Exhibit | Description |
Sequential
Page Number
|
1.
|
Press release on Alvarion® report Q4 and full year 2011 results Dated February 14 , 2012
|
10
|
ALVARION LTD.
|
|||
Date: February 14 , 2012
|
By:
|
/s/ Lior Shemesh | |
Name: |
Lior Shemesh
|
||
Title |
CFO
|
Investor Contacts:
Lior Shemesh, CFO
+972.3.767.4333
+1.760.685.2007
lior.shemesh@alvarion.com
Claudia Gatlin
+1.212.830.9080
claudia.gatlin@alvarion.com
|
Three
|
Three
|
Three
|
||||||||||||||||||
Year Ended
|
Year Ended
|
Months Ended
|
Months Ended
|
Months Ended
|
||||||||||||||||
December 31,
|
December 31,
|
December 31,
|
December 31,
|
September 30,
|
||||||||||||||||
2011
|
2010
|
2011
|
2010
|
2011
|
||||||||||||||||
Sales
|
$ | 190,037 | $ | 205,815 | $ | 41,219 | $ | 50,834 | $ | 46,956 | ||||||||||
Cost of sales
|
121,435 | 133,475 | 25,419 | 35,189 | 27,957 | |||||||||||||||
Inventory write-off related to bankruptcy of a customer
|
7,144 | - | - | - | 7,144 | |||||||||||||||
Gross profit
|
61,458 | 72,340 | 15,800 | 15,645 | 11,855 | |||||||||||||||
Operating expenses:
|
||||||||||||||||||||
Research and development, net
|
27,964 | 38,717 | 7,353 | 8,945 | 6,393 | |||||||||||||||
Selling and marketing
|
37,576 | 43,376 | 9,200 | 10,424 | 8,940 | |||||||||||||||
General and administrative
|
13,877 | 19,920 | 3,209 | 8,034 | 3,431 | |||||||||||||||
Amortization of intangible assets
|
186 | 130 | 186 | 31 | - | |||||||||||||||
Other charges (*)
|
12,040 | 3,573 | 4,912 | - | - | |||||||||||||||
Impairment of goodwill
|
- | 57,110 | - | 57,110 | - | |||||||||||||||
Acquisition related expenses (***)
|
2,622 | 2,622 | ||||||||||||||||||
Total Operating expenses
|
94,265 | 162,826 | 27,482 | 84,544 | 18,764 | |||||||||||||||
Operating income (loss)
|
(32,807 | ) | (90,486 | ) | (11,682 | ) | (68,899 | ) | (6,909 | ) | ||||||||||
Other loss (**)
|
- | (7,000 | ) | - | (7,000 | ) | - | |||||||||||||
Financial expenses , net
|
(1,015 | ) | (99 | ) | (546 | ) | (675 | ) | (552 | ) | ||||||||||
Net loss before Tax
|
(33,822 | ) | (97,585 | ) | (12,228 | ) | (76,574 | ) | (7,461 | ) | ||||||||||
Income Tax
|
- | 894 | - | 311 | - | |||||||||||||||
Net loss
|
(33,822 | ) | (98,479 | ) | (12,228 | ) | (76,885 | ) | (7,461 | ) | ||||||||||
Basic net loss per share:
|
||||||||||||||||||||
$ | (0.54 | ) | $ | (1.58 | ) | (0.20 | ) | (1.24 | ) | (0.12 | ) | |||||||||
Weighted average number of shares used in
computing basic net loss per share
|
62,302 | 62,199 | 62,335 | 62,247 | 62,307 | |||||||||||||||
Diluted net loss per share:
|
||||||||||||||||||||
$ | (0.54 | ) | $ | (1.58 | ) | (0.20 | ) | (1.24 | ) | (0.12 | ) | |||||||||
Weighted average number of shares used in
computing diluted net loss per share
|
62,302 | 62,199 | 62,335 | 62,247 | 62,307 | |||||||||||||||
(*) Results of the organizational change and other.
|
||||||||||||||||||||
(**) Impairment of short term investment.
|
||||||||||||||||||||
(***) Charges related to acquisition of Wavion in November 2011.
|
Three
|
Three
|
||||||||||||||||
Months Ended
|
Months Ended
|
||||||||||||||||
December 31,
|
September 30,
|
||||||||||||||||
2011
|
2011
|
||||||||||||||||
GAAP
|
Adjustments
|
Non-GAAP
|
Non-GAAP
|
||||||||||||||
Sales
|
$ | 41,219 | $ | - | $ | 41,219 | $ | 46,956 | |||||||||
Cost of sales
|
25,419 | (1,653 | ) (a) | (b) | 23,766 | 27,949 | |||||||||||
Gross profit
|
15,800 | 1,653 | 17,453 | 19,007 | |||||||||||||
Operating expenses:
|
|||||||||||||||||
Research and development, net
|
7,353 | (41 | ) (a) | 7,312 | 6,262 | ||||||||||||
Selling and marketing
|
9,200 | (203 | ) (a) | 8,997 | 8,820 | ||||||||||||
General and administrative
|
3,209 | (178 | ) (a) | 3,031 | 3,048 | ||||||||||||
Amortization of intangible assets
|
186 | (186 | ) (b) | - | - | ||||||||||||
Other charges
|
4,912 | (4,912 | ) (c) | - | - | ||||||||||||
Acquisition related expenses
|
2,622 | (2,622 | ) | - | - | ||||||||||||
Total Operating expenses
|
27,482 | (8,142 | ) | 19,340 | 18,130 | ||||||||||||
Operating income (loss)
|
(11,682 | ) | 9,795 | (1,887 | ) | 877 | |||||||||||
Financial expenses , net
|
(546 | ) | - | (546 | ) | (552 | ) | ||||||||||
Net income (loss) before Tax
|
(12,228 | ) | 9,795 | (2,433 | ) | 325 | |||||||||||
Income Tax
|
- | - | - | - | |||||||||||||
Net income (loss)
|
(12,228 | ) | 9,795 | (2,433 | ) | 325 | |||||||||||
Basic net earnings (loss) per share
|
$ | (0.20 | ) | $ | (0.04 | ) | $ | 0.01 | |||||||||
Weighted average number of shares used in computing basic net earnings (loss) per share
|
62,335 | 62,335 | 62,307 | ||||||||||||||
Diluted net earnings (loss) per share
|
$ | (0.20 | ) | $ | (0.04 | ) | $ | 0.01 | |||||||||
Weighted average number of shares used in computing diluted net earnings (loss) per share
|
62,335 | 62,335 | 63,872 | ||||||||||||||
(a) The effect of stock-based compensation.
|
|||||||||||||||||
(b) The effect of amortization of purchased intangibles and step-down in backlog related to Wavion.
|
|||||||||||||||||
(c) Results of the organizational change and other.
|
Three
|
Three
|
Three
|
||||||||||||||||||
Year Ended
|
Year Ended
|
Months Ended
|
Months Ended
|
Months Ended
|
||||||||||||||||
December 31,
|
December 31,
|
December 31,
|
December 31,
|
September 30,
|
||||||||||||||||
2011
|
2010
|
2011
|
2010
|
2011
|
||||||||||||||||
Net loss according to US GAAP
|
$ | (33,822 | ) | $ | (98,479 | ) | $ | (12,228 | ) | (76,885 | ) | $ | (7,461 | ) | ||||||
Amortization of purchased intangibles and step-down in backlog
|
1,764 | 130 | 1,764 | 31 | - | |||||||||||||||
Stock based compensation expenses related to ASC 718
|
3,153 | 3,335 | 497 | 1,141 | 642 | |||||||||||||||
Inventory write-off related to bankruptcy of customer
|
7,144 | - | - | - | 7,144 | |||||||||||||||
Other charges (*)
|
12,040 | 3,573 | 4,912 | - | - | |||||||||||||||
Impairment of goodwill
|
- | 57,110 | - | 57,110 | - | |||||||||||||||
Other loss (**)
|
- | 7,354 | - | 7,354 | - | |||||||||||||||
Acquisition related expenses (***)
|
2,622 | - | 2,622 | - | - | |||||||||||||||
Net Income (loss) excluding amortization of acquired intangibles, stock
based compensation and other expenses
|
$ | (7,099 | ) | $ | (26,977 | ) | $ | (2,433 | ) | (11,249 | ) | $ | 325 | |||||||
Basic net earnings (loss) per share excluding amortization of acquired
intangibles, stock based compensation and other expenses
|
$ | (0.11 | ) | $ | (0.43 | ) | $ | (0.04 | ) | (0.18 | ) | $ | 0.01 | |||||||
Weighted average number of shares used in computing basic net earnings (loss) per share
|
62,302 | 62,199 | 62,335 | 62,247 | 62,307 | |||||||||||||||
Diluted net earnings (loss) per share excluding amortization of acquired
intangibles, stock based compensation and other expenses
|
$ | (0.11 | ) | $ | (0.43 | ) | $ | (0.04 | ) | (0.18 | ) | $ | 0.01 | |||||||
Weighted average number of shares used in computing diluted net earnings (loss) per share
|
62,302 | 62,199 | 62,335 | 62,247 | 63,872 | |||||||||||||||
(*) Results of the organizational change and other.
|
||||||||||||||||||||
(**) Impairment of short term investment.
|
||||||||||||||||||||
(***) Charges related to acquisition of Wavion in November 2011.
|
December 31,
|
September 30,
|
|||||||
2011
|
2011
|
|||||||
ASSETS
|
||||||||
Cash, cash equivalents, short-term and long-term investments
|
$ | 64,408 | $ | 68,929 | ||||
Trade receivables
|
48,294 | 42,531 | ||||||
Other accounts receivable and prepaid expenses
|
6,658 | 8,194 | ||||||
Inventories
|
36,215 | 33,870 | ||||||
LONG TERM Trade receivables
|
6,986 | 6,031 | ||||||
PROPERTY AND EQUIPMENT, NET
|
9,774 | 9,873 | ||||||
GOODWILL AND INTANGIBLE ASSETS, NET
|
33,332 | - | ||||||
TOTAL ASSETS
|
$ | 205,667 | $ | 169,428 | ||||
LIABILITIES AND SHAREHOLDERS' EQUITY
|
||||||||
CURRENT LIABILITIES
|
||||||||
Current maturities of Long term loan
|
$ | 6,944 | $ | - | ||||
Trade payables
|
35,927 | 33,868 | ||||||
Other accounts payable and accrued expenses
|
45,988 | 33,833 | ||||||
Total current liabilities
|
88,859 | 67,701 | ||||||
Long term employees liabilities
|
1,173 | 1,166 | ||||||
Long term liabilities others
|
6,425 | 1,646 | ||||||
Long term loan
|
23,056 | - | ||||||
Total long term liabilities
|
30,654 | 2,812 | ||||||
TOTAL LIABILITIES
|
119,513 | 70,513 | ||||||
SHAREHOLDERS' EQUITY
|
86,154 | 98,915 | ||||||
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY
|
$ | 205,667 | $ | 169,428 |
Three
|
||||
Months ended
|
||||
December 31, 2011
|
||||
Cash flows from operating activities:
|
||||
Net loss
|
$ | (12,228 | ) | |
Adjustments to reconcile net loss to net cash provided by operating activities:
|
||||
Depreciation
|
1,156 | |||
Amortization of intangibles assets
|
1,764 | |||
Capital loss on disposal of property and equipment
|
617 | |||
Stock based compensation expenses ASC 718
|
497 | |||
Increase in trade receivables
|
(2,003 | ) | ||
Decrease in other accounts receivable and prepaid expenses
|
3,058 | |||
Increase in inventories
|
(909 | ) | ||
Increase in long term trade receivable
|
(955 | ) | ||
Decrease in trade payables
|
(1,495 | ) | ||
Increase in other accounts payables and accrued expenses
|
5,091 | |||
Decrease in long term employees liabilities
|
(196 | ) | ||
Decrease in long term liabilities
|
(163 | ) | ||
Net cash used in operating activities
|
(5,766 | ) | ||
Cash flows from investing activities:
|
||||
Purchase of fixed assets
|
(502 | ) | ||
Proceeds from fixed assets
|
145 | |||
Payment for the acquisition of Wavion
|
(25,403 | ) | ||
Net cash used in investing activities
|
(25,760 | ) | ||
Cash flows from financing activities:
|
||||
Proceeds from exercise of employees' stock options
|
- | |||
Receipt of long term loan
|
30,000 | |||
Repayment of Short Term Loan
|
(2,995 | ) | ||
Net cash provided by financing activities
|
27,005 | |||
Decrease in cash, cash equivalents, short-term and long-term investments
|
(4,521 | ) | ||
Cash, cash equivalents, short-term and long-term investments at the beginning of the period
|
68,929 | |||
Cash, cash equivalents, short-term and long-term investments at the end of the period
|
$ | 64,408 |