STATUTORY BASIS RESULTS
|
|||
|
|||
INTERNATIONAL FINANCIAL REPORTING STANDARDS (IFRS) BASIS RESULTS
|
|||
|
|||
CONSOLIDATED INCOME STATEMENT
|
|||
|
2010
|
2009
|
|
|
£m
|
£m
|
|
Gross premiums earned
|
24,568
|
20,299
|
|
Outward reinsurance premiums
|
(357)
|
(323)
|
|
Earned premiums, net of reinsurance
|
24,211
|
19,976
|
|
Investment return
|
21,769
|
26,889
|
|
Other income
|
1,666
|
1,234
|
|
Total revenue, net of reinsurance
|
47,646
|
48,099
|
|
Benefits and claims
|
(40,608)
|
(39,901)
|
|
Outward reinsurers' share of benefit and claims
|
335
|
265
|
|
Movement in unallocated surplus of with-profits funds
|
(245)
|
(1,559)
|
|
Benefits and claims and movement in unallocated surplus of with-profits funds, net of reinsurance
|
(40,518)
|
(41,195)
|
|
Acquisition costs and other expenditure (note I)
|
(4,799)
|
(4,572)
|
|
Finance costs: interest on core structural borrowings of shareholder-financed operations
|
(257)
|
(209)
|
|
Loss on sale of Taiwan agency business (note J)
|
-
|
(559)
|
|
Total charges, net of reinsurance
|
(45,574)
|
(46,535)
|
|
|
|||
Profit before tax (being tax attributable to shareholders' and policyholders' returns)*
|
2,072
|
1,564
|
|
Tax charge attributable to policyholders' returns
|
(611)
|
(818)
|
|
Profit before tax attributable to shareholders (note C)
|
1,461
|
746
|
|
Tax charge (note K)
|
(636)
|
(873)
|
|
Less: tax attributable to policyholders' returns
|
611
|
818
|
|
Tax charge attributable to shareholders' returns*** (note K)
|
(25)
|
(55)
|
|
Profit from continuing operations after tax
|
1,436
|
691
|
|
Discontinued operations (net of tax)**
|
-
|
(14)
|
|
Profit for the year
|
1,436
|
677
|
|
Attributable to:
|
|||
Equity holders of the Company
|
1,431
|
676
|
|
Non-controlling interests
|
5
|
1
|
|
Profit for the year
|
1,436
|
677
|
|
|
|||
Earnings per share (in pence)
|
2010
|
2009
|
|
Basic:
|
|||
Based on profit from continuing operations attributable to the equity holders of the Company (note L)
|
56.7 p
|
27.6 p
|
|
Based on loss from discontinued operations attributable to the equity holders of the Company
|
-
|
(0.6)p
|
|
|
56.7 p
|
27.0 p
|
|
Diluted:
|
|||
Based on profit from continuing operations attributable to the equity holders of the Company (note L)
|
56.6 p
|
27.6 p
|
|
Based on loss from discontinued operations attributable to the equity holders of the Company
|
-
|
(0.6)p
|
|
|
56.6 p
|
27.0 p
|
|
|
|||
Dividends per share (in pence)
|
2010
|
2009
|
|
Dividends relating to reporting year:
|
|||
Interim dividend (2010 and 2009)
|
6.61 p
|
6.29 p
|
|
Final/Second interim dividend (2010 and 2009)
|
17.24 p
|
13.56 p
|
|
Total
|
23.85 p
|
19.85 p
|
|
Dividends declared and paid in reporting year:
|
|||
Current year interim dividend
|
6.61 p
|
6.29 p
|
|
Second interim/final dividend for prior year
|
13.56 p
|
12.91 p
|
|
Total
|
20.17 p
|
19.20 p
|
|
*This measure is the formal profit before tax measure under IFRS but it is not the result attributable to shareholders and is stated after £377 million of pre-tax costs of the terminated AIA transaction. See note G.
|
|||
**The 2009 charge of £14 million which was net of £nil tax, reflected completion adjustments for a previously disposed business.
|
|||
***The 2010 tax charge attributable to shareholders' return includes an exceptional tax credit of £158 million which primarily relates to the impact of a settlement agreed with the UK tax authorities.
|
INTERNATIONAL FINANCIAL REPORTING STANDARDS (IFRS) BASIS RESULTS
|
|||
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
|
|||
2010
|
2009
|
||
£m
|
£m
|
||
Profit for the year
|
1,436
|
677
|
|
Other comprehensive income:
|
|||
Exchange movements on foreign operations and net investment hedges:
|
|||
Exchange movements arising during the year
|
217
|
(206)
|
|
Related tax
|
34
|
11
|
|
251
|
(195)
|
||
Available-for-sale securities:
|
|||
Unrealised valuation movements on securities of US insurance operations classified as available-for-sale:
|
|||
Unrealised holding gains arising during the year
|
1,170
|
2,249
|
|
Add back net losses included in the income statement on disposal and impairment
|
51
|
420
|
|
Total (note V)
|
1,221
|
2,669
|
|
Related change in amortisation of deferred income and acquisition costs
|
(496)
|
(1,069)
|
|
Related tax
|
(247)
|
(557)
|
|
478
|
1,043
|
||
Other comprehensive income for the year, net of related tax
|
729
|
848
|
|
Total comprehensive income for the year
|
2,165
|
1,525
|
|
Attributable to:
|
|||
Equity holders of the Company
|
2,160
|
1,524
|
|
Non-controlling interests
|
5
|
1
|
|
Total comprehensive income for the year
|
2,165
|
1,525
|
INTERNATIONAL FINANCIAL REPORTING STANDARDS (IFRS) BASIS RESULTS
|
||||||||
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
|
||||||||
2010
|
||||||||
Share capital
|
Share premium
|
Retained earnings
|
Translation reserve
|
Available
-for-sale securities reserve
|
Shareholders'
equity
|
Non- controlling interests
|
Total
equity
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
Reserves
|
||||||||
Profit for the year
|
-
|
-
|
1,431
|
-
|
-
|
1,431
|
5
|
1,436
|
Other comprehensive income
|
||||||||
Exchange movements on foreign operations and net investment hedges, net of related tax
|
-
|
-
|
-
|
251
|
-
|
251
|
-
|
251
|
Unrealised valuation movements, net of related change in amortisation of deferred income and acquisition costs and related tax
|
-
|
-
|
-
|
-
|
478
|
478
|
-
|
478
|
Total other comprehensive income
|
-
|
-
|
-
|
251
|
478
|
729
|
-
|
729
|
Total comprehensive income for the year
|
-
|
-
|
1,431
|
251
|
478
|
2,160
|
5
|
2,165
|
Dividends
|
-
|
-
|
(511)
|
-
|
-
|
(511)
|
-
|
(511)
|
Reserve movements in respect of share-based payments
|
-
|
-
|
37
|
-
|
-
|
37
|
-
|
37
|
Change in non-controlling interests arising principally from purchase and sale of property partnerships of the PAC with-profits fund and other consolidated investment funds
|
-
|
-
|
-
|
-
|
-
|
-
|
7
|
7
|
Share capital and share premium
|
||||||||
New share capital subscribed (including shares issued in lieu of cash dividends)
|
-
|
75
|
-
|
-
|
-
|
75
|
-
|
75
|
Reserve movements in respect of shares issued in lieu of cash dividends
|
-
|
(62)
|
62
|
-
|
-
|
-
|
-
|
-
|
Treasury shares
|
||||||||
Movement in own shares in respect of share-based payment plans
|
-
|
-
|
(4)
|
-
|
-
|
(4)
|
-
|
(4)
|
Movement in Prudential plc shares purchased by unit trusts consolidated under IFRS
|
-
|
-
|
3
|
-
|
-
|
3
|
-
|
3
|
Net increase in equity
|
-
|
13
|
1,018
|
251
|
478
|
1,760
|
12
|
1,772
|
At beginning of year
|
127
|
1,843
|
3,964
|
203
|
134
|
6,271
|
32
|
6,303
|
At end of year
|
127
|
1,856
|
4,982
|
454
|
612
|
8,031
|
44
|
8,075
|
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
|
||||||||
2009
|
||||||||
Share
capital
|
Share
premium
|
Retained earnings
|
Translation reserve
|
Available
-for-sale securities reserve
|
Shareholders'
equity
|
Non-
controlling interests
|
Total
equity
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
Reserves
|
||||||||
Profit for the year
|
-
|
-
|
676
|
-
|
-
|
676
|
1
|
677
|
Other comprehensive income (loss)
|
||||||||
Exchange movements on foreign operations and net investment hedges, net of related tax
|
-
|
-
|
-
|
(195)
|
-
|
(195)
|
-
|
(195)
|
Unrealised valuation movements, net of related change in amortisation of deferred income and acquisition costs and related tax
|
-
|
-
|
-
|
-
|
1,043
|
1,043
|
-
|
1,043
|
Total other comprehensive income (loss)
|
-
|
-
|
-
|
(195)
|
1,043
|
848
|
-
|
848
|
Total comprehensive income (loss) for the year
|
-
|
-
|
676
|
(195)
|
1,043
|
1,524
|
1
|
1,525
|
Dividends
|
-
|
-
|
(481)
|
-
|
-
|
(481)
|
-
|
(481)
|
Reserve movements in respect of share-based payments
|
-
|
-
|
29
|
-
|
-
|
29
|
-
|
29
|
Change in non-controlling interests arising principally from purchase and sale of property partnerships of the PAC with-profits fund and other consolidated investment funds
|
-
|
-
|
-
|
-
|
-
|
-
|
(24)
|
(24)
|
Share capital and share premium
|
||||||||
New share capital subscribed (including shares issued in lieu of cash dividends)
|
2
|
139
|
-
|
-
|
-
|
141
|
-
|
141
|
Reserve movements in respect of shares issued in lieu of cash dividends
|
-
|
(136)
|
136
|
-
|
-
|
-
|
-
|
-
|
Treasury shares
|
||||||||
Movement in own shares in respect of share-based payment plans
|
-
|
-
|
3
|
-
|
-
|
3
|
-
|
3
|
Movement in Prudential plc shares purchased by unit trusts consolidated under IFRS
|
-
|
-
|
(3)
|
-
|
-
|
(3)
|
-
|
(3)
|
Net increase (decrease) in equity
|
2
|
3
|
360
|
(195)
|
1,043
|
1,213
|
(23)
|
1,190
|
At beginning of year
|
125
|
1,840
|
3,604
|
398
|
(909)
|
5,058
|
55
|
5,113
|
At end of year
|
127
|
1,843
|
3,964
|
203
|
134
|
6,271
|
32
|
6,303
|
INTERNATIONAL FINANCIAL REPORTING STANDARDS (IFRS) BASIS RESULTS
|
|||||
CONSOLIDATED STATEMENT OF FINANCIAL POSITION
|
|||||
2010
|
2009
|
||||
£m
|
£m
|
||||
Assets
|
|||||
Intangible assets attributable to shareholders:
|
|||||
Goodwill(note Q)
|
1,466
|
1,310
|
|||
Deferred acquisition costs and other intangible assets (note R)
|
4,609
|
4,049
|
|||
Total
|
6,075
|
5,359
|
|||
Intangible assets attributable to with-profits funds:
|
|||||
In respect of acquired subsidiaries for venture fund and other investment purposes
|
166
|
124
|
|||
Deferred acquisition costs and other intangible assets
|
110
|
106
|
|||
Total
|
276
|
230
|
|||
Total
|
6,351
|
5,589
|
|||
Other non-investment and non-cash assets:
|
|||||
Property, plant and equipment
|
612
|
367
|
|||
Reinsurers' share of insurance contract liabilities
|
1,344
|
1,187
|
|||
Deferred tax assets (note K)
|
2,188
|
2,708
|
|||
Current tax recoverable
|
555
|
636
|
|||
Accrued investment income
|
2,668
|
2,473
|
|||
Other debtors
|
903
|
762
|
|||
Total
|
8,270
|
8,133
|
|||
Investments of long-term business and other operations:
|
|||||
Investment properties
|
11,247
|
10,905
|
|||
Investments accounted for using the equity method
|
71
|
6
|
|||
Financial investments*:
|
|||||
Loans (note T)
|
9,261
|
8,754
|
|||
Equity securities and portfolio holdings in unit trusts
|
86,635
|
69,354
|
|||
Debt securities (note U)
|
116,352
|
101,751
|
|||
Other investments
|
5,779
|
5,132
|
|||
Deposits
|
9,952
|
12,820
|
|||
Total
|
239,297
|
208,722
|
|||
Properties held for sale
|
257
|
3
|
|||
Cash and cash equivalents
|
6,631
|
5,307
|
|||
Total assets (note N)
|
260,806
|
227,754
|
|||
*Included within financial investments are £8,708 million (2009: £10,501 million) of lent securities.
|
2010
|
2009
|
||
£m
|
£m
|
||
Equity and liabilities
|
|||
Equity
|
|||
Shareholders' equity
|
8,031
|
6,271
|
|
Non-controlling interests
|
44
|
32
|
|
Total equity
|
8,075
|
6,303
|
|
Liabilities
|
|||
Policyholder liabilities and unallocated surplus of with-profits funds:
|
|||
Insurance contract liabilities
|
171,291
|
145,713
|
|
Investment contract liabilities with discretionary participation features
|
25,732
|
24,880
|
|
Investment contract liabilities without discretionary participation features
|
17,704
|
15,805
|
|
Unallocated surplus of with-profits funds
|
10,253
|
10,019
|
|
Total
|
224,980
|
196,417
|
|
Core structural borrowings of shareholder-financed operations:
|
|||
Subordinated debt
|
2,718
|
2,691
|
|
Other
|
958
|
703
|
|
Total (note W)
|
3,676
|
3,394
|
|
Other borrowings:
|
|||
Operational borrowings attributable to shareholder-financed operations (note X)
|
3,004
|
2,751
|
|
Borrowings attributable to with-profits operations (note X)
|
1,522
|
1,284
|
|
Other non-insurance liabilities:
|
|||
Obligations under funding, securities lending and sale and repurchase agreements
|
4,199
|
3,482
|
|
Net asset value attributable to unit holders of consolidated unit trusts and similar funds
|
3,372
|
3,809
|
|
Deferred tax liabilities (note K)
|
4,224
|
3,872
|
|
Current tax liabilities
|
831
|
1,215
|
|
Accruals and deferred income
|
707
|
594
|
|
Other creditors
|
2,321
|
1,612
|
|
Provisions
|
729
|
643
|
|
Derivative liabilities
|
2,037
|
1,501
|
|
Other liabilities
|
1,129
|
877
|
|
Total
|
19,549
|
17,605
|
|
Total liabilities
|
252,731
|
221,451
|
|
Total equity and liabilities (note N)
|
260,806
|
227,754
|
INTERNATIONAL FINANCIAL REPORTING STANDARDS (IFRS) BASIS RESULTS
|
||||
CONSOLIDATED STATEMENT OF CASH FLOWS
|
||||
|
2010
|
2009
|
||
|
£m
|
£m
|
||
Cash flows from operating activities
|
||||
Profit before tax (being tax attributable to shareholders' and policyholders' returns)(note (i))
|
2,072
|
1,564
|
||
Loss before tax from discontinued operations
|
-
|
(14)
|
||
Total profit before tax
|
2,072
|
1,550
|
||
Changes in operating assets and liabilities:
|
||||
Investments
|
(24,594)
|
(26,388)
|
||
Other non-investment and non-cash assets
|
(1,161)
|
(384)
|
||
Policyholder liabilities (including unallocated surplus)
|
24,287
|
24,932
|
||
Other liabilities (including operational borrowings)
|
1,332
|
(299)
|
||
Interest income and expense and dividend income included in result before tax
|
(7,514)
|
(7,267)
|
||
Other non-cash items (note (ii))
|
139
|
650
|
||
Operating cash items:
|
||||
Interest receipts
|
6,277
|
5,734
|
||
Dividend receipts
|
1,412
|
1,780
|
||
Tax paid
|
(302)
|
(200)
|
||
Net cash flows from operating activities
|
1,948
|
108
|
||
Cash flows from investing activities
|
||||
Purchases of property, plant and equipment
|
(93)
|
(91)
|
||
Proceeds from disposal of property, plant and equipment
|
4
|
54
|
||
Completion adjustment for previously disposed business
|
-
|
(20)
|
||
Disposal of Taiwan agency business (notes (iii) and J)
|
-
|
(497)
|
||
Acquisition of subsidiaries, net of cash balance (note (iv))
|
(145)
|
-
|
||
Net cash flows from investing activities
|
(234)
|
(554)
|
||
Cash flows from financing activities
|
||||
Structural borrowings of the Group:
|
||||
Shareholder-financed operations (notes (v) and W):
|
||||
Issue of subordinated debt, net of costs
|
-
|
822
|
||
Redemption of senior debt
|
-
|
(249)
|
||
Bank loan
|
250
|
-
|
||
Interest paid
|
(251)
|
(207)
|
||
With-profits operations (notes (vi) and X):
|
||||
Interest paid
|
(9)
|
(9)
|
||
Equity capital (note (vii)):
|
||||
Issues of ordinary share capital
|
13
|
3
|
||
Dividends paid
|
(449)
|
(344)
|
||
Net cash flows from financing activities
|
(446)
|
16
|
||
Net increase (decrease) in cash and cash equivalents
|
1,268
|
(430)
|
||
Cash and cash equivalents at beginning of year
|
5,307
|
5,955
|
||
Effect of exchange rate changes on cash and cash equivalents
|
56
|
(218)
|
||
Cash and cash equivalents at end of year
|
6,631
|
5,307
|
(i)
|
This measure is the formal profit before tax measure under IFRS but it is not the result attributable to shareholders.
|
(ii)
|
The figure of £650 million for other non-cash items in 2009 includes £559 million for the loss on disposal of the Taiwan agency business.
|
(iii)
|
The amount of £497 million for full year 2009 in respect of the disposal of the Taiwan agency business shown above, represents the cash and cash equivalents of £388 million held by Taiwan agency business transferred on
disposal and restructuring costs of £64 million. In addition, the cashflow for the disposal includes a £45 million outflow to purchase a 9.99 per cent stake in China Life. |
(iv)
|
The acquisition of United Overseas Bank Life Assurance Limited (UOB) resulted in an outflow of cash from investing activities of £133 million. The remaining outflow of £12 million relates to the PAC with-profits fund
purchase of Meterserve. |
(v)
|
Structural borrowings of shareholder-financed operations comprise core debt of the parent company, PruCap bank loan and Jackson surplus notes. Core debt excludes borrowings to support short-term fixed income securities
programmes, non-recourse borrowings of investment subsidiaries of shareholder-financed operations and other borrowings of shareholder-financed operations. Cash flows in respect of these borrowings are included within cash flows from operating activities. |
(vi)
|
Structural borrowings of with-profits operations relate solely to the £100 million 8.5 per cent undated subordinated guaranteed bonds which contribute to the solvency base of the Scottish Amicable Insurance Fund (SAIF), a
ring-fenced sub-fund of the PAC with-profits fund. Cash flows in respect of other borrowings of with-profits funds, which principally relate to consolidated investment funds, are included within cash flows from operating activities. |
(vii)
|
Cash movements in respect of equity capital exclude scrip dividends.
|
A
|
Basis of preparation and audit status
|
B
|
Significant accounting policies
|
•
|
the immediate expensing of acquisition-related costs rather than inclusion in goodwill;
|
•
|
recognition and measurement at fair value of contingent consideration classified as financial instruments at acquisition date with subsequent changes to income; and.
|
•
|
additional items or adjustments to items recognised in the business combination are permitted to be applied retrospectively during the measurement period to reflect new information obtained about facts and circumstances that existed as of the acquisition date. The measurement period ends as soon as the acquirer receives the necessary information or learns that more information is not obtainable but is subject to an overall limit for one year.
|
|
|
(a)
|
the fair value of any retained investments and any proceeds from disposing of the part interests in the jointly controlled entity; and
|
(b)
|
the carrying amount of an investment at the date when joint control is lost.
|
•
|
Improvements to IFRSs (2009), which includes minor changes to 12 IFRSs;
|
•
|
Amendments to IFRS 2, 'Group cash-settled share-based payment transactions'; and
|
•
|
Amendments to IAS 39, 'Financial instruments: Recognition and measurement' - Eligible hedged items.
|
C
|
Segment disclosure - income statement
|
2010
|
2009 note (ii)
|
||
£m
|
£m
|
||
Asian operations (note (i))
|
|||
Insurance operations (note E(i))
|
|||
Underlying results before exceptional credit
|
536
|
353
|
|
Exceptional credit for Malaysia operations (note E(i))
|
-
|
63
|
|
Total Asian insurance operations
|
536
|
416
|
|
Development expenses
|
(4)
|
(6)
|
|
Total Asian insurance operations after development expenses
|
532
|
410
|
|
Asian asset management
|
72
|
55
|
|
Total Asian operations
|
604
|
465
|
|
US operations
|
|||
Jackson (US insurance operations) (notes (ii) and E(ii))
|
833
|
618
|
|
Broker-dealer and asset management
|
22
|
4
|
|
Total US operations
|
855
|
622
|
|
UK operations
|
|||
UK insurance operations:
|
|||
Long-term business (note E(iii))
|
673
|
606
|
|
General insurance commission (note (iii))
|
46
|
51
|
|
Total UK insurance operations
|
719
|
657
|
|
M&G
|
284
|
238
|
|
Total UK operations
|
1,003
|
895
|
|
Total segment profit
|
2,462
|
1,982
|
|
Other income and expenditure -
|
|||
Investment return and other income
|
30
|
22
|
|
Interest payable on core structural borrowings
|
(257)
|
(209)
|
|
Corporate expenditure
|
(220)
|
(203)
|
|
Charge for share-based payments for Prudential schemes (note (iv))
|
(3)
|
(5)
|
|
Total
|
(450)
|
(395)
|
|
Solvency II implementation costs
|
(45)
|
-
|
|
Restructuring costs (note (v))
|
(26)
|
(23)
|
|
Operating profit based on longer-term investment returns (note (ii))
|
1,941
|
1,564
|
|
Short-term fluctuations in investment returns on shareholder-backed business (note F)
|
(123)
|
(123)
|
|
Shareholders' share of actuarial and other gains and losses on defined benefit pension schemes (note (vi))
|
(10)
|
(74)
|
|
Costs of terminated AIA transaction (note G)
|
(377)
|
-
|
|
Gain on dilution of holding in PruHealth (note H)
|
30
|
-
|
|
Loss on sale and results for Taiwan agency business (notes (i) and J)
|
-
|
(621)
|
|
Profit from continuing operations before tax attributable to shareholders
|
1,461
|
746
|
(i)
|
Sale of Taiwan agency business: In order to facilitate comparisons of operating profit based on longer-term investment returns that reflect the Group's retained operations, the results attributable to the Taiwan business for which the sale process was completed in June 2009 are included separately within the segmental analysis of profit for 2009.
|
(ii)
|
The Group has amended the presentation of operating profit for its US insurance operations to remove the net equity hedge accounting effect (incorporating related amortisation of deferred acquisition costs) and include it in short-term fluctuations. The 2009 comparatives have been amended accordingly. The effect of this change is explained below in this note.
|
(iii)
|
UK operations transferred its general insurance business to Churchill in 2002, with general insurance commission representing the net commission receivable net of expenses for Prudential-branded general insurance products as part of this arrangement.
|
(iv)
|
The charge for share-based payments for Prudential schemes is for the SAYE and Group performance-related schemes.
|
(v)
|
Restructuring costs comprise amounts incurred in the UK business defined as covered for EEV reporting purposes of £26 million and as part of central operations (EEV non-covered business) of £nil (2009: £16 million and £7 million respectively).
|
(vi)
|
The shareholders' share of actuarial and other gains and losses on defined benefit pension schemes reflects the aggregate of actual less expected returns on scheme assets, experience gains and losses, the effect of changes in assumptions and altered provisions for deficit funding, where relevant.
|
(i)
|
Current treatment
|
·
|
Fair value movements for equity-based derivatives;
|
·
|
Fair value movements for embedded derivatives for Guaranteed Minimum Withdrawal Benefit (GMWB) "not for life" and fixed index annuity business, and Guaranteed Minimum Income Benefit (GMIB) reinsurance;
|
·
|
Movements in accounts carrying value of GMDB and GMWB "for life" liabilities;
|
·
|
Fee assessment, and claim payments, in respect of guarantee liabilities; and
|
·
|
Related changes to amortisation of deferred acquisition costs for each of the above items.
|
(ii)
|
Change of treatment in 2010
|
-
|
The fair value movement in free standing hedging derivatives, excluding the impact of the difference between longer-term and current period implied equity volatility levels;
|
-
|
The movement in liabilities for those embedded derivative liabilities which are fair valued in accordance with IFRS, primarily GMWB "not for life" and fixed index annuity business, excluding the impacts of the differences between longer-term and current period equity volatility and incorporating 10-year average yield curves, in lieu of current period yield curves;
|
-
|
Movements in IFRS basis guarantee liabilities for GMWB "for life", being those policies where a minimum annual withdrawal is permitted for the duration of the policyholders life subject to certain conditions, and GMDB business for which, under the US GAAP rules applied under IFRS, the reserving methodology under US GAAP principles generally gives rise to a muted impact of current period market movements;
|
-
|
Fee assessment, and claims payments, in respect of guarantee liabilities;
|
-
|
Related changes to the amortisation of deferred acquisition costs for each of the above items.
|
2010
|
2009
|
|||||||
Previous
basis
|
Change
|
Revised
basis
|
Previous basis
|
Change
|
Revised
basis
|
|||
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|||
Operating profit based on longer-term investment returns
|
||||||||
Jackson
|
466
|
367
|
833
|
459
|
159
|
618
|
||
Rest of Group
|
1,108
|
-
|
1,108
|
946
|
-
|
946
|
||
Total
|
1,574
|
367
|
1,941
|
1,405
|
159
|
1,564
|
||
Short-term fluctuations in investment returns on shareholder-backed business
|
244
|
(367)
|
(123)
|
36
|
(159)
|
(123)
|
||
Shareholders' share of actuarial and other gains and loss on defined benefit pension schemes
|
(10)
|
-
|
(10)
|
(74)
|
-
|
(74)
|
||
Costs of terminated AIA transaction
|
(377)
|
-
|
(377)
|
-
|
-
|
-
|
||
Gain on dilution of holding in PruHealth
|
30
|
-
|
30
|
-
|
-
|
-
|
||
Loss on sale and results of Taiwan agency business
|
-
|
-
|
-
|
(621)
|
-
|
(621)
|
||
Profit from continuing operations before tax attributable to shareholders
|
1,461
|
-
|
1,461
|
746
|
-
|
746
|
-
|
Unit-linked and US variable annuity business. For such business the policyholder unit liabilities are directly reflective of the asset value movements. Accordingly all asset value movements are recorded in the operating results based on longer-term investment returns.
|
-
|
Assets covering non participating business liabilities that are interest rate sensitive. For UK annuity business policyholder liabilities are determined by reference to current interest rates. The value movements of the assets covering liabilities are closely correlated with the related change in liabilities. Accordingly asset value movements are recorded within the operating results based on longer-term investment returns. Policyholder liabilities include a margin for credit risk. Variations between actual and best estimate expected impairments are recorded as a component of short-term fluctuations in investment returns.
|
·
|
Vietnamese participating business
|
·
|
Non-participating business
|
·
|
Guaranteed Minimum Death Benefit (GMDB) product features
|
Additional segmental analysis of revenue
|
|||||
The additional segmental analyses of revenue from external customers excluding investment return and net of outward reinsurance premiums are as follows:
|
|||||
2010
|
|||||
Asia
|
US
|
UK
|
Intragroup
|
Total
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
Revenue from external customers:
|
|||||
Insurance operations
|
6,373
|
11,710
|
6,476
|
(10)
|
24,549
|
Asset management
|
248
|
597
|
768
|
(314)
|
1,299
|
Unallocated corporate
|
-
|
-
|
29
|
-
|
29
|
Intragroup revenue eliminated on consolidation
|
(77)
|
(72)
|
(175)
|
324
|
-
|
Total revenue from external customers
|
6,544
|
12,235
|
7,098
|
-
|
25,877
|
2009
|
|||||
Asia
|
US
|
UK
|
Intragroup
|
Total
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
Revenue from external customers:
|
|||||
Insurance operations
|
5,336
|
9,097
|
5,822
|
(11)
|
20,244
|
Asset management
|
213
|
499
|
513
|
(271)
|
954
|
Unallocated corporate
|
-
|
-
|
12
|
-
|
12
|
Intragroup revenue eliminated on consolidation
|
(70)
|
(67)
|
(145)
|
282
|
-
|
Total revenue from external customers
|
5,479
|
9,529
|
6,202
|
-
|
21,210
|
Revenue from external customers is made up of the following:
|
|||||
2010
|
2009
|
||||
£m
|
£m
|
||||
Earned premiums, net of reinsurance
|
24,211
|
19,976
|
|||
Fee income from investment contract business and asset management (included within 'Other income')
|
1,666
|
1,234
|
|||
Total revenue from external customers
|
25,877
|
21,210
|
|||
In their capacity as fund managers to fellow Prudential Group subsidiaries, M&G, the US and the Asian asset management businesses generate fees for investment management and related services. Intragroup fees included within asset management revenue were £314 million (2009: £271 million) earned £165 million (2009: £134 million) by M&G, £72 million (2009: £67 million) by the US asset management segment and £77 million (2009: £70 million) by the Asian asset management segment. In 2010, the remaining £10 million (2009: £11 million) of intragroup revenue was recognised by UK insurance operations. These services are typically charged as a percentage of funds under management.
|
|||||
Revenue from external customers of Asian, US and UK insurance operations shown above are net of outwards reinsurance premiums of £146 million, £83 million, and £128 million respectively (2009: £119 million, £82 million and £122 million respectively).
|
D
|
Profit before tax - Asset management operations
|
The profit included in the income statement in respect of asset management operations is as follows:
|
||||||
M&G
|
US
|
Asia
(note(v))
|
Total
2010
|
Total
2009
|
||
£m
|
£m
|
£m
|
£m
|
£m
|
||
Revenue, (excluding revenue of consolidated investment funds and NPH broker-dealer fees)
|
943
|
229
|
251
|
1,423
|
1,097
|
|
Revenue of consolidated investment funds(note (i))
|
11
|
-
|
-
|
11
|
102
|
|
NPH broker-dealer fees(note (ii))
|
-
|
369
|
-
|
369
|
317
|
|
Gross revenue
|
954
|
598
|
251
|
1,803
|
1,516
|
|
Charges, (excluding charges of consolidated investment funds and NPH broker-dealer fees)
|
(617)
|
(207)
|
(179)
|
(1,003)
|
(744)
|
|
Charges of consolidated investment funds(note (i))
|
(11)
|
-
|
-
|
(11)
|
(102)
|
|
NPH broker-dealer fees(note (ii))
|
-
|
(369)
|
-
|
(369)
|
(317)
|
|
Gross charges
|
(628)
|
(576)
|
(179)
|
(1,383)
|
(1,163)
|
|
Profit before tax
|
326
|
22
|
72
|
420
|
353
|
|
Comprising:
|
||||||
Operating profit based on longer-term investment returns(note (iii))
|
284
|
22
|
72
|
378
|
297
|
|
Short-term fluctuations in investment returns (note (iv))
|
47
|
-
|
-
|
47
|
70
|
|
Shareholder's share of actuarial gains and losses on defined benefit pension schemes
|
(5)
|
-
|
-
|
(5)
|
(14)
|
|
Profit before tax
|
326
|
22
|
72
|
420
|
353
|
Notes
|
|
(i)
|
Revenue in respect of consolidated investment funds. The investment funds are managed on behalf of third-parties and are consolidated under IFRS in recognition of the control arrangements for the funds. The gains (losses) in respect of the investment funds are non-recourse to M&G and the Group and are added back through charges and consequently there is no impact on the profit before tax.
|
(ii)
|
NPH broker-dealer fees represents commissions received, which are then paid on to the writing broker on sales of investment products.
|
(iii)
|
M&G operating profit based on longer-term investment returns:
|
2010
|
2009
|
|||||
£m
|
£m
|
|||||
Asset management fee income
|
612
|
457
|
||||
Other income
|
3
|
13
|
||||
Staff costs
|
(263)
|
(205)
|
||||
Other costs
|
(123)
|
(100)
|
||||
Underlying profit before performance-related fees
|
229
|
165
|
||||
Performance-related fees
|
17
|
12
|
||||
Operating profit from asset management operations
|
246
|
177
|
||||
Operating profit from Prudential Capital
|
38
|
61
|
||||
Total M&G operating profit based on longer-term investment returns
|
284
|
238
|
(iv)
|
Short-term fluctuations in investment returns for M&G are primarily in respect of unrealised value movements on Prudential Capital's bond portfolio.
|
(v)
|
Included within Asian asset management revenue and charges are £60 million of commissions (2009:£57 million).
|
E
|
Key assumptions, estimates and bases used to measure insurance assets and liabilities
|
|
|
(i)
|
Asian insurance operations
|
(a)
|
In 2010, one-off changes made to reserving assumptions resulted in a release from liabilities of £19 million.
|
|
|
(b)
|
In 2009, the local regulatory basis in Malaysia was replaced by the Malaysian authority's Risk-Based Capital (RBC) framework. In light of this development, the Company re-measured these liabilities by reference to the method applied under the new RBC framework which resulted in a one-off release from liabilities at 1 January 2009 of £63 million.
|
(iii)
|
UK insurance operations
|
(a)
|
the expected level of future defaults;
|
(b)
|
the credit risk premium that is required to compensate for the potential volatility in default levels;
|
(c)
|
the liquidity premium that is required to compensate for the lower liquidity of corporate bonds relative to swaps; and
|
d)
|
the mark to market risk premium that is required to compensate for the potential volatility in corporate bond spreads (and hence market values) at the time of sale.
|
31 December 2010
|
Pillar 1
regulatory basis
(bps)
|
Adjustment
from regulatory to IFRS basis
(bps)
|
IFRS
(bps)
|
|
Bond spread over swap rates (note (i))
|
160
|
-
|
160
|
|
Long-term expected defaults (note (ii))
|
16
|
-
|
16
|
|
Long-term credit risk premium (note (iii))
|
10
|
-
|
10
|
|
Short-term allowance for credit risk (note (iv))
|
42
|
(26)
|
16
|
|
Total credit risk allowance
|
68
|
(26)
|
42
|
|
Liquidity premium
|
92
|
26
|
118
|
|
31 December 2009
|
Pillar 1
regulatory
basis
(bps)
|
Adjustment from regulatory to
IFRS basis
(bps)
|
IFRS
(bps)
|
|
Bond spread over swap rates (note (i))
|
175
|
-
|
175
|
|
Credit risk allowance
|
||||
Long-term expected defaults (note (ii))
|
19
|
-
|
19
|
|
Long-term credit risk premium (note (iii))
|
13
|
-
|
13
|
|
Short-term allowance for credit risk (note (iv))
|
39
|
(24)
|
15
|
|
Total credit risk allowance
|
71
|
(24)
|
47
|
|
Liquidity premium
|
104
|
24
|
128
|
|
31 December 2008
|
Pillar 1
regulatory
basis
(bps)
|
Adjustment from regulatory to
IFRS basis
(bps)
|
IFRS
(bps)
|
|
Bond spread over swap rates (note (i))
|
323
|
-
|
323
|
|
Credit risk allowance
|
||||
Long-term expected defaults (note (ii))
|
15
|
-
|
15
|
|
Long-term credit risk premium (note (iii))
|
11
|
-
|
11
|
|
Short-term allowance for credit risk (note (iv))
|
54
|
(25)
|
29
|
|
Total credit risk allowance
|
80
|
(25)
|
55
|
|
Liquidity premium
|
243
|
25
|
268
|
(i)
|
Bond spread over swap rates reflect market observed data.
|
(ii)
|
For the valuations prior to 31 December 2010, long-term expected defaults were derived by applying Moody's data from 1970 to 2004 uplifted by between 100 per cent (B) and 200 per cent (AAA) according to credit rating on the annuity asset portfolio. The credit rating assigned to each asset held was based on external credit rating and for this purpose the credit rating assigned to each asset held was the lowest credit rating published by Moody's, Standard and Poors and Fitch.
|
(iii)
|
For the valuations prior to 31 December 2010, the long-term credit risk premium provides compensation against the risk of potential volatility in the level of defaults and is derived by applying the 95th percentile from Moody's data from 1970 to 2004 to the annuity asset portfolio. For the 31 December 2010 valuation, the long-term credit risk premium is derived from Moody's data from 1970 to 2009.
|
|
The combined effect of this change and the changes described in (ii) above is neutral on the long-term credit risk allowance for PRIL.
|
(iv)
|
The short-term allowance for credit risk assumed in the Pillar 1 solvency valuations at 31 December 2008 was determined as 25 per cent of the increase in corporate bond spreads (as estimated from the movements in published corporate bond indices) since 31 December 2006. Subsequent to this date movements have reflected events in the period, namely the impact of credit migration, the decision not to release favourable default experience, new business and asset trading amongst other items. This is demonstrated by the analyses below.
|
|
|
|
The very prudent Pillar 1 regulatory basis reflects the overriding objective of ensuring sufficient provisions and capital to ensure payments to policyholders can be made. The approach for IFRS aims to establish liabilities that are closer to 'best estimate'. IFRS default assumptions are therefore set between the EEV and Pillar I assumptions.
|
Pillar 1 Regulatory basis
|
IFRS
|
|||||
(bps)
|
(bps)
|
|||||
Long
term
|
Short
term
|
Total
|
Long
term
|
Short
term
|
Total
|
|
Total allowance for credit risk at 31 December 2009
|
32
|
39
|
71
|
32
|
15
|
47
|
Credit downgrades
|
1
|
(1)
|
-
|
1
|
(1)
|
-
|
Retention of surplus from favourable default experience
|
-
|
7
|
7
|
-
|
3
|
3
|
Asset trading
|
(5)
|
-
|
(5)
|
(5)
|
-
|
(5)
|
New business
|
-
|
(2)
|
(2)
|
-
|
(1)
|
(1)
|
Other
|
(2)
|
(1)
|
(3)
|
(2)
|
-
|
(2)
|
Total allowance for credit risk at 31 December 2010
|
26
|
42
|
68
|
26
|
16
|
42
|
Overall this has led to a credit allowance for Pillar 1 purposes to be 43 per cent (2009: 41 per cent) of the bond spread over swap rates. For IFRS purposes it represents 26 per cent (2009: 27 per cent) of the bond spread over swap rates.
|
||||||
The reserves for credit risk allowance at 31 December 2010 for the UK shareholder annuity fund were as follows:
|
||||||
Pillar 1 Regulatory basis
|
IFRS
|
|||||
Long
term
|
Short
term
|
Total
|
Long
term
|
Short
term
|
Total
|
|
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
|
PRIL
|
0.6
|
1.0
|
1.6
|
0.6
|
0.4
|
1.0
|
PAC non-profit sub-fund
|
0.1
|
0.1
|
0.2
|
0.1
|
-
|
0.1
|
Total
|
0.7
|
1.1
|
1.8
|
0.7
|
0.4
|
1.1
|
F
|
Short-term fluctuations in investment returns on shareholder-backed business
|
2010
|
2009*
|
||
£m
|
£m
|
||
Insurance operations:
|
|||
Asia (note (ii))
|
114
|
31
|
|
US (note (iii))
|
(378)
|
(132)
|
|
UK (notes (i) and (iv))
|
116
|
108
|
|
Other operations
|
|||
- IGD hedge costs (note (v))
|
-
|
(235)
|
|
- Other (note (vi))
|
25
|
105
|
|
25
|
(130)
|
||
Total
|
(123)
|
(123)
|
(i)
|
General overview of defaults
|
(ii)
|
Asian insurance operations
|
(iii)
|
US insurance operations
|
|
The short-term fluctuations in investment returns for US insurance operations comprise the following items:
|
2010
|
2009*
|
||
£m
|
£m
|
||
Short-term fluctuations relating to debt securities:
|
|||
Charges in the year (note (a))
|
|||
Defaults
|
-
|
-
|
|
Losses on sales of impaired and deteriorating bonds
|
(99)
|
(6)
|
|
Bond write downs
|
(124)
|
(630)
|
|
Recoveries / reversals
|
10
|
5
|
|
Total charges in the year(note (a))
|
(213)
|
(631)
|
|
Less: Risk margin charge included in operating profit based on longer-term investment returns(note (b))
|
73
|
76
|
|
(140)
|
(555)
|
||
Interest related realised gains (losses):
|
|||
Arising in the year
|
224
|
125
|
|
Less: Amortisation of gains and losses arising in current and prior years to operating profit based on longer-term investment returns
|
(82)
|
(59)
|
|
142
|
66
|
||
Related change to amortisation of deferred acquisition costs
|
(3)
|
75
|
|
Total short-term fluctuations related to debt securities
|
(1)
|
(414)
|
|
Derivatives (other than equity related): market value movement (net of related change to amortisation of deferred acquisition costs) (note (c))
|
(15)
|
385
|
|
Net equity hedge results based on longer-term equity volatility and interest rates (net of related change to amortisation of deferred acquisition costs) (note (d))
|
(367)
|
(159)
|
|
Equity-related derivatives: volatility and interest rate normalisation (net of related change to amortisation of deferred acquisition costs) (note (e))
|
2
|
85
|
|
Equity type investments: actual less longer-term return (net of related change to amortisation of deferred acquisition costs) (note (b))
|
3
|
(59)
|
|
Other items (net of related change to amortisation of deferred acquisition costs)
|
-
|
30
|
|
Total
|
(378)
|
(132)
|
(a)
|
The charges on the debt securities of Jackson comprise the following:
|
Defaults
|
Bond
write
downs
|
Losses on sale
of impaired
and deteriorating
bonds
|
Recoveries/
reversals
|
Total
2010
|
Total
2009
|
|||
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|||
Residential mortgage-backed securities:
|
||||||||
Prime (including agency)
|
-
|
21
|
35
|
-
|
56
|
268
|
||
Alt-A
|
-
|
35
|
20
|
(1)
|
54
|
182
|
||
Sub-prime
|
-
|
15
|
(2)
|
-
|
13
|
49
|
||
Total residential mortgage-backed securities
|
-
|
71
|
53
|
(1)
|
123
|
499
|
||
Corporate debt securities
|
-
|
1
|
40
|
(4)
|
37
|
107
|
||
Other
|
-
|
52
|
6
|
(5)
|
53
|
25
|
||
Total
|
-
|
124
|
99
|
(10)
|
213
|
631
|
|
Within other bond write downs of £52 million (2009: £30 million), £40 million (2009: £30 million) relates to Piedmont securities. Piedmont is an investment vehicle investing in certain asset-backed and mortgage-backed securities in the US.
|
(b)
|
The risk margin reserve (RMR) charge for longer-term credit related losses included in operating profit based on longer-term investment returns for 2010 is based on an average annual RMR of 26 basis points (2009: 27 basis points) on average book values of US$44.2 billion (2009: US$ 43.9 billion) as shown below:
|
2010
|
2009
|
||||||||
Moody's rating category
(or equivalent under
NAIC ratings of MBS)
|
Average book value
|
RMR
|
Annual expected loss
|
Average book value
|
RMR
|
Annual expected loss
|
|||
US$m
|
%
|
US$m
|
£m
|
US$m
|
%
|
US$m
|
£m
|
||
A3 or higher
|
20,622
|
0.06
|
(12)
|
(8)
|
19,509
|
0.03
|
(5)
|
(3)
|
|
Baa1, 2 or 3
|
20,785
|
0.26
|
(53)
|
(34)
|
21,072
|
0.23
|
(47)
|
(30)
|
|
Ba1, 2 or 3
|
1,935
|
1.04
|
(20)
|
(13)
|
2,035
|
1.13
|
(23)
|
(15)
|
|
B1, 2 or 3
|
500
|
2.99
|
(15)
|
(10)
|
594
|
2.86
|
(17)
|
(11)
|
|
Below B3
|
321
|
3.88
|
(13)
|
(8)
|
691
|
3.91
|
(27)
|
(17)
|
|
Total
|
44,163
|
0.26
|
(113)
|
(73)
|
43,901
|
0.27
|
(119)
|
(76)
|
|
Related change to amortisation of deferred acquisition costs (see below)
|
28
|
18
|
25
|
16
|
|||||
Risk margin reserve charge to operating profit for longer-term credit related losses
|
(85)
|
(55)
|
(94)
|
(60)
|
|
For the period ended 31 December 2010, Jackson has continued the practice commenced in the second half of 2009 in relation to RMBS and for 2010 for CMBS to determine the risk margin charge included in operating profit based on longer-term investment returns using the regulatory rating as determined by external third parties; PIMCO (for RMBS) and BlackRock Solutions (for CMBS) on behalf of the National Association of Insurance Commissioners (NAIC). See note C for further information.
|
|
|
(c)
|
The loss of £15 million (2009: gain of £385 million) is for the value movement of non-equity freestanding derivatives held to manage the fixed annuity and other general account business. Under IAS 39, unless hedge accounting is applied value movements on derivatives are recognised in the income statement.
|
|
|
|
For the derivatives programme attaching to the fixed annuity and other general account business the Group has continued its approach of not seeking to apply hedge accounting under IAS 39. This decision reflects the inherent constraints of IAS 39 for hedge accounting investments and life assurance assets and liabilities under 'grandfathered' US GAAP under IFRS 4.
|
(d)
|
The Group has amended its presentation of equity-based derivatives and associated guarantee liabilities to remove the net equity hedge accounting effect (incorporating related amortisation of deferred acquisition costs) from operating profit based on longer-term investment returns and include it in short-term fluctuations. The 2009 comparatives have been amended accordingly. The effect of this change is explained in note C.
|
|
|
(e)
|
Prior to the change in the presentation of operating profit of the US insurance operations as explained in note C, the effect of the difference in the value movements for freestanding derivatives and embedded derivatives arising from changes between longer-term and actual levels of implied equity volatility and end of period AA corporate bond yield curves was reflected in short-term fluctuations in investment return. This normalisation reflects the use of longer-term implied equity volatility levels, and also, for embedded derivatives 10 year average AA corporate bond yield curves, in the value movement included in net equity hedge accounting effect and is unaffected by the change in the presentation of the net equity hedge accounting effect.
|
|
|
(f)
|
In addition to the items discussed above, for US insurance operations, included within the statement of comprehensive income is an increase in net unrealised gains on debt securities classified as available-for-sale of £1,221 million (2009: reduction in net unrealised losses of £2,669 million). Temporary market value movements do not reflect defaults or impairments. Additional details on the movement in the value of the Jackson portfolio are included in note V.
|
(iv)
|
UK insurance operations
|
(v)
|
IGD hedge costs
|
|
During the severe equity market conditions experienced in the first quarter of 2009 coupled with historically high equity volatility, the Group entered into exceptional short-dated hedging contracts to protect against potential tail-events on the IGD capital position, in addition to the regular operational hedging programmes. The hedge contracts have expired and have not been renewed.
|
(vi)
|
Other
|
|
Short-term fluctuations of other operations, in addition to the previously discussed IGD hedge costs, arise from:
|
2010
|
2009
|
||
£m
|
£m
|
||
Unrealised value movements on swaps held centrally to manage Group assets and liabilities
|
(25)
|
28
|
|
Unrealised value movements on Prudential Capital bond portfolio
|
48
|
66
|
|
Unrealised value movements on investments held by other operations
|
2
|
11
|
|
25
|
105
|
G
|
Costs of terminated AIA transaction
|
|
|
2010
|
|
£m
|
|
AIG termination break fee
|
153
|
Underwriting fees
|
58
|
Costs associated with foreign exchange hedging
|
100
|
Adviser fees and other
|
66
|
Total costs before tax
|
377
|
Associated tax relief
|
(93)
|
Total costs after tax
|
284
|
Of the £377 million total costs before tax, the £100 million associated with foreign exchange hedging has been recorded within "Investment return" and the other £277 million has been recorded as "Other expenditure" within "Acquisition costs and other expenditure" in the consolidated income statement.
|
H
|
Change to the Group's holding in PruHealth
|
I
|
Acquisition costs and other expenditure
|
2010
|
2009
|
|
£m
|
£m
|
|
Acquisition costs incurred
|
2,024
|
1,796
|
Acquisition costs deferred less amortisation of acquisition costs
|
(918)
|
(763)
|
Administration costs and other expenditure
|
3,496
|
2,924
|
Movements in amounts attributable to external unit holders
|
197
|
615
|
Total acquisition costs and other expenditure
|
4,799
|
4,572
|
2010
|
2009
|
||
£m
|
£m
|
||
Group head office
|
|||
Regular and project costs
|
(147)
|
(140)
|
|
Provision for property leases and other non-recurrent items
|
(25)
|
(6)
|
|
(172)
|
(146)
|
||
Asia regional office
|
|||
Gross costs
|
(90)
|
(95)
|
|
Recharges to Asia operations
|
42
|
38
|
|
(48)
|
(57)
|
||
Total
|
(220)
|
(203)
|
J
|
Sale of Taiwan agency business in 2009
|
K
|
Tax
|
|
|
(i)
|
Tax charge
|
The total tax charge comprises:
|
||
2010
|
2009
|
|
Tax charge
|
£m
|
£m
|
UK tax
|
(313)
|
(895)
|
Overseas tax
|
(323)
|
22
|
Total tax charge*
|
(636)
|
(873)
|
An analysis of the total tax expense attributable to continuing operations recognised in the income statement by nature of expense is as follows:
|
||
2010
|
2009
|
|
£m
|
£m
|
|
Current tax
|
(91)
|
(529)
|
Deferred tax
|
(545)
|
(344)
|
Total tax charge*
|
(636)
|
(873)
|
*The 2010 tax charge attributable to shareholders' return includes an exceptional tax credit of £158 million which primarily relates to the impact of a settlement agreed with the UK Tax authorities.
|
||
The current tax charge of £91 million includes £13 million for 2010 (2009: charge of £6 million) in respect of the tax charge for Hong Kong. The Hong Kong current tax charge is calculated as 16.5 per cent for all periods on either (i) five per cent of the net insurance premium or (ii) the estimated assessable profits, depending on the nature of the business written.
|
||
The 2010 total tax charge comprises tax attributable to policyholders and unallocated surplus of with-profits funds, unit-linked policies and shareholders. The tax charge attributable to shareholders of £25 million for 2010 (2009: charge of £55 million) comprises:
|
||
Tax charge attributable to shareholders
|
2010
|
2009
|
£m
|
£m
|
|
UK tax
|
187
|
(176)
|
Overseas tax
|
(212)
|
121
|
Total tax charge
|
(25)
|
(55)
|
(ii)
|
Deferred tax
|
|
The statement of financial position contains the following deferred tax assets and liabilities:
|
2010
|
2009
|
|||
Deferred tax assets
|
Deferred tax liabilities
|
Deferred tax assets
|
Deferred tax liabilities
|
|
£m
|
£m
|
£m
|
£m
|
|
Unrealised gains and losses on investments
|
449
|
(1,678)
|
1,156
|
(1,744)
|
Balances relating to investment and insurance contracts
|
11
|
(1,057)
|
20
|
(961)
|
Short-term timing differences
|
1,152
|
(1,477)
|
1,228
|
(1,159)
|
Capital allowances
|
16
|
(12)
|
18
|
(8)
|
Unused tax losses
|
560
|
-
|
286
|
-
|
Total
|
2,188
|
(4,224)
|
2,708
|
(3,872)
|
Asian insurance operations
|
US insurance operations
|
UK insurance operations
|
Other operations
|
Total
|
|||
2010
|
£m (except for tax rates)
|
||||||
Profit (loss) before tax attributable to shareholders:
|
|||||||
Operating profit based on longer-term investment returns (note (iii))
|
532
|
833
|
719
|
(143)
|
1,941
|
||
Short-term fluctuations in investment returns
|
114
|
(378)
|
116
|
25
|
(123)
|
||
Shareholders' share of actuarial and other gains and losses on defined benefit pension schemes
|
-
|
-
|
(5)
|
(5)
|
(10)
|
||
Costs of terminated AIA transaction
|
-
|
-
|
-
|
(377)
|
(377)
|
||
Gain on dilution of holding in PruHealth
|
-
|
-
|
30
|
-
|
30
|
||
Total
|
646
|
455
|
860
|
(500)
|
1,461
|
||
Expected tax rate:(note (i))
|
|||||||
Operating profit based on longer-term investment returns (note (iii))
|
22%
|
35%
|
28%
|
28%
|
29%
|
||
Short-term fluctuations in investment returns
|
25%
|
35%
|
28%
|
28%
|
52%
|
||
Shareholders' share of actuarial and other gains and losses on defined benefit pension schemes
|
-
|
-
|
28%
|
28%
|
20%
|
||
Costs of terminated AIA transaction
|
-
|
-
|
-
|
28%
|
28%
|
||
Gain on dilution of holding in PruHealth
|
-
|
-
|
28%
|
-
|
28%
|
||
Expected tax (charge) credit based on expected tax rates:
|
|||||||
Operating profit based on longer-term investment returns (note (iii))
|
(117)
|
(292)
|
(201)
|
40
|
(570)
|
||
Short-term fluctuations in investment returns
|
(29)
|
132
|
(32)
|
(7)
|
64
|
||
Shareholders' share of actuarial and other gains and losses on defined benefit pension schemes
|
-
|
-
|
1
|
1
|
2
|
||
Costs of terminated AIA transaction
|
-
|
-
|
-
|
106
|
106
|
||
Gain on dilution of holding in PruHealth
|
-
|
-
|
(8)
|
-
|
(8)
|
||
Total
|
(146)
|
(160)
|
(240)
|
140
|
(406)
|
||
Variance from expected tax charge: (note (ii))
|
|||||||
Operating profit based on longer-term investment returns (note (iii))
|
59
|
43
|
18
|
237
|
357
|
||
Short-term fluctuations in investment returns
|
21
|
-
|
-
|
7
|
28
|
||
Shareholders' share of actuarial and other gains and losses on defined benefit pension schemes
|
-
|
-
|
-
|
1
|
1
|
||
Costs of terminated AIA transaction
|
-
|
-
|
-
|
(13)
|
(13)
|
||
Gain on dilution of holding in PruHealth
|
-
|
-
|
8
|
-
|
8
|
||
Total
|
80
|
43
|
26
|
232
|
381
|
||
Actual tax (charge) credit:
|
|||||||
Operating profit based on longer-term investment returns, excluding exceptional tax credit(note (iii))
|
(58)
|
(249)
|
(183)
|
119
|
(371)
|
||
Exceptional tax credit*
|
-
|
-
|
-
|
158
|
158
|
||
Operating profit based on longer-term investment return
|
(58)
|
(249)
|
(183)
|
277
|
(213)
|
||
Short-term fluctuations in investment returns
|
(8)
|
132
|
(32)
|
-
|
92
|
||
Shareholders' share of actuarial and other gains and losses on defined benefit pension schemes
|
-
|
-
|
1
|
2
|
3
|
||
Costs of terminated AIA transaction
|
-
|
-
|
-
|
93
|
93
|
||
Gain on dilution of holding in PruHealth
|
-
|
-
|
-
|
-
|
-
|
||
Total
|
(66)
|
(117)
|
(214)
|
372
|
(25)
|
||
Actual tax rate:
|
|||||||
Operating profit based on longer-term investment returns
|
11%
|
30%
|
25%
|
194%
|
11%
|
||
Total profit
|
10%
|
26%
|
25%
|
74%
|
2%
|
||
Actual tax rate (excluding exceptional tax credit*):
|
|||||||
Operating profit based on longer-term investment returns
|
11%
|
30%
|
25%
|
83%
|
19%
|
||
Total profit
|
10%
|
26%
|
25%
|
43%
|
13%
|
||
*The tax charge attributable to shareholders' return includes an exceptional tax credit of £158 million which primarily relates to the impact of settlement agreed with the UK tax authorities.
|
Asian insurance operations
|
US insurance operations
|
UK insurance operations
|
Other operations
|
Total
|
||
2009*
|
£m (except for tax rates)
|
|||||
Profit (loss) before tax attributable to shareholders:
|
||||||
Operating profit based on longer-term investment returns (note (iii))
|
410
|
618
|
657
|
(121)
|
1,564
|
|
Short-term fluctuations in investment returns
|
31
|
(132)
|
108
|
(130)
|
(123)
|
|
Shareholders' share of actuarial and other gains and losses on defined benefit pension schemes
|
-
|
-
|
(46)
|
(28)
|
(74)
|
|
Loss on sale and results for Taiwan agency business
|
(621)
|
-
|
-
|
-
|
(621)
|
|
Total
|
(180)
|
486
|
719
|
(279)
|
746
|
|
Expected tax rate:(note (i))
|
||||||
Operating profit based on longer-term investment returns (note (iii))
|
24%
|
35%
|
28%
|
28%
|
30%
|
|
Short-term fluctuations in investment returns
|
25%
|
35%
|
28%
|
36%
|
45%
|
|
Shareholders' share of actuarial and other gains and losses on defined benefit pension schemes
|
-
|
-
|
28%
|
28%
|
28%
|
|
Loss on sale and results for Taiwan agency business
|
25%
|
-
|
-
|
-
|
25%
|
|
Expected tax (charge) credit based on expected tax rates:
|
||||||
Operating profit based on longer-term investment returns (note (iii))
|
(98)
|
(216)
|
(184)
|
34
|
(464)
|
|
Short-term fluctuations in investment returns
|
(8)
|
46
|
(30)
|
47
|
55
|
|
Shareholders' share of actuarial and other gains and losses on defined benefit pension schemes
|
-
|
-
|
13
|
8
|
21
|
|
Loss on sale and results for Taiwan agency business
|
155
|
-
|
-
|
-
|
155
|
|
Total
|
49
|
(170)
|
(201)
|
89
|
(233)
|
|
Variance from expected tax charge: (note (ii))
|
||||||
Operating profit based on longer-term investment returns (note (iii))
|
35
|
76
|
(29)
|
8
|
90
|
|
Short-term fluctuations in investment returns
|
15
|
196
|
-
|
14
|
225
|
|
Shareholders' share of actuarial and other gains and losses on defined benefit pension schemes
|
-
|
-
|
-
|
-
|
-
|
|
Loss on sale and results for Taiwan agency business
|
(137)
|
-
|
-
|
-
|
(137)
|
|
Total
|
(87)
|
272
|
(29)
|
22
|
178
|
|
Actual tax (charge) credit:
|
||||||
Operating profit based on longer-term investment returns (note (iii))
|
(63)
|
(140)
|
(213)
|
42
|
(374)
|
|
Short-term fluctuations in investment returns
|
7
|
242
|
(30)
|
61
|
280
|
|
Shareholders' share of actuarial and other gains and losses on defined benefit pension schemes
|
-
|
-
|
13
|
8
|
21
|
|
Loss on sale and results for Taiwan agency business
|
18
|
-
|
-
|
-
|
18
|
|
Total
|
(38)
|
102
|
(230)
|
111
|
(55)
|
|
Actual tax rate:
|
||||||
Operating profit based on longer-term investment returns
|
15%
|
23%
|
32%
|
35%
|
24%
|
|
Total profit
|
(21)%
|
(21)%
|
32%
|
40%
|
7%
|
(i)
|
Expected tax rates for profit (loss) attributable to shareholders:
|
|
• The expected tax rates shown in the table above reflect the corporation tax rates generally applied to taxable profits of the relevant country jurisdictions.
|
|
• For Asian operations the expected tax rates reflect the corporation tax rates weighted by reference to the source of profits of operations contributing to the aggregate business result.
|
|
• The expected tax rate for Other operations reflects the mix of business between UK and overseas operations, which are taxed at a variety of rates. The rates will fluctuate from year to year dependent on the mix of profits.
|
(ii)
|
For 2010 and 2009, the principal variances arise from a number of factors, including:
|
|
(a) Asian long-term operations
|
|
For 2010 and 2009, profits in certain countries which are not taxable partly offset by the inability to fully recognise deferred tax assets on losses being carried forward.
|
|
(b) Jackson
|
|
(d) Other operations
|
|
(e) For 2009, the actual tax rate in relation to Asia excluding the result for the sold Taiwan agency business would have been 13 per cent.
|
(iii)
|
Operating profit based on longer-term investment returns is net of attributable restructuring costs and development expenses.
|
L
|
Supplementary analysis of earnings per share
|
2010
|
|||||||
Before
tax
(note C)
|
Tax
(note K)
|
Non-controlling interests
|
Net of tax
and non-controlling interests
|
Basic
earnings
per share
|
Diluted
earnings
per share
|
||
£m
|
£m
|
£m
|
£m
|
Pence
|
Pence
|
||
Based on operating profit based on longer-term investment returns, excluding exceptional tax credit
|
1,941
|
(371)
|
(5)
|
1,565
|
62.0 p
|
61.9 p
|
|
Exceptional tax credit*
|
-
|
158
|
-
|
158
|
6.3 p
|
6.3 p
|
|
Based on operating profit based on longer-term investment return
|
1,941
|
(213)
|
(5)
|
1,723
|
68.3 p
|
68.2 p
|
|
Short-term fluctuations in investment returns on shareholder-backed business
|
(123)
|
92
|
-
|
(31)
|
(1.2)p
|
(1.2)p
|
|
Shareholders' share of actuarial and other gains and losses on defined benefit pension schemes
|
(10)
|
3
|
-
|
(7)
|
(0.3)p
|
(0.3)p
|
|
Costs of terminated AIA transaction
|
(377)
|
93
|
-
|
(284)
|
(11.3)p
|
(11.3)p
|
|
Gain on dilution of holding in PruHealth
|
30
|
-
|
-
|
30
|
1.2 p
|
1.2 p
|
|
Based on profit for the year from continuing
|
|||||||
operations including exceptional tax credit
|
1,461
|
(25)
|
(5)
|
1,431
|
56.7 p
|
56.6 p
|
|
*The tax charge attributable to shareholders' return includes an exceptional tax credit of £158 million which primarily relates to the impact of a settlement agreed with the UK tax authorities.
|
|||||||
2009 **
|
|||||||
Before
tax
(note C)
|
Tax
(note K)
|
Non-
controlling interests
|
Net of tax
and non-controlling
interests
|
Basic
earnings
per share
|
Diluted
earnings
per share
|
||
£m
|
£m
|
£m
|
£m
|
Pence
|
Pence
|
||
Based on operating profit based on longer-term investment returns
|
1,564
|
(374)
|
(2)
|
1,188
|
47.5 p
|
47.4 p
|
|
Short-term fluctuations in investment returns on shareholder-backed business
|
(123)
|
280
|
1
|
158
|
6.3 p
|
6.3 p
|
|
Shareholders' share of actuarial and other gains and losses on defined benefit pension schemes
|
(74)
|
21
|
-
|
(53)
|
(2.1)p
|
(2.1)p
|
|
Adjustment from loss on sale and result of Taiwan agency business
|
(621)
|
18
|
-
|
(603)
|
(24.1)p
|
(24.0)p
|
|
Based on profit for the year from continuing operations
|
746
|
(55)
|
(1)
|
690
|
27.6 p
|
27.6 p
|
|
Adjustment for post-tax results of discontinued operations
|
(14)
|
-
|
-
|
(14)
|
(0.6)p
|
(0.6)p
|
|
Based on profit for the year from continuing operations
|
732
|
(55)
|
(1)
|
676
|
27.0 p
|
27.0 p
|
M
|
Dividend
|
Dividends per share (in pence)
|
2010
|
2009
|
|
Dividends relating to reporting year:
|
|||
Interim dividend (2010 and 2009)
|
6.61 p
|
6.29 p
|
|
Final /Second interim dividend (2010 and 2009)
|
17.24 p
|
13.56 p
|
|
Total
|
23.85 p
|
19.85 p
|
|
Dividends declared and paid in reporting year:
|
|||
Current year interim dividend
|
6.61 p
|
6.29 p
|
|
Second interim /final dividend for prior year
|
13.56 p
|
12.91 p
|
|
Total
|
20.17 p
|
19.20 p
|
N
|
Group statement of financial position analysis
|
(i)
|
Group statement of financial position analysis
|
Position at 31 December 2010:
|
||||||||||
Insurance operations
|
Total
insurance
operations
|
Asset
management
operations
|
Unallocated
to a segment
(central operations)
|
Intra
-group eliminations
|
2010
Group
total
|
2009
Group
total
|
||||
UK
|
US
|
Asia
|
||||||||
By operating segment
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
Assets
|
||||||||||
Intangible assets attributable to shareholders:
|
||||||||||
Goodwill (note Q)
|
-
|
-
|
236
|
236
|
1,230
|
-
|
-
|
1,466
|
1,310
|
|
Deferred acquisition costs and other intangible assets (note R)
|
118
|
3,543
|
939
|
4,600
|
9
|
-
|
-
|
4,609
|
4,049
|
|
Total
|
118
|
3,543
|
1,175
|
4,836
|
1,239
|
-
|
-
|
6,075
|
5,359
|
|
Intangible assets attributable to with-profits funds:
|
||||||||||
In respect of acquired subsidiaries for venture fund and other investment purposes
|
166
|
-
|
-
|
166
|
-
|
-
|
-
|
166
|
124
|
|
Deferred acquisition costs and other intangible assets
|
13
|
-
|
97
|
110
|
-
|
-
|
-
|
110
|
106
|
|
Total
|
179
|
-
|
97
|
276
|
-
|
-
|
-
|
276
|
230
|
|
Total
|
297
|
3,543
|
1,272
|
5,112
|
1,239
|
-
|
-
|
6,351
|
5,589
|
|
Deferred tax assets (note K)
|
214
|
1,391
|
98
|
1,703
|
123
|
362
|
-
|
2,188
|
2,708
|
|
Other non investment and non-cash assets
|
4,633
|
1,241
|
811
|
6,685
|
999
|
4,159
|
(5,761)
|
6,082
|
5,425
|
|
Investment of long term business and other operations:
|
||||||||||
Investment properties
|
11,212
|
26
|
9
|
11,247
|
-
|
-
|
-
|
11,247
|
10,905
|
|
Investments accounted for using the equity method
|
69
|
-
|
2
|
71
|
-
|
-
|
-
|
71
|
6
|
|
Financial investments:
|
||||||||||
Loans (note T)
|
2,302
|
4,201
|
1,340
|
7,843
|
1,418
|
-
|
-
|
9,261
|
8,754
|
|
Equity securities and portfolio holdings in unit trusts
|
40,519
|
31,501
|
14,464
|
86,484
|
151
|
-
|
-
|
86,635
|
69,354
|
|
Debt securities (note U)
|
74,304
|
26,366
|
14,108
|
114,778
|
1,574
|
-
|
-
|
116,352
|
101,751
|
|
Other investments
|
3,998
|
1,199
|
382
|
5,579
|
59
|
141
|
-
|
5,779
|
5,132
|
|
Deposits
|
9,022
|
212
|
638
|
9,872
|
80
|
-
|
-
|
9,952
|
12,820
|
|
Total investments
|
141,426
|
63,505
|
30,943
|
235,874
|
3,282
|
141
|
-
|
239,297
|
208,722
|
|
Properties held for sale
|
254
|
3
|
-
|
257
|
-
|
-
|
-
|
257
|
3
|
|
Cash and cash equivalents
|
2,839
|
232
|
1,601
|
4,672
|
1,436
|
523
|
-
|
6,631
|
5,307
|
|
Total assets
|
149,663
|
69,915
|
34,725
|
254,303
|
7,079
|
5,185
|
(5,761)
|
260,806
|
227,754
|
Insurance operations
|
Total
insurance
operations
|
Asset management
operations
|
Unallocated
to a segment
(central operations)
|
Intra
-group
eliminations
|
2010
Group
total
|
2009
Group
total
|
||||
UK
|
US
|
Asia
|
||||||||
By operating segment
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
Equity and liabilities
|
||||||||||
Equity
|
||||||||||
Shareholders' equity
|
2,148
|
3,815
|
2,149
|
8,112
|
1,787
|
(1,868)
|
-
|
8,031
|
6,271
|
|
Non-controlling interests
|
35
|
-
|
5
|
40
|
4
|
-
|
-
|
44
|
32
|
|
Total equity
|
2,183
|
3,815
|
2,154
|
8,152
|
1,791
|
(1,868)
|
-
|
8,075
|
6,303
|
|
Liabilities
|
||||||||||
Policyholder liabilities and unallocated surplus of with-profits funds:
|
||||||||||
Insurance contract liabilities
|
84,152
|
58,641
|
28,498
|
171,291
|
-
|
-
|
-
|
171,291
|
145,713
|
|
Investment contract liabilities with discretionary participation features
|
25,613
|
-
|
119
|
25,732
|
-
|
-
|
-
|
25,732
|
24,880
|
|
Investment contract liabilities without discretionary participation features
|
15,765
|
1,882
|
57
|
17,704
|
-
|
-
|
-
|
17,704
|
15,805
|
|
Unallocated surplus of with-profits funds (reflecting application of 'realistic' basis provisions for UK regulated with-profits funds)
|
10,187
|
-
|
66
|
10,253
|
-
|
-
|
-
|
10,253
|
10,019
|
|
Total policyholder liabilities and unallocated surplus of with-profits funds
|
135,717
|
60,523
|
28,740
|
224,980
|
-
|
-
|
-
|
224,980
|
196,417
|
|
Core structural borrowings of shareholder financed operations:
|
||||||||||
Subordinated debt
|
-
|
-
|
-
|
-
|
-
|
2,718
|
-
|
2,718
|
2,691
|
|
Other
|
-
|
159
|
-
|
159
|
250
|
549
|
-
|
958
|
703
|
|
Total (note W)
|
-
|
159
|
-
|
159
|
250
|
3,267
|
-
|
3,676
|
3,394
|
|
Operational borrowings attributable to shareholder financed operations (note X)
|
162
|
90
|
189
|
441
|
3
|
2,560
|
-
|
3,004
|
2,751
|
|
Borrowings attributable to with-profits operations (note X)
|
1,522
|
-
|
-
|
1,522
|
-
|
-
|
-
|
1,522
|
1,284
|
|
Other non-insurance liabilities:
|
||||||||||
Obligations under funding, securities lending and sale and repurchase agreements
|
2,398
|
1,801
|
-
|
4,199
|
-
|
-
|
-
|
4,199
|
3,482
|
|
Net asset value attributable to unit holders of consolidated unit trusts and similar funds
|
1,755
|
33
|
1,126
|
2,914
|
458
|
-
|
-
|
3,372
|
3,809
|
|
Deferred tax liabilities (note K)
|
1,738
|
1,776
|
495
|
4,009
|
5
|
210
|
-
|
4,224
|
3,872
|
|
Current tax liabilities (note K)
|
399
|
34
|
70
|
503
|
33
|
295
|
-
|
831
|
1,215
|
|
Accruals and deferred income
|
340
|
-
|
109
|
449
|
244
|
14
|
-
|
707
|
594
|
|
Other creditors
|
1,939
|
511
|
1,122
|
3,572
|
4,039
|
471
|
(5,761)
|
2,321
|
1,612
|
|
Provisions
|
442
|
19
|
61
|
522
|
157
|
50
|
-
|
729
|
643
|
|
Derivative liabilities
|
792
|
799
|
222
|
1,813
|
78
|
146
|
-
|
2,037
|
1,501
|
|
Other liabilities
|
276
|
355
|
437
|
1,068
|
21
|
40
|
-
|
1,129
|
877
|
|
Total
|
10,079
|
5,328
|
3,642
|
19,049
|
5,035
|
1,226
|
(5,761)
|
19,549
|
17,605
|
|
Total liabilities
|
147,480
|
66,100
|
32,571
|
246,151
|
5,288
|
7,053
|
(5,761)
|
252,731
|
221,451
|
|
Total equity and liabilities
|
149,663
|
69,915
|
34,725
|
254,303
|
7,079
|
5,185
|
(5,761)
|
260,806
|
227,754
|
(ii)
|
Group statement of financial position - additional analysis by business type
|
Shareholder-backed business
|
|||||||||
Participating funds
|
Unit-linked
and variable
annuity
|
Non-linked
business
|
Asset
management
operations
|
Unallocated
to a segment
(central operations)
|
Intra-group eliminations
|
2010
Group
total
|
2009
Group
total
|
||
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
||
Assets
|
|||||||||
Intangible assets attributable to shareholders:
|
|||||||||
Goodwill (note Q)
|
-
|
-
|
236
|
1,230
|
-
|
-
|
1,466
|
1,310
|
|
Deferred acquisition costs and other intangible assets (note R)
|
-
|
-
|
4,600
|
9
|
-
|
-
|
4,609
|
4,049
|
|
Total
|
-
|
-
|
4,836
|
1,239
|
-
|
-
|
6,075
|
5,359
|
|
Intangible assets attributable to with-profits funds:
|
|||||||||
In respect of acquired subsidiaries for venture fund and other investment purposes
|
166
|
-
|
-
|
-
|
-
|
-
|
166
|
124
|
|
Deferred acquisition costs and other intangible assets
|
110
|
-
|
-
|
-
|
-
|
-
|
110
|
106
|
|
Total
|
276
|
-
|
-
|
-
|
-
|
-
|
276
|
230
|
|
Total
|
276
|
-
|
4,836
|
1,239
|
-
|
-
|
6,351
|
5,589
|
|
Deferred tax assets (note K)
|
109
|
-
|
1,594
|
123
|
362
|
-
|
2,188
|
2,708
|
|
Other non investment and non-cash assets
|
2,749
|
651
|
3,285
|
999
|
4,159
|
(5,761)
|
6,082
|
5,425
|
|
Investment of long term business and other operations:
|
|||||||||
Investment properties
|
8,993
|
745
|
1,509
|
-
|
-
|
-
|
11,247
|
10,905
|
|
Investments accounted for using the equity method
|
-
|
-
|
71
|
-
|
-
|
-
|
71
|
6
|
|
Financial investments:
|
|||||||||
Loans (note T)
|
2,144
|
-
|
5,699
|
1,418
|
-
|
-
|
9,261
|
8,754
|
|
Equity securities and portfolio holdings in unit trusts
|
31,371
|
54,274
|
839
|
151
|
-
|
-
|
86,635
|
69,354
|
|
Debt securities (note U)
|
53,261
|
9,054
|
52,463
|
1,574
|
-
|
-
|
116,352
|
101,751
|
|
Other investments
|
3,887
|
131
|
1,561
|
59
|
141
|
-
|
5,779
|
5,132
|
|
Deposits
|
7,272
|
749
|
1,851
|
80
|
-
|
-
|
9,952
|
12,820
|
|
Total investments
|
106,928
|
64,953
|
63,993
|
3,282
|
141
|
-
|
239,297
|
208,722
|
|
Properties held for sale
|
254
|
-
|
3
|
-
|
-
|
-
|
257
|
3
|
|
Cash and cash equivalents
|
1,915
|
1,490
|
1,267
|
1,436
|
523
|
-
|
6,631
|
5,307
|
|
Total assets
|
112,231
|
67,094
|
74,978
|
7,079
|
5,185
|
(5,761)
|
260,806
|
227,754
|
Shareholder-backed business
|
|||||||||
Participating funds
|
Unit-linked and variable annuity
|
Non-linked
business
|
Asset
management
operations
|
Unallocated
to a segment
(central operations)
|
Intra-group
eliminations
|
2010
Group
total
|
2009
Group
total
|
||
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
||
Equity and liabilities
|
|||||||||
Equity
|
|||||||||
Shareholders' equity
|
-
|
-
|
8,112
|
1,787
|
(1,868)
|
-
|
8,031
|
6,271
|
|
Non-controlling interests
|
35
|
-
|
5
|
4
|
-
|
-
|
44
|
32
|
|
Total equity
|
35
|
-
|
8,117
|
1,791
|
(1,868)
|
-
|
8,075
|
6,303
|
|
Liabilities
|
|||||||||
Policyholder liabilities and unallocated surplus of with-profits funds:
|
|||||||||
Contract liabilities (including amounts in respect of contracts classified as investment contracts under IFRS 4)
|
92,544
|
65,598
|
56,585
|
-
|
-
|
-
|
214,727
|
186,398
|
|
Unallocated surplus of with-profits funds (reflecting application of 'realistic' basis provisions for UK regulated with-profits funds)
|
10,253
|
-
|
-
|
-
|
-
|
-
|
10,253
|
10,019
|
|
Total policyholder liabilities and unallocated surplus of with-profits funds
|
102,797
|
65,598
|
56,585
|
-
|
-
|
-
|
224,980
|
196,417
|
|
Core structural borrowings of shareholder-financed operations: (note W)
|
|||||||||
Subordinated debt
|
-
|
-
|
-
|
-
|
2,718
|
-
|
2,718
|
2,691
|
|
Other
|
-
|
-
|
159
|
250
|
549
|
-
|
958
|
703
|
|
Total
|
-
|
-
|
159
|
250
|
3,267
|
-
|
3,676
|
3,394
|
|
Operational borrowings attributable to shareholder financed operations (note X )
|
-
|
-
|
441
|
3
|
2,560
|
-
|
3,004
|
2,751
|
|
Borrowings attributable to with-profits operations (note X )
|
1,522
|
-
|
-
|
-
|
-
|
-
|
1,522
|
1,284
|
|
Deferred tax liabilities
|
1,576
|
25
|
2,408
|
5
|
210
|
-
|
4,224
|
3,872
|
|
Other non-insurance liabilities
|
6,301
|
1,471
|
7,268
|
5,030
|
1,016
|
(5,761)
|
15,325
|
13,733
|
|
Total liabilities
|
112,196
|
67,094
|
66,861
|
5,288
|
7,053
|
(5,761)
|
252,731
|
221,451
|
|
Total equity and liabilities
|
112,231
|
67,094
|
74,978
|
7,079
|
5,185
|
(5,761)
|
260,806
|
227,754
|
O
|
Statement of financial position at 31 December 2010
|
|
|
(i)
|
UK insurance operations
|
|
• In order to reflect the different types of UK business and fund structure, the statement of financial position of the UK insurance operations analyses assets and liabilities between those of the Scottish Amicable Insurance
Fund (SAIF), the PAC with-profits sub-fund (WPSF), unit-linked assets and liabilities and annuity (principally PRIL) and other long-term business. |
|
|
|
• £94.8 billion of the £141.4 billion of investments are held by SAIF and the PAC WPSF. Shareholders are exposed only indirectly to value movements on these assets.
|
PAC with-profits fund (note (i))
|
Other funds and subsidiaries
|
||||||||||
Scottish
Amicable
Insurance
Fund
(note (ii))
|
Excluding
Prudential
Annuities
Limited
|
Prudential
Annuities
Limited
(note (iii))
|
Total
(note (iv))
|
Unit-linked
assets and
liabilities
|
Annuity
and other
long-term
business
|
Total
|
2010 Total
|
2009 Total
|
|||
By operating segment
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
||
Assets
|
|||||||||||
Intangible assets attributable to shareholders:
|
|||||||||||
Deferred acquisition costs and other intangible assets
|
-
|
-
|
-
|
-
|
-
|
118
|
118
|
118
|
127
|
||
Total
|
-
|
-
|
-
|
-
|
-
|
118
|
118
|
118
|
127
|
||
Intangible assets attributable to with-profits funds:
|
|||||||||||
In respect of acquired subsidiaries for venture fund and other investment purposes
|
-
|
166
|
-
|
166
|
-
|
-
|
-
|
166
|
124
|
||
Deferred acquisition costs
|
-
|
13
|
-
|
13
|
-
|
-
|
-
|
13
|
9
|
||
Total
|
-
|
179
|
-
|
179
|
-
|
-
|
-
|
179
|
133
|
||
Total
|
-
|
179
|
-
|
179
|
-
|
118
|
118
|
297
|
260
|
||
Deferred tax assets
|
2
|
93
|
14
|
107
|
-
|
105
|
105
|
214
|
292
|
||
Other non investment and non-cash assets
|
412
|
1,810
|
322
|
2,132
|
557
|
1,532
|
2,089
|
4,633
|
3,074
|
||
Investment of long term business and other operations:
|
|||||||||||
Investment properties
|
673
|
7,589
|
731
|
8,320
|
745
|
1,474
|
2,219
|
11,212
|
10,861
|
||
Investments accounted for using the equity method
|
-
|
-
|
-
|
-
|
-
|
69
|
69
|
69
|
4
|
||
Financial investments:
|
|||||||||||
Loans (note T)
|
153
|
979
|
138
|
1,117
|
-
|
1,032
|
1,032
|
2,302
|
1,815
|
||
Equity securities and portfolio holdings in unit trusts
|
3,105
|
23,716
|
229
|
23,945
|
13,434
|
35
|
13,469
|
40,519
|
37,051
|
||
Debt securities (note U)
|
4,704
|
29,013
|
12,785
|
41,798
|
6,045
|
21,757
|
27,802
|
74,304
|
67,772
|
||
Other investments(note (v))
|
276
|
3,241
|
178
|
3,419
|
73
|
230
|
303
|
3,998
|
3,630
|
||
Deposits
|
793
|
6,038
|
435
|
6,473
|
498
|
1,258
|
1,756
|
9,022
|
11,557
|
||
Total investments
|
9,704
|
70,576
|
14,496
|
85,072
|
20,795
|
25,855
|
46,650
|
141,426
|
132,690
|
||
Properties held for sale
|
-
|
254
|
-
|
254
|
-
|
-
|
-
|
254
|
-
|
||
Cash and cash equivalents
|
170
|
1,127
|
82
|
1,209
|
1,153
|
307
|
1,460
|
2,839
|
2,265
|
||
Total assets
|
10,288
|
74,039
|
14,914
|
88,953
|
22,505
|
27,917
|
50,422
|
149,663
|
138,581
|
PAC with-profits fund (note (i))
|
Other funds and subsidiaries
|
||||||||||
Scottish
Amicable
Insurance
Fund
(note (ii))
|
Excluding
Prudential
Annuities
Limited
|
Prudential
Annuities
Limited
(note (iii))
|
Total
(note (iv))
|
Unit-linked
assets and
liabilities
|
Annuity
and other
long-term
business
|
Total
|
2010 Group
Total
|
2009 Group
Total
|
|||
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|||
Equity and liabilities
|
|||||||||||
Equity
|
|||||||||||
Shareholders' equity
|
-
|
-
|
-
|
-
|
-
|
2,148
|
2,148
|
2,148
|
1,939
|
||
Non-controlling interests
|
-
|
35
|
-
|
35
|
-
|
-
|
-
|
35
|
28
|
||
Total equity
|
-
|
35
|
-
|
35
|
-
|
2,148
|
2,148
|
2,183
|
1,967
|
||
Liabilities
|
|||||||||||
Policyholder liabilities and unallocated surplus of with-profits funds:
|
|||||||||||
Contract liabilities (including amounts in respect of contracts classified as investment contracts under IFRS 4)
|
9,759
|
59,545
|
12,282
|
71,827
|
21,671
|
22,273
|
43,944
|
125,530
|
116,229
|
||
Unallocated surplus of with-profits funds (reflecting application of 'realistic' basis provisions for UK regulated with-profits funds) (note (vi))
|
-
|
8,363
|
1,824
|
10,187
|
-
|
-
|
-
|
10,187
|
9,966
|
||
Total
|
9,759
|
67,908
|
14,106
|
82,014
|
21,671
|
22,273
|
43,944
|
135,717
|
126,195
|
||
Operational borrowings attributable to shareholder financed operations
|
-
|
-
|
-
|
-
|
-
|
162
|
162
|
162
|
158
|
||
Borrowings attributable to with-profits funds
|
118
|
1,404
|
-
|
1,404
|
-
|
-
|
-
|
1,522
|
1,284
|
||
Deferred tax liabilities
|
80
|
903
|
252
|
1,155
|
-
|
503
|
503
|
1,738
|
1,606
|
||
Other non-insurance liabilities
|
331
|
3,789
|
556
|
4,345
|
834
|
2,831
|
3,665
|
8,341
|
7,371
|
||
Total liabilities
|
10,288
|
74,004
|
14,914
|
88,918
|
22,505
|
25,769
|
48,274
|
147,480
|
136,614
|
||
Total equity and liabilities
|
10,288
|
74,039
|
14,914
|
88,953
|
22,505
|
27,917
|
50,422
|
149,663
|
138,581
|
(i)
|
For the purposes of this table and subsequent explanation, references to the WPSF also include, for convenience, the amounts attaching to the Defined Charges Participating Sub-fund which comprises 3.5 per cent of the total assets of the WPSF and includes the with-profits annuity business transferred to Prudential from the Equitable Life Assurance Society on 1 December 2007 (with assets of approximately £1.7 billion). Profits to shareholders on this with-profits annuity business emerge on a 'charges less expenses' basis and policyholders are entitled to 100 per cent of the investment earnings.
|
(ii)
|
SAIF is a separate sub-fund within the PAC long-term business fund.
|
(iii)
|
Wholly-owned subsidiary of the PAC WPSF that writes annuity business.
|
(iv)
|
Excluding policyholder liabilities of the Hong Kong branch of PAC.
|
(v)
|
Other investment comprise:
|
2010
|
2009
|
|
£m
|
£m
|
|
Derivative assets*
|
926
|
910
|
Partnerships in investment pools and other**
|
3,072
|
2,720
|
3,998
|
3,630
|
|
* In the UK, Prudential uses derivatives to reduce equity and credit risk, interest rate and currency exposures, and to facilitate efficient portfolio management. After derivative liabilities of £792 million (2009: £709 million), which
are also included in the statement of financial position, the overall derivative position was a net asset of £134 million (2009: £201 million). |
|
|
|
** Partnerships in investment pools and other comprise mainly investments held by the PAC with-profits fund. These investments are primarily investments in limited partnerships and additionally, investments in property funds.
|
|
|
(vi)
|
Unallocated surplus of with-profits funds
|
|
Prudential's long-term business written in the UK comprises predominantly life insurance policies under which the policyholders are entitled to participate in the returns of the funds supporting these policies. Business similar to this type is also written in certain of the Group's Asian operations, subject to local market and regulatory conditions. Such policies are called with-profits policies. Prudential maintains with-profits funds within the Group's long-term business funds, which segregate the assets and liabilities and accumulate the returns related to that with-profits business. The amounts accumulated in these with-profits funds are available to provide for future policyholder benefit provisions and for bonuses to be distributed to with-profits policyholders. The bonuses, both annual and final, reflect the right of the with-profits policyholders to participate in the financial performance of the with-profits funds. Shareholders' profits with respect to bonuses declared on with-profits business correspond to the shareholders' share of the cost of bonuses as declared by the Board of Directors. The shareholders' share currently represents one-ninth of the cost of bonuses declared for with-profits policies.
|
|
|
|
The unallocated surplus represents the excess of assets over policyholder liabilities for the Group's with-profits funds. As allowed under IFRS 4, the Group has opted to continue to record unallocated surplus of with-profits funds wholly as a liability. The annual excess (shortfall) of income over expenditure of the with-profits funds, after declaration and attribution of the cost of bonuses to policyholders and shareholders, is transferred to (from) the unallocated surplus each year through a charge (credit) to the income statement. The balance retained in the unallocated surplus represents cumulative income arising on the with-profits business that has not been allocated to policyholders or shareholders. The balance of the unallocated surplus is determined after full provision for deferred tax on unrealised appreciation of investments.
|
2010
|
2009
|
||||||
Variable annuity
separate account
assets and
liabilities
(note (i))
|
Fixed annuity,
GIC and other
business
(note (i))
|
Total
|
Total
|
||||
£m
|
£m
|
£m
|
£m
|
||||
Assets
|
|||||||
Intangible assets attributable to shareholders:
|
|||||||
Deferred acquisition costs
|
-
|
3,543
|
3,543
|
3,092
|
|||
Total
|
-
|
3,543
|
3,543
|
3,092
|
|||
Deferred tax assets
|
-
|
1,391
|
1,391
|
1,944
|
|||
Other non-investment and non-cash assets
|
-
|
1,241
|
1,241
|
1,404
|
|||
Investments of long-term business and other operations:
|
|||||||
Investment properties
|
-
|
26
|
26
|
33
|
|||
Financial investments:
|
|||||||
Loans(note T)
|
-
|
4,201
|
4,201
|
4,319
|
|||
Equity securities and portfolio holdings in unit trusts(note (iv))
|
31,203
|
298
|
31,501
|
20,984
|
|||
Debt securities(note U)
|
-
|
26,366
|
26,366
|
22,831
|
|||
Other investments(note (ii))
|
-
|
1,199
|
1,199
|
955
|
|||
Deposits
|
-
|
212
|
212
|
454
|
|||
Total investments
|
31,203
|
32,302
|
63,505
|
49,576
|
|||
Properties held for sale
|
-
|
3
|
3
|
3
|
|||
Cash and cash equivalents
|
-
|
232
|
232
|
340
|
|||
Total assets
|
31,203
|
38,712
|
69,915
|
56,359
|
|||
Equity and liabilities
|
|||||||
Equity
|
|||||||
Shareholders' equity) (note (iii)
|
-
|
3,815
|
3,815
|
3,011
|
|||
Total equity
|
-
|
3,815
|
3,815
|
3,011
|
|||
Liabilities
|
|||||||
Policyholder:
|
|||||||
Contract liabilities (including amounts in respect of contracts classified as investment contracts under IFRS 4)
|
31,203
|
29,320
|
60,523
|
48,311
|
|||
Total
|
31,203
|
29,320
|
60,523
|
48,311
|
|||
Core structural borrowings of shareholder-financed operations
|
-
|
159
|
159
|
154
|
|||
Operational borrowings attributable to shareholder-financed operations
|
-
|
90
|
90
|
203
|
|||
Deferred tax liabilities
|
-
|
1,776
|
1,776
|
1,858
|
|||
Other non-insurance liabilities
|
-
|
3,552
|
3,552
|
2,822
|
|||
Total liabilities
|
31,203
|
34,897
|
66,100
|
53,348
|
|||
Total equity and liabilities
|
31,203
|
38,712
|
69,915
|
56,359
|
Notes
|
|||||
(i)
|
Assets and liabilities attaching to variable annuity business that are not held in the separate account are shown within other business.
|
||||
(ii)
|
Other investments comprise:
|
||||
2010
|
2009
|
||||
£m
|
£m
|
||||
Derivative assets*
|
645
|
519
|
|||
Partnerships in investment pools and other**
|
554
|
436
|
|||
1,199
|
955
|
||||
* In the US, Prudential uses derivatives to reduce interest rate risk, to facilitate efficient portfolio management to match liabilities under annuity policies, and for certain equity-based product management activities. After taking account of the derivative liability of £799 million (2009: £461 million), which is also included in the statement of financial position, the derivative position for US operations is a net liability of £154 million (2009: £58 million).
|
|||||
** Partnerships in investment pools and other comprise primarily investments in limited partnerships. These include interests in the PPM America Private Equity Fund and diversified investments in 161 (2009: 159) other partnerships by independent money managers that generally invest in various equities and fixed income loans and securities.
|
|||||
(iii)
|
Changes in shareholders' equity
|
||||
2010
|
2009*
|
||||
£m
|
£m
|
||||
Operating profits based on longer-term investment returns (note C)
|
833
|
618
|
|||
Short-term fluctuations in investment returns (note F)
|
(378)
|
(132)
|
|||
Profit before shareholder tax
|
455
|
486
|
|||
Tax (note K)
|
(117)
|
102
|
|||
Profit for the year
|
338
|
588
|
|||
2010
|
2009
|
||||
£m
|
£m
|
||||
Profit for the year (as above)
|
338
|
588
|
|||
Items recognised directly in equity:
|
|||||
Exchange movements
|
85
|
(231)
|
|||
Unrealised valuation movements on securities classified as available-for sale:
|
|||||
Unrealised holding gains arising during the year
|
1,170
|
2,249
|
|||
Less losses included in the income statement
|
51
|
420
|
|||
Total unrealised valuation movements
|
1,221
|
2,669
|
|||
Related change in amortisation of deferred income and acquisition costs (note R)
|
(496)
|
(1,069)
|
|||
Related tax
|
(247)
|
(557)
|
|||
Total other comprehensive income
|
563
|
812
|
|||
Total comprehensive income for the year
|
901
|
1,400
|
|||
Dividends, interest payments to central companies and other movements
|
(97)
|
(87)
|
|||
Net increase in equity
|
804
|
1,313
|
|||
Shareholders' equity at beginning of year
|
3,011
|
1,698
|
|||
Shareholders' equity at end of year
|
3,815
|
3,011
|
|||
*The Group has amended the presentation of operating profit for its US insurance operations to remove the net equity hedge accounting effect (incorporating related amortisation of deferred acquisition costs) and include it in short-term fluctuations. The 2009 comparatives have been amended accordingly. Note C explains the effect of the change.
|
|||||
(iv)
|
Equity securities and portfolio holdings in unit trusts includes investments in mutual funds, the majority of which are equity based.
|
||||
(iii)
|
Asian insurance operations
|
||||||||||
2010
|
2009
|
||||||||||
With-profits
business
(note (i))
|
Unit-linked
assets and
liabilities
|
Other
|
Total
|
Total
|
|||||||
£m
|
£m
|
£m
|
£m
|
£m
|
|||||||
Assets
|
|||||||||||
Intangible assets attributable to shareholders:
|
|||||||||||
Goodwill
|
-
|
-
|
236
|
236
|
80
|
||||||
Deferred acquisition costs and other intangible assets
|
-
|
-
|
939
|
939
|
822
|
||||||
Total
|
-
|
-
|
1,175
|
1,175
|
902
|
||||||
Intangible assets attributable to with-profits funds:
|
|||||||||||
Deferred acquisition costs and other intangible assets
|
97
|
-
|
-
|
97
|
97
|
||||||
Deferred tax assets
|
-
|
-
|
98
|
98
|
132
|
||||||
Other non-investment and non-cash assets
|
205
|
94
|
512
|
811
|
880
|
||||||
Investments of long-term business and other operations:
|
|||||||||||
Investment properties
|
-
|
-
|
9
|
9
|
11
|
||||||
Investments accounted for using the equity method
|
-
|
-
|
2
|
2
|
2
|
||||||
Financial investments:
|
|||||||||||
Loans (note T)
|
874
|
-
|
466
|
1,340
|
1,207
|
||||||
Equity securities and portfolio holdings in unit trusts
|
4,321
|
9,637
|
506
|
14,464
|
11,182
|
||||||
Debt securities (note U)
|
6,759
|
3,009
|
4,340
|
14,108
|
9,984
|
||||||
Other investments
|
192
|
58
|
132
|
382
|
258
|
||||||
Deposits
|
6
|
251
|
381
|
638
|
746
|
||||||
Total investments
|
12,152
|
12,955
|
5,836
|
30,943
|
23,390
|
||||||
Cash and cash equivalents
|
536
|
337
|
728
|
1,601
|
837
|
||||||
Total assets
|
12,990
|
13,386
|
8,349
|
34,725
|
26,238
|
||||||
Equity and liabilities
|
|||||||||||
Equity
|
|||||||||||
Shareholders' equity
|
-
|
-
|
2,149
|
2,149
|
1,462
|
||||||
Non-controlling interests
|
-
|
-
|
5
|
5
|
1
|
||||||
Total equity
|
-
|
-
|
2,154
|
2,154
|
1,463
|
||||||
Liabilities
|
|||||||||||
Policyholder liabilities and unallocated surplus of with-profits funds:
|
|||||||||||
Contract liabilities (including amounts in respect of contracts classified as investment contracts under IFRS 4)
|
10,958
|
12,724
|
4,992
|
28,674
|
21,858
|
||||||
Unallocated surplus of with-profits funds
|
66
|
-
|
-
|
66
|
53
|
||||||
Total
|
11,024
|
12,724
|
4,992
|
28,740
|
21,911
|
||||||
Operational borrowings attributable to shareholders-financed operations
|
-
|
-
|
189
|
189
|
210
|
||||||
Deferred tax liabilities
|
341
|
25
|
129
|
495
|
384
|
||||||
Other non-insurance liabilities
|
1,625
|
637
|
885
|
3,147
|
2,270
|
||||||
Total liabilities
|
12,990
|
13,386
|
6,195
|
32,571
|
24,775
|
||||||
Total equity and liabilities
|
12,990
|
13,386
|
8,349
|
34,725
|
26,238
|
||||||
|
Notes
|
(i)
|
The statement of financial position for with-profits business comprises the with-profits assets and liabilities of the Hong Kong, Malaysia and Singapore with-profits operations. Assets and liabilities of other participating business are included in the column for 'other business'.
|
(iv)
|
Asset management operations
|
M&G
(note (i))
|
US
|
Asia
|
Total
2010
|
Total
2009
|
|||
£m
|
£m
|
£m
|
£m
|
£m
|
|||
Assets
|
|||||||
Intangible assets:
|
|||||||
Goodwill (note (iii))
|
1,153
|
16
|
61
|
1,230
|
1,230
|
||
Deferred acquisition costs
|
9
|
-
|
-
|
9
|
8
|
||
Total
|
1,162
|
16
|
61
|
1,239
|
1,238
|
||
Other non-investment and non-cash assets(note (iii))
|
854
|
174
|
94
|
1,122
|
850
|
||
Financial investments:
|
|||||||
Loans(note T)
|
1,418
|
-
|
-
|
1,418
|
1,413
|
||
Equity securities and portfolio holdings in unit trusts
|
141
|
-
|
10
|
151
|
137
|
||
Debt securities(note U)
|
1,560
|
-
|
14
|
1,574
|
1,164
|
||
Other investments(note (iii))
|
51
|
1
|
7
|
59
|
113
|
||
Deposits
|
33
|
22
|
25
|
80
|
63
|
||
Total financial investments
|
3,203
|
23
|
56
|
3,282
|
2,890
|
||
Cash and cash equivalents(note (iii))
|
1,269
|
39
|
128
|
1,436
|
970
|
||
Total assets
|
6,488
|
252
|
339
|
7,079
|
5,948
|
||
Equity and liabilities
|
|||||||
Equity
|
|||||||
Shareholders' equity
|
1,407
|
122
|
258
|
1,787
|
1,659
|
||
Non-controlling interests
|
4
|
-
|
-
|
4
|
3
|
||
Total equity
|
1,411
|
122
|
258
|
1,791
|
1,662
|
||
Liabilities
|
|||||||
Core structural borrowing of shareholder-financed operations
|
250
|
-
|
-
|
250
|
-
|
||
Intra-group debt represented by operational borrowings at Group level (note (ii))
|
2,560
|
-
|
-
|
2,560
|
2,038
|
||
Net asset value attributable to external holders of consolidated unit trusts and similar funds (note (iii))
|
458
|
-
|
-
|
458
|
410
|
||
Other non-insurance liabilities(note (iii))
|
1,809
|
130
|
81
|
2,020
|
1,838
|
||
Total liabilities
|
5,077
|
130
|
81
|
5,288
|
4,286
|
||
Total equity and liabilities
|
6,488
|
252
|
339
|
7,079
|
5,948
|
||
Goodwill arising on acquisition
|
||
£m
|
||
Cash consideration
|
220
|
|
Less: fair value of identifiable net assets acquired
|
(79)
|
|
Goodwill arising on acquisition
|
141
|
|
Goodwill arose on the acquisition of UOB Life Assurance Limited in Singapore because the acquisition included revenue and cost synergies. These synergies could not be recognised as assets separately from goodwill because they are not capable of being separated from the Group and sold, transferred, licensed, rented or exchanged, either individually or together with any related contracts and did not arise from contractual or other legal rights.
|
||
None of the goodwill arising on this transaction is expected to be deductible for tax purposes.
|
||
Assets acquired and liabilities assumed at the date of acquisition
|
||
£m
|
||
Assets:
|
||
Intangible assets attributable to shareholders: Present value of acquired in-force business
|
12
|
|
Other non-investment and non-cash assets
|
16
|
|
Investments of long-term business and other operations
|
1,004
|
|
Cash and cash equivalents
|
89
|
|
Total assets
|
1,121
|
|
Liabilities:
|
||
Policyholder liabilities
|
968
|
|
Other non-insurance liabilities
|
74
|
|
Total liabilities
|
1,042
|
|
Fair value of identifiable net assets acquired
|
79
|
|
2010
|
2009
|
|
£m
|
£m
|
|
Cost
|
||
At 1 January
|
1,430
|
1,461
|
Disposal of Taiwan Agency business
|
-
|
(44)
|
Additional consideration paid on previously acquired businesses
|
-
|
13
|
Acquisition of UOB Life Assurance Limited in Singapore(note P)
|
141
|
-
|
Exchange differences
|
15
|
-
|
At 31 December
|
1,586
|
1,430
|
Aggregate impairment
|
||
At 1 January and 31 December
|
(120)
|
(120)
|
Net book amount at 31 December
|
1,466
|
1,310
|
The deferred acquisition costs and other intangible assets attributable to shareholders comprise:
|
||||
2010
|
2009
|
|||
£m
|
£m
|
|||
Deferred acquisition costs (DAC) related to insurance contracts as classified under IFRS 4
|
4,316
|
3,823
|
||
Deferred acquisition costs related to investment management contracts, including life assurance contracts classified as financial instruments and investment management contracts under IFRS 4
|
110
|
107
|
||
4,426
|
3,930
|
|||
Present value of acquired in-force policies for insurance contracts as classified under IFRS 4
|
70
|
52
|
||
Present value of future profits of acquired investment management contracts, including life assurance contracts classified as financial instruments and investment management contracts under IFRS 4
|
-
|
1
|
||
Distribution rights
|
113
|
66
|
||
183
|
119
|
|||
Total of deferred acquisition costs and other intangible assets
|
4,609
|
4,049
|
||
Deferred acquisition costs
|
||||||||||||
UK
|
US(i)
|
Asia
|
Asset management
|
Other intangibles(ii)
|
Total
2010
|
Total
2009
|
||||||
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
||||||
Balance at 1 January
|
124
|
3,092
|
706
|
8
|
119
|
4,049
|
5,349
|
|||||
Additions
|
19
|
851
|
210
|
5
|
50
|
1,135
|
1,071
|
|||||
Acquisition of UOB Life Assurance Ltd
|
-
|
-
|
-
|
-
|
12
|
12
|
-
|
|||||
Amortisation to the income statement:
|
||||||||||||
Operating profit
|
(20)
|
(334)
|
(208)
|
(4)
|
(13)
|
(579)
|
(469)
|
|||||
Amortisation related to short-term fluctuations in investment returns
|
-
|
358
|
-
|
-
|
-
|
358
|
153
|
|||||
(20)
|
24
|
(208)
|
(4)
|
(13)
|
(221)
|
(316)
|
||||||
Exchange differences
|
-
|
72
|
50
|
-
|
15
|
137
|
(550)
|
|||||
Change in shadow DAC related to movement in unrealised appreciation of Jackson's securities classified as available-for-sale
|
-
|
(496)
|
-
|
-
|
-
|
(496)
|
(1,069)
|
|||||
Dilution of holding in PruHealth
|
(7)
|
-
|
-
|
-
|
-
|
(7)
|
-
|
|||||
DAC movement on sale of Taiwan agency business
|
-
|
-
|
-
|
-
|
-
|
-
|
(436)
|
|||||
Balance at 31 December
|
116
|
3,543
|
758
|
9
|
183
|
4,609
|
4,049
|
|||||
(i)
|
The DAC amount in respect of US insurance operations includes £2,834 million (2009: £1,938 million) in respect of variable annuity business, £1,229 million (2009: £1,164 million) in respect of other business and £(520) million (2009: £(10) million) in respect of cumulative shadow DAC.
|
(ii)
|
In addition to the acquired assets and liabilities of UOB Life Assurance in 2010 as explained in note P, the Group entered into distribution agreements with UOB for consideration of SGD 110 million (£50 million). The distribution rights have been accounted for as an intangible asset.
|
2010
|
2009
|
||||||||||||
At fair
value
|
Cost /
Amortised
cost
(note (ii))
|
Total
|
At fair
value
|
Cost / Amortised
cost
(note (ii))
|
Total
|
||||||||
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
||||||||
Intangible assets attributable to shareholders:
|
|||||||||||||
Goodwill (note Q)
|
-
|
1,466
|
1,466
|
-
|
1,310
|
1,310
|
|||||||
Deferred acquisition costs and other intangible assets (note R)
|
-
|
4,609
|
4,609
|
-
|
4,049
|
4,049
|
|||||||
Total
|
-
|
6,075
|
6,075
|
-
|
5,359
|
5,359
|
|||||||
Intangible assets attributable to with-profits funds:
|
|||||||||||||
In respect of acquired subsidiaries for venture fund and other investment purposes
|
-
|
166
|
166
|
-
|
124
|
124
|
|||||||
Deferred acquisition costs and other intangible assets
|
110
|
110
|
-
|
106
|
106
|
||||||||
Total
|
-
|
276
|
276
|
-
|
230
|
230
|
|||||||
Total
|
-
|
6,351
|
6,351
|
-
|
5,589
|
5,589
|
|||||||
Other non-investment and non-cash assets:
|
|||||||||||||
Property, plant and equipment
|
-
|
612
|
612
|
-
|
367
|
367
|
|||||||
Reinsurers' share of insurance contract liabilities
|
-
|
1,344
|
1,344
|
-
|
1,187
|
1,187
|
|||||||
Deferred tax assets (note K)
|
-
|
2,188
|
2,188
|
-
|
2,708
|
2,708
|
|||||||
Current tax recoverable
|
-
|
555
|
555
|
-
|
636
|
636
|
|||||||
Accrued investment income
|
-
|
2,668
|
2,668
|
-
|
2,473
|
2,473
|
|||||||
Other debtors
|
-
|
903
|
903
|
-
|
762
|
762
|
|||||||
Total
|
-
|
8,270
|
8,270
|
-
|
8,133
|
8,133
|
|||||||
Investments of long-term business and other operations:
|
|||||||||||||
Investment properties
|
11,247
|
-
|
11,247
|
10,905
|
-
|
10,905
|
|||||||
Investments accounted for using the equity method
|
-
|
71
|
71
|
-
|
6
|
6
|
|||||||
Financial investments:
|
|||||||||||||
Loans (notes (iii) and T)
|
227
|
9,034
|
9,261
|
-
|
8,754
|
8,754
|
|||||||
Equity securities and portfolio holdings in unit trusts(note (iii))
|
86,635
|
-
|
86,635
|
69,354
|
-
|
69,354
|
|||||||
Debt securities (notes (iii) and U)
|
116,352
|
-
|
116,352
|
101,751
|
-
|
101,751
|
|||||||
Other investments (note (iii))
|
5,779
|
-
|
5,779
|
5,132
|
-
|
5,132
|
|||||||
Deposits (note (i))
|
-
|
9,952
|
9,952
|
-
|
12,820
|
12,820
|
|||||||
Total
|
220,240
|
19,057
|
239,297
|
187,142
|
21,580
|
208,722
|
|||||||
Properties held for sale
|
257
|
-
|
257
|
3
|
-
|
3
|
|||||||
Cash and cash equivalents (note (i))
|
-
|
6,631
|
6,631
|
-
|
5,307
|
5,307
|
|||||||
Total assets
|
220,497
|
40,309
|
260,806
|
187,145
|
40,609
|
227,754
|
|||||||
Percentage of Group total assets
|
85%
|
15%
|
100%
|
82%
|
18%
|
100%
|
|||||||
(i)
|
Under IAS 39, deposits and cash and cash equivalents are classified as loans and receivables and carried at amortised cost in the statement of financial position. There is no difference between their carrying values and fair values. Including these amounts as being at their fair values, the percentage of the Group's total assets held on the statement of financial position which were at fair value at 31 December 2010 was 91 per cent (2009: 90 per cent).
|
(ii)
|
Assets carried at cost or amortised cost are subject to impairment testing where appropriate under IFRS requirements. This category also includes assets which are valued by reference to specific IFRS standards such as reinsurers' share of insurance contract liabilities, deferred tax assets and investments accounted for under the equity method.
|
(ii)
|
These assets comprise financial instruments requiring fair value valuation under IAS 39 with a value of £209.0 billion (2009: £176.2 billion).
|
31 December 2010
|
||||||
Level 1
|
Level 2
|
Level 3
|
Total
|
|||
£m
|
£m
|
£m
|
£m
|
|||
With-profits
|
||||||
Equity securities and portfolio holdings in unit trusts
|
29,675
|
1,281
|
415
|
31,371
|
||
Debt securities
|
11,114
|
41,375
|
772
|
53,261
|
||
Other investments (including derivative assets)
|
137
|
1,207
|
2,543
|
3,887
|
||
Derivative liabilities
|
(56)
|
(626)
|
(25)
|
(707)
|
||
Total financial investments, net of derivative liabilities
|
40,870
|
43,237
|
3,705
|
87,812
|
||
Borrowings attributable to the with-profits fund held at fair value
|
-
|
(82)
|
-
|
(82)
|
||
Net asset value attributable to unit holders of consolidated unit trusts and similar funds
|
(519)
|
(511)
|
(346)
|
(1,376)
|
||
Total
|
40,351
|
42,644
|
3,359
|
86,354
|
||
Percentage of total
|
47%
|
49%
|
4%
|
100%
|
||
Unit-linked and variable annuity separate account
|
||||||
Equity securities and portfolio holdings in unit trusts
|
54,272
|
2
|
-
|
54,274
|
||
Debt securities
|
3,784
|
5,268
|
2
|
9,054
|
||
Other investments (including derivative assets)
|
43
|
88
|
-
|
131
|
||
Total financial investments, net of derivative liabilities
|
58,099
|
5,358
|
2
|
63,459
|
||
Investment contracts liabilities without discretionary participation features held at fair value
|
-
|
(13,841)
|
-
|
(13,841)
|
||
Net asset value attributable to unit holders of consolidated unit trusts and similar funds
|
(1,360)
|
-
|
-
|
(1,360)
|
||
Total
|
56,739
|
(8,483)
|
2
|
48,258
|
||
Percentage of total
|
118%
|
(18)%
|
-
|
100%
|
||
Non-linked shareholder-backed
|
||||||
Loans
|
-
|
227
|
-
|
227
|
||
Equity securities and portfolio holdings in unit trusts
|
808
|
21
|
161
|
990
|
||
Debt securities
|
10,389
|
43,305
|
343
|
54,037
|
||
Other investments (including derivative assets)
|
52
|
1,146
|
563
|
1,761
|
||
Derivative liabilities
|
(80)
|
(1,049)
|
(201)
|
(1,330)
|
||
Total financial investments, net of derivative liabilities
|
11,169
|
43,650
|
866
|
55,685
|
||
Investment contracts liabilities without discretionary participation features held at fair value
|
-
|
(1,981)
|
-
|
(1,981)
|
||
Net asset value attributable to unit holders of consolidated unit trusts and similar funds
|
(220)
|
(383)
|
(33)
|
(636)
|
||
Total
|
10,949
|
41,286
|
833
|
53,068
|
||
Percentage of total
|
20%
|
78%
|
2%
|
100%
|
||
Group total
|
||||||
Loans
|
-
|
227
|
-
|
227
|
||
Equity securities and portfolio holdings in unit trusts
|
84,755
|
1,304
|
576
|
86,635
|
||
Debt securities
|
25,287
|
89,948
|
1,117
|
116,352
|
||
Other investments (including derivative assets)
|
232
|
2,441
|
3,106
|
5,779
|
||
Derivative liabilities
|
(136)
|
(1,675)
|
(226)
|
(2,037)
|
||
Total financial investments, net of derivative liabilities
|
110,138
|
92,245
|
4,573
|
206,956
|
||
Borrowings attributable to the with-profits fund held at fair value
|
-
|
(82)
|
-
|
(82)
|
||
Investment contracts liabilities without discretionary participation features held at fair value
|
-
|
(15,822)
|
-
|
(15,822)
|
||
Net asset value attributable to unit holders of consolidated unit trusts and similar funds
|
(2,099)
|
(894)
|
(379)
|
(3,372)
|
||
Total
|
108,039
|
75,447
|
4,194
|
187,680
|
||
Percentage of total
|
58%
|
40%
|
2%
|
100%
|
||
31 December 2009
|
||||
Level 1
|
Level 2
|
Level 3
|
Total
|
|
£m
|
£m
|
£m
|
£m
|
|
With-profits
|
||||
Equity securities and portfolio holdings in unit trusts
|
28,688
|
799
|
475
|
29,962
|
Debt securities
|
7,063
|
39,051
|
1,213
|
47,327
|
Other investments (including derivative assets)
|
79
|
1,199
|
2,170
|
3,448
|
Derivative liabilities
|
(54)
|
(504)
|
(25)
|
(583)
|
Total financial investments, net of derivative liabilities
|
35,776
|
40,545
|
3,833
|
80,154
|
Borrowings attributable to the with-profits fund held at fair value
|
-
|
(105)
|
-
|
(105)
|
Investment contracts liabilities without discretionary participation feature held at fair value
|
-
|
-
|
-
|
-
|
Net asset value attributable to unit holders of consolidated unit trusts and similar funds
|
(1,354)
|
(305)
|
(323)
|
(1,982)
|
Total
|
34,422
|
40,135
|
3,510
|
78,067
|
Percentage of total
|
44%
|
51%
|
5%
|
100%
|
Unit-linked and variable annuity separate account
|
||||
Equity securities and portfolio holdings in unit trusts
|
38,616
|
4
|
-
|
38,620
|
Debt securities
|
3,283
|
5,525
|
40
|
8,848
|
Other investments (including derivative assets)
|
30
|
80
|
-
|
110
|
Derivative liabilities
|
-
|
-
|
-
|
-
|
Total financial investments, net of derivative liabilities
|
41,929
|
5,609
|
40
|
47,578
|
Investment contracts liabilities without discretionary participation features held at fair value
|
-
|
(12,242)
|
-
|
(12,242)
|
Net asset value attributable to unit holders of consolidated unit trusts and similar funds
|
(1,324)
|
(7)
|
(2)
|
(1,333)
|
Total
|
40,605
|
(6,640)
|
38
|
34,003
|
Percentage of total
|
119%
|
-19%
|
0%
|
100%
|
Non-linked shareholder-backed
|
||||
Equity securities and portfolio holdings in unit trusts
|
557
|
36
|
179
|
772
|
Debt securities
|
5,783
|
38,725
|
1,068
|
45,576
|
Other investments (including derivative assets)
|
155
|
787
|
632
|
1,574
|
Derivative liabilities
|
(20)
|
(703)
|
(195)
|
(918)
|
Total financial investments, net of derivative liabilities
|
6,475
|
38,845
|
1,684
|
47,004
|
Investment contracts liabilities without discretionary participation features held at fair value
|
-
|
(1,598)
|
-
|
(1,598)
|
Net asset value attributable to unit holders of consolidated unit trusts and similar funds
|
(110)
|
(342)
|
(42)
|
(494)
|
Total
|
6,365
|
36,905
|
1,642
|
44,912
|
Percentage of total
|
14%
|
82%
|
4%
|
100%
|
Group total
|
||||
Equity securities and portfolio holdings in unit trusts
|
67,861
|
839
|
654
|
69,354
|
Debt securities
|
16,129
|
83,301
|
2,321
|
101,751
|
Other investments (including derivative assets)
|
264
|
2,066
|
2,802
|
5,132
|
Derivative liabilities
|
(74)
|
(1,207)
|
(220)
|
(1,501)
|
Total financial investments, net of derivative liabilities
|
84,180
|
84,999
|
5,557
|
174,736
|
Borrowings attributable to the with-profits fund held at fair value
|
-
|
(105)
|
-
|
(105)
|
Investment contracts liabilities without discretionary participation features held at fair value
|
-
|
(13,840)
|
-
|
(13,840)
|
Net asset value attributable to unit holders of consolidated unit trusts and similar funds
|
(2,788)
|
(654)
|
(367)
|
(3,809)
|
Total
|
81,392
|
70,400
|
5,190
|
156,982
|
Percentage of total
|
52%
|
45%
|
3%
|
100%
|
2010
|
2009
|
|||
£m
|
£m
|
|||
Insurance operations
|
||||
UK(note(i))
|
2,302
|
1,815
|
||
US(note (ii))
|
4,201
|
4,319
|
||
Asia(note (iii))
|
1,340
|
1,207
|
||
Asset management operations
|
||||
M&G(note (iv))
|
1,418
|
1,413
|
||
Total
|
9,261
|
8,754
|
||
2010
|
2009
|
|
%
|
%
|
|
Industrial
|
31
|
32
|
Multi-family residential
|
18
|
18
|
Office
|
19
|
20
|
Retail
|
21
|
19
|
Hotels
|
10
|
10
|
Other
|
1
|
1
|
100
|
100
|
2010
|
2009
|
|||
£m
|
£m
|
|||
Insurance operations
|
||||
UK (note(i))
|
74,304
|
67,772
|
||
US (note (ii))
|
26,366
|
22,831
|
||
Asia (note (iii))
|
14,108
|
9,984
|
||
Asset management operations(note (iv))
|
1,574
|
1,164
|
||
Total
|
116,352
|
101,751
|
||
(i) UK insurance operations
|
|||||||||||||||||||||||||||
PAC-with-profits sub-fund
|
Other funds and subsidiaries
|
UK insurance operations
|
|||||||||||||||||||||||||
Scottish Amicable Insurance Fund
|
Excluding Prudential Annuities Limited
|
Prudential Annuities Limited
|
Total
|
Unit-linked assets and liabilities
|
PRIL
|
Other annuity and long-term business
|
|||||||||||||||||||||
2010
|
2009
|
||||||||||||||||||||||||||
Total
|
Total
|
||||||||||||||||||||||||||
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|||||||||||||||||||
S&P - AAA
|
1,128
|
5,741
|
3,315
|
9,056
|
2,459
|
5,224
|
966
|
18,833
|
16,091
|
||||||||||||||||||
S&P - AA+ to AA-
|
346
|
2,045
|
1,334
|
3,379
|
608
|
2,299
|
253
|
6,885
|
6,472
|
||||||||||||||||||
S&P - A+ to A-
|
1,211
|
7,568
|
3,778
|
11,346
|
1,672
|
6,467
|
812
|
21,508
|
19,693
|
||||||||||||||||||
S&P - BBB+ to BBB-
|
1,011
|
6,960
|
1,153
|
8,113
|
836
|
2,464
|
424
|
12,848
|
12,183
|
||||||||||||||||||
S&P - Other
|
359
|
2,662
|
178
|
2,840
|
34
|
149
|
21
|
3,403
|
2,667
|
||||||||||||||||||
4,055
|
24,976
|
9,758
|
34,734
|
5,609
|
16,603
|
2,476
|
63,477
|
57,106
|
|||||||||||||||||||
Moody's - Aaa
|
78
|
428
|
56
|
484
|
80
|
93
|
30
|
765
|
463
|
||||||||||||||||||
Moody's - Aa1 to Aa3
|
9
|
81
|
51
|
132
|
52
|
141
|
26
|
360
|
276
|
||||||||||||||||||
Moody's - A1 to A3
|
27
|
169
|
214
|
383
|
33
|
169
|
20
|
632
|
801
|
||||||||||||||||||
Moody's - Baa1 to Baa3
|
63
|
358
|
248
|
606
|
92
|
155
|
33
|
949
|
815
|
||||||||||||||||||
Moody's - Other
|
16
|
116
|
31
|
147
|
10
|
57
|
3
|
233
|
339
|
||||||||||||||||||
193
|
1,152
|
600
|
1,752
|
267
|
615
|
112
|
2,939
|
2,694
|
|||||||||||||||||||
Fitch
|
28
|
207
|
118
|
325
|
48
|
208
|
21
|
630
|
1,022
|
||||||||||||||||||
Other
|
428
|
2,678
|
2,309
|
4,987
|
121
|
1,622
|
100
|
7,258
|
6,950
|
||||||||||||||||||
Total debt securities
|
4,704
|
29,013
|
12,785
|
41,798
|
6,045
|
19,048
|
2,709
|
74,304
|
67,772
|
||||||||||||||||||
2010
|
2009
|
|||
Summary
|
£m
|
£m
|
||
Corporate and government security and commercial loans:
|
||||
Government
|
2,440
|
379
|
||
Publicly traded and SEC Rule 144A securities
|
14,747
|
12,959
|
||
Non-SEC Rule 144A securities
|
3,044
|
3,117
|
||
Total
|
20,231
|
16,455
|
||
Residential mortgage-backed securities
|
2,784
|
3,316
|
||
Commercial mortgage-backed securities
|
2,375
|
2,104
|
||
Other debt securities
|
976
|
956
|
||
Total debt securities
|
26,366
|
22,831
|
||
The following table summarises the securities detailed above by rating as at 31 December 2010 using Standard and Poor's (S&P), Moody's, Fitch and implicit ratings of MBS based on NAIC valuations:
|
|||||||
2010
|
2009
|
||||||
£m
|
£m
|
||||||
S&P - AAA
|
4,187
|
3,287
|
|||||
S&P - AA+ to AA-
|
801
|
846
|
|||||
S&P - A+ to A-
|
5,156
|
5,192
|
|||||
S&P - BBB+ to BBB-
|
8,202
|
7,659
|
|||||
S&P - Other
|
866
|
895
|
|||||
19,212
|
17,879
|
||||||
Moody's - Aaa
|
34
|
273
|
|||||
Moody's - Aa1 to Aa3
|
32
|
43
|
|||||
Moody's - A1 to A3
|
36
|
32
|
|||||
Moody's - Baa1 to Baa3
|
73
|
64
|
|||||
Moody's - Other
|
135
|
57
|
|||||
310
|
469
|
||||||
Implicit ratings of MBS based on NAIC valuations (see below)
|
|||||||
NAIC 1
|
3,083
|
747
|
|||||
NAIC 2
|
181
|
105
|
|||||
NAIC 3-6
|
232
|
473
|
|||||
3,496
|
1,325
|
||||||
Fitch
|
176
|
281
|
|||||
Other *
|
3,172
|
2,877
|
|||||
Total debt securities
|
26,366
|
22,831
|
|||||
*The amounts within Other which are not rated by S&P, Moody or Fitch, nor are MBS securities using the revised regulatory ratings, have the following NAIC classifications:
|
||||
2010
|
2009
|
|||
£m
|
£m
|
|||
NAIC 1
|
1,193
|
1,102
|
||
NAIC 2
|
1,849
|
1,623
|
||
NAIC 3-6
|
130
|
152
|
||
3,172
|
2,877
|
|||
(iii) Asia insurance operations
|
||||||||||
With-profits business
|
Unit-linked business
|
Other
business
|
2010
Total
|
2009
Total
|
||||||
£m
|
£m
|
£m
|
£m
|
£m
|
||||||
S&P - AAA
|
2,199
|
349
|
386
|
2,934
|
2,259
|
|||||
S&P - AA+ to AA-
|
744
|
100
|
1,294
|
2,138
|
1,594
|
|||||
S&P - A+ to A-
|
1,337
|
861
|
645
|
2,843
|
1,496
|
|||||
S&P - BBB+ to BBB-
|
729
|
24
|
160
|
913
|
682
|
|||||
S&P - Other
|
649
|
465
|
659
|
1,773
|
917
|
|||||
5,658
|
1,799
|
3,144
|
10,601
|
6,948
|
||||||
Moody's - Aaa
|
49
|
10
|
6
|
65
|
134
|
|||||
Moody's - Aa1 to Aa3
|
44
|
48
|
23
|
115
|
349
|
|||||
Moody's - A1 to A3
|
55
|
16
|
59
|
130
|
309
|
|||||
Moody's - Baa1 to Baa3
|
50
|
10
|
35
|
95
|
40
|
|||||
Moody's - Other
|
31
|
-
|
18
|
49
|
15
|
|||||
229
|
84
|
141
|
454
|
847
|
||||||
Fitch
|
4
|
33
|
12
|
49
|
39
|
|||||
Other
|
868
|
1,093
|
1,043
|
3,004
|
2,150
|
|||||
Total debt securities
|
6,759
|
3,009
|
4,340
|
14,108
|
9,984
|
|||||
2010
|
2009
|
|
£m
|
£m
|
|
Shareholder-backed operations (excluding assets held in unit-linked funds):
|
||
UK insurance operations (note (a))
|
1,181
|
2,044
|
US insurance operations (note (b))
|
6,135
|
6,376
|
Asian insurance operations (note (c))
|
113
|
59
|
Other operations (note (d))
|
437
|
326
|
7,866
|
8,805
|
|
With-profits operations:
|
||
UK insurance operations (note (a))
|
5,237
|
6,451
|
Asian insurance operations (note (c))
|
435
|
378
|
5,672
|
6,829
|
|
Total
|
13,538
|
15,634
|
(a) UK insurance operations
|
||||
The UK insurance operations' exposure to asset-backed securities at 31 December 2010 comprises:
|
||||
2010
|
2009
|
|||
£m
|
£m
|
|||
Shareholder-backed business (2010: 51% AAA, 23% AA)
|
1,181
|
2,044
|
||
With-profits operations (2010: 52% AAA, 13% AA)
|
5,237
|
6,451
|
||
Total
|
6,418
|
8,495
|
||
(b) US insurance operations
|
||||||
US insurance operations' exposure to asset-backed securities at 31 December 2010 comprises:
|
||||||
2010
|
2009
|
|||||
£m
|
£m
|
|||||
RMBS Sub-prime (2010: 40% AAA, 11% AA)**
|
224
|
194
|
||||
Alt-A (2010: 15% AAA, 6% AA)
|
415
|
443
|
||||
Prime including agency (2010: 79% AAA, 2% AA)
|
2,145
|
2,679
|
||||
CMBS (2010: 36% AAA, 15% AA)**
|
2,375
|
2,104
|
||||
CDO funds (2010: 4% AAA, 4% AA)*, including £1m exposure to sub-prime
|
162
|
79
|
||||
Other ABS (2010: 26% AAA, 20% AA), including £37m exposure to sub-prime
|
814
|
877
|
||||
Total
|
6,135
|
6,376
|
||||
(c) Asian insurance operations
|
||||
The Asian insurance operations' exposure to asset-backed securities is primarily held by the with-profits operations.
|
||||
The £435 million (2009: £378 million) asset-backed securities exposure of the Asian with-profit operations comprises:
|
||||
2010
|
2009
|
|||
£m
|
£m
|
|||
CMBS
|
251
|
91
|
||
CDO funds and ABS
|
184
|
287
|
||
Total
|
435
|
378
|
||
(d) Other operations
|
||||
Other operations' exposure to asset-backed securities at 31 December 2010 is held by Prudential Capital and comprises:
|
||||
2010
|
2009
|
|||
£m
|
£m
|
|||
RMBS Prime (2010: 96% AAA, 4% AA)
|
197
|
91
|
||
CMBS (2010: 30% AAA, 23% AA)
|
184
|
193
|
||
CDO funds and ABS - all without sub-prime exposure (2010: 98% AAA)
|
56
|
42
|
||
Total
|
437
|
326
|
||
2010
|
Changes in Unrealised appreciation**
|
Foreign exchange translation
|
2009
|
||
Reflected as part of movement in comprehensive income
|
|||||
£m
|
£m
|
£m
|
£m
|
||
Assets fair valued at below book value
|
|||||
Book value*
|
4,372
|
8,220
|
|||
Unrealised gain (loss) ((iv)(a), (b))
|
(370)
|
634
|
(38)
|
(966)
|
|
Fair value (as included in statement of financial position)
|
4,002
|
7,254
|
|||
Assets fair valued at or above book value
|
|||||
Book value*
|
20,743
|
14,444
|
|||
Unrealised gain /(loss)
|
1,580
|
587
|
23
|
970
|
|
Fair value (as included in statement of financial position)
|
22,323
|
15,414
|
|||
Total
|
|||||
Book value*
|
25,115
|
22,664
|
|||
Net unrealised gain/(loss)
|
1,210
|
1,221
|
(15)
|
4
|
|
Fair value (as included in statement of financial position)***
|
26,325
|
22,668
|
|||
Reflected as part of movement in comprehensive income
|
|||||
Movement in unrealised appreciation
|
1,221
|
2,669
|
|||
Exchange movements
|
(15)
|
232
|
|||
1,206
|
2,901
|
||||
2010
|
2009
|
|||
Fair value
|
Unrealised loss
|
Fair value
|
Unrealised
loss
|
|
£m
|
£m
|
£m
|
£m
|
|
Between 90% and 100%
|
3,390
|
(102)
|
5,127
|
(169)
|
Between 80% and 90%
|
273
|
(44)
|
1,201
|
(203)
|
Below 80% (note(d))
|
339
|
(224)
|
926
|
(594)
|
Total
|
4,002
|
(370)
|
7,254
|
(966)
|
Included within the table above are amounts relating to sub-prime and Alt-A securities of:
|
||||
2010
|
2009
|
|||
Fair value
|
Unrealised loss
|
Fair value
|
Unrealised
loss
|
|
£m
|
£m
|
£m
|
£m
|
|
Between 90% and 100%
|
98
|
(6)
|
102
|
(3)
|
Between 80% and 90%
|
55
|
(9)
|
160
|
(28)
|
Below 80% (note(d))
|
56
|
(25)
|
159
|
(88)
|
Total
|
209
|
(40)
|
421
|
(119)
|
(b) Unrealised losses by maturity of security
|
||
2010
|
2009
|
|
£m
|
£m
|
|
1 year to 5 years
|
(6)
|
(29)
|
5 years to 10 years
|
(47)
|
(127)
|
More than 10 years
|
(49)
|
(92)
|
Mortgage-backed and other debt securities
|
(268)
|
(718)
|
Total
|
(370)
|
(966)
|
(c) Age analysis of unrealised losses for the years indicated
|
||||||
The following table shows the age analysis of all the unrealised losses in the portfolio by reference to the length of time the securities have been in an unrealised loss position:
|
||||||
2010
|
2009
|
|||||
Non investment grade
|
Investment grade
|
Total
|
Non investment grade
|
Investment grade
|
Total
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
Less than 6 months
|
(3)
|
(67)
|
(70)
|
(7)
|
(51)
|
(58)
|
6 months to 1 year
|
(2)
|
-
|
(2)
|
(25)
|
(59)
|
(84)
|
1 year to 2 years
|
(13)
|
(20)
|
(33)
|
(59)
|
(234)
|
(293)
|
2 years to 3 years
|
(27)
|
(55)
|
(82)
|
(125)
|
(199)
|
(324)
|
More than 3 years
|
(58)
|
(125)
|
(183)
|
(35)
|
(172)
|
(207)
|
Total
|
(103)
|
(267)
|
(370)
|
(251)
|
(715)
|
(966)
|
2010
|
2009
|
||||
Category analysis
|
Fair value
|
Unrealised loss
|
Fair value
|
Unrealised loss
|
|
£m
|
£m
|
£m
|
£m
|
||
Residential mortgage-backed securities
|
|||||
Prime (including agency)
|
88
|
(39)
|
322
|
(153)
|
|
Alt - A
|
15
|
(4)
|
77
|
(33)
|
|
Sub-prime
|
41
|
(20)
|
82
|
(55)
|
|
144
|
(63)
|
481
|
(241)
|
||
Commercial mortgage-backed securities.
|
8
|
(29)
|
87
|
(86)
|
|
Other asset-backed securities
|
123
|
(105)
|
183
|
(188)
|
|
Total structured securities
|
275
|
(197)
|
751
|
(515)
|
|
Corporates
|
64
|
(27)
|
175
|
(79)
|
|
Total
|
339
|
(224)
|
926
|
(594)
|
Age analysis of fair value being below 80 per cent for the years indicated:
|
||||
2010
|
2009
|
|||
Fair value
|
Unrealised loss
|
Fair value
|
Unrealised loss
|
|
Age analysis
|
£m
|
£m
|
£m
|
£m
|
Less than 3 months
|
-
|
(1)
|
153
|
(45)
|
3 months to 6 months
|
-
|
-
|
5
|
(3)
|
More than 6 months
|
339
|
(223)
|
768
|
(546)
|
339
|
(224)
|
926
|
(594)
|
2010
|
2009
|
|||
£m
|
£m
|
|||
Core structural borrowings of shareholder-financed operations:
|
||||
Perpetual subordinated capital securities (Innovative Tier 1) note (i)
|
1,463
|
1,422
|
||
Subordinated notes (Lower Tier 2) note (i)
|
1,255
|
1,269
|
||
Subordinated debt total
|
2,718
|
2,691
|
||
Senior debt note (ii)
|
||||
2023
|
300
|
300
|
||
2029
|
249
|
249
|
||
Holding company totalnote (iii)
|
3,267
|
3,240
|
||
PruCap bank loannote (iv)
|
250
|
-
|
||
Jackson surplus notes (Lower Tier 2) note (i)
|
159
|
154
|
||
Total (per consolidated statement of financial position)
|
3,676
|
3,394
|
||
Less: Holding company cash and short-term investments
|
(1,232)
|
(1,486)
|
||
(recorded within the consolidated statement of financial position) note (v)
|
||||
Net core structural borrowings of shareholder-financed operations
|
2,444
|
1,908
|
(i)
|
These debt classifications are consistent with the treatment of capital for regulatory purposes, as defined in the FSA handbook.
|
(ii)
|
The senior debt ranks above subordinated debt in the event of liquidation.
|
(iii)
|
In addition to the debt listed above, £200 million Floating Rate Notes were issued by Prudential plc in October 2010 which mature in April 2011. These Notes have been wholly subscribed by a Group subsidiary and accordingly have been eliminated on consolidation in the Group financial statements. These notes were originally issued in October 2008 and have been reissued upon their maturity.
|
(iv)
|
The £250 million PruCap bank loan was made in two tranches: £135 million maturing in June 2014, currently drawn at a cost of six month £LIBOR plus 1.2 per cent and £115 million maturing in August 2012, currently drawn at a cost of twelve month £LIBOR plus 1.41 per cent.
|
(v)
|
Including central finance subsidiaries.
|
2010
|
2009
|
|
£m
|
£m
|
|
Operational borrowings attributable to shareholder-financed operations
|
||
Borrowings in respect of short-term fixed income securities programmes
|
2,560
|
2,038
|
Non-recourse borrowings of US operations
|
90
|
203
|
Other borrowings (note (i))
|
354
|
510
|
Total
|
3,004
|
2,751
|
Borrowings attributable to with-profits operations
|
||
Non-recourse borrowings of consolidated investment funds
|
1,287
|
1,016
|
£100m 8.5% undated subordinated guaranteed bonds of the Scottish Amicable Insurance Fund
|
100
|
100
|
Other borrowings (predominantly obligations under finance leases)
|
135
|
168
|
Total
|
1,522
|
1,284
|
(i)
|
Other borrowing includes amounts whose repayment to the lender is contingent on future surpluses emerging from certain contracts specified under the arrangement. If insufficient surplus emerges on the contracts, there is no recourse to other assets of the Group and the liability is not payable to the degree of shortfall.
|
PRUDENTIAL PUBLIC LIMITED COMPANY
|
|
By: /s/ Clive Burns
|
|
Clive Burns
|
|
Head of Group Secretariat
|