Delaware
|
20-1372858
|
State
or Other Jurisdiction of
|
IRS
Employer
|
Incorporation
|
Identification
No.
|
1. |
our
ability to develop and manufacture commercially viable
products
|
2. |
the
continued expansion of our business
|
3. |
general
economic conditions in both foreign and domestic
markets
|
4. |
lack
of growth in our industry
|
5. |
our
ability to comply with government
regulations
|
6. |
a
failure to manage our business effectively and
profitably
|
7. |
our
ability to sell both new and existing products at profitable, yet
competitive, prices
|
1. |
Users
of conventional hydrocarbon energy sources (oil and natural gas)
face
increasing problems with maintaining supply in the face of growing
global
demand;
|
2. |
Power
reliability (that is, the electric power provided to commercial and
consumer markets through the electrical grid) is becoming an increasing
problem in the United States and other countries due to aging
infrastructure, necessitating alternative off-grid power
sources;
|
3. |
The
increasing proliferation of electronic devices (for example, cell
phones,
portable digital movie and music players and personal computers)
and their
power demands are becoming more challenging for conventional battery
technology to keep pace;
|
4. |
Increasing
global environmental and regulatory issues are making the use of
hydrocarbons ever more difficult;
and
|
5. |
Increasing
geopolitical issues are causing global security concerns related
to the
availability and price of oil and natural
gas.
|
1. |
Safety
- Hydrogen is produced only as it is needed, making it a safer
product;
|
2. |
Reliability
- The HydroCell has few moving parts, making it a reliable fuel
source;
|
3. |
Reusability
and Cost - The HydroCell cartridges are inexpensive compared with
the
costs associated with generating an equal amount of energy from
conventional energy sources over the life span of one HydroCell cartridge
since the cartridge can be refilled, thereby reducing the total cost
of
ownership to the consumer;
|
4. |
Disposability
- The HydroCell cartridges are disposable. The by-product is an inert,
solid, chemical oxide with minimal health hazard that can be discarded
in
landfills; and
|
5. |
Shelf
Life - The HydroCell can lie dormant for up to thirty-six months
without
losing its energy density.
|
1. |
Major
oil producers have indicated an interest in replacing the common
lead acid
battery/solar panel combination due to high staffing requirements
and
operating costs required to maintain conventional batteries and a
lack of
reliability, especially in adverse weather
conditions;
|
2. |
As
the price of crude oil remains high, formerly abandoned or plugged
wells
are coming on-line, thereby substantially increasing the size of
the total
available market; and
|
3. |
Our
management team and Board of Directors have knowledge of this segment,
as
well as numerous industry
relationships.
|
1. |
We
believe that interest in the environment will continue to rise and
that a
segment of the environmental consumer market is willing to pay a
premium
for environmentally friendly
technology;
|
2. |
We
hope that entering this market will broaden the visibility of our
products
(specifically, the Kitty Hawk power system) to the broader consumer
market, which is the first step to entering the retail market
space;
|
3. |
This
market will provide us with a good test for product performance (e.g.,
reliability, ease of use, new applications) as well as “new learnings”
which will enable the Company to enhance and adapt its product offerings
based on consumer feedback; and
|
4. |
Our
existing product has attributes ideally suited to this market segment:
compact, portable, significantly lighter than batteries, environmentally
friendly (water is the only by-product), high reliability, low
maintenance, ease of use and long shelf
life.
|
1. |
Integrity
above reproach:
All members of our team and strategic partners are committed to conducting
business in an ethical manner with our customers, suppliers, partners,
employees, and the communities in which we operate. There is zero
tolerance for behavior at any level that does not adhere to this
principle.
|
2. |
Frugality:
We
and our strategic partners are committed to the prudent allocation
of
resources. In every aspect of normal business activities, resource
allocations are carefully weighed before making a decision. Alternatives
are thoroughly discussed to determine if there is a better, more
efficient
option. We intend to make investments in technology and people in
order to
retain and enhance our competitive position and create fair returns
for
our stockholders.
|
1. the
competitive cost of fuel cell systems
|
|
2. the
emergence of newer and more competitive technology
|
|
3. the
future cost of raw materials
|
|
4. regulatory
requirements
|
|
5. consumer
perceptions regarding the safety of our product
|
|
6. consumer
reluctance to try new products and
technologies
|
1. |
control
of the market for the security by one or a few broker-dealers that
are
often related to the promoter or
issuer
|
2. |
manipulation
of prices through prearranged matching of purchases and sales
and false
and misleading press releases
|
3. |
“boiler
room” practices involving high pressure sales tactics and unrealistic
price projections by inexperienced sales
persons
|
4. |
excessive
and undisclosed bid-ask differentials and markups by selling
broker-dealers
|
5. |
the
wholesale dumping of the same securities by promoters and broker-dealers
after prices have been manipulated to a desired level, along
with the
inevitable collapse of those prices with consequent investor
losses
|
Plan
Category
|
Number
of securities
to
be issued upon
exercise
of outstanding
options
and rights
(a)
|
Weighted-average
exercise
price of
outstanding
options
and
rights
(b)
|
Number
of securities
remaining
available for
future
issuance under
equity
compensation
plans
(excluding securities
reflected
in column (a))
(c)
|
|||||||
Equity
compensation plans approved by security
|
||||||||||
holders
|
-
|
-
|
-
|
|||||||
Equity
compensation plans not approved by
|
||||||||||
security
holders (1)(2)
|
2,344,764
|
$
|
0.94
|
765,841
|
||||||
Total
|
2,344,764
|
$
|
0.94
|
765,841
|
Year
Ended December 31,
|
|||||||
2006
|
|
2005
|
|||||
Sales
|
$
|
8,333
|
$
|
16,667
|
|||
Cost
of sales
|
5,912
|
12,216
|
|||||
GROSS
PROFIT
|
2,421
|
4,451
|
|||||
Operating
expenses:
|
|||||||
Research
and development
|
1,142,472
|
410,958
|
|||||
Depreciation
|
14,848
|
6,823
|
|||||
General
and administrative
|
2,264,463
|
412,877
|
|||||
TOTAL
OPERATING EXPENSES
|
3,421,783
|
830,658
|
|||||
LOSS
FROM OPERATIONS
|
(3,419,362
|
)
|
(826,207
|
)
|
|||
Other
income (expense):
|
|||||||
Interest
expense
|
(29,726
|
)
|
(663
|
)
|
|||
Interest
income
|
5,794
|
5,329
|
|||||
Other
|
-
|
(4,411
|
)
|
||||
TOTAL
OTHER INCOME (EXPENSE)
|
(23,932
|
)
|
255
|
||||
LOSS
BEFORE INCOME TAXES
|
(3,443,294
|
)
|
(825,952
|
)
|
|||
Income
taxes
|
-
|
-
|
|||||
NET
LOSS
|
(3,443,294
|
)
|
(825,952
|
)
|
|||
Preferred
stock dividends
|
(39,275
|
)
|
(84,074
|
)
|
|||
Deemed
dividend on conversion of
|
|||||||
preferred
stock to common stock
|
(1,586,150
|
)
|
-
|
||||
NET
LOSS ATTRIBUTABLE TO
|
|||||||
COMMON
STOCKHOLDERS
|
$
|
(5,068,719
|
)
|
$
|
(910,026
|
)
|
Contractual
Obligations
|
Total
|
|
<
1Year
|
|
1-3
Years
|
|
3-5
years
|
|
Thereafter
|
|||||||
Notes
Payable
|
$
|
1,250,000
|
$
|
1,250,000
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||
Total
|
$
|
1,250,000
|
$
|
1,250,000
|
$
|
-
|
$
|
-
|
$
|
-
|
Report
of Independent Registered Public Accounting Firm
|
F-1
|
Balance
Sheets
|
F-2
|
Statements
of Operations
|
F-3
|
Statements
of Stockholders’ (Deficit) Equity
|
F-4
|
Statements
of Cash Flows
|
F-5
|
Notes
to Financial Statements
|
F-6
|
December
31,
|
|
December
31,
|
|
||||
|
|
2006
|
|
2005
|
|||
ASSETS
|
|||||||
Current
assets:
|
|||||||
Cash
and cash equivalents
|
$
|
275,957
|
$
|
235,982
|
|||
Due
from affiliate
|
-
|
23,773
|
|||||
Accounts
receivable (net of allowance for doubtful accounts of
$0
|
|||||||
as
of December 31, 2006 and December 31, 2005)
|
-
|
16,667
|
|||||
Patent
application fees
|
19,843
|
19,843
|
|||||
Prepaid
expenses and other current assets
|
13,372
|
7,844
|
|||||
Total
current assets
|
309,172
|
304,109
|
|||||
Property
and equipment, net
|
50,079
|
33,038
|
|||||
Total
assets
|
$
|
359,251
|
$
|
337,147
|
|||
LIABILITIES
AND STOCKHOLDERS' (DEFICIT) EQUITY
|
|||||||
Current
liabilities:
|
|||||||
Accounts
payable and accrued expenses
|
$
|
301,907
|
$
|
44,821
|
|||
Notes
payable
|
1,250,000
|
-
|
|||||
Total
current liabilities
|
1,551,907
|
44,821
|
|||||
Commitments
and contingencies
|
|||||||
Stockholders'
(deficit) equity:
|
|||||||
8%
Cumulative Convertible, Series A Preferred Stock;
|
|||||||
$0.0001
par value, 1,500,000 shares authorized, 0 and 1,454,725
|
|||||||
shares
issued and outstanding as of December 31, 2006 and
|
|||||||
December
31, 2005, respectively. Liquidation value of $1.00
|
|||||||
per
share plus preferred dividend per share of $0.0623 and an
|
|||||||
aggregate
liquidation value of $1,545,354 as of December 31, 2005
|
-
|
90,843
|
|||||
Common
Stock; $0.0001 par value, 20,000,000 shares
authorized,
|
|||||||
11,785,491
and 3,631,500 shares issued and outstanding as of
|
|||||||
December
31, 2006 and December 31, 2005, respectively
|
1,178
|
363
|
|||||
Additional
paid-in-capital
|
9,537,426
|
1,905,094
|
|||||
Deficit
accumulated during the development stage
|
(10,731,260
|
)
|
(1,703,974
|
)
|
|||
Total
stockholders' (deficit) equity
|
(1,192,656
|
)
|
292,326
|
||||
Total
liabilities and stockholders' (deficit) equity
|
$
|
359,251
|
$
|
337,147
|
|
|
|
|
Period
From
|
|
|||||
|
|
|
|
|
|
Inception
|
|
|||
|
|
|
|
|
|
(July
15, 2004)
|
|
|||
|
|
Year
Ended December 31,
|
|
Through
|
|
|||||
|
|
2006
|
|
2005
|
|
December
31, 2006
|
||||
Sales
|
$
|
8,333
|
$
|
16,667
|
$
|
26,750
|
||||
Cost
of sales
|
5,912
|
12,216
|
18,778
|
|||||||
GROSS
PROFIT
|
2,421
|
4,451
|
7,972
|
|||||||
Operating
expenses:
|
||||||||||
Research
and development
|
1,142,472
|
410,958
|
2,266,539
|
|||||||
Depreciation
|
14,848
|
6,823
|
22,811
|
|||||||
General
and administrative
|
2,264,463
|
412,877
|
2,842,213
|
|||||||
TOTAL
OPERATING EXPENSES
|
3,421,783
|
830,658
|
5,131,563
|
|||||||
LOSS
FROM OPERATIONS
|
(3,419,362
|
)
|
(826,207
|
)
|
(5,123,591
|
)
|
||||
Other
income (expense):
|
||||||||||
Interest
expense
|
(29,726
|
)
|
(663
|
)
|
(30,389
|
)
|
||||
Interest
income
|
5,794
|
5,329
|
11,123
|
|||||||
Other
|
-
|
(4,411
|
)
|
(4,411
|
)
|
|||||
TOTAL
OTHER INCOME (EXPENSE)
|
(23,932
|
)
|
255
|
(23,677
|
)
|
|||||
LOSS
BEFORE INCOME TAXES
|
(3,443,294
|
)
|
(825,952
|
)
|
(5,147,268
|
)
|
||||
Income
taxes
|
-
|
-
|
-
|
|||||||
NET
LOSS
|
(3,443,294
|
)
|
(825,952
|
)
|
$
|
(5,147,268
|
)
|
|||
Preferred
stock dividends
|
(39,275
|
)
|
(84,074
|
)
|
||||||
Deemed
dividend on conversion of
|
||||||||||
preferred
stock to common stock
|
(1,586,150
|
)
|
-
|
|||||||
NET
LOSS ATTRIBUTABLE TO
|
||||||||||
COMMON
STOCKHOLDERS
|
$
|
(5,068,719
|
)
|
$
|
(910,026
|
)
|
||||
NET
LOSS PER COMMON SHARE
|
||||||||||
Basic
and diluted
|
$
|
(0.37
|
)
|
$
|
(0.23
|
)
|
||||
Preferred
and deemed dividends
|
(0.18
|
)
|
(0.02
|
)
|
||||||
Attributable
to common stockholders
|
$
|
(0.55
|
)
|
$
|
(0.25
|
)
|
||||
WEIGHTED
AVERAGE COMMON
|
||||||||||
SHARES
OUTSTANDING:
|
||||||||||
Basic
|
9,139,510
|
3,607,433
|
||||||||
Diluted
|
9,139,510
|
3,607,433
|
8%
Cumulative
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
Convertible
Series A
|
|
|
|
|
|
Additional
|
|
|
|
|
|
|||||||||
|
|
Preferred
Stock
|
|
Common
Stock
|
|
Paid-in
|
|
Accumulated
|
|
|
|
|||||||||||
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
Capital
|
|
Deficit
|
|
Total
|
||||||||
Cash
issuances:
|
||||||||||||||||||||||
July
28, 2004; issuance of preferred stock at $1.00 per share
|
100,000
|
$
|
10
|
-
|
$
|
-
|
$
|
99,990
|
$
|
-
|
$
|
100,000
|
||||||||||
November
5, 2004; issuance of preferred stock at $1.00 per share
|
190,000
|
19
|
-
|
-
|
189,981
|
-
|
190,000
|
|||||||||||||||
November
12, 2004; issuance of preferred stock at $1.00 per share
|
10,000
|
1
|
-
|
-
|
9,999
|
-
|
10,000
|
|||||||||||||||
Non-cash
issuances:
|
||||||||||||||||||||||
July
22, 2004; preferred stock issued in the acquisition
|
||||||||||||||||||||||
of
Trulite Technology, LC based on fair value of stock issued
|
||||||||||||||||||||||
of
$1.00 per share
|
20,000
|
2
|
-
|
-
|
19,998
|
-
|
20,000
|
|||||||||||||||
July
22, 2004; common stock issued in the acquisition
|
||||||||||||||||||||||
of
Trulite Technology, LC based on fair value of stock issued
|
||||||||||||||||||||||
of
$0.20 per share (post April 2005 split)
|
-
|
-
|
2,962,300
|
296
|
592,164
|
-
|
592,460
|
|||||||||||||||
July
28, 2004; common stock issued for management services
|
||||||||||||||||||||||
based
on fair value of stock issued of $0.20 per share
|
||||||||||||||||||||||
(post
April 2005 split)
|
-
|
-
|
343,850
|
34
|
68,736
|
-
|
68,770
|
|||||||||||||||
Accretion
of dividends
|
-
|
6,624
|
-
|
-
|
(6,624
|
)
|
-
|
-
|
||||||||||||||
Net
loss
|
-
|
-
|
-
|
-
|
-
|
(878,022
|
)
|
(878,022
|
)
|
|||||||||||||
Balance,
December 31, 2004
|
320,000
|
6,656
|
3,306,150
|
330
|
974,244
|
(878,022
|
)
|
103,208
|
||||||||||||||
Cash
issuances:
|
||||||||||||||||||||||
February
1, 2005; issuance of preferred stock, at $1.00 per share
|
200,000
|
20
|
-
|
-
|
199,980
|
-
|
200,000
|
|||||||||||||||
June
1, 2005; issuance of preferred stock at $0.80 per share
|
934,725
|
93
|
-
|
-
|
749,907
|
-
|
750,000
|
|||||||||||||||
Non-cash
issuances:
|
||||||||||||||||||||||
January
28, 2005; common stock issued for management services
|
||||||||||||||||||||||
based
on fair value of stock issued of $0.20 per share (post April 2005
split)
|
-
|
-
|
325,350
|
33
|
65,037
|
-
|
65,070
|
|||||||||||||||
Accretion
of dividends
|
-
|
84,074
|
-
|
-
|
(84,074
|
)
|
-
|
-
|
||||||||||||||
Net
loss
|
-
|
-
|
-
|
-
|
-
|
(825,952
|
)
|
(825,952
|
)
|
|||||||||||||
Balance,
December 31, 2005
|
1,454,725
|
90,843
|
3,631,500
|
363
|
1,905,094
|
(1,703,974
|
)
|
292,326
|
||||||||||||||
Cash
issuances:
|
||||||||||||||||||||||
April
13, 2006; issuance of common stock and warrants
|
-
|
-
|
1,000,000
|
100
|
999,900
|
-
|
1,000,000
|
|||||||||||||||
Non-cash
issuances:
|
||||||||||||||||||||||
April
26, 2006; common stock issued for consulting services
|
||||||||||||||||||||||
based
on fair value of stock issued of $0.95 per share
|
-
|
-
|
300,000
|
30
|
284,970
|
-
|
285,000
|
|||||||||||||||
April
26, 2006; warrants to purchase common stock issued
|
||||||||||||||||||||||
for
consulting services based on fair value of warrants issued
|
-
|
-
|
-
|
-
|
162,155
|
-
|
162,155
|
|||||||||||||||
Accretion
of dividends
|
-
|
39,275
|
-
|
-
|
(39,275
|
)
|
-
|
-
|
||||||||||||||
May
2, 2006; accretion of preferred stock for deemed
|
||||||||||||||||||||||
dividend
on conversion of accrued dividends to common stock
|
-
|
161,388
|
-
|
-
|
(161,388
|
)
|
-
|
-
|
||||||||||||||
May
2, 2006; accretion of preferred stock for deemed dividend
|
||||||||||||||||||||||
on
conversion to common stock
|
-
|
1,424,762
|
-
|
-
|
(978,493
|
)
|
(446,269
|
)
|
-
|
|||||||||||||
May
2, 2006; conversion of preferred stock to common stock
|
(1,454,725
|
)
|
(1,716,268
|
)
|
6,853,991
|
685
|
6,853,306
|
(5,137,723
|
)
|
-
|
||||||||||||
Stock-based
compensation
|
-
|
-
|
-
|
-
|
511,157
|
-
|
511,157
|
|||||||||||||||
Net
loss
|
-
|
-
|
-
|
-
|
-
|
(3,443,294
|
)
|
(3,443,294
|
)
|
|||||||||||||
Deficit,
December 31, 2006
|
-
|
$
|
-
|
11,785,491
|
$
|
1,178
|
$
|
9,537,426
|
$
|
(10,731,260
|
)
|
$
|
(1,192,656
|
)
|
|
|
|
|
Period
From
|
|
|||||
|
|
|
|
|
|
Inception
|
|
|||
|
|
|
|
|
|
(July
15, 2004)
|
|
|||
|
|
Year
Ended Ended December 31,
|
|
Through
|
|
|||||
|
|
2006
|
|
2005
|
|
December
31, 2006
|
||||
CASH
FLOWS FROM OPERATING ACTIVITIES
|
||||||||||
Net
loss
|
$
|
(3,443,294
|
)
|
$
|
(825,952
|
)
|
$
|
(5,147,268
|
)
|
|
Adjustments
to reconcile net loss to net
|
||||||||||
cash
used in operating activities:
|
||||||||||
Depreciation
|
14,848
|
6,823
|
22,811
|
|||||||
Common
stock issued for consulting services
|
285,000
|
-
|
285,000
|
|||||||
Common
stock issued for management fees
|
-
|
65,070
|
133,840
|
|||||||
Stock-based
compensation expense
|
511,157
|
-
|
511,157
|
|||||||
Warrants
issued for consulting services
|
162,155
|
-
|
162,155
|
|||||||
Write-off
of research and development expenses
|
-
|
-
|
606,798
|
|||||||
Changes
in operating assets and liabilities:
|
||||||||||
Due
from affiliate
|
23,773
|
(23,773
|
)
|
-
|
||||||
Accounts
receivable
|
16,667
|
(13,967
|
)
|
-
|
||||||
Patent
application fees
|
-
|
(13,378
|
)
|
(19,843
|
)
|
|||||
Prepaid
expenses and other current assets
|
(5,528
|
)
|
(928
|
)
|
(6,907
|
)
|
||||
Grants
receivable
|
-
|
-
|
850
|
|||||||
Accounts
payable and accrued expenses
|
257,086
|
(4,627
|
)
|
293,798
|
||||||
Net
cash used in operating activities
|
(2,178,136
|
)
|
(810,732
|
)
|
(3,157,609
|
)
|
||||
CASH
FLOWS FROM INVESTING ACTIVITIES
|
||||||||||
Purchase
of property and equipment
|
(31,889
|
)
|
(29,751
|
)
|
(66,434
|
)
|
||||
Net
cash used in investing activities
|
(31,889
|
)
|
(29,751
|
)
|
(66,434
|
)
|
||||
CASH
FLOWS FROM FINANCING ACTIVITIES
|
||||||||||
Issuance
of common stock
|
1,000,000
|
-
|
1,000,000
|
|||||||
Issuance
of notes payable
|
1,250,000
|
-
|
1,250,000
|
|||||||
Issuance
of preferred stock
|
-
|
950,000
|
1,250,000
|
|||||||
Net
cash provided by financing activities
|
2,250,000
|
950,000
|
3,500,000
|
|||||||
NET
INCREASE IN CASH AND CASH EQUIVALENTS
|
39,975
|
109,517
|
275,957
|
|||||||
CASH
AND CASH EQUIVALENTS, beginning of period
|
235,982
|
126,465
|
-
|
|||||||
CASH
AND CASH EQUIVALENTS, end of period
|
$
|
275,957
|
$
|
235,982
|
$
|
275,957
|
||||
NON-CASH
INVESTING AND FINANCING ACTIVITIES:
|
||||||||||
Common
stock issued for consulting services
|
$
|
285,000
|
$
|
-
|
$
|
285,000
|
||||
Common
stock issued for management fees
|
$
|
-
|
$
|
65,070
|
$
|
133,840
|
||||
Warrants
issued for consulting services
|
$
|
162,155
|
$
|
-
|
$
|
162,155
|
||||
Common
stock options issued for compensation
|
$
|
511,157
|
$
|
-
|
$
|
511,157
|
||||
Preferred
stock issued for acquisition
|
$
|
-
|
$
|
-
|
$
|
20,000
|
||||
Common
stock issued for acquisition
|
$
|
-
|
$
|
-
|
$
|
592,460
|
||||
Cash
paid for interest
|
$
|
28,897
|
$
|
-
|
$
|
28,897
|
For
the Year Ended December 31,
|
|||||||
2006
|
2005
|
||||||
Risk
free rate
|
4.85
|
%
|
4.14
|
%
|
|||
Expected
life (in years)
|
3.5
|
4.8
|
|||||
Expected
volatility
|
71
|
%
|
83
|
%
|
|||
Expected
dividends
|
$
|
-
|
$
|
-
|
|||
Fair
value
|
$
|
0.47
|
$
|
0.06
|
Shares
|
Weighted
Average
|
Weighted
Average
|
Aggregate
|
||||||||||
Under
|
Exercise
Price
|
Remaining
|
Intrinsic
|
||||||||||
Options
|
Per
Share
|
Contractual
Term
|
Value
|
||||||||||
Outstanding
at January 1, 2006
|
466,692
|
$
|
0.88
|
||||||||||
Granted
|
2,339,465
|
0.94
|
|||||||||||
Exercised
|
(100
|
)
|
0.88
|
||||||||||
Forfeited
|
(461,293
|
)
|
0.89
|
||||||||||
Outstanding
at December 31, 2006
|
2,344,764
|
0.94
|
5.0
years
|
$
|
84,402
|
||||||||
Vested
or expected to vest at December 31, 2006
|
2,216,918
|
0.94
|
83,314
|
||||||||||
Exercisable
at December 31, 2006
|
1,080,268
|
$
|
0.88
|
3.3
years
|
$
|
74,569
|
Twelve
Months
|
|
|||
|
|
Ended
|
|
|
|
|
December
31, 2005
|
||
Net
loss attributable to common stockholders, as reported
|
$
|
(910,026
|
)
|
|
Add:
Stock-based employee compensation expense
|
||||
included
in reported net loss
|
-
|
|||
Deduct:
Total stock-based employee compensation expense
|
||||
determined
under fair value based method
|
2,414
|
|||
Pro
Forma net loss attributable to common stock
|
$
|
(912,440
|
)
|
|
Loss
per share
|
||||
Basic
- as reported
|
$
|
(0.25
|
)
|
|
Basic
- pro forma
|
$
|
(0.25
|
)
|
|
Loss
per share
|
||||
Diluted
- as reported
|
$
|
(0.25
|
)
|
|
Diluted
- pro forma
|
$
|
(0.25
|
)
|
At
December 31,
|
|
||||||
|
|
2006
|
|
2005
|
|||
Office
equipment
|
$
|
59,249
|
$
|
27,360
|
|||
Manufacturing
equipment
|
9,491
|
9,491
|
|||||
Test
equipment
|
4,150
|
4,150
|
|||||
Total
fixed assets
|
72,890
|
41,001
|
|||||
Accumulated
depreciation
|
(22,811
|
)
|
(7,963
|
)
|
|||
Property
and equipment, net
|
$
|
50,079
|
$
|
33,038
|
At
December 31,
|
|
||||||
|
|
2006
|
|
2005
|
|||
Accounts
payable
|
$
|
197,267
|
$
|
24,531
|
|||
Accrued
expenses
|
104,640
|
20,290
|
|||||
$
|
301,907
|
$
|
44,821
|
At
December 31,
|
|||||||
2006
|
2005
|
||||||
Computed
income tax benefit
|
$
|
(1,205,153
|
)
|
$
|
(289,083
|
)
|
|
Increase
in valuation allowance
|
1,205,153
|
289,083
|
|||||
Tax
expense
|
$
|
-
|
$
|
-
|
At
December 31,
|
|||||||
2006
|
2005
|
||||||
Deferred
tax assets (liabilities):
|
|||||||
Loss
carryforwards
|
$
|
1,342,459
|
$
|
377,575
|
|||
Stock-based
expense
|
235,659 | - | |||||
Other
temporary differences
|
10,953
|
6,343
|
|||||
1,589,071
|
383,918
|
||||||
Less
valuation allowance
|
(1,589,071
|
)
|
(383,918
|
)
|
|||
Net
deferred tax asset
|
$
|
-
|
$
|
-
|
Twelve
Months Ended December 31,
|
|
||||||
|
|
2006
|
|
2005
|
|||
Numerator:
|
|||||||
Net
loss
|
$
|
(3,443,294
|
)
|
$
|
(825,952
|
)
|
|
Increases
to Net Loss:
|
|||||||
Preferred
stock dividends
|
(39,275
|
)
|
(84,074
|
)
|
|||
Deemed
dividend on conversion
|
|||||||
of
preferred stock to common stock
|
(1,586,150
|
)
|
-
|
||||
Net
loss attributable to common stockholders
|
$
|
(5,068,719
|
)
|
$
|
(910,026
|
)
|
|
Denominator
|
|||||||
Basic
earnings per share - weighted average
|
|||||||
common
shares outstanding
|
9,139,510
|
3,607,433
|
|||||
Weighted-average
dilutive effect of stock-based
|
|||||||
awards
and common stock issuable upon conversion
|
|||||||
of
preferred stock, net of assumed repurchase of
|
|||||||
treasury
stock
|
-
|
-
|
|||||
Fully-diluted
earnings per share - weighted
|
|||||||
average
common shares outstanding
|
9,139,510
|
3,607,433
|
|||||
Net
loss per common share
|
|||||||
Basic
and diluted
|
$
|
(0.37
|
)
|
$
|
(0.23
|
)
|
|
Preferred
and deemed dividends
|
(0.18
|
)
|
(0.02
|
)
|
|||
Attributable
to common stockholders
|
$
|
(0.55
|
)
|
$
|
(0.25
|
)
|
Twelve
Months Ended December 31,
|
|
||||||
|
|
2006
|
|
2005
|
|||
Common
stock options
|
1,610,461
|
208,679
|
|||||
Common
stock warrants
|
986,301
|
-
|
|||||
8%
cumulative convertible
|
|||||||
series
A preferred stock
|
486,237
|
1,407,935
|
Number
|
Description
|
|
3.1
(1)
|
Certificate
of Incorporation
|
|
3.2
(1)
|
Certificate
of Amendment to the Certificate of Incorporation
|
|
3.3
(1)
|
Bylaws
|
|
3.4
(1)
|
Application
of Certificate of Authority (Texas)
|
|
3.5
(13)
|
Amendment
to Bylaws
|
|
4.1
(1)
|
Certificate
of Designation of the 8% Cumulative Convertible Preferred Stock,
Series
A
|
|
4.2
(1)
|
Certificate
of Amendment to the Certificate of Designation of the 8% Cumulative
Convertible Preferred Stock, Series A
|
|
10.1
(1)
|
Employment
Agreement of John Sifonis
|
|
10.2
(1)
|
April
2005 Option Agreement of John Sifonis
|
|
10.3
(1)
|
October
2005 Option Agreement of John Sifonis
|
|
10.4
(1)
|
Employment
Agreement of Kevin Shurtleff
|
|
10.5
(1)
|
Employment
Agreement of Jerry Metz
|
|
10.6
(1)
|
April
2005 Option Agreement of Jerry Metz
|
|
10.7
(1)
|
October
2005 Option Agreement of Jerry Metz
|
|
10.8
(1)
|
Employment
Agreement of James A. Longaker
|
|
10.9
(1)
|
July
2005 Option Agreement of James A. Longaker
|
|
10.10
(1)
|
Employment
Agreement of Eric Ladd
|
|
10.11
(1)
|
Trulite,
Inc. Stock Option Plan
|
|
10.12
(1)
|
Contribution
Agreement
|
|
10.13
(1)
|
Waiver
Agreement
|
|
10.14
(1)
|
Preferred
Stock Purchase Agreement
|
|
10.15
(1)
|
Addendum
to Preferred Stock Purchase Agreement
|
|
10.16
(1)
|
Investor’s
Rights Agreement
|
|
10.17
(1)
|
Right
of First Refusal and Co-Sale Agreement
|
|
10.18
(4)
|
Option
Agreement with Synexus Energy, Inc.
|
|
10.19
(5)
|
Stockholder
Lock-Up Agreement with Contango Capital Partners, LP
|
|
10.20
(5)
|
Consulting
Agreement with Boru Enterprises, Inc.
|
|
10.21
(5)
|
Memorandum
of Understanding with Synexus Energy, Inc.
|
|
10.22
(5)
|
Grant
Documents from The Defense Threat Reduction Agency and the United
States
Air Force
|
|
10.23
(6)
|
Consulting
Agreement with Jelco, Inc.
|
|
10.24
(6)
|
Consulting
Agreement with Ascend Renewable Technologies, LLC
|
|
10.25
(6)
|
Employment
Agreement of Christopher Brydon
|
|
10.26
(6)
|
Employment
Agreement of Eric Ladd
|
|
10.27
(6)
|
Employment
Agreement of John Patton
|
|
10.28
(6)
|
Employment
Agreement of Kevin Shurtleff
|
|
10.29
(6)
|
Stockholder
Lock-Up Agreement with James Longaker
|
|
10.30
(6)
|
Stockholder
Lock-Up Agreement with John Sifonis
|
|
10.31
(6)
|
Stockholder
Lock-Up Agreement with Kevin Shurtleff
|
|
10.32
(6)
|
Stockholder
Lock-Up Agreement with Eric Ladd
|
|
10.33
(6)
|
Amended
Stock Option Plan
|
|
10.34
(6)
|
Stock
Option Agreement with John Berger
|
|
10.35
(6)
|
Stock
Option Agreement with Christopher Brydon
|
|
10.36
(6)
|
Stock
Option Agreement with William Flores
|
|
10.37
(6)
|
Stock
Option Agreement with Richard Hoesterey
|
|
10.38
(6)
|
Stock
Option Agreement with Evan Hughes
|
|
10.39
(6)
|
Stock
Option Agreement with Eric Ladd
|
|
10.40
(6)
|
Stock
Option Agreement with Jenny Ligums
|
|
10.41
(6)
|
Stock
Option Agreement with James Longaker
|
|
10.42
(6)
|
Stock
Option Agreement with Eric Melvin
|
|
10.43
(6)
|
Stock
Option Agreement with John Patton
|
|
10.44
(6)
|
Stock
Option Agreement with Kevin Shurtleff
|
|
10.45
(7)
|
Consulting
Agreement with Ken Pearson
|
|
10.46
(7)
|
Consulting
Agreement with Jonathan Godshall
|
|
10.47
(8)
|
Form
of Warrant Agreement for the April 13, 2006 private
offering
|
10.48
(8)
|
Form
of Warrant Agreement for the Boru and Jelco issuances
|
|
10.49
(8)
|
Resignation
Letter of Thomas Samson
|
|
10.50
(9)
|
Revised
Consulting Agreement with Boru Enterprises, Inc.
|
|
10.51
(10)
|
Employment
Agreement dated August 7, 2006 with Jonathan Godshall.
|
|
10.52
(10)
|
Promissory
Note dated August 9, 2006 made by Trulite in favor of Contango Venture
Capital Corporation, LLC
|
|
10.53
(10)
|
Promissory
Note dated August 9, 2006 made by Trulite in favor of Standard Renewable
Energy Group, L.P.
|
|
10.54
(14)
|
Stock
Option Agreement with Contango Capital Partners, LP
|
|
10.55
(14)
|
Stock
Option Agreement with John Berger (May 2006)
|
|
10.56
(11)
|
Promissory
Note dated September 21, 2006 made by Trulite in favor of Standard
Renewable Energy Group, LLC
|
|
10.57
(3)
|
Employment
Agreement dated January 1, 2007 with Kenneth Pearson.
|
|
10.58
(12)
|
Promissory
Note, dated October 26, 2006, made by Trulite, Inc., in favor of
Standard
Renewable Energy Group, LLC
|
|
10.59
(12)
|
Promissory
Note, dated November 28, 2006, made by Trulite, Inc., in favor of
Standard
Renewable Energy Group, LLC
|
|
10.60
(12)
|
Promissory
Note, dated November 22, 2006, made by Trulite, Inc., in favor of
Contango
Venture Capital Corporation
|
|
10.61(15)
|
Promissory
Note dated February 6, 2007, made by Trulite in favor of Standard
Renewable Energy Group, LLC
|
|
10.62(15)
|
Promissory
Note dated February 6, 2007, made by Trulite in favor of Contango
Venture
Capital Corporation
|
|
31.1(16)
|
Certification
of Chief Executive Officer pursuant to Rule 13a-14(a) or Rule 15d-14(a)
as
adopted pursuant to Section 302 of the Sarbanes-Oxley Act of
2002
|
|
31.2(16)
|
Certification
of Chief Financial Officer pursuant to Rule 13a-14(a) or Rule 15d-14(a)
as
adopted pursuant to Section 302 of the Sarbanes-Oxley Act of
2002
|
|
32.1(16)
|
Certification
of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as
adopted
pursuant to Section 906 of the Sarbanes-Oxley Act of
2002
|
|
32.2(16)
|
Certification
of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as
adopted
pursuant to Section 906 of the Sarbanes-Oxley Act of
2002
|
(1)
|
Previously
filed as an exhibit to Form 10-SB, filed December 23,
2005
|
(2)
|
Previously
filed as an exhibit to Form SB-2, filed June 6, 2006
|
(3)
|
Previously
filed as an exhibit to Form SB-2/A, filed January
30,2007
|
(4)
|
Previously
filed as an exhibit to Form 10-SB/A, filed February 23,
2006
|
(5)
|
Previously
filed as an exhibit to Form 10-SB/A, filed April 21,
2006
|
(6)
|
Previously
filed as an exhibit to Form 10-SB/A, filed June 8, 2006
|
(7)
|
Previously
filed as an exhibit to Form 10-SB/A, filed July 7, 2006
|
(8)
|
Previously
filed as an exhibit to Form 10-SB/A, filed July 28,
2006
|
(9)
|
Previously
filed as an exhibit to Form 10-SB/A, filed October 6,
2006
|
(10)
|
Previously
filed as an exhibit to the Company’s Form 8-K dated August 7, 2006
and incorporated herein by reference
|
(11)
|
Previously
filed as an exhibit to the Company’s Form 8-K dated September 19, 2006 and
incorporated herein by reference
|
(12)
|
Previously
filed as an exhibit to the Company’s Form 8-K dated October 26, 2006 and
incorporated herein by reference
|
(13)
|
Previously
filed as an exhibit to the Company’s Form 8-K dated October 31, 2006 and
incorporated herein by reference
|
Previously
filed as an exhibit to Form 10-SB/A, filed December 22,
2006
|
|
(15)
|
Previously
filed as an exhibit to the Company’s Form 8-K dated January 1, 2007 and
incorporated herein by reference
|
(16)
|
Filed
herewith
|
TRULITE,
INC.
|
||
|
|
|
Dated:
March 30, 2007
|
By: |
/s/ Jonathan
Godshall
|
Jonathan
Godshall
|
||
President
and Chief Executive Officer
|
|
|
Title
|
|
Date
|
/s/ Jonathan
Godshall
|
Director,
President, and Chief Executive Officer
|
March 30, 2007 | ||
Jonathan
Godshall
|
(Principal Executive Officer) | |||
/s/ G.Wade Stubblefield | Chief Financial Officer | March 30, 2007 | ||
G.Wade Stubblefield | (Principal Financial Officer) | |||
|
|
|
|
|
/s/
John Berger
|
|
Chairman
of the Board of Directors
|
|
March
30, 2007
|
John
Berger
|
|
|
|
|
|
|
|
|
|
/s/
Richard Hoesterey
|
|
Director
|
|
March
30, 2007
|
Richard
Hoesterey
|
|
|
|
|
|
|
|
|
|
/s/
General Randolph House
|
|
Director
|
|
March
30, 2007
|
General
Randolph House
|
|
|
|
|
|
|
|
|
|
/s/
Eric Melvin
|
|
Director
|
|
March
30, 2007
|
Eric
Melvin
|
|
|
|
|
|
|
|
|
|
/s/
John Sifonis
|
|
Director
|
|
March
30, 2007
|
John
Sifonis
|
|
|
|
|
|
|
|
|
|
/s/
John White
|
|
Director
|
|
March
30, 2007
|
John
White
|
|
|
|
|