fixed Index Annuity business2
|
1.5
|
2.0
|
2.0
|
|||
Institutional business
|
0.7
|
0.7
|
0.7
|
|||
New business risk discount rate:note (i)
|
||||||
Variable annuity
|
6.6
|
6.9
|
7.3
|
|||
Non-variable annuity
|
3.7
|
3.9
|
4.5
|
|||
Weighted average total
|
6.5
|
6.7
|
7.1
|
|||
US 10-year treasury bond rate at end of period
|
1.9
|
2.2
|
2.8
|
|||
Pre-tax expected long-term nominal rate of return for US equities
|
5.9
|
6.2
|
6.8
|
|||
Standard corporate tax rate
|
35
|
35
|
35
|
|
1 Including the proportion of variable annuity business invested in the general account.
|
|
2 The weighted average rates at inception shown above grade up linearly by 25 basis points to a long-term assumption over five years.
|
|
|
|
Note
|
|
(i) The risk discount rates shown above include an additional credit risk allowance for general account business of 100 basis points and for variable annuity business of 20 basis points for all periods shown.
|
UK operations
|
||||||
31 Mar 2015
|
31 Dec 2014
|
31 Mar 2014
|
||||
%
|
%
|
%
|
||||
Shareholder-backed annuity business:note (i)
|
||||||
New business risk discount rate
|
7.0
|
6.5
|
7.1
|
|||
Expected long-term nominal rate of return
|
3.7
|
4.1
|
4.6
|
|||
Other business:
|
||||||
New business risk discount rate notes (ii),(iii)
|
5.4
|
5.5
|
6.2
|
|||
Expected long-term nominal rates of investment return:
|
||||||
UK equities
|
6.0
|
6.2
|
7.2
|
|||
15-year gilt rate
|
2.0
|
2.2
|
3.2
|
|||
Corporate bonds
|
3.6
|
3.8
|
4.8
|
|||
Standard corporate tax rate
|
20
|
20
|
20
|
|
(i) For Prudential's UK shareholder-backed annuity business, Prudential has used a market consistent embedded value (MCEV) approach to derive an implied risk discount rate which is then applied to the projected best
estimate cash flows. In the annuity MCEV calculations, the future cash flows are discounted using the swap yield curve plus an allowance for liquidity premium based on Prudential's assessment of the expected return on
the assets backing the annuity liabilities after allowing for expected long-term defaults, a credit risk premium, an allowance for a 1 notch downgrade of the asset portfolio subject to credit risk and an allowance for short-term
downgrades and defaults.
|
|
(ii) The risk discount rates for new business for UK insurance operations other than shareholder-backed annuities reflect weighted rates based on the type of business.
|
|
(iii) The 2014 UK and Europe insurance operations comparatives exclude the results of PruHealth and PruProtect following the sale in Q4 2014.
|
|
· An instantaneous 20 per cent fall in equity markets from 31 March 2015 levels would reduce the IGD surplus by £50 million;
|
|
· A 40 per cent fall in equity markets (comprising an instantaneous 20 per cent fall followed by a further 20 per cent fall over a four week period) would reduce the IGD surplus by £1,400 million;
|
|
· A 100 bps reduction (subject to a floor of zero) in interest rates would reduce the IGD surplus by £750 million; and
|
|
· Credit defaults of ten times the expected level would reduce IGD surplus by £700 million.
|
|
Schedule 7
|
PRUDENTIAL PUBLIC LIMITED COMPANY
|
|
By: /s/Nic Nicandrou
|
|
Nic Nicandrou
|
|
Chief Financial Officer |