UNILEVER N.V.
|
/S/ T.E. LOVELL
By T.E. LOVELL
SECRETARY
|
ANOTHER QUARTER OF SOLID PROGRESS
|
·
|
Underlying volume growth 4.8%. Underlying sales growth 3.6% with underlying price growth improving to (1.2)%; in-quarter pricing was flat for the third successive quarter.
|
·
|
Advertising and promotions spend flat at constant exchange rates.
|
·
|
Underlying operating margin up 20bps. Lower gross margin, primarily due to increased commodity costs. Indirects significantly down, partly due to phasing which will reverse in the fourth quarter.
|
·
|
Turnover up 10.9% at €33.4 billion.
|
·
|
Underlying volume growth 6.0%. Underlying sales growth 3.8% and underlying price growth (2.1)%.
|
·
|
Underlying operating margin up 30bps with higher gross margins offset by significant investment in advertising and promotions, up 100bps.
|
·
|
Operating Profit up 21% reflecting improved underlying operating profit, lower restructuring and the favourable impact of foreign exchange.
|
·
|
Fully diluted earnings per share €1.13 up 29%.
|
Chief Executive Officer
|
Third Quarter 2010
|
Key Financials (unaudited)
Current rates
|
Nine Months 2010
|
||
€11,548m
|
+13.2%
|
Turnover
|
€33,443m
|
+10.9%
|
+3.6%
|
Underlying sales growth*
|
+3.8%
|
||
€1,812m
|
+21%
|
Operating profit
|
€4,878m
|
+21%
|
€1,347m
|
+21%
|
Net profit
|
€3,556m
|
+29%
|
€0.43
|
+19%
|
Diluted Earnings per share
|
€1.13
|
+29%
|
Fourth Quarterly Interim Dividend €0.208 per share
|
OPERATIONAL REVIEW: REGIONS
|
Third Quarter 2010
|
Nine Months 2010
|
|||||||||
(unaudited)
|
Turnover
|
USG
|
Volume
|
Price
|
Change in Underlying Op Margin
|
Turnover
|
USG
|
Volume
|
Price
|
Change in Underlying Op Margin
|
€m
|
%
|
%
|
%
|
bps
|
€m
|
%
|
%
|
%
|
bps
|
|
Unilever Total
|
11,548
|
3.6
|
4.8
|
(1.2)
|
20
|
33,443
|
3.8
|
6.0
|
(2.1)
|
30
|
Asia Africa CEE
|
4,598
|
6.7
|
8.8
|
(2.0)
|
(40)
|
13,266
|
7.5
|
10.6
|
(2.9)
|
(10)
|
Americas
|
3,774
|
3.9
|
4.3
|
(0.4)
|
(10)
|
10,973
|
3.8
|
5.1
|
(1.3)
|
(10)
|
Western Europe
|
3,176
|
(0.3)
|
0.6
|
(0.9)
|
160
|
9,204
|
(0.8)
|
1.3
|
(2.1)
|
140
|
OPERATIONAL REVIEW: CATEGORIES
|
Third Quarter 2010
|
Nine Months 2010
|
|||
(unaudited)
|
Turnover
|
USG
|
Turnover
|
USG
|
€m
|
%
|
€m
|
%
|
|
Unilever Total
|
11,548
|
3.6
|
33,443
|
3.8
|
Savoury, Dressings & Spreads
|
3,564
|
1.7
|
10,474
|
0.8
|
Ice Cream & Beverages
|
2,457
|
6.1
|
6,951
|
5.4
|
Personal Care
|
3,546
|
4.5
|
10,246
|
6.7
|
Home Care & other
|
1,981
|
2.7
|
5,772
|
2.5
|
ADDITIONAL COMMENTARY ON THE FINANCIAL STATEMENTS - NINE MONTHS
|
COMPETITION INVESTIGATIONS
|
CAUTIONARY STATEMENT
|
ENQUIRIES
|
Media: Media Relations Team
UK +44 20 7822 6805 stephen.pain@unilever.com
or +44 20 7822 6010 trevor.gorin@unilever.com
NL +31 10 217 4844 flip.dotsch@unilever.com
|
Investors: Investor Relations Team
+44 20 7822 6830 investor.relations@unilever.com
|
INCOME STATEMENT
|
Third Quarter
|
€ million
|
Nine Months
|
||||||
2010
|
2009
|
Increase/
(Decrease)
|
2010
|
2009
|
Increase/
(Decrease)
|
|||
Current rates
|
Constant rates
|
Current rates
|
Constant rates
|
|||||
Continuing operations:
|
||||||||
11,548
|
10,201
|
13.2%
|
3.1%
|
Turnover
|
33,443
|
30,164
|
10.9%
|
3.6%
|
1,812
|
1,494
|
21%
|
12%
|
Operating profit
|
4,878
|
4,048
|
21%
|
14%
|
(149)
|
(221)
|
Restructuring, business disposals and
other (RDIs) (see note 3)
|
(353)
|
(582)
|
||||
1,961
|
1,715
|
14%
|
6%
|
Underlying operating profit
|
5,231
|
4,630
|
13%
|
7%
|
(103)
|
(122)
|
Net finance costs
|
(309)
|
(456)
|
||||
14
|
16
|
Finance income
|
55
|
60
|
||||
(121)
|
(97)
|
Finance costs
|
(376)
|
(385)
|
||||
4
|
(41)
|
Pensions and similar obligations
|
12
|
(131)
|
||||
36
|
36
|
Share in net profit/(loss) of joint ventures
|
104
|
99
|
||||
-
|
(5)
|
Share in net profit/(loss) of associates
|
(5)
|
(8)
|
||||
8
|
16
|
Other income from non-current investments
|
61
|
28
|
||||
1,753
|
1,419
|
24%
|
15%
|
Profit before taxation
|
4,729
|
3,711
|
27%
|
21%
|
(406)
|
(302)
|
Taxation
|
(1,173)
|
(958)
|
||||
1,347
|
1,117
|
21%
|
13%
|
Net profit
|
3,556
|
2,753
|
29%
|
22%
|
Attributable to:
|
||||||||
93
|
67
|
Non-controlling interests
|
267
|
214
|
||||
1,254
|
1,050
|
19%
|
11%
|
Shareholders' equity
|
3,289
|
2,539
|
30%
|
22%
|
Combined earnings per share
|
||||||||
0.45
|
0.38
|
19%
|
10%
|
Total operations (Euros)
|
1.17
|
0.91
|
29%
|
21%
|
0.43
|
0.36
|
19%
|
10%
|
Total operations - diluted (Euros)
|
1.13
|
0.88
|
29%
|
21%
|
STATEMENT OF COMPREHENSIVE INCOME
|
€ million
|
Nine Months
|
|
2010
|
2009
|
|
Net profit
|
3,556
|
2,753
|
Other comprehensive income
|
||
Fair value gains/(losses) on financial instruments net of tax
|
(41)
|
91
|
Actuarial gains/(losses) on pension schemes net of tax
|
(792)
|
(216)
|
Currency retranslation gains/(losses) net of tax
|
297
|
328
|
Total comprehensive income
|
3,020
|
2,956
|
Attributable to:
|
||
Non-controlling interests
|
308
|
207
|
Shareholders' equity
|
2,712
|
2,749
|
STATEMENT OF CHANGES IN EQUITY
|
€ million
|
Nine Months
|
|
2010
|
2009
|
|
Equity at 1 January
|
12,536
|
10,372
|
Total comprehensive income for the period
|
3,020
|
2,956
|
Dividends on ordinary capital
|
(1,719)
|
(1,360)
|
Movement in treasury stock
|
15
|
39
|
Share-based payment credit
|
114
|
128
|
Dividends paid to non-controlling interests
|
(182)
|
(154)
|
Currency retranslation gains/(losses) net of tax
|
2
|
(6)
|
Other movements in equity
|
12
|
(24)
|
Equity at the end of the period
|
13,798
|
11,951
|
CASH FLOW STATEMENT
|
€ million
|
Nine Months
|
|
2010
|
2009
|
|
Cash flow from operating activities
|
4,837
|
4,768
|
Income tax paid
|
(971)
|
(674)
|
Net cash flow from operating activities
|
3,866
|
4,094
|
Interest received
|
50
|
60
|
Net capital expenditure
|
(1,087)
|
(802)
|
Acquisitions and disposals
|
70
|
(400)
|
Other investing activities
|
869
|
(48)
|
Net cash flow from/(used in) investing activities
|
(98)
|
(1,190)
|
Dividends paid on ordinary share capital
|
(1,738)
|
(1,413)
|
Interest and preference dividends paid
|
(314)
|
(350)
|
Change in financial liabilities
|
(115)
|
(644)
|
Other movements on treasury stock
|
28
|
32
|
Other financing activities
|
(169)
|
(137)
|
Net cash flow from/(used in) financing activities
|
(2,308)
|
(2,512)
|
Net increase/(decrease) in cash and cash equivalents
|
1,460
|
392
|
Cash and cash equivalents at the beginning of the period
|
2,397
|
2,360
|
Effect of foreign exchange rate changes
|
(210)
|
(201)
|
Cash and cash equivalents at the end of the period
|
3,647
|
2,551
|
BALANCE SHEET
|
€ million
|
As at
30 September
2010
|
As at
31 December 2009
|
As at
30 September
2009
|
Goodwill
|
12,698
|
12,464
|
12,244
|
Intangible assets
|
4,723
|
4,583
|
4,506
|
Property, plant and equipment
|
7,239
|
6,644
|
6,270
|
Pension asset for funded schemes in surplus
|
658
|
759
|
565
|
Deferred tax assets
|
957
|
738
|
1,062
|
Other non-current assets
|
1,036
|
1,017
|
1,525
|
Total non-current assets
|
27,311
|
26,205
|
26,172
|
Inventories
|
4,359
|
3,578
|
3,741
|
Trade and other current receivables
|
4,169
|
3,429
|
4,384
|
Current tax assets
|
175
|
173
|
192
|
Cash and cash equivalents
|
3,826
|
2,642
|
2,698
|
Other financial assets
|
406
|
972
|
633
|
Non-current assets held for sale
|
651
|
17
|
42
|
Total current assets
|
13,586
|
10,811
|
11,690
|
Financial liabilities
|
(2,613)
|
(2,279)
|
(1,458)
|
Trade payables and other current liabilities
|
(9,736)
|
(8,413)
|
(8,645)
|
Current tax liabilities
|
(584)
|
(487)
|
(483)
|
Provisions
|
(293)
|
(420)
|
(644)
|
Liabilities associated with assets held for sale
|
(63)
|
-
|
(80)
|
Total current liabilities
|
(13,289)
|
(11,599)
|
(11,310)
|
Net current assets/(liabilities)
|
297
|
(788)
|
380
|
Total assets less current liabilities
|
27,608
|
25,417
|
26,552
|
Financial liabilities due after one year
|
7,680
|
7,692
|
8,794
|
Non-current tax liabilities
|
147
|
107
|
227
|
Pensions and post-retirement healthcare liabilities:
|
|||
Funded schemes in deficit
|
2,218
|
1,519
|
1,880
|
Unfunded schemes
|
1,915
|
1,822
|
1,983
|
Provisions
|
771
|
729
|
694
|
Deferred tax liabilities
|
783
|
764
|
806
|
Other non-current liabilities
|
296
|
248
|
217
|
Total non-current liabilities
|
13,810
|
12,881
|
14,601
|
Shareholders' equity
|
13,186
|
12,065
|
11,481
|
Non-controlling interests
|
612
|
471
|
470
|
Total equity
|
13,798
|
12,536
|
11,951
|
Total capital employed
|
27,608
|
25,417
|
26,552
|
NOTES TO THE FINANCIAL STATEMENTS
|
1 ACCOUNTING INFORMATION AND POLICIES
|
2 NON-GAAP MEASURES
|
3 SIGNIFICANT ITEMS WITHIN THE INCOME STATEMENT
|
Third Quarter
|
€ million
|
Nine Months
|
||
2010
|
2009
|
2010
|
2009
|
|
RDIs within operating profit:
|
||||
(150)
|
(249)
|
Restructuring
|
(403)
|
(610)
|
1
|
3
|
Business disposals
|
50
|
3
|
-
|
25
|
Impairments and other one-off items
|
-
|
25
|
(149)
|
(221)
|
Total RDIs within operating profit
|
(353)
|
(582)
|
4 SEGMENT INFORMATION
|
Continuing operations - Third Quarter
€ million
|
Asia Africa
CEE
|
Americas
|
Western Europe
|
Total
|
Turnover
|
||||
2009
|
3,807
|
3,218
|
3,176
|
10,201
|
2010
|
4,598
|
3,774
|
3,176
|
11,548
|
Change
|
20.8 %
|
17.3 %
|
0.0 %
|
13.2 %
|
Impact of:
|
||||
Exchange rates
|
13.2 %
|
13.3 %
|
1.7 %
|
9.8 %
|
Acquisitions
|
0.0 %
|
0.0 %
|
0.1 %
|
0.0 %
|
Disposals
|
0.0 %
|
(0.3)%
|
(1.4)%
|
(0.5)%
|
Underlying sales growth
|
6.7 %
|
3.9 %
|
(0.3)%
|
3.6 %
|
Price
|
(2.0)%
|
(0.4)%
|
(0.9)%
|
(1.2)%
|
Volume
|
8.8 %
|
4.3 %
|
0.6 %
|
4.8 %
|
Operating profit
|
||||
2009
|
529
|
498
|
467
|
1,494
|
2010
|
658
|
573
|
581
|
1,812
|
Underlying operating profit
|
||||
2009
|
585
|
547
|
583
|
1,715
|
2010
|
689
|
637
|
635
|
1,961
|
Operating margin
|
||||
2009
|
13.9 %
|
15.5 %
|
14.7 %
|
14.6 %
|
2010
|
14.3 %
|
15.2 %
|
18.3 %
|
15.7 %
|
Underlying operating margin
|
||||
2009
|
15.4 %
|
17.0 %
|
18.4 %
|
16.8 %
|
2010
|
15.0 %
|
16.9 %
|
20.0 %
|
17.0 %
|
Continuing operations - Nine Months
€ million
|
Asia Africa
CEE
|
Americas
|
Western Europe
|
Total
|
Turnover
|
||||
2009
|
11,238
|
9,709
|
9,217
|
30,164
|
2010
|
13,266
|
10,973
|
9,204
|
33,443
|
Change
|
18.0 %
|
13.0 %
|
(0.1) %
|
10.9 %
|
Impact of:
|
||||
Exchange rates
|
9.8 %
|
8.9 %
|
1.3 %
|
7.0 %
|
Acquisitions
|
0.2 %
|
0.4 %
|
0.2 %
|
0.3 %
|
Disposals
|
(0.1)%
|
(0.4)%
|
(0.8)%
|
(0.4)%
|
Underlying sales growth
|
7.5 %
|
3.8 %
|
(0.8)%
|
3.8 %
|
Price
|
(2.9)%
|
(1.3)%
|
(2.1)%
|
(2.1)%
|
Volume
|
10.6 %
|
5.1 %
|
1.3 %
|
6.0 %
|
Operating profit
|
||||
2009
|
1,495
|
1,381
|
1,172
|
4,048
|
2010
|
1,807
|
1,586
|
1,485
|
4,878
|
Underlying operating profit
|
||||
2009
|
1,602
|
1,524
|
1,504
|
4,630
|
2010
|
1,885
|
1,717
|
1,629
|
5,231
|
Operating margin
|
||||
2009
|
13.3 %
|
14.2 %
|
12.7 %
|
13.4 %
|
2010
|
13.6 %
|
14.5 %
|
16.1 %
|
14.6 %
|
Underlying operating margin
|
||||
2009
|
14.3 %
|
15.7 %
|
16.3 %
|
15.3 %
|
2010
|
14.2 %
|
15.6 %
|
17.7 %
|
15.6 %
|
5 ADDITIONAL INFORMATION BY CATEGORY
|
Continuing operations - Third Quarter
€ million
|
Savoury Dressings and Spreads
|
Ice Cream
and Beverages
|
Personal
Care
|
Home Care
and
other
|
Total
|
|
Turnover
|
||||||
2009
|
3,239
|
2,182
|
3,029
|
1,751
|
10,201
|
|
2010
|
3,564
|
2,457
|
3,546
|
1,981
|
11,548
|
|
Change
|
10.0 %
|
12.6 %
|
17.0 %
|
13.1 %
|
13.2 %
|
|
Impact of:
|
||||||
Exchange rates
|
7.9 %
|
8.6 %
|
12.0 %
|
10.8 %
|
9.8 %
|
|
Acquisitions
|
0.0 %
|
0.0 %
|
0.0 %
|
0.1 %
|
0.0 %
|
|
Disposals
|
0.2 %
|
(2.3)%
|
0.0 %
|
(0.7)%
|
(0.5)%
|
|
Underlying sales growth
|
1.7 %
|
6.1 %
|
4.5 %
|
2.7 %
|
3.6 %
|
|
Operating profit
|
||||||
2009
|
519
|
317
|
455
|
203
|
1,494
|
|
2010
|
681
|
332
|
637
|
162
|
1,812
|
|
Operating margin
|
||||||
2009
|
16.0 %
|
14.5 %
|
15.0 %
|
11.6 %
|
14.6 %
|
|
2010
|
19.1 %
|
13.5 %
|
18.0 %
|
8.2 %
|
15.7 %
|
|
Continuing operations - Nine Months
€ million
|
Savoury Dressings and Spreads
|
Ice Cream
and Beverages
|
Personal
Care
|
Home Care
and
other
|
Total
|
|
Turnover
|
||||||
2009
|
9,783
|
6,314
|
8,832
|
5,235
|
30,164
|
|
2010
|
10,474
|
6,951
|
10,246
|
5,772
|
33,443
|
|
Change
|
7.1 %
|
10.1 %
|
16.0 %
|
10.3 %
|
10.9 %
|
|
Impact of:
|
||||||
Exchange rates
|
5.5 %
|
6.4 %
|
8.2 %
|
8.2 %
|
7.0 %
|
|
Acquisitions
|
0.3 %
|
0.0 %
|
0.4 %
|
0.1 %
|
0.3 %
|
|
Disposals
|
0.3 %
|
(1.9)%
|
0.0 %
|
(0.6)%
|
(0.4)%
|
|
Underlying sales growth
|
0.8 %
|
5.4 %
|
6.7 %
|
2.5 %
|
3.8 %
|
|
Operating profit
|
||||||
2009
|
1,376
|
810
|
1,356
|
506
|
4,048
|
|
2010
|
1,823
|
858
|
1,719
|
478
|
4,878
|
|
Operating margin
|
||||||
2009
|
14.1 %
|
12.8 %
|
15.4 %
|
9.7 %
|
13.4 %
|
|
2010
|
17.4 %
|
12.3 %
|
16.8 %
|
8.3 %
|
14.6 %
|
|
6 TAXATION
|
€ million
|
Nine Months 2010
|
Nine Months 2009
|
||||
Before
tax
|
Tax
(charge)/
credit
|
After
tax
|
Before
tax
|
Tax
(charge)/
credit
|
After
tax
|
|
Fair value gains/(losses) on financial instruments
|
(56)
|
15
|
(41)
|
140
|
(49)
|
91
|
Actuarial gains/(losses) on pension schemes
|
(1,096)
|
304
|
(792)
|
(309)
|
93
|
(216)
|
Currency retranslation gains/(losses)
|
297
|
-
|
297
|
328
|
-
|
328
|
Other comprehensive income
|
(855)
|
319
|
(536)
|
159
|
44
|
203
|
7 RECONCILIATION OF NET PROFIT TO CASH FLOW FROM OPERATING ACTIVITIES
|
€ million
|
Nine Months
|
|
2010
|
2009
|
|
Net profit
|
3,556
|
2,753
|
Taxation
|
1,172
|
958
|
Share of net profit of joint ventures/associates and other income
|
||
from non-current investments
|
(159)
|
(119)
|
Net finance costs
|
309
|
456
|
Operating profit
|
4,878
|
4,048
|
Depreciation, amortisation and impairment
|
741
|
734
|
Changes in working capital
|
(463)
|
501
|
Pensions and similar provisions less payments
|
(291)
|
(568)
|
Restructuring and other provisions less payments
|
(121)
|
(125)
|
Elimination of (profits)/losses on disposals
|
(66)
|
5
|
Non-cash charge for share-based compensation
|
114
|
128
|
Other adjustments
|
45
|
45
|
Cash flow from operating activities
|
4,837
|
4,768
|
8 FREE CASH FLOW
|
€ million
|
Nine Months
|
|
2010
|
2009
|
|
Cash flow from operating activities
|
4,837
|
4,768
|
Income tax paid
|
(971)
|
(674)
|
Net capital expenditure
|
(1,087)
|
(802)
|
Net interest and preference dividends paid
|
(264)
|
(290)
|
Free cash flow
|
2,515
|
3,002
|
9 NET DEBT
|
€ million
|
As at 30
September
2010
|
As at 31
December
2009
|
As at 30
September
2009
|
Total financial liabilities
|
(10,293)
|
(9,971)
|
(10,252)
|
Financial liabilities due within one year
|
(2,613)
|
(2,279)
|
(1,458)
|
Financial liabilities due after one year
|
(7,680)
|
(7,692)
|
(8,794)
|
Cash and cash equivalents as per balance sheet
|
3,826
|
2,642
|
2,698
|
Cash and cash equivalents as per cash flow statement
|
3,647
|
2,397
|
2,551
|
Add bank overdrafts deducted therein
|
179
|
245
|
147
|
Other financial assets
|
406
|
972
|
633
|
Net debt
|
(6,061)
|
(6,357)
|
(6,921)
|
10 COMBINED EARNINGS PER SHARE
|
2010
|
2009
|
|
Combined EPS - Basic
|
||
Average number of combined share units (Millions of units)
|
2,812.1
|
2,794.5
|
Net profit attributable to shareholders' equity
|
3,289
|
2,539
|
Combined EPS
|
1.17
|
0.91
|
Combined EPS - Diluted
|
||
Adjusted average number of combined share units (Millions of units)
|
2,905.4
|
2,885.6
|
Combined EPS - diluted
|
1.13
|
0.88
|
Millions
|
||
Number of shares at 31 December 2009 (net of treasury stock)
|
2,804.2
|
|
Net movements in shares under incentive schemes
|
11.3
|
|
Number of shares at 30 September 2010
|
2,815.5
|
11 DIVIDENDS
|
Per Unilever N.V. ordinary share:
|
€ 0.2080
|
Per Unilever PLC ordinary share:
|
£ 0.1820
|
Per Unilever N.V. New York share:
|
US$ 0.2916
|
Per Unilever PLC American Depositary Receipt:
|
US$ 0.2916
|
12 ACQUISITIONS AND DISPOSALS
|
13 EVENTS AFTER THE BALANCE SHEET DATE
|