Delaware
|
000-16686
|
58-1486040
|
(State
or other jurisdiction
of
incorporation)
|
(Commission
File
Number)
|
(IRS
Employer
Identification
No.)
|
180
Mt. Airy Road, Suite 102
|
||
Basking
Ridge, NJ 07920
|
||
(Address
of principal executive offices)
|
||
(908)
766-4400
|
||
(Registrant's
telephone number,
including
area code)
|
||
(Former
name or former address,
if
changed since last report)
|
As
Reported
|
Chiral
Quest
Adjustments
|
Pro
forma
|
|||||||
ASSETS
|
|||||||||
Current
assets
|
|||||||||
Cash
and cash equivalents
|
$
|
2,830,855
|
$
|
1,620,502
|
a,b
|
$
|
4,451,357
|
||
Prepaid
clinical research costs
|
227,263
|
-
|
227,263
|
||||||
Deferred
financing costs
|
601,875
|
-
|
601,875
|
||||||
Other
current assets
|
104,006
|
-
|
104,006
|
||||||
Current
assets associated with discontinued operations
|
1,879,133
|
(1,879,133
|
) c
|
-
|
|||||
Total
current assets
|
5,643,132
|
(258,631
|
) |
5,384,501
|
|||||
Property
and equipment, net
|
35,976
|
-
|
35,976
|
||||||
Security
deposits
|
15,232
|
-
|
15,232
|
||||||
Total
assets
|
$
|
5,694,340
|
$
|
(258,631
|
) |
$
|
5,435,709
|
||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
|||||||||
Current
liabilities
|
|||||||||
Accounts
payable
|
$
|
2,222,982
|
$
|
-
|
$
|
2,222,982
|
|||
Accrued
expenses
|
451,836
|
-
|
451,836
|
||||||
Accrued
compensation expenses
|
135,224
|
90,000
|
b
|
225,224
|
|||||
Notes
payable - PBI debt
|
164,623
|
-
|
164,623
|
||||||
Notes
payable - Net of debt discount
|
1,786,832
|
-
|
1,786,832
|
||||||
Current
liabilities associated with discontinued operations
|
871,754
|
(871,754
|
) c
|
-
|
|||||
Total
liabilities
|
5,633,251
|
(781,754
|
) |
4,851,497
|
|||||
Stockholders'
equity
|
|||||||||
Preferred
stock
|
-
|
-
|
-
|
||||||
Common
stock
|
54,621
|
-
|
54,621
|
||||||
Additional
paid-in capital
|
33,537,551
|
-
|
33,537,551
|
||||||
Accumulated
deficit
|
|
(33,531,083
|
)
|
523,123
|
d
|
(33,007,960
|
) | ||
Total
stockholders' equity
|
61,089
|
523,123
|
584,212
|
||||||
Total
liabilities and stockholders' equity
|
$
|
5,694,340
|
$
|
(258,631
|
) |
$
|
5,435,709
|
As
Reported
|
Chiral
Quest
Adjustments
|
Pro
Forma
|
|||||||
Operating
expenses
|
|||||||||
Research
and development
|
$
|
2,319,655
|
$
|
-
|
$
|
2,319,655
|
|||
Selling,
general and administrative
|
2,106,050
|
-
|
2,106,050
|
||||||
Total
operating expenses
|
4,425,705
|
-
|
4,425,705
|
||||||
Loss
from operations
|
(4,425,705
|
)
|
-
|
(4,425,705
|
) | ||||
Interest
income, net
|
32,075
|
-
|
32,075
|
||||||
Loss
from continuing operations
|
(4,393,630
|
)
|
-
|
(4,393,630
|
) | ||||
Loss
from discontinued operations
|
(596,897
|
)
|
596,897
|
e
|
-
|
||||
Net
loss
|
$
|
(4,990,527
|
)
|
$
|
596,897
|
$
|
(4,393,630
|
) | |
Net
loss per share - basic and diluted
|
$
|
(0.11
|
)
|
$
|
(0.10
|
) | |||
Weighted
average shares outstanding - basic and diluted
|
46,056,724
|
46,056,724
|
As
Reported
|
Chiral
Quest
Adjustments
|
Pro
Forma
|
|||||||
Operating
expenses
|
|||||||||
Research
and development
|
$
|
1,819,736
|
$
|
-
|
$
|
1,819,736
|
|||
Selling,
general and administrative
|
3,455,225
|
-
|
3,455,225
|
||||||
Depreciation
|
6,304
|
-
|
6,304
|
||||||
Total
operating expenses
|
5,281,265
|
-
|
5,281,265
|
||||||
Loss
from continuing operations
|
(5,281,265
|
)
|
-
|
(5,281,265
|
) | ||||
Interest
income, net
|
105,695
|
-
|
105,695
|
||||||
Loss
from continuing operations
|
(5,175,570
|
)
|
-
|
(5,175,570
|
) | ||||
Loss
from discontinued operations, net of tax benefit
|
(3,095,594
|
)
|
3,095,594
|
e
|
-
|
||||
Net
loss
|
$
|
(8,271,164
|
)
|
$
|
3,095,594
|
$
|
(5,175,570
|
) | |
Net
loss per share - basic and diluted
|
$
|
(0.21
|
)
|
$
|
(0.13
|
) | |||
Weighted
average shares outstanding - basic and diluted
|
39,786,686
|
39,786,686
|
a.
|
To
record total cash proceeds of $1,727,263 received in the Chiral Quest
sale, consisting of the $1,700,000 purchase price, $7,790 of accrued
interest from Chiral Quest sale proceeds held in escrow and $19,473
for
the repayment of certain expenses paid by the Company on behalf of
Chiral
Quest.
|
b.
|
To
record actual and accrued transaction related expenses incurred by
the
Company in the amount of $196,761, consisting of $90,000 for accrued
severance costs and $106,761 of employee retention bonuses
paid.
|
c.
|
To
record assets and liabilities of Chiral Quest transferred to
Purchaser.
|
d.
|
Reflects
the estimated gain on sale of Chiral Quest of approximately $523,123.
Actual gain on sale of Chiral Quest of 438,444 differs from the pro
forma
gain shown due to differences in the carrying values of the assets
and
liabilities at June 30, 2007 compared to the carrying values on the
actual
transaction date of July 16, 2007.
|
e.
|
To
record adjustments to eliminate the historical consolidated results
of
operations of Chiral Quest.
|
VioQuest
Pharmaceuticals, Inc.
|
||
Date:
November 26, 2007
|
By:
|
/s/
Brian Lenz
|
Brian
Lenz
|
||
Chief
Financial Officer
|