x
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
|
SECURITIES
EXCHANGE ACT OF 1934
|
|
For
the quarterly period ended March 31, 2009
|
|
OR
|
|
¨
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
|
SECURITIES
EXCHANGE ACT OF 1934
|
|
For
the transition period from ________________ to
________________
|
Florida
|
65-0635748
|
|
(State
or other jurisdiction of
|
(I.R.S.
Employer
|
|
incorporation
or organization)
|
Identification
No.)
|
|
250
Australian Avenue, Suite 400
West
Palm Beach, FL
|
33401
|
|
(Address
of principal executive offices)
|
(Zip
Code)
|
Large
accelerated filer ¨
|
Accelerated
filer x
|
Non-accelerated
filer ¨ (Do not check if
a smaller reporting company)
|
Smaller
reporting company ¨
|
Class
|
Outstanding at April 21,
2009
|
|
Common
Stock, $.001 par value per share
|
46,645,147
shares
|
Page
|
|||
Part
I.
|
FINANCIAL
INFORMATION
|
|
|
Item
1.
|
Condensed
Consolidated Financial Statements (Unaudited):
|
||
Condensed
Consolidated Balance Sheets
as
of March 31, 2009 and December 31, 2008
|
3
|
||
Condensed
Consolidated Statements of
Operations
for the Three Months Ended
March
31, 2009 and 2008
|
4
|
||
Condensed
Consolidated Statements of
Cash
Flows for the Three Months Ended
March
31, 2009 and 2008
|
5
|
||
Notes
to Condensed Consolidated Financial
Statements
|
6
|
||
Item
2.
|
Management’s
Discussion and Analysis of Financial
Condition and Results of Operations
|
14
|
|
Item
3.
|
Quantitative
and Qualitative Disclosures About Market Risk
|
24
|
|
Item
4.
|
Controls
and Procedures
|
25
|
|
PART
II.
|
OTHER
INFORMATION
|
26
|
|
Item
1.
|
Legal
Proceedings
|
26
|
|
Item
1A
|
Risk
Factors
|
26
|
|
Item
2.
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
26
|
|
Item
6.
|
Exhibits
|
26
|
|
SIGNATURES
|
27
|
|
March
31, 2009
|
December
31,
|
||||||
(unaudited)
|
2008
|
|||||||
ASSETS
|
||||||||
CURRENT
ASSETS
|
||||||||
Cash
and equivalents
|
$ | 2,494,005 | $ | 2,701,243 | ||||
Investments,
at fair value
|
32,400,796 | 33,641,140 | ||||||
Accounts
receivable, net
|
107,585 | 286,003 | ||||||
Due
from Humana
|
7,660,741 | 2,823,355 | ||||||
Inventory
|
267,453 | 315,811 | ||||||
Prepaid
expenses
|
719,589 | 570,792 | ||||||
Deferred
income taxes
|
283,522 | 262,874 | ||||||
Other
current assets
|
53,538 | 266,007 | ||||||
TOTAL
CURRENT ASSETS
|
43,987,229 | 40,867,225 | ||||||
PROPERTY
AND EQUIPMENT, net
|
1,254,831 | 1,336,094 | ||||||
RESTRICTED
CASH
|
1,412,054 | 1,408,089 | ||||||
DEFERRED
INCOME TAXES
|
1,030,985 | 980,842 | ||||||
OTHER
INTANGIBLE ASSETS, net
|
1,101,946 | 1,184,142 | ||||||
GOODWILL,
net
|
2,587,332 | 2,587,332 | ||||||
OTHER
ASSETS
|
777,493 | 780,631 | ||||||
TOTAL
ASSETS
|
$ | 52,151,870 | $ | 49,144,355 | ||||
LIABILITIES AND STOCKHOLDERS'
EQUITY
|
||||||||
CURRENT
LIABILITIES
|
||||||||
Accounts
payable
|
$ | 646,478 | $ | 483,621 | ||||
Accrued
payroll and payroll taxes
|
1,687,650 | 2,288,224 | ||||||
Income
taxes payable
|
3,227,981 | 1,865,926 | ||||||
Accrued
termination costs of HMO administrative services agreement
|
900,000 | 1,080,000 | ||||||
Accrued
expenses
|
811,228 | 621,854 | ||||||
TOTAL
CURRENT LIABILITIES
|
7,273,337 | 6,339,625 | ||||||
COMMITMENTS
AND CONTINGENCIES
|
||||||||
STOCKHOLDERS'
EQUITY
|
||||||||
Preferred
stock, par value $.001 per share; stated value $100 per
share;
10,000,000
shares authorized; 5,000 issued and outstanding
|
500,000 | 500,000 | ||||||
Common
stock, par value $.001 per share; 80,000,000 shares
authorized;
47,104,047
and 48,251,395 issued and outstanding at March 31, 2009 and December 31,
2008, respectively
|
47,104 | 48,251 | ||||||
Additional
paid-in capital
|
35,689,810 | 37,649,331 | ||||||
Retained
earnings
|
8,641,619 | 4,607,148 | ||||||
TOTAL
STOCKHOLDERS' EQUITY
|
44,878,533 | 42,804,730 | ||||||
TOTAL
LIABILITIES AND STOCKHOLDERS' EQUITY
|
$ | 52,151,870 | $ | 49,144,355 |
Three
Months Ended March 31,
|
||||||||
2009
|
2008
|
|||||||
(unaudited)
|
(unaudited)
|
|||||||
REVENUE
|
$ | 90,440,732 | $ | 76,014,498 | ||||
MEDICAL
EXPENSE
|
||||||||
Medical
claims expense
|
75,921,028 | 65,237,005 | ||||||
Medical
center costs
|
3,584,522 | 3,151,534 | ||||||
Total
Medical Expense
|
79,505,550 | 68,388,539 | ||||||
GROSS
PROFIT
|
10,935,182 | 7,625,959 | ||||||
OPERATING
EXPENSES
|
||||||||
Payroll,
payroll taxes and benefits
|
2,709,095 | 3,752,437 | ||||||
Marketing
and advertising
|
39,047 | 1,368,103 | ||||||
General
and administrative
|
1,826,258 | 3,131,096 | ||||||
Total
Operating Expenses
|
4,574,400 | 8,251,636 | ||||||
OPERATING
INCOME (LOSS)
|
6,360,782 | (625,677 | ) | |||||
OTHER
INCOME:
|
||||||||
Investment
income
|
231,968 | 81,067 | ||||||
Other
income
|
2,985 | 2,859 | ||||||
Total
Other Income
|
234,953 | 83,926 | ||||||
INCOME
(LOSS) BEFORE INCOME TAXES
|
6,595,735 | (541,751 | ) | |||||
INCOME
TAX EXPENSE (BENEFIT)
|
2,561,264 | (203,850 | ) | |||||
NET
INCOME (LOSS)
|
$ | 4,034,471 | $ | (337,901 | ) | |||
NET
EARNINGS (LOSS) PER COMMON SHARE:
|
||||||||
Basic
|
$ | 0.09 | $ | (0.01 | ) | |||
Diluted
|
$ | 0.08 | $ | (0.01 | ) |
Three
Months Ended March 31,
|
||||||||
2009
|
2008
|
|||||||
(unaudited)
|
(unaudited)
|
|||||||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
Net
income (loss)
|
$ | 4,034,471 | $ | (337,901 | ) | |||
Adjustments
to reconcile net income (loss) to net cash provided by operating
activities:
|
||||||||
Loss
on disposal of property and equipment
|
572 | - | ||||||
Unrealized
losses on short-term investments
|
29,384 | - | ||||||
Restricted
cash from sale of HMO subsidiary
|
(3,965 | ) | - | |||||
Depreciation
and amortization
|
220,023 | 329,105 | ||||||
Share-based
compensation expense
|
247,416 | 290,598 | ||||||
Shares
issued for director fees
|
33,725 | 69,280 | ||||||
Excess
tax benefits from share-based compensation
|
- | (12,000 | ) | |||||
Deferred
income taxes
|
(70,791 | ) | (203,850 | ) | ||||
Changes
in operating assets and liabilities:
|
||||||||
Accounts
receivable
|
178,419 | 1,124,253 | ||||||
Due
from/(to) Humana
|
(4,837,386 | ) | 1,344,632 | |||||
Inventory
|
48,358 | (33,019 | ) | |||||
Prepaid
expenses
|
(148,797 | ) | (110,854 | ) | ||||
Other
current assets
|
212,469 | (369,971 | ) | |||||
Other
assets
|
3,138 | (6,349 | ) | |||||
Accounts
payable
|
162,858 | (185,864 | ) | |||||
Accrued
payroll and payroll taxes
|
(600,575 | ) | (875,752 | ) | ||||
Income
taxes payable
|
1,362,055 | - | ||||||
Accrued
termination costs of HMO administrative services agreement
|
(180,000 | ) | - | |||||
Accrued
expenses
|
189,374 | 614,108 | ||||||
Estimated
medical expenses payable
|
- | 270,138 | ||||||
Due
to CMS
|
- | 106,957 | ||||||
Net
cash provided by operating activities
|
880,748 | 2,013,511 | ||||||
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
Capital
expenditures
|
(57,137 | ) | (62,097 | ) | ||||
Sale
of short-term investments
|
1,210,960 | - | ||||||
Cash
paid for physician practice acquisition
|
- | (1,475 | ) | |||||
Net
cash provided by/(used in) investing activities
|
1,153,823 | (63,572 | ) | |||||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
Stock
repurchases
|
(2,241,809 | ) | - | |||||
Proceeds
from exercise of stock options
|
- | 25,000 | ||||||
Excess
tax benefits from share-based compensation
|
- | 12,000 | ||||||
Net
cash (used in)/provided by financing activities
|
(2,241,809 | ) | 37,000 | |||||
NET
(DECREASE)/INCREASE IN CASH AND EQUIVALENTS
|
(207,238 | ) | 1,986,939 | |||||
CASH
AND EQUIVALENTS - beginning of period
|
2,701,243 | 38,682,186 | ||||||
CASH
AND EQUIVALENTS - end of period
|
$ | 2,494,005 | $ | 40,669,125 |
Three
months ended March 31,
|
||||||||
2009
|
2008
|
|||||||
Net
income (loss)
|
$ | 4,034,000 | $ | (338,000 | ) | |||
Less: Preferred
stock dividend
|
(13,000 | ) | (13,000 | ) | ||||
Income
(loss) available to common stockholders
|
$ | 4,021,000 | $ | (351,000 | ) | |||
Denominator:
|
||||||||
Weighted
average common shares outstanding
|
47,116,000 | 51,185,000 | ||||||
Basic
earnings (loss) per common share
|
$ | 0.09 | $ | (0.01 | ) | |||
Income
(loss) available to common stockholders, diluted
|
$ | 4,021,000 | $ | (351,000 | ) | |||
Add: Preferred
stock dividend
|
13,000 | - | ||||||
$ | 4,034,000 | $ | (351,000 | ) | ||||
Denominator:
|
||||||||
Weighted
average common shares outstanding
|
47,116,000 | 51,185,000 | ||||||
Common
share equivalents of outstanding stock:
|
||||||||
Convertible
preferred stock
|
881,000 | - | ||||||
Unvested
restricted stock
|
143,000 | - | ||||||
Options
|
165,000 | - | ||||||
Weighted
average common shares outstanding
|
48,305,000 | 51,185,000 | ||||||
Diluted
earnings (loss) per common share
|
$ | 0.08 | $ | (0.01 | ) |
Three
Months Ended March 31,
|
||||||||
Security Excluded From
Computation
|
2009
|
2008
|
||||||
Stock
Options
|
3,921,000 | 4,360,000 | ||||||
Convertible
Preferred Stock
|
- | 5,000 | ||||||
Unvested
restricted stock
|
342,000 | 636,000 |
THREE
MONTHS ENDED MARCH 31, 2008
|
PSN
|
HMO
|
Total
|
|||||||||
Revenues
from external customers
|
$ | 57,719,000 | $ | 18,295,000 | $ | 76,014,000 | ||||||
Segment
gain (loss) before allocated overhead and income taxes
|
4,741,000 | (2,652,000 | ) | 2,089,000 | ||||||||
Allocated
corporate overhead
|
1,298,000 | 1,333,000 | 2,631,000 | |||||||||
Segment
gain (loss) after allocated overhead and before income
taxes
|
3,443,000 | (3,985,000 | ) | (542,000 | ) | |||||||
Segment
assets
|
32,237,000 | 17,321,000 | 49,558,000 | |||||||||
Goodwill
|
2,587,000 | - | 2,587,000 |
|
·
|
the
ability of our PSN to renew those Humana Agreements (as defined below)
with one-year renewable terms and maintain all of the Humana Agreements on
favorable terms;
|
|
·
|
our
ability to make reasonable estimates of Medicare retroactive premium
adjustments; and
|
|
·
|
our
ability to adequately predict and control medical expenses and to make
reasonable estimates and maintain adequate accruals for incurred but not
reported (“IBNR”) claims.
|
|
·
|
reductions
in government funding of the Medicare program and changes in the political
environment that may affect public policy and have an adverse impact on
the demand for our services;
|
|
·
|
the
loss of or material, negative price amendment to significant
contracts;
|
|
·
|
disruptions
in the PSN’s or Humana's healthcare provider
networks;
|
|
·
|
failure
to receive accurate and timely claims processing, billing services, data
collection and other information from
Humana;
|
|
·
|
future
legislation and changes in governmental
regulations;
|
|
·
|
increased
operating costs;
|
|
·
|
reductions
in premium payments to Medicare Advantage
plans;
|
|
·
|
the
impact of Medicare Risk Adjustments on payments we receive from
Humana;
|
|
·
|
the
impact of the Medicare prescription drug plan on our
operations;
|
|
·
|
general
economic and business conditions;
|
|
·
|
increased
competition;
|
|
·
|
the
relative health of our customers;
|
|
·
|
changes
in estimates and judgments associated with our critical accounting
policies;
|
|
·
|
federal
and state investigations;
|
|
·
|
our
ability to successfully recruit and retain key management personnel and
qualified medical professionals;
|
|
·
|
impairment
charges that could be required in future periods;
and
|
|
·
|
Our
ability to successfully integrate any physician practices that we
acquire.
|
|
·
|
a
$14.4 million, or 19.0%, increase in our consolidated revenue, from $76.0
million in the first quarter of 2008 to $90.4 million in the first quarter
of 2009, resulting mainly from a 5.9% increase in our consolidated
customer base, an increase in the base premium of approximately 3.5% and
an increase in the weighted average risk score of our members between the
first quarter of 2008 and the first quarter of 2009 of approximately 12% ;
and
|
|
·
|
a
$3.7 million, or 44.6%, decrease in our operating expenses, from $8.3
million in the first quarter of 2008 to $4.6 million for the first quarter
for 2009, resulting mainly from our sale of the
HMO.
|
March 31, 2009
|
March 31, 2008
|
|||||||||||||||||||
Customers
at End of Period |
Customer
Months For Quarter |
Customers
at End of Period |
Customer
Months for Quarter |
Percentage Change in
Customer Months Between Quarters |
||||||||||||||||
PSN
|
34,900 | 105,500 | 25,800 | 77,400 | 36.3 | % | ||||||||||||||
HMO
|
- | - | 7,200 | 21,200 | -100.0 | % | ||||||||||||||
Total
|
34,900 | 105,500 | 33,000 | 98,600 | 7.0 | % |
|
·
|
On
January 1, 2009, we commenced service to approximately 1,000 Humana
Participating Customers who utilized a special election period to
transition to a Humana Medicare Advantage HMO plan from a healthcare plan
that is now being liquidated and
|
|
·
|
the
net effect of new enrollments and disenrollments, deaths, customers moving
from the covered areas, customers transferring to another physician
practice or customers making other insurance
selections.
|
Three Months Ended March 31
|
$
|
%
|
||||||||||||||
2009
|
2008
|
Increase
(Decrease) |
Change
|
|||||||||||||
PSN
revenue from Humana
|
$ | 90,107,000 | $ | 57,245,000 | $ | 32,862,000 | 57.4 | % | ||||||||
PSN
fee-for-service revenue
|
334,000 | 474,000 | (140,000 | ) | -29.5 | % | ||||||||||
Total
PSN revenue
|
90,441,000 | 57,719,000 | 32,722,000 | 56.7 | % | |||||||||||
Percentage
of total revenue
|
100.0 | % | 75.9 | % | ||||||||||||
HMO
revenue
|
- | 18,295,000 | (18,295,000 | ) | -100.0 | % | ||||||||||
Percentage
of total revenue
|
0.0 | % | 24.1 | % | ||||||||||||
Total
revenue
|
$ | 90,441,000 | $ | 76,014,000 | $ | 14,427,000 | 19.0 | % |
2009
|
2008
|
|||||||||||||||
Consolidated
(PSN Only) |
HMO
|
PSN
|
Consolidated
|
|||||||||||||
Estimated
medical expense for the quarter, excluding prior period claims
development
|
$ | 79,372,000 | $ | 17,611,000 | $ | 51,920,000 | $ | 69,531,000 | ||||||||
(Favorable)
unfavorable prior period medical claims development in current period
based on actual claims submitted
|
$ | 134,000 | $ | (1,056,000 | ) | $ | (86,000 | ) | $ | (1,142,000 | ) | |||||
Total
medical expense for quarter
|
$ | 79,506,000 | $ | 16,555,000 | $ | 51,834,000 | $ | 68,389,000 | ||||||||
Medical
Expense Ratio for quarter
|
87.9 | % | 90.5 | % | 89.8 | % | 90.0 | % | ||||||||
Medical
Expense PCPM
|
$ | 754 | $ | 780 | $ | 669 | $ | 693 |
2009
|
2008
|
(Decrease)
|
Change
|
|||||||||||||
Payroll,
payroll taxes and benefits
|
$ | 2,709,000 | $ | 3,752,000 | $ | (1,043,000 | ) | -27.8 | % | |||||||
Percentage
of total revenue
|
3.0 | % | 4.9 | % | ||||||||||||
General
and administrative
|
1,826,000 | 3,131,000 | (1,305,000 | ) | -41.7 | % | ||||||||||
Percentage
of total revenue
|
2.0 | % | 4.1 | % | ||||||||||||
Marketing
and advertising
|
39,000 | 1,368,000 | (1,329,000 | ) | -97.1 | % | ||||||||||
Percentage
of total revenue
|
0.0 | % | 1.8 | % | ||||||||||||
Total
operating expenses
|
$ | 4,574,000 | $ | 8,251,000 | $ | (3,677,000 | ) | -44.6 | % |
|
·
|
net
income for the quarter of $4.0
million;
|
|
·
|
an
increase in income taxes payable of $1.4
million;
|
|
·
|
share
based compensation expense of
$247,000;
|
|
·
|
non-cash
depreciation and amortization expense of $220,000
and
|
|
·
|
a
decrease in other assets of
$212,000;
|
·
|
an
increase in due from Humana of $5.0 million
and
|
·
|
a
decrease in accrued payroll and payroll taxes of
$601,000.
|
Period
|
Total
Number of Shares Purchased |
Average
Price Paid Per Share |
Total Number of
Shares Purchased as Part of Publicly Announced Plans (1)
|
Maximum
Number of Shares That May Yet Be Purchased Under the Plan |
||||||||||||
January
1, 2009 - January 31, 2009
|
563,736 | $ | 1.54 | 4,755,534 | 5,244,466 | |||||||||||
February
1, 2009 - February 28, 2009
|
322,594 | $ | 1.57 | 5,078,128 | 4,921,872 | |||||||||||
March
1, 2009 - March 31, 2009
|
627,718 | $ | 1.35 | 5,705,846 | 4,294,154 |
(1)
|
On
October 3, 2008, we announced a stock repurchase plan pursuant to which
our Board of Directors authorized us to repurchase up to 10 million shares
of our common stock. The plan does not have a scheduled
expiration date.
|
ITEM
6.
|
EXHIBITS
|
31.1
|
Certification
of the Chief Executive Officer pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002*
|
31.2
|
Certification
of the Chief Financial Officer pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002*
|
32.1
|
Certification
of the Chief Executive Officer and the Chief Financial Officer pursuant to
Section 906 of the Sarbanes-Oxley Act of
2002**
|
*
|
filed
herewith
|
**
|
furnished herewith |
METROPOLITAN
HEALTH NETWORKS, INC.
|
|
Registrant
|
|
Date: April
29, 2009
|
/s/ Michael M. Earley
|
Michael
M. Earley
|
|
Chairman,
Chief Executive Officer
|
|
/s/ Robert J. Sabo
|
|
Robert
J. Sabo
|
|
Chief
Financial Officer
|