PRUDENTIAL PLC
GROUP COMMUNICATIONS
12 ARTHUR STREET
LONDON EC4R 9AQ
TEL 020 7220 7588
FAX 020 7548 3725
www.prudential.co.uk
|
·
|
PRUDENTIAL DELIVERS ANOTHER STRONG QUARTER WITH BOTH NEW BUSINESS PROFITS AND SALES GROWTH
|
·
|
ASIA YEAR TO DATE NEW BUSINESS PROFIT UP 16 PER CENT TO £719 MILLION AND 20 PER CENT EXC. INDIA LED BY KEY MARKETS OF HONG KONG, INDONESIA, MALAYSIA AND SINGAPORE
|
·
|
US YEAR TO DATE NEW BUSINESS PROFIT UP 17 PER CENT TO £622 MILLION - GROWTH ACHIEVED WHILE MAINTAINING FINANCIAL DISCIPLINE
|
·
|
UK CONTINUES TO PERFORM IN LINE WITH CASH GENERATIVE, VALUE OVER VOLUME STRATEGY; YEAR TO DATE NEW BUSINESS PROFIT UP ONE PER CENT
|
·
|
GROUP-WIDE YEAR TO DATE NEW BUSINESS PROFIT UP 14 PER CENT TO £1,535 MILLION: SALES UP 10 PER CENT TO £2,704 MILLION AND 15 PER CENT EXC. INDIA
|
·
|
RESILIENT BALANCE SHEET; IGD SURPLUS ESTIMATED AT £3.9 BILLION; MINIMAL SHAREHOLDER EXPOSURE TO EUROZONE CHALLENGES
|
·
|
GROUP ASSET MANAGEMENT YEAR TO DATE NET INFLOWS REMAIN POSITIVE AT £3.4 BILLION
|
YTD 2011
|
YTD 2010
|
% CHANGE
|
Q3 2011
|
Q3 2010
|
% CHANGE
|
|
GROUP INSURANCE1,2,3
|
||||||
NEW BUSINESS PROFIT
|
£1,535M
|
£1,345M
|
14 %
|
|||
MARGIN - APE %
|
57 %
|
55 %
|
+2PTS
|
|||
GROUP APE SALES
|
£2,704M
|
£2,464M
|
10 %
|
£880M
|
£809M
|
9 %
|
GROUP APE SALES (EX INDIA)
|
£2,631M
|
£2,297M
|
15 %
|
£854M
|
£761M
|
12 %
|
INVESTMENT NET FLOWS4
|
£3.4BN
|
£7.9BN
|
(57)%
|
£0.5BN
|
£1.9BN
|
(75)%
|
IGD SURPLUS
|
£3.9BN
|
£3.4BN
|
15 %
|
New Business Profit 5
|
YTD 2011
|
YTD 2010
|
% change on YTD 2010
|
|||
Asia - ex India
|
£704m
|
£588m
|
20 %
|
|||
Total Asia 6
|
£719m
|
£621m
|
16 %
|
|||
US
|
£622m
|
£532m
|
17 %
|
|||
UK
|
£194m
|
£192m
|
1 %
|
|||
Total Group Insurance
|
£1,535m
|
£1,345m
|
14 %
|
Sales - APE
|
YTD 2011
|
YTD 2010
|
% change on YTD 2010
|
Q3 2011
|
Q3 2010
|
% change
on Q3 2010
|
Asia (ex India)
|
£1,074m
|
£899m
|
19 %
|
£378m
|
£305m
|
24 %
|
India
|
£73m
|
£167m
|
(56)%
|
£26m
|
£48m
|
(46)%
|
Total Asia 6
|
£1,147m
|
£1,066m
|
8 %
|
£404m
|
£353m
|
14 %
|
US
|
£988m
|
£850m
|
16 %
|
£316m
|
£290m
|
9 %
|
UK
|
£569m
|
£548m
|
4 %
|
£160m
|
£166m
|
(4)%
|
Total Group Insurance
|
£2,704m
|
£2,464m
|
10 %
|
£880m
|
£809m
|
9 %
|
Total Group Insurance (ex India)
|
£2,631m
|
£2,297m
|
15 %
|
£854m
|
£761m
|
12 %
|
Margin - APE %
|
YTD 2011
|
YTD 2010
|
+/- pts change on YTD 2010
|
|||
Asia (Ex India)
|
66 %
|
65 %
|
+1pts
|
|||
Total Asia
|
63 %
|
58 %
|
+5pts
|
|||
US
|
63 %
|
63 %
|
- pts
|
|||
UK
|
34 %
|
35 %
|
-1 pts
|
|||
Total Group Insurance
|
57 %
|
55 %
|
+2pts
|
Investment Flows
|
YTD 2011
|
YTD 2010
|
% change on YTD 20108
|
Q3 2011
|
Q3 2010
|
% change on
Q3 2010
|
Gross inflows
|
||||||
M&G
|
£19.8bn
|
£19.0bn
|
4 %
|
£6,427 m
|
£5,616m
|
14 %
|
Asia Asset Management7
|
£6.5bn
|
£8.5bn
|
(24) %
|
£2,172 m
|
£3,262m
|
(33) %
|
Total Group (ex MMF)
|
£26.3bn
|
£27.5bn
|
(5) %
|
£8,599 m
|
£8,878m
|
(3) %
|
Net inflows / (outflows)
|
||||||
M&G
|
£2.6bn
|
£6.2bn
|
(58) %
|
£(288) m
|
£1,536m
|
(119) %
|
Asia Asset Management (ex MMF)
|
£0.8bn
|
£1.7bn
|
(56) %
|
£775 m
|
£407m
|
90 %
|
Asia Money Market Funds (MMF)
|
£(0.3)bn
|
£(1.7)bn
|
85 %
|
£(650) m
|
£(141)m
|
(361) %
|
Total Asia Asset Management
|
£0.5bn
|
£0.0bn
|
1,650 %
|
£125 m
|
£266m
|
(53) %
|
Total Group
|
£3.1bn
|
£6.2bn
|
(49) %
|
£(163) m
|
£1,802m
|
(109) %
|
Total Group (ex MMF)
|
£3.4bn
|
£7.9bn
|
(57) %
|
£487 m
|
£1,943m
|
(75) %
|
Funds Under Management (FUM)
|
||||||
M&G
|
£194.4bn
|
£191.2bn
|
2 %
|
|||
Asia Asset Management
|
£49.5bn
|
£50.3bn
|
(2) %
|
Asia
|
YTD 2011
|
YTD 2010
|
% change on YTD 2010
|
Q3 2011
|
Q3 2010
|
% change on Q3 2010
|
Sales - APE (ex India)
|
£1,074m
|
£899m
|
19 %
|
£378m
|
£305m
|
24 %
|
India
|
£73m
|
£167m
|
(56)%
|
£26m
|
£48m
|
(46)%
|
Total Sales - APE
|
£1,147m
|
£1,066m
|
8 %
|
£404m
|
£353m
|
14 %
|
New Business Profit (ex India)
|
£704m
|
£588m
|
20 %
|
|||
Total New Business Profit
|
£719m
|
£621m
|
16 %
|
|||
Total Margin - APE % - (ex India)
|
66 %
|
65 %
|
+1pt
|
|||
Total Margin - APE %
|
63 %
|
58 %
|
+5pts
|
China
|
||||||
YTD 2011
|
YTD 2010
|
% change
on YTD
|
Q3 2011
|
Q3 2010
|
% change on
Q3 2010
|
|
APE
|
£46m
|
£42m
|
10 %
|
£11m
|
£15m
|
(27)%
|
Hong Kong
|
||||||
YTD 2011
|
YTD 2010
|
% change
on YTD
|
Q3 2011
|
Q3 2010
|
% change on
Q3 2010
|
|
APE
|
£229m
|
£195m
|
17 %
|
£78m
|
£65m
|
20 %
|
India
|
||||||
YTD 2011
|
YTD 2010
|
% change
on YTD
|
Q3 2011
|
Q3 2010
|
% change on
Q3 2010
|
|
APE
|
£73m
|
£167m
|
(56)%
|
£26m
|
£48m
|
(46)%
|
Indonesia
|
||||||
YTD 2011
|
YTD 2010
|
% change
on YTD
|
Q3 2011
|
Q3 2010
|
% change on
Q3 2010
|
|
APE
|
£239m
|
£188m
|
27 %
|
£81m
|
£59m
|
37 %
|
Korea
|
||||||
YTD 2011
|
YTD 2010
|
% change
on YTD
|
Q3 2011
|
Q3 2010
|
% change on
Q3 2010
|
|
APE
|
£81m
|
£69m
|
17 %
|
£26m
|
£23m
|
13 %
|
Malaysia
|
||||||
YTD 2011
|
YTD 2010
|
% change
on YTD
|
Q3 2011
|
Q3 2010
|
% change on
Q3 2010
|
|
APE
|
£150m
|
£129m
|
16 %
|
£59m
|
£52m
|
13 %
|
Singapore
|
||||||
YTD 2011
|
YTD 2010
|
% change
on YTD
|
Q3 2011
|
Q3 2010
|
% change on
Q3 2010
|
|
APE
|
£163m
|
£118m
|
38 %
|
£60m
|
£43m
|
40 %
|
Taiwan
|
||||||
YTD 2011
|
YTD 2010
|
% change
on YTD
|
Q3 2011
|
Q3 2010
|
% change on
Q3 2010
|
|
APE
|
£95m
|
£95m
|
0%
|
£36m
|
£25m
|
44 %
|
Others - Philippines, Thailand and Vietnam
|
||||||
YTD 2011
|
YTD 2010
|
% change
on YTD
|
Q3 2011
|
Q3 2010
|
% change on
Q3 2010
|
|
APE
|
£71m
|
£64m
|
11 %
|
£27m
|
£23m
|
17 %
|
US
|
YTD 2011
|
YTD 2010
|
% change
on YTD
|
Q3 2011
|
Q3 2010
|
% change on
Q3 2010
|
Sales - APE
|
£988m
|
£850m
|
16 %
|
£316m
|
£290m
|
9 %
|
New Business Profit
|
£622m
|
£532m
|
17 %
|
|||
Margin - APE %
|
63 %
|
63 %
|
-pt
|
Variable annuity
|
||||||
YTD 2011
|
YTD 2010
|
% change
on YTD
|
Q3 2011
|
Q3 2010
|
% change on
Q3 2010
|
|
APE
|
£851m
|
£683m
|
25 %
|
£262m
|
£236m
|
11 %
|
Fixed index annuity
|
||||||
YTD 2011
|
YTD 2010
|
% change
on YTD
|
Q3 2011
|
Q3 2010
|
% change on
Q3 2010
|
|
APE
|
£68m
|
£84m
|
(19)%
|
£26m
|
£24m
|
8 %
|
Fixed annuity
|
||||||
YTD 2011
|
YTD 2010
|
% change
on YTD
|
Q3 2011
|
Q3 2010
|
% change on
Q3 2010
|
|
APE
|
£33m
|
£65m
|
(49)%
|
£10m
|
£24m
|
(58)%
|
UK
|
YTD 2011
|
YTD 2010
|
% change
on YTD
|
Q3 2011
|
Q3 2010
|
% change on
Q3 2010
|
Sales - APE
|
£569m
|
£548m
|
4 %
|
£160m
|
£166m
|
(4)%
|
New Business Profit
|
£194m
|
£192m
|
1 %
|
|||
Margin - APE %
|
34 %
|
35 %
|
(1)pts
|
Investment Flows
|
YTD 2011
|
YTD 2010
|
% change on
Q1 2010
|
Q3 2011
|
Q3 2010
|
% change on
Q3 2010
|
Net inflows
|
||||||
Retail business
|
£2.6bn
|
£5.1bn
|
(49)%
|
£(172)m
|
£1,742m
|
(110)%
|
Institutional business
|
£0.0bn
|
£1.1bn
|
(99)%
|
£(116)m
|
£(206)m
|
44 %
|
Total
|
£2.6bn
|
£6.2bn
|
(58)%
|
£(288)m
|
£1,536m
|
(119)%
|
Gross inflows
|
||||||
Total
|
£19.8bn
|
£19.0bn
|
4 %
|
£6,427m
|
£5,616m
|
14 %
|
Investment Flows
|
YTD 2011
|
YTD 2010
|
% change
on YTD
|
Q3 2011
|
Q3 2010
|
% change on
Q3 2010
|
Net inflows/(outflows)
|
||||||
Retail and institutional business
|
£0.8bn
|
£1.7bn
|
(56)%
|
£775m
|
£407m
|
90 %
|
Money Market Funds (MMF)
|
£(0.3)bn
|
£(1.7)bn
|
85 %
|
£(650)m
|
£(141)m
|
(361)%
|
Total
|
£0.5bn
|
£0.0bn
|
1,650 %
|
£125m
|
£266m
|
(53)%
|
Gross inflows
|
||||||
Retail and institutional business
|
£6.5bn
|
£8.5bn
|
(24)%
|
£2,172m
|
£3,262m
|
(33)%
|
·
|
An instantaneous 20 per cent fall in equity markets from 30 September 2011 levels would reduce the IGD surplus by £350 million;
|
·
|
A 40 per cent fall in equity markets (comprising an instantaneous 20 per cent fall followed by a further 20 per cent fall over a four week period) would reduce the IGD surplus by £900 million;
|
·
|
A 100bps reduction (subject to a floor of zero) in interest rates would reduce the IGD surplus by £650 million;
|
·
|
Credit defaults of ten times the expected level would reduce IGD surplus by £600 million.
|
Media
|
Investors/Analysts
|
||
Edward Brewster
|
+44 (0)20 7548 3719
|
David Collins
|
+44 (0)20 7548 2871
|
Robin Tozer
|
+44 (0)20 7548 2776
|
Andy Rowe
|
+44 (0)20 7548 3860
|
1.
|
Asia 2010 comparative APE new business sales and new business profit (NBP) exclude the Japanese insurance operations which ceased writing new business with effect from 15 February 2010.
|
2.
|
Annual premium equivalent (APE) sales comprise regular premium sales plus one-tenth of single premium insurance sales and are subject to rounding.
|
3.
|
Present Value of New Business Premiums (PVNBP) are calculated as equalling single premiums plus the present value of expected new business premiums of regular premium business, allowing for lapses and other assumptions made in determining the EEV new business contribution.
|
4.
|
NBP assumptions for the period are detailed in the accompanying schedule 5. All references to NBP margins on pages 1 to 14 of this statement refer to margins on an APE basis, calculated as the ratio of new business profit to APE sales.
|
5.
|
There will be a conference call today for wire services at 9.15am (GMT) hosted by Tidjane Thiam, Group Chief Executive. Dial in telephone number: +44 (0)20 3140 0668. Passcode: 600894#.
|
6.
|
There will be a conference call today for analysts and investors at 10.00am (GMT) hosted by Tidjane Thiam, Group Chief Executive. Dial in telephone number: +44 (0)20 3140 0668. Passcode: 883377#.
|
7.
|
High resolution photographs are available to the media free of charge at www.prudential.co.uk/prudential-plc/media/media_library or by calling the media office on +44 (0)20 7548 2466.
|
8.
|
Sales for overseas operations have been reported using average exchange rates for the period as shown in the attached schedules. Reference to prior year figures in the commentary is on an actual exchange rate basis unless stated. An alternative method of presentation is on a constant exchange rate basis.
|
9.
|
Prudential plc is a company incorporated and with its principal place of business in England, and its affiliated companies constitute a large global financial services group. It provides insurance and financial services through its subsidiaries and affiliates throughout the world. It has been in existence for over 160 years and has £349.5 billion in assets under management (as at 30 June 2011). Prudential plc is not affiliated in any manner with Prudential Financial, Inc, a company whose principal place of business is in the United States of America.
|
10.
|
Forward-Looking Statements
|
11.
|
The financial information presented in this Interim Management Statement and accompanying schedules is unaudited.
|
Supplementary schedules
|
Contents
|
|
Schedule 1A
|
New Business Insurance Operations (Reported Exchange Rates)
|
Schedule 1B
|
New Business Insurance Operations (Current Exchange Rates)
|
Schedule 2A
|
Total Insurance New Business APE - By Quarter (Reported Exchange Rates)
|
Schedule 2B
|
Total Insurance New Business APE - By Quarter (Current Exchange Rates)
|
Schedule 3
|
Investment Operations - By Quarter (Reported Exchange Rates)
|
Schedule 4
|
New Business Profit and Margin ( % APE and % PVNBP) (Reported Exchange Rates)
|
Schedule 5
|
EEV New Business Methodology and Assumptions
|
Schedule 6
|
Group Debt Securities at 30 September 2011
|
Schedule 7
|
Basis of preparation
|
Single
|
Regular
|
Annual Equivalents(3)
|
PVNBP
|
|||||||||
Q3
2011
|
Q3
2010
|
+/- (%)
|
Q3
2011
|
Q3
2010
|
+/- (%)
|
Q3
2011
|
Q3
2010
|
+/- (%)
|
Q3
2011
|
Q3
2010
|
+/- (%)
|
|
YTD
|
YTD
|
YTD
|
YTD
|
YTD
|
YTD
|
YTD
|
YTD
|
|||||
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|||||
Group Insurance Operations
|
||||||||||||
Asia - ex India(1a) (7)
|
972
|
627
|
55%
|
976
|
836
|
17%
|
1,074
|
899
|
19%
|
5,865
|
4,613
|
27%
|
India(1a) (7) (5)
|
124
|
39
|
218%
|
61
|
163
|
(63%)
|
73
|
167
|
(56%)
|
356
|
458
|
(22%)
|
Asia
|
1,096
|
666
|
65%
|
1,037
|
999
|
4%
|
1,147
|
1,066
|
8%
|
6,221
|
5,071
|
23%
|
US(1a) (7)
|
9,735
|
8,335
|
17%
|
15
|
17
|
(12%)
|
988
|
850
|
16%
|
9,858
|
8,457
|
17%
|
UK
|
3,615
|
3,525
|
3%
|
207
|
195
|
6%
|
569
|
548
|
4%
|
4,603
|
4,463
|
3%
|
Group Total
|
14,446
|
12,526
|
15%
|
1,259
|
1,211
|
4%
|
2,704
|
2,464
|
10%
|
20,682
|
17,991
|
15%
|
Group Total - ex India
|
14,322
|
12,487
|
15%
|
1,198
|
1,048
|
14%
|
2,631
|
2,297
|
15%
|
20,326
|
17,533
|
16%
|
Asian Insurance Operations(1a) (7)
|
||||||||||||
Hong Kong
|
121
|
59
|
105%
|
217
|
189
|
15%
|
229
|
195
|
17%
|
1,421
|
1,161
|
22%
|
Indonesia
|
177
|
69
|
157%
|
221
|
181
|
22%
|
239
|
188
|
27%
|
921
|
688
|
34%
|
Malaysia
|
60
|
29
|
107%
|
144
|
126
|
14%
|
150
|
129
|
16%
|
864
|
679
|
27%
|
Philippines
|
76
|
39
|
95%
|
14
|
12
|
17%
|
22
|
16
|
38%
|
115
|
68
|
69%
|
Singapore
|
246
|
206
|
19%
|
138
|
97
|
42%
|
163
|
118
|
38%
|
1,264
|
865
|
46%
|
Thailand
|
8
|
11
|
(27%)
|
19
|
19
|
0%
|
20
|
20
|
0%
|
75
|
71
|
6%
|
Vietnam
|
1
|
1
|
0%
|
29
|
28
|
4%
|
29
|
28
|
4%
|
101
|
106
|
(5%)
|
SE Asia Operations inc. Hong Kong
|
689
|
414
|
66%
|
782
|
652
|
20%
|
852
|
693
|
23%
|
4,761
|
3,638
|
31%
|
China(8)
|
41
|
80
|
(49%)
|
42
|
34
|
24%
|
46
|
42
|
10%
|
227
|
242
|
(6%)
|
Korea
|
62
|
36
|
72%
|
75
|
65
|
15%
|
81
|
69
|
17%
|
430
|
356
|
21%
|
Taiwan
|
180
|
97
|
86%
|
77
|
85
|
(9%)
|
95
|
95
|
0%
|
447
|
377
|
19%
|
Total Asia Operations - ex India
|
972
|
627
|
55%
|
976
|
836
|
17%
|
1,074
|
899
|
19%
|
5,865
|
4,613
|
27%
|
India(1a) (7) (5)
|
124
|
39
|
218%
|
61
|
163
|
(63%)
|
73
|
167
|
(56%)
|
356
|
458
|
(22%)
|
Total Asia Operations
|
1,096
|
666
|
65%
|
1,037
|
999
|
4%
|
1,147
|
1,066
|
8%
|
6,221
|
5,071
|
23%
|
US Insurance Operations(1a) (7)
|
||||||||||||
Fixed Annuities
|
329
|
652
|
(50%)
|
-
|
-
|
0%
|
33
|
65
|
(49%)
|
329
|
652
|
(50%)
|
Fixed Index Annuities
|
680
|
844
|
(19%)
|
-
|
-
|
0%
|
68
|
84
|
(19%)
|
680
|
844
|
(19%)
|
Life
|
8
|
8
|
0%
|
15
|
17
|
(12%)
|
16
|
18
|
(11%)
|
131
|
130
|
1%
|
Variable Annuities
|
8,511
|
6,831
|
25%
|
-
|
-
|
0%
|
851
|
683
|
25%
|
8,511
|
6,831
|
25%
|
Wholesale
|
207
|
-
|
-
|
-
|
-
|
0%
|
20
|
-
|
-
|
207
|
-
|
-
|
Total US Insurance Operations
|
9,735
|
8,335
|
17%
|
15
|
17
|
(12%)
|
988
|
850
|
16%
|
9,858
|
8,457
|
17%
|
UK & Europe Insurance Operations
|
||||||||||||
Direct and Partnership Annuities
|
264
|
501
|
(47%)
|
-
|
-
|
0%
|
26
|
50
|
(48%)
|
264
|
501
|
(47%)
|
Intermediated Annuities
|
180
|
170
|
6%
|
-
|
-
|
0%
|
18
|
17
|
6%
|
180
|
170
|
6%
|
Internal Vesting Annuities
|
883
|
930
|
(5%)
|
-
|
-
|
0%
|
88
|
93
|
(5%)
|
883
|
930
|
(5%)
|
Total Individual Annuities
|
1,327
|
1,601
|
(17%)
|
-
|
-
|
0%
|
133
|
160
|
(17%)
|
1,327
|
1,601
|
(17%)
|
Corporate Pensions
|
161
|
194
|
(17%)
|
174
|
150
|
16%
|
190
|
169
|
12%
|
979
|
859
|
14%
|
On-shore Bonds
|
1,265
|
1,096
|
15%
|
-
|
-
|
0%
|
127
|
110
|
15%
|
1,266
|
1,097
|
15%
|
Other Products
|
579
|
606
|
(4%)
|
33
|
45
|
(27%)
|
91
|
106
|
(14%)
|
748
|
878
|
(15%)
|
Wholesale
|
283
|
28
|
911%
|
-
|
-
|
0%
|
28
|
3
|
833%
|
283
|
28
|
911%
|
Total UK & Europe Insurance Ops
|
3,615
|
3,525
|
3%
|
207
|
195
|
6%
|
569
|
548
|
4%
|
4,603
|
4,463
|
3%
|
Group Total
|
14,446
|
12,526
|
15%
|
1,259
|
1,211
|
4%
|
2,704
|
2,464
|
10%
|
20,682
|
17,991
|
15%
|
Group Total - ex India
|
14,322
|
12,487
|
15%
|
1,198
|
1,048
|
14%
|
2,631
|
2,297
|
15%
|
20,326
|
17,533
|
16%
|
Single
|
Regular
|
Annual Equivalents(3)
|
PVNBP
|
|||||||||
Q3
2011
|
Q3
2010
|
+/- (%)
|
Q3
2011
|
Q3
2010
|
+/- (%)
|
Q3
2011
|
Q3
2010
|
+/- (%)
|
Q3
2011
|
Q3
2010
|
+/- (%)
|
|
YTD
|
YTD
|
YTD
|
YTD
|
YTD
|
YTD
|
YTD
|
YTD
|
|||||
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|||||
Group Insurance Operations
|
||||||||||||
Asia - ex India(1b) (7)
|
972
|
641
|
52%
|
976
|
835
|
17%
|
1,074
|
899
|
19%
|
5,865
|
4,619
|
27%
|
India(1b) (7) (5)
|
124
|
38
|
226%
|
61
|
158
|
(61%)
|
73
|
162
|
(55%)
|
356
|
442
|
(19%)
|
Asia
|
1,096
|
679
|
61%
|
1,037
|
993
|
4%
|
1,147
|
1,061
|
8%
|
6,221
|
5,061
|
23%
|
US(1b) (7)
|
9,735
|
7,921
|
23%
|
15
|
16
|
(6%)
|
988
|
808
|
22%
|
9,858
|
8,036
|
23%
|
UK
|
3,615
|
3,525
|
3%
|
207
|
195
|
6%
|
569
|
548
|
4%
|
4,603
|
4,463
|
3%
|
Group Total
|
14,446
|
12,125
|
19%
|
1,259
|
1,204
|
5%
|
2,704
|
2,417
|
12%
|
20,682
|
17,560
|
18%
|
Group Total - ex India
|
14,322
|
12,087
|
18%
|
1,198
|
1,046
|
15%
|
2,631
|
2,255
|
17%
|
20,326
|
17,118
|
19%
|
Asian Insurance Operations(1b) (7)
|
||||||||||||
Hong Kong
|
121
|
56
|
116%
|
217
|
179
|
21%
|
229
|
185
|
24%
|
1,421
|
1,101
|
29%
|
Indonesia
|
177
|
69
|
157%
|
221
|
180
|
23%
|
239
|
187
|
28%
|
921
|
686
|
34%
|
Malaysia
|
60
|
30
|
100%
|
144
|
129
|
12%
|
150
|
132
|
14%
|
864
|
693
|
25%
|
Philippines
|
76
|
39
|
95%
|
14
|
12
|
17%
|
22
|
16
|
38%
|
115
|
68
|
69%
|
Singapore
|
246
|
217
|
13%
|
138
|
103
|
34%
|
163
|
125
|
30%
|
1,264
|
912
|
39%
|
Thailand
|
8
|
12
|
(33%)
|
19
|
19
|
0%
|
20
|
20
|
0%
|
75
|
72
|
4%
|
Vietnam
|
1
|
1
|
0%
|
29
|
25
|
16%
|
29
|
25
|
16%
|
101
|
93
|
9%
|
SE Asia Operations inc. Hong Kong
|
689
|
424
|
63%
|
782
|
647
|
21%
|
852
|
689
|
24%
|
4,761
|
3,625
|
31%
|
China(8)
|
41
|
80
|
(49%)
|
42
|
34
|
24%
|
46
|
42
|
10%
|
227
|
241
|
(6%)
|
Korea
|
62
|
36
|
72%
|
75
|
65
|
15%
|
81
|
69
|
17%
|
430
|
360
|
19%
|
Taiwan
|
180
|
101
|
78%
|
77
|
89
|
(13%)
|
95
|
99
|
(4%)
|
447
|
393
|
14%
|
Total Asia Operations - ex India
|
972
|
641
|
52%
|
976
|
835
|
17%
|
1,074
|
899
|
19%
|
5,865
|
4,619
|
27%
|
India(1b) (7) (5)
|
124
|
38
|
226%
|
61
|
158
|
(61%)
|
73
|
162
|
(55%)
|
356
|
442
|
(19%)
|
Total Asia operations
|
1,096
|
679
|
61%
|
1,037
|
993
|
4%
|
1,147
|
1,061
|
8%
|
6,221
|
5,061
|
23%
|
US Insurance Operations(1b) (7)
|
||||||||||||
Fixed Annuities
|
329
|
620
|
(47%)
|
-
|
-
|
0%
|
33
|
62
|
(47%)
|
329
|
620
|
(47%)
|
Fixed Index Annuities
|
680
|
802
|
(15%)
|
-
|
-
|
0%
|
68
|
80
|
(15%)
|
680
|
802
|
(15%)
|
Life
|
8
|
8
|
0%
|
15
|
16
|
(6%)
|
16
|
17
|
(6%)
|
131
|
123
|
7%
|
Variable Annuities
|
8,511
|
6,491
|
31%
|
-
|
-
|
0%
|
851
|
649
|
31%
|
8,511
|
6,491
|
31%
|
Wholesale
|
207
|
-
|
-
|
-
|
-
|
0%
|
20
|
-
|
-
|
207
|
-
|
-
|
Total US Insurance Operations
|
9,735
|
7,921
|
23%
|
15
|
16
|
(6%)
|
988
|
808
|
22%
|
9,858
|
8,036
|
23%
|
UK & Europe Insurance Operations
|
||||||||||||
Direct and Partnership Annuities
|
264
|
501
|
(47%)
|
-
|
-
|
0%
|
26
|
50
|
(48%)
|
264
|
501
|
(47%)
|
Intermediated Annuities
|
180
|
170
|
6%
|
-
|
-
|
0%
|
18
|
17
|
6%
|
180
|
170
|
6%
|
Internal Vesting Annuities
|
883
|
930
|
(5%)
|
-
|
-
|
0%
|
88
|
93
|
(5%)
|
883
|
930
|
(5%)
|
Total Individual Annuities
|
1,327
|
1,601
|
(17%)
|
-
|
-
|
0%
|
133
|
160
|
(17%)
|
1,327
|
1,601
|
(17%)
|
Corporate Pensions
|
161
|
194
|
(17%)
|
174
|
150
|
16%
|
190
|
169
|
12%
|
979
|
859
|
14%
|
On-shore Bonds
|
1,265
|
1,096
|
15%
|
-
|
-
|
0%
|
127
|
110
|
15%
|
1,266
|
1,097
|
15%
|
Other Products
|
579
|
606
|
(4%)
|
33
|
45
|
(27%)
|
91
|
106
|
(14%)
|
748
|
878
|
(15%)
|
Wholesale
|
283
|
28
|
911%
|
-
|
-
|
0%
|
28
|
3
|
833%
|
283
|
28
|
911%
|
Total UK & Europe Insurance Ops
|
3,615
|
3,525
|
3%
|
207
|
195
|
6%
|
569
|
548
|
4%
|
4,603
|
4,463
|
3%
|
Group Total
|
14,446
|
12,125
|
19%
|
1,259
|
1,204
|
5%
|
2,704
|
2,417
|
12%
|
20,682
|
17,560
|
18%
|
Group Total - ex India
|
14,322
|
12,087
|
18%
|
1,198
|
1,046
|
15%
|
2,631
|
2,255
|
17%
|
20,326
|
17,118
|
19%
|
2010
|
2011
|
||||||
Q1
|
Q2
|
Q3
|
Q4
|
Q1
|
Q2
|
Q3
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
Group Insurance Operations
|
|||||||
Asia - ex India(1a)(7)
|
286
|
308
|
305
|
414
|
336
|
360
|
378
|
India(1a)(7) (5)
|
73
|
46
|
48
|
21
|
31
|
16
|
26
|
Asia
|
359
|
354
|
353
|
435
|
367
|
376
|
404
|
US(1a)(7)
|
255
|
305
|
290
|
314
|
322
|
350
|
316
|
UK
|
193
|
189
|
166
|
272
|
199
|
210
|
160
|
Group Total
|
807
|
848
|
809
|
1,021
|
888
|
936
|
880
|
Group Total - ex India
|
734
|
802
|
761
|
1,000
|
857
|
920
|
854
|
Asian Insurance Operations(1a)(7)
|
|||||||
Hong Kong
|
68
|
62
|
65
|
92
|
77
|
74
|
78
|
Indonesia
|
61
|
68
|
59
|
95
|
74
|
84
|
81
|
Malaysia
|
36
|
41
|
52
|
75
|
44
|
47
|
59
|
Philippines
|
5
|
5
|
6
|
7
|
6
|
8
|
8
|
Singapore
|
33
|
42
|
43
|
57
|
47
|
56
|
60
|
Thailand
|
5
|
8
|
7
|
6
|
5
|
6
|
9
|
Vietnam
|
8
|
10
|
10
|
13
|
8
|
11
|
10
|
SE Asia Operations inc. Hong Kong
|
216
|
236
|
242
|
345
|
261
|
286
|
305
|
China(8)
|
14
|
13
|
15
|
16
|
18
|
17
|
11
|
Korea
|
22
|
24
|
23
|
27
|
28
|
27
|
26
|
Taiwan
|
34
|
35
|
25
|
26
|
29
|
30
|
36
|
Total Asian Insurance Operations - ex India
|
286
|
308
|
305
|
414
|
336
|
360
|
378
|
India(1a)(7) (5)
|
73
|
46
|
48
|
21
|
31
|
16
|
26
|
Total Asian Insurance Operations
|
359
|
354
|
353
|
435
|
367
|
376
|
404
|
US Insurance Operations(1a)(7)
|
|||||||
Fixed Annuities
|
18
|
24
|
24
|
18
|
13
|
10
|
10
|
Fixed Index Annuities
|
30
|
30
|
24
|
25
|
20
|
22
|
26
|
Life
|
6
|
5
|
6
|
6
|
5
|
6
|
5
|
Variable Annuities
|
201
|
246
|
236
|
265
|
284
|
305
|
262
|
Wholesale
|
-
|
-
|
-
|
-
|
-
|
7
|
13
|
Total US Insurance Operations
|
255
|
305
|
290
|
314
|
322
|
350
|
316
|
UK & Europe Insurance Operations
|
|||||||
Direct and Partnership Annuities
|
20
|
16
|
14
|
9
|
10
|
8
|
8
|
Intermediated Annuities
|
6
|
6
|
5
|
5
|
5
|
7
|
6
|
Internal Vesting annuities
|
33
|
31
|
29
|
31
|
27
|
29
|
32
|
Total Individual Annuities
|
59
|
53
|
48
|
45
|
42
|
44
|
47
|
Corporate Pensions
|
60
|
62
|
48
|
51
|
78
|
69
|
43
|
On-shore Bonds
|
33
|
36
|
41
|
56
|
43
|
41
|
43
|
Other Products
|
40
|
38
|
27
|
28
|
36
|
28
|
27
|
Wholesale
|
1
|
-
|
2
|
92
|
-
|
28
|
-
|
Total UK & Europe Insurance Operations
|
193
|
189
|
166
|
272
|
199
|
210
|
160
|
Group Total
|
807
|
848
|
809
|
1,021
|
888
|
936
|
880
|
Group Total - ex India
|
734
|
802
|
761
|
1,000
|
857
|
920
|
854
|
2010
|
2011
|
||||||
Q1
|
Q2
|
Q3
|
Q4
|
Q1
|
Q2
|
Q3
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
Group Insurance Operations
|
|||||||
Asia - ex India(1b)(7)
|
292
|
300
|
307
|
414
|
336
|
360
|
378
|
India(1b) (7) (5)
|
72
|
42
|
48
|
20
|
31
|
16
|
26
|
Asia
|
364
|
342
|
355
|
434
|
367
|
376
|
404
|
US(1b) (7)
|
246
|
283
|
279
|
306
|
322
|
350
|
316
|
UK
|
193
|
189
|
166
|
272
|
199
|
210
|
160
|
Group Total
|
803
|
814
|
800
|
1,012
|
888
|
936
|
880
|
Group Total - ex India
|
731
|
772
|
752
|
992
|
857
|
920
|
854
|
Asian Insurance Operations(1b)(7)
|
|||||||
Hong Kong
|
65
|
58
|
62
|
90
|
77
|
74
|
78
|
Indonesia
|
63
|
65
|
59
|
96
|
74
|
84
|
81
|
Malaysia
|
39
|
41
|
52
|
76
|
44
|
47
|
59
|
Philippines
|
5
|
5
|
6
|
8
|
6
|
8
|
8
|
Singapore
|
36
|
43
|
46
|
58
|
47
|
56
|
60
|
Thailand
|
5
|
8
|
7
|
6
|
5
|
6
|
9
|
Vietnam
|
7
|
8
|
10
|
12
|
8
|
11
|
10
|
SE Asia Operations inc. Hong Kong
|
220
|
228
|
242
|
346
|
261
|
286
|
305
|
China(8)
|
14
|
13
|
15
|
16
|
18
|
17
|
11
|
Korea
|
22
|
24
|
23
|
28
|
28
|
27
|
26
|
Taiwan
|
36
|
35
|
28
|
24
|
29
|
30
|
36
|
Total Asian Insurance Operations - ex India
|
292
|
300
|
307
|
414
|
336
|
360
|
378
|
India(1b) (7) (5)
|
72
|
42
|
48
|
20
|
31
|
16
|
26
|
Total Asian Insurance Operations
|
364
|
342
|
355
|
434
|
367
|
376
|
404
|
US Insurance Operations(1b) (7)
|
|||||||
Fixed Annuities
|
18
|
22
|
22
|
18
|
13
|
10
|
10
|
Fixed Index Annuities
|
29
|
27
|
24
|
24
|
20
|
22
|
26
|
Life
|
5
|
6
|
6
|
5
|
5
|
6
|
5
|
Variable Annuities
|
194
|
228
|
227
|
259
|
284
|
305
|
262
|
Wholesale
|
-
|
-
|
-
|
-
|
-
|
7
|
13
|
Total US Insurance Operations
|
246
|
283
|
279
|
306
|
322
|
350
|
316
|
UK & Europe Insurance Operations
|
|||||||
Direct and Partnership Annuities
|
20
|
16
|
14
|
9
|
10
|
8
|
8
|
Intermediated Annuities
|
6
|
6
|
5
|
5
|
5
|
7
|
6
|
Internal Vesting annuities
|
33
|
31
|
29
|
31
|
27
|
29
|
32
|
Total Individual Annuities
|
59
|
53
|
48
|
45
|
42
|
44
|
47
|
Corporate Pensions
|
60
|
62
|
48
|
51
|
78
|
69
|
43
|
On-shore Bonds
|
33
|
36
|
41
|
56
|
43
|
41
|
43
|
Other Products
|
40
|
38
|
27
|
28
|
36
|
28
|
27
|
Wholesale
|
1
|
-
|
2
|
92
|
-
|
28
|
-
|
Total UK & Europe Insurance Operations
|
193
|
189
|
166
|
272
|
199
|
210
|
160
|
Group Total
|
803
|
814
|
800
|
1,012
|
888
|
936
|
880
|
Group Total - ex India
|
731
|
772
|
752
|
992
|
857
|
920
|
854
|
2010
|
2011
|
||||||
Q1
|
Q2
|
Q3
|
Q4
|
Q1
|
Q2
|
Q3
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
Group Investment Operations
|
|||||||
Opening FUM
|
89,780
|
96,746
|
96,015
|
104,451
|
111,374
|
112,807
|
115,216
|
Net Flows
|
1,203
|
3,173
|
1,802
|
2,712
|
1,633
|
1,660
|
(163)
|
- Gross Inflows
|
24,173
|
27,182
|
25,727
|
29,887
|
27,689
|
25,178
|
19,318
|
- Redemptions
|
(22,970)
|
(24,009)
|
(23,925)
|
(27,175)
|
(26,056)
|
(23,518)
|
(19,481)
|
Other Movements
|
5,763
|
(3,904)
|
6,634
|
4,211
|
(200)
|
749
|
(7,997)
|
Total Group Investment Operations
|
96,746
|
96,015
|
104,451
|
111,374
|
112,807
|
115,216
|
107,056
|
M&G
|
|||||||
Retail
|
|||||||
Opening FUM
|
31,059
|
34,069
|
33,724
|
38,232
|
42,506
|
44,018
|
45,603
|
Net Flows
|
1,454
|
1,922
|
1,742
|
2,298
|
1,310
|
1,486
|
(172)
|
- Gross Inflows
|
4,190
|
4,450
|
3,986
|
5,285
|
5,474
|
4,900
|
4,322
|
- Redemptions
|
(2,736)
|
(2,528)
|
(2,244)
|
(2,987)
|
(4,164)
|
(3,414)
|
(4,494)
|
Other Movements
|
1,556
|
(2,267)
|
2,766
|
1,976
|
202
|
99
|
(4,004)
|
Closing FUM
|
34,069
|
33,724
|
38,232
|
42,506
|
44,018
|
45,603
|
41,427
|
Institutional(4)
|
|||||||
Opening FUM
|
39,247
|
42,155
|
41,946
|
44,694
|
46,820
|
47,364
|
47,747
|
Net Flows
|
435
|
863
|
(206)
|
597
|
367
|
(241)
|
(116)
|
- Gross Inflows
|
2,151
|
2,581
|
1,630
|
2,099
|
1,445
|
1,571
|
2,105
|
- Redemptions
|
(1,716)
|
(1,718)
|
(1,836)
|
(1,502)
|
(1,078)
|
(1,812)
|
(2,221)
|
Other Movements
|
2,473
|
(1,072)
|
2,954
|
1,529
|
177
|
624
|
(1,710)
|
Closing FUM
|
42,155
|
41,946
|
44,694
|
46,820
|
47,364
|
47,747
|
45,921
|
Total M&G Investment Operations
|
76,224
|
75,670
|
82,926
|
89,326
|
91,382
|
93,350
|
87,348
|
Asia
|
|||||||
Equity/Bond/Other(9)
|
|||||||
Opening FUM
|
13,122
|
14,923
|
14,497
|
15,825
|
16,358
|
14,943
|
14,565
|
Net Flows
|
166
|
1,031
|
446
|
103
|
64
|
(272)
|
713
|
- Gross Inflows
|
1,713
|
3,414
|
3,248
|
3,423
|
2,031
|
1,911
|
2,088
|
- Redemptions
|
(1,547)
|
(2,383)
|
(2,802)
|
(3,320)
|
(1,967)
|
(2,183)
|
(1,375)
|
Other Movements
|
1,635
|
(1,457)
|
882
|
430
|
(1,479)
|
(106)
|
(1,874)
|
Closing FUM(6)
|
14,923
|
14,497
|
15,825
|
16,358
|
14,943
|
14,565
|
13,404
|
Third Party Institutional Mandates
|
|||||||
Opening FUM
|
1,450
|
1,549
|
1,604
|
1,680
|
1,807
|
1,909
|
1,986
|
Net Flows
|
5
|
125
|
(39)
|
-
|
150
|
46
|
62
|
- Gross Inflows
|
12
|
137
|
14
|
12
|
236
|
100
|
84
|
- Redemptions
|
(7)
|
(12)
|
(53)
|
(12)
|
(86)
|
(54)
|
(22)
|
Other Movements
|
94
|
(70)
|
115
|
127
|
(48)
|
31
|
(265)
|
Closing FUM(6)
|
1,549
|
1,604
|
1,680
|
1,807
|
1,909
|
1,986
|
1,783
|
MMF
|
|||||||
Opening FUM
|
4,902
|
4,050
|
4,244
|
4,020
|
3,883
|
4,573
|
5,315
|
Net Flows
|
(857)
|
(768)
|
(141)
|
(286)
|
(258)
|
641
|
(650)
|
- Gross Inflows
|
16,107
|
16,600
|
16,849
|
19,068
|
18,503
|
16,696
|
10,719
|
- Redemptions
|
(16,964)
|
(17,368)
|
(16,990)
|
(19,354)
|
(18,761)
|
(16,055)
|
(11,369)
|
Other Movements
|
5
|
962
|
(83)
|
149
|
948
|
101
|
(144)
|
Closing FUM(6)
|
4,050
|
4,244
|
4,020
|
3,883
|
4,573
|
5,315
|
4,521
|
Total Asian Investment Operations
|
20,522
|
20,345
|
21,525
|
22,048
|
21,425
|
21,866
|
19,708
|
US
|
|||||||
Curian Capital - FUM(6)
|
2,708
|
2,781
|
3,038
|
3,457
|
3,873
|
4,268
|
4,291
|
2010
|
2011
|
||||||
Q1
|
Q2
|
Q3
|
Q4
|
Q1
|
Q2
|
Q3
|
|
YTD
|
YTD
|
YTD
|
YTD
|
YTD
|
YTD
|
YTD
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
Annual Equivalent(3)
|
|||||||
Total Asian Insurance Operations - ex India
|
286
|
594
|
899
|
1,313
|
336
|
696
|
1,074
|
India
|
73
|
119
|
167
|
188
|
31
|
47
|
73
|
Total Asian Insurance Operations
|
359
|
713
|
1,066
|
1,501
|
367
|
743
|
1,147
|
Total US Insurance Operations
|
255
|
560
|
850
|
1,164
|
322
|
672
|
988
|
Total UK & Europe Insurance Operations
|
193
|
382
|
548
|
820
|
199
|
409
|
569
|
Group Total
|
807
|
1,655
|
2,464
|
3,485
|
888
|
1,824
|
2,704
|
Group Total - ex India
|
734
|
1,536
|
2,297
|
3,297
|
857
|
1,777
|
2,631
|
New business profit(2)
|
|||||||
Total Asian Insurance Operations - ex India
|
170
|
372
|
588
|
864
|
207
|
455
|
704
|
India
|
13
|
24
|
33
|
38
|
6
|
10
|
15
|
Total Asian Insurance Operations
|
183
|
396
|
621
|
902
|
213
|
465
|
719
|
Total US Insurance Operations
|
175
|
361
|
532
|
761
|
220
|
458
|
622
|
Total UK & Europe Insurance Operations
|
69
|
135
|
192
|
365
|
65
|
146
|
194
|
Group Total
|
427
|
892
|
1,345
|
2,028
|
498
|
1,069
|
1,535
|
Group Total - ex India
|
414
|
868
|
1,312
|
1,990
|
492
|
1,059
|
1,520
|
New business margin (% of APE)
|
|||||||
Total Asian Insurance Operations - ex India
|
59%
|
63%
|
65%
|
66%
|
62%
|
65%
|
66%
|
India
|
19%
|
20%
|
20%
|
20%
|
18%
|
21%
|
21%
|
Total Asian Insurance Operations
|
51%
|
56%
|
58%
|
60%
|
58%
|
63%
|
63%
|
Total US Insurance Operations
|
69%
|
64%
|
63%
|
65%
|
68%
|
68%
|
63%
|
Total UK & Europe Insurance Operations
|
36%
|
35%
|
35%
|
45%
|
33%
|
36%
|
34%
|
Group Total
|
53%
|
54%
|
55%
|
58%
|
56%
|
59%
|
57%
|
Group Total - ex India
|
56%
|
57%
|
57%
|
60%
|
57%
|
60%
|
58%
|
PVNBP(3)
|
|||||||
Total Asian Insurance Operations - ex India
|
1,389
|
2,987
|
4,613
|
6,911
|
1,761
|
3,690
|
5,865
|
India
|
192
|
329
|
458
|
582
|
174
|
249
|
356
|
Total Asian Insurance Operations
|
1,581
|
3,316
|
5,071
|
7,493
|
1,935
|
3,939
|
6,221
|
Total US Insurance Operations
|
2,538
|
5,569
|
8,457
|
11,572
|
3,206
|
6,689
|
9,858
|
Total UK & Europe Insurance Operations
|
1,557
|
3,081
|
4,463
|
6,842
|
1,551
|
3,264
|
4,603
|
Group Total
|
5,676
|
11,966
|
17,991
|
25,907
|
6,692
|
13,892
|
20,682
|
Group Total - ex India
|
5,484
|
11,637
|
17,533
|
25,325
|
6,518
|
13,643
|
20,326
|
New business profit(2)
|
|||||||
Total Asian Insurance Operations - ex India
|
170
|
372
|
588
|
864
|
207
|
455
|
704
|
India
|
13
|
24
|
33
|
38
|
6
|
10
|
15
|
Total Asian Insurance Operations
|
183
|
396
|
621
|
902
|
213
|
465
|
719
|
Total US Insurance Operations
|
175
|
361
|
532
|
761
|
220
|
458
|
622
|
Total UK & Europe Insurance Operations
|
69
|
135
|
192
|
365
|
65
|
146
|
194
|
Group Total
|
427
|
892
|
1,345
|
2,028
|
498
|
1,069
|
1,535
|
Group Total - ex India
|
414
|
868
|
1,312
|
1,990
|
492
|
1,059
|
1,520
|
New business margin (% of PVNBP)
|
|||||||
Total Asian Insurance Operations - ex India
|
12.2%
|
12.5%
|
12.7%
|
12.5%
|
11.8%
|
12.3%
|
12.0%
|
India
|
6.8%
|
7.3%
|
7.2%
|
6.5%
|
3.4%
|
4.0%
|
4.2%
|
Total Asian Insurance Operations
|
11.6%
|
11.9%
|
12.2%
|
12.0%
|
11.0%
|
11.8%
|
11.6%
|
Total US Insurance Operations
|
6.9%
|
6.5%
|
6.3%
|
6.6%
|
6.9%
|
6.8%
|
6.3%
|
Total UK & Europe Insurance Operations
|
4.4%
|
4.4%
|
4.3%
|
5.3%
|
4.2%
|
4.5%
|
4.2%
|
Group Total
|
7.5%
|
7.5%
|
7.5%
|
7.8%
|
7.4%
|
7.7%
|
7.4%
|
Group Total - ex India
|
7.5%
|
7.5%
|
7.5%
|
7.9%
|
7.5%
|
7.8%
|
7.5%
|
Asian operations note ii
|
|||||||||||
30 September 2011
|
|||||||||||
China
|
Hong Kong
|
India
|
Indonesia
|
Korea
|
Malaysia
|
Philippines
|
Singapore
|
Taiwan
|
Thailand
|
Vietnam
|
|
(notes ii, iv)
|
(notes iii, iv)
|
(note iv)
|
|||||||||
%
|
%
|
%
|
%
|
%
|
%
|
%
|
%
|
%
|
%
|
%
|
|
New business risk discount rate
|
10.5
|
3.65
|
13.6
|
12.2
|
7.5
|
6.8
|
13.2
|
4.1
|
4.9
|
10.5
|
19.8
|
Government bond yield
|
4.0
|
1.9
|
8.6
|
7.0
|
4.0
|
3.7
|
6.45
|
1.6
|
1.3
|
3.7
|
13.1
|
30 June 2011
|
|||||||||||
China
|
Hong Kong
|
India
|
Indonesia
|
Korea
|
Malaysia
|
Philippines
|
Singapore
|
Taiwan
|
Thailand
|
Vietnam
|
|
(notes ii, iv)
|
(notes iii, iv)
|
(note iv)
|
|||||||||
%
|
%
|
%
|
%
|
%
|
%
|
%
|
%
|
%
|
%
|
%
|
|
New business risk discount rate
|
10.4
|
5.0
|
13.5
|
12.9
|
7.8
|
7.1
|
13.6
|
4.8
|
5.3
|
10.7
|
19.7
|
Government bond yield
|
3.9
|
3.2
|
8.5
|
7.7
|
4.3
|
4.0
|
6.9
|
2.3
|
1.6
|
3.9
|
12.9
|
30 September 2010
|
|||||||||||
China
|
Hong Kong
|
India
|
Indonesia
|
Korea
|
Malaysia
|
Philippines
|
Singapore
|
Taiwan
|
Thailand
|
Vietnam
|
|
(notes ii, iv)
|
(notes iii, iv)
|
(note iv)
|
|||||||||
%
|
%
|
%
|
%
|
%
|
%
|
%
|
%
|
%
|
%
|
%
|
|
New business risk discount rate
|
10.5
|
4.2
|
12.5
|
13.7
|
6.8
|
8.6
|
15.75
|
6.3
|
7.7
|
13.75
|
15.75
|
Government bond yield
|
7.0
|
2.55
|
7.5
|
9.0
|
4.15
|
5.75
|
9.0
|
4.75
|
5.5
|
7.0
|
9.0
|
Asia Total
|
|||
30 Sep
2011
|
30 Jun
2011
|
30 Sep
2010
|
|
%
|
%
|
%
|
|
New business weighted risk discount rate (note (i))
|
7.7
|
8.2
|
8.9
|
(i)
|
The weighted risk discount rates for Asian operations shown above have been determined by weighting each country's risk discount rates by reference to the EEV basis new business result.
|
(ii)
|
For Hong Kong the assumptions shown are for US dollar denominated business which comprises the largest proportion of the in-force business. For other territories, the assumptions are for local currency
denominated business which reflects the largest proportion of the in-force business. |
(iii)
|
The risk discount rate for Malaysia reflects both the Malaysia life and Takaful operations.
|
(iv)
|
The mean equity return assumptions for the most significant equity holdings in the Asian operations were:
|
30 Sep
2011
|
30 Jun
2011
|
30 Sep
2010
|
||
%
|
%
|
%
|
||
Hong Kong
|
5.9
|
7.2
|
6.55
|
|
Malaysia
|
9.7
|
10.0
|
11.7
|
|
Singapore
|
7.7
|
8.35
|
10.7
|
|
To obtain the mean, an average over all simulations of the accumulated return at the end of the projection period is calculated. The annual average return is then calculated by taking the root of the average accumulated return minus 1.
|
||||
US operations
|
||||||
30 Sep
2011
|
30 Jun
2011
|
30 Sep
2010
|
||||
%
|
%
|
%
|
||||
Assumed new business and spread margins:note
|
||||||
Fixed Annuity business*
|
1.9
|
1.9
|
2.0
|
|||
Fixed Index Annuity business
|
2.5
|
2.5
|
2.5
|
|||
New business risk discount rate
|
||||||
Variable annuity
|
6.5
|
7.8
|
7.0
|
|||
Non-variable annuity
|
4.2
|
5.5
|
4.8
|
|||
Weighted average total
|
6.3
|
7.7
|
6.7
|
|||
US 10-year treasury bond rate at end of period
|
1.9
|
3.2
|
2.55
|
|||
Pre-tax expected long-term nominal rate of return for US equities
|
5.9
|
7.2
|
6.5
|
|||
* (including the proportion of variable annuity business invested in the general account)
|
|
|
UK operations
|
||||||
30 Sep
2011
|
30 Jun
2011
|
30 Sep
2010
|
||||
%
|
%
|
%
|
||||
Shareholder-backed annuity business:note i
|
||||||
New business risk discount rate
|
7.05
|
7.35
|
7.1
|
|||
Pre-tax expected long-term nominal rate of return:
|
||||||
Fixed annuities
|
5.0
|
5.2
|
4.9
|
|||
Inflation-linked annuities
|
5.0
|
5.0
|
5.3
|
|||
Other business:
|
||||||
New business risk discount rate note ii
|
5.9
|
7.0
|
6.35
|
|||
Pre-tax expected long-term nominal rates of investment return:
|
||||||
UK equities
|
6.9
|
8.0
|
7.5
|
|||
Gilts
|
2.9
|
4.0
|
3.5
|
|||
Corporate bonds
|
4.5
|
5.6
|
5.2
|
|||
Post-tax expected long-term nominal rate of return for the PAC with-profits fund:
|
||||||
Pension business (where no tax applies)
|
5.5
|
6.6
|
6.1
|
|||
Life business
|
4.8
|
5.8
|
5.3
|
i.
|
For Prudential's UK shareholder-backed annuity business, Prudential has used a market consistent embedded value (MCEV) approach to derive an implied risk discount rate which is then applied to the projected best estimate cash flows. In the annuity MCEV calculations, the future cash flows are discounted using the swap yield curve plus an allowance for liquidity premium based on Prudential's assessment of the expected return on the assets backing the annuity liabilities after allowing for expected long-term defaults, credit risk premium and short-term downgrades and defaults. For the purposes of presentation in the EEV results, the results on this basis are reconfigured. Under this approach the projected earned rate of return on the debt securities held is determined after allowing for expected long-term defaults and, where necessary, an additional allowance for an element of short-term downgrades and defaults to bring the allowance in the earned rate up to best estimate levels. The allowances for credit risk premium and the remaining element of short-term downgrade and default allowances are incorporated into the risk margin included in the discount rate. The credit assumptions used in the MCEV calculations and the residual liquidity premium element of the bond spread over swap rates for shareholder-backed annuity new business are as follows:
|
30 Sep
2011
|
30 Jun
2011
|
30 Sep
2010
|
|
(bps)
|
(bps)
|
(bps)
|
|
Bond spread over swap rates
|
132
|
130
|
116
|
Total credit risk allowance
|
34
|
36
|
37
|
Liquidity premium
|
98
|
94
|
79
|
ii.
|
The risk discount rates for new business for UK insurance operations other than shareholder-backed annuities reflect weighted rates based on the type of business.
|
With-profit
|
Unit-linked and variable annuity
|
Other shareholder backed business
|
Total
|
||
(note 1a)
|
(note 1a)
|
||||
£bn
|
£bn
|
£bn
|
£bn
|
||
UK insurance operations (Notes 1b and 1c)
|
45.9
|
5.9
|
23.2
|
75.0
|
|
Jackson National Life (Notes 1d and 3)
|
26.8
|
26.8
|
|||
Asia long-term business
|
3.4
|
2.0
|
4.1
|
9.5
|
|
Other operations
|
1.8
|
1.8
|
|||
Total
|
49.3
|
7.9
|
55.9
|
113.1
|
30 Sep 2011
|
30 Jun 2011
|
|
£m
|
£m
|
|
Government securities
|
2,349
|
1,758
|
Corporate securities (95% investment grade)
|
18,853
|
17,930
|
Residential mortgage backed securities (56% government agency; 25% for pre 2006/2007 vintages; £518m for 2006/2007 vintages of which £512m is for the senior part of the capital structure)
|
2,663
|
2,536
|
Commercial mortgage backed securities
|
2,283
|
2,274
|
Other debt securities
|
628
|
788
|
Total
|
26,776
|
25,286
|
2.
|
Defaults, losses from sales of impaired and deteriorating bonds and write-downs for non-linked shareholder backed business
|
2.1
|
Jackson National Life
|
Defaults
|
Bond write
downs
|
Recoveries on
impaired and
deteriorating
bonds (net of
losses on sales)
|
|||||
£m
|
£m
|
£m
|
|||||
Residential mortgage backed securities
|
|||||||
Prime
|
-
|
(1)
|
-
|
||||
Alt-A
|
-
|
(1)
|
-
|
||||
Sub-prime
|
-
|
-
|
1
|
||||
Other
|
-
|
(38)
|
23
|
||||
Total
|
-
|
(40)
|
24
|
a)
|
Movements in the values for the 3 months to 30 September 2011:
|
Change reflected directly in shareholders' equity
|
||||||
30 September
2011
|
Movement in Quarter 3
|
Foreign exchange translation
|
Quarter 3 including Foreign exchange
|
30 June
2011
|
||
Assets fair valued at below book value
|
||||||
Book value
|
3,195
|
(412)
|
95
|
(317)
|
3,512
|
|
Unrealised loss
|
(294)
|
(19)
|
(9)
|
(28)
|
(266)
|
|
Fair value (as included in the balance sheet)
|
2,901
|
(431)
|
86
|
(345)
|
3,246
|
|
Assets fair valued at or above book value
|
||||||
Book value
|
21,664
|
673
|
643
|
1,316
|
20,348
|
|
Unrealised gain
|
2,204
|
453
|
66
|
519
|
1,685
|
|
Fair value (as included in the balance sheet)
|
23,868
|
1,126
|
709
|
1,835
|
22,033
|
|
Total
|
||||||
Book value
|
24,859
|
261
|
738
|
999
|
23,860
|
|
Net unrealised gain
|
1,910
|
434
|
57
|
491
|
1,419
|
|
Fair value (as included in the balance sheet)
|
26,769
|
695
|
795
|
1,490
|
25,279
|
b)
|
Fair value of securities in an unrealised loss position as a percentage of book value
|
Fair value
|
Unrealised loss
|
Fair value
|
Unrealised loss
|
|
30 September
2011
|
30 September
2011
|
30 June
2011
|
30 June
2011
|
|
£m
|
£m
|
£m
|
£m
|
|
Between 90% and 100%
|
2,329
|
(73)
|
2,794
|
(66)
|
Between 80% and 90%
|
306
|
(48)
|
186
|
(32)
|
Below 80%
|
266
|
(173)
|
266
|
(168)
|
2,901
|
(294)
|
3,246
|
(266)
|
Fair value
|
Unrealised loss
|
Fair value
|
Unrealised loss
|
|
30 September
2011
|
30 September
2011
|
30 June
2011
|
30 June
2011
|
|
£m
|
£m
|
£m
|
£m
|
|
Between 90% and 100%
|
146
|
(6)
|
114
|
(4)
|
Between 80% and 90%
|
62
|
(11)
|
76
|
(13)
|
Below 80%
|
66
|
(33)
|
44
|
(23)
|
274
|
(50)
|
234
|
(40)
|
c)
|
Securities whose fair value were below 80 per cent of the book value
|
Fair value
|
Unrealised loss
|
Fair value
|
Unrealised loss
|
|
30 September
2011
|
30 September
2011
|
30 June
2011
|
30 June
2011
|
|
£m
|
£m
|
£m
|
£m
|
|
Less than 3 months
|
64
|
(21)
|
22
|
(7)
|
3 months to 6 months
|
22
|
(8)
|
9
|
(2)
|
More than 6 months
|
180
|
(144)
|
235
|
(159)
|
266
|
(173)
|
266
|
(168)
|
Fair value
|
Unrealised loss
|
Fair value
|
Unrealised loss
|
||
30 September
2011
|
30 September
2011
|
30 June
2011
|
30 June
2011
|
||
£m
|
£m
|
£m
|
£m
|
||
RMBS
|
|||||
Prime
|
56
|
(23)
|
45
|
(17)
|
|
Alt-A
|
13
|
(4)
|
6
|
(2)
|
|
Sub-prime
|
53
|
(29)
|
38
|
(21)
|
|
122
|
(56)
|
89
|
(40)
|
||
Commercial mortgage backed securities
|
6
|
(30)
|
9
|
(26)
|
|
Other asset backed securities
|
80
|
(57)
|
118
|
(79)
|
|
Total structured securities
|
208
|
(143)
|
216
|
(145)
|
|
Corporates
|
58
|
(30)
|
50
|
(23)
|
|
266
|
(173)
|
266
|
(168)
|
Total
Sovereign
debt
|
|
£m
|
|
France
|
-
|
Germany
|
-
|
Greece
|
-
|
Ireland
|
-
|
Italy
|
48
|
Portugal
|
-
|
Spain
|
1
|
Total
|
49
|
Debt securities
|
|||||||
Senior debt
|
Subordinated debt
|
||||||
Covered
|
Senior
|
Total senior debt
|
Tier 2
|
Tier 1
|
Total subordinated debt
|
Total
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
Austria
|
-
|
-
|
-
|
11
|
-
|
11
|
11
|
France
|
10
|
24
|
34
|
92
|
62
|
154
|
188
|
Germany
|
-
|
-
|
-
|
29
|
-
|
29
|
29
|
Ireland
|
-
|
14
|
14
|
-
|
-
|
-
|
14
|
Italy
|
-
|
12
|
12
|
90
|
15
|
105
|
117
|
Netherlands
|
-
|
51
|
51
|
85
|
68
|
153
|
204
|
Portugal
|
-
|
13
|
13
|
12
|
-
|
12
|
25
|
Spain
|
112
|
-
|
112
|
113
|
-
|
113
|
225
|
United Kingdom
|
184
|
131
|
315
|
629
|
74
|
703
|
1,018
|
Total
|
306
|
245
|
551
|
1,061
|
219
|
1,280
|
1,831
|
|
(1a)
|
Insurance and investment new business for overseas operations has been calculated using average exchange rates. The applicable rate for Jackson for the period to 30 September 2011 is $1.61.
|
|
(1b)
|
Insurance and investment new business for overseas operations for 2010 have been calculated using constant exchange rates. The applicable rate for Jackson is $1.61.
|
|
(2)
|
New business values are all presented pre-tax.
|
|
(3)
|
Annual Equivalents, calculated as regular new business contributions plus ten per cent of single new business contributions, are subject to roundings. PVNBPs are calculated as equalling single premiums plus the present value of expected premiums of new regular premium business. In determining the present value, allowance is made for lapses and other assumptions applied in determining the EEV new business profit.
|
|
(4)
|
Balance includes segregated and pooled pension funds, private finance assets and other institutional clients. Other movements reflect the net flows arising from the cash component of a tactical asset allocation fund managed by PPM South Africa.
|
|
(5)
|
New business in India is included at Prudential's 26 per cent interest in the India life operation.
|
|
(6)
|
Balance Sheet figures have been calculated at the closing exchange rate.
|
|
(7)
|
Sales are converted using the year to date average exchange rate applicable at the time. The sterling results for individual quarters represent the difference between the year to date reported sterling results at successive quarters and will include foreign exchange movements from earlier periods.
|
|
(8)
|
New business in China is included at Prudential's 50 per cent interest in the China life operation.
|
|
(9)
|
Mandatory Provident Fund (MPF) product sales in Hong Kong are included at Prudential's 36 per cent interest in Hong Kong MPF operation.
|
PRUDENTIAL PUBLIC LIMITED COMPANY
|
|
By: /s/ Clive Burns
|
|
Clive Burns
|
|
Head of Group Secretariat
|