þ
|
Quarterly
Report Pursuant To Section 13 Or 15(d) Of The Securities Exchange
Act Of
1934
|
o
|
Transition
Report Pursuant To Section 13 Or 15(d) Of The Securities Exchange
Act Of
1934
|
Nevada
|
|
75-2882833
|
(State
or other jurisdiction of incorporation of origination)
|
|
(I.R.S.
Employer Identification Number)
|
Room
2205, Suite A, Zhengxin Building, No. 5, Gaoxin
1st Road, Gao Xin District, Xi’an, Shaanxi Province, People’s Republic of China |
|
N/A
|
(Address
of principal executive offices)
|
|
(Zip
code)
|
|
|
Page
|
|
|
|
|
|
PART
I
|
FINANCIAL
INFORMATION
|
2
|
|
|
|
||
Item
1.
|
Financial
Statements
|
2
|
|
|
Consolidated
Balance Sheets
|
F-2
|
|
|
Consolidated
Statements of Income
|
F-3
|
|
|
Consolidated
Statements of Shareholders’ Equity
|
F-4
|
|
|
Consolidated
Statements of Cash Flows
|
F-5
|
|
|
Condensed
Notes to Consolidated Financial Statements
|
F-6
|
|
Item
2.
|
Management’s
Discussion and Analysis or Plan of Operation
|
3
|
|
Item
3.
|
Controls
and Procedures
|
21
|
|
|
|
||
PART
II
|
OTHER
INFORMATION
|
||
|
|
||
Item
1.
|
Legal
Proceedings
|
23
|
|
Item
2.
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
23
|
|
Item
3.
|
Defaults
Upon Senior Securities
|
23
|
|
Item
4.
|
Submission
of Matters to a Vote of Security Holders
|
23
|
|
Item
5.
|
Other
Information
|
23
|
|
Item
6.
|
Exhibits
|
23
|
|
|
|
||
Signatures
|
25
|
Pages
|
|
Consolidated
Balance Sheets
|
F-2
|
Consolidated
Statements of Income and Other Comprehensive Income
|
F-3
|
Consolidated
Statements of Changes in Stockholders' Equity
|
F-4
|
Consolidated
Statements of Cash Flows
|
F-5
|
Notes
to Financial Statements
|
F-6
- F-23
|
|
March 31,
2007 |
December 31,
2006 |
|||||
(Unaudited)
|
(Audited)
|
||||||
ASSETS
|
|
|
|||||
Current
assets
|
|
|
|||||
Cash
on hand and at bank
|
$
|
2,579,468
|
$
|
4,450,557
|
|||
Amounts
due from directors (Note 16)
|
189,076
|
206,186
|
|||||
Deposits
and prepayments (Note 6)
|
4,259,531
|
1,830,769
|
|||||
Other
receivables
|
3,679
|
-
|
|||||
Short
term loan to related party (Notes 7,16)
|
415,186
|
411,970
|
|||||
Discontinued
operations (Note 12)
|
2,802,879
|
3,485,462
|
|||||
Total
current assets
|
10,249,819
|
10,384,944
|
|||||
|
|||||||
Property,
plant and equipment, net (Note 8)
|
817,842
|
623,934
|
|||||
Intangible
assets , net (Note 9)
|
1,545,240
|
1,533,349
|
|||||
Total
assets
|
$
|
12,612,901
|
$
|
12,542,227
|
|||
|
|||||||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
|||||||
Current
liabilities
|
|||||||
Accrued
expenses and other payables (Note 10)
|
$
|
315,029
|
$
|
372,125
|
|||
Amount
due to a director (Note 16)
|
102,714
|
20,702
|
|||||
Advance
from customers
|
586,356
|
-
|
|||||
Discontinued
operations (Note 12)
|
1,714,010
|
2,366,631
|
|||||
Total
current liabilities
|
2,718,109
|
2,759,458
|
|||||
|
|||||||
Minority
Interest
|
91,042
|
94,748
|
|||||
|
|||||||
Commitments
and Contingencies (Note 17)
|
|||||||
|
|||||||
Shareholders'
Equity
|
|||||||
Preferred
stock, $0.001 par value, 50,000,000 shares authorized, nil issued
and
outstanding
|
-
|
-
|
|||||
Common
stock, $0.001 par value, 200,000,000 shares authorized, 28,227,250
issued
and outstanding
|
28,227
|
28,227
|
|||||
Additional
paid-in capital
|
9,209,629
|
9,209,629
|
|||||
Accumulated
deficits
|
(292,214
|
)
|
(330,456
|
)
|
|||
Statutory
reserves (Note 11)
|
348,309
|
348,309
|
|||||
Accumulated
other comprehensive income
|
509,799
|
432,312
|
|||||
Total
shareholders' equity
|
9,803,750
|
9,688,021
|
|||||
Total
liabilities and shareholders' equity
|
$
|
12,612,901
|
$
|
12,542,227
|
For
the three months ended
March 31, |
|||||||
2007
|
2006
|
||||||
(Unaudited)
|
(Unaudited)
|
||||||
Revenue
|
$
|
-
|
$
|
-
|
|||
Costs
of good sold
|
-
|
-
|
|||||
Gross
profit
|
-
|
-
|
|||||
Selling
expenses
|
1,286
|
-
|
|||||
General
and administrative expenses
|
51,662
|
-
|
|||||
Income
from discontinued operations (Note 12)
|
121,843
|
496,117
|
|||||
68,895
|
496,117
|
||||||
Other
income (expenses)
|
|||||||
Interest
income
|
6,310
|
2,364
|
|||||
Sundry
expenses
|
(41,319
|
)
|
(17,225
|
)
|
|||
Total
other income (expenses)
|
(35,009
|
)
|
(14,861
|
)
|
|||
Income
before provision for income taxes and minority interest
|
33,886
|
481,256
|
|||||
Provision
for income taxes
|
-
|
-
|
|||||
Net
income before minority interest
|
33,886
|
481,256
|
|||||
|
|||||||
Less
minority interest
|
(4,356
|
)
|
-
|
||||
Net
income
|
38,242
|
481,256
|
|||||
Other
comprehensive income
|
|||||||
Foreign
currency translation adjustment
|
77,487
|
13,118
|
|||||
Comprehensive
income
|
$
|
115,729
|
$
|
494,374
|
|||
Weight
average number of shares
|
|||||||
-
Basic and diluted
|
28,227,250
|
28,227,250
|
|||||
Earnings
per share
|
|||||||
-
Basic and diluted
|
$
|
0.004
|
$
|
0.018
|
Number
of shares |
Common
stock
|
Additional
Paid-in
capital |
Statutory
capital reserves |
Statutory
welfare reserves |
Retained
earnings |
Accumulated
other comprehensive income |
Totals
|
||||||||||||||||||
BALANCE,
January 1, 2006 (audited)
|
39,000,000
|
$
|
4,712,137
|
$
|
84,759
|
$
|
106,247
|
$
|
53,124
|
$
|
447,982
|
$
|
125,594
|
$
|
5,529,843
|
||||||||||
Net
income
|
-
|
-
|
-
|
-
|
-
|
481,256
|
-
|
481,256
|
|||||||||||||||||
Capital
injection (at par $0.1208)
|
31,000,000
|
3,868,223
|
-
|
-
|
-
|
-
|
-
|
3,868,223
|
|||||||||||||||||
Foreign
currency translation gain
|
-
|
-
|
-
|
-
|
-
|
-
|
13,118
|
13,118
|
|||||||||||||||||
BALANCE,
March 31, 2006 (unaudited)
|
70,000,000
|
$
|
8,580,360
|
$
|
84,759
|
$
|
106,247
|
$
|
53,124
|
$
|
929,238
|
$
|
138,712
|
$
|
9,892,440
|
||||||||||
Capital
injection of subsidiaries
|
-
|
-
|
572,737
|
-
|
-
|
-
|
-
|
572,737
|
|||||||||||||||||
Exchange
to share prior recapitalization
|
(70,000,000
|
)
|
(8,580,360
|
)
|
8,580,360
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Capital
acquired on capitalization
(at par $0.001)
|
2,712,000
|
2,712
|
(2,712
|
)
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||
Cancellation
of share (at par $0.001)
|
(1,154,350
|
)
|
(1,154
|
)
|
1,154
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Recapitalization
(at par $0.001)
|
26,669,600
|
26,669
|
(26,669
|
)
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||
Net
loss
|
-
|
-
|
-
|
-
|
-
|
(1,070,756
|
)
|
-
|
(1,070,756
|
)
|
|||||||||||||||
Transfer
to reserve
|
-
|
-
|
-
|
125,959
|
62,979
|
(188,938
|
)
|
-
|
-
|
||||||||||||||||
Foreign
currency translation gain
|
-
|
-
|
-
|
-
|
-
|
-
|
293,600
|
293,600
|
|||||||||||||||||
BALANCE,
December 31, 2006 (audited)
|
28,227,250
|
$
|
28,227
|
$
|
9,209,629
|
$
|
232,206
|
$
|
116,103
|
$
|
(330,456
|
)
|
$
|
432,312
|
$
|
9,688,021
|
|||||||||
Net
income
|
-
|
-
|
-
|
-
|
-
|
38,242
|
-
|
38,242
|
|||||||||||||||||
Foreign
currency translation gain
|
-
|
-
|
-
|
-
|
-
|
-
|
77,487
|
77,487
|
|||||||||||||||||
BALANCE,
March 31, 2007 (unaudited)
|
28,227,250
|
$
|
28,227
|
$
|
9,209,629
|
$
|
232,206
|
$
|
116,103
|
$
|
(292,214
|
)
|
$
|
509,799
|
$
|
9,803,750
|
For
the three months ended
March 31, |
|||||||
2007
|
2006
|
||||||
|
(Unaudited)
|
(Unaudited)
|
|||||
Cash
flows from operating activities:
|
|||||||
Net
income
|
$
|
38,242
|
$
|
481,256
|
|||
Adjustments
to reconcile net income to cash
|
|||||||
provided
by (used in) operating activities:
|
|||||||
Minority
Interest
|
(4,356
|
)
|
-
|
||||
Net
income from discontinued operations
|
(121,843
|
)
|
(496,117
|
)
|
|||
Depreciation
and amortization
|
35,338
|
72,353
|
|||||
(Increase)
decrease in assets:
|
|||||||
Other
receivables
|
(2,049
|
)
|
-
|
||||
Deposit
and prepayment
|
(2,528,393
|
)
|
-
|
||||
Increase
(decrease) in liabilities:
|
|||||||
Advance
from customers
|
574,581
|
-
|
|||||
Accrued
expenses and other payable
|
(57,741
|
)
|
(72,327
|
)
|
|||
Net
cash provided by discontinued operations
|
130,005
|
511,154
|
|||||
Net
cash provided by (used in) operating activities
|
(1,936,216
|
)
|
496,319
|
||||
Cash
flows from investing activities:
|
|||||||
Amount
due from a director
|
18,341
|
3,079
|
|||||
Purchase
of property, plant and equipment
|
(29,623
|
)
|
-
|
||||
Net
cash provided by (used in) investing activities
|
(11,282
|
)
|
3,079
|
||||
Cash
flows from financing activities:
|
|||||||
Amount
due to a director
|
80,195
|
-
|
|||||
Proceeds
from injection additional paid in capital from subsidiary
|
-
|
3,861,360
|
|||||
Net
cash provided by financing activities
|
80,195
|
3,861,360
|
|||||
Effect
of foreign currency translation
|
(3,786
|
)
|
(5,417
|
)
|
|||
Net
increase (decrease) in cash and cash equivalents
|
(1,871,089
|
)
|
4,355,341
|
||||
Cash
and cash equivalents, beginning of year
|
4,450,557
|
691,268
|
|||||
Cash
and cash equivalents, end of year
|
$
|
2,579,468
|
$
|
5,046,609
|
1. |
CORPORATION
REORGANZATION AND BUSINESS
ACTIVITIES
|
1.
|
CORPORATION
REORGANZATION AND BUSINESS ACTIVITIES
(CONT’D)
|
1. |
CORPORATION
REORGANZATION AND BUSINESS ACTIVITIES
(CONT’D)
|
2. |
GOING
CONCERN AND MANAGEMENT’S PLANS
|
3. |
SUMMARY
OF SIGNIFICANT ACCOUNTING
POLICIES
|
(a) |
Basis
of presentation and
consolidation
|
3. |
SUMMARY
OF SIGNIFICANT ACCOUNTING POLICIES
(CONT’D)
|
(a) |
Basis
of presentation and consolidation
(Cont’d)
|
(b) |
Use
of estimates
|
(c) |
Accounts
and other receivables
|
3. |
SUMMARY
OF SIGNIFICANT ACCOUNTING POLICIES
(CONT’D)
|
(d) |
Inventories
|
(e) |
Property,
plant and equipment
|
Leasehold
properties
|
the
shorter of the useful life or the lease term
|
Leasehold
improvements
|
the
shorter of the useful life or the lease term
|
Plant
and machinery
|
10
years
|
Office
equipment
|
5
years
|
Motor
vehicles
|
3
years
|
(f) |
Construction
in progress
|
(g) |
Lease
prepayment
|
(h) |
Impairment
|
(i) |
Comprehensive
income
|
3. |
SUMMARY
OF SIGNIFICANT ACCOUNTING POLICIES
(CONT’D)
|
(j) |
Fair
value of financial instruments
|
(k) |
Revenue
recognition
|
(l) |
Advertising
expenses
|
(m) |
Research
and development costs
|
(n) |
Stock
based compensation
|
(o) |
Earnings
per share
|
(p) |
Income
taxes
|
3. |
SUMMARY
OF SIGNIFICANT ACCOUNTING POLICIES
(CONT’D)
|
(q) |
Foreign
currency translation
|
(r) |
Related
parties
|
(s) |
Recently
issued accounting
pronouncements
|
3. |
SUMMARY
OF SIGNIFICANT ACCOUNTING POLICIES
(CONT’D)
|
(s) |
Recently
issued accounting pronouncements
(Cont’d)
|
4. |
CONCENTRATION
OF CREDIT RISK
|
(a) |
Financial
instruments which potentially expose the Company to concentrations
of
credit risk, consist of cash and cash equivalents and accounts receivable
arising from discontinued business. The Company performs ongoing
evaluations of their cash position and credit evaluations to ensure
collections and minimize losses.
|
(b) |
As
of March 31, 2007 and December 31, 2006, the Company's bank deposits
were
all placed with banks in the PRC where there is currently no rule
or
regulation in place for obligatory insurance of bank
accounts.
|
(c) |
For
the periods ended March
31, 2007 and 2006, all of the Company’s sales arose in the PRC and were
generated by the discontinued
operation. All accounts receivable as of March 31, 2007 and December
31,
2006 also arose in the PRC generated from the discontinued
operation
|
(d) |
Details
of the customers accounting for 10% or more of total sales for
the period
ended March 31, 2007 and 2006 are as
follows:
|
|
Periods
ended March 31,
|
||||||
|
2007
|
2006
|
|||||
Company
A
|
$
|
4,850
|
$
|
411,810
|
|||
Company
B
|
-
|
360,476
|
|||||
Company
C
|
-
|
360,286
|
|||||
Company
D
|
-
|
325,053
|
|||||
Company
E
|
-
|
243,943
|
|||||
Company
F
|
-
|
216,589
|
5. |
CURRENT
VULNERABILITY DUE TO CERTAIN
CONCENTRATIONS
|
6. |
DEPOSITS
AND PREPAYMENT
|
March
31,
2007 |
|
March
31,
2006 |
|||||
Advance
to suppliers
|
$
|
2,582,000
|
$
|
-
|
|||
Prepayment
for construction in progress
|
1,675,718
|
1,827,932
|
|||||
Rental
deposit
|
479
|
1,902
|
|||||
Others
|
1,334
|
935
|
|||||
$
|
4,259,531
|
$
|
1,830,769
|
7. |
INTEREST
BEARING LOAN TO A RELATED PARTY
|
8. |
PROPERTY,
PLANT AND EQUIPMENT
|
March
31,
2007 |
|
December
31,
2006 |
|||||
Construction
in progress
|
$
|
781,322
|
$
|
579,610
|
|||
Office
equipment
|
58,762
|
57,771
|
|||||
Motor
vehicles
|
120,558
|
119,624
|
|||||
960,642
|
757,005
|
||||||
Less:
Accumulated depreciation
|
(142,800
|
)
|
(133,071
|
)
|
|||
$
|
817,842
|
$
|
623,934
|
9. |
INTANGIBLE
ASSETS
|
|
March
31,
2007 |
December
31,
2006 |
|||||
Lease
prepayment
|
$
|
1,559,270
|
$
|
1,547,192
|
|||
Accounting
software
|
1,846
|
1,832
|
|||||
|
1,561,116
|
1,549,024
|
|||||
Less:
Accumulated amortization
|
(15,876
|
)
|
(15,675
|
)
|
|||
|
$
|
1,545,240
|
$
|
1,533,349
|
10. |
ACCRUED
EXPENSES AND OTHER PAYABLES
|
March
31,
2007 |
|
December
31,
2006 |
|||||
Accrued
operating expenses
|
$
|
195,688
|
$
|
235,769
|
|||
Accrued
staff welfare
|
54,791
|
52,993
|
|||||
Other
payable
|
64,550
|
68,363
|
|||||
|
$
|
315,029
|
$
|
357,125
|
11. |
STATUTORY
RESERVES
|
(a)
|
Making
up cumulative prior years' losses, if
any;
|
(b)
|
Allocations
to the “Statutory capital reserve” of at least 10% of income after tax, as
determined under PRC accounting rules and regulations, until the
fund
amounts to 50% of the Company's registered capital, which is restricted
for set off against losses, expansion of production and operation
or
increase in registered capital
|
(c)
|
Allocations
of 5-10% of income after tax, as determined under PRC accounting
rules and
regulations, to the Company's “Statutory common welfare fund”, which is
restricted for capital expenditure for the collective benefits
of the
Company's employees; and
|
(d)
|
Allocations
to the discretionary surplus reserve, if approved in the shareholders'
general meeting.
|
11. |
STATUTORY
RESERVES
(CONT’D)
|
March
31,
2007 |
|
December
31,
2006 |
|||||
Statutory
capital reserve
|
$
|
232,206
|
$
|
232,206
|
|||
Statutory
common welfare fund
|
116,103
|
116,103
|
|||||
|
$
|
348,309
|
$
|
348,309
|
12. |
DISCOUNTINUED
OPERATIONS
|
(a) |
Assets
of discontinued operation consist of the followings as
of,
|
|
March
31,
2007
|
December
31,
2006
|
|||||
ASSETS
|
|||||||
Current
Assets
|
|||||||
Accounts
receivable, amounted to $309,478 and $754,407 net of allowances
for
doubtful accounts of $3,801 and $3,772, as of March 31, 2007 and
December
31, 2006, respectively
|
$
|
305,677
|
$
|
750,635
|
|||
Patent
and machineries transfer receivable
|
133,619
|
256,200
|
|||||
Other
receivable
|
38,730
|
39,071
|
|||||
Assets
held for sale (Note 13)
|
2,324,853
|
2,439,556
|
|||||
|
$
|
2,802,879
|
$
|
3,485,462
|
March
31,
2007 |
|
December
31,
2006 |
|||||
LIABILITIES
|
|||||||
Current
Liabilities
|
|||||||
Accounts
payable
|
$
|
267,995
|
$
|
864,787
|
|||
Deposits
on property held for resale
|
1,409,100
|
1,409,100
|
|||||
Taxes
payable
|
25,834
|
92,744
|
|||||
Others
|
11,081
|
-
|
|||||
|
$
|
1,714,010
|
2,366,631
|
12. |
DISCOUNTINUED
OPERATIONS
(CONT’D)
|
(b) |
Results
of discontinued operations consist of the following for
the three months ended,
|
March
31,
2007
|
March
31,
2006
|
||||||
Revenue
|
$
|
4,850
|
$
|
2,092,428
|
|||
Cost
of goods sold
|
4,604
|
1,540,951
|
|||||
Gross
profit
|
246
|
551,477
|
|||||
Operating
expenses
|
|||||||
Selling
expenses
|
-
|
83,775
|
|||||
General
and administrative expenses
|
-
|
85,240
|
|||||
Income
from discontinued operations
|
246
|
382,462
|
|||||
Other
income (expenses)
|
|||||||
Rental
income, net of outgoings
|
121,597
|
113,655
|
|||||
Income
from discontinued operations before income taxes
|
121,843
|
496,117
|
|||||
Provision
for income taxes
|
-
|
-
|
|||||
Net
income from discontinued operations
|
$
|
121,843
|
$
|
496,117
|
(c) |
Cash
flows from of discontinued operations consist of the following
for the
three months ended:
|
March
31,
2007
|
March
31,
2006
|
||||||
Cash
flows from discontinued operations
|
|
|
|||||
Net
income
|
$
|
121,843
|
$
|
496,117
|
|||
Adjustments
to reconcile net income to net cash provided by (used in) discontinued
operations:
|
|||||||
Change in operating assets and liabilities:
|
|||||||
(Increase)
decrease in:
|
|||||||
Accounts receivable, trade
|
441,705
|
(400,610
|
)
|
||||
Other
receivables, deposits and prepayments
|
210,606
|
60,125
|
|||||
Inventories
|
13,458
|
3,252
|
|||||
Increase
(decrease) in:
|
|||||||
Accounts payable
|
(591,341
|
)
|
350,509
|
||||
Taxes payable
|
(66,266
|
)
|
1,761
|
||||
Net
cash provided by discontinued operations
|
$
|
130,005
|
$
|
511,154
|
13. |
ASSETS
HELD FOR SALE
|
|
March
31,
2007 |
December
31,
2006
|
|||||
Properties
and leasehold improvements (Note a)
|
$
|
2,324,853
|
$
|
2,334,934
|
|||
Machinery
(Note b)
|
-
|
89,670
|
|||||
Inventory
(Note c)
|
-
|
14,952
|
|||||
|
$
|
2,324,853
|
$
|
2,439,556
|
13. |
ASSETS
HELD FOR SALE
(CONT’D)
|
(a) |
Property
and leasehold improvements
|
|
March
31,
2007
|
December
31,
2006
|
|||||
Cost
|
$
|
2,563,945
|
$
|
2,544,085
|
|||
Accumulated
depreciation
|
(239,092
|
)
|
(209,151
|
)
|
|||
|
$
|
2,324,853
|
$
|
2,334,934
|
(b) |
Machinery
|
|
March
31,
2007
|
December
31,
2006
|
|||||
Cost
|
$
|
-
|
$
|
324,086
|
|||
Impairment
|
-
|
(170,166
|
)
|
||||
Accumulated
depreciation
|
-
|
(64,250
|
)
|
||||
|
$ |
-
|
$
|
89,670
|
13. |
ASSETS
HELD FOR SALE
(CONT’D)
|
(b) |
Machinery
(Cont’d)
|
(c) |
Inventories
|
|
March
31,
|
December
31,
|
|||||
|
2007
|
2006
|
|||||
Raw
materials
|
$
|
-
|
$
|
7,608
|
|||
Finished
goods
|
-
|
5,244
|
|||||
Packing
materials
|
229
|
||||||
Consumables
|
-
|
1,871
|
|||||
|
$ | - |
$
|
14,952
|
14. |
INCOME
TAXES
|
|
2007
|
2006
|
|||||
U.S.
statutory rate
|
34.00
|
%
|
34.00
|
%
|
|||
Foreign
income not recognized in the U.S.
|
(34.00
|
%)
|
(34.00
|
%)
|
|||
China
preferential income tax rate
|
15.00
|
%
|
15.00
|
%
|
|||
Tax
holiday
|
-
|
(15.00
|
%)
|
||||
Effective
tax rate
|
15.00
|
%
|
-
|
15. |
EARNINGS
PER SHARE
|
March
31,
2007 |
March
31,
2006 |
||||||
Denominator
for Basic EPS
|
28,227,250
|
28,227,250
|
|||||
Weighted
average effect on denominator for Basic EPS
|
28,227,250
|
28,227,250
|
16. |
RELATED
PARTY TRANSACTIONS
|
(a) |
Related
party receivables and
payables
|
|
March
31,
|
December
31,
|
|||||
|
2007
|
2006
|
|||||
Loan
to a related party
|
|||||||
Shaanxi
Hanzhong New Century Real Estate Company Limited (see Note
7)
|
|||||||
Principal
|
$
|
387,300
|
$
|
384,300
|
|||
Interest
receivable
|
27,886
|
27,670
|
|||||
|
$
|
415,186
|
$
|
411,970
|
|||
|
|||||||
Amounts
due from directors
|
|||||||
Mr.
Baowen Ren, also a shareholder of the Company
|
$
|
127,108
|
$
|
144,698
|
|||
Mr.
Peng Zhou, also a shareholder of the Company and Suoang New
Energy
|
61,968
|
61,488
|
|||||
|
$
|
189,076
|
$
|
206,186
|
|||
Amount
due to a director
|
|||||||
Mr.
Peng Zhou, also a shareholder of the Company and Suoang New
Energy
|
$
|
102,714
|
$
|
20,702
|
16. |
RELATED
PARTY TRANSACTIONS
(CONT’D)
|
(b) |
Guarantee
given by a shareholder
|
(c) |
Transfer
of property
|
17. |
COMMITMENTS
AND CONTINGENCIES
|
(a) |
Capital
expenditure commitments
|
Contracted
but not accrued for:
|
||||
Construction
of factory buildings
|
$
|
186,613
|
||
Purchase
of machinery
|
625,709
|
|||
Total
|
$
|
812,322
|
(b) |
Operating
lease commitments
|
Years
ending December 31,
|
||||
2007
|
$
|
4,889
|
||
2008
|
4,889
|
|||
2009
|
2,637
|
|||
2010
and thereafter
|
-
|
|||
Total
Operating Lease Commitments
|
$
|
12,415
|
(c) |
Ownership
Certificate of the leased
property
|
17. |
COMMITMENTS
AND CONTINGENCIES
(CONT’D)
|
(c) |
Ownership
Certificate of the leased property
(Cont’d)
|
(d) |
Social
insurance of Employees
|
|
March
31, 2007
|
December
31, 2006
|
March
31, 2006
|
|||||||
|
|
|
|
|||||||
Balance
sheet items, except for the registered and paid-up capital, as of
end of
period/year
|
USD0.1291:RMB1
|
USD0.1281:RMB1
|
USD0.1245:RMB1
|
|||||||
Amounts
included in the statement of operations, statement of changes in
stockholders’ equity and statement of cash flows for the period/ year
ended
|
USD0.1265:RMB1
|
USD0.1260:RMB1
|
USD0.1263:RMB1
|
|
●
|
impose
fees for the discharge of waste
substances;
|
|
●
|
require
the establishment of reserves for reclamation and
rehabilitation;
|
|
●
|
require
the payment of fines for serious environmental offenses;
and
|
|
●
|
allow
the PRC Government, at its discretion, to close any facility that
fails to
comply with orders requiring it to correct or stop operations causing
environmental damage.
|
|
●
|
Under
current PRC regulatory requirements, our projects for the development
of
our coal water mixture fuel substitute require PRC Government approval.
If
any of our important projects required for our growth or cost reduction
are not approved, or are not approved on a timely basis, our financial
condition and operating performances could be adversely
affected.
|
|
●
|
The
PRC Government has been reforming, and is expected to continue to
reform
its economic system. Many of the reforms are unprecedented or
experimental, and are expected to be refined and improved. Other
political, economic and social factors can also lead to further
readjustment of the reform measures. This refining and readjustment
process may not always have a positive effect on our operations.
Our
operating results may be adversely affected by changes in the PRC’s
economic and social conditions and by changes in policies of the
PRC
Government such as changes in laws and regulations (or the interpretation
thereof), imposition of additional restrictions on currency conversion
and
reduction in tariff protection and other import
restrictions.
|
|
●
|
Since
1994, the conversion of Renminbi into foreign currencies, including
Hong
Kong and U.S. dollars, has been based on rates set by the People’s Bank of
China, or PBOC, which are set daily based on the previous day’s PRC
interbank foreign exchange market rate and current exchange rates
on the
world financial markets. Since 1994, the official exchange rate for
the
conversion of Renminbi to U.S. dollars has generally been stable.
On July
21, 2005, however, PBOC announced a reform of its exchange rate system.
Under the reform, Renminbi is no longer effectively linked to US
dollars
but instead is allowed to trade in a tight 0.3% band against a basket
of
foreign currencies. Any further appreciation of Renminbi in the future
will increase the cost of our export sales, reduce our account receivables
denominated in foreign currencies and adversely affect our financial
condition and results of operations. On the other hand, any devaluation
of
the Renminbi may adversely affect the value of, and dividends payable
on
our shares we receive our revenues and denominate our profits in
Renminbi.
Our financial condition and operating performance may also be affected
by
changes in the value of certain currencies other than Renminbi in
which
our earnings and obligations are denominated. In particular, a devaluation
of the Renminbi is likely to increase the portion of our cash flow
required to satisfy our foreign currency-denominated
obligations.
|
|
●
|
Since
1997, many new laws and regulations covering general economic matters
have
been promulgated in the PRC. Despite this activity to develop the
legal
system, PRC’s system of laws is not yet complete. Even where adequate law
exists, enforcement of existing laws or contracts based on existing
law
may be uncertain and sporadic, and it may be difficult to obtain
swift and
equitable enforcement or to obtain enforcement of a judgment by a
court of
another jurisdiction. The relative inexperience of PRC’s judiciary in many
cases creates additional uncertainty as to the outcome of any litigation.
In addition, interpretation of statutes and regulations may be subject
to
government policies reflecting domestic political
changes.
|
|
●
|
pricing
of our transport services;
|
|
●
|
industry-specific
taxes and fees;
|
|
●
|
target
of our capital investments;
|
|
●
|
pension
funds appropriation; and
|
|
●
|
environmental
and safety standards.
|
|
●
|
any
of our future patent applications will result in the issuance of
patents;
|
|
●
|
we
will develop additional patentable
products;
|
|
●
|
any
patents that we are issued will provide us with any competitive
advantages;
|
|
●
|
the
patents of others will not impede our ability to do business;
or
|
|
●
|
third
parties will not be able to circumvent our patents.
|
|
●
|
the
commercialization of our products could be adversely
affected;
|
|
●
|
any
competitive advantages of the products could be diminished;
and
|
|
●
|
revenues
or collaborative milestones from the products could be reduced or
delayed.
|
|
●
|
cost-effectiveness
of coal water mixture technologies as compared with conventional
and other
alternative energy technologies;
|
|
●
|
performance
and reliability of our coal water mixture product as compared with
conventional and other alternative energy
products;
|
|
●
|
capital
expenditures by customers that tend to decrease if the PRC or global
economy slows down; and
|
|
●
|
availability
of government subsidies and
incentives.
|
|
●
|
we
only have contractual control over Shaanxi Suoang. We do not own
it due to
the restriction of foreign investment in Chinese businesses;
and
|
|
●
|
uncertainties
relating to the regulation of the coal product and alternative energy
business in China, including evolving licensing practices, means
that
permits, licenses or operations at our company may be subject to
challenge. This may disrupt our business, or subject us to sanctions,
requirements to increase capital or other conditions or enforcement,
or
compromise enforceability of related contractual arrangements, or
have
other harmful effects on us.
|
|
●
|
actual
or anticipated fluctuations in our quarterly operating
results;
|
|
●
|
changes
in financial estimates by securities research
analysts;
|
|
●
|
conditions
in bio-technology and coal-based product
markets;
|
|
●
|
changes
in the economic performance or market valuations of other alternative
energy and coal-based products
companies;
|
|
●
|
announcements
by us or our competitors of new products, acquisitions, strategic
partnerships, joint ventures or capital
commitments;
|
|
●
|
addition
or departure of key personnel;
|
|
●
|
fluctuations
of exchange rates between RMB and the U.S.
dollar;
|
|
●
|
intellectual
property litigation; and
|
|
●
|
general
economic or political conditions in China.
|
Exhibit
Number
|
|
Description
|
2.1
|
|
Share
Exchange Agreement between Endo Networks, Inc., Endo Majority
Shareholders, Hangson Ltd. and the Hangson Shareholders dated October
18,
2006 (1)
|
3.1
|
|
Articles
of Incorporation of Endo Networks, Inc., a Nevada corporation, as
amended.
(3)
|
3.2
|
|
Bylaws
of Endo Networks, Inc. (3)
|
3.3
|
Text
of Amendment to our Bylaws (4)
|
|
10.1
|
|
Asset
and Share Purchase Agreement between Registrant and Peter B. Day
(for Endo
Canada) (2)
|
10.2
|
Contract
for Technology Transfer between Shaanxi Suo’ang Biological Science &
Technology Co., Ltd. and HanZhongWeiDa
Commercial Company Limited dated
December 25, 2006 (5)
|
|
10.3
|
Contract
for Technology Transfer between Shaanxi Suo’ang Biological Science &
Technology Co., Ltd. and HanZhongWeiDa
Commercial Company Limited dated
January
10, 2007 (5)
|
|
31.1
|
Section
302 Certification by the Corporation’s Chief Executive Officer
*
|
|
31.2
|
|
Section
302 Certification by the Corporation’s Chief Financial Officer
*
|
32.1
|
|
Section
906 Certification by the Corporation’s Chief Executive Officer
*
|
32.2
|
|
Section
906 Certification by the Corporation’s Chief Financial Officer
*
|
99.1
|
|
Consulting
Services Agreement by and between Hangson Limited and Shaanxi Suo’ang
Biological Science & Technology Co., Ltd. dated August 18, 2006
(3)
|
99.2
|
|
Equity
Pledge Agreement by and between Hangson Limited and Shaanxi Suo’ang
Biological Science & Technology Co., Ltd. (“Shaanxi Suoang”) and
Shaanxi Suoang’s Majority Shareholders dated August 18, 2006
(3)
|
99.3
|
|
Operating
Agreement by and between Hangson Limited and Shaanxi Suo’ang Biological
Science & Technology Co., Ltd. (“Shaanxi Suoang”) and Shaanxi Suoang’s
Majority Shareholders dated August 18, 2006
(3)
|
99.4
|
|
Proxy
Agreement by and between Hangson Limited and Shaanxi Suo’ang Biological
Science & Technology Co., Ltd. (“Shaanxi Suoang”) and Shaanxi Suoang’s
Majority Shareholders dated August 18, 2006 (3)
|
99.5
|
|
Option
Agreement between Hangson Limited and Shaanxi Suo’ang Biological Science
& Technology Co., Ltd. (“Shaanxi Suoang”) and Shaanxi Suoang’s
Majority Shareholders dated August 18, 2006 (3)
|
99.6
|
|
Agreement
by and between Shaanxi Suo’ang
Biological Science and Technology Co. Ltd. and Hanzhong Si Xiong
Ke Chuang
Business Co. Ltd. (3)
|
99.7
|
|
Supplementary
Agreement by and between Shaanxi Suo’ang
Biological Science and Technology Co. Ltd. and Hanzhong Si Xiong
Ke Chuang
Business Co. Ltd. dated March 25, 2007
(5)
|
(1)
|
Filed
as Exhibit 10.1 to the Registrant’s Current Report on Form 8-K filed with
the SEC on October 18, 2006 and incorporated herein by
reference.
|
(2)
|
Filed
as Exhibit A of Registrant’s Schedule 14A filed with the SEC on August 8,
2006 and incorporated herein by
reference.
|
(3)
|
Filed
as Exhibits to the Registrant’s Current Report on Form 8-K filed with the
SEC on October 26, 2006 and incorporated herein by
reference.
|
(4)
|
Filed
as an Exhibit to the Registrant’s Current Report on Form 8-K filed with
the SEC on November 17, 2006 and incorporated herein by
reference.
|
(5)
|
Filed
as Exhibits to the Registrant’s Annual Report on Form 10-KSB filed with
the SEC on May 3, 2007 and incorporated herein by
reference.
|
CHINA
WEST COAL ENERGY INC.
(Registrant)
|
||
|
|
|
Date:
May 21, 2007
|
By: | /s/ Baowen Ren |
Baowen
Ren
|
||
Chief
Executive Officer
|