x
|
ANNUAL REPORT PURSUANT TO SECTION
13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
o
|
TRANSITION REPORT PURSUANT TO
SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT
OF 1934
|
Delaware
|
11-3820796
|
|
(State
of incorporation)
|
(I.R.S.
Employer Identification No.)
|
|
3433
West Broadway St, NE, Suite 501
Minneapolis,
MN
|
55413
|
|
(Address
of principal executive offices)
|
(Zip
Code)
|
Page
|
|||||
PART
I
|
|||||
Item
1.
|
Business
|
3 | |||
Item
1A.
|
Risk
Factors
|
11 | |||
Item
2.
|
Properties
|
16 | |||
Item
3.
|
Legal
Proceedings
|
17 | |||
Item
4.
|
Submission
of Matters to a Vote of Security Holders
|
17 | |||
PART
II
|
|||||
Item
5.
|
Market
for Registrant’s Common Equity, Related Stockholder Matters and Issuer
Purchases of Equity Securities
|
18 | |||
Item
6.
|
Selected
Financial Data
|
21 | |||
Item
7.
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
|
22 | |||
Item
7A.
|
Quantitative
and Qualitative Disclosures About Market Risk
|
||||
Item
8.
|
Financial
Statements and Supplementary Data
|
30 | |||
Item
9.
|
Changes
in and Disagreements With Accountants on Accounting and Financial
Disclosure
|
31 | |||
Item
9A.
|
Controls
and Procedures
|
31 | |||
Item
9B.
|
Other
Information
|
33 | |||
PART
III
|
|||||
Item
10.
|
Directors,
Executive Officers and Corporate Governance
|
33 | |||
Item
11.
|
Executive
Compensation
|
35 | |||
Item
12.
|
Security
Ownership of Certain Beneficial Owners and Management and Related
Stockholder Matters
|
37 | |||
Item
13.
|
Certain
Relationships and Related Transactions, and Director
Independence
|
38 | |||
Item
14.
|
Principal
Accountant Fees and Services
|
39 | |||
PART
IV
|
|||||
Item
15.
|
Exhibits
and Financial Statement Schedules
|
39 | |||
Signatures
|
41 |
¨
|
closed
175 purchase or sales of
properties.
|
¨
|
collectively
received $631,000 in cash rebates for their purchases (an average of
$3,606 per transaction).
|
·
|
Invest in our website
interface and technology. Our goal is to make the interfaces of all
our websites (primarily Webdigs.com and IggysHouse.com) more easy to use,
more intuitive, more enjoyable and distinguishable from the other websites
and Internet tools that buyers and sellers of homes are accustomed to. We
believe that continuing to update and enhance our website and technology
will be a key element in increasing traffic and use of our
services. The acquisition of the assets of Iggys
House, Inc. and the subsequent enhancement and re-launch of IggysHouse.com
represent the current focus of our website
investment.
|
·
|
Focus on finding buyers and
sellers for Webdigs. We have narrowed our marketing focus to lead
generation. We are engaged in marketing to find consumers who
could potentially benefit from the services we offer. Our own
research indicates to us that our consumers have found the Webdigs product
offering to their liking. As indicated previously, we generate
a large proportion of our revenue from referrals of previously satisfied
customers. Therefore, we are marketing specifically to
individuals who are or will be in the market to buy or sell their homes in
the very near future using internet advertising, targeted direct mail and
print media.
|
·
|
Develop a larger agent
base. To grow, we will need more
agents. We believe that the positive consumer
experience that Webdigs’ past customers report will assist in bringing
additional real estate agents into our
Company. Furthermore, under a new compensation plan
recently enacted, we offer a very competitive compensation package to our
agents, and Company supplied leads that should be compelling for certain
energetic agents.
|
·
|
Develop an efficient
transaction-processing and back-office operation. We believe that
one important factor in our overall success, especially given our
discounted commissions, will be our ability to process high transaction
volumes efficiently. Accordingly, we have begun developing and intend to
utilize transaction processes and computer systems more commonly found in
high-volume industries such as banking and insurance. The
IggysHouse.com website is a prime example of the type of technology that
results in efficient back-office
processing.
|
·
|
Attain profitability in our
current markets. There are a number of Internet-based real estate
brokerages presently attempting to capitalize on perceived market,
demographic, trade/industry and economic changes. To our knowledge, none
of these businesses have reached the sustained profitability needed to
validate the discounted Internet-based real estate brokerage model.
Therefore, we believe that an initial critical strategic goal is for
Webdigs to attain overall profitability across its current markets in
Minnesota, Wisconsin, and Florida. We believe that
profitability—especially sustained profitability—will buoy consumer
confidence in our services and lead to further
successes.
|
·
|
domain
name rights to www.Webdigs.com
|
|
·
|
domain
name rights to www.IggysHouse.com
|
·
|
domain
name rights to www.buysiderealty.com
|
|
·
|
domain
name rights to www.MLSDirect.com
|
|
·
|
trademark
and trade name for “Webdigs”;
|
|
·
|
trademark
and trade name for
“IggysHouse.com”;
|
·
|
trademark
and trade name for “buysiderealty.com”;
|
|
·
|
trademark
and trade name for
“theMLSdirect.com”;
|
·
|
trademark
for: “The New Way to do Real
Estate”
|
Year Ended October 31, 2009
|
High
|
Low
|
||||||
First
quarter
|
$ | 0.55 | $ | 0.10 | ||||
Second
quarter
|
$ | 0.55 | $ | 0.10 | ||||
Third
quarter
|
$ | 0.75 | $ | 0.10 | ||||
Fourth
quarter
|
$ | 0.16 | $ | 0.09 |
Number of Securities
to be Issued Upon
Exercise of
Outstanding Options,
Warrants and Rights
|
Weighted-Average
Exercise Price of
Outstanding Options,
Warrants and Rights
|
Number of Securities
Remaining Available for
Issuance Under Equity
Compensation Plans
(excluding securities reflected
in column a)
|
|||||||
(a)
|
(b)
|
(c)
|
|||||||
Equity
compensation plans approved by shareholders
|
0
|
N/A
|
0
|
||||||
Restricted
Stock Plan and Stock Option equity compensation plans not
approved by shareholders (1) (2)
|
1,000,000
|
$0.25
|
None
|
(1)
|
In
May 2008, the Board of Directors approved the issuance of incentive stock
options totaling 600,000 shares to three of its non-employee directors,
expiring in May 2013. An additional 200,000 options were granted to a new
director on October 31, 2009, expiring in October
2011. An employee was also granted 200,000 options on
October 31, 2009 expiring October 31,
2014.
|
(2)
|
(see
Note 11 of the financial statements for more information on restricted
stock grants).
|
|
·
|
In
September 2009, Webdigs’ CEO converted $100,000 in principal of a
convertible note payable he had with the Company to 909,091 shares ($0.11
per share).
|
|
·
|
In
June 2009, in connection with the Iggys House asset purchase, the
Company sold 375,000 shares of stock to 11 accredited investors for
$150,000 ($0.40 per share). To reduce the investor’s net
purchase price to $0.125 per share, 2.2 shares of Webdigs stock received
by Iggys House in the acquisition were transferred by Iggys House to these
investors. Included in the 375,000 shares are purchases from
the Company’s Chairman and CEO of 43,750 shares and an outside director of
an additional 43,750
shares.
|
|
·
|
During
May-July 2009, four accredited investors purchased an aggregate of
1,850,000 shares of stock for $185,000 ($0.10 per
share).
|
|
·
|
In
January 2009, one accredited investor acquired 2,000 shares for $500
($0.25 per share).
|
|
·
|
In
October 2009, we issued 44,444 shares to a vendor for
services. The 44,444 shares satisfied a $4,889 payable
($0.11 per share) to the
vendor.
|
|
·
|
In
January 2009, we issued 200,000 shares (100,000 each) to two separate
vendors for consulting services. The 200,000 shares were valued
at $0.40 per share ($80,000 total) based upon the trading price of the
Company’s shares at the time of
issuance.
|
|
·
|
In
November 2008, we issued 28,800 shares to a vendor for
services. The 28,800 shares satisfied a $7,000 contracted
fee we owed the vendor ($0.24 per
share).
|
|
·
|
In
June 2009, the Company also issued 7,102,500 shares to Iggys House Inc.
for the acquisition of all of its assets for a value of $1,775,625 ($0.25
per share). The Company also issued 160,000 shares to a securities
brokerage for services provided in connection with the Iggys House asset
acquisition for a value of $40,000 ($0.25 per
share).
|
|
·
|
In
December 2008, we issued 200,000 shares to Lantern Advisors, LLC as part
of the promissory note agreement we signed with them. The
200,000 shares were assigned a value of $20,000 ($0.10 per
share).
|
|
·
|
In
May 2009, the Company issued 100,000 shares to a third-party accredited
investor at a value of $47,000 ($0.47 per share). These shares
were issued in connection with the acquisition of
theMLSDirect.com.
|
|
·
|
In
May 2009, the Company’s CEO converted $50,000 of his accrued but unpaid
compensation owed to him by the Company into shares at a per-share price
of $0.35, receiving 142,857 shares. The Company’s CFO also converted
$5,000 of his accrued but unpaid compensation into shares at the same
price, receiving 14,286 shares.
|
|
·
|
In
June 2009, the Company issued 50,000 shares to an employee of the Company
at a value of $12,500 or $0.25 per
share.
|
|
·
|
In
September 2009, the Company’s CEO was granted 150,000 shares at a per
share price of $0.11 as compensation for the personal guarantee he
provided for Webdigs for the $250,000 convertible/promissory note
agreement the Company entered into on December 12,
2008.
|
ITEM 7.
|
MANAGEMENT’S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS
|
Change
|
||||||||||||
2009
|
2008
|
2009 vs 2008
|
||||||||||
Net
revenues
|
$ | 503,777 | $ | 401,778 | 25 | % | ||||||
Operating
expenses
|
1,491,233 | 2,294,733 | -35 | % | ||||||||
Operating
loss
|
(987,456 | ) | (1,892,955 | ) | -48 | % | ||||||
Equity
in income (loss) from MHMW
|
13,279 | (9,064 | ) | -247 | % | |||||||
Interest
expense
|
(332,139 | ) | (285 | ) | 116440 | % | ||||||
Depreciation
& amortization
|
236,716 | 213,767 | 11 | % | ||||||||
Loss
on change in fair value of
|
||||||||||||
derivatives
and warrants
|
(63,708 | ) | - | |||||||||
Income
(loss) from discontinued operations
|
284,409 | (187,928 | ) | -251 | % | |||||||
Identifiable
assets - real estate brokerage
|
2,200,524 | 362,184 | 508 | % | ||||||||
Net
assets discontinued operations -
|
||||||||||||
mortgage
brokerage
|
- | 92,035 | -100 | % | ||||||||
Capital
expenditures
|
187,085 | 18,216 | 927 | % |
Office
equipment
|
2
to 5 years
|
Furniture
and fixtures
|
3
to 7 years
|
PAGE
|
||
Report
of Independent Registered Public Accounting Firm
|
F-1
|
|
Consolidated
Financial Statements:
|
||
Consolidated
Balance Sheets
|
F-2
|
|
Consolidated
Statements of Operations
|
F-4
|
|
Consolidated
Statements of Stockholders’ Equity (Deficit)
|
F-5
|
|
Consolidated
Statements of Cash Flows
|
F-6
|
|
Notes
to Consolidated Financial Statements
|
F-8
|
/s/
Moquist Thorvilson Kaufmann Kennedy & Pieper LLC
|
Edina,
Minnesota
|
January
29, 2010
|
October 31,
|
||||||||
2009
|
2008
|
|||||||
ASSETS
|
||||||||
Current
assets:
|
||||||||
Cash
and cash equivalents
|
$ | 36,023 | $ | 37,802 | ||||
Commissions
and fees receivable
|
9,449 | 12,467 | ||||||
Prepaid
expenses and deposits
|
10,847 | 14,011 | ||||||
Other
current assets
|
10,284 | 6,125 | ||||||
Total
current assets
|
66,603 | 70,405 | ||||||
Investment
in Marketplace Home Mortgage Webdigs, LLC
|
- | 2,182 | ||||||
Office
equipment and fixtures, net
|
30,678 | 30,202 | ||||||
Intangible
assets, net
|
2,103,243 | 351,430 | ||||||
Total
assets
|
$ | 2,200,524 | $ | 454,219 |
October 31,
|
||||||||
2009
|
2008
|
|||||||
LIABILITIES AND STOCKHOLDERS' EQUITY
(DEFICIT)
|
||||||||
Current
liabilities:
|
||||||||
Current
portion of capital lease obligations
|
$ | 4,197 | $ | 3,828 | ||||
Accounts
payable
|
259,064 | 377,538 | ||||||
Accounts
payable - minority stockholder
|
562,858 | 550,206 | ||||||
Due
to officers
|
58,606 | 27,277 | ||||||
Convertible
notes payable to officer/stockholder
|
173,000 | - | ||||||
Accrued
expenses:
|
||||||||
Professional
fees
|
39,000 | 50,000 | ||||||
Payroll
and commissions
|
53,207 | 32,269 | ||||||
Lease
expense for vacated office space
|
- | 55,913 | ||||||
Other
|
20,174 | 15,170 | ||||||
Total
current liabilities
|
1,170,106 | 1,112,201 | ||||||
Long
term liabilities:
|
||||||||
Capital
lease obligation, less current portion
|
6,233 | 10,431 | ||||||
Total
liabilities
|
1,176,339 | 1,122,632 | ||||||
Stockholders'
equity (deficit):
|
||||||||
Common
stock - $.001 par value; 125,000,000 shares authorized as common stock and
an additional 125,000,000 shares designated as common or preferred stock;
33,396,719 and 22,308,711 common shares issued and outstanding at October
31, 2009 and 2008, respectively.
|
33,397 | 22,309 | ||||||
Treasury
stock - $.001 par value: 1,063,628 shares and 0 shares held in treasury as
of October 31, 2009 and 2008, respectively
|
(265,907 | ) | - | |||||
Additional
paid-in capital
|
5,034,458 | 2,002,226 | ||||||
Accumulated
deficit
|
(3,777,763 | ) | (2,692,948 | ) | ||||
Total
stockholders' equity (deficit)
|
1,024,185 | (668,413 | ) | |||||
Total
liabilities and stockholders' equity (deficit)
|
$ | 2,200,524 | $ | 454,219 |
Years
Ended
|
||||||||
October 31,
|
||||||||
2009
|
2008
|
|||||||
Revenue:
|
||||||||
Gross
revenues
|
$ | 863,505 | $ | 739,031 | ||||
Less:
customer rebates and third-party agent commissions
|
(359,728 | ) | (337,253 | ) | ||||
Net
revenues
|
503,777 | 401,778 | ||||||
Operating
expenses:
|
||||||||
Selling
|
666,025 | 1,453,551 | ||||||
General
and administrative
|
632,198 | 693,066 | ||||||
Amortization
of intangible assets
|
193,010 | 148,116 | ||||||
Total
operating expenses
|
1,491,233 | 2,294,733 | ||||||
Operating
loss from continuing operations
|
(987,456 | ) | (1,892,955 | ) | ||||
Other
income (expense):
|
||||||||
Equity
in income (loss) from Marketplace Home Mortgage Webdigs,
LLC
|
13,279 | (9,064 | ) | |||||
Interest
expense
|
(332,139 | ) | (285 | ) | ||||
Loss
on change in fair value of derivatives and warrants
|
(63,708 | ) | - | |||||
Other
income (expense)
|
800 | - | ||||||
Total
other income (expense)
|
(381,768 | ) | (9,349 | ) | ||||
Loss
from continuing operations before income taxes
|
(1,369,224 | ) | (1,902,304 | ) | ||||
Income
tax provision
|
- | - | ||||||
Loss
from continuing operations
|
(1,369,224 | ) | (1,902,304 | ) | ||||
Income
(loss) from discontinued operations of Marquest Financial, Inc. (including
gain on disposal of $297,412 in 2009) net of applicable taxes of
zero
|
284,409 | (187,928 | ) | |||||
Net
loss
|
$ | (1,084,815 | ) | $ | (2,090,232 | ) | ||
Net
loss per common share - basic and diluted
|
||||||||
Loss
from continuing operations
|
(0.05 | ) | (0.09 | ) | ||||
Income
(loss) from discontinued operations
|
0.01 | (0.01 | ) | |||||
Net
loss
|
$ | (0.04 | ) | $ | (0.10 | ) | ||
Weighted
average common shares outstanding - basic and diluted
|
26,584,547 | 21,071,802 |
Total
|
||||||||||||||||||||||||
Common Stock
|
Additional
|
Stockholders'
|
||||||||||||||||||||||
Shares
|
Amount
|
Treasury
Stock
|
Paid-in
Capital
|
Accumulated
Deficit
|
Equity
(Deficit)
|
|||||||||||||||||||
18,442,840 | $ | 18,443 | $ | - | $ | 832,488 | $ | (602,716 | ) | $ | 248,215 | |||||||||||||
Directors
stock option compensation
|
- | - | - | 46,237 | - | 46,237 | ||||||||||||||||||
Common
stock issued for services
|
1,200 | 1 | - | 299 | - | 300 | ||||||||||||||||||
Shares
issued in private placement offering, net of $1,141 for issuance
costs
|
4,218,000 | 4,218 | - | 955,941 | - | 960,159 | ||||||||||||||||||
Compensation
related to vesting of restricted common stock awards, net of
forfeitures
|
(353,329 | ) | (353 | ) | - | 167,261 | - | 166,908 | ||||||||||||||||
Net
loss
|
- | - | - | - | (2,090,232 | ) | (2,090,232 | ) | ||||||||||||||||
Balances,
October 31, 2008
|
22,308,711 | 22,309 | - | 2,002,226 | (2,692,948 | ) | (668,413 | ) | ||||||||||||||||
Directors
stock option compensation
|
- | - | - | 25,738 | - | 25,738 | ||||||||||||||||||
Common
stock issued for services
|
273,244 | 273 | - | 91,616 | - | 91,889 | ||||||||||||||||||
Restricted
shares issued as part of convertible promissory note with Lantern
Advisors, LLC
|
200,000 | 200 | - | 19,800 | - | 20,000 | ||||||||||||||||||
Warrants
issued as part of the amendment and extension of the convertible
promissory note with Lantern Advisors
|
- | - | - | 138,010 | - | 138,010 | ||||||||||||||||||
Conversion
of derivative and warrant liability to additional paid in capital due to
the amendment of the convertible promissory note with Lantern
Advisors
|
- | - | - | 191,291 | - | 191,291 | ||||||||||||||||||
Shares
transferred from minority shareholder to consultant for
services
|
- | - | - | 40,000 | - | 40,000 | ||||||||||||||||||
Shares
issued in private placement offerings
|
2,227,000 | 2,227 | - | 333,273 | - | 335,500 | ||||||||||||||||||
Partial
conversion of note payable to officer/stockholder
|
909,091 | 909 | - | 99,091 | - | 100,000 | ||||||||||||||||||
Webdigs'
common stock (1,063,628 shares) received in connection with the Marquest
Financial, Inc. disposition
|
- | - | (265,907 | ) | - | - | (265,907 | ) | ||||||||||||||||
Shares
issued to acquire Iggys House assets, (including 160,000 shares issued to
Northland Securities for services in connection with the
acquisition)
|
7,262,500 | 7,263 | - | 1,808,362 | - | 1,815,625 | ||||||||||||||||||
Shares
issued to acquire theMLSDirect.com
|
100,000 | 100 | - | 46,900 | - | 47,000 | ||||||||||||||||||
Shares
issued to officers (CEO and CFO) for accrued salary
|
157,143 | 157 | - | 54,843 | - | 55,000 | ||||||||||||||||||
Restricted
shares issued to employee in lieu of cash compensation
|
50,000 | 50 | - | 12,450 | - | 12,500 | ||||||||||||||||||
Restricted
shares issued to CEO as compensation for his personal guarantee of
convertible promissory note
|
150,000 | 150 | - | 16,350 | - | 16,500 | ||||||||||||||||||
Compensation
related to vesting of restricted common stock awards, net of
forfeitures
|
(240,970 | ) | (241 | ) | - | 154,508 | - | 154,267 | ||||||||||||||||
Net
loss
|
- | - | - | (1,084,815 | ) | (1,084,815 | ) | |||||||||||||||||
Balances,
October 31, 2009
|
33,396,719 | $ | 33,397 | $ | (265,907 | ) | $ | 5,034,458 | $ | (3,777,763 | ) | $ | 1,024,185 |
Years
Ended
|
||||||||
October 31,
|
||||||||
2009
|
2008
|
|||||||
Cash
flows from operating activities:
|
||||||||
Net
loss
|
$ | (1,084,815 | ) | $ | (2,090,232 | ) | ||
Adjustments
to reconcile net loss to net cash flows used in operating
activities:
|
||||||||
Depreciation
|
17,172 | 22,031 | ||||||
Issuance
of stock warrants in connection with convertible debt agreement
modification
|
138,010 | - | ||||||
Amortization
of intangible assets
|
219,544 | 191,736 | ||||||
Amortization
of convertible note payable discounts
|
147,583 | - | ||||||
Amortization
of debt issuance costs
|
4,000 | - | ||||||
Loss
on change in fair value of derivatives and warrants
|
63,708 | - | ||||||
Loss
on disposal of fixed assets
|
- | 580 | ||||||
Equity
in the (income) loss of Marketplace Home Mortgage - Webdigs,
LLC
|
(13,279 | ) | 9,064 | |||||
Share-based
compensation
|
209,005 | 213,145 | ||||||
Gain
on sale of subsidiary (Marquest Financial, Inc.)
|
(297,412 | ) | - | |||||
Common
stock issued for services
|
11,889 | 300 | ||||||
Changes
in operating assets and liabilities:
|
||||||||
Commissions
and fees receivable
|
3,018 | (212 | ) | |||||
Prepaid
expenses and deposits
|
123,164 | 5,181 | ||||||
Other
current assets
|
(4,159 | ) | (6,125 | ) | ||||
Accounts
payable
|
(71,780 | ) | 278,957 | |||||
Accounts
payable - minority stockholder
|
12,652 | 275,793 | ||||||
Accrued
expenses and other liabilities
|
89,942 | 80,267 | ||||||
Net
cash flows used in operating activities
|
(431,758 | ) | (1,019,515 | ) | ||||
Cash
flows from investing activities:
|
||||||||
Purchase
of equipment and intangible assets
|
(182,085 | ) | (18,216 | ) | ||||
Cash
paid for business acquisition of theMLSDirect.com
|
(5,000 | ) | - | |||||
Cash
received upon dissolving the Marketplace Home Mortgage - Webdigs,
LLC joint venture
|
5,064 | - | ||||||
Net
cash flows used in investing activities
|
(182,021 | ) | (18,216 | ) | ||||
Cash
flows from financing activities:
|
||||||||
Proceeds
from issuance of common stock
|
335,500 | 960,159 | ||||||
Proceeds
from issuance of convertible debentures, net of debt issuance costs of
$4,000 and unrelated accrued legal fees of $20,000
|
226,000 | - | ||||||
Principal
payments on convertible note payable
|
(250,000 | ) | - | |||||
Proceeds
from issuance of convertible notes payable to
officer/stockholder
|
273,000 | - | ||||||
Increase
in due to officers
|
31,329 | 9,676 | ||||||
Principal
payments on capital lease obligations
|
(3,829 | ) | (7,582 | ) | ||||
Net
cash flows provided by financing activities
|
612,000 | 962,253 | ||||||
Net
change in cash and cash equivalents
|
(1,779 | ) | (75,478 | ) | ||||
Cash
and cash equivalents, beginning of period
|
37,802 | 113,280 | ||||||
Cash
and cash equivalents, end of period
|
$ | 36,023 | $ | 37,802 |
Years
Ended
|
||||||||
October 31,
|
||||||||
Supplemental Cash Flow
information
|
||||||||
Cash
paid for interest
|
$ | 22,152 | $ | 7,261 | ||||
Supplemental Schedule of Non-cash Financing and
Investing Activitires
|
||||||||
Issuance
of common stock to convertible debt holder as a discount on the
debt
|
$ | 20,000 | $ | - | ||||
Conversion
of note payable officer/stockholder
|
$ | 100,000 | $ | - | ||||
Discount
on convertible debt due to detachable warrant and embedded conversion
option
|
$ | 127,583 | $ | - | ||||
Accrued
legal fees paid from convertible debenture proceeds
|
$ | 20,000 | $ | - | ||||
Related
party contribution of Webdigs common stock to consultant for prepaid
consulting fees
|
$ | 40,000 | $ | - | ||||
Common
stock issued for prepaid consulting fees
|
$ | 80,000 | $ | - | ||||
Webdigs
common stock received in connection with the divestiture of Marquest
Financial, Inc.
|
$ | 265,907 | $ | - | ||||
Issuance
of common stock to acquire Iggy's assets ($17,648 for computer hardware
and $1,797,977 for intangible assets)
|
$ | 1,815,625 | $ | - | ||||
Issuance
of common stock to acquire theMLSDirect.com
|
$ | 47,000 | $ | - | ||||
Conversion
of accrued officer salary to common stock
|
$ | 55,000 | $ | - | ||||
Conversion
of derivative and warrant liability to additonal paid in capital due to
amendment of convertible promissory note with Lanter
Advisors
|
$ | 191,291 | $ | - |
1
|
SUMMARY
OF SIGNIFICANT ACCOUNTING POLICIES
|
Office
equipment
|
2
to 5 years
|
||
Furniture
and fixtures
|
3
to 7 years
|
2
|
GOING
CONCERN
|
3
|
FIXED
ASSETS AND INTANGIBLE ASSETS
|
Asset Allocation
|
Fair Value
|
|||
Fixed
Assets:
|
||||
Computer
hardware
|
$ | 17,648 | ||
Intangible
Assets:
|
||||
Website
Software
|
1,336,041 | |||
Customer
lists
|
355,922 | |||
Non-compete
agreements
|
266,019 | |||
Subtotal
intangible assets
|
1,957,982 | |||
Total
asset purchase allocation
|
$ | 1,975,630 |
October
31, 2009
|
October
31, 2008
|
|||||||||||||||||||||||
Gross
Carrying
Amount
|
Accumulated
Depreciation
|
Net
Carrying
Amount
|
Gross
Carrying
Amount
|
Accumulated
Depreciation
|
Net
Carrying
Amount
|
|||||||||||||||||||
Fixed
Assets
|
||||||||||||||||||||||||
Furniture
and Fixtures
|
$ | 9,981 | $ | (4,791 | ) | $ | 5,190 | $ | 9,981 | $ | (475 | ) | $ | 9,506 | ||||||||||
Computer
hardware
|
50,972 | (25,484 | ) | 25,488 | 33,324 | (12,628 | ) | 20,696 | ||||||||||||||||
Total
Fixed Assets
|
$ | 60,953 | $ | (30,275 | ) | $ | 30,678 | $ | 43,305 | $ | (13,103 | ) | $ | 30,202 |
October 31, 2009
|
October 31, 2008
|
|||||||||||||||||||||||
Gross
|
Net
|
Gross
|
Net
|
|||||||||||||||||||||
Carrying
|
Accumulated
|
Carrying
|
Carrying
|
Accumulated
|
Carrying
|
|||||||||||||||||||
Amount
|
Amortization
|
Amount
|
Amount
|
Amortization
|
Amount
|
|||||||||||||||||||
Identifiable assets with
determinable lives:
|
||||||||||||||||||||||||
Website
Software
|
$ | 1,771,637 | $ | (287,164 | ) | $ | 1,484,473 | $ | 413,516 | $ | (149,325 | ) | $ | 264,191 | ||||||||||
Customer
lists
|
355,922 | - | 355,922 | 130,859 | (43,620 | ) | 87,239 | |||||||||||||||||
Non-compete
agreements
|
266,019 | (44,336 | ) | 221,683 | - | - | - | |||||||||||||||||
Other
|
52,000 | (10,835 | ) | 41,165 | - | - | - | |||||||||||||||||
Total
Intangible Assets
|
$ | 2,445,578 | $ | (342,335 | ) | $ | 2,103,243 | $ | 544,375 | $ | (192,945 | ) | $ | 351,430 |
Years ending October 31,
|
|
|||
2010
|
$ | 999,540 | ||
2011
|
960,856 | |||
2012
|
142,847 | |||
|
$ | 2,103,243 |
4
|
ACQUISITION
|
Allocation of Consideration
|
Value
|
|||
Network
of affiliate real estate brokers in 17 states
|
$ | 27,000 | ||
Website
domain names
|
25,000 | |||
Total
consideration paid
|
$ | 52,000 |
5
|
DISCONTINUED
OPERATIONS
|
Discontinued
Operations
|
||||||||
2009
|
2008
|
|||||||
Net
revenue
|
$ | - | $ | 481,010 | ||||
Operating
expenses
|
(13,003 | ) | (661,657 | ) | ||||
Other
income (expense)
|
(7,281 | ) | ||||||
Operating
loss
|
(13,003 | ) | (187,928 | ) | ||||
Income
taxes
|
- | - | ||||||
Net
operating loss
|
(13,003 | ) | (187,928 | ) | ||||
Gain
on divestiture
|
297,412 | - | ||||||
Total
income (loss) related to Marquest
|
$ | 284,409 | $ | (187,928 | ) |
October
31,
|
||||||||
Marquest Financial, Inc.
|
June 4, 2009
|
2008
|
||||||
Assets
|
||||||||
Intangible
assets, customer list, net
|
$ | 60,704 | $ | 87,239 | ||||
Other
assets
|
- | 4,796 | ||||||
Total
assets
|
$ | 60,704 | $ | 92,035 | ||||
Liabilities
|
||||||||
Accounts
payable
|
$ | 30,996 | $ | 54,958 | ||||
Accrued
expenses
|
55,913 | 58,050 | ||||||
Taxes
payable
|
5,300 | 5,300 | ||||||
Total
liabilities
|
$ | 92,209 | $ | 118,308 | ||||
Net
carrying value
|
$ | (31,505 | ) | $ | (26,273 | ) |
6
|
INVESTMENT
IN MARKETPLACE HOME MORTGAGE – WEBDIGS,
LLC
|
Original
Book
Value
|
||||
Fixed
assets
|
$ | 21,102 | ||
Customer
list
|
13,702 | |||
Capital
lease obligations
|
(23,558 | ) | ||
Net
investment in joint venture
|
$ | 11,246 |
2009
(1)
|
2008
|
|||||||
Current
assets
|
$ | - | $ | 18,850 | ||||
Other
assets
|
- | 22,136 | ||||||
Current
liabilities
|
- | (15,859 | ) | |||||
Net
equity
|
$ | - | $ | 25,127 | ||||
The
Company's share in the equity in Marketplace Home Mortgage - Webdigs, LLC
(49%)
|
$ | - | $ | 12,312 | ||||
Less:
Deferred gain on excess of fair value received over net book value of
assets contributed to Marketplace Home Mortgage - Webdigs, LLC
(2)
|
- | (10,130 | ) | |||||
Investment
in Marketplace Home Mortgage - Webdigs, LLC at October 31, 2009 and 2008,
respectively
|
$ | - | $ | 2,182 |
|
(1)
|
At
October 26, 2009, the Company and Marketplace Home Mortgage, LLC agreed to
dissolve Marketplace Home Mortgage – Webdigs, LLC. All
remaining assets were distributed upon
dissolution.
|
|
(2)
|
At
October 31, 2008, the Company’s share of the underlying net assets of
Marketplace Home Mortgage – Webdigs, LLC exceeded its investment by
$10,130. The excess, which relates to office
equipment, was being amortized into income over the estimated remaining
life of the respective asset.
|
2009
|
2008
|
|||||||
Revenue
|
$ | 246,413 | $ | 102,768 | ||||
Operating
expenses
|
(212,491 | ) | (121,933 | ) | ||||
Operating
income
|
33,922 | (19,165 | ) | |||||
Other
expense
|
- | (883 | ) | |||||
Net
income (loss)
|
$ | 33,922 | $ | (20,048 | ) | |||
The
Company's share in the income (loss) of Marketplace Home Mortgage Webdigs,
LLC (49%)
|
$ | 16,622 | $ | (9,824 | ) | |||
Amortization
of deferred gain on transfer of non-cash assets at book
value
|
2,280 | 760 | ||||||
Loss
on dissolution of equity in Marketplace Home Mortgage - Webdigs,
LLC
|
(5,623 | ) | - | |||||
Net
equity in the income (loss) of Marketplace Home Mortgage - Webdigs,
LLC
|
$ | 13,279 | $ | (9,064 | ) |
7
|
CAPITAL
LEASE OBLIGATION
|
Years ending October 31,
|
||||
2010
|
$ | 4,987 | ||
2011
|
4,987 | |||
2012
|
1,663 | |||
Total
|
11,637 | |||
Less: amount
representing interest
|
(1,207 | ) | ||
Net
capital lease obligation
|
10,430 | |||
Less: current
portion
|
(4,197 | ) | ||
Long-term
obligations under capital lease
|
$ | 6,233 |
8
|
CONVERTIBLE
NOTE PAYABLE – THIRD PARTY
|
Original
gross proceeds received December 12, 2008
|
$ | 250,000 | ||
Less:
Debt discount arising from issuance of common stock
|
(20,000 | ) | ||
Net
proceeds prior to paying transaction costs
|
230,000 | |||
Less:
Fair value assigned to conversion feature and detachable
warrants
|
(127,583 | ) | ||
Net
balance on December 12, 2008
|
102,417 | |||
Amortization
of debt discount for warrants, common stock, and conversion
feature
|
147,583 | |||
Principal
payment in May 2009
|
(100,000 | ) | ||
Principal
payment in September 2009
|
(150,000 | ) | ||
Balance
on October 31, 2009
|
$ | - |
9
|
FAIR
VALUE MEASUREMENT
|
10
|
INCOME
TAXES
|
2009
|
2008
|
|||||||
Current
|
$ | - | $ | - | ||||
Deferred
|
(370,000 | ) | (755,000 | ) | ||||
Subtotal
|
(370,000 | ) | (755,000 | ) | ||||
Valuation
allowance
|
370,000 | 755,000 | ||||||
Provision
for Income taxes
|
$ | - | $ | - |
2009
|
2008
|
|||||||
Federal
income tax benefit at statutory rate (34%)
|
$ | (369,000 | ) | $ | (710,000 | ) | ||
State
tax benefit, net of federal
|
(65,000 | ) | (125,000 | ) | ||||
Nondeductible
expenses
|
64,000 | 80,000 | ||||||
Current
valuation allowance
|
370,000 | 755,000 | ||||||
Provision
for income taxes
|
$ | - | $ | - |
2009
|
2008
|
|||||||
Deferred
tax assets (liabilities)
|
||||||||
Net
operating loss carryforwards
|
$ | 1,076,000 | 755,000 | |||||
Accrued
expenses
|
35,000 | 56,000 | ||||||
Share-based
compensation
|
33,000 | 18,000 | ||||||
Other
|
- | 1,000 | ||||||
Depreciation
|
2,000 | (1,000 | ) | |||||
Amortization
|
19,000 | (34,000 | ) | |||||
Net
deferred tax assets
|
1,165,000 | 795,000 | ||||||
Valuation
allowance
|
(1,165,000 | ) | (795,000 | ) | ||||
Net
deferred tax assets
|
$ | - | $ | - |
11
|
SHARE-BASED
COMPENSATION
|
2009
|
2008
|
|||||||
Expected
term
|
2.8
- 3.6 years
|
2.9
years
|
||||||
Expected
volatility
|
74.0 | % | 74.0 | % | ||||
Risk-free
interest rate
|
2.4 - 3.1 | % | 3.1 | % | ||||
Dividend
yield
|
- | - | ||||||
Weighted-average
fair value of options granted
|
$ | 0.05 | $ | 0.12 |
|
Number of
options
|
Weighted
average
exercise
price
|
Aggregate
intrinsic
value
|
Weighted
average
remaining
contractual
term (years)
|
||||||||||||
Outstanding
at October 31, 2008
|
600,000 | $ | 0.25 | $ | — | 3.5 | ||||||||||
Granted
|
400,000 | 0.25 | — | 5.0 | ||||||||||||
Exercised
|
— | — | — | — | ||||||||||||
Forfeited
or expired
|
— | — | — | — | ||||||||||||
Outstanding
at October 31, 2009
|
1,000,000 | $ | 0.25 | $ | 0.00 | 4.1 | ||||||||||
Exercisable
at October 31, 2009
|
600,000 | $ | 0.25 | $ | 0.00 | 3.75 |
Restricted
|
Unearned
|
|||||||
Shares
|
Compensation
|
|||||||
Outstanding,
October 31, 2007
|
4,686,904 | $ | 365,398 | |||||
Granted
|
- | - | ||||||
Vested
|
(2,392,762 | ) | (166,908 | ) | ||||
Forfeited/canceled
|
(353,329 | ) | - | |||||
Outstanding,
October 31, 2008
|
1,940,813 | 198,490 | ||||||
Granted
|
50,000 | 12,500 | ||||||
Vested
|
(1,737,343 | ) | (166,767 | ) | ||||
Forfeited/canceled
|
(240,970 | ) | (41,098 | ) | ||||
Outstanding,
October 31, 2009
|
12,500 | $ | 3,125 |
Weighted
|
||||||||||||||||
Average
|
||||||||||||||||
Weighted
|
Aggregate
|
Remaining
|
||||||||||||||
Number of
|
Average
|
Intrinsic
|
Contractual
|
|||||||||||||
Warrants
|
Exercise Price
|
Value
|
Term (years)
|
|||||||||||||
Outstanding
at October 31, 2008
|
- | - | ||||||||||||||
Granted
|
500,000 | $ | 0.13 | |||||||||||||
Exercised
|
- | - | ||||||||||||||
Forfeited
or expired
|
- | - | ||||||||||||||
Outstanding
at October 31, 2009
|
500,000 | $ | 0.13 | $ | 36,000 | 0.925 | ||||||||||
Exercisable
at October 31, 2009
|
500,000 | $ | 0.13 | $ | 36,000 | 0.925 |
12
|
SHAREHOLDERS
EQUITY
|
13
|
RELATED
PARTY TRANSACTIONS
|
14
|
BASIC
AND DILUTED EARNINGS PER SHARE
|
|
2009
|
2008
|
||||||
Basic
earnings per share calculation:
|
||||||||
Net
loss from continuing operations
|
$ | (1,369,224 | ) | $ | (1,902,304 | ) | ||
Net
income (loss) from discontinued operations
|
284,409 | (187,928 | ) | |||||
Net
loss
|
$ | (1,084,815 | ) | $ | (2,090,232 | ) | ||
Weighted
average of common shares outstanding
|
26,584,547 | 21,071,802 | ||||||
Net
loss per share - basic
|
||||||||
Loss
from continuing operations
|
$ | (0.05 | ) | $ | (0.09 | ) | ||
Income
(loss) from discontinued operations
|
0.01 | (0.01 | ) | |||||
Net
loss per basic share
|
$ | (0.04 | ) | $ | (0.10 | ) | ||
Diluted
earnings per share calculation:
|
||||||||
Net
loss from continuing operations
|
$ | (1,369,224 | ) | $ | (1,902,304 | ) | ||
Net
income (loss) from discontinued operations
|
284,409 | (187,928 | ) | |||||
Net
loss
|
$ | (1,084,815 | ) | $ | (2,090,232 | ) | ||
Weighted
average of common shares outstanding
|
26,584,547 | 21,071,802 | ||||||
Stock
options (1)
|
- | - | ||||||
Stock
warrants (2)
|
- | - | ||||||
Convertible
notes payable - officer/stockholder (3)
|
- | - | ||||||
Diluted
weighted average common shares outstanding
|
26,584,547 | 21,071,802 | ||||||
Net
loss per common share - diluted
|
||||||||
Loss
from continuing operations
|
$ | (0.05 | ) | $ | (0.09 | ) | ||
Income
(loss) from discontinued operations
|
0.01 | (0.01 | ) | |||||
Net
loss per diluted share
|
$ | (0.04 | ) | $ | (0.10 | ) |
|
(1)
|
The
dilutive effect of stock options in the above table excludes 1,000,000 and
600,000 of underlying options for the years ended October 31, 2009 and
2008, respectively, as they would be anti-dilutive to our net loss for
those years.
|
|
(2)
|
The
dilutive effect of stock warrants in the above table excludes 500,000 and
zero of underlying warrants for the years ended October 31, 2009 and
2008, respectively, as they would be anti-dilutive to our net loss for
those years.
|
|
(3)
|
The
dilutive effect of potential convertible notes equivalent to 1,572,727
shares for the year ended October 31, 2009 have been excluded as they
would be anti-dilutive to our net loss for the
year.
|
15
|
OPERATING
LEASE COMMITMENTS
|
16
|
SUBSEQUENT
EVENTS
|
ITEM 9.
|
CHANGES IN AND DISAGREEMENTS
WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL
DISCLOSURE
|
•
|
Pertain
to the maintenance of records that in reasonable detail accurately and
fairly reflect the transactions and dispositions of our
assets;
|
|
•
|
Provide
reasonable assurance that transactions are recorded as necessary to permit
preparation of financial statements in accordance with generally accepted
accounting principles, and that our receipts and expenditures are being
made only in accordance with authorizations of our management and
directors; and
|
|
•
|
Provide
reasonable assurance regarding prevention or timely detection of
unauthorized acquisition, use of disposition of our assets that could have
a material effect on the financial
statements.
|
(1)
|
Last
year, we identified the lack of an audit committee as a control
weakness. During the 12 months ended October 31, 2009, we
have created an audit committee comprised of two directors with prior
experience as Chief Financial Officers. One of the directors led the
finance team in an SEC Reporting entity; the other was CFO and Vice
Chairman in a privately held multi-national company with annual revenues
in excess of $70 billion. Our audit committee chair has been
involved in the annual year-end audit and reporting process. We
will further increase the role of the audit committee in our upcoming
fiscal year in 2010.
|
(2)
|
Last
year we recognized our small size and single person financial department
as a weakness that prohibited segregation of duties. In
September 2009, we added a second full-time professional accountant to the
accounting team. She has an undergraduate college degree and
prior experience in SEC reporting with a NYSE listed
company.
|
(3)
|
Last
year, there were numerous GAAP adjustments made to our year-end financial
statements. While we have improved this year, we have had some
adjustments made to our interim financials, particularly related to
accounting for financial derivatives and discontinued
operations. We have not had significant adjustments made at the
year-end for the fiscal year ended October 31, 2009 and will continue to
strive towards further improvements in the current
year.
|
Name
|
Age
|
Position(s)
|
Independent
Director
|
|||
Robert
A. Buntz, Jr.
|
58
|
Director
(Chairman), Chief Executive Officer and President
|
No
|
|||
Joseph
Fox
|
43
|
Director
|
No
|
|||
Robert
L. Lumpkins
|
65
|
Director
|
Yes
|
|||
Thomas
Meckey
|
33
|
Director,
Vice President of Operations
|
No
|
|||
Donald
Miller
|
69
|
Director
|
Yes
|
|||
Steven
Sjoblad
|
59
|
Director
|
Yes
|
|||
Edward
Wicker
|
50
|
Chief
Financial Officer
|
N/A
|
|||
All Other
|
||||||||||||||||||||||
Name and
|
Bonus
|
Stock
|
Comp-
|
|||||||||||||||||||
Principal Position
|
Year
|
Salary ($)
|
($)
|
Awards ($)
|
ensation ($)
|
Total ($)
|
||||||||||||||||
Robert
A. Buntz, Jr.,
|
2009
|
$ | 120,000 | (3) | - | $ | 16,500 | (4) | 1,775 | (7) | $ | 138,275 | ||||||||||
Chief
Executive
|
||||||||||||||||||||||
Officer
and President
|
||||||||||||||||||||||
(1)
|
2008
|
120,000 | - | - | 120,000 | |||||||||||||||||
Edward
P Wicker
|
2009
|
60,000 | (5) | - | 89,910 | (6) | - | 149,910 | ||||||||||||||
Chief
Financial
|
||||||||||||||||||||||
Officer
(2)
|
2008
|
58,000 | - | 99,090 | (6) | - | 157,090 |
(1)
|
Mr.
Buntz became our President and Chief Executive Officer on October 24,
2007. Prior to the merger, Mr. Buntz was
Managing Partner of Webdigs, LLC. Mr. Buntz is also the
Chairman of our Board of Directors.
|
|
(2)
|
Mr.
Wicker became Chief Financial Officer on October 24,
2007. Prior to the merger, Mr. Wicker acted as Chief Financial
Officer of Webdigs, LLC. Mr. Wicker also serves as Corporate
Secretary.
|
|
(3)
|
$50,000
of this amount was paid in the form of stock in lieu of cash
compensation, $52,000 was accrued for accounting purposes but not
paid, and $18,000 was paid in cash for a total of
$120,000.
|
(4)
|
Reflects
value of grant of 150,000 shares to Mr. Buntz in September 2009 as
compensation for his personal guarantee of repayment on $250,000
convertible promissory note.
|
(5)
|
$5,000
of this amount was paid in the form of stock in lieu of cash compensation,
$26,000 was accrued for accounting purposes but unpaid, and $29,000 was
paid as cash compensation for a total of $60,000.
|
(6)
|
Amounts
listed reflect the estimated fair value of the vested shares of a
restricted stock award of 1,304,598 shares granted on October 22,
2007. As of October 31, 2009, all 1,304,598 shares were
fully vested.
|
(7) |
Mr. Buntz received a
commision of $1,775 for a real estate transaction of which he acted as the
principal agent.
|
Fees
|
||||||||||||||||||||||||||||
Earned
|
Non-Equity
|
Nonqualified
|
||||||||||||||||||||||||||
or
Paid
|
Stock
|
Option
|
Incentive
Plan
|
Deferred
|
All
Other
|
|||||||||||||||||||||||
in
Cash
|
Awards
|
Awards
|
Compensation
|
Compensation
|
Compensation
|
Total
|
||||||||||||||||||||||
Name
|
($)
|
($)
|
($)(1)
|
($)
|
Earnings
|
($)
|
($)
|
|||||||||||||||||||||
Joseph
Fox
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||||||
Christopher
Larson
|
-
|
|
-
|
$ |
9,247
|
-
|
-
|
-
|
$ |
9,247
|
||||||||||||||||||
Robert
L. Lumpkins
|
-
|
-
|
$ |
6,165
|
-
|
-
|
-
|
$ |
6,165
|
|||||||||||||||||||
Donald
Miller
|
-
|
-
|
$ |
4,160
|
-
|
-
|
-
|
$ |
4,160
|
|||||||||||||||||||
Steven
Sjoblad
|
-
|
-
|
$ |
6,165
|
-
|
-
|
-
|
$ |
6,165
|
(1)
|
Represents
the amount recognized for financial reporting purposes with respect to
2009 for stock options in accordance with
FAS 123R.
|
|
·
|
each
Company director
|
|
·
|
each
executive officer of the Company
|
|
·
|
all
executive officers and directors of the Company as a group,
and
|
|
·
|
each
other beneficial holder (or group of holders) of five percent or more of
our common stock.
|
Name
|
Shares Beneficially
Owned (1)
|
Percentage of
Outstanding
Shares (%)
|
||||
Robert A. Buntz,
Jr.
(2)
|
5,838,658
|
17.5
|
% | |||
Joseph Fox (3)
|
3,243,750
|
9.7
|
% | |||
Robert L.
Lumpkins
(4)
|
453,843
|
1.4
|
% | |||
Thomas Meckey
(5)
|
1,302,348
|
3.9
|
% | |||
Donald Miller (6)
|
300,000
|
*
|
||||
Steven Sjoblad
(7)
|
150,000
|
*
|
||||
Edward
Wicker (8)
|
1,355,634
|
4.1
|
% | |||
All
current executive officers and directors
as a group
(seven persons) (9)
|
12,644,233
|
37.9
|
% | |||
Iggys House
Inc.(10)
|
2,077,500
|
6.2
|
% |
*
|
Less than
1%
|
(1)
|
Beneficial ownership
is determined in accordance with the applicable rules of the SEC. In
computing the number of shares beneficially owned by a person and the
percentage ownership of that person, shares of common stock subject to
options or warrants (or similar purchase rights) held by that person that
are presently exercisable, or will become exercisable within 60 days
hereafter, are deemed outstanding, while such shares are not deemed
outstanding for purposes of computing percentage ownership of any other
person.
|
(2)
|
Mr.
Buntz is a director of the Company and the Company’s Chief Executive
Officer and President.
|
(3)
|
Mr.
Fox is a non-employee director of the Company. Of those shares
set forth in the table, 3,200,000 were issued in the name of Iggys House
Inc but are beneficially owned by Mr. Fox and his brother Mr. Avi
Fox.
|
(4)
|
Mr.
Lumpkins is a non-employee director of the Company. Of those shares set
forth on the table, 150,000 shares are issuable upon exercise of vested
options to purchase common stock. In addition, 303,843 outstanding common
shares are held jointly with Mr. Lumpkins’
spouse.
|
(5)
|
Mr.
Meckey is a director of the Company, and also serves as Vice President of
Operations.
|
(6)
|
Mr.
Miller is a non-employee director of the Company. Of those
shares set forth on the table, 100,000 shares are issuable upon exercise
of vested options to purchase common
stock.
|
(7)
|
Mr.
Sjoblad is a non-employee director of the Company. Of those shares set
forth on the table, 150,000 shares are issuable upon exercise of vested
options to purchase common stock.
|
(8)
|
Mr.
Wicker is the Company’s Chief Financial
Officer.
|
(9)
|
Includes
Messrs. Buntz, Fox, Lumpkins, Meckey, Miller, Sjoblad and
Wicker.
|
(10)
|
The
Company issued 7,102,500 shares on June 12, 2009 to acquire substantially
all assets of Iggys House Inc. Of the 7,102,500 shares issued, 3,200,000
are beneficially owned by Mr. Fox.
|
2009
|
2008
|
|||||||
Audit
fees
|
$ | 39,117 | $ | 59,230 | ||||
Audit
related fees
|
28,590 | 19,870 | ||||||
Tax
fees
|
16,115 | 18,985 | ||||||
All
other fees
|
- | - | ||||||
Total
|
$ | 83,822 | $ | 98,085 |
Description
|
Page
|
|||
Report
of Independent Registered Public Accounting Firm
|
F-1
|
|||
Consolidated
Balance Sheets
|
F-2
|
|||
Consolidated
Statements of Operations
|
F-4
|
|||
Consolidated
Statement of Stockholders’
Equity (Deficit)
|
F-5
|
|||
Consolidated
Statements of Cash Flows
|
F-6
|
|||
Notes
to Consolidated Financial Statements
|
F-8
|
3.1
|
Amended
and Restated Certificate of Incorporation of Webdigs, Inc.
(originally
submitted and filed under the Company’s prior name, “Select Video, Inc.”)
(1)
|
|
3.2
|
Amendment
to Amended and Restated Certificate of Incorporation of Webdigs, Inc.
(originally submitted and filed under the Company’s prior name, “Select
Video, Inc.”) (filed with the Minnesota Secretary of State on October 23,
2007) (1)
|
|
3.3
|
Bylaws
of Webdigs, Inc. (1)
|
|
4
|
Form
of Specimen Stock Certificate (1)
|
|
10.1
|
Webdigs,
Inc. 2007 Restricted Stock Plan (1)
|
|
10.2
|
Form
of Webdigs, LLC Member Services Agreements (1)
|
|
10.3
|
Member
Services Agreement with Robert A. Buntz, Jr., dated May 1, 2007
(2)
|
|
10.4
|
Member
Services Agreement with Thomas Meckey, dated October 22, 2007
(2)
|
|
10.5
|
Member
Services Agreement with Edward Wicker, dated October 22, 2007
(2)
|
|
10.6
|
Term
Promissory Note dated December 12, 2008 (in principal amount of $250,000,
issued in favor of Lantern Advisers, LLC) (3)
|
|
10.7
|
Pledge
Agreement dated December 12, 2008 (entered into in connection with Term
Promissory Note dated December 12, 2008) (3)
|
|
10.8
|
Marketplace
Home Mortgage-Webdigs, LLC Member Control Agreement dated August 1, 2008
(3)
|
|
10.9
|
Amendment
to Term Promissory Note with Lantern Advisers, LLC, dated May 14, 2009
*
|
|
10.10
|
Warrant
to Purchase Shares of Common Stock issued to Lantern Advisers, LLC, dated
May 14, 2009 *
|
|
10.11
|
Asset
Purchase Agreement with Iggy’s House dated June 12, 2009
*
|
|
10.12
|
Loan Agreement between Webdigs, Inc. and Robert Buntz, Jr. dated October 9, 2009 | |
21
|
Subsidiaries
of Webdigs, Inc. *
|
|
31.1
|
Certification
of CEO pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
*
|
|
31.2
|
Certification
of CFO pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
*
|
|
32
|
Certification
of CEO/CFO pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
*
|