Delaware
|
51-0378542
|
|
(State or
other jurisdic-
|
(I.R.S.
Employer Identi-
|
|
tion of
incorporation or
|
fication
No.)
|
|
organization)
|
||
World Trade
Center,
|
||
Klarabergsviadukten
70,
|
||
Box
70381,
|
||
SE-107 24 Stockholm,
Sweden
|
N/A
|
|
(Address of
principal executive offices)
|
(Zip
Code)
|
Yes:
[x]
|
No:
[ ]
|
Large
accelerated filer: [x]
|
Accelerated
filer: [ ]
|
Non-accelerated
filer [ ]
|
Smaller
reporting company [ ]
|
Yes: [
]
|
No:
[x]
|
Quarter
January-March
|
||||||||
2008
|
2007
|
|||||||
Net
sales
|
||||||||
- Airbag
products
|
$1,159.4 | $1,104.3 | ||||||
- Seatbelt
products
|
668.3 | 594.9 | ||||||
Total
net sales
|
1,827.7 | 1,699.2 | ||||||
Cost of
sales
|
(1,478.1) | (1,361.8) | ||||||
Gross
profit
|
349.6 | 337.4 | ||||||
Selling,
general & administrative expenses
|
(102.9) | (92.3) | ||||||
Research,
development & engineering expenses
|
(112.9) | (111.6) | ||||||
Amortization
of intangibles
|
(6.2) | (6.9) | ||||||
Other income
(expense), net
|
(0.3) | (0.6) | ||||||
Operating
income
|
127.3 | 126.0 | ||||||
Equity in
earnings of affiliates
|
1.1 | 1.3 | ||||||
Interest
income
|
1.6 | 2.0 | ||||||
Interest
expense
|
(16.3) | (15.1) | ||||||
Other
financial items, net
|
(0.2) | (1.0) | ||||||
Income
before income taxes
|
113.5 | 113.2 | ||||||
Income
taxes
|
(30.0) | (37.3) | ||||||
Minority
interests in subsidiaries
|
(2.0) | (2.7) | ||||||
Net
income
|
$81.5 | $73.2 | ||||||
Earnings
per share – basic
|
$1.11 | $0.91 | ||||||
Earnings
per share – diluted
|
$1.11 | $0.91 | ||||||
Weighted
average number of
shares
outstanding, assuming
dilution
and net of treasury shares
(in
millions)
|
73.7 | 80.3 | ||||||
Number
of shares outstanding,
excluding
dilution and net of
treasury
shares (in millions)
|
72.7 | 79.6 | ||||||
Cash
dividend per share – declared
|
$0.39 | $0.39 | ||||||
Cash
dividend per share – paid
|
$0.39 | $0.37 |
March
31,
2008
|
December
31,
2007
|
|||||||
(unaudited)
|
||||||||
Assets
|
||||||||
Cash &
cash equivalents
|
$226.4 | $153.8 | ||||||
Receivables
|
1,370.9 | 1,230.7 | ||||||
Inventories
|
607.0 | 561.3 | ||||||
Other
current assets
|
174.3 | 149.4 | ||||||
Total
current assets
|
2,378.6 | 2,095.2 | ||||||
Property,
plant & equipment, net
|
1,297.5 | 1,259.8 | ||||||
Investments
and other non-current assets
|
203.1 | 190.9 | ||||||
Goodwill
assets
|
1,617.5 | 1,613.4 | ||||||
Intangible
assets, net
|
142.8 | 146.1 | ||||||
Total
assets
|
$5,639.5 | $5,305.4 | ||||||
Liabilities
and shareholders’ equity
|
||||||||
Short-term
debt
|
$569.2 | $311.9 | ||||||
Accounts
payable
|
914.6 | 834.0 | ||||||
Accrued
expenses
|
396.3 | 315.4 | ||||||
Other
current liabilities
|
212.0 | 202.0 | ||||||
Total
current liabilities
|
2,092.1 | 1,663.3 | ||||||
Long-term
debt
|
891.4 | 1,040.3 | ||||||
Pension
liability
|
63.7 | 63.3 | ||||||
Other
non-current liabilities
|
138.3 | 137.2 | ||||||
Minority
interests in subsidiaries
|
57.8 | 52.2 | ||||||
Shareholders’
equity
|
2,396.2 | 2,349.1 | ||||||
Total
liabilities and shareholders’ equity
|
$5,639.5 | $5,305.4 |
Quarter
January-March
|
||||||||
2008
|
2007
|
|||||||
Operating
activities
|
||||||||
Net
income
|
$81.5 | $73.2 | ||||||
Depreciation
and amortization
|
84.4 | 80.0 | ||||||
Other
|
0.6 | (0.2) | ||||||
Changes in
operating assets and liabilities
|
(1.6) | (63.2) | ||||||
Net
cash provided by operating activities
|
164.9 | 89.8 | ||||||
Investing
activities
|
||||||||
Capital
expenditures
|
(62.8) | (75.3) | ||||||
Proceeds
from sale of property, plant and equipment
|
3.9 | 0.8 | ||||||
Acquisitions
of businesses and other, net
|
(6.2) | (78.0) | ||||||
Net
cash used in investing activities
|
(65.1) | (152.5) | ||||||
Financing
activities
|
||||||||
Net increase
(decrease) in short-term debt
|
228.9 | 25.2 | ||||||
Issuance of
long-term debt
|
19.0 | 73.7 | ||||||
Repayments
and other changes in long-term debt
|
(191.1) | - | ||||||
Dividends
paid
|
(28.7) | (29.6) | ||||||
Shares
repurchased
|
(63.2) | (40.2) | ||||||
Stock
options exercised
|
0.2 | 3.8 | ||||||
Other,
net
|
(0.2) | 1.5 | ||||||
Net
cash used in financing activities
|
(35.1) | 34.4 | ||||||
Effect of
exchange rate changes on cash
|
7.9 | 1.5 | ||||||
Increase
(decrease) in cash and cash equivalents
|
72.6 | (26.8) | ||||||
Cash and
cash equivalents at period-start
|
153.8 | 168.1 | ||||||
Cash
and cash equivalents at period-end
|
$226.4 | $141.3 |
Quarter
January
– March
|
||||||||
2008
|
2007
|
|||||||
Earnings per
share – basic 1)
|
$1.11 | $0.91 | ||||||
Earnings per
share – diluted 1)
|
$1.11 | $0.91 | ||||||
Equity per
share
|
$32.96 | $30.62 | ||||||
Cash
dividend per share - declared
|
$0.39 | $0.39 | ||||||
Cash
dividend per share – paid
|
$0.39 | $0.37 | ||||||
Operating
working capital 3)
|
$656 | $819 | ||||||
Capital
employed
|
$3,610 | $3,570 | ||||||
Net debt
3)
|
$1,213 | $1,133 | ||||||
Net debt to
capitalization, %3)4)
|
33 | 31 | ||||||
Gross
margin, % 5)
|
19.1 | 19.9 | ||||||
Operating
margin, % 6)
|
7.0 | 7.4 | ||||||
Return
on shareholders’ equity, %
|
13.7 | 12.1 | ||||||
Return on
capital employed, %
|
14.4 | 14.6 | ||||||
Weighted
average no. of shares in millions 1)2)
|
73.7 | 80.3 | ||||||
No. of
shares at period-end in millions 7)
|
72.7 | 79.6 | ||||||
No. of
employees at period-end
|
36,100 | 35,500 | ||||||
Headcount at
period-end
|
43,000 | 42,000 | ||||||
Days
receivables outstanding 8)
|
67 | 74 | ||||||
Days
inventory outstanding 9)
|
33 | 31 |
March
31, 2008
|
December
31, 2007
|
|||||||
Raw
materials
|
$241.2 | $214.9 | ||||||
Work in
progress
|
238.0 | 227.6 | ||||||
Finished
products
|
127.8 | 118.8 | ||||||
Total
|
$607.0 | $561.3 |
Dec.
31
2006
|
Cash
payments
|
Provision
|
Translation
difference
|
Dec.
31
2007
|
||||||||||||||||
Restructuring
-
employee
related
|
$6.4 | $(14.4) | $23.7 | $1.1 | $16.8 |
Dec.
31
2007
|
Cash
payments
|
Provision
|
Translation
difference
|
Mar.
31
2008
|
||||||||||||||||
Restructuring
-
employee
related
|
$16.8 | $(3.0) | $0.3 | $0.9 | $15.0 |
Quarter
January-March
|
||||||||
2008
|
2007
|
|||||||
Reserve
at beginning of the period
|
$18.8 | $22.8 | ||||||
Provision
|
5.9 | 0.5 | ||||||
Cash
payments
|
(2.6) | (3.2) | ||||||
Translation
difference
|
1.4 | 0.1 | ||||||
Reserve
at end of the period
|
$23.5 | $20.2 |
Quarter
January-March
|
||||||||
2008
|
2007
|
|||||||
Net
income
|
$81.5 | $73.2 | ||||||
Pension
liability
|
(0.5) | 0.2 | ||||||
Fair value
of derivatives
|
0.2 | (0.1) | ||||||
Translation
of foreign operations
|
55.8 | 16.4 | ||||||
Other
comprehensive income
|
55.5 | 16.5 | ||||||
Comprehensive
income
|
$137.0 | $89.7 |
Quarter
January-March
|
||||||||
2008
|
2007
|
|||||||
Service
cost
|
$3.8 | $4.0 | ||||||
Interest
cost
|
3.7 | 3.4 | ||||||
Expected
return on plan assets
|
(3.3) | (2.9) | ||||||
Amortization
prior service cost (credit)
|
(0.2) | - | ||||||
Amortization
of net (gain) loss
|
- | 0.5 | ||||||
Special
termination benefit
|
- | 2.1 | ||||||
Net
Periodic Benefit Cost
|
$4.0 | $7.1 |
Fair
Value Measurements at March 31, 2008
|
||||||||||||||||
Description
|
Total
Carrying
Amount
in
Statement
of
Financial
Position
March
31,2008
|
Quoted
Prices in
Active
Markets
for
Identical
Assets
(Level 1) |
Using
Significant
Other
Observable
Inputs
(Level 2) |
Significant
Unobservable Inputs (Level 3) |
||||||||||||
Assets
|
||||||||||||||||
Derivatives
|
$22.0 | - | $22.0 | - | ||||||||||||
Total
Assets
|
$22.0 | - | $22.0 | - | ||||||||||||
Liabilities
|
||||||||||||||||
Derivatives
|
$0.9 | - | $0.9 | - | ||||||||||||
Total
Liabilities
|
$0.9 | - | $0.9 | - |
Reconciliation
of the change in “Organic sales” to GAAP financial measure
|
||||||||||||||||||||||||||||||||||||||||
Components
of net sales increase (decrease)
Quarter
January-March, 2008
(Dollars
in millions)
|
||||||||||||||||||||||||||||||||||||||||
Europe
|
North
America
|
Japan
|
RoW
|
Total
|
||||||||||||||||||||||||||||||||||||
%
|
$
|
%
|
$
|
%
|
$
|
%
|
$
|
%
|
$
|
|||||||||||||||||||||||||||||||
Organic
sales
change
|
(3.7) | (34.8) | (11.0) | (49.2) | 20.6 | 30.0 | 5.2 | 9.0 | (2.7) | (45.0) | ||||||||||||||||||||||||||||||
Impact
of
acquisitions/
divestments
|
- | - | - | - | - | - | 8.4 | 14.5 | 0.9 | 14.5 | ||||||||||||||||||||||||||||||
Effect
of
exchange
rates
|
13.9 | 129.9 | 0.3 | 1.3 | 13.4 | 19.6 | 4.7 | 8.2 | 9.4 | 159.0 | ||||||||||||||||||||||||||||||
Reported
net
sales
change
|
10.2 | 95.1 | (10.7) | (47.9) | 34.0 | 49.6 | 18.3 | 31.7 | 7.6 | 128.5 |
Reconciliation
of “Operating working capital” to GAAP financial measure
(Dollars
in millions)
|
||||||||||||
March
31, 2008
|
December
31, 2007
|
March
31, 2007
|
||||||||||
Total
current assets
|
$2,378.6 | $2,095.2 | $2,235.1 | |||||||||
Total
current liabilities
|
(2,092.1) | (1,663.3) | (1,631.7) | |||||||||
Working
capital
|
286.5 | 431.9 | 603.4 | |||||||||
Cash and
cash equivalents
|
(226.4) | (153.8) | (141.3) | |||||||||
Short-term
debt
|
569.2 | 311.9 | 325.9 | |||||||||
Derivative
asset and liability, current
|
(1.7) | (4.4) | (0.3) | |||||||||
Dividends
payable
|
28.5 | 28.8 | 31.2 | |||||||||
Operating
working capital
|
$656.1 | $614.4 | $818.9 |
Reconciliation of “Net debt” to
GAAP financial measure
(Dollars
in millions)
|
||||||||||||
March
31, 2008
|
December
31, 2007
|
March
31, 2007
|
||||||||||
Short-term
debt
|
$569.2 | $311.9 | $325.9 | |||||||||
Long-term
debt
|
891.4 | 1,040.3 | 953.1 | |||||||||
Total
debt
|
1,460.6 | 1,352.2 | 1,279.0 | |||||||||
Cash and
cash equivalents
|
(226.4) | (153.8) | (141.3) | |||||||||
Debt-related
derivatives
|
(20.8) | (16.5) | (5.0) | |||||||||
Net
debt
|
$1,213.4 | $1,181.9 | $1,132.7 |
Reconciliation
of “Leverage ratio” to GAAP financial measure
(Dollars
in millions)
|
||||||||
March
31, 2008
|
March
31, 2007
|
|||||||
Net debt
2)
|
$1,213.4 | $1,132.7 | ||||||
Pension
liabilities
|
63.7 | 92.2 | ||||||
Net
debt per the policy
|
$1,277.1 | $1,224.9 | ||||||
Income
before income taxes 3)
|
$446.5 | $461.5 | ||||||
Plus:
Interest expense, net 1)
3)
|
55.1 | 43.3 | ||||||
Depreciation
and amortization of intangibles (incl. impairment write-offs) 3)
|
325.2 | 309.6 | ||||||
EBITDA
per the Policy 3)
|
$826.8 | $814.4 | ||||||
Net
debt to EBITDA ratio
|
1.5 | 1.5 |
1)
|
Interest
expense, net, is interest expense less interest
income.
|
2)
|
Net
debt is short- and long-term debt and debt-related derivatives less cash
and cash equivalents.
|
3)
|
Latest
12-months.
|
Reconciliation
of “Interest coverage ratio” to GAAP financial measure
(Dollars
in millions)
|
||||||||
March
31, 2008
|
March
31, 2007
|
|||||||
Operating
income 2)
|
$503.3 | $505.5 | ||||||
Amortization
of intangibles (incl. impairment write-offs) 2)
|
19.6 | 18.2 | ||||||
Operating
profit per the Policy2)
|
$522.9 | $523.7 | ||||||
Interest
expense, net 1)
2)
|
55.1 | 43.3 | ||||||
Interest
coverage ratio
|
9.5 | 12.1 |
1)
|
Interest
expense, net, is interest expense less interest
income.
|
2)
|
Latest
12-months.
|
Launches
in the 1st quarter 2008
|
·
|
Ford’s new Kuga: Driver
airbag, side airbags, inflatable curtains and seatbelts
|
·
|
Mazda’s new Demio/2:
Steering wheel and safety electronics
|
·
|
Honda’s new Accord:
Side airbags and inflatable curtains
|
·
|
Acura’s new TSX: Side
airbags and inflatable curtains
|
·
|
Nissan’s new Teana:
Side airbags, inflatable curtains and safety
electronics
|
·
|
Infiniti’s New FX:
Passenger airbag and safety electronics
|
·
|
Brilliance’s A1:
Seatbelts
|
·
|
Think’s Nordic: Driver
airbag, passenger airbag and seatbelts with
pretensioners
|
·
|
Citroën’s new Berlingo and
Peugeot’s new Partner: Safety electronics
|
·
|
Renault’s Modus: Safety
electronics
|
·
|
Tata’s new Indica:
Driver airbag, passenger airbag, side airbags, inflatable curtains and
seatbelts with pretensioners
|
·
|
Toyota’s new Crown
Majesta: Passenger airbag
|
·
|
Skoda’s new Superb:
Passenger airbag, inflatable curtains, seatbelts with
pretensioners
|
Stockholm
Stock
Exchange
("SSE")
|
New
York Stock Exchange
("NYSE")
|
SSE
+ NYSE
Total
Number of
Shares
|
Maximum
Number
of
Shares
That
May Yet
Be
Purchased
Under
the
Plans
or
Programs
|
||||
Date
|
Total
Number
of
Shares
Purchased
|
Average
Price
in
USD
Paid
per
Share
|
Total
Number
of
Shares
Purchased
|
Average
Price
in USD
Paid
per
Share
|
Purchased
as
Part
of Publicly
Announced
Plans
or
Programs
|
Average
Price
in
USD
Paid
per
Share
|
|
January
1-
31
|
|||||||
Total
|
0
|
0.0000
|
0
|
0.0000
|
0
|
0.0000
|
6,897,505
|
February
1-29
|
|||||||
Total
|
349,200
|
51.6603
|
327,700
|
51.5641
|
676,900
|
51.6137
|
6,220,605
|
March
1-31
|
|||||||
Total
|
255,000
|
50.1493
|
307,100
|
49.9850
|
562,100
|
50.0595
|
5,658,505
|
Total
|
604,200
|
51.0226
|
634,800
|
50.8001
|
1,239,000
|
50.9086
|
5,658,505
|
1.
|
Announcement
of share buyback program with authorization to buy back 10 million shares
made on May 9, 2000.
|
2.
|
Announcement
of expansion of existing share buyback program from 10 million shares to
20 million shares made on April 30, 2003.
|
3.
|
Announcement
of expansion of existing share buyback program from 20 million shares to
30 million shares made on December 15, 2005.
|
4.
|
Announcement
of expansion of existing share buyback program from 30 million shares to
37.5 million shares made on November 8, 2007.
|
5.
|
The
share buyback program does not have an expiration
date.
|
Exhibit
No.
|
Description
|
3.1
|
Autoliv's
Restated Certificate of Incorporation incorporated herein by reference to
Exhibit 3.1 to the Registration Statement on Form S-4 (File No. 333-23813,
filing date June 13, 1997) (the "Registration
Statement").
|
3.2
|
Autoliv's
Restated By-Laws incorporated herein by reference to Exhibit 3.2 to the
Registration Statement.
|
4.1
|
Rights
Agreement, dated as of December 4, 1997, between Autoliv and First Chicago
Trust Company of New York incorporated herein by reference to Exhibit 3 to
Autoliv's Registration Statement on Form 8-A (File No. 1-12933, filing
date December 4, 1997).
|
10.1
|
Facilities
Agreement, dated November 13, 2000, among Autoliv, Inc. and the lenders
named therein, as amended by amendment dated November 5, 2001, as further
amended by amendment dated December 12, 2001, and as further amended by
amendment dated June 6, 2002, is incorporated herein by reference to
Exhibit 10.1 on Form 10-K (File No. 1-12933, filing date July 2,
2002).
|
10.2
|
Autoliv,
Inc. 1997 Stock Incentive Plan, incorporated herein by reference to
Autoliv's Registration Statement on Form S-8 (File No. 333-26299, filing
date May 1, 1997).
|
10.3
|
Amendment
No. 1 to Autoliv, Inc. Stock Incentive Plan, is incorporated herein by
reference to Exhibit 10.3 on Form 10-K (File No. 1-12933, filing date July
2, 2002).
|
10.4
|
Form of
Employment Agreement between Autoliv, Inc. and its executive officers, is
incorporated herein by reference to Exhibit 10.3 on Form 10-K (File No.
1-12933, filing date July 2, 2002).
|
10.5
|
Form of
Supplementary Agreement to the Employment Agreement between Autoliv and
certain of its executive officers, is incorporated herein by reference to
Exhibit 10.3 on Form 10-K (File No. 1-12933, filing date July 2,
2002).
|
10.6
|
Employment
Agreement, dated November 11, 1998, between Autoliv, Inc. and Lars
Westerberg, is incorporated herein by reference to Exhibit 10.3 on Form
10-K (File No. 1-12933, filing date July 2, 2002).
|
10.7
|
Form of
Severance Agreement between Autoliv and its executive officers, is
incorporated herein by reference to Exhibit 10.3 on Form 10-K (File No.
1-12933, filing date July 2, 2002).
|
10.8
|
Pension
Agreement, dated November 26, 1999, between Autoliv AB and Lars
Westerberg, is incorporated herein by reference to Exhibit 10.3 on Form
10-K (File No. 1-12933, filing date July 2, 2002).
|
10.9*
|
Form of
Amendment to Employment Agreement - notice.
|
10.10*
|
Form of
Amendment to Employment Agreement - pension.
|
10.11*
|
Form of
Agreement - additional pension.
|
10.12**
|
Amendment
No.2 to the Autoliv, Inc. 1997 Stock Incentive Plan.
|
10.13***
|
Employment
Agreement, dated March 31, 2007, between Autoliv, Inc. and Jan
Carlson.
|
10.14***
|
Retirement
Benefits Agreement, dated August 14, 2007, between Autoliv AB and Jan
Carlson.
|
11
|
Information
concerning the calculation of Autoliv’s earnings per share is included in
Note 1 of the Consolidated Notes to Financial Statements contained in the
Company's Annual Report on Form 10-K/A (File No. 1-12933, filing date
February 22, 2008) and is incorporated herein by
reference.
|
31.1
****
|
Certification
of the Chief Executive Officer of Autoliv, Inc. pursuant to Rules
13a-14(a) and 15d-14(a) of the Securities Exchange Act of 1934, as
amended.
|
31.2
****
|
Certification
of the Chief Financial Officer of Autoliv, Inc. pursuant to Rules
13a-14(a) and 15d-14(a) of the Securities Exchange Act of 1934, as
amended.
|
32.1****
|
Certification
of the Chief Executive Officer of Autoliv, Inc. pursuant to 18 U.S.C.
Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act
of 2002.
|
32.2****
|
Certification
of the Chief Financial Officer of Autoliv, Inc. pursuant to 18 U.S.C.
Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act
of 2002.
|
*Filed in
10-K for the fiscal year ended 2002.
** Filed in
10-K for the fiscal year ended 2003.
*** Filed in
10-Q for the third quarter 2007.
**** Filed
herewith.
|
By:
|
/s/ Magnus
Lindquist
|
Magnus
Lindquist
|
|
Vice
President
|
|
Chief
Financial Officer
|
|
(Duly
Authorized Officer and Principal Financial
Officer)
|