|
Half year
|
Half year*
|
Full year*
|
|
|
2012
£m
|
2011
£m
|
2011
£m
|
|
Earned premiums, net of reinsurance
|
14,111
|
12,930
|
25,277
|
|
Investment return note I
|
8,762
|
7,750
|
9,360
|
|
Other income
|
1,008
|
923
|
1,869
|
|
Total revenue, net of reinsurance
|
23,881
|
21,603
|
36,506
|
|
Benefits and claims and movement in unallocated surplus of with-profits funds, net of reinsurance note J
|
(19,850)
|
(17,590)
|
(29,289)
|
|
Acquisition costs and other expenditure note H
|
(2,592)
|
(2,665)
|
(5,120)
|
|
Finance costs: interest on core structural borrowings of shareholder-financed operations
|
(140)
|
(140)
|
(286)
|
|
Total charges, net of reinsurance
|
(22,582)
|
(20,395)
|
(34,695)
|
|
Profit before tax (being tax attributable to shareholders' and policyholders' returns)**
|
1,299
|
1,208
|
1,811
|
|
(Less) add tax (charge) credit attributable to policyholders' returns
|
(40)
|
(94)
|
17
|
|
Profit before tax attributable to shareholders note C
|
1,259
|
1,114
|
1,828
|
|
Total tax charge attributable to policyholders and shareholders note K
|
(347)
|
(377)
|
(392)
|
|
Adjustment to remove tax charge (credit) attributable to policyholders returns
|
40
|
94
|
(17)
|
|
Tax charge attributable to shareholders' returns note K
|
(307)
|
(283)
|
(409)
|
|
Profit for the period
|
952
|
831
|
1,419
|
|
Attributable to:
|
||||
Equity holders of the Company
|
952
|
829
|
1,415
|
|
Non-controlling interests
|
-
|
2
|
4
|
|
Profit for the period
|
952
|
831
|
1,419
|
|
|
||||
Earnings per share (in pence)
|
||||
Based on profit attributable to the equity holders of the Company: note L
|
||||
Basic
|
37.5p
|
32.7p
|
55.8p
|
|
Diluted
|
37.5p
|
32.6p
|
55.7p
|
|
* The Group has adopted altered US GAAP requirements for deferred acquisition costs as an improvement to its accounting policy under IFRS 4 for those operations of the Group which measure insurance assets and liabilities
substantially by reference to US GAAP principles. Accordingly, the 2011 comparative results and related notes have been adjusted from those previously published for the retrospective application of the improvement as if the new accounting policy had always applied, as described in note B. |
|
** This measure is the formal profit before tax measure under IFRS but it is not the result attributable to shareholders.
|
|
This is principally because taxes borne by UK with-profits and unit-linked policies through adjustments to benefits are paid on the policyholders' behalf by the Company. These amounts are required to be included in the tax
charge of the Company under IAS 12. Consequently, the profit before all taxes measure (which is determined after deducting the cost of policyholder benefits and movements in the liability for unallocated surplus of the PAC with-profits fund after adjusting for taxes borne by policyholders) is not representative of pre-tax profits attributable to shareholders. |
|
|
|
Dividends per share (in pence)
|
|
Half year
|
Half year
|
Full year
|
|
|
2012
|
2011
|
2011
|
|
Dividends relating to reporting period: note M
|
||||
Interim dividend (2012 and 2011)
|
8.40p
|
7.95p
|
7.95p
|
|
Final dividend (2011)
|
-
|
-
|
17.24p
|
|
Total
|
8.40p
|
7.95p
|
25.19p
|
|
Dividends declared and paid in reporting period: note M
|
||||
Current year interim dividend
|
-
|
-
|
7.95p
|
|
Final dividend for prior year
|
17.24p
|
17.24p
|
17.24p
|
|
Total
|
17.24p
|
17.24p
|
25.19p
|
Half year
|
Half year*
|
Full year*
|
||
2012
£m
|
2011
£m
|
2011
£m
|
||
Profit for the period
|
952
|
831
|
1,419
|
|
Other comprehensive income:
|
||||
Exchange movements on foreign operations and net investment hedges:
|
||||
Exchange movements arising during the period
|
(53)
|
(57)
|
(37)
|
|
Related tax
|
(1)
|
(5)
|
(68)
|
|
(54)
|
(62)
|
(105)
|
||
Unrealised valuation movements on securities of US insurance operations classified as available-for-sale:
|
||||
Unrealised holding gains arising during the period
|
470
|
287
|
912
|
|
Add back net losses/deduct net (gains) included in the income statement on disposal and impairment
|
12
|
(50)
|
(101)
|
|
Totalnote U
|
482
|
237
|
811
|
|
Related change in amortisation of deferred income and acquisition costs note Q
|
(181)
|
(71)
|
(275)
|
|
Related tax
|
(105)
|
(57)
|
(187)
|
|
196
|
109
|
349
|
||
Other comprehensive income for the period, net of related tax
|
142
|
47
|
244
|
|
Total comprehensive income for the period
|
1,094
|
878
|
1,663
|
|
Attributable to:
|
||||
Equity holders of the Company
|
1,094
|
876
|
1,659
|
|
Non-controlling interests
|
-
|
2
|
4
|
|
Total comprehensive income for the period
|
1,094
|
878
|
1,663
|
|
* The Group has adopted altered US GAAP requirements for deferred acquisition costs as an improvement to its accounting policy under IFRS 4 for those operations of the Group which measure insurance assets and liabilities
substantially by reference to US GAAP principles. Accordingly, the 2011 comparative results and related notes have been adjusted from those previously published for the retrospective application of the improvement as if the new accounting policy had always applied, as described in note B. |
Period ended 30 June 2012
|
|||||||||
Share
capital
|
Share
premium
|
Retained
earnings
|
Translation
reserve
|
Available
-for-sale
securities
reserve
|
Shareholders'
equity
|
Non-controlling
interests
|
Total
equity
|
||
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
||
Reserves
|
|||||||||
Total comprehensive income for the period
|
-
|
-
|
952
|
(54)
|
196
|
1,094
|
-
|
1,094
|
|
Dividends
|
-
|
-
|
(440)
|
-
|
-
|
(440)
|
-
|
(440)
|
|
Reserve movements in respect of share-based payments
|
-
|
-
|
52
|
-
|
-
|
52
|
-
|
52
|
|
Change in non-controlling interests arising principally from purchase and sale of property partnerships of PAC with-profits fund and other consolidated investment funds
|
-
|
-
|
-
|
-
|
-
|
-
|
(9)
|
(9)
|
|
Share capital and share premium
|
|||||||||
New share capital subscribed
|
-
|
14
|
-
|
-
|
-
|
14
|
-
|
14
|
|
Treasury shares
|
|||||||||
Movement in own shares in respect of share-based payment plans
|
-
|
-
|
5
|
-
|
-
|
5
|
-
|
5
|
|
Movement in Prudential plc shares purchased by unit trusts consolidated under IFRS
|
-
|
-
|
3
|
-
|
-
|
3
|
-
|
3
|
|
Net increase (decrease) in equity
|
-
|
14
|
572
|
(54)
|
196
|
728
|
(9)
|
719
|
|
At beginning of period:
|
|||||||||
As previously reported
|
127
|
1,873
|
5,839
|
354
|
924
|
9,117
|
43
|
9,160
|
|
Effect of change in accounting policy for deferred acquisition costsnote B
|
-
|
-
|
(595)
|
(72)
|
114
|
(553)
|
-
|
(553)
|
|
After effect of change
|
127
|
1,873
|
5,244
|
282
|
1,038
|
8,564
|
43
|
8,607
|
|
At end of period
|
127
|
1,887
|
5,816
|
228
|
1,234
|
9,292
|
34
|
9,326
|
|
Period ended 30 June 2011*
|
|||||||||
Share
capital
|
Share
premium
|
Retained
earnings
|
Translation
reserve
|
Available
-for-sale
securities
reserve
|
Shareholders'
equity
|
Non-controlling
interests
|
Total
equity
|
||
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
||
Reserves
|
|||||||||
Total comprehensive income for the period
|
-
|
-
|
829
|
(62)
|
109
|
876
|
2
|
878
|
|
Dividends
|
-
|
-
|
(439)
|
-
|
-
|
(439)
|
-
|
(439)
|
|
Reserve movements in respect of share-based payments
|
-
|
-
|
25
|
-
|
-
|
25
|
-
|
25
|
|
Share capital and share premium
|
|||||||||
New share capital subscribed
|
-
|
15
|
-
|
-
|
-
|
15
|
-
|
15
|
|
Treasury shares
|
|||||||||
Movement in own shares in respect of share-based payment plans
|
-
|
-
|
(10)
|
-
|
-
|
(10)
|
-
|
(10)
|
|
Movement in Prudential plc shares purchased by unit trusts consolidated under IFRS
|
-
|
-
|
2
|
-
|
-
|
2
|
2
|
||
Net increase (decrease) in equity
|
-
|
15
|
407
|
(62)
|
109
|
469
|
2
|
471
|
|
At beginning of period:
|
|||||||||
As previously reported
|
127
|
1,856
|
4,982
|
454
|
612
|
8,031
|
44
|
8,075
|
|
Effect of change in accounting policy for deferred acquisition costsnote B
|
-
|
-
|
(520)
|
(67)
|
77
|
(510)
|
-
|
(510)
|
|
After effect of change
|
127
|
1,856
|
4,462
|
387
|
689
|
7,521
|
44
|
7,565
|
|
At end of period
|
127
|
1,871
|
4,869
|
325
|
798
|
7,990
|
46
|
8,036
|
|
* The Group has adopted altered US GAAP requirements for deferred acquisition costs as an improvement to its accounting policy under IFRS 4 for those operations of the Group which measure insurance assets and liabilities
substantially by reference to US GAAP principles. Accordingly, the 2011 comparative results and related notes have been adjusted from those previously published for the retrospective application of the improvement as if the new accounting policy had always applied, as described in note B. |
Year ended 31 December 2011*
|
|||||||||
Share
capital
|
Share
premium
|
Retained
earnings
|
Translation reserve
|
Available
-for-sale
securities
reserve
|
Shareholders'
equity
|
Non-controlling
interests
|
Total
equity
|
||
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
||
Reserves
|
|||||||||
Total comprehensive income for the year
|
-
|
-
|
1,415
|
(105)
|
349
|
1,659
|
4
|
1,663
|
|
Dividends
|
-
|
-
|
(642)
|
-
|
-
|
(642)
|
-
|
(642)
|
|
Reserve movements in respect of share-based payments
|
-
|
-
|
44
|
-
|
-
|
44
|
-
|
44
|
|
Change in non-controlling interests arising principally from purchase and sale of property partnerships of the PAC with-profits fund and other consolidated investment funds
|
-
|
-
|
-
|
-
|
-
|
-
|
(5)
|
(5)
|
|
Share capital and share premium
|
|||||||||
New share capital subscribed
|
-
|
17
|
-
|
-
|
-
|
17
|
-
|
17
|
|
Treasury shares
|
|||||||||
Movement in own shares in respect of share-based payment plans
|
-
|
-
|
(30)
|
-
|
-
|
(30)
|
-
|
(30)
|
|
Movement in Prudential plc shares purchased by unit trusts consolidated under IFRS
|
-
|
-
|
(5)
|
-
|
-
|
(5)
|
-
|
(5)
|
|
Net increase (decrease) in equity
|
-
|
17
|
782
|
(105)
|
349
|
1,043
|
(1)
|
1,042
|
|
At beginning of year:
|
|||||||||
As previously reported
|
127
|
1,856
|
4,982
|
454
|
612
|
8,031
|
44
|
8,075
|
|
Effect of change in accounting policy for deferred acquisition costsnote B
|
-
|
-
|
(520)
|
(67)
|
77
|
(510)
|
-
|
(510)
|
|
After effect of change
|
127
|
1,856
|
4,462
|
387
|
689
|
7,521
|
44
|
7,565
|
|
At end of year
|
127
|
1,873
|
5,244
|
282
|
1,038
|
8,564
|
43
|
8,607
|
|
* The Group has adopted altered US GAAP requirements for deferred acquisition costs as an improvement to its accounting policy under IFRS 4 for those operations of the Group which measure insurance assets and liabilities
substantially by reference to US GAAP principles. Accordingly, the 2011 comparative results and related notes have been adjusted from those previously published for the retrospective application of the improvement as if the new accounting policy had always applied, as described in note B. |
30 Jun
|
30 Jun*
|
31 Dec*
|
||||
2012
£m
|
2011
£m
|
2011
£m
|
||||
Assets
|
||||||
Intangible assets attributable to shareholders:
|
||||||
Goodwillnote P
|
1,467
|
1,469
|
1,465
|
|||
Deferred acquisition costs and other intangible assetsnote Q
|
4,333
|
4,060
|
4,234
|
|||
Total
|
5,800
|
5,529
|
5,699
|
|||
Intangible assets attributable to with-profits funds:
|
||||||
In respect of acquired subsidiaries for venture fund and other investment purposes
|
178
|
169
|
178
|
|||
Deferred acquisition costs and other intangible assets
|
84
|
93
|
89
|
|||
Total
|
262
|
262
|
267
|
|||
Total
|
6,062
|
5,791
|
5,966
|
|||
Other non-investment and non-cash assets:
|
||||||
Property, plant and equipment
|
798
|
705
|
748
|
|||
Reinsurers' share of insurance contract liabilities
|
1,703
|
1,334
|
1,647
|
|||
Deferred tax assets note K
|
2,179
|
2,120
|
2,276
|
|||
Current tax recoverable
|
308
|
384
|
546
|
|||
Accrued investment income
|
2,713
|
2,460
|
2,710
|
|||
Other debtors
|
1,827
|
1,638
|
987
|
|||
Total
|
9,528
|
8,641
|
8,914
|
|||
Investments of long-term business and other operations:
|
||||||
Investment properties
|
10,822
|
10,965
|
10,757
|
|||
Investments accounted for using the equity method
|
112
|
71
|
70
|
|||
Financial investments**:
|
||||||
Loans note S
|
9,981
|
9,017
|
9,714
|
|||
Equity securities and portfolio holdings in unit trusts
|
90,542
|
91,037
|
87,349
|
|||
Debt securities note T
|
128,269
|
117,213
|
124,498
|
|||
Other investments
|
8,143
|
6,121
|
7,509
|
|||
Deposits
|
12,429
|
10,858
|
10,708
|
|||
Total
|
260,298
|
245,282
|
250,605
|
|||
Properties held for sale
|
-
|
394
|
3
|
|||
Cash and cash equivalents
|
6,737
|
8,589
|
7,257
|
|||
Total assets note N
|
282,625
|
268,697
|
272,745
|
|
* The Group has adopted altered US GAAP requirements for deferred acquisition costs as an improvement to its accounting policy under IFRS 4 for those operations of the Group which measure insurance assets and liabilities
substantially by reference to US GAAP principles. Accordingly, the 2011 comparative results and related notes have been adjusted from those previously published for the retrospective application of the improvement as if the new accounting policy had always applied, as described in note B. |
|
** Included within financial investments are £5,273 million, £8,744 million and £7,843 million of lent securities as at 30 June 2012, 30 June 2011 and 31 December 2011, respectively.
|
|
|
30 Jun
|
30 Jun*
|
31 Dec*
|
||
2012
£m
|
2011
£m
|
2011
£m
|
||
Equity and liabilities
|
||||
Equity
|
||||
Shareholders' equity
|
9,292
|
7,990
|
8,564
|
|
Non-controlling interests
|
34
|
46
|
43
|
|
Total equity
|
9,326
|
8,036
|
8,607
|
|
Liabilities
|
||||
Policyholder liabilities and unallocated surplus of with-profits funds:
|
||||
Contract liabilities (including amounts in respect of contracts classified as investment contracts under IFRS 4)note Y
|
236,419
|
221,432
|
227,075
|
|
Unallocated surplus of with-profits fundsnote Y
|
9,802
|
10,872
|
9,215
|
|
Total
|
246,221
|
232,304
|
236,290
|
|
Core structural borrowings of shareholder-financed operations:
|
||||
Subordinated debt
|
2,638
|
3,044
|
2,652
|
|
Other
|
958
|
954
|
959
|
|
Total note V
|
3,596
|
3,998
|
3,611
|
|
Other borrowings:
|
||||
Operational borrowings attributable to shareholder-financed operations note W
|
2,804
|
2,912
|
3,340
|
|
Borrowings attributable to with-profits operations note W
|
955
|
1,440
|
972
|
|
Other non-insurance liabilities:
|
||||
Obligations under funding, securities lending and sale and repurchase agreements
|
2,563
|
4,537
|
3,114
|
|
Net asset value attributable to unit holders of consolidated unit trusts and similar funds
|
3,778
|
3,203
|
3,840
|
|
Deferred tax liabilities note K
|
3,913
|
3,936
|
3,929
|
|
Current tax liabilities
|
627
|
876
|
930
|
|
Accruals and deferred income
|
641
|
585
|
736
|
|
Other creditors
|
2,989
|
2,599
|
2,544
|
|
Provisions
|
411
|
587
|
529
|
|
Derivative liabilities
|
3,452
|
2,385
|
3,054
|
|
Other liabilities
|
1,349
|
1,299
|
1,249
|
|
Total
|
19,723
|
20,007
|
19,925
|
|
Total liabilities
|
273,299
|
260,661
|
264,138
|
|
Total equity and liabilities note N
|
282,625
|
268,697
|
272,745
|
|
* The Group has adopted altered US GAAP requirements for deferred acquisition costs as an improvement to its accounting policy under IFRS 4 for those operations of the Group which measure insurance assets and liabilities
substantially by reference to US GAAP principles. Accordingly, the 2011 comparative results and related notes have been adjusted from those previously published for the retrospective application of the improvement as if the new accounting policy had always applied, as described in note B. |
|
Half year
|
Half year*
|
Full year*
|
||
|
2012
£m
|
2011
£m
|
2011
£m
|
||
Cash flows from operating activities
|
|||||
Profit before tax (being tax attributable to shareholders' and policyholders' returns)note (i)
|
1,299
|
1,208
|
1,811
|
||
Non-cash movements in operating assets and liabilities reflected in profit before tax note (ii)
|
(939)
|
875
|
162
|
||
Other items note (iii)
|
(172)
|
122
|
(235)
|
||
Net cash flows from operating activities
|
188
|
2,205
|
1,738
|
||
Cash flows from investing activities
|
|||||
Net cash flows from purchases and disposals of property, plant and equipment
|
(108)
|
(42)
|
(114)
|
||
Acquisition of subsidiaries, net of cash balance note (iv)
|
-
|
(41)
|
(53)
|
||
Change to Group's holdings, net of cash balance note (iv)
|
23
|
-
|
-
|
||
Net cash flows from investing activities
|
(85)
|
(83)
|
(167)
|
||
Cash flows from financing activities
|
|||||
Structural borrowings of the Group:
|
|||||
Shareholder-financed operations notes (v) and V:
|
|||||
Issue of subordinated debt, net of costs
|
-
|
340
|
340
|
||
Redemption of subordinated debt
|
-
|
-
|
(333)
|
||
Interest paid
|
(139)
|
(137)
|
(286)
|
||
With-profits operations notes (vi) and W:
|
|||||
Interest paid
|
(4)
|
(4)
|
(9)
|
||
Equity capital:
|
|||||
Issues of ordinary share capital
|
14
|
15
|
17
|
||
Dividends paid
|
(440)
|
(439)
|
(642)
|
||
Net cash flows from financing activities
|
(569)
|
(225)
|
(913)
|
||
Net (decrease) increase in cash and cash equivalents
|
(466)
|
1,897
|
658
|
||
Cash and cash equivalents at beginning of period
|
7,257
|
6,631
|
6,631
|
||
Effect of exchange rate changes on cash and cash equivalents
|
(54)
|
61
|
(32)
|
||
Cash and cash equivalents at end of period
|
6,737
|
8,589
|
7,257
|
|
* The Group has adopted altered US GAAP requirements for deferred acquisition costs as an improvement to its accounting policy under IFRS 4 for those operations of the Group which measure insurance assets and liabilities
substantially by reference to US GAAP principles. Accordingly, the 2011 comparative results and related notes have been adjusted from those previously published for the retrospective application of the improvement as if the new accounting policy had always applied, as described in note B. |
|
(i) This measure is the formal profit before tax measure under IFRS but it is not the result attributable to shareholders.
|
|
(ii) The adjusting items to profit before tax included within non-cash movements in operating assets and liabilities reflected in profit before tax are as follows:
|
Half year
|
Half year
|
Full year
|
||
2012
£m
|
2011
£m
|
2011
£m
|
||
Other non-investment and non-cash assets
|
(1,261)
|
(869)
|
(999)
|
|
Investments
|
(9,341)
|
(6,984)
|
(8,854)
|
|
Policyholder liabilities (including unallocated surplus)
|
10,782
|
8,530
|
10,874
|
|
Other liabilities (including operational borrowings)
|
(1,119)
|
198
|
(859)
|
|
Non-cash movements in operating assets and liabilities reflected in profit before tax
|
(939)
|
875
|
162
|
|
(iii) The adjusting items to profit before tax included within other items are adjustments in respect of non-cash items, together with operational interest receipts and payments, dividend receipts and tax paid.
|
|
(iv) There were no acquisitions for half year 2012. The acquisition of subsidiaries in half year and full year 2011 related to the outflows from the PAC with-profits fund's purchases of venture investments. The change to Group's
holding for half year 2012 relates to the dilution of the Group's holding in PPM South Africa during the period from 75 per cent to 47 per cent. As a result of the dilution, PPM South Africa was deconsolidated as a subsidiary and treated as an associate. See note G for additional details. |
|
(v) Structural borrowings of shareholder-financed operations comprise core debt of the parent company, PruCap bank loan and Jackson surplus notes. Core debt excludes borrowings to support short-term fixed income securities
programmes, non-recourse borrowings of investment subsidiaries of shareholder-financed operations and other borrowings of shareholder-financed operations. Cash flows in respect of these borrowings are included within cash flows from operating activities. |
|
(vi) Structural borrowings of with-profits operations relate solely to the £100 million 8.5 per cent undated subordinated guaranteed bonds which contribute to the solvency base of the Scottish Amicable Insurance Fund (SAIF), a
ring-fenced sub-fund of the PAC with-profits fund. Cash flows in respect of other borrowings of with-profits funds, which principally relate to consolidated investment funds, are included within cash flows from operating activities. |
|
A Basis of preparation and audit status
|
|
B Adoption of altered US GAAP reporting requirements for Group IFRS reporting in 2012
|
|
(a) The effect of the change in accounting policy for deferred acquisition costs (DAC) on the income statement, earnings per share, comprehensive income, changes in equity and statement of financial position is shown in the tables below.
|
Half year 2012
|
Half year 2011
|
Full year 2011
|
|||||||||
Under
previous
basis
|
Effect of
change
|
Under
new
policy
|
As
reported
under
previous
basis
|
Effect of
change
|
Under
new
policy
|
As
reported
under
previous
basis
|
Effect of
change
|
Under
new
policy
|
|||
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|||
Total revenue, net of reinsurance
|
23,881
|
-
|
23,881
|
21,603
|
-
|
21,603
|
36,506
|
-
|
36,506
|
||
Acquisition costs and other expenditure
|
(2,520)
|
(72)
|
(2,592)
|
(2,615)
|
(50)
|
(2,665)
|
(5,005)
|
(115)
|
(5,120)
|
||
Total other charges, net of reinsurance
|
(19,990)
|
-
|
(19,990)
|
(17,730)
|
-
|
(17,730)
|
(29,575)
|
-
|
(29,575)
|
||
Profit before tax (being tax attributable to shareholders' and policyholders' returns)
|
1,371
|
(72)
|
1,299
|
1,258
|
(50)
|
1,208
|
1,926
|
(115)
|
1,811
|
||
(Less) Add tax (charge) credit attributable to policyholders' returns
|
(40)
|
-
|
(40)
|
(94)
|
-
|
(94)
|
17
|
-
|
17
|
||
Profit before tax attributable to shareholders
|
1,331
|
(72)
|
1,259
|
1,164
|
(50)
|
1,114
|
1,943
|
(115)
|
1,828
|
||
Total tax charge attributable to policyholders and shareholders
|
(371)
|
24
|
(347)
|
(395)
|
18
|
(377)
|
(432)
|
40
|
(392)
|
||
Adjustment to remove tax charge (credit) attributable to policyholders' returns
|
40
|
-
|
40
|
94
|
-
|
94
|
(17)
|
-
|
(17)
|
||
Tax charge attributable to shareholders' returns
|
(331)
|
24
|
(307)
|
(301)
|
18
|
(283)
|
(449)
|
40
|
(409)
|
||
Profit for the period
|
1,000
|
(48)
|
952
|
863
|
(32)
|
831
|
1,494
|
(75)
|
1,419
|
||
Profit for the period attributable to equity holders of the Company
|
1,000
|
(48)
|
952
|
861
|
(32)
|
829
|
1,490
|
(75)
|
1,415
|
||
Earnings per share (in pence)
|
|||||||||||
Based on profit attributable to the equity holders of the Company:
|
|||||||||||
Basic
|
39.4p
|
(1.9)p
|
37.5p
|
34.0p
|
(1.3)p
|
32.7p
|
58.8p
|
(3.0)p
|
55.8p
|
||
Diluted
|
39.4p
|
(1.9)p
|
37.5p
|
33.9p
|
(1.3)p
|
32.6p
|
58.7p
|
(3.0)p
|
55.7p
|
Half year 2012
|
Half year 2011
|
Full year 2011
|
||||||||||
Under
previous
basis
|
Effect of
change
|
Under
new
policy
|
As
reported
under
previous
basis
|
Effect of
change
|
Under
new
policy
|
As
reported
under
previous
basis
|
Effect of
change
|
Under
new
policy
|
||||
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
||||
Profit for the period
|
1,000
|
(48)
|
952
|
863
|
(32)
|
831
|
1,494
|
(75)
|
1,419
|
|||
Exchange movements on foreign operations and net investment hedges, net of related tax
|
(56)
|
2
|
(54)
|
(75)
|
13
|
(62)
|
(100)
|
(5)
|
(105)
|
|||
Unrealised valuation movements on securities of US insurance operations classified as available-for-sale
|
482
|
-
|
482
|
237
|
-
|
237
|
811
|
-
|
811
|
|||
Related change in amortisation of deferred income and acquisition costs
|
(211)
|
30
|
(181)
|
(97)
|
26
|
(71)
|
(331)
|
56
|
(275)
|
|||
Related tax
|
(94)
|
(11)
|
(105)
|
(49)
|
(8)
|
(57)
|
(168)
|
(19)
|
(187)
|
|||
Total
|
177
|
19
|
196
|
91
|
18
|
109
|
312
|
37
|
349
|
|||
Total comprehensive income for the period
|
1,121
|
(27)
|
1,094
|
879
|
(1)
|
878
|
1,706
|
(43)
|
1,663
|
|||
Total comprehensive income for the period attributable to equity holders of the Company
|
1,121
|
(27)
|
1,094
|
877
|
(1)
|
876
|
1,702
|
(43)
|
1,659
|
|||
Net increase in shareholders' equity
|
755
|
(27)
|
728
|
470
|
(1)
|
469
|
1,086
|
(43)
|
1,043
|
|||
At beginning of period
|
9,117
|
(553)
|
8,564
|
8,031
|
(510)
|
7,521
|
8,031
|
(510)
|
7,521
|
|||
At end of period
|
9,872
|
(580)
|
9,292
|
8,501
|
(511)
|
7,990
|
9,117
|
(553)
|
8,564
|
|
Condensed Consolidated Statement of Financial Position
|
30 Jun 2012
|
30 Jun 2011
|
31 Dec 2011
|
||||||||||
Under
previous
basis
|
Effect
of
change
|
Under
new
policy
|
As reported
under previous
basis
|
Effect
of
change
|
Under
new
policy
|
As
reported
under previous
basis
|
Effect
of
change
|
Under
new
policy
|
||||
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
||||
Assets
|
||||||||||||
Intangible assets attributable to shareholders:
Deferred acquisition costs and other intangible assets
|
5,207
|
(874)
|
4,333
|
4,829
|
(769)
|
4,060
|
5,069
|
(835)
|
4,234
|
|||
Total other assets
|
278,292
|
-
|
278,292
|
264,637
|
-
|
264,637
|
268,511
|
-
|
268,511
|
|||
Total assets
|
283,499
|
(874)
|
282,625
|
269,466
|
(769)
|
268,697
|
273,580
|
(835)
|
272,745
|
|||
Liabilities
|
||||||||||||
Deferred tax liabilities
|
4,207
|
(294)
|
3,913
|
4,194
|
(258)
|
3,936
|
4,211
|
(282)
|
3,929
|
|||
Total other liabilities
|
269,386
|
-
|
269,386
|
256,725
|
-
|
256,725
|
260,209
|
-
|
260,209
|
|||
Total liabilities
|
273,593
|
(294)
|
273,299
|
260,919
|
(258)
|
260,661
|
264,420
|
(282)
|
264,138
|
|||
Equity
|
||||||||||||
Shareholders' equity
|
9,872
|
(580)
|
9,292
|
8,501
|
(511)
|
7,990
|
9,117
|
(553)
|
8,564
|
|||
Non-controlling interests
|
34
|
-
|
34
|
46
|
-
|
46
|
43
|
-
|
43
|
|||
Total equity
|
9,906
|
(580)
|
9,326
|
8,547
|
(511)
|
8,036
|
9,160
|
(553)
|
8,607
|
|
(b) The effect of the change in accounting policy for deferred acquisition costs on the Group's supplementary analysis of profit is shown in the table below.
|
|
|
|
Segment disclosure - income statement
|
Half year 2012
|
Half year 2011
|
Full year 2011
|
||||||||||
Under
previous
basis
|
Effect of
change
|
Under
new
policy
|
As reported under previous basis
|
Effect of
change
|
Under
new
policy
|
As reported under previous basis
|
Effect of
change
|
Under
new
policy
|
||||
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
||||
Operating profit based on longer-term investment returns
|
||||||||||||
Asia insurance operationsnote (i)
|
411
|
(5)
|
406
|
324
|
(2)
|
322
|
704
|
-
|
704
|
|||
US insurance operationsnote (ii)
|
491
|
(49)
|
442
|
368
|
(28)
|
340
|
694
|
(43)
|
651
|
|||
Other operations
|
314
|
-
|
314
|
366
|
-
|
366
|
672
|
-
|
672
|
|||
Total
|
1,216
|
(54)
|
1,162
|
1,058
|
(30)
|
1,028
|
2,070
|
(43)
|
2,027
|
|||
Short-term fluctuations in investment returns on shareholder-backed business
|
(14)
|
(18)
|
(32)
|
113
|
(20)
|
93
|
(148)
|
(72)
|
(220)
|
|||
Shareholders' share of actuarial and other gains and losses on defined benefit pension schemes
|
87
|
-
|
87
|
(7)
|
-
|
(7)
|
21
|
-
|
21
|
|||
Gain on dilution of Group holdings
|
42
|
-
|
42
|
-
|
-
|
-
|
-
|
-
|
-
|
|||
Profit before tax attributable to shareholders
|
1,331
|
(72)
|
1,259
|
1,164
|
(50)
|
1,114
|
1,943
|
(115)
|
1,828
|
|||
Basic EPS based on operating profit based on longer-term investment returns after tax and non-controlling interests
|
36.0p
|
(1.5)p
|
34.5p
|
32.2p
|
(0.8)p
|
31.4p
|
63.9p
|
(1.1)p
|
62.8p
|
|||
Basic EPS based on total profit after tax and non-controlling interests
|
39.4p
|
(1.9)p
|
37.5p
|
34.0p
|
(1.3)p
|
32.7p
|
58.8p
|
(3.0)p
|
55.8p
|
|||
Half Year 2012
|
Half Year 2011
|
Full Year 2011
|
||||
Effect of
change
|
Effect of
change
|
Effect of
change
|
||||
£m
|
£m
|
£m
|
||||
New Business
|
||||||
Acquisition costs on new contracts not able to be deferred
|
(5)
|
(10)
|
(16)
|
|||
Business in force at beginning of period
|
||||||
Reduction in amortisation on reduced DAC balance
|
-
|
8
|
16
|
|||
Total
|
(5)
|
(2)
|
-
|
|||
Half Year 2012
|
Half Year 2011
|
Full Year 2011
|
||||
Effect of
change
|
Effect of
change
|
Effect of
change
|
||||
£m
|
£m
|
£m
|
||||
New Business
|
||||||
Acquisition costs on new contracts not able to be deferred
|
(82)
|
(80)
|
(156)
|
|||
Business in force at beginning of period
|
||||||
Reduction in amortisation on reduced DAC balance
|
33
|
52
|
113
|
|||
Total
|
(49)
|
(28)
|
(43)
|
|
|
|
C Segment disclosure - income statement
|
Half year
2012
|
Half year
2011*
|
Full year
2011*
|
||
£m
|
£m
|
£m
|
||
Asia operations
|
||||
Insurance operations note E(i)
|
409
|
324
|
709
|
|
Development expenses
|
(3)
|
(2)
|
(5)
|
|
Total Asia insurance operations after development expenses
|
406
|
322
|
704
|
|
Eastspring Investments
|
34
|
43
|
80
|
|
Total Asia operations
|
440
|
365
|
784
|
|
US operations
|
||||
Jackson (US insurance operations) E(ii)
|
442
|
340
|
651
|
|
Broker-dealer and asset management
|
17
|
17
|
24
|
|
Total US operations
|
459
|
357
|
675
|
|
UK operations
|
||||
UK insurance operations:
|
||||
Long-term business note E(iii)
|
336
|
332
|
683
|
|
General insurance commission note (i)
|
17
|
21
|
40
|
|
Total UK insurance operations
|
353
|
353
|
723
|
|
M&G
|
199
|
199
|
357
|
|
Total UK operations
|
552
|
552
|
1,080
|
|
Total segment profit
|
1,451
|
1,274
|
2,539
|
|
Other income and expenditure
|
||||
Investment return and other income
|
5
|
5
|
22
|
|
Interest payable on core structural borrowings
|
(140)
|
(140)
|
(286)
|
|
Corporate expenditurenote H
|
(120)
|
(118)
|
(219)
|
|
Total
|
(255)
|
(253)
|
(483)
|
|
RPI to CPI inflation measure change on defined benefit pension schemesnote (ii)
|
-
|
42
|
42
|
|
Solvency II implementation costs
|
(27)
|
(27)
|
(55)
|
|
Restructuring costs note (iii)
|
(7)
|
(8)
|
(16)
|
|
Operating profit based on longer-term investment returns
|
1,162
|
1,028
|
2,027
|
|
Short-term fluctuations in investment returns on shareholder-backed business note F
|
(32)
|
93
|
(220)
|
|
Shareholders' share of actuarial and other gains and losses on defined benefit pension schemes note (iv)
|
87
|
(7)
|
21
|
|
Gain on dilution of Group holdingsnote G
|
42
|
-
|
-
|
|
Profit before tax attributable to shareholders
|
1,259
|
1,114
|
1,828
|
|
Half year
2012
|
Half year
2011*
|
Full year
2011*
|
||
Basic EPS based on operating profit based on longer-term investment returns after tax and non-controlling interestsnote L
|
34.5p
|
31.4p
|
62.8p
|
|
Basic EPS based on total profit after tax and non-controlling interestsnote L
|
37.5p
|
32.7p
|
55.8p
|
|
* The 2011 comparative results have been adjusted from those previously published for the retrospective application of the improvement in accounting policy described in note B.
|
|
(i) UK operations transferred its general insurance business to Churchill Insurance in 2002. General insurance commission represents the net commission receivable net of expenses for Prudential-branded general insurance
products as part of this arrangement. |
|
(ii) During the first half of 2011 the Group altered its inflation measure basis for future statutory increases to pension payments for certain tranches of its UK defined benefit pension schemes. This reflected the UK Government's
decision to replace the basis of indexation from Retail Price Index (RPI) with Consumer Price Index (CPI). This resulted in a credit to the operating profit before tax in half year and full year 2011 of £42 million. |
|
(iii) Restructuring costs are incurred in the UK and represent one-off expenses incurred in securing expense savings.
|
|
(iv) For the 2011 comparatives, the shareholders' share of actuarial and other gains and losses on defined benefit pension schemes comprises the aggregate effect of actual less expected returns on scheme assets, experience gains
and losses, the effect of changes in assumptions and altered provisions for deficit funding, where relevant. For half year 2012, these items also apply. However, the shareholders' share of actuarial and other gains and losses on defined benefit pension schemes also includes £51 million for the effect of partial recognition of surplus of the main Prudential Staff Pension Scheme (PSPS). This credit arises from altered funding arrangement following the 5 April 2011 triennial valuation. Additional details are provided in Note X. |
|
• Assets backing UK annuity business liabilities. For UK annuity business, policyholder liabilities are determined by reference to current interest rates. The value movements of the assets covering liabilities are closely
correlated with the related change in liabilities. Accordingly, asset value movements are recorded within the 'operating results based on longer-term investment returns'. Policyholder liabilities include a margin for credit risk. Variations between actual and best estimate expected impairments are recorded as a component of short-term fluctuations in investment returns. |
|
• Assets backing unit-linked and US variable annuity business separate account liabilities. For such business, the policyholder unit liabilities are directly reflective of the asset value movements. Accordingly, the operating
results based on longer-term investment returns reflect the current period value movements in unit liabilities and the backing assets. |
Half year
2012
|
Half year
2011
|
Full year
2011
|
||
Equity-type securities such as common and preferred stock and portfolio holdings in mutual funds
|
5.6% to 6.2%
|
7.1% to 7.5%
|
5.9% to 7.5%
|
|
Other equity-type securities such as investments in limited partnerships and private equity funds
|
7.6% to 8.2%
|
9.1% to 9.5%
|
7.9% to 9.5%
|
|
|
• Fair value movements for equity-based derivatives;
|
|
• Fair value movements for embedded derivatives for Guaranteed Minimum Withdrawal Benefit (GMWB) 'not for life' and fixed index annuity business, and Guaranteed Minimum Income Benefit (GMIB) reinsurance (see note);
|
|
• Movements in accounts carrying value of Guaranteed Minimum Death Benefit (GMDB) and GMWB 'for life' liabilities, for which, under the 'grandfathered' US GAAP applied under IFRS for Jackson's insurance assets and
liabilities, the measurement basis gives rise to a muted impact of current period market movements; |
|
• Fee assessments and claim payments, in respect of guarantee liabilities; and
|
|
• Related changes to amortisation of deferred acquisition costs for each of the above items.
|
|
· Vietnam participating business
|
|
· Non-participating business
|
|
· Guaranteed Minimum Death Benefit (GMDB) product features
|
|
(i) The impact on credit risk provisioning of actual upgrades and downgrades during the period; and
|
|
(ii) Credit experience compared to assumptions.
|
Half year 2012
|
|||||
Asia
|
US
|
UK
|
Intra-group
|
Total
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
Revenue from external customers:
|
|||||
Insurance operations
|
3,871
|
7,063
|
3,374
|
-
|
14,308
|
Asset management
|
136
|
357
|
462
|
(154)
|
801
|
Unallocated corporate
|
-
|
-
|
10
|
-
|
10
|
Intra-group revenue eliminated on consolidation
|
(42)
|
(36)
|
(76)
|
154
|
-
|
Total revenue from external customers
|
3,965
|
7,384
|
3,770
|
-
|
15,119
|
Half year 2011
|
|||||
Asia
|
US
|
UK
|
Intra-group
|
Total
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
Revenue from external customers:
|
|||||
Insurance operations
|
3,568
|
6,664
|
2,872
|
(10)
|
13,094
|
Asset management
|
129
|
332
|
448
|
(152)
|
757
|
Unallocated corporate
|
-
|
-
|
2
|
-
|
2
|
Intra-group revenue eliminated on consolidation
|
(41)
|
(35)
|
(86)
|
162
|
-
|
Total revenue from external customers
|
3,656
|
6,961
|
3,236
|
-
|
13,853
|
Full year 2011
|
|||||
Asia
|
US
|
UK
|
Intra-group
|
Total
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
Revenue from external customers:
|
|||||
Insurance operations
|
7,307
|
12,516
|
5,740
|
-
|
25,563
|
Asset management
|
290
|
653
|
923
|
(323)
|
1,543
|
Unallocated corporate
|
-
|
-
|
40
|
-
|
40
|
Intra-group revenue eliminated on consolidation
|
(93)
|
(68)
|
(162)
|
323
|
-
|
Total revenue from external customers
|
7,504
|
13,101
|
6,541
|
-
|
27,146
|
Half year
|
Half year
|
Half year
|
|
2012
£m
|
2011
£m
|
2011
£m
|
|
Earned premiums, net of reinsurance
|
14,111
|
12,930
|
25,277
|
Fee income from investment contract business and asset management (presented as 'Other income')
|
1,008
|
923
|
1,869
|
Total revenue from external customers
|
15,119
|
13,853
|
27,146
|
Half year
2012
£m
|
Half year
2011
£m
|
Full year
2011
£m
|
||
Intra-group revenue generated by:
|
||||
M&G
|
76
|
76
|
162
|
|
Asia
|
42
|
41
|
93
|
|
US broker-dealer and asset management (including Curian)
|
36
|
35
|
68
|
|
Total intra-group fees included within asset management segment
|
154
|
152
|
323
|
|
D Profit before tax - Asset management operations
|
|
|
M&G
|
US
|
Eastspring
Investments
note (iv)
|
Half year
2012
|
Half year
2011
|
Full year
2011
|
||
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
||
Revenue (excluding revenue of consolidated investment funds and NPH broker-dealer fees)
|
607
|
142
|
138
|
887
|
802
|
1,583
|
|
Revenue of consolidated investment fundsnote (i)
|
(24)
|
-
|
-
|
(24)
|
18
|
9
|
|
NPH broker-dealer feesnote (i)
|
-
|
215
|
-
|
215
|
207
|
405
|
|
Gross revenue *
|
583
|
357
|
138
|
1,078
|
1,027
|
1,997
|
|
Charges (excluding charges of consolidated investment funds and NPH broker-dealer fees)
|
(298)
|
(125)
|
(104)
|
(527)
|
(534)
|
(1,147)
|
|
Charges of consolidated investment fundsnote (i)
|
24
|
-
|
-
|
24
|
(18)
|
(9)
|
|
NPH broker-dealer feesnote (i)
|
-
|
(215)
|
-
|
(215)
|
(207)
|
(405)
|
|
Gross charges
|
(274)
|
(340)
|
(104)
|
(718)
|
(759)
|
(1,561)
|
|
Profit before tax
|
309
|
17
|
34
|
360
|
268
|
436
|
|
Comprising:
|
|||||||
Operating profit based on longer-term investment returnsnote (ii)
|
199
|
17
|
34
|
250
|
259
|
461
|
|
Short-term fluctuations in investment returns note (iii)
|
41
|
-
|
-
|
41
|
13
|
(29)
|
|
Shareholder's share of actuarial gains and losses on defined benefit pension schemes
|
27
|
-
|
-
|
27
|
(4)
|
4
|
|
Gain on dilution of Group holdingsnote G
|
42
|
-
|
-
|
42
|
|||
Profit before tax
|
309
|
17
|
34
|
360
|
268
|
436
|
|
* For half year 2012 gross revenue includes the Group's share of results from the associate PPM South Africa. In prior years, PPM South Africa was treated as a subsidiary and accounted for accordingly.
|
|
|
|
Notes
|
|
(i) Under IFRS, disclosure details of segment revenue are required. The segment revenue of the Group's asset management operations are required to include two items that are for amounts which, reflecting their commercial nature,
are also wholly reflected as charges within the income statement. After allowing for these charges, there is no effect on profit from these two items which are: |
|
(a) Investment funds managed on behalf of third parties and are consolidated under IFRS in recognition of the control arrangements for the funds. The gains and losses of these funds are non-recourse to M&G and the Group; and
|
|
(b) NPH broker-dealer fees which represent commissions received, which are then paid on to the writing brokers on sales of investment products.
|
|
|
|
|
|
(ii) M&G operating profit based on longer-term investment returns:
|
Half year
|
Half year
|
**
|
Full year
|
**
|
||||||
2012
£m
|
2011
£m
|
2011
£m
|
||||||||
Asset management fee income
|
351
|
329
|
662
|
|||||||
Other income
|
3
|
1
|
4
|
|||||||
Staff costs
|
(120)
|
(125)
|
(270)
|
|||||||
Other costs
|
(66)
|
(58)
|
(134)
|
|||||||
Underlying profit before performance-related fees
|
168
|
147
|
262
|
|||||||
Share of associate results
|
6
|
13
|
26
|
|||||||
Performance-related fees
|
1
|
12
|
13
|
|||||||
Operating profit from asset management operations
|
175
|
172
|
301
|
|||||||
Operating profit from Prudential Capital
|
24
|
27
|
56
|
|||||||
Total M&G operating profit based on longer-term investment returns
|
199
|
199
|
357
|
|
** Following the divestment in the first half of 2012 of M&G's holding in PPM South Africa from 75 per cent to 47 per cent and its treatment from 2012 as an associate, M&G's operating income and expense no longer include
any element from PPM South Africa, with the share of associate's results being presented in a separate line. The table above reflects the retrospective application of this basis of presentation for half year 2011 and full year 2011 results. Total profit remains the same. |
|
(iii) Short-term fluctuations in investment returns for M&G are primarily in respect of unrealised value movements on Prudential Capital's bond portfolio.
|
|
(iv) Included within Eastspring Investments revenue and charges are £41 million of commissions (half year 2011: £30 million; full year 2011: £44 million).
|
|
|
|
E Key assumptions, estimates and bases used to measure insurance assets and liabilities
|
|
|
|
i Asia insurance operations
|
|
|
|
iii UK insurance operations
|
|
(a) the expected level of future defaults;
|
|
(b) the credit risk premium that is required to compensate for the potential volatility in default levels;
|
|
(c) the liquidity premium that is required to compensate for the lower liquidity of corporate bonds relative to swaps; and
|
|
(d) the mark to market risk premium that is required to compensate for the potential volatility in corporate bond spreads (and hence market values) at the time of sale.
|
30 June 2012
|
Pillar 1
regulatory
basis
(bps)
|
Adjustment
from
regulatory to
IFRS basis
(bps)
|
IFRS
(bps)
|
|
Bond spread over swap rates note (i)
|
191
|
-
|
191
|
|
Credit risk allowance
|
||||
Long-term expected defaults note (ii)
|
16
|
-
|
16
|
|
Additional provisionsnote (iii)
|
50
|
(23)
|
27
|
|
Total credit risk allowance
|
66
|
(23)
|
43
|
|
Liquidity premium
|
125
|
23
|
148
|
30 June 2011
|
Pillar 1
regulatory
basis
(bps)
|
Adjustment
from
regulatory to
IFRS basis
(bps)
|
IFRS
(bps)
|
|
Bond spread over swap rates note (i)
|
151
|
-
|
151
|
|
Credit risk allowance
|
||||
Long-term expected defaults note (ii)
|
16
|
-
|
16
|
|
Additional provisionsnote (iii)
|
51
|
(25)
|
26
|
|
Total credit risk allowance
|
67
|
(25)
|
42
|
|
Liquidity premium
|
84
|
25
|
109
|
31 December 2011
|
Pillar 1
regulatory
basis
(bps)
|
Adjustment
from
regulatory to
IFRS basis
(bps)
|
IFRS
(bps)
|
|
Bond spread over swap rates note (i)
|
201
|
-
|
201
|
|
Credit risk allowance
|
||||
Long-term expected defaults note (ii)
|
15
|
-
|
15
|
|
Additional provisions note (iii)
|
51
|
(24)
|
27
|
|
Total credit risk allowance
|
66
|
(24)
|
42
|
|
Liquidity premium
|
135
|
24
|
159
|
|
(i) Bond spread over swap rates reflect market observed data.
|
|
(ii) Long-term expected defaults are derived by applying Moody's data from 1970 to 2009 and the definition of the credit rating used is the second highest credit rating published by Moody's, Standard and Poor's and Fitch.
|
|
(iii) Additional provisions comprise credit risk premium, which is derived from Moody's data from 1970 to 2009, an allowance for a 1 notch downgrade of the portfolio subject to credit risk, and an additional allowance for short-term
defaults. |
|
|
Pillar 1
Regulatory
basis
|
IFRS
|
|
(bps)
Total
|
(bps)
Total
|
|
Total allowance for credit risk at 31 December 2011
|
66
|
42
|
Credit rating changes
|
2
|
1
|
Asset trading
|
-
|
-
|
Asset mix (effect of market value movements)
|
-
|
-
|
New business and other
|
(2)
|
-
|
Total allowance for credit risk at 30 June 2012
|
66
|
43
|
Pillar 1
Regulatory
basis
|
IFRS
|
|
Total
£bn
|
Total
£bn
|
|
PRIL
|
1.9
|
1.2
|
PAC non-profit sub-fund
|
0.2
|
0.1
|
Total - 30 June 2012
|
2.1
|
1.3
|
Total - 31 December 2011
|
2.0
|
1.3
|
Total - 30 June 2011
|
1.8
|
1.1
|
|
|
|
F Short-term fluctuations in investment returns on shareholder-backed business
|
Half year
|
Half year*
|
Full year*
|
||
2012
£m
|
2011
£m
|
2011
£m
|
||
Insurance operations:
|
||||
Asia note (ii)
|
42
|
14
|
(92)
|
|
US note (iii)
|
(125)
|
7
|
(167)
|
|
UK notes (iv)
|
5
|
44
|
159
|
|
Other operations:
|
||||
Economic hedge value movementnote (v)
|
(15)
|
-
|
-
|
|
Othernote (vi)
|
61
|
28
|
(120)
|
|
Totalnote (i)
|
(32)
|
93
|
(220)
|
|
(i) General overview of defaults
|
|
(ii) Asia insurance operations
|
|
(iii) US insurance operations
|
|
The short-term fluctuations in investment returns for US insurance operations comprise the following items:
|
Half year
|
Half year*
|
Full year*
|
||
2012
£m
|
2011
£m
|
2011
£m
|
||
Short-term fluctuations relating to debt securities:
|
||||
Charges in the period
|
||||
Defaults
|
-
|
-
|
-
|
|
Losses on sales of impaired and deteriorating bonds
|
(16)
|
(2)
|
(32)
|
|
Bond write downs
|
(25)
|
(14)
|
(62)
|
|
Recoveries/reversals
|
8
|
3
|
42
|
|
Total charges in the periodnote (a)
|
(33)
|
(13)
|
(52)
|
|
Less: Risk margin charge included in operating profit based on longer-term investment returnsnote (b)
|
38
|
35
|
70
|
|
5
|
22
|
18
|
||
Interest related realised gains (losses):
|
||||
Arising in the period
|
29
|
92
|
158
|
|
Less: Amortisation of gains and losses arising in current and prior years to operating profit based on longer-term investment returns
|
(44)
|
(43)
|
(84)
|
|
(15)
|
49
|
74
|
||
Related change to amortisation of deferred acquisition costs
|
2
|
(9)
|
(3)
|
|
Total short-term fluctuations related to debt securities
|
(8)
|
62
|
89
|
|
Derivatives (other than equity related): market value movement (net of related change to amortisation of deferred acquisition costs) note (c)
|
179
|
29
|
554
|
|
Net equity hedge results (net of related change to amortisation of deferred acquisition costs) note (d)
|
(320)
|
(107)
|
(788)
|
|
Equity type investments: actual less longer-term return (net of related change to amortisation of deferred acquisition costs) note C
|
22
|
28
|
-
|
|
Other items (net of related change to amortisation of deferred acquisition costs)
|
2
|
(5)
|
(22)
|
|
Total
|
(125)
|
7
|
(167)
|
|
* The 2011 comparative results have been adjusted from those previously published for the retrospective application of the improvement in accounting policy described in note B.
|
Defaults
|
Bond
write
downs
|
Losses on sale
of impaired
and deteriorating
bonds
|
Recoveries/
reversals
|
Total
Half year
2012
|
Total
Half year
2011
|
Total
Full year
2011
|
||
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
||
Residential mortgage-backed securities:
|
||||||||
Prime (including agency)
|
-
|
(1)
|
(1)
|
3
|
1
|
(10)
|
(25)
|
|
Alt-A
|
-
|
-
|
(2)
|
3
|
1
|
(1)
|
(1)
|
|
Sub-prime
|
-
|
(3)
|
-
|
-
|
(3)
|
-
|
-
|
|
Total residential mortgage-backed securities
|
-
|
(4)
|
(3)
|
6
|
(1)
|
(11)
|
(26)
|
|
Corporate debt securities
|
-
|
-
|
(13)
|
1
|
(12)
|
(2)
|
(14)
|
|
Other
|
-
|
(21)
|
-
|
1
|
(20)
|
-
|
(12)
|
|
Total
|
-
|
(25)
|
(16)
|
8
|
(33)
|
(13)
|
(52)
|
|
(b) The risk margin reserve (RMR) charge for longer-term credit-related losses included in operating profit based on longer-term investment returns for half year 2012 is based on an average annual RMR of 27 basis points (half year
2011: 25 basis points; full year 2011: 25 basis points) on average book values of US$ 44.2 billion (half year 2011: US$ 44.5 billion; full year 2011: US$ 44.4 billion) as shown below: |
Half year 2012
|
Half year 2011
|
Full year 2011
|
||||||||||||
Moody's rating category
(or equivalent under
NAIC ratings of MBS)
|
Average
book
value
US$m
|
RMR
%
|
US$m
|
Annual expected
loss £m*
|
Average
book
value
US$m
|
RMR
%
|
US$m
|
Annual expected
loss £m*
|
Average
book
value
US$m
|
RMR
%
|
US$m
|
Annual expected
loss £m
|
||
A3 or higher
|
21,149
|
0.11
|
(23)
|
(15)
|
21,283
|
0.08
|
(16)
|
(10)
|
21,255
|
0.08
|
(17)
|
(11)
|
||
Baa1, 2 or 3
|
20,655
|
0.26
|
(54)
|
(34)
|
20,729
|
0.27
|
(55)
|
(34)
|
20,688
|
0.26
|
(54)
|
(34)
|
||
Ba1, 2 or 3
|
1,616
|
1.11
|
(18)
|
(11)
|
1,826
|
1.02
|
(19)
|
(12)
|
1,788
|
1.04
|
(19)
|
(11)
|
||
B1, 2 or 3
|
560
|
2.97
|
(17)
|
(11)
|
425
|
3.01
|
(13)
|
(8)
|
474
|
3.01
|
(14)
|
(9)
|
||
Below B3
|
174
|
3.77
|
(6)
|
(4)
|
221
|
3.87
|
(9)
|
(6)
|
211
|
3.88
|
(8)
|
(5)
|
||
Total
|
44,154
|
0.27
|
(118)
|
(75)
|
44,484
|
0.25
|
(112)
|
(70)
|
44,416
|
0.25
|
(112)
|
(70)
|
||
Related change to amortisation of deferred acquisition costs (see below)
|
18
|
11
|
22
|
14
|
22
|
14
|
||||||||
Risk margin reserve charge to operating profit for longer-term credit related losses
|
100
|
(64)
|
(90)
|
(56)
|
(90)
|
(56)
|
|
(c) The gain of £179 million (half year 2011: gain of £29 million;full year 2011: gain of £554 million) is principally for the value movement of non-equity freestanding derivatives held to manage interest rate exposures, and for the
GMIB reinsurance asset that is considered to be a derivative under IAS 39. |
|
|
|
Under IAS 39, unless hedge accounting is applied value movements on derivatives are recognised in the income statement. For the derivatives programme attaching to the general account business, the Group has continued its
approach of not seeking to apply hedge accounting under IAS 39. This decision reflects the inherent constraints of IAS 39 for hedge accounting investments and life assurance assets and liabilities under 'grandfathered' US GAAP under IFRS 4. |
|
|
|
(d) The amount of £(320) million (half year 2011: £(107) million; full year 2011: £(788) million) relates to the net equity hedge accounting effect of the equity-based derivatives and associated guarantee liabilities of Jackson's variable
and fixed index annuity business. The details of the value movements excluded from operating profit based on longer-term investment returns are as described in note C. The principal movements are for (i) value for free standing and GMWB 'not for life' embedded derivatives, (ii) accounting values for GMDB and GMWB 'for life' guarantees (iii) fee assessments and claim payments in respect of guarantee liabilities and (iv) related changes to DAC amortisation. In half year 2012, the charge of £(320) million principally reflects fair value movements on free standing futures contracts and short-dated options. The movements included within the net equity hedge result included the effect of lower interest rates for which the movement was particularly significant in 2011. The value movements on derivatives held to manage this and any other interest rate exposure are included in the £179 million (half year 2011: £29 million; full year 2011: £554 million) described above in note (c). |
|
|
|
(iv) UK insurance operations
|
|
(v) Economic hedge value movement
|
|
This item represents the value movement in the half year 2012 on short-dated hedge contracts to provide downside protection against severe UK equity market falls.
|
|
(vi) Other
|
|
Short-term fluctuations of other operations, in addition to the previously discussed economic hedge value movement, were positive £61 million (half year 2011: positive £28 million; full year 2011: negative £(120) million)
|
|
representing unrealised value movements on investments, including centrally held swaps to manage foreign exchange and certain macro-economic exposures of the Group.
|
|
G Changes to Group's holdings
|
|
H Acquisition costs and other expenditure
|
Half year
|
Half year*
|
Full year*
|
|
2012
£m
|
2011
£m
|
2011
£m
|
|
Acquisition costs incurred
|
1,192
|
1,106
|
2,264
|
Acquisition costs deferred less amortisation of acquisition costs
|
(327)
|
(218)
|
(520)
|
Administration costs and other expenditure
|
1,746
|
1,764
|
3,524
|
Movements in amounts attributable to external unit holders
|
(19)
|
13
|
(148)
|
Total acquisition costs and other expenditure
|
2,592
|
2,665
|
5,120
|
|
* The 2011 comparative results have been adjusted from those previously published for the retrospective application of the improvement in accounting policy described in note B.
|
Half year
2012
|
Half year
2011
|
Full year
2011
|
||
£m
|
£m
|
£m
|
||
Group head office
|
86
|
88
|
168
|
|
Asia regional office
|
||||
Gross costs
|
45
|
48
|
86
|
|
Recharges to Asia operations
|
(11)
|
(18)
|
(35)
|
|
34
|
30
|
51
|
||
Total
|
120
|
118
|
219
|
|
|
|
I Allocation of investment return between policyholders and shareholders
|
Half Year
2012
|
Half Year
2011
|
Full year
2011
|
|||
£m
|
£m
|
£m
|
|||
Asia operations
|
|||||
Policyholders' returns
|
|||||
Assets backing unit-linked liabilities
|
296
|
208
|
(812)
|
||
With-profits business
|
423
|
404
|
756
|
||
719
|
612
|
(56)
|
|||
Shareholders' returns
|
333
|
178
|
341
|
||
Total
|
1,052
|
790
|
285
|
||
US operations
|
|||||
Policyholders ' returns
|
|||||
Assets held to back (separate account) unit-linked liabilities
|
2,095
|
1,530
|
(869)
|
||
Shareholders' returns
|
|||||
Realised gains and losses (including impairment losses on available-for-sale bonds)
|
(331)
|
81
|
(238)
|
||
Value movements on derivative hedging programme for general account business
|
252
|
93
|
841
|
||
Interest/dividend income and value movements on other financial instruments for which fair value movements are booked in the income statement
|
638
|
570
|
1,714
|
||
559
|
744
|
2,317
|
|||
Total
|
2,654
|
2,274
|
1,448
|
||
UK operations
|
|||||
Policyholders' returns
|
|||||
Scottish Amicable Insurance Fund (SAIF)
|
289
|
303
|
321
|
||
Assets held to back unit-linked liabilities
|
534
|
657
|
208
|
||
With-profits fund (excluding SAIF)
|
3,000
|
2,808
|
4,094
|
||
3,823
|
3,768
|
4,623
|
|||
Shareholders' returns
|
|||||
Prudential Retirement Income Limited (PRIL)
|
772
|
555
|
2,153
|
||
Other business
|
461
|
342
|
956
|
||
1,233
|
897
|
3,109
|
|||
Total
|
5,056
|
4,665
|
7,732
|
||
Unallocated corporate
|
|||||
Shareholders' returns
|
-
|
21
|
(105)
|
||
Group Total
|
|||||
Policyholders' returns
|
6,637
|
5,910
|
3,698
|
||
Shareholders' returns
|
2,125
|
1,840
|
5,662
|
||
Total
|
8,762
|
7,750
|
9,360
|
|
• Unit-linked business in the UK, Asia and SAIF in the UK, for which the investment return is wholly attributable to policyholders;
|
|
• Separate account business of US operations, the investment return of which is also wholly attributable to policyholders; and
|
|
• With-profits business (excluding SAIF) in the UK and Asia (in which the shareholders' economic interest, and the basis of recognising IFRS basis profits, is restricted to a share of the actuarially determined surplus for
distribution (in the UK 10 per cent)). Except for this surplus the investment return of the with-profit funds is attributable to policyholders (through the asset-share liabilities) or the unallocated surplus, which is accounted for as a liability under IFRS 4. |
Half year 2012
|
||||
Asia
|
US
|
UK
|
Total
|
|
£m
|
£m
|
£m
|
£m
|
|
Claims incurred
|
(1,587)
|
(2,499)
|
(5,057)
|
(9,143)
|
Increase in policyholder liabilities
|
(2,109)
|
(6,410)
|
(1,600)
|
(10,119)
|
Movement in unallocated surplus of with-profits funds(note)
|
137
|
-
|
(725)
|
(588)
|
(3,559)
|
(8,909)
|
(7,382)
|
(19,850)
|
Half year 2011
|
||||
Asia
|
US
|
UK
|
Total
|
|
£m
|
£m
|
£m
|
£m
|
|
Claims incurred
|
(1,460)
|
(2,647)
|
(4,838)
|
(8,945)
|
Increase in policyholder liabilities
|
(1,827)
|
(5,465)
|
(713)
|
(8,005)
|
Movement in unallocated surplus of with-profits funds(note)
|
52
|
-
|
(692)
|
(640)
|
(3,235)
|
(8,112)
|
(6,243)
|
(17,590)
|
Full year 2011
|
||||
Asia
|
US
|
UK
|
Total
|
|
£m
|
£m
|
£m
|
£m
|
|
Claims incurred
|
(2,955)
|
(4,678)
|
(10,103)
|
(17,736)
|
Increase in policyholder liabilities
|
(2,950)
|
(7,973)
|
(1,655)
|
(12,578)
|
Movement in unallocated surplus of with-profits funds(note)
|
540
|
-
|
485
|
1,025
|
(5,365)
|
(12,651)
|
(11,273)
|
(29,289)
|
|
|
|
K Tax
|
|
|
|
i Tax charge
|
|
|
|
The total tax charge comprises:
|
Half year 2012
|
Half year
2011 *
|
Full year
2011*
|
|||||
Current
tax
|
Deferred
tax
|
Total
|
Total
|
Total
|
|||
Tax charge
|
£m
|
£m
|
£m
|
£m
|
£m
|
||
UK tax
|
(98)
|
14
|
(84)
|
(85)
|
(20)
|
||
Overseas tax
|
(294)
|
31
|
(263)
|
(292)
|
(372)
|
||
Total tax charge
|
(392)
|
45
|
(347)
|
(377)
|
(392)
|
Half year 2012
|
Half year
2011 *
|
Full year
2011*
|
|||||
Current
tax
|
Deferred
tax
|
Total
|
Total
|
Total
|
|||
Tax charge
|
£m
|
£m
|
£m
|
£m
|
£m
|
||
Tax (charge) credit to policyholders' returns
|
(137)
|
97
|
(40)
|
(94)
|
17
|
||
Tax charge attributable to shareholders' returns
|
(255)
|
(52)
|
(307)
|
(283)
|
(409)
|
||
Total tax charge
|
(392)
|
45
|
(347)
|
(377)
|
(392)
|
|
* The 2011 comparative results have been adjusted from those previously published for the retrospective application of the improvement in accounting policy described in note B.
|
|
ii Deferred tax
|
|
|
|
The statement of financial position contains the following deferred tax assets and liabilities:
|
30 June 2012
|
30 June 2011*
|
31 December 2011*
|
||||
Deferred tax
assets
|
Deferred tax
liabilities
|
Deferred tax
assets
|
Deferred tax
liabilities
|
Deferred tax
assets
|
Deferred tax
liabilities
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
Unrealised gains and losses on investments
|
206
|
(1,629)
|
319
|
(1,654)
|
297
|
(1,566)
|
Balances relating to investment and insurance contracts
|
22
|
(969)
|
17
|
(745)
|
13
|
(667)
|
Short-term timing differences
|
1,820
|
(1,307)
|
1,374
|
(1,524)
|
1,513
|
(1,687)
|
Capital allowances
|
12
|
(8)
|
18
|
(13)
|
15
|
(9)
|
Unused tax losses
|
119
|
-
|
392
|
-
|
438
|
-
|
Total
|
2,179
|
(3,913)
|
2,120
|
(3,936)
|
2,276
|
(3,929)
|
|
* The 2011 comparative results have been adjusted from those previously published for the retrospective application of the improvement in accounting policy described in note B.
|
Asia
insurance
operations
|
US
insurance
operations
|
UK
insurance
operations
|
Other
operations
|
Total
|
|||
Half year 2012
|
£m (except for tax rates)
|
||||||
Profit before tax attributable to shareholders:
|
|||||||
Operating profit based on longer-term investment returns note (iii)
|
406
|
442
|
353
|
(39)
|
1,162
|
||
Short-term fluctuations in investment returns
|
42
|
(125)
|
5
|
46
|
(32)
|
||
Shareholders' share of actuarial and other gains and losses on defined benefit pension schemes
|
-
|
-
|
9
|
78
|
87
|
||
Gain on dilution of Group holdings
|
-
|
-
|
-
|
42
|
42
|
||
Total
|
448
|
317
|
367
|
127
|
1,259
|
||
Expected tax rate:note (i)
|
|||||||
Operating profit based on longer-term investment returns note (iii)
|
24%
|
35%
|
24.5%
|
24.5%
|
28%
|
||
Short-term fluctuations in investment returns
|
24%
|
35%
|
24.5%
|
24.5%
|
69%
|
||
Shareholders' share of actuarial and other gains and losses on defined benefit pension schemes
|
-
|
-
|
24.5%
|
24.5%
|
24.5%
|
||
Gain on dilution of Group holdings
|
-
|
-
|
-
|
24.5%
|
24.5%
|
||
Expected tax (charge) credit based on expected tax rates:
|
|||||||
Operating profit based on longer-term investment returns note (iii)
|
(97)
|
(155)
|
(86)
|
10
|
(328)
|
||
Short-term fluctuations in investment returns
|
(10)
|
44
|
(1)
|
(11)
|
22
|
||
Shareholders' share of actuarial and other gains and losses on defined benefit pension schemes
|
-
|
-
|
(2)
|
(19)
|
(21)
|
||
Gain on dilution of Group holdings
|
-
|
-
|
-
|
(10)
|
(10)
|
||
Total
|
(107)
|
(111)
|
(89)
|
(30)
|
(337)
|
||
Variance from expected tax charge: note (ii)
|
|||||||
Operating profit based on longer-term investment returns note (iii)
|
19
|
40
|
12
|
(28)
|
43
|
||
Short-term fluctuations in investment returns
|
(13)
|
-
|
(6)
|
(4)
|
(23)
|
||
Shareholders' share of actuarial and other gains and losses on defined benefit pension schemes
|
-
|
-
|
-
|
-
|
-
|
||
Gain on dilution of Group holdings
|
-
|
-
|
-
|
10
|
10
|
||
Total
|
6
|
40
|
6
|
(22)
|
30
|
||
Actual tax (charge) credit:
|
|||||||
Operating profit based on longer-term investment returnsnote (iii)
|
(78)
|
(115)
|
(74)
|
(18)
|
(285)
|
||
Short-term fluctuations in investment returns
|
(23)
|
44
|
(7)
|
(15)
|
(1)
|
||
Shareholders' share of actuarial and other gains and losses on defined benefit pension schemes
|
-
|
-
|
(2)
|
(19)
|
(21)
|
||
Gain on dilution of Group holdings
|
-
|
-
|
-
|
-
|
-
|
||
Total
|
(101)
|
(71)
|
(83)
|
(52)
|
(307)
|
||
Actual tax rate:
|
|||||||
Operating profit based on longer-term investment returns
|
19%
|
26%
|
21%
|
(46)%
|
25%
|
||
Total profit
|
23%
|
22%
|
23%
|
41%
|
24%
|
|
Asia
insurance
operations
|
US
insurance
operations
|
UK
insurance
operations
|
Other
operations
|
Total
|
||
Half year 2011*
|
£m (except for tax rates)
|
||||||
Profit before tax attributable to shareholders:
|
|||||||
Operating profit based on longer-term investment returns note (iii)
|
322
|
340
|
353
|
13
|
1,028
|
||
Short-term fluctuations in investment returns
|
14
|
7
|
44
|
28
|
93
|
||
Shareholders' share of actuarial and other gains and losses on defined benefit pension schemes
|
-
|
-
|
(2)
|
(5)
|
(7)
|
||
Total
|
336
|
347
|
395
|
36
|
1,114
|
||
Expected tax rate: note (i)
|
|||||||
Operating profit based on longer-term investment returns note (iii)
|
24%
|
35%
|
26.5%
|
26.5%
|
29%
|
||
Short-term fluctuations in investment returns
|
22%
|
35%
|
26.5%
|
26.5%
|
26%
|
||
Shareholders' share of actuarial and other gains and losses on defined benefit pension schemes
|
-
|
-
|
26.5%
|
26.5%
|
26.5%
|
||
Expected tax (charge) credit based on expected tax rates:
|
|||||||
Operating profit based on longer-term investment returns note (iii)
|
(77)
|
(119)
|
(94)
|
(3)
|
(293)
|
||
Short-term fluctuations in investment returns
|
(3)
|
(2)
|
(12)
|
(7)
|
(24)
|
||
Shareholders' share of actuarial and other gains and losses on defined benefit pension schemes
|
-
|
-
|
1
|
1
|
2
|
||
Total
|
(80)
|
(121)
|
(105)
|
(9)
|
(315)
|
||
Variance from expected tax charge: note (ii)
|
|||||||
Operating profit based on longer-term investment returns note (iii)
|
39
|
19
|
5
|
1
|
64
|
||
Short-term fluctuations in investment returns
|
(33)
|
-
|
1
|
-
|
(32)
|
||
Total
|
6
|
19
|
6
|
1
|
32
|
||
Actual tax (charge) credit:
|
|||||||
Operating profit based on longer-term investment returns note (iii)
|
(38)
|
(100)
|
(89)
|
(2)
|
(229)
|
||
Short-term fluctuations in investment returns
|
(36)
|
(2)
|
(11)
|
(7)
|
(56)
|
||
Shareholders' share of actuarial and other gains and losses on defined benefit pension schemes
|
-
|
-
|
1
|
1
|
2
|
||
Total
|
(74)
|
(102)
|
(99)
|
(8)
|
(283)
|
||
Actual tax rate:
|
|||||||
Operating profit based on longer-term investment returns
|
12%
|
29%
|
25%
|
15%
|
22%
|
||
Total profit
|
22%
|
29%
|
25%
|
22%
|
25%
|
|
* The 2011 comparative results have been adjusted from those previously published for the retrospective application of the improvement in accounting policy described in note B.
|
|
Asia
insurance
operations
|
US
insurance
operations
|
UK
insurance
operations
|
Other
operations
|
Total
|
||
Full year 2011*
|
£m (except for tax rates)
|
||||||
Profit (loss) before tax attributable to shareholders:
|
|||||||
Operating profit based on longer-term investment returns note (iii)
|
704
|
651
|
723
|
(51)
|
2,027
|
||
Short-term fluctuations in investment returns
|
(92)
|
(167)
|
159
|
(120)
|
(220)
|
||
Shareholders' share of actuarial and other gains and losses on defined benefit pension schemes
|
-
|
-
|
18
|
3
|
21
|
||
Total
|
612
|
484
|
900
|
(168)
|
1,828
|
||
Expected tax rate: note (i)
|
|||||||
Operating profit based on longer-term investment returns note (iii)
|
24%
|
35%
|
27%
|
27%
|
29%
|
||
Short-term fluctuations in investment returns
|
20%
|
35%
|
27%
|
27%
|
30%
|
||
Shareholders' share of actuarial and other gains and losses on defined benefit pension schemes
|
0%
|
0%
|
27%
|
27%
|
26.5%
|
||
Expected tax (charge) credit based on expected tax rates:
|
|||||||
Operating profit based on longer-term investment returns note (iii)
|
(169)
|
(228)
|
(195)
|
14
|
(578)
|
||
Short-term fluctuations in investment returns
|
18
|
58
|
(43)
|
32
|
65
|
||
Shareholders' share of actuarial and other gains and losses on defined benefit pension schemes
|
-
|
-
|
(5)
|
(1)
|
(6)
|
||
Total
|
(151)
|
(170)
|
(243)
|
45
|
(519)
|
||
Variance from expected tax charge: note (ii)
|
|||||||
Operating profit based on longer-term investment returns note (iii)
|
47
|
43
|
5
|
50
|
145
|
||
Short-term fluctuations in investment returns
|
(20)
|
-
|
8
|
(24)
|
(36)
|
||
Shareholders' share of actuarial and other gains and losses on defined benefit pension schemes
|
-
|
-
|
1
|
-
|
1
|
||
Total
|
27
|
43
|
14
|
26
|
110
|
||
Actual tax (charge) credit:
|
|||||||
Operating profit based on longer-term investment returns note (iii)
|
(122)
|
(185)
|
(190)
|
64
|
(433)
|
||
Short-term fluctuations in investment returns
|
(2)
|
58
|
(35)
|
8
|
29
|
||
Shareholders' share of actuarial and other gains and losses on defined benefit pension schemes
|
-
|
-
|
(4)
|
(1)
|
(5)
|
||
Total
|
(124)
|
(127)
|
(229)
|
71
|
(409)
|
||
Actual tax rate:
|
|||||||
Operating profit based on longer-term investment returns
|
17%
|
28%
|
26%
|
125%
|
21%
|
||
Total profit
|
20%
|
26%
|
25%
|
42%
|
22%
|
|
* The 2011 comparative results have been adjusted from those previously published for the retrospective application of the improvement in accounting policy described in note B.
|
|
(i) Expected tax rates for profit (loss) attributable to shareholders:
|
|
• The expected tax rates shown in the table above reflect the corporation tax rates generally applied to taxable profits of the relevant country jurisdictions.
|
|
• For Asia operations the expected tax rates reflect the corporation tax rates weighted by reference to the source of profits of operations contributing to the aggregate business result.
|
|
• The expected tax rate for Other operations reflects the mix of business between UK and overseas operations, which are taxed at a variety of rates.
|
|
(ii) For 2012 and 2011, the principal variances arise from a number of factors, including:
|
|
(a) Asia long-term operations
|
|
For half year 2012 and 2011, profits in certain countries which are not taxable, along with utilising brought forward tax losses on which no deferred tax assets were previously recognised, partly offset by the inability to fully recognise deferred tax assets on losses being carried forward.
|
|
(b) Jackson
|
|
For half year 2012 and 2011, the effect of the reduction in the UK corporation tax rate on deferred tax liabilities and the different tax bases of UK life business. Additionally, for 2011 this is partially offset by routine revisions to prior period tax returns.
|
|
(d) Other operations
|
|
(iii) Operating profit based on longer-term investment returns is net of attributable restructuring costs and development expenses. Related tax charges are determined on the basis of current taxation legislation.
|
|
|
|
L Supplementary analysis of earnings per share
|
Half year 2012
|
|||||||
Before
tax
note C
|
Tax
note K
|
Non-
controlling interests
|
Net of tax
and non- controlling
interests
|
Basic
earnings
per share
|
Diluted
earnings
per share
|
||
£m
|
£m
|
£m
|
£m
|
Pence
|
Pence
|
||
Based on operating profit based on longer-term investment returns
|
1,162
|
(285)
|
-
|
877
|
34.5 p
|
34.5 p
|
|
Short-term fluctuations in investment returns on shareholder-backed business
|
(32)
|
(1)
|
-
|
(33)
|
(1.3)p
|
(1.3)p
|
|
Shareholders' share of actuarial and other gains and losses on defined benefit pension schemes
|
87
|
(21)
|
-
|
66
|
2.6 p
|
2.6 p
|
|
Gain on dilution of Group holdings
|
42
|
-
|
-
|
42
|
1.7 P
|
1.7 P
|
|
Based on profit for the period
|
1,259
|
(307)
|
-
|
952
|
37.5 p
|
37.5 p
|
Half year 2011*
|
|||||||
Before
tax
note C
|
Tax
note K
|
Non-
controlling
interests
|
Net of tax
and non- controlling
interests
|
Basic
earnings
per share
|
Diluted
earnings
per share
|
||
£m
|
£m
|
£m
|
£m
|
Pence
|
Pence
|
||
Based on operating profit based on longer-term investment returns
|
1,028
|
(229)
|
(2)
|
797
|
31.4 p
|
31.3 p
|
|
Short-term fluctuations in investment returns on shareholder-backed business
|
93
|
(56)
|
-
|
37
|
1.5 p
|
1.5 p
|
|
Shareholders' share of actuarial and other gains and losses on defined benefit pension schemes
|
(7)
|
2
|
-
|
(5)
|
(0.2)p
|
(0.2)p
|
|
Based on profit for the period
|
1,114
|
(283)
|
(2)
|
829
|
32.7 p
|
32.6 p
|
Full year 2011*
|
|||||||
Before
tax
note C
|
Tax
note K
|
Non- controlling interests
|
Net of tax
and non- controlling interests
|
Basic
earnings
per share
|
Diluted
earnings
per share
|
||
£m
|
£m
|
£m
|
£m
|
Pence
|
Pence
|
||
Based on operating profit based on longer-term investment return
|
2,027
|
(433)
|
(4)
|
1,590
|
62.8 p
|
62.7 p
|
|
Short-term fluctuations in investment returns on shareholder-backed business
|
(220)
|
29
|
-
|
(191)
|
(7.6)p
|
(7.6)p
|
|
Shareholders' share of actuarial and other gains and losses on defined benefit pension schemes
|
21
|
(5)
|
-
|
16
|
0.6 p
|
0.6 p
|
|
Based on profit for the year
|
1,828
|
(409)
|
(4)
|
1,415
|
55.8 p
|
55.7 p
|
|
* The 2011 comparative results have been adjusted from those previously published for the retrospective application of the improvement in accounting policy described in note B.
|
Half year
2012
|
Half year
2011
|
Full year
2011
|
||
(in millions)
|
(in millions)
|
(in millions)
|
||
Weighted average number of shares for calculation of:
|
||||
Basic earnings per share
|
2,536
|
2,533
|
2,533
|
|
Diluted earnings per share
|
2,539
|
2,539
|
2,538
|
|
M Dividends
|
Dividends per share (in pence)
|
Half year
2012
|
Half year
2011
|
Full year
2011
|
|
Dividends relating to reporting period:
|
||||
Interim dividend (2012 and 2011)
|
8.40p
|
7.95 p
|
7.95 p
|
|
Final dividend (2011)
|
-
|
-
|
17.24 p
|
|
Total
|
8.40p
|
7.95 p
|
25.19 p
|
|
Dividends declared and paid in reporting period:
|
||||
Current year interim dividend
|
-
|
-
|
7.95 p
|
|
Final dividend for prior year
|
17.24 p
|
17.24 p
|
17.24 p
|
|
Total
|
17.24 p
|
17.24 p
|
25.19 p
|
|
|
|
N Statement of financial position - analysis of Group position by segment and business type
|
|
i Group statement of financial position analysis
|
Insurance operations
|
Total
insurance
operations
|
Asset
management
operations
|
Unallocated
to a segment (central
operations)
|
Intra-group
eliminations
|
30 Jun
2012
Group
Total
|
30 Jun*
2011
Group
Total
|
31 Dec*
2011
Group
Total
|
|||||
UK
|
US
|
Asia
|
||||||||||
By operating segment
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
||
Assets
|
||||||||||||
Intangible assets attributable to shareholders:
|
||||||||||||
Goodwill note P
|
-
|
-
|
237
|
237
|
1,230
|
-
|
-
|
1,467
|
1,469
|
1,465
|
||
Deferred acquisition costs and other intangible assets note Q
|
109
|
3,203
|
987
|
4,299
|
15
|
19
|
-
|
4,333
|
4,060
|
4,234
|
||
Total
|
109
|
3,203
|
1,224
|
4,536
|
1,245
|
19
|
-
|
5,800
|
5,529
|
5,699
|
||
Intangible assets attributable to with-profits funds:
|
||||||||||||
In respect of acquired subsidiaries for venture fund and other investment purposes
|
178
|
-
|
-
|
178
|
-
|
-
|
-
|
178
|
169
|
178
|
||
Deferred acquisition costs and other intangible assets
|
6
|
-
|
78
|
84
|
-
|
-
|
-
|
84
|
93
|
89
|
||
Total
|
184
|
-
|
78
|
262
|
-
|
-
|
-
|
262
|
262
|
267
|
||
Total
|
293
|
3,203
|
1,302
|
4,798
|
1,245
|
19
|
-
|
6,062
|
5,791
|
5,966
|
||
Deferred tax assets note K
|
243
|
1,633
|
95
|
1,971
|
110
|
98
|
-
|
2,179
|
2,120
|
2,276
|
||
Other non-investment and non-cash assets note (i)
|
5,437
|
1,536
|
1,053
|
8,026
|
1,104
|
4,079
|
(5,860)
|
7,349
|
6,521
|
6,638
|
||
Investment of long-term business and other operations:
|
||||||||||||
Investment properties
|
10,786
|
25
|
11
|
10,822
|
-
|
-
|
-
|
10,822
|
10,965
|
10,757
|
||
Investments accounted for using the equity method
|
70
|
-
|
-
|
70
|
42
|
-
|
-
|
112
|
71
|
70
|
||
Financial investments:
|
||||||||||||
Loans note S
|
3,435
|
4,168
|
1,171
|
8,774
|
1,207
|
-
|
-
|
9,981
|
9,017
|
9,714
|
||
Equity securities and portfolio holdings in unit trusts
|
34,036
|
43,874
|
12,553
|
90,463
|
79
|
-
|
-
|
90,542
|
91,037
|
87,349
|
||
Debt securities note T
|
79,900
|
27,061
|
19,433
|
126,394
|
1,875
|
-
|
-
|
128,269
|
117,213
|
124,498
|
||
Other investments
|
4,683
|
2,634
|
703
|
8,020
|
72
|
51
|
-
|
8,143
|
6,121
|
7,509
|
||
Deposits
|
11,105
|
228
|
1,041
|
12,374
|
55
|
-
|
-
|
12,429
|
10,858
|
10,708
|
||
Total investments
|
144,015
|
77,990
|
34,912
|
256,917
|
3,330
|
51
|
-
|
260,298
|
245,282
|
250,605
|
||
Properties held for sale
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
394
|
3
|
||
Cash and cash equivalents
|
2,554
|
293
|
1,927
|
4,774
|
1,580
|
383
|
-
|
6,737
|
8,589
|
7,257
|
||
Total assets
|
152,542
|
84,655
|
39,289
|
276,486
|
7,369
|
4,630
|
(5,860)
|
282,625
|
268,697
|
272,745
|
Insurance operations
|
Total
insurance
operations
|
Asset
management
operations
|
Unallocated
to a segment
(central
operations)
|
Intra
-group
eliminations
|
30 Jun
2012
Group
Total
|
30 Jun*
2011
Group
Total
|
31 Dec*
2011
Group
Total
|
||||||
UK
|
US
|
Asia
|
|||||||||||
By operating segment
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|||
Equity and liabilities
|
|||||||||||||
Equity
|
|||||||||||||
Shareholders' equity
|
2,722
|
3,919
|
2,403
|
9,044
|
1,888
|
(1,640)
|
-
|
9,292
|
7,990
|
8,564
|
|||
Non-controlling interests
|
29
|
-
|
5
|
34
|
-
|
-
|
-
|
34
|
46
|
43
|
|||
Total equity
|
2,751
|
3,919
|
2,408
|
9,078
|
1,888
|
(1,640)
|
-
|
9,326
|
8,036
|
8,607
|
|||
Liabilities
|
|||||||||||||
Policyholder liabilities and unallocated surplus of with-profits funds:
|
|||||||||||||
Contract liabilities (including amounts in respect of contracts classified as investment contracts under
IFRS 4)note Y
|
128,387
|
75,264
|
32,768
|
236,419
|
-
|
-
|
-
|
236,419
|
221,432
|
227,075
|
|||
Unallocated surplus of with-profits funds note Y
|
9,750
|
-
|
52
|
9,802
|
-
|
-
|
-
|
9,802
|
10,872
|
9,215
|
|||
Total policyholder liabilities and unallocated surplus of with-profits funds
|
138,137
|
75,264
|
32,820
|
246,221
|
-
|
-
|
-
|
246,221
|
232,304
|
236,290
|
|||
Core structural borrowings of shareholder-financed operations:
|
|||||||||||||
Subordinated debt
|
-
|
-
|
-
|
-
|
-
|
2,638
|
-
|
2,638
|
3,044
|
2,652
|
|||
Other
|
-
|
159
|
-
|
159
|
250
|
549
|
-
|
958
|
954
|
959
|
|||
Total note V
|
-
|
159
|
-
|
159
|
250
|
3,187
|
-
|
3,596
|
3,998
|
3,611
|
|||
Operational borrowings attributable to shareholder-financed
operations note W
|
42
|
91
|
93
|
226
|
10
|
2,568
|
-
|
2,804
|
2,912
|
3,340
|
|||
Borrowings attributable to with-profits
operations note W
|
955
|
-
|
-
|
955
|
-
|
-
|
-
|
955
|
1,440
|
972
|
|||
Deferred tax liabilities note K
|
1,258
|
2,069
|
550
|
3,877
|
20
|
16
|
-
|
3,913
|
3,936
|
3,929
|
|||
Other non-insurance liabilitiesnote (ii)
|
9,399
|
3,153
|
3,418
|
15,970
|
5,201
|
499
|
(5,860)
|
15,810
|
16,071
|
15,996
|
|||
Total liabilities
|
149,791
|
80,736
|
36,881
|
267,408
|
5,481
|
6,270
|
(5,860)
|
273,299
|
260,661
|
264,138
|
|||
Total equity and liabilities
|
152,542
|
84,655
|
39,289
|
276,486
|
7,369
|
4,630
|
(5,860)
|
282,625
|
268,697
|
272,745
|
|
* The 2011 comparative results have been adjusted from those previously published for the retrospective application of the improvement in accounting policy described in note B.
|
|
Notes
|
|
(i) Within other non-investment and non-cash assets are premiums receivable of £274 million (30 June 2011: £290 million; 31 December 2011: £265 million) of which approximately two-thirds are due within one year. The remaining
one-third, due after one year, relates to products where charges are levied against premiums in future years. |
|
(ii) Within other non-insurance liabilities are other creditors of £2,989 million (30 June 2011: £2,599 million; 31 December 2011: £2,544 million) of which £2,683 million (30 June 2011: £2,599 million; 31 December 2011: £2,268 million) are
due within one year. |
Shareholder-backed business
|
|||||||||||
Participating
funds
|
Unit-linked
and variable
annuity
|
Non-linked
business
|
Asset
management
operations
|
Unallocated
to a
segment
(central
operations)
|
Intra-group
eliminations
|
30 Jun
2012
Group
Total
|
30 Jun*
2011
Group
Total
|
31 Dec*
2011
Group
Total
|
|||
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|||
Assets
|
|||||||||||
Intangible assets attributable to shareholders:
|
|||||||||||
Goodwill note P
|
-
|
-
|
237
|
1,230
|
-
|
-
|
1,467
|
1,469
|
1,465
|
||
Deferred acquisition costs and other
intangible assets note Q
|
-
|
-
|
4,299
|
15
|
19
|
-
|
4,333
|
4,060
|
4,234
|
||
Total
|
-
|
-
|
4,536
|
1,245
|
19
|
-
|
5,800
|
5,529
|
5,699
|
||
Intangible assets attributable to with-profits funds:
|
|||||||||||
In respect of acquired subsidiaries for venture fund and other investment purposes
|
178
|
-
|
-
|
-
|
-
|
-
|
178
|
169
|
178
|
||
Deferred acquisition costs and other intangible assets
|
84
|
-
|
-
|
-
|
-
|
-
|
84
|
93
|
89
|
||
Total
|
262
|
-
|
-
|
-
|
-
|
-
|
262
|
262
|
267
|
||
Total
|
262
|
-
|
4,536
|
1,245
|
19
|
-
|
6,062
|
5,791
|
5,966
|
||
Deferred tax assets note K
|
104
|
1
|
1,866
|
110
|
98
|
-
|
2,179
|
2,120
|
2,276
|
||
Other non-investment and non-cash assets
|
3,245
|
575
|
4,206
|
1,104
|
4,079
|
(5,860)
|
7,349
|
6,521
|
6,638
|
||
Investment of long-term business and other operations:
|
|||||||||||
Investment properties
|
8,564
|
685
|
1,573
|
-
|
-
|
-
|
10,822
|
10,965
|
10,757
|
||
Investments accounted for using the equity method
|
-
|
-
|
70
|
42
|
-
|
-
|
112
|
71
|
70
|
||
Financial investments:
|
|||||||||||
Loans note S
|
2,866
|
1
|
5,907
|
1,207
|
-
|
-
|
9,981
|
9,017
|
9,714
|
||
Equity securities and portfolio holdings in unit trusts
|
23,406
|
66,050
|
1,007
|
79
|
-
|
-
|
90,542
|
91,037
|
87,349
|
||
Debt securities note T
|
58,930
|
9,062
|
58,402
|
1,875
|
-
|
-
|
128,269
|
117,213
|
124,498
|
||
Other investments
|
4,664
|
125
|
3,231
|
72
|
51
|
-
|
8,143
|
6,121
|
7,509
|
||
Deposits
|
8,830
|
1,433
|
2,111
|
55
|
-
|
-
|
12,429
|
10,858
|
10,708
|
||
Total investments
|
107,260
|
77,356
|
72,301
|
3,330
|
51
|
-
|
260,298
|
245,282
|
250,605
|
||
Properties held for sale
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
394
|
3
|
||
Cash and cash equivalents
|
2,176
|
1,308
|
1,290
|
1,580
|
383
|
-
|
6,737
|
8,589
|
7,257
|
||
Total assets
|
113,047
|
79,240
|
84,199
|
7,369
|
4,630
|
(5,860)
|
282,625
|
268,697
|
272,745
|
|
* The 2011 comparative results have been adjusted from those previously published for the retrospective application of the improvement in accounting policy described in note B.
|
Shareholder-backed business
|
||||||||||
Participating funds
|
Unit-linked and
variable
annuity
|
Non-linked
business
|
Asset
management
operations
|
Unallocated
to a segment
(central
operations)
|
Intra-group
eliminations
|
30 Jun
2012
Group
Total
|
30 Jun
2011
Group
Total *
|
31 Dec
2011
Group
Total *
|
||
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
||
Equity and liabilities
|
||||||||||
Equity
|
||||||||||
Shareholders' equity
|
-
|
-
|
9,044
|
1,888
|
(1,640)
|
-
|
9,292
|
7,990
|
8,564
|
|
Non-controlling interests
|
29
|
-
|
5
|
-
|
-
|
-
|
34
|
46
|
43
|
|
Total equity
|
29
|
-
|
9,049
|
1,888
|
(1,640)
|
-
|
9,326
|
8,036
|
8,607
|
|
Liabilities
|
||||||||||
Policyholder liabilities and unallocated surplus of with-profits funds:
|
||||||||||
Contract liabilities (including amounts in respect of contracts classified as investment contracts under IFRS 4)note Y
|
94,635
|
77,476
|
64,308
|
-
|
-
|
-
|
236,419
|
221,432
|
227,075
|
|
Unallocated surplus of with-profits fundsnote Y
|
9,802
|
-
|
-
|
-
|
-
|
-
|
9,802
|
10,872
|
9,215
|
|
Total policyholder liabilities and unallocated surplus of with-profits funds
|
104,437
|
77,476
|
64,308
|
-
|
-
|
-
|
246,221
|
232,304
|
236,290
|
|
Core structural borrowings of shareholder-financed operations:
|
||||||||||
Subordinated debt
|
-
|
-
|
-
|
-
|
2,638
|
-
|
2,638
|
3,044
|
2,652
|
|
Other
|
-
|
-
|
159
|
250
|
549
|
-
|
958
|
954
|
959
|
|
Totalnote V
|
-
|
-
|
159
|
250
|
3,187
|
-
|
3,596
|
3,998
|
3,611
|
|
Operational borrowings attributable to shareholder-financed
operations note W
|
-
|
-
|
226
|
10
|
2,568
|
-
|
2,804
|
2,912
|
3,340
|
|
Borrowings attributable to with-profits operations note W
|
955
|
-
|
-
|
-
|
-
|
-
|
955
|
1,440
|
972
|
|
Deferred tax liabilitiesnote K
|
1,149
|
31
|
2,697
|
20
|
16
|
-
|
3,913
|
3,936
|
3,929
|
|
Other non-insurance liabilities
|
6,477
|
1,733
|
7,760
|
5,201
|
499
|
(5,860)
|
15,810
|
16,071
|
15,996
|
|
Total liabilities
|
113,018
|
79,240
|
75,150
|
5,481
|
6,270
|
(5,860)
|
273,299
|
260,661
|
264,138
|
|
Total equity and liabilities
|
113,047
|
79,240
|
84,199
|
7,369
|
4,630
|
(5,860)
|
282,625
|
268,697
|
272,745
|
|
|
|
i UK insurance operations
|
|
• In order to reflect the different types of UK business and fund structure, the statement of financial position of the UK insurance operations analyses assets and liabilities between those of the Scottish Amicable Insurance Fund
(SAIF), the PAC with-profits sub-fund (WPSF), unit-linked assets and liabilities and annuity (principally PRIL) and other long-term business. |
|
|
|
• £93 billion of the £144 billion of investments are held by SAIF and the PAC WPSF. Shareholders are exposed only indirectly to value movements on these assets.
|
PAC with-profits fund note (i)
|
Other funds and subsidiaries
|
||||||||||||
Scottish
Amicable
Insurance
Fund
note (ii)
|
Excluding
Prudential
Annuities
Limited
|
Prudential
Annuities
Limited
note (iii)
|
Total
note (iv)
|
Unit-linked
assets and
liabilities
|
Annuity
and other
long-term
business
|
Total
|
30 Jun
2012
Total
|
30 Jun
2011
Total
|
31 Dec
2011
Total
|
||||
By operating segment
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|||
Assets
|
|||||||||||||
Intangible assets attributable to shareholders:
|
|||||||||||||
Deferred acquisition costs and other intangible assets
|
-
|
-
|
-
|
-
|
-
|
109
|
109
|
109
|
118
|
113
|
|||
Total
|
-
|
-
|
-
|
-
|
-
|
109
|
109
|
109
|
118
|
113
|
|||
Intangible assets attributable to with-profits funds:
|
|||||||||||||
In respect of acquired subsidiaries for venture fund and other investment purposes
|
-
|
178
|
-
|
178
|
-
|
-
|
-
|
178
|
169
|
178
|
|||
Deferred acquisition costs
|
-
|
6
|
-
|
6
|
-
|
-
|
-
|
6
|
11
|
6
|
|||
Total
|
-
|
184
|
-
|
184
|
-
|
-
|
-
|
184
|
180
|
184
|
|||
Total
|
-
|
184
|
-
|
184
|
-
|
109
|
109
|
293
|
298
|
297
|
|||
Deferred tax assets
|
-
|
103
|
1
|
104
|
-
|
139
|
139
|
243
|
198
|
231
|
|||
Other non-investment and non-cash assets
|
400
|
2,397
|
142
|
2,539
|
471
|
2,027
|
2,498
|
5,437
|
3,949
|
4,771
|
|||
Investment of long term business and other operations:
|
|||||||||||||
Investment properties
|
552
|
7,283
|
729
|
8,012
|
685
|
1,537
|
2,222
|
10,786
|
10,930
|
10,712
|
|||
Investments accounted for using the equity method
|
-
|
-
|
-
|
-
|
-
|
70
|
70
|
70
|
69
|
70
|
|||
Financial investments:
|
|||||||||||||
Loans note S
|
129
|
1,936
|
75
|
2,011
|
-
|
1,295
|
1,295
|
3,435
|
2,401
|
3,115
|
|||
Equity securities and portfolio holdings in unit trusts
|
2,086
|
18,572
|
119
|
18,691
|
13,242
|
17
|
13,259
|
34,036
|
40,470
|
36,722
|
|||
Debt securities note T
|
3,988
|
38,684
|
5,783
|
44,467
|
6,135
|
25,310
|
31,445
|
79,900
|
74,818
|
77,953
|
|||
Other investmentsnote (v)
|
290
|
3,688
|
292
|
3,980
|
84
|
329
|
413
|
4,683
|
4,046
|
4,568
|
|||
Deposits
|
956
|
7,530
|
290
|
7,820
|
936
|
1,393
|
2,329
|
11,105
|
9,759
|
9,287
|
|||
Total investments
|
8,001
|
77,693
|
7,288
|
84,981
|
21,082
|
29,951
|
51,033
|
144,015
|
142,493
|
142,427
|
|||
Properties held for sale
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
391
|
-
|
|||
Cash and cash equivalents
|
85
|
1,267
|
122
|
1,389
|
714
|
366
|
1,080
|
2,554
|
3,815
|
2,965
|
|||
Total assets
|
8,486
|
81,644
|
7,553
|
89,197
|
22,267
|
32,592
|
54,859
|
152,542
|
151,144
|
150,691
|
PAC with-profits fund note (i)
|
Other funds and subsidiaries
|
|||||||||||
Scottish
Amicable
Insurance
Fund
note (ii)
|
Excluding
Prudential
Annuities
Limited
|
Prudential
Annuities
Limited
note (iii)
|
Total
note (iv)
|
Unit-linked
assets and
liabilities
|
Annuity
and other
long-term
business
|
Total
|
30 Jun
2012
Group
Total
|
30 Jun
2011
Group
Total
|
31 Dec
2011
Group
Total
|
|||
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|||
Equity and liabilities
|
||||||||||||
Equity
|
||||||||||||
Shareholders' equity
|
-
|
-
|
-
|
-
|
-
|
2,722
|
2,722
|
2,722
|
2,342
|
2,581
|
||
Non-controlling interests
|
-
|
29
|
-
|
29
|
-
|
-
|
-
|
29
|
38
|
33
|
||
Total equity
|
-
|
29
|
-
|
29
|
-
|
2,722
|
2,722
|
2,751
|
2,380
|
2,614
|
||
Liabilities
|
||||||||||||
Policyholder liabilities and unallocated surplus of with-profits funds:
|
||||||||||||
Contract liabilities (including amounts in respect of contracts classified as investment contracts under IFRS 4)note Y
|
8,143
|
67,764
|
5,384
|
73,148
|
21,258
|
25,838
|
47,096
|
128,387
|
126,544
|
127,024
|
||
Unallocated surplus of with-profits funds (reflecting application of 'realistic' basis provisions for UK regulated with-profits funds) note Y and (vi)
|
-
|
8,305
|
1,445
|
9,750
|
-
|
-
|
-
|
9,750
|
10,811
|
9,165
|
||
Total
|
8,143
|
76,069
|
6,829
|
82,898
|
21,258
|
25,838
|
47,096
|
138,137
|
137,355
|
136,189
|
||
Operational borrowings attributable to shareholder-financed operations
|
-
|
-
|
-
|
-
|
-
|
42
|
42
|
42
|
102
|
103
|
||
Borrowings attributable to with-profits funds
|
18
|
937
|
-
|
937
|
-
|
-
|
-
|
955
|
1,440
|
972
|
||
Deferred tax liabilities
|
31
|
616
|
129
|
745
|
-
|
482
|
482
|
1,258
|
1,626
|
1,349
|
||
Other non-insurance liabilities
|
294
|
3,993
|
595
|
4,588
|
1,009
|
3,508
|
4,517
|
9,399
|
8,241
|
9,464
|
||
Total liabilities
|
8,486
|
81,615
|
7,553
|
89,168
|
22,267
|
29,870
|
52,137
|
149,791
|
148,764
|
148,077
|
||
Total equity and liabilities
|
8,486
|
81,644
|
7,553
|
89,197
|
22,267
|
32,592
|
54,859
|
152,542
|
151,144
|
150,691
|
|
(i) The WPSF mainly contains with-profits business but it also contains some non-profit business (unit-linked, term assurances and annuities). The WPSF's profits are apportioned 90 per cent to its policyholders and 10 per cent to
shareholders as surplus for distribution is determined via the annual actuarial valuation. For the purposes of this table and subsequent explanation, references to the WPSF also include, for convenience, the amounts attaching to the Defined Charges Participating Sub-fund which comprises 3.3 per cent of the total assets of the WPSF and includes the with-profits annuity business transferred to Prudential from the Equitable Life Assurance Society on 1 December 2007 (with assets of approximately £1.7 billion). Profits to shareholders on this with-profits annuity business emerge on a 'charges less expenses' basis and policyholders are entitled to 100 per cent of the investment earnings. |
|
(ii) The fund is solely for the benefit of policyholders of SAIF. Shareholders have no interest in the profits of this fund although they are entitled to asset management fees on this business. SAIF is a separate sub-fund within the
PAC long-term business fund. |
|
(iii) Wholly-owned subsidiary of the PAC WPSF that writes annuity business.
|
|
(iv) Excluding policyholder liabilities of the Hong Kong branch of PAC.
|
|
(v) Other investments comprise:
|
30 Jun
2012
|
30 Jun
2011
|
31 Dec
2011
|
|
£m
|
£m
|
£m
|
|
Derivative assets*
|
1,310
|
841
|
1,461
|
Partnerships in investment pools and other**
|
3,373
|
3,205
|
3,107
|
4,683
|
4,046
|
4,568
|
|
* In the UK, Prudential uses derivatives to reduce equity and credit risk, interest rate and currency exposures, and to facilitate efficient portfolio management. After derivative liabilities of £1,337 million (30 June 2011: £909
million; 31 December 2011: £1,298 million), which are also included in the statement of financial position, the overall derivative position was a net liability of £27 million (30 June 2011: net liability of £68 million; 31 December 2011: net asset of £163 million). |
|
** Partnerships in investment pools and other comprise mainly investments held by the PAC with-profits fund. These investments are primarily investments in limited partnerships and additionally investments in property
funds. |
|
(vi) Unallocated surplus of with-profits funds
|
|
Prudential's long-term business written in the UK comprises predominantly life insurance policies under which the policyholders are entitled to participate in the returns of the funds supporting these policies. Business similar
to this type is also written in certain of the Group's Asia operations, subject to local market and regulatory conditions. Such policies are called with-profits policies. Prudential maintains with-profits funds within the Group's long-term business funds, which segregate the assets and liabilities and accumulate the returns related to that with-profits business. The amounts accumulated in these with-profits funds are available to provide for future policyholder benefit provisions and for bonuses to be distributed to with-profits policyholders. The bonuses, both annual and final, reflect the right of the with-profits policyholders to participate in the financial performance of the with-profits funds. Shareholders' profits with respect to bonuses declared on with-profits business correspond to the shareholders' share of the cost of bonuses as declared by the Board of Directors. The shareholders' share currently represents one-ninth of the cost of bonuses declared for with-profits policies. |
|
|
|
The unallocated surplus represents the excess of assets over policyholder liabilities for the Group's with-profits funds. As allowed under IFRS 4, the Group has opted to continue to record unallocated surplus of with-profits
funds wholly as a liability. The annual excess (shortfall) of income over expenditure of the with-profits funds, after declaration and attribution of the cost of bonuses to policyholders and shareholders, is transferred to (from) the unallocated surplus each year through a (charge) credit to the income statement. The balance retained in the unallocated surplus represents cumulative income arising on the with-profits business that has not been allocated to policyholders or shareholders, including the shareholders' share of future bonuses that has been provided for in determining policyholders' liabilities. The balance of the unallocated surplus is determined after full provision for deferred tax on unrealised appreciation of investments. |
30 Jun 2012
|
30 Jun 2011*
|
31 Dec 2011*
|
||||||
Variable annuity
separate account
assets and
liabilities
note (i)
|
Fixed annuity,
GIC and other
business
note (i)
|
Total
|
Total
|
Total
|
||||
£m
|
£m
|
£m
|
£m
|
£m
|
||||
Assets
|
||||||||
Intangible assets attributable to shareholders:
|
||||||||
Deferred acquisition costs and other intangibles
|
-
|
3,203
|
3,203
|
2,939
|
3,115
|
|||
Total
|
-
|
3,203
|
3,203
|
2,939
|
3,115
|
|||
Deferred tax assets
|
-
|
1,633
|
1,633
|
1,346
|
1,392
|
|||
Other non-investment and non-cash assets
|
-
|
1,536
|
1,536
|
1,151
|
1,542
|
|||
Investments of long-term business and other operations:
|
||||||||
Investment properties
|
-
|
25
|
25
|
25
|
35
|
|||
Financial investments:
|
||||||||
Loansnote S
|
-
|
4,168
|
4,168
|
4,062
|
4,110
|
|||
Equity securities and portfolio holdings in unit trustsnote (iv)
|
43,625
|
249
|
43,874
|
36,263
|
38,036
|
|||
Debt securitiesnote T and U
|
-
|
27,061
|
27,061
|
25,286
|
27,022
|
|||
Other investmentsnote (ii)
|
-
|
2,634
|
2,634
|
1,352
|
2,376
|
|||
Deposits
|
-
|
228
|
228
|
182
|
167
|
|||
Total investments
|
43,625
|
34,365
|
77,990
|
67,170
|
71,746
|
|||
Properties held for sale
|
-
|
-
|
-
|
3
|
3
|
|||
Cash and cash equivalents
|
-
|
293
|
293
|
214
|
271
|
|||
Total assets
|
43,625
|
41,030
|
84,655
|
72,823
|
78,069
|
|||
Equity and liabilities
|
||||||||
Equity
|
||||||||
Shareholders' equity note (iii)
|
-
|
3,919
|
3,919
|
3,298
|
3,761
|
|||
Total equity
|
-
|
3,919
|
3,919
|
3,298
|
3,761
|
|||
Liabilities
|
||||||||
Policyholder:
|
||||||||
Contract liabilities (including amounts in respect of contracts classified as investment contracts under IFRS 4) note Y
|
43,625
|
31,639
|
75,264
|
64,707
|
69,189
|
|||
Total
|
43,625
|
31,639
|
75,264
|
64,707
|
69,189
|
|||
Core structural borrowings of shareholder-financed operations
|
-
|
159
|
159
|
155
|
160
|
|||
Operational borrowings attributable to shareholder-financed operations
|
-
|
91
|
91
|
34
|
127
|
|||
Deferred tax liabilities
|
-
|
2,069
|
2,069
|
1,554
|
1,818
|
|||
Other non-insurance liabilities
|
-
|
3,153
|
3,153
|
3,075
|
3,014
|
|||
Total liabilities
|
43,625
|
37,111
|
80,736
|
69,525
|
74,308
|
|||
Total equity and liabilities
|
43,625
|
41,030
|
84,655
|
72,823
|
78,069
|
|
* The 2011 comparative results have been adjusted from those previously published for the retrospective application of the improvement in accounting policy described in note B.
|
|
Notes
|
|
(i) Assets and liabilities attaching to variable annuity business that are not held in the separate account are shown within other business.
|
|
(ii) Other investments comprise:
|
30 Jun
2012
|
30 Jun
2011
|
31 Dec
2011
|
||||
£m
|
£m
|
£m
|
||||
Derivative assets*
|
1,866
|
749
|
1,677
|
|||
Partnerships in investment pools and other**
|
768
|
603
|
699
|
|||
2,634
|
1,352
|
2,376
|
|
* In the US, Prudential uses derivatives to reduce interest rate risk, to facilitate efficient portfolio management to match liabilities under annuity policies and for certain equity-based product management activities. After
taking account of derivative liabilities of £1,046 million (30 June 2011: £718 million; 31 December 2011: £887 million), which are also included in the statement of financial position, the overall derivative position is a net asset of £820 million (30 June 2011: £31 million; 31 December 2011: £790 million).
|
|
** Partnerships in investment pools and other comprise primarily investments in limited partnerships. These include interests in the PPM America Private Equity Fund and diversified investments in other partnerships by
independent money managers that generally invest in various equities and fixed income loans and securities.
|
|
(iii) Changes in shareholders' equity
|
30 Jun
2012
|
30 Jun
2011 *
|
31 Dec
2011 *
|
||||
£m
|
£m
|
£m
|
||||
Operating profits based on longer-term investment returns note C
|
442
|
340
|
651
|
|||
Short-term fluctuations in investment returns note F
|
(125)
|
7
|
(167)
|
|||
Profit before shareholder tax
|
317
|
347
|
484
|
|||
Tax note K
|
(71)
|
(102)
|
(127)
|
|||
Profit for the period
|
246
|
245
|
357
|
30 Jun
2012
|
31 Jun
2011*
|
31 Dec
2011*
|
||||
£m
|
£m
|
£m
|
||||
Profit for the period (as above)
|
246
|
245
|
357
|
|||
Items recognised in other comprehensive income:
|
||||||
Exchange movements
|
(34)
|
(80)
|
35
|
|||
Unrealised valuation movements on securities classified as available-for sale:
|
||||||
Unrealised holding gains arising during the period
|
470
|
287
|
912
|
|||
Add back net losses/deduct net (gains) included in income statement
|
12
|
(50)
|
(101)
|
|||
Total unrealised valuation movements
|
482
|
237
|
811
|
|||
Related change in amortisation of deferred income and acquisition costs note Q
|
(181)
|
(71)
|
(275)
|
|||
Related tax
|
(105)
|
(57)
|
(187)
|
|||
Total other comprehensive income
|
162
|
29
|
384
|
|||
Total comprehensive income for the period
|
408
|
274
|
741
|
|||
Dividends, interest payments to central companies and other movements
|
(250)
|
(326)
|
(330)
|
|||
Net increase (decrease) in equity
|
158
|
(52)
|
411
|
|||
Shareholders' equity at beginning of period:
|
||||||
As previously reported
|
4,271
|
3,815
|
3,815
|
|||
Effect of change in accounting policy for deferred acquisition costs
|
(510)
|
(465)
|
(465)
|
|||
After effect of change
|
3,761
|
3,350
|
3,350
|
|||
Shareholders' equity at end of period
|
3,919
|
3,298
|
3,761
|
|
* The 2011 comparative results have been adjusted from those previously published for the retrospective application of the improvement in accounting policy described in note B.
|
|
(iv) Equity securities and portfolio holdings in unit trusts includes investments in mutual funds, the majority of which are equity based.
|
|
|
|
iii Asia insurance operations
|
30 Jun
2012
|
30 Jun
2011*
|
31 Dec
2011*
|
||||||||
With-profits
business
note (i)
|
Unit-linked
assets and
liabilities
|
Other
|
Total
|
Total
|
Total
|
|||||
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|||||
Assets
|
||||||||||
Intangible assets attributable to shareholders:
|
||||||||||
Goodwill
|
-
|
-
|
237
|
237
|
239
|
235
|
||||
Deferred acquisition costs and other intangible assets
|
-
|
-
|
987
|
987
|
981
|
977
|
||||
Total
|
-
|
-
|
1,224
|
1,224
|
1,220
|
1,212
|
||||
Intangible assets attributable to with-profits funds:
|
||||||||||
Deferred acquisition costs and other intangible assets
|
78
|
-
|
-
|
78
|
82
|
83
|
||||
Deferred tax assets
|
-
|
1
|
94
|
95
|
94
|
115
|
||||
Other non-investment and non-cash assets
|
306
|
104
|
643
|
1,053
|
899
|
1,024
|
||||
Investments of long-term business and other operations:
|
||||||||||
Investment properties
|
-
|
-
|
11
|
11
|
10
|
10
|
||||
Investments accounted for using the equity method
|
-
|
-
|
-
|
-
|
2
|
-
|
||||
Financial investments:
|
||||||||||
Loans note S
|
726
|
1
|
444
|
1,171
|
1,283
|
1,233
|
||||
Equity securities and portfolio holdings in unit trusts
|
2,629
|
9,183
|
741
|
12,553
|
14,159
|
11,997
|
||||
Debt securities note T
|
10,475
|
2,927
|
6,031
|
19,433
|
15,357
|
17,681
|
||||
Other investments
|
394
|
41
|
268
|
703
|
504
|
470
|
||||
Deposits
|
54
|
497
|
490
|
1,041
|
827
|
1,165
|
||||
Total investments
|
14,278
|
12,649
|
7,985
|
34,912
|
32,142
|
32,556
|
||||
Cash and cash equivalents
|
702
|
594
|
631
|
1,927
|
2,075
|
1,977
|
||||
Total assets
|
15,364
|
13,348
|
10,577
|
39,289
|
36,512
|
36,967
|
||||
Equity and liabilities
|
||||||||||
Equity
|
||||||||||
Shareholders' equity
|
-
|
-
|
2,403
|
2,403
|
2,224
|
2,306
|
||||
Non-controlling interests
|
-
|
-
|
5
|
5
|
5
|
5
|
||||
Total equity
|
-
|
-
|
2,408
|
2,408
|
2,229
|
2,311
|
||||
Liabilities
|
||||||||||
Policyholder liabilities and unallocated surplus of with-profits funds:
|
||||||||||
Contract liabilities (including amounts in respect of contracts classified as investment contracts under IFRS 4)note Y
|
13,344
|
12,593
|
6,831
|
32,768
|
30,181
|
30,862
|
||||
Unallocated surplus of with-profits funds note Y
|
52
|
-
|
-
|
52
|
61
|
50
|
||||
Total
|
13,396
|
12,593
|
6,831
|
32,820
|
30,242
|
30,912
|
||||
Operational borrowings attributable to shareholder-financed operations
|
-
|
-
|
93
|
93
|
139
|
141
|
||||
Deferred tax liabilities
|
373
|
31
|
146
|
550
|
518
|
506
|
||||
Other non-insurance liabilities
|
1,595
|
724
|
1,099
|
3,418
|
3,384
|
3,097
|
||||
Total liabilities
|
15,364
|
13,348
|
8,169
|
36,881
|
34,283
|
34,656
|
||||
Total equity and liabilities
|
15,364
|
13,348
|
10,577
|
39,289
|
36,512
|
36,967
|
|
* The 2011 comparative results have been adjusted from those previously published for the retrospective application of the improvement in accounting policy described in note B.
|
|
Note
|
|
(i) The statement of financial position for with-profits business comprises the with-profits assets and liabilities of the Hong Kong, Malaysia and Singapore with-profits operations. Assets and liabilities of other participating
business are included in the column for 'Other business'. |
|
|
|
iv Asset management operations
|
M&G
note (i)
|
US
|
Eastspring
Investments
|
Total
30 Jun
2012
|
Total
30 Jun
2011
|
Total
31 Dec
2011
|
||
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
||
Assets
|
|||||||
Intangible assets:
|
|||||||
Goodwill note P
|
1,153
|
16
|
61
|
1,230
|
1,230
|
1,230
|
|
Deferred acquisition costs
|
11
|
2
|
2
|
15
|
10
|
16
|
|
Total
|
1,164
|
18
|
63
|
1,245
|
1,240
|
1,246
|
|
Other non-investment and non-cash assetsnote (iii)
|
945
|
176
|
93
|
1,214
|
1,172
|
1,129
|
|
Investments accounted for using the equity method
|
42
|
-
|
-
|
42
|
-
|
-
|
|
Financial investments:
|
|||||||
Loansnote S
|
1,207
|
-
|
-
|
1,207
|
1,271
|
1,256
|
|
Equity securities and portfolio holdings in unit trusts
|
66
|
-
|
13
|
79
|
145
|
594
|
|
Debt securitiesnote T
|
1,867
|
-
|
8
|
1,875
|
1,752
|
1,842
|
|
Other investments
|
70
|
2
|
-
|
72
|
49
|
78
|
|
Deposits
|
5
|
15
|
35
|
55
|
90
|
89
|
|
Total investmentsnote (iii)
|
3,257
|
17
|
56
|
3,330
|
3,307
|
3,859
|
|
Cash and cash equivalentsnote (iii)
|
1,408
|
47
|
125
|
1,580
|
2,179
|
1,735
|
|
Total assets
|
6,774
|
258
|
337
|
7,369
|
7,898
|
7,969
|
|
Equity and liabilities
|
|||||||
Equity
|
|||||||
Shareholders' equity
|
1,501
|
124
|
263
|
1,888
|
1,860
|
1,783
|
|
Non-controlling interests
|
-
|
-
|
-
|
-
|
3
|
5
|
|
Total equity
|
1,501
|
124
|
263
|
1,888
|
1,863
|
1,788
|
|
Liabilities
|
|||||||
Core structural borrowing of shareholder-financed operations
|
250
|
-
|
-
|
250
|
250
|
250
|
|
Intra-group debt represented by operational borrowings at Group level note (ii)
|
2,568
|
-
|
-
|
2,568
|
2,633
|
2,956
|
|
Net asset value attributable to unit holders of consolidated unit trusts and similar funds note (iii)
|
313
|
-
|
-
|
313
|
516
|
678
|
|
Other non-insurance liabilitiesnote (iii) and (iv)
|
2,142
|
134
|
74
|
2,350
|
2,636
|
2,297
|
|
Total liabilities
|
5,273
|
134
|
74
|
5,481
|
6,035
|
6,181
|
|
Total equity and liabilities
|
6,774
|
258
|
337
|
7,369
|
7,898
|
7,969
|
|
Notes
|
|
(i) M&G includes those assets and liabilities in respect of Prudential Capital.
|
30 Jun
2012
|
30 Jun
2011
|
31 Dec
2011
|
||
£m
|
£m
|
£m
|
||
Commercial paper
|
2,318
|
2,384
|
2,706
|
|
Medium-term notes
|
250
|
249
|
250
|
|
Total intra-group debt represented by operational borrowings at Group level
|
2,568
|
2,633
|
2,956
|
30 Jun
2012
|
30 Jun
2011
|
31 Dec
2011
|
|||
£m
|
£m
|
£m
|
|||
Cash and cash equivalents
|
305
|
357
|
348
|
||
Total investments
|
88
|
193
|
415
|
||
Other net assets and liabilities
|
(80)
|
(34)
|
(85)
|
||
Net asset value attributable to unit holders of consolidated unit trusts and similar funds
|
(313)
|
(516)
|
(678)
|
||
Shareholders' equity
|
-
|
-
|
-
|
|
(iv) Other non-insurance liabilities consist primarily of intra-group balances, derivative liabilities and other creditors.
|
|
|
|
P Goodwill attributable to shareholders
|
30 Jun
2012
|
30 Jun
2011
|
31 Dec
2011
|
|
£m
|
£m
|
£m
|
|
Cost
|
|||
At beginning of period
|
1,585
|
1,586
|
1,586
|
Exchange differences
|
2
|
3
|
(1)
|
At end of period
|
1,587
|
1,589
|
1,585
|
Aggregate impairment
|
(120)
|
(120)
|
(120)
|
Net book amount at end of period
|
1,467
|
1,469
|
1,465
|
30 Jun
2012
|
30 Jun
2011
|
31 Dec
2011
|
|
£m
|
£m
|
£m
|
|
M&G
|
1,153
|
1,153
|
1,153
|
Other
|
314
|
316
|
312
|
1,467
|
1,469
|
1,465
|
|
|
|
Q Deferred acquisition costs and other intangible assets attributable to shareholders
|
|
The deferred acquisition costs and other intangible assets attributable to shareholders comprise:
|
30 Jun
2012
|
30 Jun
2011*
|
31 Dec
2011*
|
|
£m
|
£m
|
£m
|
|
Deferred acquisition costs related to insurance contracts as classified under IFRS 4
|
3,919
|
3,628
|
3,805
|
Deferred acquisition costs related to investment management contracts, including life assurance contracts classified as financial instruments and investment management contracts under IFRS 4
|
103
|
107
|
107
|
4,022
|
3,735
|
3,912
|
|
Present value of acquired in-force policies for insurance contracts as classified under IFRS 4 (PVIF)
|
62
|
68
|
64
|
Other intangibles**
|
249
|
257
|
258
|
311
|
325
|
322
|
|
Total of deferred acquisition costs and other intangible assets
|
4,333
|
4,060
|
4,234
|
Deferred acquisition costs
|
|||||||||
UK
|
US
note (i)
|
Asia
|
Asset
management
|
PVIF and
Other
intangibles
|
Total
30 Jun
2012
|
Total
30 Jun
2011*
|
Total
31 Dec
2011 *
|
||
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
||
Balance at beginning of period:
|
|
||||||||
As previously reported
|
111
|
3,880
|
744
|
12
|
322
|
5,069
|
4,667
|
4,667
|
|
Effect of change in accounting policynote B
|
-
|
(785)
|
(50)
|
-
|
-
|
(835)
|
(766)
|
(766)
|
|
After effect of change
|
111
|
3,095
|
694
|
12
|
322
|
4,234
|
3,901
|
3,901
|
|
Additions
|
6
|
398
|
130
|
1
|
14
|
549
|
618
|
1,117
|
|
Amortisation to the income statement:
|
|
||||||||
Operating profit
|
(10)
|
(179)
|
(97)
|
(2)
|
(23)
|
(311)
|
(385)
|
(792)
|
|
Amortisation related to short-term fluctuations in investment returns
|
-
|
80
|
-
|
-
|
-
|
80
|
68
|
287
|
|
(10)
|
(99)
|
(97)
|
(2)
|
(23)
|
(231)
|
(317)
|
(505)
|
||
Exchange differences
|
-
|
(28)
|
(8)
|
-
|
(2)
|
(38)
|
(71)
|
(2)
|
|
Change in shadow DAC related to movement in unrealised appreciation of Jackson's securities classified as available-for-sale
|
-
|
(181)
|
-
|
-
|
-
|
(181)
|
(71)
|
(275)
|
|
Disposals
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(2)
|
|
Balance at end of period
|
107
|
3,185
|
719
|
11
|
311
|
4,333
|
4,060
|
4,234
|
|
* The 2011 comparative results have been adjusted from those previously published for the retrospective application of the improvement in accounting policy described in note B.
|
|
** In the second half of 2011, the Group made a reclassification of computer software from tangible assets to other intangible assets. Accordingly, for the 30 June 2011 position, computer software with a net book value of £56
million has been transferred from tangible assets (as previously published) to other intangible assets. This is only a presentational adjustment with no impact on the Group's results or shareholders' equity. |
|
Note
|
|
(i) The DAC amount in respect of US insurance operations comprises amounts in respect of:
|
30 Jun
2012
|
30 Jun
2011*
|
31 Dec
2011*
|
|
£m
|
£m
|
£m
|
|
Variable annuity business
|
3,287
|
2,451
|
2,960
|
Other business
|
794
|
962
|
855
|
Cumulative shadow DAC (for unrealised gains/losses booked in other comprehensive income)
|
(896)
|
(491)
|
(720)
|
Total DAC for US operations
|
3,185
|
2,922
|
3,095
|
|
* The 2011 comparative results have been adjusted from those previously published for the retrospective application of the improvement in accounting policy described in note B.
|
|
Overview of the deferral and amortisation of acquisition costs for Jackson
|
|
(i) The separate account performance in the periods (half year 2011: 4 per cent; full year 2011: negative 4 per cent, net of all fees) as it compared with the assumed level for the period; and
|
|
(ii) The reduction in the previously assumed future rates of return for the upcoming 5 years from 15 per cent, to a level nearer the middle of the corridor (of 0 per cent and 15 per cent), so that in combination with the historical
returns, the 8-year average in the mean reversion calculation was the 8.4 per cent assumption. |
|
|
|
R Valuation bases for Group assets
|
30 June 2012
|
30 June 2011*
|
31 December 2011*
|
||||||||||
At fair
value
|
Cost/
Amortised
cost
note (i)
|
Total
|
At fair
value
|
Cost/
Amortised
cost
note (i)
|
Total
|
At fair
value
|
Cost/ Amortised
cost
note (i)
|
Total
|
||||
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
||||
Intangible assets attributable to shareholders:
|
||||||||||||
Goodwill note P
|
-
|
1,467
|
1,467
|
-
|
1,469
|
1,469
|
-
|
1,465
|
1,465
|
|||
Deferred acquisition costs and other intangible assets note Q
|
-
|
4,333
|
4,333
|
-
|
4,060
|
4,060
|
-
|
4,234
|
4,234
|
|||
Total
|
-
|
5,800
|
5,800
|
-
|
5,529
|
5,529
|
-
|
5,699
|
5,699
|
|||
Intangible assets attributable to with-profits funds:
|
||||||||||||
In respect of acquired subsidiaries for venture fund and other investment purposes
|
-
|
178
|
178
|
-
|
169
|
169
|
-
|
178
|
178
|
|||
Deferred acquisition costs and other intangible assets
|
-
|
84
|
84
|
-
|
93
|
93
|
89
|
89
|
||||
Total
|
-
|
262
|
262
|
-
|
262
|
262
|
-
|
267
|
267
|
|||
Total
|
-
|
6,062
|
6,062
|
-
|
5,791
|
5,791
|
-
|
5,966
|
5,966
|
|||
Other non-investment and non-cash assets:
|
||||||||||||
Property, plant and equipment
|
-
|
798
|
798
|
-
|
705
|
705
|
-
|
748
|
748
|
|||
Reinsurers' share of insurance contract liabilities
|
-
|
1,703
|
1,703
|
-
|
1,334
|
1,334
|
-
|
1,647
|
1,647
|
|||
Deferred tax assets note K
|
-
|
2,179
|
2,179
|
-
|
2,120
|
2,120
|
-
|
2,276
|
2,276
|
|||
Current tax recoverable
|
-
|
308
|
308
|
-
|
384
|
384
|
-
|
546
|
546
|
|||
Accrued investment income
|
-
|
2,713
|
2,713
|
-
|
2,460
|
2,460
|
-
|
2,710
|
2,710
|
|||
Other debtors
|
-
|
1,827
|
1,827
|
1,638
|
1,638
|
-
|
987
|
987
|
||||
Total
|
-
|
9,528
|
9,528
|
-
|
8,641
|
8,641
|
-
|
8,914
|
8,914
|
|||
Investments of long-term business and other operations:note (ii)
|
||||||||||||
Investment properties
|
10,822
|
-
|
10,822
|
10,965
|
-
|
10,965
|
10,757
|
-
|
10,757
|
|||
Investments accounted for using the equity method
|
-
|
112
|
112
|
-
|
71
|
71
|
-
|
70
|
70
|
|||
Loans note S
|
285
|
9,696
|
9,981
|
245
|
8,772
|
9,017
|
279
|
9,435
|
9,714
|
|||
Equity securities and portfolio holdings in unit trusts
|
90,542
|
-
|
90,542
|
91,037
|
-
|
91,037
|
87,349
|
-
|
87,349
|
|||
Debt securities note T
|
128,269
|
-
|
128,269
|
117,213
|
-
|
117,213
|
124,498
|
-
|
124,498
|
|||
Other investments
|
8,143
|
-
|
8,143
|
6,121
|
-
|
6,121
|
7,509
|
-
|
7,509
|
|||
Deposits
|
-
|
12,429
|
12,429
|
-
|
10,858
|
10,858
|
-
|
10,708
|
10,708
|
|||
Total
|
238,061
|
22,237
|
260,298
|
225,581
|
19,701
|
245,282
|
230,392
|
20,213
|
250,605
|
|||
Properties held for sale
|
-
|
-
|
-
|
394
|
-
|
394
|
3
|
-
|
3
|
|||
Cash and cash equivalents
|
-
|
6,737
|
6,737
|
-
|
8,589
|
8,589
|
-
|
7,257
|
7,257
|
|||
Total assets
|
238,061
|
44,564
|
282,625
|
225,975
|
42,722
|
268,697
|
230,395
|
42,350
|
272,745
|
|||
Percentage of Group total assets
|
84%
|
16%
|
100%
|
84%
|
16%
|
100%
|
84%
|
16%
|
100%
|
|
* The 2011 comparative results have been adjusted from those previously published for the retrospective application of the improvement in accounting policy described in note B.
|
|
(i) Assets carried at cost or amortised cost are subject to impairment testing where appropriate under IFRS requirements. This category also includes assets which are valued by reference to specific IFRS standards such as
reinsurers' share of insurance contract liabilities, deferred tax assets and investments accounted for under the equity method. |
|
(ii) Realised gains and losses on the Group's investments for half year 2012 amounted to a net gain of £3.6 billion (half year 2011: £2.5 billion; full year 2011: £4.3 billion).
|
30 June 2012
|
|||||
Level 1
|
Level 2
|
Level 3
|
Total
|
||
£m
|
£m
|
£m
|
£m
|
||
Analysis of financial investments, net of derivative liabilities by business type
|
|||||
With-profits
|
|||||
Equity securities and portfolio holdings in unit trusts
|
21,543
|
1,388
|
475
|
23,406
|
|
Debt securities
|
14,549
|
43,849
|
532
|
58,930
|
|
Other investments (including derivative assets)
|
295
|
1,405
|
2,964
|
4,664
|
|
Derivative liabilities
|
(41)
|
(1,410)
|
-
|
(1,451)
|
|
Total financial investments, net of derivative liabilities
|
36,346
|
45,232
|
3,971
|
85,549
|
|
Percentage of total
|
42%
|
53%
|
5%
|
100%
|
|
Unit-linked and variable annuity separate account
|
|||||
Equity securities and portfolio holdings in unit trusts
|
65,845
|
183
|
22
|
66,050
|
|
Debt securities
|
3,843
|
5,210
|
9
|
9,062
|
|
Other investments (including derivative assets)
|
45
|
80
|
-
|
125
|
|
Derivative liabilities
|
(8)
|
(9)
|
-
|
(17)
|
|
Total financial investments, net of derivative liabilities
|
69,725
|
5,464
|
31
|
75,220
|
|
Percentage of total
|
93%
|
7%
|
0%
|
100%
|
|
Non-linked shareholder-backed
|
|||||
Loans
|
-
|
285
|
-
|
285
|
|
Equity securities and portfolio holdings in unit trusts
|
1,002
|
11
|
73
|
1,086
|
|
Debt securities
|
12,069
|
47,993
|
215
|
60,277
|
|
Other investments (including derivative assets)
|
32
|
2,548
|
774
|
3,354
|
|
Derivative liabilities
|
(132)
|
(1,651)
|
(201)
|
(1,984)
|
|
Total financial investments, net of derivative liabilities
|
12,971
|
49,186
|
861
|
63,018
|
|
Percentage of total
|
21%
|
78%
|
1%
|
100%
|
|
Group total analysis, including other financial liabilities held at fair value
|
|||||
Group total
|
|||||
Loans
|
-
|
285
|
-
|
285
|
|
Equity securities and portfolio holdings in unit trusts
|
88,390
|
1,582
|
570
|
90,542
|
|
Debt securities
|
30,461
|
97,052
|
756
|
128,269
|
|
Other investments (including derivative assets)
|
372
|
4,033
|
3,738
|
8,143
|
|
Derivative liabilities
|
(181)
|
(3,070)
|
(201)
|
(3,452)
|
|
Total financial investments, net of derivative liabilities
|
119,042
|
99,882
|
4,863
|
223,787
|
|
Borrowings attributable to the with-profits fund held at fair value
|
-
|
(41)
|
-
|
(41)
|
|
Investment contract liabilities without discretionary participation features held at fair value
|
-
|
(15,221)
|
-
|
(15,221)
|
|
Net asset value attributable to unit holders of consolidated unit trusts and similar funds
|
(2,779)
|
(466)
|
(533)
|
(3,778)
|
|
Other financial liabilities held at fair value
|
-
|
(311)
|
-
|
(311)
|
|
Total
|
116,263
|
83,843
|
4,330
|
204,436
|
|
Percentage of total
|
57%
|
41%
|
2%
|
100%
|
30 June 2011
|
|||||
Level 1
|
Level 2
|
Level 3
|
Total
|
||
£m
|
£m
|
£m
|
£m
|
||
Analysis of financial investments, net of derivative liabilities by business type
|
|||||
With-profits
|
|||||
Equity securities and portfolio holdings in unit trusts
|
28,379
|
1,269
|
361
|
30,009
|
|
Debt securities
|
12,673
|
40,755
|
721
|
54,149
|
|
Other investments (including derivative assets)
|
133
|
1,228
|
2,688
|
4,049
|
|
Derivative liabilities
|
(40)
|
(895)
|
(47)
|
(982)
|
|
Total financial investments, net of derivative liabilities
|
41,145
|
42,357
|
3,723
|
87,225
|
|
Percentage of total
|
47%
|
49%
|
4%
|
100%
|
|
Unit-linked and variable annuity separate account
|
|||||
Equity securities and portfolio holdings in unit trusts
|
60,132
|
13
|
-
|
60,145
|
|
Debt securities
|
4,148
|
4,577
|
1
|
8,726
|
|
Other investments (including derivative assets)
|
16
|
96
|
-
|
112
|
|
Derivative liabilities
|
-
|
-
|
-
|
-
|
|
Total financial investments, net of derivative liabilities
|
64,296
|
4,686
|
1
|
68,983
|
|
Percentage of total
|
93%
|
7%
|
0%
|
100%
|
|
Non-linked shareholder-backed
|
|||||
Loans
|
-
|
245
|
-
|
245
|
|
Equity securities and portfolio holdings in unit trusts
|
755
|
23
|
105
|
883
|
|
Debt securities
|
10,385
|
43,719
|
234
|
54,338
|
|
Other investments (including derivative assets)
|
52
|
1,298
|
610
|
1,960
|
|
Derivative liabilities
|
(36)
|
(1,117)
|
(250)
|
(1,403)
|
|
Total financial investments, net of derivative liabilities
|
11,156
|
44,168
|
699
|
56,023
|
|
Percentage of total
|
20%
|
79%
|
1%
|
100%
|
|
Group total analysis, including other financial liabilities held at fair value
|
|||||
Group total
|
|||||
Loans
|
-
|
245
|
-
|
245
|
|
Equity securities and portfolio holdings in unit trusts
|
89,266
|
1,305
|
466
|
91,037
|
|
Debt securities
|
27,206
|
89,051
|
956
|
117,213
|
|
Other investments (including derivative assets)
|
201
|
2,622
|
3,298
|
6,121
|
|
Derivative liabilities
|
(76)
|
(2,012)
|
(297)
|
(2,385)
|
|
Total financial investments, net of derivative liabilities
|
116,597
|
91,211
|
4,423
|
212,231
|
|
Borrowings attributable to the with-profits fund held at fair value
|
-
|
(71)
|
-
|
(71)
|
|
Investment contract liabilities without discretionary participation features held at fair value
|
-
|
(14,708)
|
-
|
(14,708)
|
|
Net asset value attributable to unit holders of consolidated unit trusts and similar funds
|
(1,773)
|
(980)
|
(450)
|
(3,203)
|
|
Total
|
114,824
|
75,452
|
3,973
|
194,249
|
|
Percentage of total
|
59%
|
39%
|
2%
|
100%
|
31 December 2011
|
|||||
Level 1
|
Level 2
|
Level 3
|
Total
|
||
£m
|
£m
|
£m
|
£m
|
||
Analysis of financial investments, net of derivative liabilities by business type
|
|||||
With-profits
|
|||||
Equity securities and portfolio holdings in unit trusts
|
24,001
|
1,762
|
284
|
26,047
|
|
Debt securities
|
13,298
|
43,279
|
655
|
57,232
|
|
Other investments (including derivative assets)
|
252
|
1,378
|
2,793
|
4,423
|
|
Derivative liabilities
|
(214)
|
(1,127)
|
-
|
(1,341)
|
|
Total financial investments, net of derivative liabilities
|
37,337
|
45,292
|
3,732
|
86,361
|
|
Percentage of total
|
43%
|
53%
|
4%
|
100%
|
|
Unit-linked and variable annuity separate account
|
|||||
Equity securities and portfolio holdings in unit trusts
|
59,662
|
198
|
30
|
59,890
|
|
Debt securities
|
4,160
|
4,698
|
3
|
8,861
|
|
Other investments (including derivative assets)
|
18
|
95
|
-
|
113
|
|
Derivative liabilities
|
(2)
|
(7)
|
-
|
(9)
|
|
Total financial investments, net of derivative liabilities
|
63,838
|
4,984
|
33
|
68,855
|
|
Percentage of total
|
93%
|
7%
|
0%
|
100%
|
|
Non-linked shareholder-backed
|
|||||
Loans
|
-
|
279
|
-
|
279
|
|
Equity securities and portfolio holdings in unit trusts
|
1,175
|
176
|
61
|
1,412
|
|
Debt securities
|
11,753
|
46,401
|
251
|
58,405
|
|
Other investments (including derivative assets)
|
30
|
2,237
|
706
|
2,973
|
|
Derivative liabilities
|
(78)
|
(1,408)
|
(218)
|
(1,704)
|
|
Total financial investments, net of derivative liabilities
|
12,880
|
47,685
|
800
|
61,365
|
|
Percentage of total
|
21%
|
78%
|
1%
|
100%
|
|
Group total analysis, including other financial liabilities held at fair value
|
|||||
Group total
|
|||||
Loans
|
-
|
279
|
-
|
279
|
|
Equity securities and portfolio holdings in unit trusts
|
84,838
|
2,136
|
375
|
87,349
|
|
Debt securities
|
29,211
|
94,378
|
909
|
124,498
|
|
Other investments (including derivative assets)
|
300
|
3,710
|
3,499
|
7,509
|
|
Derivative liabilities
|
(294)
|
(2,542)
|
(218)
|
(3,054)
|
|
Total financial investments, net of derivative liabilities
|
114,055
|
97,961
|
4,565
|
216,581
|
|
Borrowings attributable to the with-profits fund held at fair value
|
-
|
(39)
|
-
|
(39)
|
|
Investment contract liabilities without discretionary participation features held at fair value
|
-
|
(15,056)
|
-
|
(15,056)
|
|
Net asset value attributable to unit holders of consolidated unit trusts and similar funds
|
(2,586)
|
(805)
|
(449)
|
(3,840)
|
|
Other financial liabilities held at fair value
|
-
|
(281)
|
-
|
(281)
|
|
Total
|
111,469
|
81,780
|
4,116
|
197,365
|
|
Percentage of total
|
57%
|
41%
|
2%
|
100%
|
|
|
|
S Loans portfolio
|
30 Jun
2012
|
30 Jun
2011
|
31 Dec
2011
|
||
£m
|
£m
|
£m
|
||
Insurance operations
|
||||
UKnote(i)
|
3,435
|
2,401
|
3,115
|
|
USnote (ii)
|
4,168
|
4,062
|
4,110
|
|
Asianote (iii)
|
1,171
|
1,283
|
1,233
|
|
Asset management operations
|
||||
M&Gnote (iv)
|
1,207
|
1,271
|
1,256
|
|
Total
|
9,981
|
9,017
|
9,714
|
|
(i) UK insurance operations
|
30 Jun
2012
|
30 Jun
2011
|
31 Dec
2011
|
|||
£m
|
£m
|
£m
|
|||
SAIF and PAC WPSF
|
|||||
Mortgage loans*
|
1,282
|
269
|
1,036
|
||
Policy loans
|
18
|
22
|
20
|
||
Other loans**
|
840
|
1,031
|
917
|
||
Total PAC WPSF loans
|
2,140
|
1,322
|
1,973
|
||
Shareholder-backed
|
|||||
Mortgage loans*
|
1,290
|
1,075
|
1,137
|
||
Other loans
|
5
|
4
|
5
|
||
Total shareholder-backed loans
|
1,295
|
1,079
|
1,142
|
||
Total UK insurance operations loans
|
3,435
|
2,401
|
3,115
|
|
* The mortgage loans are collateralised by properties. £1,161 million of the £1,290 million held for shareholder-backed business relate to lifetime (equity release) mortgage business which have an average loan to property
value of 29 per cent. |
|
** Other loans held by the PAC WPSF are all commercial loans and comprise mainly syndicated loans.
|
|
|
|
(ii) US insurance operations
|
30 Jun
2012
|
30 Jun
2011
|
31 Dec
2011
|
||
£m
|
£m
|
£m
|
||
Mortgage loans†
|
3,623
|
3,525
|
3,559
|
|
Policy loans‡
|
545
|
536
|
551
|
|
Other loans
|
-
|
1
|
-
|
|
Total US insurance operations loans
|
4,168
|
4,062
|
4,110
|
|
† All of the mortgage loans are commercial mortgage loans which are collateralised by properties. The property types are mainly industrial, multi-family residential, suburban office, retail and hotel. The breakdown by property
type is as follows: |
30 Jun
2012
|
30 Jun
2011
|
31 Dec
2011
|
||
%
|
%
|
%
|
||
Industrial
|
27
|
27
|
28
|
|
Multi-family residential
|
24
|
23
|
23
|
|
Office
|
19
|
19
|
19
|
|
Retail
|
19
|
20
|
19
|
|
Hotels
|
11
|
10
|
11
|
|
Other
|
-
|
1
|
-
|
|
100
|
100
|
100
|
|
|
|
‡ The policy are fully secured by individual life insurance policies or annuity policies. These loans are accounted for at amortised cost, less any impairment.
|
|
(iii) Asia insurance operations
|
|
The loans of the Group's Asia insurance operations comprise:
|
30 Jun
2012
|
30 Jun
2011
|
31 Dec
2011
|
|
£m
|
£m
|
£m
|
|
Mortgage loans‡
|
34
|
31
|
31
|
Policy loans‡
|
593
|
544
|
572
|
Other loans‡‡
|
544
|
708
|
630
|
Total Asia insurance operations loans
|
1,171
|
1,283
|
1,233
|
|
‡ The mortgage and policy loans are secured by properties and life insurance policies respectively.
|
|
‡‡ The majority of the other loans are commercial loans held by the operation in Malaysia and which are all investment graded by two local rating agencies.
|
|
(iv) M&G
|
30 Jun
2012
|
30 Jun
2011
|
31 Dec
2011
|
||
£m
|
£m
|
£m
|
||
Loans and receivables internal ratings:
|
||||
A+ to A-
|
108
|
29
|
129
|
|
BBB+ to BBB-
|
980
|
943
|
1,000
|
|
BB+ to BB-
|
89
|
255
|
89
|
|
B+ to B-
|
30
|
44
|
38
|
|
Total M&G loans
|
1,207
|
1,271
|
1,256
|
|
|
|
T Debt securities portfolio
|
30 Jun
2012
|
30 Jun
2011
|
31 Dec
2011
|
||
£m
|
£m
|
£m
|
||
Insurance operations
|
||||
UK note(i)
|
79,900
|
74,818
|
77,953
|
|
US note (ii)
|
27,061
|
25,286
|
27,022
|
|
Asia note (iii)
|
19,433
|
15,357
|
17,681
|
|
Asset management operationsnote (iv)
|
1,875
|
1,752
|
1,842
|
|
Total
|
128,269
|
117,213
|
124,498
|
(i)
|
UK insurance operations
|
PAC-with-profits sub-fund
|
Other funds and subsidiaries
|
UK insurance operations
|
||||||||||
Scottish Amicable Insurance Fund
|
Excluding Prudential Annuities Limited
|
Prudential Annuities Limited
|
Total
|
Unit-linked assets
|
PRIL
|
Other annuity and long-term business
|
30 Jun
2012
Total
|
30 Jun
2011
Total
|
31 Dec
2011
Total
|
|||
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|||
S&P - AAA
|
464
|
4,235
|
496
|
4,731
|
611
|
2,886
|
455
|
9,147
|
11,642
|
9,928
|
||
S&P - AA+ to AA-
|
544
|
3,827
|
714
|
4,541
|
737
|
3,009
|
343
|
9,174
|
7,040
|
8,647
|
||
S&P - A+ to A-
|
1,109
|
10,893
|
1,303
|
12,196
|
1,743
|
6,382
|
846
|
22,276
|
21,437
|
21,474
|
||
S&P - BBB+ to BBB-
|
899
|
9,255
|
656
|
9,911
|
1,224
|
3,783
|
607
|
16,424
|
12,775
|
15,746
|
||
S&P - Other
|
241
|
2,176
|
59
|
2,235
|
152
|
254
|
38
|
2,920
|
3,080
|
3,175
|
||
3,257
|
30,386
|
3,228
|
33,614
|
4,467
|
16,314
|
2,289
|
59,941
|
55,974
|
58,970
|
|||
Moody's - Aaa
|
262
|
2,510
|
1,227
|
3,737
|
1,186
|
2,412
|
691
|
8,288
|
7,898
|
7,945
|
||
Moody's - Aa1 to Aa3
|
37
|
340
|
85
|
425
|
109
|
429
|
87
|
1,087
|
687
|
651
|
||
Moody's - A1 to A3
|
39
|
473
|
62
|
535
|
52
|
428
|
53
|
1,107
|
772
|
1,008
|
||
Moody's - Baa1 to Baa3
|
52
|
539
|
164
|
703
|
99
|
321
|
41
|
1,216
|
1,001
|
1,030
|
||
Moody's - Other
|
13
|
170
|
8
|
178
|
41
|
29
|
7
|
268
|
404
|
242
|
||
403
|
4,032
|
1,546
|
5,578
|
1,487
|
3,619
|
879
|
11,966
|
10,762
|
10,876
|
|||
Fitch
|
21
|
208
|
77
|
285
|
31
|
164
|
19
|
520
|
475
|
492
|
||
Other
|
307
|
4,058
|
932
|
4,990
|
150
|
1,922
|
104
|
7,473
|
7,607
|
7,615
|
||
Total debt securities
|
3,988
|
38,684
|
5,783
|
44,467
|
6,135
|
22,019
|
3,291
|
79,900
|
74,818
|
77,953
|
30 Jun
2012
£m
|
30 Jun
2011
£m
|
31 Dec
2011
£m
|
||
Internal ratings or unrated:
|
||||
AAA to A-
|
2,847
|
2,276
|
2,726
|
|
BBB to B-
|
3,599
|
3,791
|
3,773
|
|
Below B- or unrated
|
1,027
|
1,540
|
1,116
|
|
Total
|
7,473
|
7,607
|
7,615
|
30 Jun
2012
|
30 Jun
2011
|
31 Dec
2011
|
||
Summary
|
£m
|
£m
|
£m
|
|
Corporate and government security and commercial loans:
|
||||
Government
|
2,107
|
1,758
|
2,163
|
|
Publicly traded and SEC Rule 144A securities
|
16,724
|
14,872
|
16,281
|
|
Non-SEC Rule 144A securities
|
3,263
|
3,058
|
3,198
|
|
Total
|
22,094
|
19,688
|
21,642
|
|
Residential mortgage-backed securities
|
2,282
|
2,536
|
2,591
|
|
Commercial mortgage-backed securities
|
2,129
|
2,274
|
2,169
|
|
Other debt securities
|
556
|
788
|
620
|
|
Total debt securities
|
27,061
|
25,286
|
27,022
|
30 Jun
2012
|
30 Jun
2011 *
|
31 Dec
2011
|
||
£m
|
£m
|
£m
|
||
S&P - AAA
|
71
|
3,252
|
133
|
|
S&P - AA+ to AA-
|
4,187
|
835
|
4,476
|
|
S&P - A+ to A-
|
6,767
|
5,490
|
6,382
|
|
S&P - BBB+ to BBB-
|
8,516
|
7,872
|
8,446
|
|
S&P - Other
|
954
|
939
|
999
|
|
20,495
|
18,388
|
20,436
|
||
Moody's - Aaa
|
69
|
110
|
62
|
|
Moody's - Aa1 to Aa3
|
17
|
14
|
15
|
|
Moody's - A1 to A3
|
24
|
34
|
29
|
|
Moody's - Baa1 to Baa3
|
63
|
73
|
67
|
|
Moody's - Other
|
21
|
60
|
17
|
|
194
|
291
|
190
|
||
Implicit ratings of MBS based on NAIC valuations (see below)
|
||||
NAIC 1
|
2,577
|
2,914
|
2,577
|
|
NAIC 2
|
114
|
209
|
147
|
|
NAIC 3-6
|
289
|
222
|
368
|
|
2,980
|
3,345
|
3,092
|
||
Fitch
|
220
|
97
|
184
|
|
Other **
|
3,172
|
3,165
|
3,120
|
|
Total debt securities
|
27,061
|
25,286
|
27,022
|
*
|
The movement in the S&P AAA rated debt securities in the second half of 2011 reflects the downgrade of US Sovereign debt to AA+ in the period.
|
|
|
**
|
The amounts within 'Other' which are not rated by S&P, Moody's nor Fitch, nor are MBS securities using the revised regulatory ratings, have the following NAIC classifications:
|
30 Jun
2012
|
30 Jun
2011
|
31 Dec
2011
|
|
£m
|
£m
|
£m
|
|
NAIC 1
|
1,279
|
1,217
|
1,258
|
NAIC 2
|
1,823
|
1,861
|
1,792
|
NAIC 3-6
|
70
|
87
|
70
|
3,172
|
3,165
|
3,120
|
|
|
|
(iii) Asia insurance operations
|
With-profits business
|
Unit-linked assets
|
Other
business
|
30 Jun
2012
Total
|
30 Jun
2011
Total
|
31 Dec
2011
Total
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
S&P - AAA
|
605
|
20
|
40
|
665
|
2,370
|
1,423
|
S&P - AA+ to AA-
|
2,877
|
84
|
1,868
|
4,829
|
1,981
|
3,843
|
S&P - A+ to A-
|
1,843
|
582
|
1,088
|
3,513
|
3,070
|
3,055
|
S&P - BBB+ to BBB-
|
1,204
|
79
|
366
|
1,649
|
1,066
|
1,451
|
S&P - Other
|
1,081
|
578
|
765
|
2,424
|
1,787
|
2,137
|
7,610
|
1,343
|
4,127
|
13,080
|
10,274
|
11,909
|
|
Moody's - Aaa
|
691
|
233
|
475
|
1,399
|
1,344
|
1,489
|
Moody's - Aa1 to Aa3
|
62
|
70
|
10
|
142
|
129
|
128
|
Moody's - A1 to A3
|
210
|
32
|
62
|
304
|
146
|
304
|
Moody's - Baa1 to Baa3
|
139
|
183
|
68
|
390
|
52
|
131
|
Moody's - Other
|
72
|
14
|
14
|
100
|
64
|
59
|
1,174
|
532
|
629
|
2,335
|
1,735
|
2,111
|
|
Fitch
|
27
|
18
|
29
|
74
|
146
|
351
|
Other
|
1,664
|
1,034
|
1,246
|
3,944
|
3,202
|
3,310
|
Total debt securities
|
10,475
|
2,927
|
6,031
|
19,433
|
15,357
|
17,681
|
30 Jun
2012
Total
|
30 Jun
2011
Total
|
31 Dec
2011
Total
|
||||
£m
|
£m
|
£m
|
||||
Government bonds
|
352
|
387
|
244
|
|||
Corporate bonds rated as investment grade by local external ratings agencies
|
854
|
626
|
776
|
|||
Structured deposits issued by banks which are themselves rated, but where the specific deposits are not rated
|
-
|
113
|
-
|
|||
Other
|
40
|
25
|
45
|
|||
1,246
|
1,151
|
1,065
|
|
(iv) Asset Management Operations
|
30 Jun
2012
|
30 Jun
2011
|
31 Dec
2011
|
|||
£m
|
£m
|
£m
|
|||
M&G
|
|||||
AAA to A- by Standard and Poor's or Aaa rated by Moody's
|
1,620
|
1,573
|
1,547
|
||
Other
|
247
|
166
|
287
|
||
Total M&G
|
1,867
|
1,739
|
1,834
|
|
(v) Group exposure to holdings in asset-backed securities
|
30 Jun
2012
|
30 Jun
2011
|
31 Dec
2011
|
|
£m
|
£m
|
£m
|
|
Shareholder-backed operations (excluding assets held in unit-linked funds):
|
|||
UK insurance operations note (a)
|
1,538
|
993
|
1,358
|
US insurance operations note (b)
|
4,967
|
5,598
|
5,380
|
Asia insurance operations
|
172
|
110
|
176
|
Other operations note (d)
|
622
|
659
|
594
|
7,299
|
7,360
|
7,508
|
|
With-profits operations:
|
|||
UK insurance operations note (a)
|
5,743
|
5,602
|
5,351
|
Asia insurance operations note (c)
|
407
|
263
|
454
|
6,150
|
5,865
|
5,805
|
|
Total
|
13,449
|
13,225
|
13,313
|
(a)
|
UK insurance operations
|
30 Jun
2012
|
30 Jun
2011
|
31 Dec
2011
|
|
£m
|
£m
|
£m
|
|
Shareholder-backed business (2012: 37% AAA, 12% AA)*
|
1,538
|
993
|
1,358
|
With-profits operations (2012: 61% AAA, 8% AA)**
|
5,743
|
5,602
|
5,351
|
Total
|
7,281
|
6,595
|
6,709
|
*
|
All of the exposure of the shareholder-backed business relates to the UK market and primarily relates to investments held by PRIL.
|
**
|
Of the £5,743 million exposure of the with-profits operations at 30 June 2012 (30 June 2011: £5,602 million; 31 December 2011; £5,351 million), £1,683 million (30 June 2011: £1,242 million; 31 December 2011: £1,314 million) relates to
exposure to the US markets and with the remaining exposure being primarily to the UK market. |
(b)
|
US insurance operations
|
30 Jun
2012
|
30 Jun
2011
|
31 Dec
2011
|
||
£m
|
£m
|
£m
|
||
RMBS Sub-prime (2012: 21% AAA, 3% AA)**
|
213
|
218
|
207
|
|
Alt-A (2012: 12% AAA, 4% AA)
|
281
|
390
|
310
|
|
Prime including agency (2012: 3% AAA, 77% AA)
|
1,788
|
1,928
|
2,074
|
|
CMBS (2012: 36% AAA, 10% AA)**
|
2,129
|
2,274
|
2,169
|
|
CDO funds (2012: 0% AAA, 1% AA)*, including £nil exposure to sub-prime
|
37
|
107
|
44
|
|
Other ABS (2012: 16% AAA, 18% AA), including £6.4 million exposure to sub-prime
|
519
|
681
|
576
|
|
Total
|
4,967
|
5,598
|
5,380
|
(c)
|
Asia insurance operations
|
30 Jun
2012
|
30 Jun
2011
|
31 Dec
2011
|
|
£m
|
£m
|
£m
|
|
CMBS
|
124
|
88
|
149
|
CDO funds and ABS
|
283
|
175
|
305
|
Total
|
407
|
263
|
454
|
(d)
|
Other operations
|
30 Jun
2012
|
30 Jun
2011
|
31 Dec
2011
|
|
£m
|
£m
|
£m
|
|
RMBS: Prime (2012: 92% AAA, 4% AA)
|
363
|
340
|
340
|
CMBS (2012: 30% AAA, 14% AA)
|
132
|
185
|
146
|
CDO funds and other ABS - all without sub-prime exposure (2012: 99% AAA)
|
127
|
134
|
108
|
Total
|
622
|
659
|
594
|
30 Jun 2012
|
31 Dec 2011
|
|||||
Shareholder
sovereign
debt
|
With-profits
sovereign
debt
|
Shareholder
sovereign
debt
|
With-profits
sovereign
debt
|
|||
£m
|
£m
|
£m
|
£m
|
|||
Continental Europe
|
||||||
Italy
|
44
|
54
|
43
|
52
|
||
Spain
|
1
|
36
|
1
|
33
|
||
45
|
90
|
44
|
85
|
|||
Germany
|
463
|
530
|
598
|
602
|
||
Other Europe (principally Isle of Man and Belgium)
|
58
|
47
|
48
|
62
|
||
566
|
667
|
690
|
749
|
|||
United Kingdom
|
3,323
|
2,303
|
3,254
|
2,801
|
||
United States
|
2,365
|
3,305
|
2,448
|
2,615
|
||
Other, predominantly Asia
|
2,888
|
341
|
2,850
|
332
|
||
Total
|
9,142
|
6,616
|
9,242
|
6,497
|
Bank debt securities - shareholder-backed business
|
|||||||
Senior debt
|
Subordinated debt
|
||||||
Covered
|
Senior
|
Total senior
debt
|
Tier 2
|
Tier 1
|
Total
subordinated
debt
|
30 Jun 2012
Total
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
Portugal
|
-
|
26
|
26
|
-
|
-
|
-
|
26
|
Ireland
|
-
|
14
|
14
|
-
|
-
|
-
|
14
|
Italy
|
-
|
11
|
11
|
56
|
-
|
56
|
67
|
Greece
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Spain
|
137
|
10
|
147
|
42
|
3
|
45
|
192
|
137
|
61
|
198
|
98
|
3
|
101
|
299
|
|
Austria
|
-
|
-
|
-
|
10
|
-
|
10
|
10
|
Belgium
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
France
|
17
|
34
|
51
|
58
|
30
|
88
|
139
|
Germany
|
-
|
31
|
31
|
1
|
-
|
1
|
32
|
Luxembourg
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Netherlands
|
-
|
11
|
11
|
89
|
66
|
155
|
166
|
United Kingdom
|
457
|
182
|
639
|
618
|
101
|
719
|
1,358
|
Total Europe
|
611
|
319
|
930
|
874
|
200
|
1,074
|
2,004
|
United States
|
-
|
1,434
|
1,434
|
382
|
1
|
383
|
1,817
|
Other, predominantly Asia
|
20
|
303
|
323
|
339
|
229
|
568
|
891
|
Total
|
631
|
2,056
|
2,687
|
1,595
|
430
|
2,025
|
4,712
|
Bank debt securities - shareholder-backed business
|
|||||||
Senior debt
|
Subordinated debt
|
||||||
Covered
|
Senior
|
Total senior
debt
|
Tier 2
|
Tier 1
|
Total
subordinated
debt
|
31 Dec 2011
Total
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
Portugal
|
-
|
24
|
24
|
-
|
-
|
-
|
24
|
Ireland
|
-
|
13
|
13
|
-
|
-
|
-
|
13
|
Italy
|
-
|
11
|
11
|
56
|
14
|
70
|
81
|
Greece
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Spain
|
107
|
11
|
118
|
90
|
2
|
92
|
210
|
107
|
59
|
166
|
146
|
16
|
162
|
328
|
|
Austria
|
-
|
-
|
-
|
9
|
-
|
9
|
9
|
Belgium
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
France
|
2
|
34
|
36
|
78
|
35
|
113
|
149
|
Germany
|
-
|
28
|
28
|
1
|
-
|
1
|
29
|
Luxembourg
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Netherlands
|
-
|
7
|
7
|
81
|
64
|
145
|
152
|
United Kingdom
|
228
|
145
|
373
|
615
|
95
|
710
|
1,083
|
Total Europe
|
337
|
273
|
610
|
930
|
210
|
1,140
|
1,750
|
United States
|
-
|
1,362
|
1,362
|
352
|
2
|
354
|
1,716
|
Other, predominantly Asia
|
-
|
246
|
246
|
562
|
33
|
595
|
841
|
Total
|
337
|
1,881
|
2,218
|
1,844
|
245
|
2,089
|
4,307
|
Bank debt securities - participating funds
|
|||||||
Senior debt
|
Subordinated debt
|
||||||
Covered
|
Senior
|
Total senior
debt
|
Tier 2
|
Tier 1
|
Total
subordinated
debt
|
30 Jun 2012
Total
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
Portugal
|
-
|
7
|
7
|
-
|
-
|
-
|
7
|
Ireland
|
5
|
-
|
5
|
-
|
-
|
-
|
5
|
Italy
|
-
|
47
|
47
|
49
|
-
|
49
|
96
|
Greece
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Spain
|
157
|
12
|
169
|
5
|
1
|
6
|
175
|
162
|
66
|
228
|
54
|
1
|
55
|
283
|
|
Austria
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Belgium
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
France
|
11
|
69
|
80
|
48
|
5
|
53
|
133
|
Germany
|
-
|
6
|
6
|
-
|
-
|
-
|
6
|
Luxembourg
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Netherlands
|
-
|
133
|
133
|
-
|
4
|
4
|
137
|
United Kingdom
|
704
|
435
|
1,139
|
753
|
42
|
795
|
1,934
|
Total Europe
|
877
|
709
|
1,586
|
855
|
52
|
907
|
2,493
|
United States
|
-
|
1,720
|
1,720
|
202
|
36
|
238
|
1,958
|
Other, predominantly Asia
|
9
|
437
|
446
|
202
|
130
|
332
|
778
|
Total
|
886
|
2,866
|
3,752
|
1,259
|
218
|
1,477
|
5,229
|
Bank debt securities - participating funds
|
|||||||
Senior debt
|
Subordinated debt
|
||||||
Covered
|
Senior
|
Total senior
debt
|
Tier 2
|
Tier 1
|
Total
subordinated
debt
|
31 Dec 2011
Total
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
Portugal
|
-
|
7
|
7
|
-
|
-
|
-
|
7
|
Ireland
|
5
|
-
|
5
|
-
|
-
|
-
|
5
|
Italy
|
-
|
45
|
45
|
49
|
2
|
51
|
96
|
Greece
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Spain
|
137
|
-
|
137
|
1
|
-
|
1
|
138
|
142
|
52
|
194
|
50
|
2
|
52
|
246
|
|
Austria
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Belgium
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
France
|
-
|
80
|
80
|
47
|
17
|
64
|
144
|
Germany
|
-
|
7
|
7
|
-
|
-
|
-
|
7
|
Luxembourg
|
-
|
7
|
7
|
-
|
-
|
-
|
7
|
Netherlands
|
-
|
80
|
80
|
14
|
28
|
42
|
122
|
United Kingdom
|
319
|
385
|
704
|
772
|
74
|
846
|
1,550
|
Total Europe
|
461
|
611
|
1,072
|
883
|
121
|
1,004
|
2,076
|
United States
|
-
|
1,378
|
1,378
|
396
|
278
|
674
|
2,052
|
Other, predominantly Asia
|
1
|
384
|
385
|
341
|
20
|
361
|
746
|
Total
|
462
|
2,373
|
2,835
|
1,620
|
419
|
2,039
|
4,874
|
|
U Debt securities of US insurance operations: Valuation basis, accounting presentation of gains and losses and securities in an unrealised loss position
|
|
i Valuation basis
|
|
ii Accounting presentation of gains and losses
|
|
iii Half year 2012 movements in unrealised gains and losses
|
30 Jun
2012
|
Changes in Unrealised appreciation**
|
Foreign exchange translation
|
31 Dec
2011
|
||
Reflected as part of movement in comprehensive income
|
|||||
£m
|
£m
|
£m
|
£m
|
||
Assets fair valued at below book value
|
|||||
Book value*
|
1,670
|
2,455
|
|||
Unrealised loss(iv)(a), (b)
|
(157)
|
87
|
2
|
(246)
|
|
Fair value (as included in statement of financial position)
|
1,513
|
2,209
|
|||
Assets fair valued at or above book value
|
|||||
Book value*
|
22,863
|
22,504
|
|||
Unrealised gain
|
2,679
|
395
|
(19)
|
2,303
|
|
Fair value (as included in statement of financial position)
|
25,542
|
24,807
|
|||
Total
|
|||||
Book value*
|
24,533
|
24,959
|
|||
Net unrealised gain (loss)
|
2,522
|
482
|
(17)
|
2,057
|
|
Fair value (as included in statement of financial position)†
|
27,055
|
27,016
|
|
* Book value represents cost/amortised cost of the debt securities.
|
|
** Translated at the average rate of $1.5768: £1.
|
|
† Debt securities for US operations included in the statement of financial position at 30 June 2012 and as referred to in note T, comprise:
|
30 Jun
2012
|
31 Dec
2011
|
|
£m
|
£m
|
|
Available-for-sale
|
27,055
|
27,016
|
Consolidated investment funds classified as fair value through profit and loss
|
6
|
6
|
27,061
|
27,022
|
|
iv Debt securities classified as available-for-sale in an unrealised loss position
|
|
|
|
(a) Fair value of securities as a percentage of book value
|
30 Jun
2012
|
31 Dec
2011
|
|||
Fair value
|
Unrealised loss
|
Fair value
|
Unrealised loss
|
|
£m
|
£m
|
£m
|
£m
|
|
Between 90% and 100%
|
1,160
|
(27)
|
1,829
|
(60)
|
Between 80% and 90%
|
190
|
(31)
|
172
|
(28)
|
Below 80% note (d)
|
163
|
(99)
|
208
|
(158)
|
Total
|
1,513
|
(157)
|
2,209
|
(246)
|
Included within the table above are amounts relating to sub-prime and Alt-A securities of:
|
||||
30 Jun
2012
|
31 Dec
2011
|
|||
Fair value
|
Unrealised loss
|
Fair value
|
Unrealised
loss
|
|
£m
|
£m
|
£m
|
£m
|
|
Between 90% and 100%
|
127
|
(5)
|
142
|
(7)
|
Between 80% and 90%
|
50
|
(9)
|
58
|
(11)
|
Below 80% note(d)
|
62
|
(25)
|
69
|
(35)
|
Total
|
239
|
(39)
|
269
|
(53)
|
(b) Unrealised losses by maturity of security
|
||
30 Jun
2012
|
31 Dec
2011
|
|
£m
|
£m
|
|
Less than 1 year
|
-
|
-
|
1 year to 5 years
|
(2)
|
(7)
|
5 years to 10 years
|
(18)
|
(28)
|
More than 10 years
|
(11)
|
(28)
|
Mortgage-backed and other debt securities
|
(126)
|
(183)
|
Total
|
(157)
|
(246)
|
(c) Age analysis of unrealised losses for the years indicated
|
||||||
The following table shows the age analysis of all the unrealised losses in the portfolio by reference to the length of time the securities have been in an unrealised loss position:
|
||||||
30 Jun
2012
|
31 Dec
2011
|
|||||
Non investment grade
|
Investment grade
|
Total
|
Non investment grade
|
Investment grade
|
Total
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
Less than 6 months
|
(7)
|
(15)
|
(22)
|
(11)
|
(31)
|
(42)
|
6 months to 1 year
|
(4)
|
(6)
|
(10)
|
(7)
|
(8)
|
(15)
|
1 year to 2 years
|
(5)
|
(3)
|
(8)
|
(5)
|
(1)
|
(6)
|
2 years to 3 years
|
(3)
|
-
|
(3)
|
(7)
|
(10)
|
(17)
|
More than 3 years
|
(52)
|
(62)
|
(114)
|
(61)
|
(105)
|
(166)
|
Total
|
(71)
|
(86)
|
(157)
|
(91)
|
(155)
|
(246)
|
30 Jun 2012
|
31 Dec 2011
|
||||
Category analysis
|
Fair value
|
Unrealised loss
|
Fair value
|
Unrealised loss
|
|
£m
|
£m
|
£m
|
£m
|
||
Residential mortgage-backed securities
|
|||||
Prime (including agency)
|
27
|
(10)
|
38
|
(16)
|
|
Alt - A
|
11
|
(3)
|
12
|
(3)
|
|
Sub-prime
|
51
|
(22)
|
58
|
(32)
|
|
89
|
(35)
|
108
|
(51)
|
||
Commercial mortgage-backed securities.
|
8
|
(29)
|
6
|
(29)
|
|
Other asset-backed securities
|
53
|
(31)
|
65
|
(58)
|
|
Total structured securities
|
150
|
(95)
|
179
|
(138)
|
|
Corporates
|
13
|
(4)
|
29
|
(20)
|
|
Total
|
163
|
(99)
|
208
|
(158)
|
The following table shows the age analysis as at 30 June 2012, of the securities whose fair value were below 80 per cent of the book value:
|
||||
30 Jun 2012
|
30 Dec 2011
|
|||
Fair value
|
Unrealised loss
|
Fair value
|
Unrealised loss
|
|
Age analysis
|
£m
|
£m
|
£m
|
£m
|
Less than 3 months
|
32
|
(10)
|
15
|
(5)
|
3 months to 6 months
|
-
|
-
|
45
|
(15)
|
More than 6 months
|
131
|
(89)
|
148
|
(138)
|
163
|
(99)
|
208
|
(158)
|
|
|
|
V Net core structural borrowings of shareholder-financed operations
|
30 Jun
2012
|
30 Jun
2011
|
30 Dec
2011
|
|||
£m
|
£m
|
£m
|
|||
Core structural borrowings of shareholder-financed operations:note (i)
|
|||||
Perpetual subordinated capital securities (Innovative Tier 1)note (ii)
|
1,808
|
1,764
|
1,823
|
||
Subordinated notes (Lower Tier 2) note (ii)
|
830
|
1,280
|
829
|
||
Subordinated debt total
|
2,638
|
3,044
|
2,652
|
||
Senior debtnote (iii)
|
|||||
2023
|
300
|
300
|
300
|
||
2029
|
249
|
249
|
249
|
||
Holding company total
|
3,187
|
3,593
|
3,201
|
||
PruCap bank loannote (iv)
|
250
|
250
|
250
|
||
Jackson surplus notes (Lower Tier 2)note (ii)
|
159
|
155
|
160
|
||
Total (per condensed consolidated statement of financial position)
|
3,596
|
3,998
|
3,611
|
||
Less: Holding company cash and short-term investments
|
|||||
(recorded within the condensed consolidated statement of financial position)note (v)
|
(1,222)
|
(1,476)
|
(1,200)
|
||
Net core structural borrowings of shareholder-financed operations
|
2,374
|
2,522
|
2,411
|
|
Notes
|
|
(i) The maturity profile, currencies and interest rates applicable to the core structural borrowings of shareholder-financed operations of the Group are as detailed in note H13 of the Group's consolidated financial statements for the
year ended 31 December 2011. There were no changes in half year 2012 affecting these core structural borrowings. |
|
(ii) These debt classifications are consistent with the treatment of capital for regulatory purposes, as defined in the FSA handbook. In January 2011, the Company issued US$550 million 7.75 per cent Tier 1 subordinated debt,
primarily to retail investors. The proceeds, net of costs, were US$539 million (£340 million) and were used to finance the repayments of the €500 million Tier 2 subordinated debt in December 2011. |
|
The Group has designated US$2.85 billion (30 June and 31 December 2011: US$2.85 billion) of its Tier 1 subordinated debt as a net investment hedge under IAS 39 to hedge the currency risks related to the net investment in
Jackson.
|
|
(iii) The senior debt ranks above subordinated debt in the event of liquidation.
|
|
(iv) The £250 million PruCap bank loan was made in December 2010 in two tranches: £135 million maturing in June 2014, currently drawn at a cost of twelve month £LIBOR plus 1.2 per cent and £115 million maturing in December
2012, currently drawn at a cost of twelve month £LIBOR plus 0.99 per cent.
|
|
(v) Including central finance subsidiaries.
|
|
W Other borrowings
|
30 Jun
2012
|
30 Jun
2011
|
31 Dec
2011
|
|
£m
|
£m
|
£m
|
|
Operational borrowings attributable to shareholder-financed operationsnote (i)
|
|||
Borrowings in respect of short-term fixed income securities programmes
|
2,568
|
2,633
|
2,956
|
Non-recourse borrowings of US operations
|
20
|
34
|
21
|
Other borrowings note (ii)
|
216
|
245
|
363
|
Total
|
2,804
|
2,912
|
3,340
|
Borrowings attributable to with-profits operations
|
|||
Non-recourse borrowings of consolidated investment funds
|
742
|
1,212
|
747
|
£100m 8.5% undated subordinated guaranteed bonds of Scottish Amicable Finance plc
|
100
|
100
|
100
|
Other borrowings (predominantly obligations under finance leases)
|
113
|
128
|
125
|
Total
|
955
|
1,440
|
972
|
|
(i) In addition to the debt listed above, £200 million Floating Rate Notes were issued by Prudential plc in April 2012 which mature in October 2012. These Notes have been wholly subscribed to by a Group subsidiary and
accordingly have been eliminated on consolidation in the Group financial statements. These Notes were originally issued in October 2008 and have been reissued upon their maturity. |
|
(ii) Other borrowings mainly include amounts whose repayment to the lender is contingent upon future surpluses emerging from certain contracts specified under the arrangement. If insufficient surplus emerges on those
contracts, there is no recourse to other assets of the Group and the liability is not payable to the degree of shortfall. In addition, other borrowings include senior debt issued through the Federal Home Loan Bank of Indianapolis (FHLB) and was secured on collateral posted with FHLB by Jackson. |
|
|
|
X Defined benefit pension schemes
|
PSPS
|
Other
schemes
|
30 Jun
2012
|
30 Jun
2011
|
31 Dec
2011
|
||
£m
|
£m
|
£m
|
£m
|
£m
|
||
Underlying economic surplusnote (ii)
|
1,416
|
9
|
1,425
|
754
|
1,543
|
|
Less: unrecognised surplus and adjustment for obligation for deficit funding note (ii)
|
(1,249)
|
-
|
(1,249)
|
(893)
|
(1,607)
|
|
Economic surplus (deficit) (including investment in Prudential insurance policies)note (ii)
|
167
|
9
|
176
|
(139)
|
(64)
|
|
Attributable to:
|
||||||
PAC with-profits fund
|
116
|
(18)
|
98
|
(74)
|
(41)
|
|
Shareholder-backed operations
|
51
|
27
|
78
|
(65)
|
(23)
|
|
Consolidation adjustment against policyholder liabilities for investment in Prudential insurance policies
|
-
|
(169)
|
(169)
|
(222)
|
(165)
|
|
IAS 19 pension asset (liability) on the Group statement of financial position*
|
167
|
(160)
|
7
|
(361)
|
(229)
|
|
* At 30 June 2012, the PSPS' pension asset of £167 million and the other schemes' pension liability of £160 million were included within 'Other debtors' and 'Provisions', respectively on the condensed consolidated statement of
financial position. The 2011 comparative liabilities of £361 million and £229 million as at 30 June 2011 and 31 December 2011, respectively were included within 'Provisions'. |
30 Jun
2012
%
|
30 Jun
2011
%
|
31 Dec
2011
%
|
||
Discount rate *
|
4.6
|
5.6
|
4.7
|
|
Rate of increase in salaries
|
2.6
|
5.7
|
2.9
|
|
Rate of inflation:†
|
||||
Retail Price Index (RPI)
|
2.6
|
3.7
|
2.9
|
|
Consumer Price Index (CPI)
|
1.6
|
2.7
|
1.9
|
|
Rate of increase of pensions in payment for inflation:
|
||||
Guaranteed (maximum 5%)
|
2.5
|
2.7
|
2.5
|
|
Guaranteed (maximum 2.5%) **
|
2.5
|
2.5
|
2.5
|
|
Discretionary **
|
2.5
|
2.5
|
2.5
|
|
Expected returns on plan assets
|
3.1
|
5.1
|
5.1
|
|
* The discount rate has been determined by reference to an 'AA' corporate bond index adjusted, where applicable, to allow for the difference in duration between the index and the pension liabilities.
|
|
** The rates of 2.5 per cent are those for PSPS. Assumed rates of increase of pensions in payments for inflation for all other schemes are 2.6 per cent for 30 June 2012 (30 June 2011: 2.7 per cent; 31 December 2011: 2.9 per cent).
|
|
† The rate of inflation reflects the long-term assumption for the UK RPI or CPI depending on the tranche of the schemes.
|
Half year 2012
|
||||||
(Charge) credit to income statement
|
||||||
Surplus
(deficit)
in scheme
at 1 January
2012
|
Operating
results
(based on
longer-term
investment
returns)
note (a)
|
Actuarial and
other gains
and losses note (b)
|
Contributions paid
|
Surplus
(deficit)
in scheme
at 30 Jun
2012
note (c)
|
||
£m
|
£m
|
£m
|
£m
|
£m
|
||
All schemes
|
||||||
Underlying position (without the effect of IFRIC 14)
|
||||||
Surplus (deficit)
|
1,543
|
(137)
|
(26)
|
45
|
1,425
|
|
Less: amount attributable to PAC with-profits fund
|
(1,083)
|
89
|
40
|
(21)
|
(975)
|
|
Shareholders' share:
|
||||||
Gross of tax surplus (deficit)
|
460
|
(48)
|
14
|
24
|
450
|
|
Related tax
|
(117)
|
18
|
(3)
|
(6)
|
(108)
|
|
Net of shareholders' tax
|
343
|
(30)
|
11
|
18
|
342
|
|
Effect of IFRIC 14
|
||||||
Derecognition of surplus and set up of additional funding obligation
|
(1,607)
|
119
|
239
|
-
|
(1,249)
|
|
Less: amount attributable to PAC with-profits fund
|
1,124
|
(81)
|
(166)
|
-
|
877
|
|
Shareholders' share:
|
||||||
Gross of tax surplus (deficit)
|
(483)
|
38
|
73
|
-
|
(372)
|
|
Related tax
|
123
|
(16)
|
(18)
|
-
|
89
|
|
Net of shareholders' tax
|
(360)
|
22
|
55
|
-
|
(283)
|
|
With the effect of IFRIC 14
|
||||||
Deficit (surplus)
|
(64)
|
(18)
|
213
|
45
|
176
|
|
Less: amount attributable to PAC with-profits fund
|
41
|
8
|
(126)
|
(21)
|
(98)
|
|
Shareholders' share:
|
||||||
Gross of tax surplus (deficit)
|
(23)
|
(10)
|
87
|
24
|
78
|
|
Related tax
|
6
|
2
|
(21)
|
(6)
|
(19)
|
|
Net of shareholders' tax
|
(17)
|
(8)
|
66
|
18
|
59
|
|
(a) The components of the credit (charge) to operating results (comprising amounts attributable to the PAC with-profits fund and shareholder-backed operations) are as follows:
|
Half year
2012
|
Half year
2011
|
Full year
2011
|
||
£m
|
£m
|
£m
|
||
Current service cost
|
(17)
|
(19)
|
(35)
|
|
Past service cost:
|
||||
RPI to CPI inflation measure change in 2011note (i)
|
-
|
282
|
282
|
|
Exceptional discretionary pension increase for PSPS in 2012note (i)
|
(106)
|
-
|
-
|
|
Finance (expense) income:
|
||||
Interest on pension scheme liabilities
|
(132)
|
(153)
|
(299)
|
|
Expected return on assets
|
118
|
156
|
308
|
|
Total (charge) credit without the effect IFRIC 14
|
(137)
|
266
|
256
|
|
Effect of IFRIC 14 for pension schemes
|
119
|
(220)
|
(229)
|
|
Total (charge) credit after the effect of IFRIC 14 as shown above relating to the Group's operating profit based on longer-term investment returns note (ii)
|
(18)
|
46
|
27
|
(i)
|
Past service cost
|
|
(ii) The net (charge) credit to operating profit (comprising amounts attributable to the PAC with-profits fund and shareholder-backed operations) of £(18) million (half year 2011: £46 million; full year 2011: £27 million) is made up the following:
|
Half year
2012
|
Half year
2011
|
Full year
2011
|
|
£m
|
£m
|
£m
|
|
Underlying IAS 19 charge for other pension schemes
|
(8)
|
(9)
|
(17)
|
Cash costs for PSPS
|
(10)
|
(10)
|
(20)
|
Unwind of discount on opening provision for deficit funding for PSPS
|
-
|
(1)
|
(2)
|
Negative past service cost - RPI to CPI inflation measure change in 2011 (note (i) to table above)
|
-
|
66
|
66
|
(18)
|
46
|
27
|
|
(b) The components of the credit (charge) for actuarial and other gains and losses (comprising amounts attributable to the PAC with-profits fund and shareholder-backed operations) are as follows:
|
Half year
2012
|
Half year
2011
|
Full year
2011
|
|
£m
|
£m
|
£m
|
|
Actual less expected return on assets
|
(32)
|
65
|
982
|
Gains (losses) on changes of assumptions for plan liabilities
|
10
|
69
|
(414)
|
Experience (losses) gains on liabilities
|
(4)
|
(5)
|
314
|
Total (charge) credit without the effect of IFRIC 14
|
(26)
|
129
|
882
|
Effect of IFRIC 14 for pension schemes
|
239
|
(141)
|
(846)
|
Actuarial and other gains and losses after the effect of IFRIC 14
|
213
|
(12)
|
36
|
|
|
|
(c) On the 'economic basis', after including the underlying assets represented by the investments in Prudential insurance policies as scheme assets, the underlying statements of financial position of the schemes were:
|
30 Jun
2012
|
30 Jun
2011
|
31 Dec
2011
|
||
£m
|
£m
|
£m
|
||
Equities
|
512
|
513
|
483
|
|
Bonds
|
5,852
|
4,491
|
5,954
|
|
Properties
|
327
|
345
|
317
|
|
Cash-like investments
|
485
|
805
|
409
|
|
Total value of assets
|
7,176
|
6,154
|
7,163
|
|
Present value of benefit obligations
|
(5,751)
|
(5,400)
|
(5,620)
|
|
1,425
|
754
|
1,543
|
||
Effect of the application of IFRIC 14 for pension schemes:
|
||||
Derecognition of PSPS surplus
|
(1,247)
|
(858)
|
(1,588)
|
|
Adjust for additional funding for PSPS
|
(2)
|
(35)
|
(19)
|
|
Pre-tax surplus (deficit)
|
176
|
(139)
|
(64)
|
30 June 2012
|
||||
Assumption
|
Change in assumption
|
Impact on scheme liabilities on IAS 19 basis
|
||
Discount rate
|
Decrease by 0.2% from 4.6% to 4.4%
|
Increase in scheme liabilities by:
|
||
PSPS
|
3.0%
|
|||
Other schemes
|
4.8%
|
|||
Discount rate
|
Increase by 0.2% from 4.6% to 4.8%
|
Decrease in scheme liabilities by:
|
||
PSPS
|
2.9%
|
|||
Other schemes
|
4.5%
|
|||
Rate of inflation
|
RPI: Decrease by 0.2% from 2.6% to 2.4%
|
Decrease in scheme liabilities by:
|
||
CPI: Decrease by 0.2% from 1.6% to 1.4%
|
PSPS
|
1.5%
|
||
with consequent reduction in salary increases
|
Other schemes
|
4.3%
|
||
Mortality rate
|
Increase life expectancy by 1 year
|
Increase in scheme liabilities by:
|
||
PSPS
|
2.7%
|
|||
Other schemes
|
2.3%
|
30 June 2011
|
||||
Assumption
|
Change in assumption
|
Impact on scheme liabilities on IAS 19 basis
|
||
Discount rate
|
Decrease by 0.2% from 5.6% to 5.4%
|
Increase in scheme liabilities by:
|
||
PSPS
|
3.5%
|
|||
Other schemes
|
5.0%
|
|||
Discount rate
|
Increase by 0.2% from 5.6% to 5.8%
|
Decrease in scheme liabilities by:
|
||
PSPS
|
3.3%
|
|||
Other schemes
|
4.6%
|
|||
Rate of inflation
|
RPI: Decrease by 0.2% from 3.7% to 3.5%
|
Decrease in scheme liabilities by:
|
||
CPI: Decrease by 0.2% from 2.7% to 2.5%
|
PSPS
|
1.1%
|
||
with consequent reduction in salary increases
|
Other schemes
|
4.7%
|
||
Mortality rate
|
Increase life expectancy by 1 year
|
Increase in scheme liabilities by:
|
||
PSPS
|
2.1%
|
|||
Other schemes
|
2.6%
|
31 December 2011
|
||||
Assumption
|
Change in assumption
|
Impact on scheme liabilities on IAS 19 basis
|
||
Discount rate
|
Decrease by 0.2% from 4.7% to 4.5%
|
Increase in scheme liabilities by:
|
||
PSPS
|
3.3%
|
|||
Other schemes
|
4.8%
|
|||
Discount rate
|
Increase by 0.2% from 4.7% to 4.9%
|
Decrease in scheme liabilities by:
|
||
PSPS
|
3.1%
|
|||
Other schemes
|
4.5%
|
|||
Rate of inflation
|
RPI: Decrease by 0.2% from 2.9% to 2.7%
|
Decrease in scheme liabilities by:
|
||
CPI: Decrease by 0.2% from 1.9% to 1.7%
|
PSPS
|
0.6%
|
||
with consequent reduction in salary increases
|
Other schemes
|
4.1%
|
||
Mortality rate
|
Increase life expectancy by 1 year
|
Increase in scheme liabilities by:
|
||
PSPS
|
2.7%
|
|||
Other schemes
|
2.4%
|
|
|
Y
|
Policyholder liabilities
|
Insurance operations
|
|||||
UK
|
US
|
Asia
|
Total
|
||
Half year 2012 movements
|
£m
|
£m
|
£m
|
£m
|
|
Comprising:
|
|||||
- Policyholder liabilities
|
127,024
|
69,189
|
30,862
|
227,075
|
|
- Unallocated surplus of with-profits funds
|
9,165
|
-
|
50
|
9,215
|
|
At 1 January 2012
|
136,189
|
69,189
|
30,912
|
236,290
|
|
Premiums
|
4,062
|
7,303
|
2,641
|
14,006
|
|
Surrenders
|
(2,378)
|
(2,083)
|
(1,252)
|
(5,713)
|
|
Maturities/Deaths
|
(3,819)
|
(451)
|
(294)
|
(4,564)
|
|
Net flows
|
(2,135)
|
4,769
|
1,095
|
3,729
|
|
Shareholders' transfers post tax
|
(110)
|
-
|
(15)
|
(125)
|
|
Investment-related items and other movements
|
4,276
|
1,906
|
1,055
|
7,237
|
|
Foreign exchange translation differences
|
(83)
|
(600)
|
(227)
|
(910)
|
|
At 30 June 2012
|
138,137
|
75,264
|
32,820
|
246,221
|
|
Comprising:
|
|||||
- Policyholder liabilities
|
128,387
|
75,264
|
32,768
|
236,419
|
|
- Unallocated surplus of with-profits funds
|
9,750
|
-
|
52
|
9,802
|
|
Half year 2011 movements
|
|||||
Comprising:
|
|||||
- Policyholder liabilities
|
125,530
|
60,523
|
28,674
|
214,727
|
|
- Unallocated surplus of with-profits funds
|
10,187
|
-
|
66
|
10,253
|
|
At 1 January 2011
|
135,717
|
60,523
|
28,740
|
224,980
|
|
Premiums
|
3,871
|
6,805
|
2,395
|
13,071
|
|
Surrenders
|
(2,301)
|
(2,153)
|
(1,119)
|
(5,573)
|
|
Maturities/Deaths
|
(3,571)
|
(436)
|
(341)
|
(4,348)
|
|
Net flows
|
(2,001)
|
4,216
|
935
|
3,150
|
|
Shareholders' transfers post tax
|
(113)
|
-
|
(14)
|
(127)
|
|
Investment-related items and other movements
|
3,632
|
1,429
|
634
|
5,695
|
|
Foreign exchange translation differences
|
120
|
(1,461)
|
(53)
|
(1,394)
|
|
At 30 June 2011
|
137,355
|
64,707
|
30,242
|
232,304
|
|
Comprising:
|
|||||
- Policyholder liabilities
|
126,544
|
64,707
|
30,181
|
221,432
|
|
- Unallocated surplus of with-profits funds
|
10,811
|
-
|
61
|
10,872
|
|
Average policyholder liability balances*
|
|||||
Half year 2012
|
127,705
|
72,227
|
31,815
|
231,747
|
|
Half year 2011
|
126,037
|
62,615
|
29,428
|
218,080
|
Other shareholder-backed funds and subsidiaries
|
|||||
SAIF and PAC with-profits sub-fund
|
Unit-linked liabilities
|
Annuity and other long-term business
|
Total
|
||
Half year 2012 movements
|
£m
|
£m
|
£m
|
£m
|
|
Comprising:
|
|||||
- Policyholder liabilities
|
80,976
|
21,281
|
24,767
|
127,024
|
|
- Unallocated surplus of with-profits funds
|
9,165
|
-
|
-
|
9,165
|
|
At 1 January 2012
|
90,141
|
21,281
|
24,767
|
136,189
|
|
Premiums
|
2,044
|
1,064
|
954
|
4,062
|
|
Surrenders
|
(1,071)
|
(1,247)
|
(60)
|
(2,378)
|
|
Maturities/Deaths
|
(2,649)
|
(314)
|
(856)
|
(3,819)
|
|
Net flows note (a)
|
(1,676)
|
(497)
|
38
|
(2,135)
|
|
Shareholders' transfers post tax
|
(110)
|
-
|
-
|
(110)
|
|
Switches
|
(131)
|
131
|
-
|
-
|
|
Investment-related items and other movements note (b)
|
2,900
|
343
|
1,033
|
4,276
|
|
Foreign exchange translation differences
|
(83)
|
-
|
-
|
(83)
|
|
At 30 June 2012
|
91,041
|
21,258
|
25,838
|
138,137
|
|
Comprising:
|
|||||
- Policyholder liabilities
|
81,291
|
21,258
|
25,838
|
128,387
|
|
- Unallocated surplus of with-profits funds
|
9,750
|
-
|
-
|
9,750
|
|
Half year 2011 movements
|
|||||
Comprising:
|
|||||
- Policyholder liabilities
|
81,586
|
21,671
|
22,273
|
125,530
|
|
- Unallocated surplus of with-profits funds
|
10,187
|
-
|
-
|
10,187
|
|
At 1 January 2011
|
91,773
|
21,671
|
22,273
|
135,717
|
|
Premiums
|
1,693
|
1,261
|
917
|
3,871
|
|
Surrenders
|
(1,216)
|
(1,085)
|
-
|
(2,301)
|
|
Maturities/Deaths
|
(2,473)
|
(322)
|
(776)
|
(3,571)
|
|
Net flows note (a)
|
(1,996)
|
(146)
|
141
|
(2,001)
|
|
Shareholders' transfers post tax
|
(113)
|
-
|
-
|
(113)
|
|
Switches
|
(113)
|
113
|
-
|
-
|
|
Investment-related items and other movements note (b)
|
2,527
|
666
|
439
|
3,632
|
|
Foreign exchange translation differences
|
120
|
-
|
-
|
120
|
|
At 30 June 2011
|
92,198
|
22,304
|
22,853
|
137,355
|
|
Comprising:
|
|||||
- Policyholder liabilities
|
81,387
|
22,304
|
22,853
|
126,544
|
|
- Unallocated surplus of with-profits funds
|
10,811
|
-
|
-
|
10,811
|
|
Average policyholder liability balances*
|
|||||
Half year 2012
|
81,134
|
21,269
|
25,302
|
127,705
|
|
Half year 2011
|
81,487
|
21,987
|
22,563
|
126,037
|
|
|
Notes
|
|
(a) Net outflows increased from £2.0 billion in the first half of 2011 to £2.1 billion for the same period in 2012. An improvement in the net outflows of the with-profits business, following increased sales of with-profits bonds in the
period, has been more than offset by an increase in outflows in the unit-linked business. The levels of inflows/outflows for unit-linked business is driven by the activity of corporate pension schemes with transfers in or out from only one or two schemes influencing the level of flows in the period. The net flows of negative £497 million in unit-linked business was a result of lower single premiums in and higher transfers out of the All Stocks Corporate Bonds fund. |
|
(b) Investment-related items and other movements of £4.3 billion across fund types reflected the continued strong performance of UK equity markets in 2012, as well as investment gains from debt securities.
|
US insurance operations
|
||||
Variable
annuity
separate
account
liabilities
|
Fixed annuity,
GIC and other
business
|
Total
|
||
Half year 2012 movements
|
£m
|
£m
|
£m
|
|
At 1 January 2012
|
37,833
|
31,356
|
69,189
|
|
Premiums
|
5,060
|
2,243
|
7,303
|
|
Surrenders
|
(1,024)
|
(1,059)
|
(2,083)
|
|
Maturities/Deaths
|
(194)
|
(257)
|
(451)
|
|
Net flows note (b)
|
3,842
|
927
|
4,769
|
|
Transfers from general to separate account
|
708
|
(708)
|
-
|
|
Investment-related items and other movements note (c)
|
1,557
|
349
|
1,906
|
|
Foreign exchange translation differences note (a)
|
(315)
|
(285)
|
(600)
|
|
At 30 June 2012
|
43,625
|
31,639
|
75,264
|
|
Half year 2011 movements
|
||||
At 1 January 2011
|
31,203
|
29,320
|
60,523
|
|
Premiums
|
5,015
|
1,790
|
6,805
|
|
Surrenders
|
(974)
|
(1,179)
|
(2,153)
|
|
Maturities/Deaths
|
(148)
|
(288)
|
(436)
|
|
Net flows note (b)
|
3,893
|
323
|
4,216
|
|
Transfers from general to separate account
|
541
|
(541)
|
-
|
|
Investment-related items and other movements note (c)
|
1,103
|
326
|
1,429
|
|
Foreign exchange translation differences
|
(735)
|
(726)
|
(1,461)
|
|
At 30 June 2011
|
36,005
|
28,702
|
64,707
|
|
Average policyholder liability balances*
|
||||
Half year 2012
|
40,729
|
31,498
|
72,227
|
|
Half year 2011
|
33,604
|
29,011
|
62,615
|
|
*Averages have been based on opening and closing balances.
|
|
|
|
Notes
|
|
(a) Movements in the period have been translated at an average rate of $1.58/£1.00 (30 June 2011: $1.62/£1.00). The closing balances have been translated at closing rate of $1.57/£1.00 (30 June 2011: $1.61/£1.00). Differences upon
retranslation are included in foreign exchange translation differences. |
|
(b) Net flows have increased by £553 million from £4,216 million in the first half of 2011 to £4,769 million in the first half of 2012. The increase was largely driven by increased new business volumes for fixed annuity and GIC
business. The flows in the fixed annuity, GIC and other business column include flows from non-VA business as well as the flows in relation to investments into the general account from the variable annuities where policyholders have selected this basis. |
|
(c) Positive investment-related items and other movements in variable annuity separate account liabilities of £1.6 billion for the first six months ended 2012 reflects the increase in the US equity market during the period. Fixed
annuity, GIC and other business investment and other movements primarily reflects the interest credited to policyholder account in the period. |
|
|
|
Asia insurance operations
|
With-profits
business
|
Unit-linked
liabilities
|
Other
|
Total
|
||
Half year 2012 movements
|
£m
|
£m
|
£m
|
£m
|
|
Comprising:
|
|||||
- Policyholder liabilities
|
12,593
|
12,015
|
6,254
|
30,862
|
|
- Unallocated surplus of with-profits funds
|
50
|
-
|
-
|
50
|
|
At 1 January 2012
|
12,643
|
12,015
|
6,254
|
30,912
|
|
Premiums
|
|||||
New business
|
110
|
638
|
297
|
1,045
|
|
In-force
|
593
|
617
|
386
|
1,596
|
|
703
|
1,255
|
683
|
2,641
|
||
Surrendersnote (c)
|
(303)
|
(819)
|
(130)
|
(1,252)
|
|
Maturities/Deaths
|
(196)
|
(16)
|
(82)
|
(294)
|
|
Net flows note (b)
|
204
|
420
|
471
|
1,095
|
|
Shareholders' transfers post tax
|
(15)
|
-
|
-
|
(15)
|
|
Investment-related items and other movements note (d)
|
558
|
325
|
172
|
1,055
|
|
Foreign exchange translation differences note (a)
|
6
|
(167)
|
(66)
|
(227)
|
|
At 30 June 2012
|
13,396
|
12,593
|
6,831
|
32,820
|
|
Comprising:
|
|||||
- Policyholder liabilities
|
13,344
|
12,593
|
6,831
|
32,768
|
|
- Unallocated surplus of with-profits funds
|
52
|
-
|
-
|
52
|
|
Half year 2011 movements
|
|||||
Comprising:
|
|||||
- Policyholder liabilities
|
10,958
|
12,724
|
4,992
|
28,674
|
|
- Unallocated surplus of with-profits funds
|
66
|
-
|
-
|
66
|
|
At 1 January 2011
|
11,024
|
12,724
|
4,992
|
28,740
|
|
Premiums
|
|||||
New business
|
90
|
553
|
305
|
948
|
|
In-force
|
506
|
578
|
363
|
1,447
|
|
596
|
1,131
|
668
|
2,395
|
||
Surrendersnote (c)
|
(215)
|
(799)
|
(105)
|
(1,119)
|
|
Maturities/Deaths
|
(249)
|
(16)
|
(76)
|
(341)
|
|
Net flows note (b)
|
132
|
316
|
487
|
935
|
|
Shareholders' transfers post tax
|
(14)
|
-
|
-
|
(14)
|
|
Investment-related items and other movements note (d)
|
449
|
110
|
75
|
634
|
|
Foreign exchange translation differencesnote (a)
|
(61)
|
72
|
(64)
|
(53)
|
|
At 30 June 2011
|
11,530
|
13,222
|
5,490
|
30,242
|
|
Comprising:
|
|||||
- Policyholder liabilities
|
11,469
|
13,222
|
5,490
|
30,181
|
|
- Unallocated surplus of with-profits funds
|
61
|
-
|
-
|
61
|
|
Average policyholder liability balances*
|
|||||
Half year 2012
|
12,969
|
12,304
|
6,542
|
31,815
|
|
Half year 2011
|
11,214
|
12,973
|
5,241
|
29,428
|
|
|
* Averages have been based on opening and closing balances and exclude unallocated surplus of the with-profits funds. There were no corporate transactions in both periods that had an impact on the averages.
|
|
|
|
Notes
|
|
(a) Movements in the period have been translated at the average exchange rate for the six months ended 30 June 2012. The closing balance has been translated at the closing spot rates as at 30 June 2012. Differences upon
retranslation are included in foreign exchange translation differences. |
|
(b) Net flows have increased by £160 million from £935 million in 2011 to £1,095 million in 2012 primarily reflecting increased flows from new business and growth in the in-force books.
|
|
(c) The rate of surrenders for shareholder-backed business (expressed as a percentage of opening liabilities) was 5.2 per cent in the first half of 2012 which is broadly in line with 5.1 per cent in the first half of 2011. For with-profits
business, surrenders have increased from £215 million in 2011 to £303 million in 2012, primarily as a result of certain products in Hong Kong reaching their five year anniversary, the point at which some product features trigger. |
|
(d) Positive investment-related items and other movements of £1,055 million in half year 2012 primarily reflects improvements in the Asian equity market, together with positive movements within the with-profits funds including
positive returns in Hong Kong and Singapore. |
|
|
|
Z Share capital, share premium and own shares
|
Number of ordinary shares
|
Share capital
|
Share premium
|
||
£m
|
£m
|
|||
Issued shares of 5p each fully paid:
|
||||
At 1 January 2011
|
2,545,594,506
|
127
|
1,856
|
|
Shares issued under share option schemes
|
2,122,869
|
-
|
15
|
|
At 30 June 2011
|
2,547,717,375
|
127
|
1,871
|
|
At 1 January 2011
|
2,545,594,506
|
127
|
1,856
|
|
Shares issued under share option schemes
|
2,444,824
|
-
|
17
|
|
At 31 December 2011
|
2,548,039,330
|
127
|
1,873
|
|
Issued shares of 5p each fully paid:
|
||||
At 1 January 2012
|
2,548,039,330
|
127
|
1,873
|
|
Shares issued under share option schemes
|
8,209,568
|
-
|
14
|
|
At 30 June 2012
|
2,556,248,898
|
127
|
1,887
|
|
Share price range
|
||||
Number of shares
to subscribe for
|
from
|
to
|
Exercisable
by year
|
|
30 June 2012
|
8,181,704
|
288p
|
572p
|
2017
|
30 June 2011
|
12,027,702
|
288p
|
572p
|
2016
|
31 December 2011
|
13,329,709
|
288p
|
572p
|
2017
|
Number of shares purchased*
|
Cost
|
|
(in millions)
|
£m
|
|
Half year 2012
|
5.8
|
44.2
|
Half year 2011
|
3.2
|
15.5
|
Full year 2011
|
8.2
|
54.7
|
|
AA Acquisition of subsidiaries
|
|
|
|
AB Associates and joint ventures
|
Investment
|
% held
|
Principal activity
|
Country
|
CITIC Prudential Life Insurance Company Limited
|
50
|
Life assurance
|
China
|
CITIC-Prudential Fund Management Company Limited
|
49
|
Asset management
|
China
|
ICICI Prudential Asset Management Company Limited
|
49
|
Asset management
|
India
|
Prudential BSN Takaful Berhad
|
49
|
General and life insurance
|
Malaysia
|
BOCI-Prudential Asset Management Limited
|
36
|
Asset management
|
China
|
ICICI Prudential Life Insurance Company Limited
|
26
|
Life assurance
|
India
|
|
|
|
AC Related party transactions
|
|
AD Contingencies and related obligations
|
|
AE Post balance sheet events
|
|
|
|
- the condensed consolidated financial statements have been prepared in accordance with IAS 34, 'Interim Financial Reporting', as adopted by the European Union;
|
|
(a) DTR 4.2.7R of the Disclosure and Transparency Rules, being an indication of important events that have occurred during the six months ended 30 June 2012, and their impact on the condensed consolidated financial
statements, and a description of the principal risks and uncertainties for the remaining six months of the year; and |
|
(b) DTR 4.2.8R of the Disclosure and Transparency Rules, being related party transactions that have taken place during the six months ended 30 June 2012 and that have materially affected the financial position or the performance
of the Group during the period and changes in the related party transactions described in the Group's consolidated financial statements for the year ended 31 December 2011. |
|
1 Analysis of long-term insurance business pre-tax IFRS operating profit based on longer-term investment returns by driver
|
|
i Spread income represents the difference between net investment income (or premium income in the case of the UK annuities new business) and amounts credited to policyholder accounts. It excludes the longer-term investment
return on assets in excess of those covering shareholder-backed policyholder liabilities, which has been separately disclosed as expected return on shareholder assets. |
|
ii Fee income represents profits driven by net investment performance, being asset management fees that vary with the size of the underlying policyholder funds net of investment management expenses.
|
|
iii With-profits business represents the shareholders' transfer from the with-profits fund in the period.
|
|
iv Insurance margin primarily represents profits derived from the insurance risks of mortality, morbidity and persistency.
|
|
v Margin on revenues primarily represents amounts deducted from premiums to cover acquisition costs and administration expenses.
|
|
vi Acquisition costs and administration expenses represent expenses incurred in the period attributable to shareholders. It excludes items such as restructuring costs and Solvency II costs which are not included in the segment
profit for insurance as well as items that are more appropriately included in other source of earnings lines (eg investment expenses are netted off investment income as part of spread income or fee income as appropriate). |
|
vii DAC adjustments comprises DAC amortisation for the period, excluding amounts related to short-term fluctuations, net of costs deferred in respect of new business.
|
Analysis of pre-tax IFRS operating profit by source
|
||||||
Half year 2012
|
||||||
Asia
|
US
|
UK
|
Unallocated
|
Total
|
||
£m
|
£m
|
£m
|
£m
|
£m
|
||
Spread income
|
55
|
349
|
132
|
-
|
536
|
|
Fee income
|
66
|
408
|
35
|
-
|
509
|
|
With-profits
|
18
|
-
|
146
|
-
|
164
|
|
Insurance margin
|
256
|
153
|
11
|
-
|
420
|
|
Margin on revenues
|
636
|
-
|
68
|
-
|
704
|
|
Expenses
|
||||||
Acquisition costs
|
(428)
|
(480)
|
(64)
|
-
|
(972)
|
|
Administration expenses
|
(250)
|
(242)
|
(63)
|
-
|
(555)
|
|
DAC adjustmentsnote (i)
|
33
|
219
|
(4)
|
-
|
248
|
|
Expected return on shareholder assets
|
20
|
35
|
75
|
-
|
130
|
|
Long-term business operating profit
|
406
|
442
|
336
|
-
|
1,184
|
|
Asset management operating profit
|
34
|
17
|
199
|
-
|
250
|
|
GI commission
|
-
|
-
|
17
|
-
|
17
|
|
Other income and expenditure note (iii)
|
-
|
-
|
-
|
(289)
|
(289)
|
|
Total operating profit based on longer-term investment returns
|
440
|
459
|
552
|
(289)
|
1,162
|
|
Half year 2011
note (ii)
|
||||||
Asia
|
US
|
UK
|
Unallocated
|
Total
|
||
£m
|
£m
|
£m
|
£m
|
£m
|
||
Spread income
|
46
|
365
|
122
|
-
|
533
|
|
Fee income
|
67
|
327
|
29
|
-
|
423
|
|
With-profits
|
17
|
-
|
154
|
-
|
171
|
|
Insurance margin
|
225
|
113
|
7
|
-
|
345
|
|
Margin on revenues
|
560
|
-
|
78
|
-
|
638
|
|
Expenses
|
||||||
Acquisition costs
|
(349)
|
(485)
|
(66)
|
-
|
(900)
|
|
Administration expenses
|
(242)
|
(195)
|
(60)
|
-
|
(497)
|
|
DAC adjustmentsnote (i)
|
(13)
|
164
|
(1)
|
-
|
150
|
|
Expected return on shareholder assets
|
11
|
51
|
69
|
-
|
131
|
|
Long-term business operating profit
|
322
|
340
|
332
|
-
|
994
|
|
Asset management operating profit
|
43
|
17
|
199
|
-
|
259
|
|
GI commission
|
-
|
-
|
21
|
-
|
21
|
|
RPI to CPI inflation measure change on defined benefit schemes
|
-
|
-
|
-
|
42
|
42
|
|
Other income and expenditurenote (iii)
|
-
|
-
|
-
|
(288)
|
(288)
|
|
Total operating profit based on longer-term investment returns
|
365
|
357
|
552
|
(246)
|
1,028
|
|
Full year 2011
|
||||||
Asia
|
US
|
UK
|
Unallocated
|
Total
|
||
£m
|
£m
|
£m
|
£m
|
£m
|
||
Spread income
|
88
|
730
|
247
|
-
|
1,065
|
|
Fee income
|
131
|
680
|
59
|
-
|
870
|
|
With-profits
|
38
|
-
|
293
|
-
|
331
|
|
Insurance margin
|
477
|
232
|
27
|
-
|
736
|
|
Margin on revenues
|
1,199
|
-
|
226
|
-
|
1,425
|
|
Expenses
|
||||||
Acquisition costs
|
(766)
|
(890)
|
(127)
|
-
|
(1,783)
|
|
Administration expenses
|
(503)
|
(412)
|
(128)
|
-
|
(1,043)
|
|
DAC adjustmentsnote (i)
|
14
|
228
|
(5)
|
-
|
237
|
|
Expected return on shareholder assets
|
26
|
83
|
91
|
-
|
200
|
|
Long-term business operating profit
|
704
|
651
|
683
|
-
|
2,038
|
|
Asset management operating profit
|
80
|
24
|
357
|
-
|
461
|
|
GI commission
|
-
|
-
|
40
|
-
|
40
|
|
RPI to CPI inflation measure change on defined benefit schemes
|
-
|
-
|
-
|
42
|
42
|
|
Other income and expenditurenote (iii)
|
-
|
-
|
-
|
(554)
|
(554)
|
|
Total operating profit based on longer-term investment returns
|
784
|
675
|
1,080
|
(512)
|
2,027
|
|
Notes
|
|
(i) DAC adjustments have been adjusted for the retrospective application of the accounting policy improvement described in note B of the IFRS financial statements.
|
|
(ii) Starting from full year 2011 and following the reduction in 2010 of the Group's interest in the PruHealth and PruProtect businesses from 50 per cent to 25 per cent, the profits of these businesses have been shown as a single line in the insurance margin line consistent with associate accounting principles. Half year 2011 has been amended in light of this change.
|
|
(iii) Including restructuring and Solvency II implementation costs.
|
|
|
Margin
|
analysis of long-term insurance business
|
Total
|
||||||||||||
Half year 2012
|
Half year 2011
note (v)
|
Full year 2011
|
||||||||||
Average
|
Average
|
Average
|
||||||||||
Profit
|
Liability
note (iv)
|
Margin
note (iii)
|
Profit
|
Liability
note (iv)
|
Margin
note (iii)
|
Profit
|
Liability
note (iv)
|
Margin
note (iii)
|
||||
Long-term business
|
£m
|
£m
|
bps
|
£m
|
£m
|
bps
|
£m
|
£m
|
bps
|
|||
Spread income
|
536
|
61,109
|
175
|
533
|
55,687
|
191
|
1,065
|
57,417
|
185
|
|||
Fee income
|
509
|
74,795
|
136
|
423
|
68,435
|
124
|
870
|
68,298
|
127
|
|||
With-profits
|
164
|
94,103
|
35
|
171
|
92,701
|
37
|
331
|
93,056
|
36
|
|||
Insurance margin
|
420
|
345
|
736
|
|||||||||
Margin on revenues
|
704
|
638
|
1,425
|
|||||||||
Expenses
|
||||||||||||
Acquisition costsnote (i)
|
(972)
|
2,030
|
(48)%
|
(900)
|
1,824
|
(49)%
|
(1,783)
|
3,681
|
(48)%
|
|||
Administration expenses
|
(555)
|
135,904
|
(82)
|
(497)
|
124,122
|
(80)
|
(1,043)
|
125,715
|
(83)
|
|||
DAC adjustmentsnote (ii)
|
248
|
150
|
237
|
|||||||||
Expected return on shareholder assets
|
130
|
131
|
200
|
|||||||||
Operating profit
|
1,184
|
994
|
2,038
|
|
Notes
|
|
(i) The ratio for acquisition costs is calculated as a percentage of APE including with-profits sales. Acquisition costs include only those relating to shareholders.
|
|
(ii) DAC adjustments have adjusted for the retrospective application of the accounting policy improvement described in note B of the IFRS financial statements.
|
|
(iii) Margin represents the operating return earned in the period as a proportion of the relevant class of policyholder liabilities excluding unallocated surplus. The margin is on an annualised basis in which half year profits are
annualised by multiplying by two. |
|
(iv) For UK and Asia, opening and closing policyholder liabilities have been used to derive an average balance for the period, as this is seen as a good proxy for average balances throughout the period. The calculation of average
liabilities for Jackson is derived from month-end balances throughout the period as opposed to opening and closing balances only, and liabilities held in the general account for variable annuity living and death guaranteed benefits are excluded from the calculation of the average as no spread income is earned on these balances. These changes were introduced in full year 2011 and half year 2011 has been amended for consistency albeit impacts are minimal. |
|
(v) Starting from full year 2011 and following the reduction in 2010 of the Group's interest in the PruHealth and PruProtect businesses from 50 per cent to 25 per cent, the profits of these businesses have been shown as a single line
in the insurance margin line consistent with associate accounting principles. 2011 has been amended in light of this change. |
|
|
Asia
|
||||||||||||
Half year 2012
|
Half year 2011
|
Full year 2011
|
||||||||||
Average
|
Average
|
Average
|
||||||||||
Profit
|
Liability
|
Margin
|
Profit
|
Liability
|
Margin
|
Profit
|
Liability
|
Margin
|
||||
Long-term business
|
£m
|
£m
|
bps
|
£m
|
£m
|
bps
|
£m
|
£m
|
bps
|
|||
Spread income
|
55
|
6,542
|
168
|
46
|
5,241
|
176
|
88
|
5,623
|
157
|
|||
Fee income
|
66
|
12,304
|
107
|
67
|
12,973
|
103
|
131
|
12,370
|
106
|
|||
With-profits
|
18
|
12,969
|
28
|
17
|
11,214
|
30
|
38
|
11,775
|
32
|
|||
Insurance margin
|
256
|
225
|
477
|
|||||||||
Margin on revenues
|
636
|
560
|
1,199
|
|||||||||
Expenses
|
||||||||||||
Acquisition costsnote (i)
|
(428)
|
899
|
(48)%
|
(349)
|
743
|
(47)%
|
(766)
|
1,660
|
(46)%
|
|||
Administration expenses
|
(250)
|
18,846
|
(265)
|
(242)
|
18,214
|
(266)
|
(503)
|
17,993
|
(280)
|
|||
DAC adjustmentsnote (ii)
|
33
|
(13)
|
14
|
|||||||||
Expected return on shareholder assets
|
20
|
11
|
26
|
|||||||||
Operating profit
|
406
|
322
|
704
|
|
Notes
|
|
(i) The ratio for acquisition costs is calculated as a percentage of APE including with-profits sales. Acquisition costs include only those relating to shareholders.
|
|
(ii) DAC adjustments have been adjusted for the retrospective application of the accounting policy improvement described in note B of the IFRS financial statements.
|
|
|
|
Analysis of Asian operating profit drivers
|
|
|
|
• Spread income has increased by £9 million from £46 million in half year 2011 to £55 million in half year 2012, an increase of 19 per cent that predominantly reflects the growth of the Asian non-linked policyholder liabilities.
|
|
• Fee income has marginally reduced from £67 million in half year 2011 to £66 million in half year 2012, broadly in line with the decrease in movement in average unit-linked liabilities, following the significant market falls in the
second half of 2011. |
|
• Insurance margin has increased by £31 million from £225 million in half year 2011 to £256 million in half year 2012 predominantly reflecting the continued growth of the in-force book, which contains a relatively high proportion
of risk-based products. Insurance margin includes non-recurring items of £30 million (half year 2011: £25 million), reflecting assumption changes and other items that are not expected to reoccur in the future. |
|
• Margin on revenues has increased by £76 million from £560 million in half year 2011 to £636 million in half year 2012 reflecting the on-going growth in the size of the portfolio with increased premium recognised in the period. During the period the new business mix has moved towards those countries that levy higher premium charges. One-off items of negative £13 million are included in margin on revenues in half year 2012.
|
|
• Acquisition costs have increased by 23 per cent from £349 million in half year 2011 to £428 million in half year 2012, compared to the 21 per cent increase in sales, resulting in a marginal increase in the acquisition cost ratio. The
analysis above use shareholder acquisition costs as a proportion of total APE. If with-profits sales were excluded from the denominator the acquisition cost ratio would become 63 per cent (half year 2011: 60 per cent and full year 2011: 59 per cent). The small increase being the result of product mix changes, predominately in Hong Kong. |
|
• Administration expenses have increased marginally from £242 million to £250 million in half year 2012 as the business continues to expand. The administration expense ratio has reduced from 266 bps in half year 2011 to 265 bps
in half year 2012. |
|
• Expected return on shareholder assets has increased to £20 million primarily due to higher shareholders assets and lower investment expenses in the period.
|
US
|
||||||||||||
Half year 2012
|
Half year 2011
|
Full year 2011
|
||||||||||
Average
|
Average
|
Average
|
||||||||||
Profit
|
Liability
note (iii)
|
Margin
|
Profit
|
Liability
note (iii)
|
Margin
|
Profit
|
Liability
note (iii)
|
Margin
|
||||
Long-term business
|
£m
|
£m
|
bps
|
£m
|
£m
|
bps
|
£m
|
£m
|
bps
|
|||
Spread income
|
349
|
29,265
|
238
|
365
|
27,883
|
262
|
730
|
28,274
|
258
|
|||
Fee income
|
408
|
41,222
|
198
|
327
|
33,475
|
195
|
680
|
34,452
|
197
|
|||
With-profits
|
-
|
-
|
-
|
|||||||||
Insurance margin
|
153
|
113
|
232
|
|||||||||
Margin on revenues
|
-
|
-
|
-
|
|||||||||
Expenses
|
||||||||||||
Acquisition costsnote (i)
|
(480)
|
719
|
(67)%
|
(485)
|
672
|
(72)%
|
(890)
|
1,275
|
(70)%
|
|||
Administration expenses
|
(242)
|
70,487
|
(69)
|
(195)
|
61,358
|
(64)
|
(412)
|
62,726
|
(66)
|
|||
DAC adjustmentsnote (ii)
|
219
|
164
|
228
|
|||||||||
Expected return on shareholder assets
|
35
|
51
|
83
|
|||||||||
Operating profit
|
442
|
340
|
651
|
|
Notes
|
|
(i) The ratio for acquisition costs is calculated as a percentage of APE.
|
|
(ii) DAC adjustments have been adjusted for the retrospective application of the accounting policy improvement described in note B of the IFRS financial statements.
|
|
(iii) The calculation of average liabilities for Jackson is derived from month-end balances throughout the period as opposed to opening and closing balances only, and liabilities held in the general account for variable annuity living
and death guaranteed benefits are excluded from the calculation of the average as no spread income is earned on these balances. These changes were introduced in full year 2011 and half year 2011 has been amended for consistency albeit impacts are minimal. |
|
• Spread incomebenefited from £75 million in half year 2012 from the effect of transactions entered into during 2011 and 2010 to more closely match the overall asset and liability duration (half year 2011: £53 million and full year
2011: £113 million). Excluding this effect, the spread margin would have been 187 bps (half year 2011: 224 bps and full year 2011: 218 bps). The reported spread margin decreased as a result of downward pressure on yields caused by the low interest rate environment, the effect of which was only partly mitigated by reductions in crediting rates. |
|
• Fee incomehas increased by 25 per cent to £408 million in half year 2012, compared to £327 million in half year 2011 as a result of the growth in separate account balances, primarily due to positive net flows from variable annuity
business. Fee income margin has increased to 198 bps (half year 2011: 195 bps and full year 2011: 197 bps) reflecting the benefit of pricing action and changes to business mix. |
|
• Insurance margin represents operating profits from insurance risks, including variable annuity guarantees and other sundry items. Positive net flows into variable annuity business with life contingent and other guarantee fees,
coupled with the benefit in the period of repricing actions, have primarily resulted in an improvement in the margin from £113 million in half year 2011 to £153 million in half year 2012. |
|
• Acquisition costs,which are commissions and general expenses incurred to acquire new business, remained flat during the first half of 2012 compared to the first half of 2011. However, acquisition costs as a percentage of APE
have decreased to 67 per cent for the first half of 2012, compared to 72 per cent for the first half of 2011, due to the continued increase in producers selecting asset based commission which is treated as an administrative expense in this analysis, rather than front end commissions. |
|
• Administration expenses increased to £242 million in half year 2012 compared to £195 million in half year 2011, primarily as a result of higher asset based commission paid on the larger 2012 separate account balance. Asset
based commissions are paid upon policy anniversary dates and are treated as an administration expense in this analysis as opposed to a cost of acquisition and are offset by higher fee income. The administration cost was higher at 69 bps (half year 2011: 64 bps and full year 2011: 66 bps). Excluding these trail commission amounts, the resulting administration expense ratio would be 47 bps (half year 2011: 45 bps and full year 2011: 46 bps). |
|
• DAC adjustments increased to £219 million in the first half of 2012 compared to £164 million in the first half of 2011. 2011 was lowered by £66 million of accelerated DAC amortisation as a result of the reversal of the benefit
received in 2008 from the mean reversion formula. Market movements in the period led to a deceleration of DAC amortisation of £25 million which was offset by higher amortisation as a result of higher gross profits in the first half of 2012. Following the adoption of the altered US GAAP principles for deferred acquisition costs, as described in note B of the IFRS financial statements, acquisition costs are no longer fully deferrable resulting in new business strain of £82 million (half year 2011: £80 million and full year 2011: £156 million). |
|
|
Analysis of pre-tax operating profit before and after acquisition costs and DAC adjustments
|
||||||||||
Half year 2012
|
Half year 2011
|
|||||||||
Acquisition costs
|
Acquisition costs
|
|||||||||
Other operating profits
|
Incurred
|
Deferred
|
Total
|
Other operating profits
|
Incurred
|
Deferred
|
Total
|
|||
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|||
Total operating profit before acquisition costs and DAC adjustments
|
703
|
703
|
661
|
661
|
||||||
Less New business strain
|
(480)
|
398
|
(82)
|
(485)
|
405
|
(80)
|
||||
Other DAC adjustments - amortisation of previously deferred acquisition costs
|
||||||||||
Normal
|
(204)
|
(204)
|
(175)
|
(175)
|
||||||
Decelerated (accelerated)
|
25
|
25
|
(66)
|
(66)
|
||||||
Total
|
703
|
(480)
|
219
|
442
|
661
|
(485)
|
164
|
340
|
||
Full year 2011
|
||||||||||
Acquisition costs
|
||||||||||
Other operating profits
|
Incurred
|
Deferred
|
Total
|
|||||||
£m
|
£m
|
£m
|
£m
|
|||||||
Total operating profit before acquisition costs and DAC adjustments
|
1,313
|
1,313
|
||||||||
Less New business strain
|
(890)
|
734
|
(156)
|
|||||||
Other DAC adjustments - amortisation of previously deferred acquisition costs
|
||||||||||
Normal
|
(316)
|
(316)
|
||||||||
Accelerated
|
(190)
|
(190)
|
||||||||
Total
|
1,313
|
(890)
|
228
|
651
|
UK
|
||||||||||||
Half year 2012
|
Half year 2011
note (ii)
|
Full year 2011
|
||||||||||
Average
|
Average
|
Average
|
||||||||||
Profit
|
Liability
|
Margin
|
Profit
|
Liability
|
Margin
|
Profit
|
Liability
|
Margin
|
||||
Long-term business
|
£m
|
£m
|
bps
|
£m
|
£m
|
bps
|
£m
|
£m
|
bps
|
|||
Spread income
|
132
|
25,302
|
104
|
122
|
22,563
|
108
|
247
|
23,520
|
105
|
|||
Fee income
|
35
|
21,269
|
33
|
29
|
21,987
|
26
|
59
|
21,476
|
27
|
|||
With-profits
|
146
|
81,134
|
36
|
154
|
81,487
|
38
|
293
|
81,281
|
36
|
|||
Insurance margin
|
11
|
7
|
27
|
|||||||||
Margin on revenues
|
68
|
78
|
226
|
|||||||||
Expenses
|
||||||||||||
Acquisition costsnote (i)
|
(64)
|
412
|
(16)%
|
(66)
|
409
|
(16)%
|
(127)
|
746
|
(17)%
|
|||
Administration expenses
|
(63)
|
46,571
|
(27)
|
(60)
|
44,550
|
(27)
|
(128)
|
44,996
|
(28)
|
|||
DAC adjustments
|
(4)
|
(1)
|
(5)
|
|||||||||
Expected return on shareholders' assets
|
75
|
69
|
91
|
|||||||||
Operating profit
|
336
|
332
|
683
|
|
Notes
|
|
(i) The ratio for acquisition costs is calculated as a percentage of APE including with-profits sales. Acquisition costs include only those relating to shareholders.
|
|
(ii) Starting from full year 2011 and following the reduction in 2010 of the Group's interest in the PruHealth and PruProtect businesses from 50 per cent to 25 per cent, the profits of these businesses have been shown as a single line
in the insurance margin line consistent with associate accounting principles. Half year 2011 has been amended in light of this change. |
|
|
|
|
|
Spread income has increased from £122 million in half year 2011 to £132 million in half year 2012 principally due to increased new business profits from higher annuity sales. The margin has fallen slightly from 108 bps to 104 bps.
Both periods benefited from similar levels of bulk annuity sales. |
|
|
|
Fee income margin increased from 26 bps in half year 2011 to 33 bps in half year 2012, with half year 2011 being reduced by 4 bps or £4m due to an adjustment relating to 2011 and prior years, to reflect compensation paid to
policyholders for historic pricing issues. |
|
Margin on revenues represents premiums charges for expenses and other sundry net income received by the UK. Half year 2012 income was £68 million, lower than the £78 million recorded in half year 2011.
|
|
Acquisition costs as a percentage of new business sales are in line with half year 2011 at 16 per cent.
|
|
|
|
Administration expenses have increased by £3 million to £63 million primarily as a result of increased project expenditure. The administration expense ratio of 27 bps for 2012 is consistent with that recorded in the prior half year.
|
|
|
|
Expected return on shareholder has increased from £69 million in half year 2011 to £75 million in half year 2012 principally due to higher IFRS shareholder funds.
|
Half year
2012
|
Half year
2011*
|
Full year
2011*
|
||
£m
|
£m
|
£m
|
||
Underlying operating profit
|
||||
China
|
8
|
-
|
11
|
|
Hong Kong
|
47
|
31
|
69
|
|
India
|
28
|
24
|
47
|
|
Indonesia
|
123
|
95
|
212
|
|
Japan
|
-
|
-
|
2
|
|
Korea
|
8
|
9
|
17
|
|
Malaysia
|
60
|
57
|
104
|
|
Philippines
|
2
|
1
|
5
|
|
Singapore
|
93
|
72
|
167
|
|
Taiwan (bancassurance business)
|
1
|
(9)
|
2
|
|
Thailand
|
2
|
2
|
4
|
|
Vietnam
|
18
|
16
|
30
|
|
Other
|
2
|
1
|
1
|
|
Non-recurrent itemsnote (ii)
|
17
|
25
|
38
|
|
Total insurance operations note (i)
|
409
|
324
|
709
|
|
Development expenses
|
(3)
|
(2)
|
(5)
|
|
Total long-term business operating profit
|
406
|
322
|
704
|
|
Eastspring Investments
|
34
|
43
|
80
|
|
Total Asia operations
|
440
|
365
|
784
|
|
* The 2011 comparative results have been adjusted from those previously published for the retrospective application of the improvement in accounting policy described in note B.
|
|
Notes
|
|
(i) Analysis of operating profit between new and in-force business
|
Half year
2012
|
Half year
2011*
|
Full year
2011*
|
|
£m
|
£m
|
£m
|
|
New business strain
|
(40)
|
(41)
|
(70)
|
Business in force
|
449
|
365
|
779
|
Total
|
409
|
324
|
709
|
|
(ii) Non-recurrent items of £17 million in half year 2012 (half year 2011: £25 million; full year 2011: £38 million), represents a small number of items that are not anticipated to re-occur in subsequent periods.
|
|
|
|
3 Analysis of asset management operating profit based on longer-term investment returns
|
Half year 2012
|
|||||
M&G
|
Eastspring Investments
|
PruCap
|
US
|
Total
|
|
£m
notes (i)(ii)
|
£m
note (ii)
|
£m
|
£m
|
£m
|
|
Operating income before performance-related fees
|
354
|
96
|
59
|
142
|
651
|
Performance-related fees
|
1
|
1
|
-
|
-
|
2
|
Operating income*
|
355
|
97
|
59
|
142
|
653
|
Operating expense
|
(186)
|
(63)
|
(35)
|
(125)
|
(409)
|
Share of associate's results
|
6
|
-
|
-
|
-
|
6
|
Operating profit based on longer-term investment returns
|
175
|
34
|
24
|
17
|
250
|
Average funds under management (FUM), including 47% proportional share of PPM South Africa**
|
£200.6 bn
|
||||
Average funds under management (FUM), excluding PPM South Africa**
|
£196.8 bn
|
£ 52.1 bn
|
|||
Margin based on operating income**
|
36 bps
|
37 bps
|
|||
Cost/income ratio†
|
53%
|
66%
|
Half year 2011
|
|||||
M&G
|
Eastspring Investments
|
PruCap
|
US
|
Total
|
|
£m
notes (i)(ii)
|
£m
note (ii)
|
£m
|
£m
|
£m
|
|
Operating income before performance-related fees
|
330
|
98
|
55
|
125
|
608
|
Performance-related fees
|
12
|
3
|
-
|
-
|
15
|
Operating income*
|
342
|
101
|
55
|
125
|
623
|
Operating expense
|
(183)
|
(58)
|
(28)
|
(108)
|
(377)
|
Share of associate's results
|
13
|
-
|
-
|
-
|
13
|
Operating profit based on longer-term investment returns
|
172
|
43
|
27
|
17
|
259
|
Average funds under management (FUM), including 100% share of PPM South Africa**
|
£200.5 bn
|
||||
Average funds under management (FUM), excluding PPM South Africa**
|
£191.4 bn
|
£52.2 bn
|
|||
Margin based on operating income**
|
34 bps
|
38 bps
|
|||
Cost/income ratio†
|
55%
|
59%
|
Full year 2011
|
|||||
M&G
|
Eastspring Investments
|
PruCap
|
US
|
Total
|
|
£m
notes (i)(ii)
|
£m
note (ii)
|
£m
|
£m
|
£m
|
|
Operating income before performance-related fees
|
666
|
196
|
122
|
249
|
1,233
|
Performance-related fees
|
13
|
6
|
-
|
-
|
19
|
Operating income*
|
679
|
202
|
122
|
249
|
1,252
|
Operating expense
|
(404)
|
(122)
|
(66)
|
(225)
|
(817)
|
Share of associate's results
|
26
|
-
|
-
|
-
|
26
|
Operating profit based on longer-term investment returns
|
301
|
80
|
56
|
24
|
461
|
Average funds under management (FUM), including 100% share of PPM South Africa**
|
£199.8 bn
|
||||
Average funds under management (FUM), excluding PPM South Africa**
|
£191.1 bn
|
£51.1 bn
|
|||
Margin based on operating income**
|
35
|
38 bps
|
|||
Cost/income ratio†
|
61%
|
62%
|
|
Notes
|
|
(i) Following the divestment in the first half of 2012 of M&G's holding in PPM South Africa from 75 per cent to 47 per cent and its treatment from 2012 as an associate, M&G's operating income and expense no longer includes any
element from PPM South Africa. In order to avoid period on period distortion, in the table above the 2011 operating income, margin and cost/income ratio reflect the retrospective application of this basis of presentation for half year 2011 and full year 2011 results. |
|
|
|
(ii) M&G and Eastspring Investments can be further analysed as follows:
|
M&G
|
Eastspring Invesments
|
|||||||||||||
Operating income before performance related fees
|
Operating income before performance related fees
|
|||||||||||||
Retail
|
Margin
of FUM **§
|
Institu-
tional ‡
|
Margin
of FUM **
|
Total
|
Margin
of FUM **
|
Retail
|
Margin
of FUM**§
|
Institu-
tional‡
|
Margin
of FUM**
|
Total
|
Margin
of FUM**
|
|||
£m
|
bps
|
£m
|
bps
|
£m
|
bps
|
£m
|
bps
|
£m
|
bps
|
£m
|
bps
|
|||
30 Jun 2012
|
218
|
96
|
136
|
18
|
354
|
36
|
30 Jun 2012
|
56
|
65
|
40
|
23
|
96
|
37
|
|
30 Jun 2011
|
198
|
97
|
132
|
18
|
330
|
34
|
30 Jun 2011
|
61
|
60
|
37
|
23
|
98
|
38
|
|
31 Dec 2011
|
396
|
98
|
270
|
18
|
666
|
35
|
31 Dec 2011
|
120
|
64
|
76
|
23
|
196
|
38
|
|
|
|
* Operating income is net of commissions. M&G's operating income excludes any contribution from M&G's associate, PPM South Africa.
|
|
** Margin represents operating income before performance related fees as a proportion of the related funds under management (FUM), excluding PPM South Africa. Half year figures have been annualised by multiplying by two. For
half year 2012, the opening balance of M&G's FUM has been adjusted to remove the proportional share of PPM South Africa divested following the change in treatment to associate at the beginning of the period. Opening and closing internal and external funds managed by the respective entity have been used to derive the average. Any funds held by the Group's insurance operations which are managed by third parties outside of the Prudential Group are excluded from these amounts. |
|
† Cost/income ratio represents cost as a percentage of operating income before performance related fees. In order to avoid period on period distortion, M&G's operating income and expense excludes any contribution from M&G's
associate, PPM South Africa. |
|
‡ Institutional includes internal funds.
|
|
§ As noted above, the margins on operating income are based on the average of the opening and closing FUM balances. For Eastspring Investments, if a monthly average FUM had been used in calculating the retail margins for
half year 2012 and half year 2011, the retail margins would have been 63 bps for half year 2012 and 61 bps for half year 2011 . |
|
|
i
|
Shareholders' funds summary
|
30 Jun
2012
|
30 Jun
2011 *
|
31 Dec
2011 *
|
|||
£m
|
£m
|
£m
|
|||
Asia operations
|
|||||
Insurance operations
|
|||||
Net assets of operation
|
2,166
|
1,985
|
2,071
|
||
Acquired goodwill
|
237
|
239
|
235
|
||
Total
|
2,403
|
2,224
|
2,306
|
||
Eastspring Investments
|
|||||
Net assets of operation
|
202
|
212
|
211
|
||
Acquired goodwill
|
61
|
61
|
61
|
||
Total
|
263
|
273
|
272
|
||
Total
|
2,666
|
2,497
|
2,578
|
||
US operations
|
|||||
Jackson (net of surplus note borrowings)
|
3,919
|
3,298
|
3,761
|
||
Broker-dealer and asset management operations:
|
|||||
Net assets of operation
|
108
|
108
|
113
|
||
Acquired goodwill
|
16
|
16
|
16
|
||
Total
|
124
|
124
|
129
|
||
Total
|
4,043
|
3,422
|
3,890
|
||
UK operations
|
|||||
Insurance operations:
|
|||||
Long-term business operation
|
2,709
|
2,294
|
2,552
|
||
Other
|
13
|
48
|
29
|
||
Total
|
2,722
|
2,342
|
2,581
|
||
M&G
|
|||||
Net assets of operation
|
348
|
310
|
229
|
||
Acquired goodwill
|
1,153
|
1,153
|
1,153
|
||
Total
|
1,501
|
1,463
|
1,382
|
||
Total
|
4,223
|
3,805
|
3,963
|
||
Other operations
|
|||||
Holding company net borrowings
|
(1,965)
|
(2,117)
|
(2,001)
|
||
Shareholders' share of provision for future deficit funding of the Prudential Staff Pension Scheme (net of tax)
|
38
|
(8)
|
(5)
|
||
Other net assets
|
287
|
391
|
139
|
||
Total
|
(1,640)
|
(1,734)
|
(1,867)
|
||
Total of all operations
|
9,292
|
7,990
|
8,564
|
|
|
ii
|
Net asset value per share
|
30 Jun
2012
|
30 Jun
2011 *
|
31 Dec
2011 *
|
|||
Closing equity shareholders' funds
|
£9,292m
|
£7,990m
|
£8,564m
|
||
Net asset value per share attributable to equity shareholdersnote (i)
|
364p
|
314p
|
336p
|
*
|
The 2011 comparative results have been adjusted from those previously published for the retrospective application of the improvement in accounting policy described in note B.
|
|
Note
|
|
(i) Based on the closing issued share capital as at:
|
|
• 30 June 2012 of 2,556 million shares;
|
|
• 30 June 2011 of 2,548 million shares; and
|
|
• 31 December 2011 of 2,548 million shares.
|
30 Jun
2012
|
30 Jun
2011
|
31 Dec
2011
|
||
£bn
|
£bn
|
£bn
|
||
Business area
|
||||
Asia operations
|
35.0
|
32.2
|
32.6
|
|
US operations
|
78.1
|
67.2
|
71.9
|
|
UK operations
|
147.4
|
146.4
|
146.3
|
|
Internal funds under management
|
260.5
|
245.8
|
250.8
|
|
External funds note (i)
|
102.7
|
103.7
|
99.8
|
|
Total funds under management
|
363.2
|
349.5
|
350.6
|
|
Note
|
|
(i) External funds shown above for 30 June 2012 of £102.7 billion (30 June 2011: £103.7 billion; 31 December 2011: £99.8 billion) comprise £110.2 billion (30 June 2011: £109.9 billion; 31 December 2011: £107.0 billion) in respect of
investment products, as published in the New Business schedules (see schedule 7) plus Asia Money Market Funds for 30 June 2012 of £4.1 billion (30 June 2011: £5.3 billion; |
|
31 December 2011: £4.2 billion) less £11.6 billion (30 June 2011: £11.5 billion; 31 December 2011: £11.4 billion) that are classified within internal funds.
|
|
|
|
(ii) Internal funds under management - analysis by business area
|
Asia operations
|
US operations
|
UK operations
|
Total
|
|||||||||
30 Jun
2012
|
30 Jun
2011
|
31 Dec
2011
|
30 Jun
2012
|
30 Jun
2011
|
31 Dec
2011
|
30 Jun
2012
|
30 Jun
2011
|
31 Dec
2011
|
30 Jun
2012
|
30 Jun
2011
|
31 Dec
2011
|
|
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
|
Investment propertiesnote (i)
|
-
|
-
|
-
|
0.1
|
0.1
|
0.1
|
11.0
|
11.5
|
10.9
|
11.1
|
11.6
|
11.0
|
Equity securities
|
12.6
|
14.2
|
12.0
|
43.9
|
36.2
|
38.1
|
34.0
|
40.6
|
37.3
|
90.5
|
91.0
|
87.4
|
Debt securities
|
19.4
|
15.4
|
17.7
|
27.1
|
25.3
|
27.0
|
81.8
|
76.5
|
79.8
|
128.3
|
117.2
|
124.5
|
Loans
|
1.2
|
1.2
|
1.2
|
4.1
|
4.1
|
4.1
|
4.7
|
3.7
|
4.4
|
10.0
|
9.0
|
9.7
|
Other investments and deposits
|
1.8
|
1.4
|
1.7
|
2.9
|
1.5
|
2.6
|
15.9
|
14.1
|
13.9
|
20.6
|
17.0
|
18.2
|
Total
|
35.0
|
32.2
|
32.6
|
78.1
|
67.2
|
71.9
|
147.4
|
146.4
|
146.3
|
260.5
|
245.8
|
250.8
|
|
Note
|
|
(i) As included in the investments section of the consolidated statement of financial position at 30 June 2012 except for £0.3 billion (30 June 2011: £0.5 billion; 31 December 2011: £0.2 billion) properties which are held-for-sale or
occupied by the Group and, accordingly under IFRS, are included in other statement of financial position captions. |
|
|
|
6 Effect of foreign currency rate movements on results
|
Closing
|
Average
|
Closing
|
Average
|
Closing
|
Average
|
|
Local currency: £
|
30 Jun
2012
|
30 Jun
2012
|
30 Jun
2011
|
30 Jun
2011
|
31 Dec
2011
|
31 Dec
2011
|
Hong Kong
|
12.17
|
12.24
|
12.49
|
12.58
|
12.07
|
12.48
|
Indonesia
|
14,731.67
|
14,460.30
|
13,767.54
|
14,133.01
|
14,091.80
|
14,049.41
|
Malaysia
|
4.98
|
4.87
|
4.85
|
4.9
|
4.93
|
4.90
|
Singapore
|
1.99
|
1.99
|
1.97
|
2.03
|
2.02
|
2.02
|
India
|
87.57
|
82.27
|
71.77
|
72.74
|
82.53
|
74.80
|
Vietnam
|
32,788.45
|
32,937.67
|
33,048.21
|
33,110.56
|
32,688.16
|
33,139.22
|
USA
|
1.57
|
1.58
|
1.61
|
1.62
|
1.55
|
1.60
|
CERnote (i)
|
||||
As published
|
Memorandum*
|
Memorandum*
|
||
Half year
2012
|
Half year
2011
|
Full year
2011
|
||
IFRS basis results
|
£m
|
£m
|
£m
|
|
Asia operations:
|
||||
Long-term operations
|
409
|
322
|
704
|
|
Development expenses
|
(3)
|
(2)
|
(5)
|
|
Total Asia insurance operations after development costs
|
406
|
320
|
699
|
|
Eastspring Investments
|
34
|
44
|
80
|
|
Total Asia operations
|
440
|
364
|
779
|
|
US operations
|
||||
Jacksonnote (ii)
|
442
|
349
|
662
|
|
Broker-dealer, asset management and Curian operations
|
17
|
17
|
24
|
|
Total US operations
|
459
|
366
|
686
|
|
UK operations
|
||||
Long-term business
|
336
|
332
|
683
|
|
General insurance commission
|
17
|
21
|
40
|
|
Total UK insurance operations
|
353
|
353
|
723
|
|
M&G
|
199
|
199
|
357
|
|
Total UK operations
|
552
|
552
|
1,080
|
|
Total segment profit
|
1,451
|
1,282
|
2,545
|
|
Other income and expenditure
|
(255)
|
(253)
|
(483)
|
|
RPI to CPI inflation measure change on defined benefit pension schemes
|
-
|
42
|
42
|
|
Solvency II implementation costs
|
(27)
|
(27)
|
(55)
|
|
Restructuring costs
|
(7)
|
(8)
|
(16)
|
|
Operating profit from continuing operations based on longer-term investment returns
|
1,162
|
1,036
|
2,033
|
|
Shareholders' funds
|
9,292
|
7,976
|
8,546
|
*
|
The 2011 comparative results have been adjusted from those previously published for the retrospective application of the improvement in accounting policy described in note B.
|
CERnote (i)
|
|||||
As published
Half year
2012
|
Memorandum
Half year
2011
|
Memorandum
Full year
2011
|
|||
EEV basis results
|
£m
|
£m
|
£m
|
||
Asia operations:
|
|||||
New business
|
547
|
468
|
1,074
|
||
Business in force
|
325
|
310
|
688
|
||
Long-term operations
|
872
|
778
|
1,762
|
||
Eastspring Investments
|
34
|
44
|
80
|
||
Development expenses
|
(3)
|
(2)
|
(5)
|
||
Total Asia operations
|
903
|
820
|
1,837
|
||
US operations
|
|||||
New business
|
442
|
470
|
829
|
||
Business in force
|
363
|
382
|
626
|
||
Jackson
|
805
|
852
|
1,455
|
||
Broker-dealer, asset management and Curian operations
|
17
|
17
|
24
|
||
Total US operations
|
822
|
869
|
1,479
|
||
UK operations
|
|||||
New business
|
152
|
146
|
260
|
||
Business in force
|
338
|
391
|
593
|
||
Long-term business
|
490
|
537
|
853
|
||
General insurance commission
|
17
|
21
|
40
|
||
Total insurance
|
507
|
558
|
893
|
||
M&G
|
199
|
199
|
357
|
||
Total UK operations
|
706
|
757
|
1,250
|
||
Other income and expenditure
|
(285)
|
(281)
|
(536)
|
||
RPI to CPI inflation measure change on defined benefit pension schemes
|
-
|
45
|
45
|
||
Solvency II implementation costs
|
(29)
|
(28)
|
(56)
|
||
Restructuring costs
|
(8)
|
(9)
|
(18)
|
||
Operating profit from continuing operations based on longer-term investment returns
|
2,109
|
2,173
|
4,001
|
||
Shareholders' funds
|
20,605
|
18,898
|
19,521
|
|
(i) The 'as published' operating profit for 2012 and 'memorandum' operating profit for 2011 have been calculated by applying average 2012 exchange rates (CER).
|
(1a)
|
Insurance and investment new business for overseas operations has been calculated using average exchange rates. The applicable rate for Jackson for half year 2012 is 1.58.
|
(1b)
|
Insurance and investment new business for overseas operations for 2011 has been calculated using constant exchange rates. The applicable rate for Jackson is 1.58.
|
(2)
|
New business values are all presented pre-tax.
|
(3)
|
Annual Equivalents, calculated as regular new business contributions plus 10 per cent of single new business contributions, are subject to roundings. PVNBPs are calculated as equalling single premiums plus the present
value of expected premiums of new regular premium business. In determining the present value, allowance is made for lapses and other assumptions applied in determining the EEV new business profit. |
(4)
|
Balance includes segregated and pooled pension funds, private finance assets and other institutional clients. Other movements reflect the net flows arising from the cash component of a tactical asset allocation fund managed
by PPM South Africa. |
(5)
|
New business in India is included at Prudential's 26 per cent interest in the India life operation.
|
(6)
|
Balance Sheet figures have been calculated at the closing exchange rate.
|
(7)
|
Sales are converted using the year-to-date average exchange rate applicable at the time. The sterling results for individual quarters represent the difference between the year-to-date reported sterling results at successive
quarters and will include foreign exchange movements from earlier periods. |
(8)
|
New business in China is included at Prudential's 50 per cent interest in the China life operation.
|
(9)
|
Mandatory Provident Fund (MPF) product sales in Hong Kong are included at Prudential's 36 per cent interest in Hong Kong MPF operation.
|
(10)
|
Investment flows for the half year exclude Eastspring Money Market Funds (MMF) gross inflows of £25,355 million (half year 2011: £35,199 million) and net inflows of £103 million (half year 2011 net outflows: £383 million).
|
(11)
|
From 1 January 2012, Prudential Portfolio Managers South Africa (Pty) Limited is no longer a subsidiary of M&G following the restructuring transaction whereby M&G's ownership has been diluted following the equitisation
of the staff incentive scheme and reduced further by the sale of an additional 10 per cent equity stake to an empowerment company as encouraged under Broad Based Black Economic Empowerment legislation. Only 47.2 per cent of funds under management and flows from the South African associate company will be included in M&G's results from 2012 onwards whereas 100 per cent has been included up to the end of 2011. |
Single
|
Regular
|
Annual Equivalents
|
(3)
|
PVNBP
|
||||||||
Half year
2012
|
Half year
2011
|
Half year
2012
|
Half year
2011
|
Half year
2012
|
Half year
2011
|
Half year
2012
|
Half year
2011
|
|||||
YTD
|
YTD
|
+/- (%)
|
YTD
|
YTD
|
+/- (%)
|
YTD
|
YTD
|
+/- (%)
|
YTD
|
YTD
|
+/- (%)
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|||||
Group Insurance Operations
|
||||||||||||
Asia (1a) (7)
|
669
|
744
|
(10%)
|
832
|
668
|
25%
|
899
|
743
|
21%
|
4,725
|
3,939
|
20%
|
US(1a) (7)
|
7,119
|
6,615
|
8%
|
8
|
10
|
(20%)
|
719
|
672
|
7%
|
7,180
|
6,689
|
7%
|
UK
|
2,960
|
2,520
|
17%
|
116
|
157
|
(26%)
|
412
|
409
|
1%
|
3,495
|
3,264
|
7%
|
Group Total
|
10,748
|
9,879
|
9%
|
956
|
835
|
14%
|
2,030
|
1,824
|
11%
|
15,400
|
13,892
|
11%
|
Asia Insurance Operations(1a) (7)
|
||||||||||||
Hong Kong
|
43
|
76
|
(43%)
|
173
|
143
|
21%
|
177
|
151
|
17%
|
998
|
883
|
13%
|
Indonesia
|
159
|
85
|
87%
|
190
|
150
|
27%
|
206
|
158
|
30%
|
831
|
573
|
45%
|
Malaysia
|
46
|
42
|
10%
|
93
|
87
|
7%
|
98
|
91
|
8%
|
609
|
526
|
16%
|
Philippines
|
89
|
49
|
82%
|
12
|
9
|
33%
|
21
|
14
|
50%
|
123
|
73
|
68%
|
Singapore
|
164
|
173
|
(5%)
|
125
|
86
|
45%
|
141
|
103
|
37%
|
1,029
|
778
|
32%
|
Thailand
|
6
|
5
|
20%
|
19
|
10
|
90%
|
19
|
11
|
73%
|
71
|
42
|
69%
|
Vietnam
|
-
|
-
|
N/A
|
18
|
19
|
(5%)
|
18
|
19
|
(5%)
|
63
|
65
|
(3%)
|
SE Asia Operations inc. Hong Kong
|
507
|
430
|
18%
|
630
|
504
|
25%
|
680
|
547
|
24%
|
3,724
|
2,940
|
27%
|
China(8)
|
17
|
35
|
(51%)
|
32
|
31
|
3%
|
33
|
35
|
(6%)
|
156
|
173
|
(10%)
|
Korea
|
15
|
44
|
(66%)
|
43
|
51
|
(16%)
|
45
|
55
|
(18%)
|
235
|
292
|
(20%)
|
Taiwan
|
86
|
127
|
(32%)
|
79
|
46
|
72%
|
88
|
59
|
49%
|
380
|
285
|
33%
|
India(5)
|
44
|
108
|
(59%)
|
48
|
36
|
33%
|
53
|
47
|
13%
|
230
|
249
|
(8%)
|
Total Asia Operations
|
669
|
744
|
(10%)
|
832
|
668
|
25%
|
899
|
743
|
21%
|
4,725
|
3,939
|
20%
|
US Insurance Operations(1a) (7)
|
||||||||||||
Fixed Annuities
|
312
|
229
|
36%
|
-
|
-
|
N/A
|
31
|
23
|
35%
|
312
|
229
|
36%
|
Fixed Index Annuities
|
503
|
415
|
21%
|
-
|
-
|
N/A
|
50
|
42
|
19%
|
503
|
415
|
21%
|
Life
|
4
|
6
|
(33%)
|
8
|
10
|
(20%)
|
8
|
11
|
(27%)
|
65
|
80
|
(19%)
|
Variable Annuities
|
6,114
|
5,892
|
4%
|
-
|
-
|
N/A
|
611
|
589
|
4%
|
6,114
|
5,892
|
4%
|
Wholesale
|
186
|
73
|
155%
|
-
|
-
|
N/A
|
19
|
7
|
171%
|
186
|
73
|
155%
|
Total US Insurance Operations
|
7,119
|
6,615
|
8%
|
8
|
10
|
(20%)
|
719
|
672
|
7%
|
7,180
|
6,689
|
7%
|
UK & Europe Insurance Operations
|
||||||||||||
Direct and Partnership Annuities
|
139
|
184
|
(24%)
|
-
|
-
|
N/A
|
14
|
18
|
(22%)
|
139
|
184
|
(24%)
|
Intermediated Annuities
|
249
|
117
|
113%
|
-
|
-
|
N/A
|
25
|
12
|
108%
|
249
|
117
|
113%
|
Internal Vesting Annuities
|
657
|
561
|
17%
|
-
|
-
|
N/A
|
66
|
56
|
18%
|
657
|
561
|
17%
|
Total Individual Annuities
|
1,045
|
862
|
21%
|
-
|
-
|
N/A
|
105
|
86
|
22%
|
1,045
|
862
|
21%
|
Corporate Pensions
|
134
|
121
|
11%
|
91
|
135
|
(33%)
|
104
|
147
|
(29%)
|
551
|
750
|
(27%)
|
On-shore Bonds
|
1,060
|
835
|
27%
|
-
|
-
|
N/A
|
106
|
84
|
26%
|
1,060
|
836
|
27%
|
Other Products
|
449
|
421
|
7%
|
25
|
22
|
14%
|
70
|
64
|
9%
|
567
|
535
|
6%
|
Wholesale
|
272
|
281
|
(3%)
|
-
|
-
|
N/A
|
27
|
28
|
(4%)
|
272
|
281
|
(3%)
|
Total UK & Europe Insurance Ops
|
2,960
|
2,520
|
17%
|
116
|
157
|
(26%)
|
412
|
409
|
1%
|
3,495
|
3,264
|
7%
|
Group Total
|
10,748
|
9,879
|
9%
|
956
|
835
|
14%
|
2,030
|
1,824
|
11%
|
15,400
|
13,892
|
11%
|
Single
|
Regular
|
Annual Equivalents(3)
|
PVNBP
|
|||||||||
Half year
2012
|
Half year
2011
|
Half year
2012
|
Half year
2011
|
Half year
2012
|
Half year
2011
|
Half year
2012
|
Half year
2011
|
|||||
YTD
|
YTD
|
+/- (%)
|
YTD
|
YTD
|
+/- (%)
|
YTD
|
YTD
|
+/- (%)
|
YTD
|
YTD
|
+/- (%)
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|||||
Group Insurance Operations
|
||||||||||||
Asia (1b) (7)
|
669
|
734
|
(9%)
|
832
|
670
|
24%
|
899
|
743
|
21%
|
4,725
|
3,953
|
20%
|
US(1b) (7)
|
7,119
|
6,783
|
5%
|
8
|
10
|
(20%)
|
719
|
688
|
5%
|
7,180
|
6,859
|
5%
|
UK
|
2,960
|
2,520
|
17%
|
116
|
157
|
(26%)
|
412
|
409
|
1%
|
3,495
|
3,264
|
7%
|
Group Total
|
10,748
|
10,037
|
7%
|
956
|
837
|
14%
|
2,030
|
1,840
|
10%
|
15,400
|
14,076
|
9%
|
Asia Insurance Operations(1b) (7)
|
||||||||||||
Hong Kong
|
43
|
78
|
(45%)
|
173
|
149
|
16%
|
177
|
155
|
14%
|
998
|
907
|
10%
|
Indonesia
|
159
|
83
|
92%
|
190
|
146
|
30%
|
206
|
154
|
34%
|
831
|
560
|
48%
|
Malaysia
|
46
|
42
|
10%
|
93
|
87
|
7%
|
98
|
92
|
7%
|
609
|
530
|
15%
|
Philippines
|
89
|
51
|
75%
|
12
|
9
|
33%
|
21
|
14
|
50%
|
123
|
76
|
62%
|
Singapore
|
164
|
177
|
(7%)
|
125
|
88
|
42%
|
141
|
106
|
33%
|
1,029
|
794
|
30%
|
Thailand
|
6
|
5
|
20%
|
19
|
10
|
90%
|
19
|
11
|
73%
|
71
|
42
|
69%
|
Vietnam
|
-
|
-
|
N/A
|
18
|
19
|
(5%)
|
18
|
19
|
(5%)
|
63
|
65
|
(3%)
|
SE Asia Operations inc. Hong Kong
|
507
|
436
|
16%
|
630
|
508
|
24%
|
680
|
551
|
23%
|
3,724
|
2,974
|
25%
|
China(8)
|
17
|
37
|
(54%)
|
32
|
33
|
(3%)
|
33
|
37
|
(11%)
|
156
|
184
|
(15%)
|
Korea
|
15
|
42
|
(64%)
|
43
|
51
|
(16%)
|
45
|
55
|
(18%)
|
235
|
288
|
(18%)
|
Taiwan
|
86
|
124
|
(31%)
|
79
|
46
|
72%
|
88
|
58
|
52%
|
380
|
286
|
33%
|
India(5)
|
44
|
95
|
(54%)
|
48
|
32
|
50%
|
53
|
42
|
26%
|
230
|
221
|
4%
|
Total Asia operations
|
669
|
734
|
(9%)
|
832
|
670
|
24%
|
899
|
743
|
21%
|
4,725
|
3,953
|
20%
|
US Insurance Operations(1b) (7)
|
||||||||||||
Fixed Annuities
|
312
|
235
|
33%
|
-
|
-
|
N/A
|
31
|
24
|
29%
|
312
|
235
|
33%
|
Fixed Index Annuities
|
503
|
425
|
18%
|
-
|
-
|
N/A
|
50
|
43
|
16%
|
503
|
425
|
18%
|
Life
|
4
|
6
|
(33%)
|
8
|
10
|
(20%)
|
8
|
10
|
(20%)
|
65
|
82
|
(21%)
|
Variable Annuities
|
6,114
|
6,042
|
1%
|
-
|
-
|
N/A
|
611
|
604
|
1%
|
6,114
|
6,042
|
1%
|
Wholesale
|
186
|
75
|
148%
|
-
|
-
|
N/A
|
19
|
7
|
171%
|
186
|
75
|
148%
|
Total US Insurance Operations
|
7,119
|
6,783
|
5%
|
8
|
10
|
(20%)
|
719
|
688
|
5%
|
7,180
|
6,859
|
5%
|
UK & Europe Insurance Operations
|
||||||||||||
Direct and Partnership Annuities
|
139
|
184
|
(24%)
|
-
|
-
|
N/A
|
14
|
18
|
(22%)
|
139
|
184
|
(24%)
|
Intermediated Annuities
|
249
|
117
|
113%
|
-
|
-
|
N/A
|
25
|
12
|
108%
|
249
|
117
|
113%
|
Internal Vesting Annuities
|
657
|
561
|
17%
|
-
|
-
|
N/A
|
66
|
56
|
18%
|
657
|
561
|
17%
|
Total Individual Annuities
|
1,045
|
862
|
21%
|
-
|
-
|
N/A
|
105
|
86
|
22%
|
1,045
|
862
|
21%
|
Corporate Pensions
|
134
|
121
|
11%
|
91
|
135
|
(33%)
|
104
|
147
|
(29%)
|
551
|
750
|
(27%)
|
On-shore Bonds
|
1,060
|
835
|
27%
|
-
|
-
|
N/A
|
106
|
84
|
26%
|
1,060
|
836
|
27%
|
Other Products
|
449
|
421
|
7%
|
25
|
22
|
14%
|
70
|
64
|
9%
|
567
|
535
|
6%
|
Wholesale
|
272
|
281
|
(3%)
|
-
|
-
|
N/A
|
27
|
28
|
(4%)
|
272
|
281
|
(3%)
|
Total UK & Europe Insurance Ops
|
2,960
|
2,520
|
17%
|
116
|
157
|
(26%)
|
412
|
409
|
1%
|
3,495
|
3,264
|
7%
|
Group Total
|
10,748
|
10,037
|
7%
|
956
|
837
|
14%
|
2,030
|
1,840
|
10%
|
15,400
|
14,076
|
9%
|
2011
|
2012
|
|||||
Q1
|
Q2
|
Q3
|
Q4
|
Q1
|
Q2
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
Group Insurance Operations
|
||||||
Asia (1a)(7)
|
367
|
376
|
404
|
513
|
443
|
456
|
US(1a)(7)
|
322
|
350
|
316
|
287
|
332
|
387
|
UK
|
199
|
210
|
160
|
177
|
189
|
223
|
Group Total
|
888
|
936
|
880
|
977
|
964
|
1,066
|
Asia Insurance Operations(1a)(7)
|
||||||
Hong Kong
|
77
|
74
|
78
|
102
|
85
|
92
|
Indonesia
|
74
|
84
|
81
|
124
|
97
|
109
|
Malaysia
|
44
|
47
|
59
|
73
|
45
|
53
|
Philippines
|
6
|
8
|
8
|
8
|
10
|
11
|
Singapore
|
47
|
56
|
60
|
72
|
72
|
69
|
Thailand
|
5
|
6
|
9
|
7
|
11
|
8
|
Vietnam
|
8
|
11
|
10
|
13
|
7
|
11
|
SE Asia Operations inc. Hong Kong
|
261
|
286
|
305
|
399
|
327
|
353
|
China(8)
|
18
|
17
|
11
|
13
|
17
|
16
|
Korea
|
28
|
27
|
26
|
20
|
21
|
24
|
Taiwan
|
29
|
30
|
36
|
53
|
43
|
45
|
India(5)
|
31
|
16
|
26
|
28
|
35
|
18
|
Total Asia Insurance Operations
|
367
|
376
|
404
|
513
|
443
|
456
|
US Insurance Operations(1a)(7)
|
||||||
Fixed Annuities
|
13
|
10
|
10
|
14
|
16
|
15
|
Fixed Index Annuities
|
20
|
22
|
26
|
25
|
25
|
25
|
Life
|
5
|
6
|
5
|
4
|
4
|
4
|
Variable Annuities
|
284
|
305
|
262
|
240
|
279
|
332
|
Wholesale
|
-
|
7
|
13
|
4
|
8
|
11
|
Total US Insurance Operations
|
322
|
350
|
316
|
287
|
332
|
387
|
UK & Europe Insurance Operations
|
||||||
Direct and Partnership Annuities
|
10
|
8
|
8
|
6
|
7
|
7
|
Intermediated Annuities
|
5
|
7
|
6
|
6
|
10
|
15
|
Internal Vesting annuities
|
27
|
29
|
32
|
34
|
31
|
35
|
Total Individual Annuities
|
42
|
44
|
47
|
46
|
48
|
57
|
Corporate Pensions
|
78
|
69
|
43
|
43
|
49
|
55
|
On-shore Bonds
|
43
|
41
|
43
|
51
|
55
|
51
|
Other Products
|
36
|
28
|
27
|
31
|
37
|
33
|
Wholesale
|
-
|
28
|
-
|
6
|
-
|
27
|
Total UK & Europe Insurance Operations
|
199
|
210
|
160
|
177
|
189
|
223
|
Group Total
|
888
|
936
|
880
|
977
|
964
|
1,066
|
2011
|
2012
|
|||||
Q1
|
Q2
|
Q3
|
Q4
|
Q1
|
Q2
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
Group Insurance Operations
|
||||||
Asia(1b)(7)
|
368
|
375
|
399
|
512
|
443
|
456
|
US(1b) (7)
|
327
|
361
|
323
|
285
|
332
|
387
|
UK
|
199
|
210
|
160
|
177
|
189
|
223
|
Group Total
|
894
|
946
|
882
|
974
|
964
|
1,066
|
Asia Insurance Operations(1b)(7)
|
||||||
Hong Kong
|
79
|
76
|
80
|
102
|
85
|
92
|
Indonesia
|
73
|
81
|
77
|
122
|
97
|
109
|
Malaysia
|
44
|
48
|
59
|
74
|
45
|
53
|
Philippines
|
7
|
7
|
8
|
8
|
10
|
11
|
Singapore
|
48
|
58
|
58
|
73
|
72
|
69
|
Thailand
|
5
|
6
|
9
|
6
|
11
|
8
|
Vietnam
|
8
|
11
|
11
|
13
|
7
|
11
|
SE Asia Operations inc. Hong Kong
|
264
|
287
|
302
|
398
|
327
|
353
|
China(8)
|
19
|
18
|
12
|
13
|
17
|
16
|
Korea
|
28
|
27
|
25
|
20
|
21
|
24
|
Taiwan
|
29
|
29
|
37
|
54
|
43
|
45
|
India(5)
|
28
|
14
|
23
|
27
|
35
|
18
|
Total Asia Insurance Operations
|
368
|
375
|
399
|
512
|
443
|
456
|
US Insurance Operations(1b) (7)
|
||||||
Fixed Annuities
|
13
|
11
|
10
|
14
|
16
|
15
|
Fixed Index Annuities
|
21
|
22
|
27
|
25
|
25
|
25
|
Life
|
5
|
5
|
5
|
5
|
4
|
4
|
Variable Annuities
|
288
|
316
|
267
|
238
|
279
|
332
|
Wholesale
|
-
|
7
|
14
|
3
|
8
|
11
|
Total US Insurance Operations
|
327
|
361
|
323
|
285
|
332
|
387
|
UK & Europe Insurance Operations
|
||||||
Direct and Partnership Annuities
|
10
|
8
|
8
|
6
|
7
|
7
|
Intermediated Annuities
|
5
|
7
|
6
|
6
|
10
|
15
|
Internal Vesting annuities
|
27
|
29
|
32
|
34
|
31
|
35
|
Total Individual Annuities
|
42
|
44
|
47
|
46
|
48
|
57
|
Corporate Pensions
|
78
|
69
|
43
|
43
|
49
|
55
|
On-shore Bonds
|
43
|
41
|
43
|
51
|
55
|
51
|
Other Products
|
36
|
28
|
27
|
31
|
37
|
33
|
Wholesale
|
-
|
28
|
-
|
6
|
-
|
27
|
Total UK & Europe Insurance Operations
|
199
|
210
|
160
|
177
|
189
|
223
|
Group Total
|
894
|
946
|
882
|
974
|
964
|
1,066
|
2011
|
2012
|
|||||
Q1
|
Q2
|
Q3
|
Q4
|
Q1
|
Q2
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
Group Investment Operations(10,11)
|
||||||
Opening FUM
|
107,491
|
108,234
|
109,901
|
102,535
|
106,984
|
109,507
|
Net Flows
|
1,891
|
1,019
|
487
|
1,621
|
2,116
|
3,251
|
- Gross Inflows
|
9,186
|
8,482
|
8,599
|
7,538
|
9,183
|
9,305
|
- Redemptions
|
(7,295)
|
(7,463)
|
(8,112)
|
(5,917)
|
(7,067)
|
(6,054)
|
Other Movements
|
(1,148)
|
648
|
(7,853)
|
2,828
|
407
|
(2,554)
|
Total Group Investment Operations
|
108,234
|
109,901
|
102,535
|
106,984
|
109,507
|
110,204
|
M&G(11)
|
||||||
Retail
|
||||||
Opening FUM
|
42,506
|
44,018
|
45,603
|
41,427
|
44,228
|
47,972
|
Net Flows
|
1,310
|
1,486
|
(172)
|
1,271
|
2,398
|
1,876
|
- Gross Inflows
|
5,474
|
4,900
|
4,322
|
4,353
|
6,055
|
4,995
|
- Redemptions
|
(4,164)
|
(3,414)
|
(4,494)
|
(3,082)
|
(3,657)
|
(3,119)
|
Other Movements
|
202
|
99
|
(4,004)
|
1,530
|
1,346
|
(1,496)
|
Closing FUM
|
44,018
|
45,603
|
41,427
|
44,228
|
47,972
|
48,352
|
Institutional(4)
|
||||||
Opening FUM
|
46,820
|
47,364
|
47,747
|
45,921
|
47,720
|
45,371
|
Net Flows
|
367
|
(241)
|
(116)
|
480
|
(631)
|
1,298
|
- Gross Inflows
|
1,445
|
1,571
|
2,105
|
1,811
|
954
|
2,697
|
- Redemptions
|
(1,078)
|
(1,812)
|
(2,221)
|
(1,331)
|
(1,585)
|
(1,399)
|
Other Movements
|
177
|
624
|
(1,710)
|
1,319
|
(1,718)
|
(378)
|
Closing FUM
|
47,364
|
47,747
|
45,921
|
47,720
|
45,371
|
46,291
|
Total M&G Investment Operations
|
91,382
|
93,350
|
87,348
|
91,948
|
93,343
|
94,643
|
Total PPM South Africa included in Total M&G(11)
|
8,772
|
8,695
|
7,396
|
7,872
|
3,757
|
3,584
|
Eastspring(10)
|
||||||
Equity/Bond/Other(9)
|
||||||
Opening FUM
|
16,358
|
14,943
|
14,565
|
13,404
|
13,007
|
13,970
|
Net Flows
|
64
|
(272)
|
713
|
(252)
|
333
|
50
|
- Gross Inflows
|
2,031
|
1,911
|
2,088
|
1,147
|
2,120
|
1,552
|
- Redemptions
|
(1,967)
|
(2,183)
|
(1,375)
|
(1,399)
|
(1,787)
|
(1,502)
|
Other Movements
|
(1,479)
|
(106)
|
(1,874)
|
(145)
|
630
|
(597)
|
Closing FUM(6)
|
14,943
|
14,565
|
13,404
|
13,007
|
13,970
|
13,423
|
Third Party Institutional Mandates
|
||||||
Opening FUM
|
1,807
|
1,909
|
1,986
|
1,783
|
2,029
|
2,194
|
Net Flows
|
150
|
46
|
62
|
122
|
16
|
27
|
- Gross Inflows
|
236
|
100
|
84
|
227
|
54
|
61
|
- Redemptions
|
(86)
|
(54)
|
(22)
|
(105)
|
(38)
|
(34)
|
Other Movements
|
(48)
|
31
|
(265)
|
124
|
149
|
(83)
|
Closing FUM(6)
|
1,909
|
1,986
|
1,783
|
2,029
|
2,194
|
2,138
|
Total Asia Investment Operations
|
16,852
|
16,551
|
15,187
|
15,036
|
16,164
|
15,561
|
US
|
||||||
Curian Capital - FUM(6)
|
3,873
|
4,268
|
4,291
|
4,705
|
5,118
|
5,212
|
2011
|
2012
|
|||||
Q1
|
Q2
|
Q3
|
Q4
|
Q1
|
Q2
|
|
YTD
|
YTD
|
YTD
|
YTD
|
YTD
|
YTD
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
Annual Equivalent(3)
|
||||||
Total Asia Insurance Operations
|
367
|
743
|
1,147
|
1,660
|
443
|
899
|
Total US Insurance Operations
|
322
|
672
|
988
|
1,275
|
332
|
719
|
Total UK & Europe Insurance Operations
|
199
|
409
|
569
|
746
|
189
|
412
|
Group Total
|
888
|
1,824
|
2,704
|
3,681
|
964
|
2,030
|
New business profit(2)
|
||||||
Total Asia Insurance Operations
|
213
|
465
|
719
|
1076
|
260
|
547
|
Total US Insurance Operations
|
220
|
458
|
622
|
815
|
214
|
442
|
Total UK & Europe Insurance Operations
|
65
|
146
|
194
|
260
|
62
|
152
|
Group Total
|
498
|
1,069
|
1,535
|
2,151
|
536
|
1,141
|
New business margin (% of APE)
|
||||||
Total Asia Insurance Operations
|
58%
|
63%
|
63%
|
65%
|
59%
|
61%*
|
Total US Insurance Operations
|
68%
|
68%
|
63%
|
64%
|
64%
|
61%
|
Total UK & Europe Insurance Operations
|
33%
|
36%
|
34%
|
35%
|
33%
|
37%
|
Group Total
|
56%
|
59%
|
57%
|
58%
|
56%
|
56%
|
PVNBP(3)
|
||||||
Total Asia Insurance Operations
|
1,935
|
3,939
|
6,221
|
8,910
|
2,303
|
4,725
|
Total US Insurance Operations
|
3,206
|
6,689
|
9,858
|
12,720
|
3,307
|
7,180
|
Total UK & Europe Insurance Operations
|
1,551
|
3,264
|
4,603
|
6,111
|
1,580
|
3,495
|
Group Total
|
6,692
|
13,892
|
20,682
|
27,741
|
7,190
|
15,400
|
New business profit(2)
|
||||||
Total Asia Insurance Operations
|
213
|
465
|
719
|
1,076
|
260
|
547
|
Total US Insurance Operations
|
220
|
458
|
622
|
815
|
214
|
442
|
Total UK & Europe Insurance Operations
|
65
|
146
|
194
|
260
|
62
|
152
|
Group Total
|
498
|
1,069
|
1,535
|
2,151
|
536
|
1,141
|
New business margin (% of PVNBP)
|
||||||
Total Asia Insurance Operations
|
11.0%
|
11.8%
|
11.6%
|
12.1%
|
11.3%
|
11.6%
|
Total US Insurance Operations
|
6.9%
|
6.8%
|
6.3%
|
6.4%
|
6.5%
|
6.2%
|
Total UK & Europe Insurance Operations
|
4.2%
|
4.5%
|
4.2%
|
4.3%
|
3.9%
|
4.3%
|
Group Total
|
7.4%
|
7.7%
|
7.4%
|
7.8%
|
7.5%
|
7.4%
|
|
* The first half 2012 Asia ex-India margin was 63 per cent (first half 2011: 65 per cent).
|
|
|
PRUDENTIAL PUBLIC LIMITED COMPANY
|
|
By: /s/ Clive Burns
|
|
Clive Burns
|
|
Head of Group Secretariat
|