x
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
|
|
SECURITIES
EXCHANGE ACT OF 1934
|
||
For
the quarterly period ended March 31, 2010
|
||
OR
|
||
¨
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
|
|
SECURITIES
EXCHANGE ACT OF 1934
|
||
For
the transition period from ________________ to
________________
|
Florida
|
65-0635748
|
|
(State
or other jurisdiction of
|
(I.R.S.
Employer
|
|
incorporation
or organization)
|
Identification
No.)
|
|
250
Australian Avenue, Suite 400
West
Palm Beach, FL
|
33401
|
|
(Address
of principal executive offices)
|
(Zip
Code)
|
Yes
¨
|
No ¨
|
Large accelerated filer
¨
|
Accelerated filer x
|
Class
|
Outstanding
at April 28, 2010
|
|
Common
Stock, $.001 par value per share
|
39,914,260
shares
|
|
Page
|
|
Part
I.
|
FINANCIAL
INFORMATION
|
|
Item
1.
|
Condensed
Consolidated Financial Statements (Unaudited):
|
|
Condensed
Consolidated Balance Sheets
|
||
as
of March 31, 2010 and December 31, 2009
|
3
|
|
Condensed
Consolidated Statements of
|
||
Income
for the Three Months Ended
|
||
March
31, 2010 and 2009
|
4
|
|
Condensed
Consolidated Statements of
|
||
Cash
Flows for the Three Months Ended
|
||
March
31, 2010 and 2009
|
5
|
|
Notes
to Condensed Consolidated
|
||
Financial
Statements
|
6
|
|
Item
2.
|
Management’s
Discussion and Analysis of
|
|
Financial
Condition and Results of
|
||
Operations
|
12
|
|
Item
3.
|
Quantitative
and Qualitative Disclosures About Market Risk
|
21
|
Item
4.
|
Controls
and Procedures
|
22
|
PART
II.
|
OTHER
INFORMATION
|
22
|
Item
1.
|
Legal
Proceedings
|
22
|
Item
1A
|
Risk
Factors
|
23
|
Item
2.
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
24
|
Item
6.
|
Exhibits
|
24
|
SIGNATURES
|
25
|
METROPOLITAN
HEALTH NETWORKS, INC. AND SUBSIDIARIES
|
CONDENSED
CONSOLIDATED BALANCE SHEETS
|
March 31, 2010
|
December 31,
|
|||||||
(unaudited)
|
2009
|
|||||||
ASSETS
|
||||||||
CURRENT
ASSETS
|
||||||||
Cash
and equivalents
|
$ | 5,476,042 | $ | 6,794,809 | ||||
Investments,
at fair value
|
24,822,082 | 27,036,310 | ||||||
Due
from Humana, net
|
7,417,844 | - | ||||||
Accounts
receivable from patients, net
|
761,354 | 517,314 | ||||||
Inventory
|
243,175 | 216,170 | ||||||
Prepaid
expenses
|
740,270 | 427,985 | ||||||
Deferred
income taxes
|
679,333 | 510,816 | ||||||
Other
current assets
|
52,000 | 211,649 | ||||||
TOTAL
CURRENT ASSETS
|
40,192,100 | 35,715,053 | ||||||
PROPERTY
AND EQUIPMENT, net
|
1,903,254 | 1,909,635 | ||||||
RESTRICTED
CASH AND INVESTMENTS
|
4,663,528 | 6,444,678 | ||||||
DEFERRED
INCOME TAXES, net of current portion
|
1,110,209 | 1,167,475 | ||||||
OTHER
INTANGIBLE ASSETS, net
|
833,915 | 930,569 | ||||||
GOODWILL
|
4,362,332 | 4,362,332 | ||||||
OTHER
ASSETS
|
814,868 | 802,500 | ||||||
TOTAL
ASSETS
|
$ | 53,880,206 | $ | 51,332,242 | ||||
LIABILITIES AND STOCKHOLDERS'
EQUITY
|
||||||||
CURRENT
LIABILITIES
|
||||||||
Accounts
payable
|
$ | 181,328 | $ | 455,306 | ||||
Accrued
payroll and payroll taxes
|
2,372,545 | 2,959,708 | ||||||
Income
taxes payable
|
3,133,090 | 2,271,638 | ||||||
Due
to Humana, net
|
- | 1,385,200 | ||||||
Accrued
expenses
|
820,486 | 618,575 | ||||||
Current
portion of long-term debt
|
318,182 | 318,182 | ||||||
TOTAL
CURRENT LIABILITIES
|
6,825,631 | 8,008,609 | ||||||
LONG-TERM
DEBT, net of current portion
|
397,727 | 397,727 | ||||||
TOTAL
LIABILITIES
|
7,223,358 | 8,406,336 | ||||||
COMMITMENTS
AND CONTINGENCIES
|
||||||||
STOCKHOLDERS'
EQUITY
|
||||||||
Preferred
stock, par value $.001 per share; stated value $100 per
share;
|
||||||||
10,000,000
shares authorized; 5,000 issued and outstanding
|
500,000 | 500,000 | ||||||
Common
stock, par value $.001 per share; 80,000,000 shares
authorized;
|
||||||||
39,748,704
and 40,902,391 issued and outstanding at March 31, 2010 and December 31,
2009, respectively
|
39,749 | 40,902 | ||||||
Additional
paid-in capital
|
19,932,150 | 23,329,290 | ||||||
Retained
earnings
|
26,184,949 | 19,055,714 | ||||||
TOTAL
STOCKHOLDERS' EQUITY
|
46,656,848 | 42,925,906 | ||||||
TOTAL
LIABILITIES AND STOCKHOLDERS' EQUITY
|
$ | 53,880,206 | $ | 51,332,242 |
METROPOLITAN
HEALTH NETWORKS, INC. AND SUBSIDIARIES
|
CONDENSED
CONSOLIDATED STATEMENTS OF INCOME
|
Three Months Ended March 31,
|
||||||||
2010
|
2009
|
|||||||
(unaudited)
|
(unaudited)
|
|||||||
REVENUE
|
$ | 93,042,035 | $ | 90,440,732 | ||||
MEDICAL
EXPENSE
|
||||||||
Medical
claims expense
|
72,047,709 | 75,921,028 | ||||||
Medical
center costs
|
3,983,746 | 3,584,522 | ||||||
Total
Medical Expense
|
76,031,455 | 79,505,550 | ||||||
GROSS
PROFIT
|
17,010,580 | 10,935,182 | ||||||
OPERATING
EXPENSES
|
||||||||
Payroll,
payroll taxes and benefits
|
3,778,803 | 2,709,095 | ||||||
General
and administrative
|
1,958,600 | 1,826,258 | ||||||
Marketing
and advertising
|
137,026 | 39,047 | ||||||
Total
Operating Expenses
|
5,874,429 | 4,574,400 | ||||||
OPERATING INCOME BEFORE GAIN ON SALE OF HMO SUBSIDIARY
|
11,136,151 | 6,360,782 | ||||||
Gain
on sale of HMO subsidiary
|
62,440 | - | ||||||
OPERATING
INCOME
|
11,198,591 | 6,360,782 | ||||||
OTHER
INCOME:
|
||||||||
Investment
income
|
193,283 | 231,968 | ||||||
Other
(expense) income
|
(436 | ) | 2,985 | |||||
Total
Other Income
|
192,847 | 234,953 | ||||||
INCOME
BEFORE INCOME TAXES
|
11,391,438 | 6,595,735 | ||||||
INCOME
TAX EXPENSE
|
4,262,200 | 2,561,264 | ||||||
NET
INCOME
|
$ | 7,129,238 | $ | 4,034,471 | ||||
EARNINGS
PER SHARE:
|
||||||||
Basic
|
$ | 0.18 | $ | 0.09 | ||||
Diluted
|
$ | 0.17 | $ | 0.08 |
METROPOLITAN
HEALTH NETWORKS, INC. AND SUBSIDIARIES
|
CONDENSED
CONSOLIDATED STATEMENTS OF CASH
FLOWS
|
Three Months Ended March 31,
|
||||||||
2010
|
2009
|
|||||||
(unaudited)
|
(unaudited)
|
|||||||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
Net
income
|
$ | 7,129,238 | $ | 4,034,471 | ||||
Adjustments
to reconcile net income to net cash
|
||||||||
(used
in)/provided by operating activities:
|
||||||||
Gain
on Sale of HMO
|
(62,440 | ) | - | |||||
Loss
on disposal of property and equipment
|
- | 572 | ||||||
Unrealized
losses on short-term investments
|
41,130 | 29,384 | ||||||
Restricted
cash from sale of HMO subsidiary
|
- | (3,965 | ) | |||||
Depreciation
and amortization
|
225,432 | 220,023 | ||||||
Share-based
compensation expense
|
476,143 | 247,416 | ||||||
Shares
issued for director fees
|
58,696 | 33,725 | ||||||
Deferred
income taxes
|
(111,251 | ) | (70,791 | ) | ||||
Changes
in operating assets and liabilities:
|
||||||||
Accounts
receivable
|
(244,040 | ) | 178,419 | |||||
Due
from/(to) Humana
|
(8,740,604 | ) | (4,837,386 | ) | ||||
Inventory
|
(27,005 | ) | 48,358 | |||||
Prepaid
expenses
|
(312,285 | ) | (148,797 | ) | ||||
Other
current assets
|
159,649 | 212,469 | ||||||
Other
assets
|
(18,875 | ) | 3,138 | |||||
Accounts
payable
|
(273,977 | ) | 162,858 | |||||
Accrued
payroll and payroll taxes
|
(587,162 | ) | (600,575 | ) | ||||
Income
taxes payable
|
861,452 | 1,362,055 | ||||||
Accrued
termination costs of HMO administrative services agreement
|
- | (180,000 | ) | |||||
Accrued
expenses
|
201,911 | 189,374 | ||||||
Net
cash (used in)/provided by operating activities
|
(1,223,988 | ) | 880,748 | |||||
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
Capital
expenditures
|
(115,890 | ) | (57,137 | ) | ||||
Sale
of short-term investments
|
3,954,243 | 1,210,960 | ||||||
Net
cash provided by investing activities
|
3,838,353 | 1,153,823 | ||||||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
Stock
repurchases
|
(3,933,132 | ) | (2,241,809 | ) | ||||
Net
cash used in financing activities
|
(3,933,132 | ) | (2,241,809 | ) | ||||
NET
DECREASE IN CASH AND EQUIVALENTS
|
(1,318,767 | ) | (207,238 | ) | ||||
CASH
AND EQUIVALENTS - beginning of period
|
6,794,809 | 2,701,243 | ||||||
CASH
AND EQUIVALENTS - end of period
|
$ | 5,476,042 | $ | 2,494,005 |
March
31,
|
December
31,
|
|||||||
2010
|
2009
|
|||||||
Due
from Humana
|
$ | 43,918,000 | $ | 39,278,000 | ||||
Due
to Humana
|
(36,500,000 | ) | (40,663,000 | ) | ||||
Total
due from/(to) Humana
|
$ | 7,418,000 | $ | (1,385,000 | ) |
Three months ended March 31,
|
||||||||
2010
|
2009
|
|||||||
Net
income
|
$ | 7,129,000 | $ | 4,034,000 | ||||
Less: Preferred
stock dividend
|
(13,000 | ) | (13,000 | ) | ||||
Income
available to common stockholders
|
$ | 7,116,000 | $ | 4,021,000 | ||||
Denominator:
|
||||||||
Weighted
average common shares outstanding
|
39,039,000 | 47,116,000 | ||||||
Basic
earnings per share
|
$ | 0.18 | $ | 0.09 | ||||
Income
available to common stockholders, diluted
|
$ | 7,116,000 | $ | 4,021,000 | ||||
Add: Preferred
stock dividend
|
13,000 | 13,000 | ||||||
$ | 7,129,000 | $ | 4,034,000 | |||||
Denominator:
|
||||||||
Weighted
average common shares outstanding
|
39,039,000 | 47,116,000 | ||||||
Common
share equivalents of outstanding stock:
|
||||||||
Convertible
preferred stock
|
659,000 | 881,000 | ||||||
Unvested
restricted stock
|
365,000 | 143,000 | ||||||
Options
|
729,000 | 165,000 | ||||||
Weighted
average common shares outstanding
|
40,792,000 | 48,305,000 | ||||||
Diluted
earnings per share
|
$ | 0.17 | $ | 0.08 |
Three Months Ended March 31,
|
||||||||
Security Excluded From Computation
|
2010
|
2009
|
||||||
Stock
Options
|
769,000 | 3,921,000 | ||||||
Unvested
restricted stock
|
354,000 | 342,000 |
|
·
|
the
ability of our PSN to renew those Humana Agreements (as defined below)
with one-year renewable terms and maintain all of the Humana Agreements on
favorable terms;
|
|
·
|
our
ability to make reasonable estimates of Medicare retroactive premium
adjustments; and
|
|
·
|
our
ability to adequately predict and control medical expenses and to make
reasonable estimates and maintain adequate accruals for incurred but not
reported (“IBNR”) claims.
|
|
·
|
reductions
in government funding of the Medicare program and changes in the political
environment that may affect public policy and have an adverse impact on
the demand for our services;
|
|
·
|
the
loss of or material, negative price amendment to significant
contracts;
|
|
·
|
disruptions
in the PSN’s or Humana's healthcare provider
networks;
|
|
·
|
failure
to receive accurate and timely claims processing, billing services, data
collection and other information from
Humana;
|
|
·
|
future
legislation and changes in governmental
regulations;
|
|
·
|
increased
operating costs;
|
|
·
|
reductions
in premium payments to Medicare Advantage
plans;
|
|
·
|
the
impact of Medicare Risk Adjustments on payments we receive from
Humana;
|
|
·
|
the
impact of the Medicare prescription drug plan on our
operations;
|
|
·
|
general
economic and business conditions;
|
|
·
|
increased
competition;
|
|
·
|
the
relative health of our customers;
|
|
·
|
changes
in estimates and judgments associated with our critical accounting
policies;
|
|
·
|
federal
and state investigations;
|
|
·
|
our
ability to successfully recruit and retain key management personnel and
qualified medical professionals;
|
|
·
|
impairment
charges that could be required in future periods;
and
|
|
·
|
our
ability to successfully integrate any physician practices that we
acquire.
|
March 31,
|
||||||||||||||||
2010
|
2009
|
Percent Increase
|
||||||||||||||
Customers
at End of
Period
|
Customer
Months For
Quarter
|
Customers
at End of
Period
|
Customer
Months For
Quarter
|
in Customer
Months Between
Quarters
|
||||||||||||
35,400
|
106,700 | 34,900 | 105,500 | 1.1 | % |
$
|
||||||||||||||||
Three Months Ended March 31
|
Increase
|
|||||||||||||||
2010
|
2009
|
(Decrease)
|
% Change
|
|||||||||||||
PSN
revenue from Humana
|
$ | 92,642,000 | $ | 90,107,000 | $ | 2,535,000 | 2.8 | % | ||||||||
PSN
fee-for-service revenue
|
400,000 | 334,000 | 66,000 | 19.8 | % | |||||||||||
Total
revenue
|
$ | 93,042,000 | $ | 90,441,000 | $ | 2,601,000 | 2.9 | % | ||||||||
Revenue
PCPM
|
$ | 872 | $ | 857 | 1.7 | % |
2010
|
2009
|
|||||||
Estimated
medical expense for the quarter, excluding prior period claims
development
|
$ | 76,845,000 | $ | 79,372,000 | ||||
(Favorable)
unfavorable prior period medical claims development in current period
based on actual claims submitted
|
$ | (814,000 | ) | $ | 134,000 | |||
Total
medical expense for quarter
|
$ | 76,031,000 | $ | 79,506,000 | ||||
Medical
Expense Ratio for quarter
|
81.7 | % | 87.9 | % | ||||
Medical
Expense PCPM
|
$ | 713 | $ | 754 |
Three Months Ended March 31,
|
Increase
|
%
|
||||||||||||||
2010
|
2009
|
(Decrease)
|
Change
|
|||||||||||||
Payroll,
payroll taxes and benefits
|
$ | 3,779,000 | $ | 2,709,000 | $ | 1,070,000 | 39.5 | % | ||||||||
Percentage
of total revenue
|
4.1 | % | 3.0 | % | ||||||||||||
General
and administrative
|
1,958,000 | 1,826,000 | 132,000 | 7.2 | % | |||||||||||
Percentage
of total revenue
|
2.1 | % | 2.0 | % | ||||||||||||
Marketing
and advertising
|
137,000 | 39,000 | 98,000 | 251.3 | % | |||||||||||
Percentage
of total revenue
|
0.1 | % | 0.0 | % | ||||||||||||
Total
operating expenses
|
$ | 5,874,000 | $ | 4,574,000 | $ | 1,300,000 | 28.4 | % |
·
|
an
increase in due from Humana of $8.7 million
and
|
·
|
a
decrease in accrued payroll and payroll taxes of
$587,000.
|
|
·
|
net
income for the quarter of $7.1 million
and
|
|
·
|
an
increase in income taxes payable of
$861,000.
|
|
o
|
reductions
in funding of programs;
|
|
o
|
expansion
of benefits without adequate funding;
or
|
|
o
|
elimination
of coverage for certain individuals, benefits or treatments under
programs.
|
Period
|
Total
Number of
Shares
Purchased
|
Average
Price Paid
Per Share,
Including
Commission
|
Total
Number of
Shares
Purchased
as Part of
Publicly
Announced
Plans (1)
|
Maximum
Number of
Shares
That May
Yet Be
Purchased
Under the
Plan
|
||||||||||||
Janaury
1, 2010 - January 31, 2010
|
1,037,100 | $ | 2.23 | 1,037,100 | 6,270,300 | |||||||||||
February
1, 2010 - February 28, 2010
|
636,600 | $ | 2.31 | 636,600 | 5,633,700 | |||||||||||
March
1, 2010 - March 31, 2010
|
55,700 | $ | 2.67 | 55,700 | 5,578,000 |
31.1
|
Certification
of the Chief Executive Officer pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002*
|
|
31.2
|
Certification
of the Chief Financial Officer pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002*
|
|
32.1
|
|
Certification
of the Chief Executive Officer and the Chief Financial Officer pursuant to
Section 906 of the Sarbanes-Oxley Act of
2002**
|
METROPOLITAN
HEALTH NETWORKS, INC.
|
|
Registrant
|
|
Date: May
4, 2010
|
/s/ Michael M. Earley
|
Michael
M. Earley
|
|
Chief
Executive Officer
|
|
/s/ Robert J. Sabo
|
|
Robert
J. Sabo
|
|
Chief
Financial Officer
|