|
· PRUDENTIAL DELIVERS STRONG PERFORMANCE WITH YEAR-TO-DATE NEW BUSINESS PROFIT UP 13 PER CENT TO £1.7 BILLION AND SALES UP 14 PER CENT TO £3.1 BILLION IN A CHALLENGING
ENVIRONMENT
|
|
· ASIA YEAR-TO-DATE NEW BUSINESS PROFIT UP 15 PER CENT TO £828 MILLION DRIVEN BY SOUTH EAST ASIA
|
|
· US YEAR-TO-DATE NEW BUSINESS PROFIT UP 10 PER CENT TO £683 MILLION WITH CONTINUED FOCUS ON PRICING DISCIPLINE
|
|
· UK YEAR-TO-DATE NEW BUSINESS PROFIT UP 17 PER CENT TO £227 MILLION REFLECTING PRODUCT MIX
|
|
· ASSET MANAGEMENT YEAR-TO-DATE NET INFLOWS AT £12.3 BILLION LED BY A RECORD PERFORMANCE FROM M&G
|
|
· RESILIENT BALANCE SHEET; IGD SURPLUS ESTIMATED AT £4.1 BILLION
|
YTD 2012
|
YTD 2011
|
% change
|
||
Group New Business Profit 1,2
|
£1,738m
|
£1,535m
|
13 %
|
|
Group APE sales
|
£3,078m
|
£2,704m
|
14 %
|
|
Margin - APE %
|
56 %
|
57 %
|
-1pt
|
|
Investment Net Flows3
|
£12.3bn
|
£3.4bn
|
263 %
|
IGD Surplus4
|
£4.1bn
|
£3.9bn
|
5 %
|
Q3 2012
|
Q3 2011
|
% change
|
||
Group New Business Profit
|
£597m
|
£466m
|
28 %
|
|
Group APE sales
|
£1,048m
|
£880m
|
19 %
|
|
Investment Net Flows3
|
£7.0bn
|
£0.5bn
|
-
|
|
|
|
1 Unless otherwise stated all growth rates are on a sterling basis. Growth rates on constant currency are presented on schedule 1B of the Interim Management Statement
|
|
2 The assumptions used to calculate new business profit are presented in schedule 5 to the Interim Management Statement
|
|
3 Investment net flows excluding Eastspring Money Market Funds and percentage change is based on unrounded numbers.
|
|
4 Represents estimated IGD surplus after deducting the 2012 interim dividend of £0.2 billion
|
|
5 The 'like-for-like' basis growth figures shown above have been determined by applying economic assumptions based on government bond yields as of 30 September 2011.
|
|
6 IMF Global Growth Outlook, October, 2012
|
New Business Profit 7
|
YTD 2012
|
YTD 2011
|
% change on YTD 2011
|
Q3 2012
|
Q3 2011
|
% change on
Q3 2011
|
Asia
|
£828m
|
£719m
|
15 %
|
£281m
|
£254m
|
11 %
|
US
|
£683m
|
£622m
|
10 %
|
£241m
|
£164m
|
47 %
|
UK
|
£227m
|
£194m
|
17 %
|
£75m
|
£48m
|
56 %
|
Total Group Insurance
|
£1,738m
|
£1,535m
|
13 %
|
£597m
|
£466m
|
28 %
|
Sales - APE
|
YTD 2012
|
YTD 2011
|
% change on YTD 2011
|
Q3 2012
|
Q3 2011
|
% change on
Q3 2011
|
Asia
|
£1,328m
|
£1,147m
|
16 %
|
£429m
|
£404m
|
6 %
|
US
|
£1,133m
|
£988m
|
15 %
|
£414m
|
£316m
|
31 %
|
UK
|
£617m
|
£569m
|
8 %
|
£205m
|
£160m
|
28 %
|
Total Group Insurance
|
£3,078m
|
£2,704m
|
14 %
|
£1,048m
|
£880m
|
19 %
|
Margin - APE %
|
YTD 2012
|
YTD 2011
|
+/- pts change on YTD 2011
|
|||
Asia
|
62 %
|
63 %
|
-1pt
|
|||
US
|
60 %
|
63 %
|
-3pts
|
|||
UK
|
37 %
|
34 %
|
+3pts
|
|||
Total Group Insurance
|
56 %
|
57 %
|
-1pt
|
Investment Flows
|
YTD 2012
|
YTD 2011
|
% change on YTD 20119
|
Q3 2012
|
Q3 2011
|
% change on
Q3 20119
|
Gross inflows
|
||||||
M&G
|
£25.2bn
|
£19.8bn
|
27 %
|
£10.5 bn
|
£6.4bn
|
64 %
|
Eastspring Investments8
|
£6.5bn
|
£6.5bn
|
-
|
£2.7 bn
|
£2.2bn
|
23 %
|
Total Group
|
£31.7bn
|
£26.3bn
|
21 %
|
£13.2 bn
|
£8.6bn
|
54 %
|
Net inflows / (outflows)
|
||||||
M&G
|
£11.3bn
|
£2.6bn
|
329 %
|
£6.4 bn
|
£(0.3)bn
|
-
|
Eastspring Investments8
|
£1.0bn
|
£0.8bn
|
35 %
|
£0.6 bn
|
£0.8bn
|
(22) %
|
Total Group
|
£12.3bn
|
£3.4bn
|
263 %
|
£7.0 bn
|
£0.5bn
|
-
|
Funds Under Management (FUM)10
|
||||||
M&G
|
£216.9bn
|
£194.4bn
|
12 %
|
|||
Eastspring Investments
|
£56.0bn
|
£49.5bn
|
13 %
|
|
7 New business profit is calculated using end-of-period economic assumptions. These are presented in schedules 5 of the Interim Management Statement. The fall in long-term interest yields between September 2011 and September 2012, have reduced the year-to-date September 2012 new business profit by £134 million.
|
|
8 Gross and net investment inflows excluding Eastspring Money Market Funds
|
|
9 Percentages based on unrounded numbers
|
|
10 Funds under management includes all external and internal funds
|
Asia
|
||||||
YTD 2012
|
YTD 2011
|
% change on YTD 2011
|
Q3 2012
|
Q3 2011
|
% change on Q3 2011
|
|
Sales - APE
|
£1,328m
|
£1,147m
|
16 %
|
£429m
|
£404m
|
6 %
|
New Business Profit
|
£828m
|
£719m
|
15 %
|
£281m
|
£254m
|
11 %
|
Total Margin - APE %
|
62 %
|
63 %
|
-1pt
|
|
1 The 'like-for-like' basis growth figures shown above have been determined by applying economic assumptions based on government bond yields as of 30 September 2011.
|
Indonesia
|
||||||
YTD 2012
|
YTD 2011
|
% change
on YTD
|
Q3 2012
|
Q3 2011
|
% change on
Q3 2011
|
|
APE
|
£303m
|
£239m
|
27 %
|
£97m
|
£81m
|
20 %
|
Hong Kong
|
||||||
YTD 2012
|
YTD 2011
|
% change
on YTD
|
Q3 2012
|
Q3 2011
|
% change on
Q3 2011
|
|
APE
|
£273m
|
£229m
|
19 %
|
£96m
|
£78m
|
23 %
|
Singapore
|
||||||
YTD 2012
|
YTD 2011
|
% change
on YTD
|
Q3 2012
|
Q3 2011
|
% change on
Q3 2011
|
|
APE
|
£217m
|
£163m
|
33 %
|
£76m
|
£60m
|
27 %
|
Malaysia
|
||||||
YTD 2012
|
YTD 2011
|
% change
on YTD
|
Q3 2012
|
Q3 2011
|
% change on
Q3 2011
|
|
APE
|
£145m
|
£150m
|
(3)%
|
£47m
|
£59m
|
(20)%
|
Other South-east Asia - Philippines, Thailand and Vietnam
|
||||||
YTD 2012
|
YTD 2011
|
% change
on YTD
|
Q3 2012
|
Q3 2011
|
% change on
Q3 2011
|
|
APE
|
£90m
|
£71m
|
27 %
|
£32m
|
£27m
|
19 %
|
China
|
||||||
YTD 2012
|
YTD 2011
|
% change
on YTD
|
Q3 2012
|
Q3 2011
|
% change on
Q3 2011
|
|
APE
|
£46m
|
£46m
|
- %
|
£13m
|
£11m
|
18 %
|
India
|
||||||
YTD 2012
|
YTD 2011
|
% change
on YTD
|
Q3 2012
|
Q3 2011
|
% change on
Q3 2011
|
|
APE
|
£75m
|
£73m
|
3 %
|
£22m
|
£26m
|
(15)%
|
Korea
|
||||||
YTD 2012
|
YTD 2011
|
% change
on YTD
|
Q3 2012
|
Q3 2011
|
% change on
Q3 2011
|
|
APE
|
£67m
|
£81m
|
(17)%
|
£22m
|
£26m
|
(15)%
|
Taiwan
|
||||||
YTD 2012
|
YTD 2011
|
% change
on YTD
|
Q3 2012
|
Q3 2011
|
% change on
Q3 2011
|
|
APE
|
£112m
|
£95m
|
18%
|
£24m
|
£36m
|
(33)%
|
US
|
YTD 2012
|
YTD 2011
|
% change
on YTD
|
Q3 2012
|
Q3 2011
|
% change on
Q3 2011
|
Sales - APE
|
£1,133m
|
£988m
|
15 %
|
£414m
|
£316m
|
31 %
|
New Business Profit
|
£683m
|
£622m
|
10 %
|
£241m
|
£164m
|
47 %
|
Margin - APE %
|
60 %
|
63 %
|
-3pts
|
Variable annuity
|
||||||
YTD 2012
|
YTD 2011
|
% change
on YTD
|
Q3 2012
|
Q3 2011
|
% change on
Q3 2011
|
|
APE sales
|
£970m
|
£851m
|
14 %
|
£359m
|
£262m
|
37 %
|
Fixed index annuity
|
||||||
YTD 2012
|
YTD 2011
|
% change
on YTD
|
Q3 2012
|
Q3 2011
|
% change on
Q3 2011
|
|
APE sales
|
£79m
|
£68m
|
16 %
|
£29m
|
£26m
|
12 %
|
Fixed annuity
|
||||||
YTD 2012
|
YTD 2011
|
% change
on YTD
|
Q3 2012
|
Q3 2011
|
% change on
Q3 2011
|
|
APE
|
£45m
|
£33m
|
36 %
|
£14m
|
£10m
|
40 %
|
|
|
UK
|
||||||
YTD 2012
|
YTD 2011
|
% change
on YTD
|
Q3 2012
|
Q3 2011
|
% change on
Q3 2011
|
|
Sales - APE
|
||||||
Retail
|
£576m
|
£541m
|
6 %
|
£191m
|
£160m
|
19 %
|
Wholesale
|
£41m
|
£28m
|
46 %
|
£14m
|
£0m
|
-
|
Total
|
£617m
|
£569m
|
8 %
|
£205m
|
£160m
|
28 %
|
New Business Profit
|
£227m
|
£194m
|
17 %
|
£75m
|
£48m
|
56 %
|
Margin - APE %
|
37 %
|
34 %
|
+3pts
|
Investment Flows1
|
YTD 2012
|
YTD 2011
|
% change on
YTD 20112
|
Q3 2012
|
Q3 2011
|
% change on
Q3 20112
|
Net inflows
|
||||||
Retail business
|
£6.1bn
|
£2.6bn
|
134 %
|
£1.9bn
|
£(0.2)bn
|
-
|
Institutional business
|
£5.2bn
|
£0.0bn
|
-
|
£4.5bn
|
£(0.1)bn
|
-
|
Total
|
£11.3bn
|
£2.6bn
|
329 %
|
£6.4bn
|
£(0.3)bn
|
-
|
Gross inflows total
|
£25.2bn
|
£19.8bn
|
27 %
|
£10.5bn
|
£6.4bn
|
64 %
|
Funds under management total
|
£216.9bn
|
£194.4bn
|
12 %
|
|||
External funds under management
|
£104.2bn
|
£87.3bn
|
19 %
|
|
1 From 1 January 2012, Prudential Portfolio Managers South Africa (Pty) Limited was no longer a subsidiary of M&G following the restructuring transaction whereby M&G's ownership has been diluted following the equitisation of the staff incentive scheme and reduced further by the sale of an additional 10 per cent equity stake to an empowerment company as encouraged under Broad Based Black Economic Empowerment legislation. Consequently, 47.2 per cent of funds under management and flows from the South African associate company has been included in M&G's 2012 results in this announcement whereas 100 per cent had been included up to the end of 2011.
|
|
2 Percentages based on unrounded numbers.
|
Investment Flows
|
YTD 2012
|
YTD 2011
|
% change
on YTD2
|
Q3 2012
|
Q3 2011
|
% change on
Q3 20112
|
Net inflows retail and institutional business1
|
£1.0bn
|
£0.8bn
|
35 %
|
£0.6bn
|
£0.8bn
|
(22) %
|
Gross inflows retail and institutional business 1
|
£6.5bn
|
£6.5bn
|
-
|
£2.7bn
|
£2.2bn
|
23 %
|
Funds under management total
|
£56.0bn
|
£49.5bn
|
13 %
|
|||
External funds under management total1
|
£16.5bn
|
£15.1bn
|
9 %
|
|
1 Investment flows exclude Eastspring Money Market Funds gross and net inflows. Year-to-date net outflows were £217 million (year-to-date net outflows 2011: £267 million). External funds under management exclude Money Market Funds of £4.1 billion (third quarter 2011: £4.5 billion).
|
|
2 Percentages based on unrounded numbers.
|
|
3 Source: September 2012, Asia Asset Management magazine
|
|
· An instantaneous 20 per cent fall in equity markets from 30 September 2012 levels would reduce the IGD surplus by £400 million;
|
|
· A 40 per cent fall in equity markets (comprising an instantaneous 20 per cent fall followed by a further 20 per cent fall over a four week period) would reduce the IGD surplus by £900 million;
|
|
· A 100 bps reduction (subject to a floor of zero) in interest rates would reduce the IGD surplus by £800 million;
|
|
· Credit defaults of ten times the expected level would reduce IGD surplus by £650 million.
|
With-profit
|
Unit-linked
and variable
annuity*
|
Other
shareholder
backed
business
|
Total
|
|
£bn
|
£bn
|
£bn
|
£bn
|
|
UK insurance operations
|
48.8
|
6.3
|
26.6
|
81.7
|
US insurance operations**
|
-
|
-
|
33.4
|
33.4
|
Asia long-term business
|
1.3
|
2.1
|
5.0
|
8.4
|
Other operations
|
-
|
-
|
1.9
|
1.9
|
Total
|
50.1
|
8.4
|
66.9
|
125.4
|
|
* Jackson's variable annuity separate account assets comprise equity securities and portfolio holdings in unit trusts (including mutual funds), the majority of which are equity based.
|
|
** Including the debt securities of REALIC acquired on 4 September 2012.
|
Shareholder
sovereign
debt
|
|||
£m
|
|||
Continental Europe
|
|||
Italy
|
48
|
||
Spain
|
1
|
||
49
|
|||
Germany
|
467
|
||
Other Europe (principally Isle of Man, France and Belgium)
|
66
|
||
582
|
|||
United Kingdom
|
3,411
|
||
United States
|
3,519
|
||
Other (predominantly Asia)
|
3,051
|
||
Total
|
10,563
|
Bank debt securities - shareholder-backed business
|
|||||||
Total senior
debt
|
Total
subordinated
debt
|
Total
|
|||||
£m
|
£m
|
£m
|
|||||
Continental Europe
|
|||||||
Portugal
|
31
|
-
|
31
|
||||
Ireland
|
16
|
-
|
16
|
||||
Italy
|
12
|
25
|
37
|
||||
Spain
|
160
|
26
|
186
|
||||
219
|
51
|
270
|
|||||
Germany
|
34
|
1
|
35
|
||||
Other Europe
|
86
|
283
|
369
|
||||
339
|
335
|
674
|
|||||
United Kingdom
|
652
|
780
|
1,432
|
||||
United States
|
1,778
|
484
|
2,262
|
||||
Other (predominantly Asia)
|
372
|
570
|
942
|
||||
Total
|
3,141
|
2,169
|
5,310
|
Media
|
Investors/Analysts
|
||
Jonathan Oliver
|
+44 (0)20 7548 3719
|
Raghu Hariharan
|
+44 (0)20 7548 2871
|
Robin Tozer
|
+44 (0)20 7548 2776
|
Richard Gradidge
|
+44 (0)20 7548 3860
|
|
1 Annual premium equivalent (APE) sales comprise regular premium sales plus one-tenth of single premium insurance sales and are subject to rounding.
|
|
2 Present Value of New Business Premiums (PVNBP) are calculated as equalling single premiums plus the present value of expected new business premiums of regular premium business, allowing for lapses and other assumptions made in determining the EEV new business contribution.
|
|
3 NBP assumptions for the period are detailed in the accompanying schedule 5. All references to NBP margins on pages 1 to 16 of this statement refer to margins on an APE basis, calculated as the ratio of new business profit to APE sales.
|
|
4 There will be a conference call today for the media at 09.30 (UK) / 17.30 (Hong Kong) hosted by Tidjane Thiam, Group Chief Executive. Dial in telephone number: (UK) +44 (0)203 140 0668; (Hong Kong) +852 3060 9173; Pin: 288152#.
|
|
5 There will be a conference call today for analysts and investors at 10.15 (UK) / 18.15 (Hong Kong) hosted by Tidjane Thiam, Group Chief Executive. Dial in telephone number: +44 (0)203 140 0668 / 0800 368 1950 (Freephone UK) Pin: 765743#. Playback (PIN: 388040#) +44 (0) 203 140 0698 / 0800 368 1890 (Freephone UK) (available from 12.30 (UK Time) on 14 November 2012 until 23.59 (UK Time) on 27 November 2012).
|
|
6 High-resolution photographs are available to the media free of charge at www.prudential.co.uk/prudential-plc/media/media_library or by calling the media office on +44 (0)20 7548 2466.
|
|
7 Sales for overseas operations have been reported using average exchange rates for the period as shown in the attached schedules. Reference to prior year figures in the commentary is on an actual exchange rate basis unless stated. An alternative method of presentation is on a constant exchange rate basis shown in supplementary schedule 1B.
|
|
8 Prudential plc is a company incorporated and with its principal place of business in England, and its affiliated companies constitute a large global financial services group. It provides insurance and financial services through its subsidiaries and affiliates throughout the world. It has been in existence for over 160 years and has £363 billion in assets under management (as at 30 June 2012). Prudential plc is not affiliated in any manner with Prudential Financial, Inc, a company whose principal place of business is in the United States of America.
|
|
9 Forward-Looking Statements
|
|
10 The financial information presented in this Interim Management Statement and accompanying schedules is unaudited.
|
|
Supplementary schedules
|
Contents
|
Page
|
|
Schedule 1A
|
New Business Insurance Operations (Reported Exchange Rates)
|
19
|
Schedule 1B
|
New Business Insurance Operations (Constant Exchange Rates)
|
20
|
Schedule 2A
|
Total Insurance New Business APE - By Quarter (Reported Exchange Rates)
|
21
|
Schedule 2B
|
Total Insurance New Business APE - By Quarter (Constant Exchange Rates)
|
22
|
Schedule 3
|
Investment Operations - By Quarter (Reported Exchange Rates)
|
23
|
Schedule 4
|
New Business Profit and Margin ( % APE and % PVNBP) (Reported Exchange Rates)
|
24
|
Schedule 5
|
EEV New Business Methodology and Assumptions
|
25
|
Schedule 6
|
Group Debt Securities at 30 September 2012
|
28
|
Schedule 7
|
Basis of preparation
|
33
|
Single
|
Regular
|
Annual Equivalents(3)
|
PVNBP
|
|||||||||
Q3
2012
|
Q3
2011
|
Q3
2012
|
Q3
2011
|
Q3
2012
|
Q3
2011
|
Q3
2012
|
Q3
2011
|
|||||
YTD
|
YTD
|
+/- (%)
|
YTD
|
YTD
|
+/- (%)
|
YTD
|
YTD
|
+/- (%)
|
YTD
|
YTD
|
+/- (%)
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|||||
Group Insurance Operations
|
||||||||||||
Asia (1a) (7)
|
1,071
|
1,096
|
(2%)
|
1,221
|
1,037
|
18%
|
1,328
|
1,147
|
16%
|
7,074
|
6,221
|
14%
|
US(1a) (7)
|
11,221
|
9,735
|
15%
|
11
|
15
|
(27%)
|
1,133
|
988
|
15%
|
11,308
|
9,858
|
15%
|
UK
|
4,514
|
3,615
|
25%
|
166
|
207
|
(20%)
|
617
|
569
|
8%
|
5,264
|
4,603
|
14%
|
Group Total
|
16,806
|
14,446
|
16%
|
1,398
|
1,259
|
11%
|
3,078
|
2,704
|
14%
|
23,646
|
20,682
|
14%
|
Asia Insurance Operations(1a) (7)
|
||||||||||||
Hong Kong
|
101
|
121
|
(17%)
|
263
|
217
|
21%
|
273
|
229
|
19%
|
1,574
|
1,421
|
11%
|
Indonesia
|
247
|
177
|
40%
|
279
|
221
|
26%
|
303
|
239
|
27%
|
1,242
|
921
|
35%
|
Malaysia
|
69
|
60
|
15%
|
138
|
144
|
(4%)
|
145
|
150
|
(3%)
|
892
|
864
|
3%
|
Philippines
|
131
|
76
|
72%
|
20
|
14
|
43%
|
33
|
22
|
50%
|
188
|
115
|
63%
|
Singapore
|
277
|
246
|
13%
|
189
|
138
|
37%
|
217
|
163
|
33%
|
1,564
|
1,264
|
24%
|
Thailand
|
9
|
8
|
13%
|
27
|
19
|
42%
|
28
|
20
|
40%
|
106
|
75
|
41%
|
Vietnam
|
1
|
1
|
0%
|
29
|
29
|
0%
|
29
|
29
|
0%
|
102
|
101
|
1%
|
SE Asia Operations inc. Hong Kong
|
835
|
689
|
21%
|
945
|
782
|
21%
|
1,028
|
852
|
21%
|
5,668
|
4,761
|
19%
|
China(8)
|
27
|
41
|
(34%)
|
43
|
42
|
2%
|
46
|
46
|
0%
|
218
|
227
|
(4%)
|
Korea
|
26
|
62
|
(58%)
|
64
|
75
|
(15%)
|
67
|
81
|
(17%)
|
353
|
430
|
(18%)
|
Taiwan
|
131
|
180
|
(27%)
|
99
|
77
|
29%
|
112
|
95
|
18%
|
514
|
447
|
15%
|
India(5)
|
52
|
124
|
(58%)
|
70
|
61
|
15%
|
75
|
73
|
3%
|
321
|
356
|
(10%)
|
Total Asia Operations
|
1,071
|
1,096
|
(2%)
|
1,221
|
1,037
|
18%
|
1,328
|
1,147
|
16%
|
7,074
|
6,221
|
14%
|
US Insurance Operations(1a) (7)
|
||||||||||||
Fixed Annuities
|
452
|
329
|
37%
|
-
|
-
|
N/A
|
45
|
33
|
36%
|
452
|
329
|
37%
|
Fixed Index Annuities
|
790
|
680
|
16%
|
-
|
-
|
N/A
|
79
|
68
|
16%
|
790
|
680
|
16%
|
Life
|
5
|
8
|
(38%)
|
11
|
15
|
(27%)
|
11
|
16
|
(31%)
|
92
|
131
|
(30%)
|
Variable Annuities
|
9,695
|
8,511
|
14%
|
-
|
-
|
N/A
|
970
|
851
|
14%
|
9,695
|
8,511
|
14%
|
Wholesale
|
279
|
207
|
35%
|
-
|
-
|
N/A
|
28
|
20
|
40%
|
279
|
207
|
35%
|
Total US Insurance Operations
|
11,221
|
9,735
|
15%
|
11
|
15
|
(27%)
|
1,133
|
988
|
15%
|
11,308
|
9,858
|
15%
|
UK & Europe Insurance Operations
|
||||||||||||
Direct and Partnership Annuities
|
214
|
264
|
(19%)
|
-
|
-
|
N/A
|
21
|
26
|
(19%)
|
214
|
264
|
(19%)
|
Intermediated Annuities
|
411
|
180
|
128%
|
-
|
-
|
N/A
|
41
|
18
|
128%
|
411
|
180
|
128%
|
Internal Vesting Annuities
|
1,036
|
883
|
17%
|
-
|
-
|
N/A
|
104
|
88
|
18%
|
1,036
|
883
|
17%
|
Total Individual Annuities
|
1,661
|
1,327
|
25%
|
-
|
-
|
N/A
|
166
|
133
|
25%
|
1,661
|
1,327
|
25%
|
Corporate Pensions
|
179
|
161
|
11%
|
130
|
174
|
(25%)
|
148
|
190
|
(22%)
|
757
|
979
|
(23%)
|
On-shore Bonds
|
1,613
|
1,265
|
28%
|
-
|
-
|
N/A
|
161
|
127
|
27%
|
1,613
|
1,266
|
27%
|
Other Products
|
648
|
579
|
12%
|
36
|
33
|
9%
|
101
|
91
|
11%
|
820
|
748
|
10%
|
Wholesale
|
413
|
283
|
46%
|
-
|
-
|
N/A
|
41
|
28
|
46%
|
413
|
283
|
46%
|
Total UK & Europe Insurance Ops
|
4,514
|
3,615
|
25%
|
166
|
207
|
(20%)
|
617
|
569
|
8%
|
5,264
|
4,603
|
14%
|
Group Total
|
16,806
|
14,446
|
16%
|
1,398
|
1,259
|
11%
|
3,078
|
2,704
|
14%
|
23,646
|
20,682
|
14%
|
Single
|
Regular
|
Annual Equivalents(3)
|
PVNBP
|
|||||||||
Q3
2012
|
Q3
2011
|
Q3
2012
|
Q3
2011
|
Q3
2012
|
Q3
2011
|
Q3
2012
|
Q3
2011
|
|||||
YTD
|
YTD
|
+/- (%)
|
YTD
|
YTD
|
+/- (%)
|
YTD
|
YTD
|
+/- (%)
|
YTD
|
YTD
|
+/- (%)
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|||||
Group Insurance Operations
|
||||||||||||
Asia (1b) (7)
|
1,071
|
1,084
|
(1%)
|
1,221
|
1,030
|
19%
|
1,328
|
1,139
|
17%
|
7,074
|
6,202
|
14%
|
US(1b) (7)
|
11,221
|
9,959
|
13%
|
11
|
15
|
(27%)
|
1,133
|
1,011
|
12%
|
11,308
|
10,086
|
12%
|
UK
|
4,514
|
3,615
|
25%
|
166
|
207
|
(20%)
|
617
|
569
|
8%
|
5,264
|
4,603
|
14%
|
Group Total
|
16,806
|
14,658
|
15%
|
1,398
|
1,252
|
12%
|
3,078
|
2,719
|
13%
|
23,646
|
20,891
|
13%
|
Asia Insurance Operations(1b) (7)
|
||||||||||||
Hong Kong
|
101
|
124
|
(19%)
|
263
|
223
|
18%
|
273
|
235
|
16%
|
1,574
|
1,458
|
8%
|
Indonesia
|
247
|
169
|
46%
|
279
|
212
|
32%
|
303
|
229
|
32%
|
1,242
|
883
|
41%
|
Malaysia
|
69
|
60
|
15%
|
138
|
144
|
(4%)
|
145
|
150
|
(3%)
|
892
|
864
|
3%
|
Philippines
|
131
|
79
|
66%
|
20
|
15
|
33%
|
33
|
23
|
43%
|
188
|
120
|
57%
|
Singapore
|
277
|
250
|
11%
|
189
|
140
|
35%
|
217
|
165
|
32%
|
1,564
|
1,281
|
22%
|
Thailand
|
9
|
8
|
13%
|
27
|
19
|
42%
|
28
|
20
|
40%
|
106
|
74
|
43%
|
Vietnam
|
1
|
1
|
0%
|
29
|
29
|
0%
|
29
|
29
|
0%
|
102
|
102
|
0%
|
SE Asia Operations inc. Hong Kong
|
835
|
691
|
21%
|
945
|
782
|
21%
|
1,028
|
851
|
21%
|
5,668
|
4,782
|
19%
|
China(8)
|
27
|
43
|
(37%)
|
43
|
44
|
(2%)
|
46
|
49
|
(6%)
|
218
|
239
|
(9%)
|
Korea
|
26
|
61
|
(57%)
|
64
|
74
|
(14%)
|
67
|
80
|
(16%)
|
353
|
423
|
(17%)
|
Taiwan
|
131
|
181
|
(28%)
|
99
|
77
|
29%
|
112
|
95
|
18%
|
514
|
448
|
15%
|
India(5)
|
52
|
108
|
(52%)
|
70
|
53
|
32%
|
75
|
64
|
17%
|
321
|
310
|
4%
|
Total Asia operations
|
1,071
|
1,084
|
(1%)
|
1,221
|
1,030
|
19%
|
1,328
|
1,139
|
17%
|
7,074
|
6,202
|
14%
|
US Insurance Operations(1b) (7)
|
||||||||||||
Fixed Annuities
|
452
|
336
|
35%
|
-
|
-
|
N/A
|
45
|
34
|
32%
|
452
|
336
|
35%
|
Fixed Index Annuities
|
790
|
696
|
14%
|
-
|
-
|
N/A
|
79
|
69
|
14%
|
790
|
696
|
14%
|
Life
|
5
|
8
|
(38%)
|
11
|
15
|
(27%)
|
11
|
16
|
(31%)
|
92
|
135
|
(32%)
|
Variable Annuities
|
9,695
|
8,707
|
11%
|
-
|
-
|
N/A
|
970
|
871
|
11%
|
9,695
|
8,707
|
11%
|
Wholesale
|
279
|
212
|
32%
|
-
|
-
|
N/A
|
28
|
21
|
33%
|
279
|
212
|
32%
|
Total US Insurance Operations
|
11,221
|
9,959
|
13%
|
11
|
15
|
(27%)
|
1,133
|
1,011
|
12%
|
11,308
|
10,086
|
12%
|
UK & Europe Insurance Operations
|
||||||||||||
Direct and Partnership Annuities
|
214
|
264
|
(19%)
|
-
|
-
|
N/A
|
21
|
26
|
(19%)
|
214
|
264
|
(19%)
|
Intermediated Annuities
|
411
|
180
|
128%
|
-
|
-
|
N/A
|
41
|
18
|
128%
|
411
|
180
|
128%
|
Internal Vesting Annuities
|
1,036
|
883
|
17%
|
-
|
-
|
N/A
|
104
|
88
|
18%
|
1,036
|
883
|
17%
|
Total Individual Annuities
|
1,661
|
1,327
|
25%
|
-
|
-
|
N/A
|
166
|
133
|
25%
|
1,661
|
1,327
|
25%
|
Corporate Pensions
|
179
|
161
|
11%
|
130
|
174
|
(25%)
|
148
|
190
|
(22%)
|
757
|
979
|
(23%)
|
On-shore Bonds
|
1,613
|
1,265
|
28%
|
-
|
-
|
N/A
|
161
|
127
|
27%
|
1,613
|
1,266
|
27%
|
Other Products
|
648
|
579
|
12%
|
36
|
33
|
9%
|
101
|
91
|
11%
|
820
|
748
|
10%
|
Wholesale
|
413
|
283
|
46%
|
-
|
-
|
N/A
|
41
|
28
|
46%
|
413
|
283
|
46%
|
Total UK & Europe Insurance Ops
|
4,514
|
3,615
|
25%
|
166
|
207
|
(20%)
|
617
|
569
|
8%
|
5,264
|
4,603
|
14%
|
Group Total
|
16,806
|
14,658
|
15%
|
1,398
|
1,252
|
12%
|
3,078
|
2,719
|
13%
|
23,646
|
20,891
|
13%
|
2011
|
2012
|
||||||
Q1
|
Q2
|
Q3
|
Q4
|
Q1
|
Q2
|
Q3
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
Group Insurance Operations
|
|||||||
Asia (1a)(7)
|
367
|
376
|
404
|
513
|
443
|
456
|
429
|
US(1a)(7)
|
322
|
350
|
316
|
287
|
332
|
387
|
414
|
UK
|
199
|
210
|
160
|
177
|
189
|
223
|
205
|
Group Total
|
888
|
936
|
880
|
977
|
964
|
1,066
|
1,048
|
Asia Insurance Operations(1a)(7)
|
|||||||
Hong Kong
|
77
|
74
|
78
|
102
|
85
|
92
|
96
|
Indonesia
|
74
|
84
|
81
|
124
|
97
|
109
|
97
|
Malaysia
|
44
|
47
|
59
|
73
|
45
|
53
|
47
|
Philippines
|
6
|
8
|
8
|
8
|
10
|
11
|
12
|
Singapore
|
47
|
56
|
60
|
72
|
72
|
69
|
76
|
Thailand
|
5
|
6
|
9
|
7
|
11
|
8
|
9
|
Vietnam
|
8
|
11
|
10
|
13
|
7
|
11
|
11
|
SE Asia Operations inc. Hong Kong
|
261
|
286
|
305
|
399
|
327
|
353
|
348
|
China(8)
|
18
|
17
|
11
|
13
|
17
|
16
|
13
|
Korea
|
28
|
27
|
26
|
20
|
21
|
24
|
22
|
Taiwan
|
29
|
30
|
36
|
53
|
43
|
45
|
24
|
India(5)
|
31
|
16
|
26
|
28
|
35
|
18
|
22
|
Total Asia Insurance Operations
|
367
|
376
|
404
|
513
|
443
|
456
|
429
|
US Insurance Operations(1a)(7)
|
|||||||
Fixed Annuities
|
13
|
10
|
10
|
14
|
16
|
15
|
14
|
Fixed Index Annuities
|
20
|
22
|
26
|
25
|
25
|
25
|
29
|
Life
|
5
|
6
|
5
|
4
|
4
|
4
|
3
|
Variable Annuities
|
284
|
305
|
262
|
240
|
279
|
332
|
359
|
Wholesale
|
-
|
7
|
13
|
4
|
8
|
11
|
9
|
Total US Insurance Operations
|
322
|
350
|
316
|
287
|
332
|
387
|
414
|
UK & Europe Insurance Operations
|
|||||||
Direct and Partnership Annuities
|
10
|
8
|
8
|
6
|
7
|
7
|
7
|
Intermediated Annuities
|
5
|
7
|
6
|
6
|
10
|
15
|
16
|
Internal Vesting annuities
|
27
|
29
|
32
|
34
|
31
|
35
|
38
|
Total Individual Annuities
|
42
|
44
|
47
|
46
|
48
|
57
|
61
|
Corporate Pensions
|
78
|
69
|
43
|
43
|
49
|
55
|
44
|
On-shore Bonds
|
43
|
41
|
43
|
51
|
55
|
51
|
55
|
Other Products
|
36
|
28
|
27
|
31
|
37
|
33
|
31
|
Wholesale
|
-
|
28
|
-
|
6
|
-
|
27
|
14
|
Total UK & Europe Insurance Operations
|
199
|
210
|
160
|
177
|
189
|
223
|
205
|
Group Total
|
888
|
936
|
880
|
977
|
964
|
1,066
|
1,048
|
2011
|
2012
|
||||||
Q1
|
Q2
|
Q3
|
Q4
|
Q1
|
Q2
|
Q3
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
Group Insurance Operations
|
|||||||
Asia(1b) (7)
|
366
|
375
|
398
|
509
|
443
|
456
|
429
|
US(1b) (7)
|
327
|
361
|
323
|
285
|
332
|
387
|
414
|
UK
|
199
|
210
|
159
|
177
|
189
|
223
|
205
|
Group Total
|
892
|
946
|
880
|
971
|
964
|
1,066
|
1,048
|
Asia Insurance Operations(1b)(7)
|
|||||||
Hong Kong
|
79
|
76
|
80
|
102
|
85
|
92
|
96
|
Indonesia
|
72
|
81
|
76
|
119
|
97
|
109
|
97
|
Malaysia
|
44
|
47
|
59
|
74
|
45
|
53
|
47
|
Philippines
|
7
|
8
|
8
|
8
|
10
|
11
|
12
|
Singapore
|
48
|
58
|
59
|
73
|
72
|
69
|
76
|
Thailand
|
5
|
6
|
9
|
6
|
11
|
8
|
9
|
Vietnam
|
8
|
10
|
11
|
13
|
7
|
11
|
11
|
SE Asia Operations inc. Hong Kong
|
263
|
286
|
302
|
395
|
327
|
353
|
348
|
China(8)
|
19
|
18
|
12
|
13
|
17
|
16
|
13
|
Korea
|
28
|
28
|
24
|
20
|
21
|
24
|
22
|
Taiwan
|
29
|
29
|
37
|
54
|
43
|
45
|
24
|
India(5)
|
27
|
14
|
23
|
27
|
35
|
18
|
22
|
Total Asia Insurance Operations
|
366
|
375
|
398
|
509
|
443
|
456
|
429
|
US Insurance Operations(1b) (7)
|
|||||||
Fixed Annuities
|
13
|
11
|
10
|
14
|
16
|
15
|
14
|
Fixed Index Annuities
|
21
|
22
|
26
|
25
|
25
|
25
|
29
|
Life
|
5
|
5
|
6
|
5
|
4
|
4
|
3
|
Variable Annuities
|
288
|
316
|
267
|
238
|
279
|
332
|
359
|
Wholesale
|
-
|
7
|
14
|
3
|
8
|
11
|
9
|
Total US Insurance Operations
|
327
|
361
|
323
|
285
|
332
|
387
|
414
|
UK & Europe Insurance Operations
|
|||||||
Direct and Partnership Annuities
|
10
|
8
|
8
|
6
|
7
|
7
|
7
|
Intermediated Annuities
|
5
|
7
|
6
|
6
|
10
|
15
|
16
|
Internal Vesting annuities
|
27
|
29
|
32
|
34
|
31
|
35
|
38
|
Total Individual Annuities
|
42
|
44
|
46
|
46
|
48
|
57
|
61
|
Corporate Pensions
|
78
|
69
|
43
|
43
|
49
|
55
|
44
|
On-shore Bonds
|
43
|
41
|
43
|
51
|
55
|
51
|
55
|
Other Products
|
36
|
28
|
27
|
31
|
37
|
33
|
31
|
Wholesale
|
-
|
28
|
-
|
6
|
-
|
27
|
14
|
Total UK & Europe Insurance Operations
|
199
|
210
|
159
|
177
|
189
|
223
|
205
|
Group Total
|
892
|
946
|
880
|
971
|
964
|
1,066
|
1,048
|
2011
|
2012
|
||||||
Q1
|
Q2
|
Q3
|
Q4
|
Q1
|
Q2
|
Q3
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
Group Investment Operations
|
|||||||
Opening FUM
|
107,491
|
108,234
|
109,901
|
102,535
|
106,984
|
109,507
|
110,204
|
Net Flows(10)
|
1,891
|
1,019
|
487
|
1,621
|
2,116
|
3,251
|
6,975
|
- Gross Inflows
|
9,186
|
8,482
|
8,599
|
7,538
|
9,183
|
9,305
|
13,228
|
- Redemptions
|
(7,295)
|
(7,463)
|
(8,112)
|
(5,917)
|
(7,067)
|
(6,054)
|
(6,253)
|
Other Movements*
|
(1,148)
|
648
|
(7,853)
|
2,828
|
407
|
(2,554)
|
3,530
|
Total Group Investment Operations
|
108,234
|
109,901
|
102,535
|
106,984
|
109,507
|
110,204
|
120,709
|
M&G
|
|||||||
Retail
|
|||||||
Opening FUM
|
42,506
|
44,018
|
45,603
|
41,427
|
44,228
|
47,972
|
48,352
|
Net Flows
|
1,310
|
1,486
|
(172)
|
1,271
|
2,398
|
1,876
|
1,863
|
- Gross Inflows
|
5,474
|
4,900
|
4,322
|
4,353
|
6,055
|
4,995
|
4,903
|
- Redemptions
|
(4,164)
|
(3,414)
|
(4,494)
|
(3,082)
|
(3,657)
|
(3,119)
|
(3,040)
|
Other Movements*
|
202
|
99
|
(4,004)
|
1,530
|
1,346
|
(1,496)
|
1,736
|
Closing FUM
|
44,018
|
45,603
|
41,427
|
44,228
|
47,972
|
48,352
|
51,951
|
Institutional(4)
|
|||||||
Opening FUM
|
46,820
|
47,364
|
47,747
|
45,921
|
47,720
|
45,371
|
46,291
|
Net Flows
|
367
|
(241)
|
(116)
|
480
|
(631)
|
1,298
|
4,505
|
- Gross Inflows
|
1,445
|
1,571
|
2,105
|
1,811
|
954
|
2,697
|
5,643
|
- Redemptions
|
(1,078)
|
(1,812)
|
(2,221)
|
(1,331)
|
(1,585)
|
(1,399)
|
(1,138)
|
Other Movements*
|
177
|
624
|
(1,710)
|
1,319
|
(1,718)
|
(378)
|
1,419
|
Closing FUM
|
47,364
|
47,747
|
45,921
|
47,720
|
45,371
|
46,291
|
52,215
|
Total M&G Investment Operations
|
91,382
|
93,350
|
87,348
|
91,948
|
93,343
|
94,643
|
104,166
|
PPM South Africa FUM included in Total M&G(11)
|
8,772
|
8,695
|
7,396
|
7,872
|
3,757
|
3,584
|
3,848
|
Eastspring - excluding MMF(10)
|
|||||||
Equity/Bond/Other(9)
|
|||||||
Opening FUM
|
16,358
|
14,943
|
14,565
|
13,404
|
13,007
|
13,970
|
13,423
|
Net Flows
|
64
|
(272)
|
713
|
(252)
|
333
|
50
|
838
|
- Gross Inflows
|
2,031
|
1,911
|
2,088
|
1,147
|
2,120
|
1,552
|
2,407
|
- Redemptions
|
(1,967)
|
(2,183)
|
(1,375)
|
(1,399)
|
(1,787)
|
(1,502)
|
(1,569)
|
Other Movements
|
(1,479)
|
(106)
|
(1,874)
|
(145)
|
630
|
(597)
|
247
|
Closing FUM(6)
|
14,943
|
14,565
|
13,404
|
13,007
|
13,970
|
13,423
|
14,508
|
Third Party Institutional Mandates
|
|||||||
Opening FUM
|
1,807
|
1,909
|
1,986
|
1,783
|
2,029
|
2,194
|
2,138
|
Net Flows
|
150
|
46
|
62
|
122
|
16
|
27
|
(231)
|
- Gross Inflows
|
236
|
100
|
84
|
227
|
54
|
61
|
275
|
- Redemptions
|
(86)
|
(54)
|
(22)
|
(105)
|
(38)
|
(34)
|
(506)
|
Other Movements
|
(48)
|
31
|
(265)
|
124
|
149
|
(83)
|
128
|
Closing FUM(6)
|
1,909
|
1,986
|
1,783
|
2,029
|
2,194
|
2,138
|
2,035
|
Total Eastspring Investment Operations
|
16,852
|
16,551
|
15,187
|
15,036
|
16,164
|
15,561
|
16,543
|
US
|
|||||||
Curian Capital - FUM(6)
|
3,873
|
4,268
|
4,291
|
4,705
|
5,118
|
5,212
|
6,421
|
|
* Other movements in Q1 2012 include £3.8 billion (with £1.0 billion retail, £2.8 billion institutional) relating to the impact of dilution in M&G's investment in PPM South Africa recognised in Q1 2012.
|
2011
|
2012
|
||||||
Q1
|
Q2
|
Q3
|
Q4
|
Q1
|
Q2
|
Q3
|
|
YTD
|
YTD
|
YTD
|
YTD
|
YTD
|
YTD
|
YTD
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
Annual Equivalent(3)
|
|||||||
Total Asia Insurance Operations
|
367
|
743
|
1,147
|
1,660
|
443
|
899
|
1,328
|
Total US Insurance Operations
|
322
|
672
|
988
|
1,275
|
332
|
719
|
1,133
|
Total UK & Europe Insurance Operations
|
199
|
409
|
569
|
746
|
189
|
412
|
617
|
Group Total
|
888
|
1,824
|
2,704
|
3,681
|
964
|
2,030
|
3,078
|
New business profit(2)
|
|||||||
Total Asia Insurance Operations
|
213
|
465
|
719
|
1,076
|
260
|
547
|
828
|
Total US Insurance Operations
|
220
|
458
|
622
|
815
|
214
|
442
|
683
|
Total UK & Europe Insurance Operations
|
65
|
146
|
194
|
260
|
62
|
152
|
227
|
Group Total
|
498
|
1,069
|
1,535
|
2,151
|
536
|
1,141
|
1,738
|
New business margin (% of APE)
|
|||||||
Total Asia Insurance Operations
|
58%
|
63%
|
63%
|
65%
|
59%
|
61%
|
62%
|
Total US Insurance Operations
|
68%
|
68%
|
63%
|
64%
|
64%
|
61%
|
60%
|
Total UK & Europe Insurance Operations
|
33%
|
36%
|
34%
|
35%
|
33%
|
37%
|
37%
|
Group Total
|
56%
|
59%
|
57%
|
58%
|
56%
|
56%
|
56%
|
PVNBP(3)
|
|||||||
Total Asia Insurance Operations
|
1,935
|
3,939
|
6,221
|
8,910
|
2,303
|
4,725
|
7,074
|
Total US Insurance Operations
|
3,206
|
6,689
|
9,858
|
12,720
|
3,307
|
7,180
|
11,308
|
Total UK & Europe Insurance Operations
|
1,551
|
3,264
|
4,603
|
6,111
|
1,580
|
3,495
|
5,264
|
Group Total
|
6,692
|
13,892
|
20,682
|
27,741
|
7,190
|
15,400
|
23,646
|
New business profit(2)
|
|||||||
Total Asia Insurance Operations
|
213
|
465
|
719
|
1,076
|
260
|
547
|
828
|
Total US Insurance Operations
|
220
|
458
|
622
|
815
|
214
|
442
|
683
|
Total UK & Europe Insurance Operations
|
65
|
146
|
194
|
260
|
62
|
152
|
227
|
Group Total
|
498
|
1,069
|
1,535
|
2,151
|
536
|
1,141
|
1,738
|
New business margin (% of PVNBP)
|
|||||||
Total Asia Insurance Operations
|
11.0%
|
11.8%
|
11.6%
|
12.1%
|
11.3%
|
11.6%
|
11.7%
|
Total US Insurance Operations
|
6.9%
|
6.8%
|
6.3%
|
6.4%
|
6.5%
|
6.2%
|
6.0%
|
Total UK & Europe Insurance Operations
|
4.2%
|
4.5%
|
4.2%
|
4.3%
|
3.9%
|
4.3%
|
4.3%
|
Group Total
|
7.4%
|
7.7%
|
7.4%
|
7.8%
|
7.5%
|
7.4%
|
7.4%
|
Asia operationsnote (ii)
|
|||||||||||
30 September 2012
|
|||||||||||
China
|
Hong Kong
|
India
|
Indonesia
|
Korea
|
Malaysia
|
Philippines
|
Singapore
|
Taiwan
|
Thailand
|
Vietnam
|
|
notes (ii), (iv)
|
notes (iii), (iv)
|
note (iv)
|
|||||||||
%
|
%
|
%
|
%
|
%
|
%
|
%
|
%
|
%
|
%
|
%
|
|
New business risk discount rate
|
10.0
|
3.7
|
13.3
|
11.0
|
6.4
|
6.4
|
11.65
|
3.75
|
4.8
|
10.3
|
17.5
|
Government bond yield
|
3.5
|
1.7
|
8.3
|
6.05
|
3.0
|
3.55
|
4.9
|
1.5
|
1.2
|
3.5
|
10.8
|
30 June 2012
|
|||||||||||
China
|
Hong Kong
|
India
|
Indonesia
|
Korea
|
Malaysia
|
Philippines
|
Singapore
|
Taiwan
|
Thailand
|
Vietnam
|
|
notes (ii), (iv)
|
notes (iii), (iv)
|
note (iv)
|
|||||||||
%
|
%
|
%
|
%
|
%
|
%
|
%
|
%
|
%
|
%
|
%
|
|
New business risk discount rate
|
9.9
|
3.7
|
13.35
|
11.15
|
7.05
|
6.3
|
12.4
|
3.9
|
4.9
|
10.3
|
17.0
|
Government bond yield
|
3.4
|
1.7
|
8.35
|
6.25
|
3.65
|
3.5
|
5.6
|
1.6
|
1.2
|
3.5
|
10.3
|
30 September 2011
|
|||||||||||
China
|
Hong Kong
|
India
|
Indonesia
|
Korea
|
Malaysia
|
Philippines
|
Singapore
|
Taiwan
|
Thailand
|
Vietnam
|
|
notes (ii, (iv)
|
notes (iii), (iv)
|
note (iv)
|
|||||||||
%
|
%
|
%
|
%
|
%
|
%
|
%
|
%
|
%
|
%
|
%
|
|
New business risk discount rate
|
10.5
|
3.65
|
13.6
|
12.2
|
7.5
|
6.8
|
13.2
|
4.1
|
4.9
|
10.5
|
19.8
|
Government bond yield
|
4.0
|
1.9
|
8.6
|
7.0
|
4.0
|
3.7
|
6.45
|
1.6
|
1.3
|
3.7
|
13.1
|
Asia Total
|
|||
30 Sep 2012
|
30 Jun 2012
|
30 Sep 2011
|
|
%
|
%
|
%
|
|
New business weighted risk discount rate note (i)
|
7.3
|
7.5
|
7.7
|
|
(i) The weighted risk discount rates for Asia operations shown above have been determined by weighting each country's risk discount rates by reference to the EEV basis new business result. The risk discount rates for
individual Asia territories reflect the movement in government bond yields, together with the effects of movements in the allowance for market risk and changes in product mix.
|
|
(ii) For Hong Kong the assumptions shown are for US dollar denominated business. For other territories, the assumptions are for local currency denominated business.
|
|
(iii) The risk discount rate for Malaysia reflects both the Malaysia life and Takaful operations.
|
|
(iv) The mean equity return assumptions for the most significant equity holdings in the Asia operations were:
|
30 Sep 2012
|
30 Jun 2012
|
30 Sep 2011
|
|
%
|
%
|
%
|
|
Hong Kong
|
5.7
|
5.7
|
5.9
|
Malaysia
|
9.55
|
9.5
|
9.7
|
Singapore
|
7.5
|
7.7
|
7.7
|
US operations
|
||||||
|
30 Sep 2012
|
30 Jun 2012
|
30 Sep 2011
|
|||
|
%
|
%
|
%
|
|||
Assumed new business and spread margins: note (ii)
|
||||||
Fixed Annuity business:*note (i)
|
||||||
January to June issues
|
1.4 **
|
1.4 **
|
1.9
|
|||
July to September issues
|
1.25 **
|
n/a
|
1.9
|
|||
Fixed Index Annuity business: note (i)
|
||||||
January to June issues
|
1.75 **
|
1.75 **
|
2.5
|
|||
July to September issues
|
1.5 **
|
n/a
|
2.5
|
|||
Institutional business
|
1.25
|
1.25
|
0.7
|
|||
New business risk discount rate:
|
||||||
Variable annuity
|
6.5
|
6.5
|
6.5
|
|||
Non-variable annuity
|
4.4
|
4.4
|
4.2
|
|||
Weighted average total
|
6.3
|
6.3
|
6.3
|
|||
US 10-year treasury bond rate at end of period
|
1.7
|
1.7
|
1.9
|
|||
Pre-tax expected long-term nominal rate of return for US equities
|
5.7
|
5.7
|
5.9
|
|||
|
||||||
*
|
Including the proportion of variable annuity business invested in the general account
|
|||||
**
|
Grading up 25 basis points to the long-term assumption over five years
|
|
|
|
Notes
|
|
(i) For new business issuances in 2012, the assumed spread margin for fixed index annuity and fixed annuity business (including the proportion of variable annuity business invested in the general account) is assumed to grade to
the long-term assumption over five years. For new business issuances for the nine months ended 30 September 2011 the assumed spread margin for these businesses applies from inception.
|
|
(ii) Credit risk treatment
|
|
The projected cash flows incorporate the expected long-term spread between the earned rate and the rate credited to policyholders. The projected earned rates reflect book value yields which are adjusted over time to reflect
projected reinvestment rates. Positive net cash flows are assumed to be reinvested in a mix of corporate bonds, commercial mortgages and limited partnerships. The yield on those assets is assumed to grade from the current
level to a yield that allows for a long-term assumed credit spread on the reinvested assets of 1.25 per cent over 10 years. The yield also reflects an allowance for a Risk Margin Reserve (RMR) allowance of 25 basis points for
longer-term defaults for all periods shown above.
|
|
|
UK operations
|
||||||
30 Sep 2012
|
30 Jun 2012
|
30 Sep 2011
|
||||
%
|
%
|
%
|
||||
Shareholder-backed annuity business:note (i)
|
||||||
New business risk discount rate
|
7.3
|
7.3
|
7.05
|
|||
Pre-tax expected long-term nominal rate of return:
|
||||||
Fixed annuities
|
4.3
|
4.6
|
5.0
|
|||
Inflation-linked annuities
|
3.3
|
4.2
|
5.0
|
|||
Other business:
|
||||||
New business risk discount rate note (ii)
|
5.2
|
5.2
|
5.9
|
|||
Pre-tax expected long-term nominal rates of investment return:
|
||||||
UK equities
|
6.2
|
6.3
|
6.9
|
|||
Gilts
|
2.2
|
2.3
|
2.9
|
|||
Corporate bonds
|
3.75
|
3.9
|
4.5
|
|||
Post-tax expected long-term nominal rate of return for the PAC with-profits fund:
|
||||||
Pension business (where no tax applies)
|
4.9
|
5.0
|
5.5
|
|||
Life business
|
4.2
|
4.3
|
4.8
|
|
(i) For Prudential's UK shareholder-backed annuity business, Prudential has used a market consistent embedded value (MCEV) approach to derive an implied risk discount rate which is then applied to the projected best estimate
cash flows. In the annuity MCEV calculations, the future cash flows are discounted using the swap yield curve plus an allowance for liquidity premium based on Prudential's assessment of the expected return on the assets
backing the annuity liabilities after allowing for expected long-term defaults, a credit risk premium, an allowance for a 1 notch downgrade of the portfolio subject to credit risk and an allowance for short-term defaults. The credit
assumptions used in the MCEV calculations and the residual liquidity premium element of the bond spread over swap rates for shareholder-backed annuity new business are as follows:
|
30 Sep 2012
|
30 Jun 2012
|
30 Sep 2011
|
||
(bps)
|
(bps)
|
(bps)
|
||
Bond spread over swap rates
|
155
|
163
|
132
|
|
Total credit risk allowance
|
35
|
33
|
34
|
|
Liquidity premium
|
120
|
130
|
98
|
|
|
|
(ii) The risk discount rates for new business for UK insurance operations other than shareholder-backed annuities reflect weighted rates based on the type of business.
|
With-profit
|
Unit-linked and variable annuity
|
Other shareholder-backed business
|
Total
|
||
note (1a)
|
note (1a)
|
||||
£bn
|
£bn
|
£bn
|
£bn
|
||
UK insurance operations notes (1b) and (1c)
|
48.8
|
6.3
|
26.6
|
81.7
|
|
US insurance operations notes (1d) and 3
|
33.4
|
33.4
|
|||
Asia long-term business
|
1.3
|
2.1
|
5.0
|
8.4
|
|
Other operations
|
1.9
|
1.9
|
|||
Total
|
50.1
|
8.4
|
66.9
|
125.4
|
|
Notes
|
|
1(a) Shareholders are not directly exposed to value movements on assets backing with-profit, unit-linked and variable annuity business.
|
|
1(b) Of the £26.6 billion of debt securities for UK annuity and other non-linked shareholder-backed business 25 per cent was rated AAA, 16 per cent AA, 33 per cent A, 21 per cent BBB and 5 per cent Other.
|
|
1(c) For UK annuity business provision is made for possible future credit related losses. At 30 September 2012, on a statutory basis, a provision of £2.1 billion was held.
|
|
1(d) Debt securities of US Operations comprise those of Jackson National Life and those of SRLC America Holding Corp (SLRC) which was acquired from Swiss Re on 4 September 2012. The amounts included for SLRC are
subject to the finalisation of the fair value balance sheet at the date of acquisition. This will be finalised on agreement of the completion balance sheet with the vendor. Full details will be included in Prudential plc's audited
annual report for the year ended 31 December 2012. The debt securities of SLRC and Jackson as at 30 September 2012 are as follows:
|
SRLC
|
Jackson
|
30 Sept
2012
|
30 Jun
2012
|
|
£m
|
£m
|
£m
|
£m
|
|
Government securities
|
1,502
|
1,918
|
3,420
|
2,107
|
Corporate securities (95% investment grade)
|
4,168
|
19,800
|
23,968
|
19,987
|
Residential mortgage backed securities (63% government agency; 21% for pre 2006/2007 vintages; £420 million for 2006/2007 vintages of which £419 million is for the senior part of the capital structure)
|
728
|
2,095
|
2,823
|
2,282
|
Commercial mortgage backed securities
|
482
|
2,068
|
2,550
|
2,129
|
Other debt securities
|
50
|
544
|
594
|
556
|
Total
|
6,930
|
26,425
|
33,355
|
27,061
|
|
2 Defaults, losses from sales of impaired and deteriorating bonds and write-downs for non-linked shareholder-backed business
|
Defaults
|
Bond write
downs
|
Losses on sale of
impaired and
deteriorating
bonds (net of
recoveries)
|
|||||
£m
|
£m
|
£m
|
|||||
Corporate debt securities
|
-
|
-
|
(15)
|
||||
Residential mortgage-backed securities
|
-
|
-
|
-
|
||||
Prime
|
-
|
(2)
|
(1)
|
||||
Alt-A
|
-
|
-
|
1
|
||||
Sub-prime
|
-
|
(3)
|
-
|
||||
Other asset backed securities
|
-
|
(20)
|
1
|
||||
Total
|
-
|
(25)
|
(14)
|
|
a) Movements in the values for the 3 months to 30 September 2012:
|
Change reflected directly in shareholders' equity
|
|||||||
30 September
2012
|
Movement in Quarter 3
|
Acquisition of
SLRC America
Holding Corp
on 4
September
2012
|
Foreign exchange translation
|
Total movement in Quarter 3 including Foreign exchange
|
30 June
2012
|
||
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
||
Assets fair valued at below book value
|
|||||||
Book value
|
4,193
|
2,551
|
-
|
(28)
|
2,523
|
1,670
|
|
Unrealised loss
|
(160)
|
(6)
|
-
|
3
|
(3)
|
(157)
|
|
Fair value (as included in the balance sheet)
|
4,033
|
2,545
|
-
|
(25)
|
2,520
|
1,513
|
|
Assets fair valued at or above book value
|
|||||||
Book value
|
26,253
|
(2,897)
|
6,953
|
(666)
|
3,390
|
22,863
|
|
Unrealised gain
|
3,069
|
479
|
-
|
(89)
|
390
|
2,679
|
|
Fair value (as included in the balance sheet)
|
29,322
|
(2,418)
|
6,953
|
(755)
|
3,780
|
25,542
|
|
Total
|
|||||||
Book value
|
30,446
|
(346)
|
6,953
|
(694)
|
5,913
|
24,533
|
|
Net unrealised gain
|
2,909
|
473
|
-
|
(86)
|
387
|
2,522
|
|
Fair value (as included in the balance sheet)
|
33,355
|
127
|
6,953
|
(780)
|
6,300
|
27,055
|
|
b) Fair value of securities in an unrealised loss position as a percentage of book value
|
|
(i) Fair value of securities as a percentage of book value
|
Fair value
|
Unrealised loss
|
Fair value
|
Unrealised loss
|
|
30 September
2012
|
30 September
2012
|
30 June
2012
|
30 June
2012
|
|
£m
|
£m
|
£m
|
£m
|
|
Between 90% and 100%
|
3,846
|
(78)
|
1,160
|
(27)
|
Between 80% and 90%
|
98
|
(16)
|
190
|
(31)
|
Below 80%
|
89
|
(66)
|
163
|
(99)
|
4,033
|
(160)
|
1,513
|
(157)
|
Fair value
30 September
2012
|
Unrealised loss
30 September
2012
|
Fair value
30 June
2012
|
Unrealised loss
30 June
2012
|
|
£m
|
£m
|
£m
|
£m
|
|
Between 90% and 100%
|
102
|
(5)
|
127
|
(5)
|
Between 80% and 90%
|
35
|
(6)
|
50
|
(9)
|
Below 80%
|
30
|
(14)
|
62
|
(25)
|
167
|
(25)
|
239
|
(39)
|
Fair value
30 September
2012
|
Unrealised loss
30 September
2012
|
Fair value
30 June
2012
|
Unrealised loss
30 June
2012
|
|
£m
|
£m
|
£m
|
£m
|
|
Less than 3 months
|
-
|
-
|
32
|
(10)
|
3 months to 6 months
|
1
|
(1)
|
-
|
-
|
More than 6 months
|
88
|
(65)
|
131
|
(89)
|
89
|
(66)
|
163
|
(99)
|
Fair value
30 September
2012
|
Unrealised loss
30 September
2012
|
Fair value
30 June
2012
|
Unrealised loss
30 June
2012
|
||
£m
|
£m
|
£m
|
£m
|
||
RMBS
|
|||||
Prime
|
8
|
(3)
|
27
|
(10)
|
|
Alt-A
|
-
|
-
|
11
|
(3)
|
|
Sub-prime
|
30
|
(14)
|
51
|
(22)
|
|
38
|
(17)
|
89
|
(35)
|
||
Commercial mortgage backed securities
|
9
|
(27)
|
8
|
(29)
|
|
Other asset backed securities
|
42
|
(22)
|
53
|
(31)
|
|
Total structured securities
|
89
|
(66)
|
150
|
(95)
|
|
Corporates
|
-
|
-
|
13
|
(4)
|
|
89
|
(66)
|
163
|
(99)
|
Shareholder
sovereign
debt
|
|||
£m
|
|||
Continental Europe
|
|||
Italy
|
48
|
||
Spain
|
1
|
||
49
|
|||
Germany
|
467
|
||
Other Europe (principally Isle of Man, France and Belgium)
|
66
|
||
582
|
|||
United Kingdom
|
3,411
|
||
United States
|
3,519
|
||
Other (predominantly Asia)
|
3,051
|
||
Total
|
10,563
|
|
5 Shareholder exposure to bank debt securities
|
Debt securities
|
|||||||
Senior debt
|
Subordinated debt
|
||||||
Covered
|
Senior
|
Total senior debt
|
Tier 2
|
Tier 1
|
Total subordinated debt
|
Total
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
Portugal
|
-
|
31
|
31
|
-
|
-
|
-
|
31
|
Ireland
|
-
|
16
|
16
|
-
|
-
|
-
|
16
|
Italy
|
-
|
12
|
12
|
25
|
-
|
25
|
37
|
Spain
|
150
|
10
|
160
|
23
|
3
|
26
|
186
|
150
|
69
|
219
|
48
|
3
|
51
|
270
|
|
Austria
|
-
|
-
|
-
|
11
|
-
|
11
|
11
|
France
|
18
|
53
|
71
|
68
|
37
|
105
|
176
|
Germany
|
-
|
34
|
34
|
1
|
-
|
1
|
35
|
Netherlands
|
-
|
15
|
15
|
100
|
67
|
167
|
182
|
United Kingdom
|
450
|
202
|
652
|
674
|
106
|
780
|
1,432
|
Total Europe
|
618
|
373
|
991
|
902
|
213
|
1,115
|
2,106
|
United States
|
-
|
1,778
|
1,778
|
459
|
25
|
484
|
2,262
|
Other predominantly Asia
|
30
|
342
|
372
|
336
|
234
|
570
|
942
|
Total Group
|
648
|
2,493
|
3,141
|
1,697
|
472
|
2,169
|
5,310
|
|
(1a) Insurance and investment new business for overseas operations has been calculated using average exchange rates. The applicable rate for Jackson for the period to 30 September 2012 is $1.58.
|
|
(1b) Insurance and investment new business for overseas operations for 2011 have been calculated using constant exchange rates. The applicable rate for Jackson is $1.58.
|
|
(2) New business values are all presented pre-tax.
|
|
(3) Annual Equivalents, calculated as regular new business contributions plus ten per cent of single new business contributions, are subject to roundings. PVNBPs are calculated as equalling single premiums plus the present
value of expected premiums of new regular premium business. In determining the present value, allowance is made for lapses and other assumptions applied in determining the EEV new business profit.
|
|
(4) Balance includes segregated and pooled pension funds, private finance assets and other institutional clients. Other movements reflect the net flows arising from the cash component of a tactical asset allocation fund managed
by PPM South Africa.
|
|
(5) New business in India is included at Prudential's 26 per cent interest in the India life operation.
|
|
(6) Balance Sheet figures have been calculated at the closing exchange rate.
|
|
(7) Sales are converted using the year-to-date average exchange rate applicable at the time. The sterling results for individual quarters represent the difference between the year-to-date reported sterling results at successive
quarters and will include foreign exchange movements from earlier periods.
|
|
(8) New business in China is included at Prudential's 50 per cent interest in the China life operation.
|
|
(9) Mandatory Provident Fund (MPF) product sales in Hong Kong are included at Prudential's 36 per cent interest in Hong Kong MPF operation.
|
|
(10) Investment flows exclude Eastspring Money Market Funds (MMF) year-to-date net outflows of £217 million (year-to-date 2011: net outflows £267 million).
|
|
(11) From I January 2012, Prudential Portfolio Managers South Africa (Pty) Limited was no longer a subsidiary of M&G following the restructuring transaction whereby M&G's ownership has been diluted following the equitisation
of the staff incentive scheme and reduced further by the sale of an additional 10 per cent equity stake to an empowerment company as encouraged under Broad Based Black Economic Empowerment legislation. Consequently,
47.2 per cent of funds under management and flows from the South African associate company are included in M&G's results from 2012 onwards whereas 100 per cent had been included up to the end of 2011.
|
PRUDENTIAL PUBLIC LIMITED COMPANY
|
|
By: /s/ Clive Burns
|
|
Clive Burns
|
|
Head of Group Secretariat
|