SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 6-K
REPORT OF FOREIGN PRIVATE ISSUER
Pursuant to Rule 13a-16 or 15d-16 of
the Securities Exchange Act of 1934
For the month of March 2010
PRUDENTIAL PUBLIC LIMITED COMPANY
(Translation of registrant's name into English)
LAURENCE POUNTNEY HILL,
LONDON, EC4R 0HH, ENGLAND
(Address of principal executive offices)
Indicate by check mark whether the registrant files or will file annual reports
under cover Form 20-F or Form 40-F.
Form 20-F X Form 40-F
Indicate by check mark whether the registrant by furnishing the information
contained in this Form is also thereby furnishing the information to the
Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.
Yes No X
If "Yes" is marked, indicate below the file number assigned to the registrant
in connection with Rule 12g3-2(b): 82-
Enclosures: Prudential plc FY09 unaudited results Pt2
European Embedded Value (EEV) Basis Results*
|
2009
£m
|
2008
£m
|
Asian operations
|
1,154
|
1,239
|
US operations
|
1,237
|
593
|
UK operations:
|
|
|
UK insurance operations
|
921
|
1,081
|
M&G
|
238
|
286
|
Other income and expenditure
|
(433)
|
(302)
|
Restructuring costs
|
(27)
|
(32)
|
Operating profit based on longer-term investment returns
*
|
3,090
|
2,865
|
Short-term fluctuations in investment returns
|
351
|
(4,967)
|
Mark to market value movements on core borrowings
|
(795)
|
656
|
Shareholders' share of actuarial and other gains and losses on defined benefit pension schemes
|
(84)
|
(14)
|
Effect of changes in economic assumptions and time value of cost of options and guarantees
|
(910)
|
(398)
|
Profit on sale and results of Taiwan agency business
|
91
|
(248)
|
Profit/ (loss) from continuing operations before tax (including actual investment returns
)
|
1,743
|
(2,106)
|
Operating earnings per share* (reflecting operating profit based on longer-term investment returns after related tax and minority interests)
|
88.8p
|
85.1p
|
Shareholders' equity, excluding minority interests
|
£15.3bn
|
£15.0bn
|
Statutory IFRS basis results
|
2009
|
2008
|
|
|
|
Profit/(Loss) after tax attributable to equity holders of the Company
|
£676m
|
£(396)m
|
Basic earnings per share
|
27.0p
|
(16.0)p
|
Shareholders' equity, excluding minority interests
|
£6.3bn
|
£5.1bn
|
Supplementary IFRS basis information
|
2009
£m
|
2008*
£m
|
Operating profit based on longer-term investment returns*
|
1,405
|
1,283
|
Short-term fluctuations in investment returns on shareholder-backed business
|
36
|
(1,721)
|
Shareholders' share of actuarial and other gains and losses on defined benefit pension schemes
|
(74)
|
(13)
|
Profit/(loss) before loss on sale and results of Taiwan agency business
|
1,367
|
(451)
|
Loss on sale and results of Taiwan agency business
|
(621)
|
1
|
Profit/(loss) from continuing operations before tax attributable to shareholders
|
746
|
(450)
|
|
|
|
Operating earnings per share* (reflecting operating profit based on longer-term investment returns after related tax and minority interests)
|
43.4p
|
39.9p
|
|
2009
|
2008
|
Dividends per share declared and paid in reporting period
|
19.20p
|
18.29p
|
|
|
|
Dividends per share relating to reporting period
|
19.85p
|
18.90p
|
|
|
|
Funds under management
|
£290bn
|
£249bn
|
|
|
|
Insurance Groups Directive capital surplus (as adjusted)*
|
£3.4bn
|
£1.5bn
|
*
|
Basis of preparation
|
|
AER(8)
|
|
CER(8)
|
|
|
|
2009
|
2008
|
Change
|
2008
|
Change
|
|
£m
|
£m
|
%
|
£m
|
%
|
New business(1)
|
|
|
|
|
|
Annual premium equivalent (APE) sales:
|
|
|
|
|
|
- Retail
|
|
|
|
|
|
- Asia
|
1,261
|
1,216
|
4
|
1,350
|
(7)
|
- US
|
912
|
596
|
53
|
705
|
29
|
- UK
|
717
|
803
|
(11)
|
803
|
(11)
|
- Total retail
|
2,890
|
2,615
|
11
|
2,858
|
1
|
- Wholesale
|
6
|
264
|
(98)
|
285
|
(98)
|
- Total APE sales
|
2,896
|
2,879
|
1
|
3,143
|
(8)
|
EEV new business profit (NBP)
|
1,607
|
1,200
|
34
|
1,331
|
21
|
NBP margin (% APE)
|
56%
|
42%
|
|
42%
|
|
Net investment flows
|
15,417
|
4,266
|
261
|
4,456
|
246
|
External funds under management
|
89,780
|
62,279
|
44
|
60,924
|
47
|
EEV basis operating profit(1)
|
|
|
|
|
|
On long-term business(2)(3)
|
3,202
|
2,810
|
14
|
3,080
|
4
|
Total
|
3,090
|
2,865
|
8
|
3,138
|
(2)
|
|
|
|
|
|
|
IFRS operating profit based on longer-term investment returns(1)(3)
|
1,405
|
1,283
|
10
|
1,390
|
1
|
Balance sheet and capital
|
|
|
|
|
|
EEV basis shareholders' funds
|
15.3bn
|
15.0bn
|
2
|
14.1bn
|
9
|
EEV basis shareholders' funds per share
|
603p
|
599p
|
1
|
563p
|
7
|
Return on Embedded Value (4)
|
14.9%
|
14.4%
|
|
|
|
IFRS shareholders' funds
|
6.3bn
|
5.1bn
|
24
|
4.8bn
|
31
|
IGD capital surplus (as adjusted)(5)
|
3.4bn
|
1.5bn
|
127
|
n/a
|
n/a
|
Free surplus - investment in new business (6)
|
675m
|
806m
|
(16)
|
885m
|
(24)
|
Operating holding company cash flow
|
38m
|
54m
|
(30)
|
54m
|
(30)
|
Dividend per share relating to the reporting year
|
19.85p
|
18.9p
|
5
|
n/a
|
n/a
|
Dividend cover(7)
|
2.2
|
2.1
|
n/a
|
n/a
|
n/a
|
(1)
|
New business and operating profits exclude the results of the Taiwan agency business for which the sale process was completed in June 2009.
|
(2)
|
Long-term business profits after deducting Asia development expenses and before restructuring costs.
|
(3)
|
Operating profits are determined on the basis of including longer-term investment returns. EEV and IFRS operating profits are stated after excluding the effect of short-term fluctuations in investment returns against long-term assumptions, the shareholders' share of actuarial and other gains and losses on defined benefit pension schemes, and the effect of disposal and results of the Taiwan agency business, for which the
sale process was completed in June 2009. In addition for EEV basis results, operating profit excludes the effect of changes in economic assumptions and the time value of cost of options and guarantees, and the market value movement on core borrowings.
|
(4)
|
Return on Embedded Value is based on EEV operating profit after tax and minority interest as a percentage of opening EEV basis shareholders' funds.
|
(5)
|
Insurance Groups Directive capital surplus (as adjusted). The surpluses shown for 2009, which is estimated, and 2008 are before allowing for the final dividends for 2009 and 2008 respectively.
|
(6)
|
Free surplus - investment in new business- represents EEV net worth strain together with EEV required capital to support the new business acquired.
|
(7)
|
Dividend cover is defined as IFRS operating profit after tax and minority interests divided by the dividend declared relating to the reporting period.
|
(8)
|
Actual Exchange Rate (AER) and Constant Exchange Rate (CER)
|
|
AER
|
|
CER
|
||
|
2009
|
2008
|
Change
|
2008
|
Change
|
|
£m
|
£m
|
%
|
£m
|
%
|
Insurance business
|
|
|
|
|
|
Asia
|
1,105
|
1,213
|
(9)
|
1,379
|
(20)
|
US
|
1,233
|
586
|
110
|
693
|
78
|
UK
|
870
|
1,037
|
(16)
|
1,037
|
(16)
|
Development expenses
|
(6)
|
(26)
|
77
|
(29)
|
79
|
Long-term business profit
|
3,202
|
2,810
|
14
|
3,080
|
4
|
UK general insurance commission
|
51
|
44
|
16
|
44
|
16
|
Asset management business:
|
|
|
|
|
|
M&G
|
238
|
286
|
(17)
|
286
|
(17)
|
Asia asset management
|
55
|
52
|
6
|
61
|
(10)
|
Curian
|
(6)
|
(3)
|
(100)
|
(4)
|
(50)
|
US broker dealer and asset management
|
10
|
10
|
-
|
12
|
(17)
|
|
3,550
|
3,199
|
11
|
3,479
|
2
|
Other income and expenditure
|
(433)
|
(302)
|
(43)
|
(309)
|
(40)
|
Restructuring costs
|
(27)
|
(32)
|
(16)
|
(32)
|
(16)
|
Total EEV basis operating profit
|
3,090
|
2,865
|
8
|
3,138
|
(2)
|
|
AER
|
|
|
2009
|
2008
|
|
£m
|
£m
|
EEV basis operating profit based on longer-term investment returns
|
3,090
|
2,865
|
Short-term fluctuations in investment returns
|
|
|
- Insurance operations
|
481
|
(4,654)
|
- IGD hedge costs
|
(235)
|
-
|
- Other operations
|
105
|
(313)
|
|
351
|
(4,967)
|
Mark to market value movements on core borrowings
|
(795)
|
656
|
Shareholders' share of actuarial and other gains and losses on defined benefit pension schemes
|
(84)
|
(14)
|
Effect of changes in economic assumptions and time value of cost of options and guarantees
|
(910)
|
(398)
|
Profit on sale and results of Taiwan agency business
|
91
|
(248)
|
Profit (loss) before tax from continuing operations
|
1,743
|
(2,106)
|
Tax attributable to shareholders' profit (loss)
|
(481)
|
771
|
Discontinued operations (net of tax)
|
(14)
|
-
|
Minority interests
|
(3)
|
(3)
|
Profit (Loss) after minority interests
|
1,245
|
(1,338)
|
|
Short-term fluctuations in investment returns
|
|
Mark-to-market movement on core borrowings
|
|
Shareholders' share of actuarial and other gains and losses on defined benefit pension schemes
|
|
Effect of changes in economic assumptions and time value of cost of options and guarantees
|
|
Profit on sale and results of Taiwan agency business
|
|
Effective tax rates
|
|
|
AER
|
|
CER
|
|
|
2009
|
2008
|
Change
|
2008
|
Change
|
|
£m
|
£m
|
%
|
£m
|
%
|
Insurance business:
|
|
|
|
|
|
Long-term business
|
|
|
|
|
|
Asia
|
416
|
257
|
62
|
290
|
43
|
US
|
459
|
406
|
13
|
480
|
(4)
|
UK
|
606
|
545
|
11
|
545
|
11
|
Development expenses
|
(6)
|
(26)
|
77
|
(29)
|
79
|
Long-term business profit
|
1,475
|
1,182
|
25
|
1,286
|
15
|
UK general insurance commission
|
51
|
44
|
16
|
44
|
16
|
Asset management business:
|
|
|
|
|
|
M&G
|
238
|
286
|
(17)
|
286
|
(17)
|
Asia asset management
|
55
|
52
|
6
|
61
|
(10)
|
Curian
|
(6)
|
(3)
|
(100)
|
(4)
|
(50)
|
US broker-dealer and asset management
|
10
|
10
|
-
|
12
|
(17)
|
|
1,823
|
1,571
|
16
|
1,685
|
8
|
Other income and expenditure
|
(395)
|
(260)
|
52
|
(267)
|
48
|
Restructuring costs
|
(23)
|
(28)
|
18
|
(28)
|
(18)
|
Total IFRS basis operating profit based on longer-term investment returns
|
1,405
|
1,283
|
10
|
1,390
|
1
|
|
|
|
AER
|
|
CER
|
|
|
|
2009
|
2008
|
Change
|
2008
|
Change
|
|
|
£m
|
£m
|
%
|
£m
|
%
|
Investment spread
|
1,001
|
747
|
34
|
852
|
17
|
|
Asset management fees
|
458
|
403
|
14
|
466
|
(2)
|
|
Net expense margin
|
(388)
|
(385)
|
(1)
|
(434)
|
11
|
|
DAC amortisation (Jackson only)
|
(223)
|
(450)
|
50
|
(532)
|
58
|
|
Net insurance margin
|
472
|
308
|
53
|
357
|
32
|
|
With-profits business
|
310
|
425
|
(27)
|
430
|
(28)
|
|
Non-recurrent release of reserves for Malaysian life operation
|
63
|
-
|
-
|
|
-
|
|
Other
|
(218)
|
134
|
(263)
|
147
|
(248)
|
|
Total
|
|
1,475
|
1,182
|
25
|
1,286
|
15
|
|
AER
|
|
|
2009
|
2008
|
|
£m
|
£m
|
Operating profit based on longer-term investment returns
|
1,405
|
1,283
|
Short-term fluctuations in investment returns
|
|
|
- Insurance operations
|
166
|
(1,408)
|
- IGD hedge costs
|
(235)
|
-
|
- Other operations
|
105
|
(313)
|
|
36
|
(1,721)
|
Shareholders' share of actuarial and other gains and losses on defined benefit pension schemes
|
(74)
|
(13)
|
Profit/(loss) before loss on sale and results of Taiwan agency business
|
1,367
|
(451)
|
Loss on sale and results of Taiwan agency business
|
(621)
|
1
|
Profit (loss) before tax from continuing operations attributable to shareholders
|
746
|
(450)
|
Tax (charge) credit attributable to shareholders' profit
|
(55)
|
59
|
Discontinued operations (net of tax)
|
(14)
|
-
|
Minority interests
|
(1)
|
(5)
|
Profit (loss) for the year attributable to equity holders of the Company
|
676
|
(396)
|
|
IFRS Short-term fluctuations in investment returns
|
|
Sale of Taiwan agency business
|
|
Effective tax rates
|
|
2009
|
2008
|
|
pence
|
pence
|
Basic EPS based on operating profit after tax and minority interest
|
|
|
EEV
|
88.8
|
85.1
|
IFRS
|
43.4
|
39.9
|
Basic EPS based on total profit/(loss) after minority interests
|
|
|
EEV
|
49.8
|
(54.1)
|
IFRS
|
27.0
|
(16.0)
|
|
EEV
|
IFRS
|
||
|
2009
|
2008
|
2009
|
2008
|
|
£m
|
AER
£m
|
£m
|
AER
£m
|
Operating profit based on longer-term investment returns
|
3,090
|
2,865
|
1,405
|
1,283
|
Items excluded from operating profit
|
(1,347)
|
(4,971)
|
(659)
|
(1,733)
|
Total profit (loss) before tax
|
1,743
|
(2,106)
|
746
|
(450)
|
Tax, discontinued operations and minority interest
|
(498)
|
768
|
(70)
|
54
|
Profit (loss) for the period
|
1,245
|
(1,338)
|
676
|
(396)
|
Exchange movements, net of related tax
|
(750)
|
2,129
|
(195)
|
510
|
Unrealised gains and losses on Jackson securities classified as available for sale(1)
|
-
|
-
|
1,043
|
(831)
|
Dividends
|
(481)
|
(453)
|
(481)
|
(453)
|
New share capital subscribed
|
141
|
170
|
141
|
170
|
Other
|
162
|
(152)
|
29
|
(4)
|
Net increase (decrease) in shareholders' funds
|
317
|
356
|
1,213
|
(1,004)
|
Shareholders' funds at beginning of year
|
14,956
|
14,600
|
5,058
|
6,062
|
Shareholders' funds at end of year
|
15,273
|
14,956
|
6,271
|
5,058
|
Comprising
|
|
|
|
|
Long-term business
|
|
|
|
|
Free surplus (2)
|
2,065
|
447
|
|
|
Required capital (3)
|
2,994
|
4,117
|
|
|
Net worth (4)
|
5,059
|
4,564
|
|
|
Value of in-force
|
10,283
|
9,958
|
|
|
Total
|
15,342
|
14,522
|
|
|
Other business (5)
|
(69)
|
434
|
|
|
Total
|
15,273
|
14,956
|
|
|
(1)
|
Net of related change to deferred acquisition costs and tax
|
(2)
|
The increase in free surplus of £1.6 billion arises primarily from £0.9 billion being generated by the long-term businesses, and an increased of £1 billion from the disposal of Taiwan off-set by cash paid to the holding company and other items.
|
(3)
|
The reduction in required capital from £4,117 million at 31 December 2008 to £2,994 million at 31 December 2009, principally reflects the sale of the Taiwan agency business.
|
(4)
|
Net worth principally reflects the free surplus generated in the period, offset by cash paid to the holding company and other items.
|
(5)
|
Shareholders' funds for other than long-term business of negative £69 million comprises £1,659 million for asset management operations, including goodwill of £1,230 million, holding company net borrowings of £1,780 million and net other shareholders' funds of £52 million. The reduction in shareholders' funds for Other business from £434 million in 2008
to negative £69 million in 2009 primarily reflects the change in the mark to market value movement on core borrowings between the two balance sheet dates.
|
|
|
|
EEV
|
|
IFRS
|
|
AER
|
|
|
2009
|
2008
|
|
£m
|
£m
|
Free surplus generation
|
|
|
Expected in-force cash flows (including expected return on net assets)
|
1,914
|
1,623
|
Changes in operating assumptions and variances
|
175
|
(65)
|
Underlying free surplus generated in the period
|
2,089
|
1,558
|
Provisions for additional allowance for credit risk
|
-
|
(770)
|
Market related items
|
(198)
|
(689)
|
Investment in new business
|
(675)
|
(806)
|
Free surplus generated in the period from retained businesses
|
1,216
|
(707)
|
Effect of disposal and trading results of Taiwan agency business
|
987
|
(276)
|
Net cash remitted by the business units
|
(688)
|
(515)
|
Other movements and timing differences
|
157
|
442
|
Total movement during the period
|
1,672
|
(1,056)
|
Free surplus at 1 January
|
859
|
1,915
|
Free surplus at 31 December
|
2,531
|
859
|
Comprised of:
|
|
|
Free surplus relating to long-term insurance business
|
2,065
|
447
|
Free surplus of other insurance business
|
37
|
--
|
IFRS net assets of asset management businesses excluding goodwill
|
429
|
412
|
Total free surplus
|
2,531
|
859
|
|
|
|
|
|
AER
|
||||||
|
2009
|
|
2008
|
||||||
|
Asia
|
US
|
UK
|
Group
|
|
Asia*
|
US
|
UK
|
Group
|
|
£m
|
£m
|
£m
|
£m
|
|
£m
|
£m
|
£m
|
£m
|
Free surplus invested in new business
|
(246)
|
(326)
|
(103)
|
(675)
|
|
(224)
|
(289)
|
(293)
|
(806)
|
Increase in required capital
|
69
|
300
|
82
|
451
|
|
42
|
265
|
165
|
472
|
Net worth invested in new business
|
(177)
|
(26)
|
(21)
|
(224)
|
|
(182)
|
(24)
|
(128)
|
(334)
|
Value of in-force created by new business
|
710
|
458
|
187
|
1,355
|
|
650
|
214
|
325
|
1,189
|
Post tax new business profit for the year
|
533
|
432
|
166
|
1,131
|
|
468
|
190
|
197
|
855
|
Tax
|
180
|
232
|
64
|
476
|
|
166
|
103
|
76
|
345
|
Pre-tax new business profit for the year
|
713
|
664
|
230
|
1,607
|
|
634
|
293
|
273
|
1,200
|
|
|
|
|
|
|
|
|
|
|
New business sales (APE)
|
1,261
|
912
|
723
|
|
|
1,216
|
716
|
947
|
|
New business margins (% APE)
|
57%
|
73%
|
32%
|
|
|
52%
|
41%
|
29%
|
|
Internal rate of return**
|
>20%
|
>20%
|
>15%
|
|
|
>20%
|
18%
|
14%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CER
|
||||||
|
|
|
2008
|
||||||
|
|
|
|
|
|
Asia*
|
US
|
UK
|
Group
|
|
|
|
|
|
|
£m
|
£m
|
£m
|
£m
|
Free surplus invested in new business
|
|
|
|
|
|
(250)
|
(342)
|
(293)
|
(885)
|
Increase in required capital
|
|
|
|
|
|
47
|
313
|
165
|
525
|
Net worth invested in new business
|
|
|
|
|
|
(203)
|
(29)
|
(128)
|
(360)
|
Value of in-force created by new business
|
|
|
|
|
|
729
|
253
|
325
|
1,307
|
Post tax new business profit for the year
|
|
|
|
|
|
526
|
224
|
197
|
947
|
Tax
|
|
|
|
|
|
185
|
123
|
76
|
384
|
Pre-tax new business profit for the year
|
|
|
|
|
|
711
|
347
|
273
|
1,331
|
|
|
|
|
|
|
|
|
|
|
New business sales (APE)
|
|
|
|
|
|
1,350
|
846
|
947
|
|
New business margins (% APE)
|
|
|
|
|
|
53%
|
41%
|
29%
|
|
Internal rate of return**
|
|
|
|
|
|
>20%
|
18%
|
14%
|
|
|
|
|
|
|
|
|
|
|
|
*
|
2008 comparatives for Asia exclude amounts in respect of the sold Taiwan agency business.
|
**
|
The internal rate of returns is equivalent to the discount rate at which the present value of the post-tax cash flows expected to be earned over the lifetime of the business written in shareholder-backed life funds is equal to the total invested capital to support the writing of the business. The capital included in the calculation of the IRR is equal to the amount required to pay
acquisition costs and set up statutory reserves less premiums received, plus encumbered capital. The impact of the time value of options and guarantees is included in the calculation.
|
|
2009
|
2008
|
|
£m
|
£m
|
Net cash remitted by business units:
|
|
|
UK Life fund paid to Group
|
284
|
279
|
Shareholder-backed business:
|
|
|
Other UK paid to Group
|
189
|
46
|
Group invested in UK
|
(39)
|
(126)
|
Total shareholder-backed business
|
150
|
(80)
|
UK net
|
434
|
199
|
|
|
|
US paid to Group
|
39
|
144
|
Group invested in US
|
-
|
-
|
US net
|
39
|
144
|
|
|
|
Asia paid to Group
|
|
|
Long-term business
|
181
|
163
|
Other operations
|
46
|
234
|
|
227
|
397
|
Group invested in Asia
|
|
|
Long-term business
|
(101)
|
(310)
|
Other operations
|
(86)
|
(82)
|
|
(187)
|
(392)
|
Asia net
|
40
|
5
|
|
|
|
M&G paid to Group
|
93
|
106
|
PruCap paid to Group
|
82
|
61
|
Net remittances to Group from Business Units
|
688
|
515
|
Net interest paid
|
(214)
|
(128)
|
Tax received
|
71
|
130
|
Corporate activities
|
(163)
|
(177)
|
Total central outflows
|
(306)
|
(175)
|
Operating holding company *cash flow before dividend
|
382
|
340
|
Dividend paid net of scrip and share options
|
(344)
|
(286)
|
Operating holding company *cash flow after dividend
|
38
|
54
|
Exceptional Items:
|
|
|
Cash flow arising from sale of Taiwan agency business
|
(125)
|
-
|
IGD hedge costs
**
|
(235)
|
-
|
Other cash movements
|
|
|
Issue of hybrid debt, net of costs
|
822
|
-
|
Repayment of maturing debt
|
(249)
|
-
|
Receipts (payments) arising from foreign exchange movements on US $ hedging instruments
|
60
|
(352)
|
Total holding company cash flow
|
311
|
(298)
|
Cash and short term investments at 1 January 2009
|
1,165
|
1,456
|
Foreign exchange movements
|
10
|
7
|
Cash and short term investments at 31 December 2009
|
1,486
|
1,165
|
*
|
Including central finance subsidiaries.
|
**
|
Costs in respect of IGD hedge taken out in Q1 2009 to mitigate against further adverse movement in market indices from the lows experienced at that time.
|
|
|
AER
|
|
2009
£m
|
2008
£m
|
Investments
|
208,722
|
193,434
|
Holding company cash and short-term investments
|
1,486
|
1,165
|
Other
|
17,546
|
20,943
|
Total assets
|
227,754
|
215,542
|
Less: Liabilities
|
|
|
Policyholder liabilities
|
186,398
|
173,977
|
Unallocated surplus of with-profits funds
|
10,019
|
8,414
|
|
196,417
|
182,391
|
Less: shareholders' accrued interest in the long-term business
|
(9,002)
|
(9,898)
|
|
187,415
|
172,493
|
Core structural borrowings of shareholders' financed operations (IFRS book value basis)
|
3,394
|
2,958
|
Other liabilities including minority interest
|
21,672
|
25,135
|
Total liabilities and minority interest
|
212,481
|
200,586
|
EEV basis net assets
|
15,273
|
14,956
|
Share capital and premium
|
1,970
|
1,965
|
IFRS basis shareholders' reserves
|
4,301
|
3,093
|
IFRS basis shareholders' equity
|
6,271
|
5,058
|
Additional EEV basis retained profit
|
9,002
|
9,898
|
EEV basis shareholders' equity (excluding minority interest)
|
15,273
|
14,956
|
|
Investments
|
|
2009
|
2008
|
|||
|
PAR
|
Unit-
|
Shareholder-
|
Total
|
Total
|
|
Funds
£m
|
Linked and variable annuities
£m
|
backed
£m
|
Group
£m
|
Group
£m
|
Debt securities
|
47,327
|
8,848
|
45,576
|
101,751
|
95,224
|
Equity
|
29,962
|
38,620
|
772
|
69,354
|
62,122
|
Property investments
|
8,759
|
662
|
1,484
|
10,905
|
11,992
|
Commercial mortgage loans
|
145
|
-
|
4,489
|
4,634
|
5,473
|
Other loans
|
1,742
|
27
|
2,351
|
4,120
|
5,018
|
Deposits
|
9,638
|
746
|
2,436
|
12,820
|
7,294
|
Other investments
|
3,448
|
110
|
1,580
|
5,138
|
6,311
|
Total
|
101,021
|
49,013
|
58,688
|
208,722
|
193,434
|
|
Policyholder liabilities and unallocated surplus of with-profits funds |
|
|
|
||
|
Asia
£m
|
US
£m
|
UK
£m
|
Total
£m
|
Shareholder-backed business
|
|
|
|
|
At 1 January 2009
|
12,975
|
45,361
|
33,853
|
92,189
|
Premiums
|
2,984
|
9,177
|
3,596
|
15,757
|
Surrenders
|
(840)
|
(3,255)
|
(1,577)
|
(5,672)
|
Maturities/Deaths
|
(89)
|
(733)
|
(2,092)
|
(2,914)
|
Net cash flows
|
2,055
|
5,189
|
(73)
|
7,171
|
Investment related items and other movements
|
2,811
|
2,986
|
5,023
|
10,820
|
Disposal of Taiwan agency business
|
(3,508)
|
-
|
-
|
(3,508)
|
Assumption changes
|
(67)
|
-
|
(46)
|
(113)
|
Foreign exchange translation difference
|
(1,216)
|
(5,225)
|
(57)
|
(6,498)
|
At 31 December 2009
|
13,050
|
48,311
|
38,700
|
100,061
|
With-profits funds
|
|
|
|
|
- Policyholder liabilities
- Unallocated surplus
|
|
|
|
86,337
10,019
|
Total at 31 December 2009
|
|
|
|
96,356
|
|
|
|
|
|
Total policyholder liabilities including unallocated surplus at 31 December 2009
|
|
196,417
|
|
Shareholders' net borrowings and ratings |
|
2009
|
|
2008
|
||||
|
IFRS basis
£m
|
Mark to market value
£m
|
EEV basis
£m
|
|
IFRS basis
£m
|
Mark to market value
£m
|
EEV basis
£m
|
Perpetual subordinated
|
|
|
|
|
|
|
|
Capital securities (Innovative Tier 1)
|
1,422
|
(71)
|
1,351
|
|
1,059
|
(546)
|
513
|
Subordinated notes (Lower Tier 2)
|
1,269
|
103
|
1,372
|
|
928
|
(191)
|
737
|
|
2,691
|
32
|
2,723
|
|
1,987
|
(737)
|
1,250
|
Senior debt
|
|
|
|
|
|
|
|
2009
|
-
|
-
|
-
|
|
249
|
-
|
249
|
2023
|
300
|
8
|
308
|
|
300
|
(12)
|
288
|
2029
|
249
|
(14)
|
235
|
|
249
|
(53)
|
196
|
Holding company total
|
3,240
|
26
|
3,266
|
|
2,785
|
(802)
|
1,983
|
Jackson surplus notes (Lower Tier 2)
|
154
|
4
|
158
|
|
173
|
(19)
|
154
|
Total
|
3,394
|
30
|
3,424
|
|
2,958
|
(821)
|
2,137
|
Less: Holding company cash and short-term investments
|
(1,486)
|
-
|
(1,486)
|
|
(1,165)
|
-
|
(1,165)
|
Net core structural borrowings of shareholder-financed operations
|
1,908
|
30
|
1,938
|
|
1,793
|
(821)
|
972
|
|
Financial position on defined benefit pension schemes
|
|
Financial instruments
|
Category
|
Risk type
|
Definition
|
1. Financial risks
|
(a) Market risk
|
The risk that arises from adverse changes in the value of, or income from, assets and changes in interest rates or exchange rates.
|
|
(b) Credit risk
|
The risk of loss if another party fails to meet its obligations, or fails to do so in a timely fashion.
|
|
(c) Insurance risk
|
The inherent uncertainty as to the occurrence, amount and timing of insurance cash flows. This includes the impact of adverse mortality, morbidity and persistency experience.
|
|
(d) Liquidity risk
|
The risk that a business, though solvent on a balance sheet basis, either does not have the financial resources to meet its obligations as they fall due or can secure them only at excessive cost.
|
2. Non-financial risks
|
Operational risk
|
The risk of direct or indirect loss resulting from inadequate or failed internal processes, people or systems, or from external events. This includes legal and regulatory compliance risk.
|
|
Business environment risk
|
Exposure to forces in the external environment that could significantly change the fundamentals that drive the business's overall objectives and strategy.
|
|
Strategic risk
|
Ineffective, inefficient or inadequate senior management processes for the development and implementation of business strategy in relation to the business environment and the Group's capabilities.
|
|
Debt Portfolio
|
|
Asia
|
|
UK
|
|
US
|
|
Asset Management
|
|
Loans
|
|
Unrealised Credit Losses in the US
|
·
|
Net capital generation mainly through operating earnings (in-force releases less investment in new business) of £1.1 billion.
|
·
|
The impact of the sale of our agency distribution business in Taiwan of £0.8 billion
|
·
|
Hybrid debt issues in May and July 2009, totalling £0.9 billion
|
·
|
Additional recognition of £0.4 billion of surplus in respect of part of the shareholders' interest in the future transfers from the PAC with-profit fund, recognition of £0.2 billion of future profits in the UK and Hong Kong
and other intra-group capital efficiencies of £0.3 billion.
|
Offset by:
|
|
·
|
Final 2008 dividends, net of scrip, of £0.2 billion and interim 2009 dividends, net of scrip, of £0.1 billion
|
·
|
External financing costs and other central costs of £0.6 billion
|
·
|
Credit related impairments and default losses in the US of £0.4 billion
|
·
|
Impacts arising from regulatory changes of £0.2 billion
|
·
|
Foreign exchange movements of £0.3 billion.
|
·
|
An instantaneous 20 per cent fall in equity markets from 31 December 2009 levels would reduce IGD surplus by £150 million.
|
·
|
A 40 per cent fall in equity markets (comprising an instantaneous 20 per cent fall followed by a further 20 per cent fall over a four week period) would reduce the IGD surplus by £500 million.
|
·
|
A 150bps reduction (subject to a floor of zero) in interest rates from 31 December 2009 would reduce the IGD surplus by £400 million.
|
·
|
Credit defaults of ten times the expected level would have an impact of £550 million in excess of the annual reserve release.
|
|
AER
|
|
CER
|
|
|
|
2009
|
2008
|
Change
|
2008
|
Change
|
|
£m
|
£m
|
%
|
£m
|
%
|
APE sales
|
1,261
|
1,216
|
4%
|
1,350
|
(7%)
|
NBP
|
713
|
634
|
12%
|
711
|
0%
|
NBP margin (% APE)
|
57%
|
52%
|
|
53%
|
|
NBP margin (% PVNBP)
|
11.4%
|
9.7%
|
|
9.7%
|
|
Total EEV basis operating profit*
|
1,105
|
1,213
|
(9%)
|
1,379
|
(20%)
|
Total IFRS operating profit*
|
416
|
257
|
62%
|
290
|
43%
|
*
|
Operating profit from long-term operations excluding asset management operations, development costs, Asia regional head office expenses and the sold Taiwan agency business
|
|
AER
|
|
CER
|
|
|
|
2009
|
2008
|
Change
|
2008
|
Change
|
|
£m
|
£m
|
%
|
£m
|
%
|
APE sales
|
912
|
716
|
27
|
846
|
8
|
NBP
|
664
|
293
|
127
|
347
|
91
|
NBP margin (% APE)
|
73%
|
41%
|
|
41%
|
|
NBP margin (% PVNBP)
|
7.3%
|
4.1%
|
|
4.1%
|
|
Total EEV basis operating profit*
|
1,233
|
586
|
110
|
693
|
78
|
Total IFRS operating profit*
|
459
|
406
|
13
|
480
|
(4)
|
|
AER
|
|
CER
|
|
|
|
2009
|
2008
|
Change
|
2008
|
Change
|
|
£m
|
£m
|
%
|
£m
|
%
|
APE sales
|
723
|
947
|
(24)
|
947
|
(24)
|
NBP
|
230
|
273
|
(16)
|
273
|
(16)
|
NBP margin (% APE)
|
32%
|
29%
|
|
29%
|
|
NBP margin (% PVNBP)
|
3.9%
|
3.4%
|
|
3.4%
|
|
Total EEV basis operating profit
|
921
|
1,081
|
(15)
|
1,081
|
(15)
|
Total IFRS operating profit
|
657
|
589
|
12
|
589
|
12
|
|
AER
|
|
CER
|
|
|
|
2009
|
2008
|
Change
|
2008
|
Change
|
|
£m
|
£m
|
%
|
£m
|
%
|
Net investment flows
|
13,478
|
3,407
|
296
|
3,407
|
296
|
Revenue
|
457
|
455
|
0
|
455
|
0
|
Other income
|
13
|
25
|
(48)
|
25
|
(48)
|
Staff costs
|
(205)
|
(184)
|
(11)
|
(184)
|
(11)
|
Other costs
|
(100)
|
(111)
|
10
|
(111)
|
10
|
Underlying profit before Performance-related Fees
|
165
|
185
|
(11)
|
185
|
(11)
|
Performance-related fees
|
12
|
43
|
(72)
|
43
|
(72)
|
Operating profit from asset management operations
|
177
|
228
|
(22)
|
228
|
(22)
|
Operating profit from Prudential Capital
|
61
|
58
|
5
|
58
|
5
|
Total IFRS operating profit
|
238
|
286
|
(17)
|
286
|
(17)
|
Funds Under Management (FUM) (£ billion)
|
174
|
141
|
23
|
141
|
23
|
|
AER
|
|
CER
|
|
|
|
2009
|
2008
|
Change
|
2008
|
Change
|
|
£m
|
£m
|
%
|
£m
|
%
|
Net investment flows
|
1,999
|
855
|
134
|
1,044
|
91
|
Total IFRS operating profit
|
55
|
52
|
6
|
61
|
(10)
|
Funds Under Management (FUM) (£ billion)
|
19.5
|
15.2
|
28
|
13.9
|
40
|
PPM America
|
AER
|
|
|
CER
|
|
|
2009
|
2008
|
Change
|
2008
|
Change
|
|
£m
|
£m
|
%
|
£m
|
%
|
Total IFRS operating profit
|
6
|
2
|
200
|
2
|
200
|
PPMA funds under management £ bn
|
Asia
|
US
|
UK
|
Total
|
Insurance
|
-
|
29
|
12
|
41
|
Unitised
|
4
|
-
|
1
|
5
|
CDOs
|
-
|
1
|
-
|
1
|
Total
|
4
|
30
|
13
|
47
|
|
AER
|
|
|
CER
|
|
|
2009
|
2008
|
Change
|
2008
|
Change
|
|
£m
|
£m
|
%
|
£m
|
%
|
Revenue
|
390
|
328
|
19
|
388
|
1
|
Costs
|
(386)
|
(320)
|
(21)
|
(378)
|
(2)
|
Total IFRS operating profit
|
4
|
8
|
(50)
|
10
|
(60)
|
|
AER
|
|
|
CER
|
|
|
2009
|
2008
|
Change
|
2008
|
Change
|
|
£m
|
£m
|
%
|
£m
|
%
|
Gross investment flows
|
796
|
591
|
35
|
699
|
14
|
Revenue
|
25
|
24
|
4
|
28
|
(11)
|
Costs
|
(31)
|
(27)
|
(15)
|
(32)
|
3
|
Total IFRS operating profit/(loss)
|
(6)
|
(3)
|
(100)
|
(4)
|
(50)
|
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Date 01 March, 2010
PRUDENTIAL PUBLIC LIMITED COMPANY |
|
By: /s/ |
|
Susan Henderson, |
|
Deputy Group Secretary, |