x |
ANNUAL
REPORT PURSUANT TO SECTION
|
|
13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | ||
For
the fiscal year ended June
30, 2006
|
||
OR
|
||
o | TRANSITION REPORT PURSUANT TO SECTION | |
13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | ||
For
the transition period from ______
to
______
|
||
Commission
file number: 1-10986
|
||
MISONIX,
INC.
(Exact
name of registrant as specified in its
charter)
|
||
New
York
|
11-2148932
|
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S.
Employer
Identification
No.)
|
|
1938 New Highway, Farmingdale, New York
(Address of principal executive offices) |
11735
(Zip
Code)
|
|
Registrant’s telephone number, including area code: (631) 694-9555 |
Number
|
Description
|
Issue
Date
|
Expiration
Date
|
4,920,954
|
Cavitation
Device - relating to the Alliger System for applying ultrasonic arteries
using a generator, transducer and titanium wire.
|
05/01/1990
|
08/05/2008
|
5,026,167
|
Fluid
Processing - relating to the Company's environmental control product
line
for introducing ozone and liquid into the cavitation zone for an
ultrasonic probe.
|
06/25/1991
|
10/19/2009
|
5,032,027
|
Fluid
processing - relating to the Company's environmental control product
line
for the intimate mixing of ozone and contaminated water for the purpose
of
purification.
|
07/16/1991
|
10/19/2009
|
5,248,296
|
Wire
with sheath - relating to the Company's Alliger System for reducing
transverse motion in its catheters.
|
09/23/1993
|
12/24/2010
|
5,306,261
|
Guidewire
guides - relating to the Company's Alliger System for a catheter
with
collapsible wire guide.
|
04/26/1994
|
01/22/2013
|
5,443,456
|
Guidewire
guides - relating to the Company's Alliger System for a catheter
with
collapsible wire guide.
|
08/22/1995
|
02/10/2014
|
5,371,429*
|
Flow-thru
transducer - relating to the Company's liposuction system and its
ultrasonic laboratory and scientific products for an electromechanical
transducer device.
|
12/06/1994
|
09/28/2013
|
5,397,293
|
Catheter
sheath - relating to the Company's Alliger System for an ultrasonic
device
with sheath and transverse motion damping.
|
03/14/1995
|
11/25/2012
|
5,419,761*
|
Liposuction
- relating to the Company's liposuction apparatus and associated
method.
|
05/30/1995
|
08/03/2013
|
Number
|
Description
|
Issue
Date
|
Expiration
Date
|
5,465,468
|
Flow-thru
transducer - relating to the method of making
an electromechanical transducer device to be used in conjunction
with the
Company’s soft tissue aspiration system and ultrasonic laboratory
and scientific products.
|
11/14/1995
|
12/06/2014
|
5,516,043
|
Atomizer
horn - relating to an ultrasonic atomizing device, which is used
in the
Company’s laboratory and scientific products.
|
05/14/1996
|
06/30/2014
|
5,527,273*
|
Ultrasonic
probes - relating to an ultrasonic lipectomy
probe to be used with the Company’s soft tissue aspiration technology.
|
06/18/1996
|
10/6/2014
|
5,769,211
|
Autoclavable
switch - relating to a medical handpiece with autoclavable rotary
switch
to be used in medical procedures.
|
06/23/1998
|
01/21/2017
|
5,072,426
|
Shock
wave hydrophone with self-monitoring feature.
|
12/10/1991
|
02/08/2011
|
4,741,731
|
Vented
ultrasonic transducer for surgical handpiece.
|
05/03/1988
|
02/14/2006
|
5,151,083
|
Apparatus
for eliminating air bubbles in an ultrasonic surgical
device.
|
09/29/1992
|
07/29/2011
|
5,151,084
|
Ultrasonic
needle with sleeve that includes a baffle.
|
09/29/1992
|
07/29/2011
|
5,486,162
|
Bubble
control device for an ultrasonic surgical probe.
|
01/23/1996
|
01/11/2015
|
5,562,609
|
Ultrasonic
surgical probe.
|
10/08/1996
|
10/07/2014
|
5,562,610
|
Needle
for ultrasonic surgical probe.
|
10/08/1996
|
10/07/2014
|
5,904,669
|
Magnetic
ball valves and control module.
|
05/18/1999
|
10/25/2016
|
6,033,375
|
Ultrasonic
probe with isolated and teflon coated outer cannula.
|
03/07/2000
|
12/23/2017
|
6,270,471
|
Ultrasonic
probe with isolated outer cannula.
|
08/07/2001
|
12/23/2017
|
6,443,969
|
Ultrasonic
blade with cooling.
|
09/03/2002
|
08/15/2020
|
6,379,371
|
Ultrasonic
blade with cooling.
|
04/30/2002
|
11/15/2019
|
6,375,648
|
Infiltration
cannula with teflon coated outer surface.
|
04/23/2002
|
10/02/2018
|
6,326,039
|
Skinless
sausage or frankfurter manufacturing method and apparatus utilizing
reusable deformable support.
|
12/04/2001
|
10/31/2020
|
Number
|
Description
|
Issue
Date
|
Expiration
Date
|
6,322,832
|
Manufacturing
method and apparatus utilizing reusable deformable
support.
|
11/27/2001
|
10/31/2020
|
6,146,674
|
Method
and device for manufacturing hot dogs using high power
ultrasound.
|
11/14/2000
|
5/27/2019
|
6,063,050
|
Ultrasonic
dissection and coagulation system.
|
05/16/2000
|
10/16/2017
|
6,036,667
|
Ultrasonic
dissection and coagulation system.
|
03/14/2000
|
08/14/2017
|
6,582,440
|
Non-clogging
catheter for lithotrity.
|
06/24/2003
|
12/26/2016
|
6,578,659
|
Ultrasonic
horn assembly.
|
06/17/2003
|
12/01/2020
|
6,454,730
|
Thermal
film ultrasonic dose indicator.
|
09/24/2002
|
04/02/2019
|
6,613,056
|
Ultrasonic
probe with low-friction bushings.
|
09/02/2003
|
02/17/2019
|
6,648,839
|
Ultrasonic
medical treatment device for RF cauterization and related
method.
|
11/18/2003
|
05/08/2022
|
6,660,054
|
Fingerprint
processing chamber with airborne contaminant containment and
adsorption.
|
12/09/2003
|
09/10/2021
|
6,736,814
|
Ultrasonic
medical treatment device for bipolar RF cauterization and related
method.
|
05/18/2004
|
02/28/2022
|
6,799,729
|
Ultrasonic
cleaning probe.
|
10/05/2004
|
10/05/2021
|
6,869,439
|
Ultrasonic
dissector.
|
03/22/2005
|
03/22/2022
|
6,902,536
|
RF
cauterization and ultrasonic ablation.
|
06/07/2005
|
06/07/2022
|
7,004,282
|
Ultrasonic
horn
|
02/28/2006
|
10/28/2022
|
Registration
Number
|
Registration
Date
|
Mark
|
Goods
|
Renewal
Date
|
2,611,532
|
08/27/2002
|
Mystaire
|
Scrubbers
Employing Fine Sprays Passing Through Mesh for Eliminating Fumes
and Odors
from Gases.
|
08/27/2012
|
1,219,008
|
12/07/1982
|
Sonimist
|
Ultrasonic
and Sonic Spray Nozzle for Vaporizing Fluid for Commercial, Industrial
and
Laboratory Use.
|
03/22/2013
|
1,200,359
|
04/03/2002
|
Water
Web
|
Lamination
of Screens to Provide Mesh to be Inserted in Fluid Stream for Mixing
or
Filtering of Fluids.
|
04/03/2013
|
2,051,093
|
03/27/2003
|
Misonix
|
Anti-Pollution
Wet Scrubbers; Ultrasonic Cleaners; Spray Nozzles for Ultrasonic
Cleaners.
|
03/27/2009
|
Registration
Number
|
Registration
Date
|
Mark
|
Goods
|
Renewal
Date
|
2,051,092
|
02/13/2003
|
Misonix
|
Ultrasonic
Liquid Processors; Ultrasonic Biological Cell Disrupters; Ultrasonic
Cleaners.
|
02/13/2009
|
2,320,805
|
02/22/2000
|
Aura
|
Ductless
Fume Enclosures
|
02/22/2010
|
2,812,718
|
02/10/2004
|
Misonix
|
Ultrasonic
medical devices, namely, ultrasonic surgical aspirators, ultrasonic
lithotripters, ultrasonic phacoemulsifiers.
|
02/10/2014
|
1,195,570
|
07/14/2002
|
Astrason
|
Portable
Ultrasonic Cleaners featuring Microscopic Shock Waves.
|
07/14/2012
|
Fiscal
year ended
June
30,
|
||||||||||
2006
|
2005
|
2004
|
||||||||
Medical
devices
|
$
|
20,732,052
|
$
|
24,842,549
|
$
|
21,350,846
|
||||
Laboratory
and
scientific
products
|
18,335,241
|
21,064,035
|
17,708,220
|
|||||||
Net
sales
|
$
|
39,067,293
|
$
|
45,906,584
|
$
|
39,059,066
|
Fiscal
year ended
June
30,
|
||||||||||
2006
|
2005
|
2004
|
||||||||
Canada
and Mexico
|
$
|
640,009
|
$
|
864,878
|
$
|
795,475
|
||||
United
Kingdom
|
9,256,592
|
11,293,506
|
9,509,301
|
|||||||
Europe
|
2,210,668
|
2,823,169
|
1,502,776
|
|||||||
Asia
|
1,268,799
|
899,274
|
1,037,553
|
|||||||
Middle
East
|
307,810
|
279,514
|
325,365
|
|||||||
Other
|
618,203
|
692,149
|
627,437
|
|||||||
$
|
14,302,081
|
$
|
16,852,490
|
$
|
13,797,907
|
§ |
take
a significant period of time;
|
§ |
require
the expenditure of substantial
resources;
|
§ |
involve
rigorous pre-clinical and clinical
testing;
|
§ |
require
changes to the products; and
|
§ |
result
in limitations on the indicated uses of the
products.
|
(a) |
The
Company's common stock, $.01 par value (“Common Stock”), is listed on the
NASDAQ National Market (“NMS”) under the symbol "MSON".
|
Fiscal 2006: |
High
|
Low
|
|||||
First
Quarter
|
$
|
8.85
|
$
|
5.80
|
|||
Second
Quarter
|
7.34
|
4.25
|
|||||
Third
Quarter
|
7.57
|
4.07
|
|||||
Fourth
Quarter
|
6.94
|
4.45
|
|||||
Fiscal
2005:
|
High
|
Low
|
|||||
First
Quarter
|
$
|
8.00
|
$
|
4.78
|
|||
Second
Quarter
|
7.24
|
5.08
|
|||||
Third
Quarter
|
6.86
|
5.71
|
|||||
Fourth
Quarter
|
6.23
|
5.16
|
Plan
category
|
a)
Number of
securities
to be
issued
upon the
exercise
of
outstanding
options
|
b)
Weighted
average
exercise
price
of the
outstanding
options
|
c)
Number of
securities
remaining
for
future issuance
under
equity
compensation
plans
(excluding
securities
reflected
in column a)
|
Equity
compensation plans approved by security holders.
|
|
|
|
I. 1991
Plan
|
30,000
|
$7.38
|
-
|
II. 1996
Director’s Plan
|
250,000
|
3.96
|
-
|
III. 1996
Plan
|
311,150
|
6.14
|
-
|
IV. 1998
Plan
|
422,525
|
6.66
|
24,627
|
V. 2001
Plan
|
824,298
|
5.56
|
47,396
|
VI. 2005
Employee
Equity
Incentive Plan
|
0
|
0
|
500,000
|
VII. 2005
Non-Employee
Director
Stock Option Plan
|
0
|
0
|
200,000
|
Equity
compensation
plans
not approved
by
security holders
|
-
|
-
|
-
|
Total
|
1,837,973
|
$5.72
|
772,578
|
Year
Ended June 30,
|
||||||||||||||||
2006
|
2005
|
2004
|
2003
|
2002
|
||||||||||||
Net
sales
|
$
|
39,067,293
|
$
|
45,906,584
|
$
|
39,059,066
|
$
|
34,858,751
|
$
|
29,590,453
|
||||||
Net
income (loss)
|
(3,759,437
|
)
|
935,705
|
1,718,945
|
967,575
|
176,661
|
||||||||||
Net
income (loss) per share-
Basic
|
$
|
(.55
|
)
|
$
|
.14
|
$
|
.26
|
$
|
.15
|
$
|
.03
|
|||||
Net
income (loss) per share-
Diluted
|
$
|
(.55
|
)
|
$
|
.13
|
$
|
.25
|
$
|
.15
|
$
|
.03
|
June
30,
|
||||||||||||||||
2006
|
2005
|
2004
|
2003
|
2002
|
||||||||||||
Total
assets
|
$
|
34,512,565
|
$
|
38,085,936
|
$
|
34,241,112
|
$
|
29,794,589
|
$
|
26,964,452
|
||||||
Long-term
debt
and
capital lease
obligations
|
|
1,145,279
|
|
1,240,324
|
|
1,264,480
|
|
1,235,362
|
|
1,050,254
|
||||||
Total
stockholders’
equity
|
|
22,254,806
|
|
25,094,160
|
|
23,743,176
|
|
21,342,663
|
|
19,688,828
|
Fiscal
year ended
June
30,
|
|||||
2006
|
2005
|
2004
|
|||
Net
sales
|
100%
|
100%
|
100%
|
||
Cost
of goods sold
|
63.5
|
58.5
|
57.7
|
||
Gross
profit
|
36.5
|
41.5
|
42.3
|
||
Selling
expenses
|
17.9
|
13.3
|
11.9
|
||
General
and administrative expenses
|
26.1
|
18.4
|
19.6
|
||
Research
and development expenses
|
9.3
|
7.6
|
6.2
|
||
Litigation
expenses (recovery)
|
-
|
1.0
|
-
|
||
Total
operating expenses
|
53.3
|
40.3
|
37.7
|
||
(Loss)
Income from operations
|
(16.8)
|
1.2
|
4.6
|
||
Other
income
|
1.4
|
1.5
|
2.7
|
||
(Loss)
Income before minority interest and
income
taxes
|
(15.4)
|
2.7
|
7.3
|
||
Minority
interest in net income of
consolidated
subsidiaries
|
-
|
-
|
.2
|
||
(Loss)
Income before provision for income
taxes
|
(15.4)
|
2.7
|
7.1
|
||
Income
tax (benefit) provision
|
(5.8)
|
.6
|
2.7
|
||
Net
(loss) income
|
(9.6%)
|
2.1%
|
4.4%
|
2006
|
2005
|
||||||
United
States
|
$
|
24,765,213
|
$
|
29,054,094
|
|||
Canada
and Mexico
|
640,009
|
864,878
|
|||||
United
Kingdom
|
9,256,592
|
11,293,506
|
|||||
Europe
|
2,210,668
|
2,823,169
|
|||||
Asia
|
1,268,799
|
899,274
|
|||||
Middle
East
|
307,810
|
279,514
|
|||||
Other
|
618,202
|
692,149
|
|||||
$
|
39,067,293
|
$
|
45,906,584
|
Medical
Devices
|
Laboratory
and
Scientific
Products
|
Corporate
and
Unallocated
|
Total
|
||||||||||
Net
sales
|
$
|
20,732,052
|
$
|
18,335,241
|
$
|
-
|
$
|
39,067,293
|
|||||
Cost
of goods sold
|
12,456,746
|
12,337,537
|
-
|
24,794,283
|
|||||||||
Gross
profit
|
8,275,306
|
5,997,704
|
-
|
14,273,010
|
|||||||||
Selling
expenses
|
4,543,079
|
2,465,076
|
-
|
7,008,155
|
|||||||||
Research
and development
|
2,200,380
|
1,427,022
|
-
|
3,627,402
|
|||||||||
General and administrative | - | - | 10,211,492 | 10,211,492 | |||||||||
Total
operating expenses
|
6,743,459
|
3,892,098
|
10,211,492
|
20,847,049
|
|||||||||
Income
(loss) from operations
|
$
|
1,531,847
|
$
|
2,105,606
|
$
|
(10,211,492
|
)
|
$
|
(6,574,039
|
)
|
Medical
Devices
|
Laboratory
and
Scientific
Products
|
Corporate
and
Unallocated
|
Total
|
||||||||||
Net
sales
|
$
|
24,842,549
|
$
|
21,064,035
|
$
|
-
|
$
|
45,906,584
|
|||||
Cost
of goods sold
|
13,787,186
|
13,082,050
|
-
|
26,869,236
|
|||||||||
Gross
profit
|
11,055,363
|
7,981,985
|
-
|
19,037,348
|
|||||||||
Selling
expenses
|
3,164,535
|
2,946,181
|
-
|
6,110,716
|
|||||||||
Research
and development
|
2,437,466
|
1,048,597
|
-
|
3,486,063
|
|||||||||
General and administrative | - | - | 8,881,228 | 8,881,228 | |||||||||
Total
operating expenses
|
5,602,001
|
3,994,778
|
8,881,228
|
18,478,007
|
|||||||||
Income
from operations
|
$
|
5,453,362
|
$
|
3,987,207
|
$
|
(8,881,228
|
)
|
$
|
559,341
|
Medical
Devices
|
Laboratory
and
Scientific
Products
|
Corporate
and
Unallocated
|
Total
|
||||||||||
Net
sales
|
$
|
5,205,055
|
$
|
4,312,502
|
$
|
-
|
$
|
9,517,557
|
|||||
Cost
of goods sold
|
3,489,264
|
3,008,337
|
-
|
6,497,601
|
|||||||||
Gross
profit
|
1,715,791
|
1,304,165
|
-
|
3,019,956
|
|||||||||
Selling
expenses
|
1,415,241
|
578,804
|
-
|
1,994,045
|
|||||||||
Research
and development
|
513,847
|
374,512
|
-
|
888,359
|
|||||||||
General and administrative | - | - | 2,683,324 | 2,683,324 | |||||||||
Total
operating expenses
|
1,929,088
|
953,316
|
2,683,324
|
5,565,728
|
|||||||||
Income
(loss) from operations
|
$
|
(213,297
|
)
|
$
|
350,849
|
$
|
(2,683,324
|
)
|
$
|
(2,545,772
|
)
|
Medical
Devices
|
Laboratory
and
Scientific
Products
|
Corporate
and
Unallocated
|
Total
|
||||||||||
Net
sales
|
$
|
7,524,748
|
$
|
6,364,951
|
$
|
-
|
$
|
13,889,699
|
|||||
Cost
of goods sold
|
4,165,287
|
4,093,612
|
-
|
8,258,899
|
|||||||||
Gross
profit
|
3,359,461
|
2,271,339
|
-
|
5,630,800
|
|||||||||
Selling
expenses
|
880,152
|
823,013
|
-
|
1,703,165
|
|||||||||
Research
and development
|
621,213
|
324,780
|
-
|
945,993
|
|||||||||
General and administrative | - | - | 2,854,317 | 2,854,317 | |||||||||
Total
operating expenses
|
1,501,365
|
1,147,793
|
2,854,317
|
5,503,475
|
|||||||||
Income
from operations
|
$
|
1,858,096
|
$
|
1,123,546
|
$
|
(2,854,317
|
)
|
$
|
127,325
|
2005
|
2004
|
||||||
United
States
|
$
|
29,054,094
|
$
|
25,261,159
|
|||
Canada/Mexico
|
864,878
|
795,475
|
|||||
United
Kingdom
|
11,293,506
|
9,509,301
|
|||||
Europe
|
2,823,169
|
1,502,776
|
|||||
Asia
|
899,274
|
1,037,553
|
|||||
Middle
East
|
279,514
|
325,365
|
|||||
Other
|
692,149
|
627,437
|
|||||
$
|
45,906,584
|
$
|
39,059,066
|
Medical
Devices
|
Laboratory
and
Scientific
Products
|
Corporate
and
Unallocated
|
Total
|
||||||||||
Net
sales
|
$
|
24,842,549
|
$
|
21,064,035
|
$
|
-
|
$
|
45,906,584
|
|||||
Cost
of goods sold
|
13,787,186
|
13,082,050
|
-
|
26,869,236
|
|||||||||
Gross
profit
|
11,055,363
|
7,981,985
|
-
|
19,037,348
|
|||||||||
Selling
expenses
|
3,164,535
|
2,946,181
|
-
|
6,110,716
|
|||||||||
Research
and development
|
2,437,466
|
1,048,597
|
-
|
3,486,063
|
|||||||||
General and administrative | - | - | 8,881,228 | 8,881,228 | |||||||||
Total
operating expenses
|
5,602,001
|
3,994,778
|
8,881,228
|
18,478,007
|
|||||||||
Income
from operations
|
$
|
5,453,362
|
$
|
3,987,207
|
$
|
(8,881,228
|
)
|
$
|
559,341
|
Medical
Devices
|
Laboratory
and
Scientific
Products
|
Corporate
and
Unallocated
|
Total
|
||||||||||
Net
sales
|
$
|
21,350,846
|
$
|
17,708,220
|
$
|
-
|
$
|
39,059,066
|
|||||
Cost
of goods sold
|
11,879,237
|
10,663,226
|
-
|
22,542,463
|
|||||||||
Gross
profit
|
9,471,609
|
7,044,994
|
-
|
16,516,603
|
|||||||||
Selling
expenses
|
2,150,482
|
2,511,524
|
-
|
4,662,006
|
|||||||||
Research
and development
|
1,580,909
|
856,843
|
-
|
2,437,752
|
|||||||||
General and administrative | - | - | 7,633,930 | 7,633,930 | |||||||||
Total
operating expenses
|
3,731,391
|
3,368,367
|
7,633,930
|
14,733,688
|
|||||||||
Income
from operations
|
$
|
5,740,218
|
$
|
3,676,627
|
$
|
(7,633,930
|
)
|
$
|
1,782,915
|
Medical
Devices
|
Laboratory
and
Scientific
Products
|
Corporate
and
Unallocated
|
Total
|
||||||||||
Net
sales
|
$
|
7,524,748
|
$
|
6,364,951
|
$
|
-
|
$
|
13,889,699
|
|||||
Cost
of goods sold
|
4,165,287
|
4,093,612
|
-
|
8,258,899
|
|||||||||
Gross
profit
|
3,359,461
|
2,271,339
|
-
|
5,630,800
|
|||||||||
Selling
expenses
|
880,152
|
823,013
|
-
|
1,703,165
|
|||||||||
Research
and development
|
621,213
|
324,780
|
-
|
945,993
|
|||||||||
General and administrative | - | - | 2,854,317 | 2,854,317 | |||||||||
Total
operating expenses
|
1,501,365
|
1,147,793
|
2,854,317
|
5,503,475
|
|||||||||
Income
from operations
|
$
|
1,858,096
|
$
|
1,123,546
|
$
|
(2,854,317
|
)
|
$
|
127,325
|
Medical
Devices
|
Laboratory
and
Scientific
Products
|
Corporate
and
Unallocated
|
Total
|
||||||||||
Net
sales
|
$
|
5,579,670
|
$
|
5,217,140
|
$
|
-
|
$
|
10,796,810
|
|||||
Cost
of goods sold
|
3,178,910
|
3,199,399
|
-
|
6,378,309
|
|||||||||
Gross
profit
|
2,400,760
|
2,017,741
|
-
|
4,418,501
|
|||||||||
Selling
expenses
|
735,341
|
644,353
|
-
|
1,379,694
|
|||||||||
Research
and development
|
461,314
|
258,560
|
-
|
719,874
|
|||||||||
General and administrative | - | - | 1,930,290 | 1,930,290 | |||||||||
Total
operating expenses
|
1,196,655
|
902,913
|
1,930,290
|
4,029,858
|
|||||||||
Income
from operations
|
$
|
1,204,105
|
$
|
1,114,828
|
$
|
(1,930,290
|
)
|
$
|
388,643
|
Commitment
|
Less
than 1
year |
1-3
years
|
4-5
years
|
After 5
years |
Total
|
|||||||||||
Revolving
credit facility
|
$
|
1,333,334
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
1,333,334
|
||||||
Mortgage
|
59,938
|
132,589
|
148,937
|
654,462
|
995,926
|
|||||||||||
Note
payable
|
238,708
|
-
|
-
|
-
|
238,708
|
|||||||||||
Capital
leases
|
354,000
|
236,000
|
14,000
|
-
|
604,000
|
|||||||||||
Operating
leases
|
812,000
|
1,680,000
|
1,209,000
|
-
|
3,701,000
|
|||||||||||
$
|
2,797,980
|
$
|
2,048,589
|
$
|
1,371,937
|
$
|
654,462
|
$
|
6,872,968
|
FISCAL
2006
|
||||||||||||||||
Q1
|
Q2
|
Q3
|
Q4
|
YEAR
|
||||||||||||
Net
sales
|
$
|
9,111,572
|
$
|
10,268,386
|
$
|
10,169,778
|
$
|
9,517,557
|
$
|
39,067,293
|
||||||
Gross
profit
|
3,436,531
|
3,863,521
|
3,953,002
|
3,019,956
|
14,273,010
|
|||||||||||
Operating
expenses
|
5,213,236
|
4,824,513
|
5,243,572
|
5,565,728
|
20,847,049
|
|||||||||||
Loss
from operations
|
(1,776,705
|
)
|
(960,992
|
)
|
(1,290,570
|
)
|
(2,545,772
|
)
|
(6,574,039
|
)
|
||||||
Other
income
|
174,859
|
139,332
|
144,143
|
94,515
|
552,849
|
|||||||||||
Minority
interest in net income
(loss)
of consolidated subsidiaries
|
16,339
|
2,785
|
(6,465
|
)
|
(113
|
)
|
12,546
|
|||||||||
Income
tax (benefit) provision
|
(312,822
|
)
|
(317,340
|
)
|
(310,844
|
)
|
(1,333,293
|
)
|
(2,274,299
|
)
|
||||||
Net
income (loss)
|
($1,305,363
|
)
|
($507,105
|
)
|
($829,118
|
)
|
$
|
(1,117,851
|
)
|
$
|
(3,759,437
|
)
|
||||
Net
income (loss) per share-Basic
|
($
.19
|
)
|
($
.07
|
)
|
($
.12
|
)
|
($
.16
|
)
|
($
.55
|
)
|
||||||
Net
income (loss) per share -Diluted
|
($
.19
|
)
|
($
.07
|
)
|
($
.12
|
)
|
($
.16
|
)
|
($
.55
|
)
|
FISCAL
2005
|
||||||||||||||||
Q1
|
Q2
|
Q3
|
Q4
|
YEAR
|
||||||||||||
Net
sales
|
$
|
10,500,066
|
$
|
10,637,212
|
$
|
10,879,607
|
$
|
13,889,699
|
$
|
45,906,584
|
||||||
Gross
profit
|
4,410,740
|
4,446,658
|
4,549,150
|
5,630,800
|
19,037,348
|
|||||||||||
Operating
expenses
|
3,922,471
|
4,372,927
|
4,679,134
|
5,503,475
|
18,478,007
|
|||||||||||
Income
(loss) from operations
|
488,269
|
73,731
|
(129,984
|
)
|
127,325
|
559,341
|
||||||||||
Other
income
|
203,339
|
150,554
|
195,111
|
133,229
|
682,233
|
|||||||||||
Minority
interest in net income (loss)
of
consolidated subsidiaries
|
15,439
|
11,807
|
29,083
|
(43,199
|
)
|
13,130
|
||||||||||
Income
tax provision (benefit)
|
259,902
|
34,142
|
32,683
|
(33,988
|
)
|
292,739
|
||||||||||
Net
income
|
$
|
416,267
|
$
|
178,336
|
$
|
3,361
|
$
|
337,741
|
$
|
935,705
|
||||||
Net
income per share-Basic
|
$
|
.06
|
$
|
.03
|
$
|
.00
|
$
|
.05
|
$
|
.14
|
||||||
Net
income per share -Diluted
|
$
|
.06
|
$
|
.03
|
$
|
.00
|
$
|
.05
|
$
|
.13
|
||||||
FISCAL
2004
|
||||||||||||||||
Q1
|
Q2
|
Q3
|
Q4
|
YEAR
|
||||||||||||
Net
sales
|
$
|
8,619,898
|
$
|
9,296,109
|
$
|
10,346,249
|
$
|
10,796,810
|
$
|
39,059,066
|
||||||
Gross
profit
|
3,665,695
|
3,978,218
|
4,454,189
|
4,418,501
|
16,516,603
|
|||||||||||
Operating
expenses
|
3,500,781
|
3,531,403
|
3,671,646
|
4,029,858
|
14,733,688
|
|||||||||||
Income
from operations
|
164,914
|
446,815
|
782,543
|
388,643
|
1,782,915
|
|||||||||||
Other
income
|
511,949
|
246,066
|
2,229
|
296,947
|
1,057,191
|
|||||||||||
Minority
interest in net income of consolidated subsidiaries
|
14,026
|
14,125
|
7,790
|
16,564
|
52,505
|
|||||||||||
Income
tax provision
|
269,095
|
289,470
|
388,933
|
121,158
|
1,068,656
|
|||||||||||
Net
income
|
$
|
393,742
|
$
|
389,286
|
$
|
388,049
|
$
|
547,868
|
$
|
1,718,945
|
||||||
Net
income per share-Basic
|
$
|
.06
|
$
|
.06
|
$
|
.06
|
$
|
.08
|
$
|
.26
|
||||||
Net
income per share -Diluted
|
$
|
.06
|
$
|
.06
|
$
|
.06
|
$
|
.08
|
$
|
.25
|
Name
|
Age
|
Principal
Occupation
|
Director
Since
|
|||
John
Gildea
|
63
|
Director
|
2004
|
|||
Howard
Alliger
|
79
|
Director
|
1971
|
|||
Dr.
Charles Miner III
|
55
|
Director
|
2005
|
|||
|
||||||
T.
Guy Minetti
|
55
|
Director
|
2003
|
|||
|
||||||
Thomas
F. O’Neill
|
60
|
Director
|
2003
|
|||
|
||||||
Michael
A. McManus, Jr.
|
63
|
Director,
President and
|
1998
|
|||
|
Chief
Executive Officer
|
|
||||
Richard
Zaremba
|
51
|
Senior
Vice President, Chief
|
|
|||
Financial
Officer, Secretary and Treasurer
|
--
|
|||||
|
||||||
Dr.
W. Paul Constantine
|
35
|
Senior
Vice President, Strategic Planning And
New Product Development
|
|
|||
|
||||||
Dan
Voic
|
44
|
Vice
President of Research and Development and
Engineering -
|
--
|
|||
|
|
|||||
Ronald
Manna
|
52
|
Vice
President of New Product Development and
Regulatory Affairs
|
--
|
Annual
Compensation
|
Long
Term
Compensation
|
|||||||
Name
and Principal
Position
|
Fiscal
Year
Ended
June 30,
|
Salary
($)
|
Bonus
($)
|
Securities
Underlying
Options
Granted (#)
|
||||
Michael
A. McManus, Jr.
|
2006
|
$275,000
|
−
|
−
|
||||
President
and Chief
|
2005
|
275,000
|
250,000
|
125,000
|
||||
Executive
Officer
|
2004
|
275,000
|
250,000
|
125,000
|
||||
Richard
Zaremba
|
2006
|
178,437
|
28,000
|
12,000
|
||||
Senior
Vice President,
|
2005
|
170,740
|
33,000
|
18,000
|
||||
Chief
Financial Officer,
|
2004
|
157,878
|
30,000
|
30,000
|
||||
Secretary
and Treasurer
|
||||||||
Dr.
W. Paul Constantine
|
2006
|
153,601
|
−
|
16,000
|
||||
Sr.
Vice President, Strategic
|
2005
|
−
|
−
|
−
|
||||
Planning
& New Product
|
2004
|
−
|
−
|
−
|
||||
Development
|
||||||||
Kenneth
Coviello*
|
2006
|
54,933
|
18,000
|
−
|
||||
Vice
President of Medical
|
2005
|
159,900
|
35,000
|
20,000
|
||||
Products
|
2004
|
141,095
|
30,000
|
30,000
|
||||
Dan
Voic
|
2006
|
123,224
|
20,000
|
7,500
|
||||
Vice
President of
|
2005
|
119,600
|
22,000
|
12,000
|
||||
Research
and Development and
|
2004
|
121,141
|
25,000
|
15,000
|
||||
Engineering
|
||||||||
Bernhard
Berger*
|
2006
|
13,906
|
−
|
−
|
||||
Vice
President of
|
2005
|
112,517
|
8,000
|
5,000
|
||||
Laboratory
/Scientific Products
|
2004
|
110,692
|
2,000
|
10,000
|
||||
Ronald
Manna
|
2006
|
108,099
|
5,000
|
3,000
|
||||
Vice
President of
|
2005
|
104,948
|
4,000
|
4,000
|
||||
New
Product Development and
|
2004
|
102,522
|
2,000
|
5,000
|
||||
Regulatory
Affairs
|
Name
|
Number
of Securities Underlying Options
Granted
(#)
|
%
of Total Options
Granted
to Employees
in
Fiscal
Year
|
Exercise
Price
($/sh)
|
Expiration
Date
|
(a)
Grant Date
Present
Value
($)
|
|||||
Michael
A. McManus, Jr.
|
−
|
−
|
−
|
−
|
−
|
|||||
Richard
Zaremba
|
8,000
|
|
20%
|
|
$7.60
|
|
9/26/15
|
|
30,800
|
|
4,000
|
|
19.5%
|
|
$5.82
|
|
2/07/16
|
|
14,880
|
||
Dr.
W. Paul Constantine
|
12,000
|
|
30%
|
|
$7.60
|
|
9/26/15
|
|
46,200
|
|
4,000
|
|
19.5%
|
|
$5.82
|
|
2/07/16
|
|
14,880
|
||
Dan
Voic
|
5,000
|
|
12.5%
|
|
$7.60
|
|
9/26/15
|
|
19,250
|
|
2,500
|
|
12%
|
|
$5.82
|
|
2/07/16
|
|
9,300
|
||
Ronald
Manna
|
2,000
|
|
5%
|
|
$7.60
|
|
9/26/15
|
|
7,700
|
|
|
1,000
|
|
5%
|
|
$5.82
|
|
2/07/16
|
|
3,720
|
|
Bernhard
Berger
|
−
|
|
−
|
|
−
|
|
−
|
|
−
|
|
Kenneth
Coviello
|
−
|
|
−
|
|
−
|
|
−
|
|
−
|
Name
|
Shares
Acquired
On Exercise (#)
|
Value
Realized
($)
|
Number
of Securities Underlying
Unexercised
Options at
Fiscal
Year End (#) Exercisable/
Unexercisable
|
Value
of
Unexercised
In-
the-Money
Options
at
Fiscal Year End
($)
Exercisable/
Unexercisable
|
||||
Michael
A. McManus, Jr.
|
0
|
0
|
1,040,000/0
|
$450,700/$0
|
||||
Richard
Zaremba
|
0
|
0
|
70,000/70,000
|
19,900/4,650
|
||||
Dr.
W. Paul Constantine
|
0
|
0
|
0/16,000
|
0/0
|
||||
Dan
Voic
|
0
|
0
|
37,910/20,500
|
12,851/4,650
|
||||
Ronald
Manna
|
0
|
0
|
87,834/6,666
|
35,833/1,677
|
||||
Bernhard
Berger
|
−
|
−
|
−
|
−
|
||||
Kenneth
Coviello
|
−
|
−
|
−
|
−
|
(1) |
Fair
market value of underlying securities (the closing price of the Common
Stock on the NASD Automated Quotation System) at June 30, 2006, minus
the
exercise price.
|
Name and Address (1) |
Common
Stock
Beneficially
Owned
|
Percent
of
Class
|
|||||
Michael
A. McManus, Jr
|
1,198,251
|
(2)
|
13.9
|
||||
Gary
Gelman
|
458,947
|
6.6
|
|||||
Bonanza
Capital Ltd. 300 Crescent Court Dallas, TX 75201
|
411,600
|
6.0
|
|||||
Howard
Alliger
|
520,608
|
(3)
|
6.1
|
||||
Ronald
Manna
|
111,728
|
(4)
|
1.4
|
||||
Richard
Zaremba
|
74,500
|
(5)
|
1.0
|
||||
Dan
Voic
|
37,910
|
(6)
|
*
|
||||
W.
Paul Constantine
|
¾
|
||||||
T.
Guy Minetti
|
52,000
|
(7)
|
*
|
||||
Thomas
F. O’Neill
|
52,000
|
(8)
|
*
|
||||
John
W. Gildea
|
15,000
|
(9)
|
*
|
||||
Charles
Miner
|
¾
|
||||||
Kenneth
Coviello
|
¾
|
||||||
Bernhard
Berger
|
¾
|
||||||
All
executive officers and Directors
as a group (twelve
people)
|
|||||||
|
|||||||
|
2,061,997
|
(10)
|
32.8
|
||||
*Less
than 1%
|
(1) |
Except
as otherwise noted, the business address of each of the named individuals
in this table is c/o MISONIX, INC., 1938 New Highway, Farmingdale,
New
York 11735.
|
(2) |
Includes
1,040,000 shares which Mr. McManus has the right to acquire upon
exercise
of stock options which are currently
exercisable.
|
(3) |
Includes
130,000 shares which Mr. Alliger has the right to acquire upon exercise
of
stock options which are currently
exercisable.
|
(4) |
Includes
87,834 shares which Mr. Manna has the right to acquire upon exercise
of
stock options which are currently
exercisable.
|
(5) |
Includes
70,000 shares which Mr. Zaremba has the right to acquire upon exercise
of
stock options which are currently
exercisable.
|
(6) |
Includes
37,910 shares which Mr. Voic has the right to acquire upon exercise
of
stock options which are currently
exercisable.
|
(7) |
Includes
45,000 shares which Mr. Minetti has the right to acquire upon exercise
of
stock options which are currently
exercisable.
|
(8) |
Represents
45,000 shares which Mr. O’Neill has the right to acquire upon exercise of
stock options which are currently exercisable.
|
(9) |
Includes
15,000 shares which Mr. Gildea has the right to acquire upon exercise
of
stock options which are currently
exercisable.
|
(10) |
Includes
the shares indicated in notes (2), (3), (4), (5), (6), (7), (8) and
(9).
|
(a) | 1. |
The
response to this portion of Item 15 is submitted as a separate section
of
this report.
|
2. | Financial Statement Schedules |
Schedule II - Valuation and Qualifying Accounts and Reserves. |
3. | Exhibits |
3(a)
|
Restated
Certificate of Incorporation of the Company. (1)
|
||
3(b)
|
By-laws
of the Company. (1)
|
||
10(a)
|
Lease
extension and modification agreement dated October 31, 1992.
(3)
|
||
10(b)
|
Stock
Option Plan. (1)
|
||
|
|||
10(g)
|
Settlement
and License Agreement dated March 12, 1984 between the Company
and Mettler
Electronics Corporation. (1)
|
||
|
|
||
|
10(j)
|
Assignment
Agreement between the Company and Robert Ginsburg. (2)
|
|
|
|||
|
10(k)
|
Subscription
Agreement between the Company and Labcaire. (2)
|
|
|
|||
|
10(l)
|
Option
Agreements between the Company and each of Graham Kear, Geoffrey
Spear,
John Haugh, Martin Keeshan and David Stanley. (2)
|
|
|
|||
10(n)
|
Form
of Director's Indemnification Agreement. (2)
|
||
|
|||
10(s)
|
Severance
Agreement between the Company and Ronald Manna. (4)
|
||
|
|||
10(u)
|
Option
Agreement dated September 11, 1995 between the Company and Medical
Device
Alliance, Inc. (4)
|
||
|
|||
10(w)
|
Amendment
to agreement with principal shareholders of Labcaire Systems Ltd.
(5)
|
||
|
|||
10(y)
|
Development
and Option Agreement dated August 27, 1996 between the
Company and United States Surgical Corporation. (6)
|
||
|
|||
10(z)
|
License
Agreement dated October 16, 1996 between the Company and United
States
Surgical Corporation. (6)
|
||
|
|||
10(aa)
|
Amendment
No. 1 dated January 23, 1997 to Underwriters’ Warrant Agreement.
(6)
|
||
|
|||
10(bb)
|
1996
Non-Employee Director Stock Option Plan. (7)
|
||
|
|||
10(cc)
|
1996
Employee Incentive Stock Option Plan. (7)
|
||
|
|||
10(ee)
|
1999
Employee Stock Option Plan. (8)
|
||
|
|||
10(ff)
|
Investment
Agreement, dated as of May 3, 1999, by and between the Company,
and Focus
Surgery, Inc. (10)
|
||
|
|||
|
10(gg)
|
Investment Agreement dated October 14, 1999 by and between the Company and Hearing Innovations, Inc. (10) |
|
10(ii)
|
|
Exclusive
License Agreement dated as of February, 2001 between the
Company and Medical Device Alliance, Inc. (10)
|
|
|
|
|
|
10(jj)
|
|
Stock
Purchase Agreement dated as of November 4, 1999 between the
Company and Acoustic Marketing Research, Inc. d/b/a
Sonora Medical Systems. (10)
|
|
|
|
|
|
10(kk)
|
|
6%
Secured Convertible Debenture, dated April 12, 2001, by Focus
Surgery,
Inc. payable to the Company. (9)
|
|
|
|
|
|
10(ll)
|
|
Asset
Purchase Agreement dated January 16, 2001, by and among the Company,
Fibra-Sonics, Inc., Mary Anne Kirchschlager, James Kirchschlager
and James Conrad Kirchschlager. (9)
|
|
|
|
|
|
10(mm)
|
|
Purchase
and Sale Agreement, dated July 28, 2000, by and between
CraMar Technologies, Inc., Acoustic Marketing Research, Inc.
and
Randy Muelot. (9)
|
|
|
|
|
|
10(oo)
|
|
5.1%
Secured Convertible Debenture, dated November 7, 2000, by Focus
Surgery,
Inc. payable to the Company. (9)
|
|
|
|
|
|
10(pp)
|
|
Asset
Purchase Agreement by and between Perceptron, Inc. and Acoustic
Market
Research, Inc. d/b/a Sonora Medical Systems. (9)
|
|
|
|
|
|
10(qq)
|
|
First
Amendment to Employment Agreement, dated October 13, 2000, by
and between
the Company and Michael A. McManus, Jr. (9)
|
|
|
|
|
|
10(ss)
|
|
6
%
Secured Convertible Debenture, dated July 31, 2001, by Focus
Surgery, Inc.
payable to the Company. (11)
|
|
|
|
|
|
10(tt)
|
|
Second
Amendment to Employment Agreement dated October 31, 2002 by and
between
the Company and Michael A. McManus, Jr. (12)
|
|
|
|
|
|
10(uu)
|
|
Amendment
No. 4 to the Loan and Security Agreement. (14)
|
|
|
|
|
|
10(vv)
|
|
Letter
Agreement dated as of February 13, 2006. (15)
|
|
|
|
|
|
10(ww)
|
|
Amendment
No. 5 to the Loan and Security Agreement. (15)
|
|
|
|
|
|
10(xx)
|
|
Letter
Agreement dated as of May 12, 2006. (16)
|
|
|
|
|
10(yy)
|
|
Amendment
No. 6 to the Loan and Security Agreement. (16)
|
|
|
|
|
|
|
10(zz)
|
|
2005
Employee Equity Incentive Plan (17)
|
|
|
|
|
|
10(aaa)
|
|
2005
Non-Employee Director Stock Option Plan (17)
|
|
|
|
|
|
14
|
|
Code
of Ethics (13)
|
|
|
|
|
|
21
|
|
Subsidiaries
of the Company.
|
|
|
|
|
|
23.1
|
|
Consent
of Grant Thornton LLP.
|
|
|
|
|
|
23.2
|
|
Consent
of Ernst & Young LLP.
|
|
|
|
|
|
31.1
|
|
Rule
13a-14(a)/15d-14(a) Certification.
|
|
31.2
|
|
Rule
13a-14(a)/15d-14(a) Certification.
|
|
|
|
|
|
32.1
|
|
Section
1350 Certification.
|
|
|
|
|
|
32.2
|
|
Section
1350 Certification.
|
(1)
|
Incorporated
by reference from the Company’s Registration Statement on Form S-1 (Reg.
No. 33-43585).
|
(2)
|
Incorporated
by reference from the Company’s Annual Report on Form 10-K for the fiscal
year 1992.
|
(3)
|
Incorporated
by reference from the Company’s Annual Report on Form 10-KSB for the
fiscal year 1993.
|
(4)
|
Incorporated
by reference from the Company’s Annual Report on Form 10-KSB for the
fiscal year 1995.
|
(5)
|
Incorporated
by reference from the Company’s Annual Report on Form 10-KSB for the
fiscal year 1996.
|
(6)
|
Incorporated
by reference from the Company’s Annual Report on Form 10-KSB for the
fiscal year 1997.
|
(7)
|
Incorporated
by reference from the Company’s definitive proxy statement for the Annual
Meeting of Shareholders held on February 19,
1997.
|
(8)
|
Incorporated
by reference from the Company’s Registration Statement on Form S-8 (Reg.
No. 333-78795).
|
(9)
|
Incorporated
by reference from the Company’s Quarterly Report on Form 10-Q for the
quarterly period ended March 31,
2001.
|
(10)
|
Incorporated
by reference from the Company’s Annual Report on Form 10-K/A for the
fiscal year 2001.
|
(11)
|
Incorporated
by reference from the Company’s Annual Report on Form 10-K/A for the
fiscal year 2002.
|
(12)
|
Incorporated
by reference from the Company’s Annual Report on Form 10-K for the fiscal
year 2003.
|
(13)
|
Incorporated
by reference from the Company’s Annual Report on Form 10-K for the fiscal
year 2004.
|
(14)
|
Incorporated
by reference from the Company’s current report on Form 8-k filed on
September 30, 2005
|
(15)
|
Incorporated
by reference from the Company’s current report on Form 8-k filed on
February 17, 2006
|
(16)
|
Incorporated
by reference from the Company’s current report on Form 8-k filed on May
18, 2006
|
(17)
|
Incorporated
by reference from the Company’s definitive proxy statement for the Annual
Meeting of Stockholders held on December 14,
2005.
|
MISONIX, INC. | ||
|
|
|
By: | /s/ Michael A. McManus, Jr. | |
Michael A. McManus, Jr. |
||
President
and
Chief
Executive Officer
|
Signature
|
Title
|
Date
|
||
/s/ Michael A. McManus, Jr. |
President,
Chief Executive
|
September
28, 2006
|
||
Michael
A. McManus, Jr.
|
Officer,
and Director
|
|||
(principal
executive officer)
|
|
|||
/s/ Richard Zaremba |
Senior
Vice President, Chief
|
September
28, 2006
|
||
Richard
Zaremba
|
Financial
Officer, Treasurer and Secretary
|
|||
(principal
financial and accounting officer)
|
||||
/s/ Howard Alliger |
Director
|
September
28, 2006
|
||
Howard
Alliger
|
||||
/s/ T. Guy Minetti |
Director
|
September
28, 2006
|
||
T.
Guy Minetti
|
||||
/s/ Thomas F. O’Neill |
Director
|
September
28, 2006
|
||
Thomas
F. O’Neill
|
||||
/s/ John Gildea |
Director
|
September
28, 2006
|
||
John
Gildea
|
||||
/s/ Charles Miner III |
Director
|
September
28, 2006
|
||
Charles
Miner III
|
|
Page
|
Reports
of Independent Registered Public Accounting Firm
|
50-51
|
Consolidated
Balance Sheets—June 30, 2006 and 2005
|
52
|
Consolidated
Statements of Operations—Years Ended June
30, 2006, 2005 and 2004
|
53
|
|
|
Consolidated
Statements of Stockholders’ Equity—Years Ended June
30, 2006, 2005 and 2004
|
54
|
|
|
Consolidated
Statements of Cash Flows—Years Ended June
30, 2006, 2005 and 2004
|
55
- 56
|
|
|
Notes
to Consolidated Financial Statements
|
57
- 80
|
The
following consolidated financial statement schedule is included
in Item
15(a)
|
|
Schedule
II-Valuation and Qualifying Accounts
|
|
|
|
All
other schedules for which provision is made in the applicable
accounting regulations of the Securities and Exchange Commission
are not
required under the related instructions or are inapplicable and
therefore
have been omitted.
|
|
June
30,
|
||||||
Assets
|
2006
|
2005
|
|||||
Current
assets:
|
|||||||
Cash
|
$
|
675,400
|
$
|
2,484,534
|
|||
Accounts
receivable, less allowance for doubtful accounts of $256,309
and
$405,998,
respectively
|
6,530,598
|
11,757,827
|
|||||
Inventories
|
11,307,226
|
9,780,501
|
|||||
Income
tax receivable
|
786,654
|
224,734
|
|||||
Deferred
income taxes
|
1,419,949
|
964,426
|
|||||
Prepaid
expenses and other current assets
|
1,070,903
|
1,336,104
|
|||||
Total
current assets
|
21,790,730
|
26,548,126
|
|||||
Property,
plant and equipment, net
|
6,495,854
|
6,409,835
|
|||||
Deferred
income taxes
|
1,039,824
|
244,769
|
|||||
Goodwill
|
4,673,713
|
4,473,713
|
|||||
Other
assets
|
512,444
|
409,493
|
|||||
Total
assets
|
$
|
34,512,565
|
$
|
38,085,936
|
|||
Liabilities
and stockholders’ equity
|
|||||||
Current
liabilities:
|
|||||||
Revolving
credit facilities and note payable
|
$
|
1,572,042
|
$
|
1,883,193
|
|||
Accounts
payable
|
4,784,102
|
5,482,313
|
|||||
Accrued
expenses and other current liabilities
|
2,963,762
|
2,901,247
|
|||||
Current
maturities of long-term debt and capital lease obligations
|
367,823
|
376,148
|
|||||
Total
current liabilities
|
9,687,729
|
10,642,901
|
|||||
Long-term
debt and capital lease obligations
|
1,145,279
|
1,240,324
|
|||||
Deferred
lease liability
|
378,031
|
-
|
|||||
Deferred
income taxes
|
282,455
|
270,884
|
|||||
Deferred
income
|
422,634
|
508,582
|
|||||
Total
Liabilities
|
11,916,128
|
12,662,691
|
|||||
Commitments
and contingencies
|
|||||||
Minority
interest
|
341,631
|
329,085
|
|||||
Stockholders’
equity:
|
|||||||
Common
stock, $.01 par value—shares authorized 10,000,000; 6,978,169 and
6,902,752
issued,
and
6,900,369 and 6,824,952 outstanding, respectively
|
69,782
|
69,028
|
|||||
Additional
paid-in capital
|
24,548,536
|
23,619,281
|
|||||
(Accumulated
deficit) retained earnings
|
(2,158,271
|
)
|
1,601,166
|
||||
Accumulated
other comprehensive income
|
207,183
|
217,109
|
|||||
Treasury
stock, 77,800 shares
|
(412,424
|
)
|
(412,424
|
)
|
|||
Total
stockholders’ equity
|
22,254,806
|
25,094,160
|
|||||
Total
liabilities and stockholders’ equity
|
$
|
34,512,565
|
$
|
38,085,936
|
Year
ended June 30,
|
||||||||||
2006
|
2005
|
2004
|
||||||||
Net
sales
|
$
|
39,067,293
|
$
|
45,906,584
|
$
|
39,059,066
|
||||
Cost
of goods sold
|
24,794,283
|
26,869,236
|
22,542,463
|
|||||||
Gross
profit
|
14,273,010
|
19,037,348
|
16,516,603
|
|||||||
Operating
expenses:
|
||||||||||
Selling
expenses
|
7,008,155
|
6,110,716
|
4,662,006
|
|||||||
General
and administrative expenses
|
10,211,492
|
8,462,228
|
7,633,930
|
|||||||
Research
and development expenses
|
3,627,402
|
3,486,063
|
2,437,752
|
|||||||
Litigation
expense
|
−
|
419,000
|
-
|
|||||||
Total
operating expenses
|
20,847,049
|
18,478,007
|
14,733,688
|
|||||||
(Loss)
income from operations
|
(6,574,039
|
)
|
559,341
|
1,782,915
|
||||||
Other
income (expense):
|
||||||||||
Interest
income
|
77,257
|
62,101
|
49,119
|
|||||||
Interest
expense
|
(233,852
|
)
|
(231,566
|
)
|
(164,985
|
)
|
||||
Royalty
income and license fees, net of royalty expense of
$109,727,
$106,906 and $82,362, respectively
|
724,082
|
858,721
|
1,345,451
|
|||||||
(Loss)
on impairment of Hearing Innovations, Inc.
|
−
|
-
|
(198,800
|
)
|
||||||
Other
|
(14,638
|
)
|
(7,023
|
)
|
26,406
|
|||||
Total
other income
|
552,849
|
682,233
|
1,057,191
|
|||||||
(Loss)
income before minority interest and income taxes
|
(6,021,190
|
)
|
1,241,574
|
2,840,106
|
||||||
Minority
interest in net income of consolidated subsidiaries
|
12,546
|
13,130
|
52,505
|
|||||||
(Loss)
income before provision for income taxes
|
(6,033,736
|
)
|
1,228,444
|
2,787,601
|
||||||
Income
tax (benefit) provision
|
(2,274,299
|
)
|
292,739
|
1,068,656
|
||||||
Net
(loss) income
|
($3,759,437
|
)
|
$
|
935,705
|
$
|
1,718,945
|
||||
Net
(loss) income per share - Basic
|
($
.55
|
)
|
$
|
0.14
|
$
|
.26
|
||||
Net
(loss) income per share - Diluted
|
($
.55
|
)
|
$
|
0.13
|
$
|
.25
|
||||
Weighted
average common shares outstanding -Basic
|
6,868,535
|
6,788,341
|
6,667,615
|
|||||||
Weighted
average common shares outstanding - Diluted
|
6,868,535
|
6,983,699
|
6,849,845
|
Common
Stock
$.01
Par Value
|
Treasury
Stock
|
||||||||||||||||||||||||
Number
of
Shares
|
Amount
|
Number
of
Shares
|
Amount
|
Additional
Paid-in
Capital
|
Retained
Earnings
(Accumulated
Deficit)
|
Accumulated
Other
Comprehensive
Income
|
Total
Stockholders’
Equity
|
||||||||||||||||||
Balance,
June 30, 2003
|
6,733,665
|
$
|
67,337
|
(77,800
|
)
|
$
|
(412,424
|
)
|
$
|
22,712,511
|
$
|
(1,053,484
|
)
|
$
|
28,723
|
$
|
21,342,663
|
||||||||
Net
income
|
-
|
-
|
-
|
-
|
-
|
1,718,945
|
-
|
1,718,945
|
|||||||||||||||||
Foreign
currency translation adjustment
|
-
|
-
|
-
|
-
|
-
|
-
|
276,651
|
276,651
|
|||||||||||||||||
Comprehensive
income
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,995,596
|
|||||||||||||||||
Exercise
of employee options
|
82,588
|
826
|
-
|
-
|
404,091
|
-
|
-
|
404,917
|
|||||||||||||||||
Balance,
June 30, 2004
|
6,816,253
|
$
|
68,163
|
(77,800
|
)
|
$
|
(412,424
|
)
|
$
|
23,116,602
|
$
|
665,461
|
$
|
305,374
|
$
|
23,743,176
|
|||||||||
Net
income
|
-
|
-
|
-
|
-
|
-
|
935,705
|
-
|
935,705
|
|||||||||||||||||
Foreign
currency translation adjustment
|
-
|
-
|
-
|
-
|
-
|
-
|
(88,265
|
)
|
(88,265
|
)
|
|||||||||||||||
Comprehensive
income
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
847,440
|
|||||||||||||||||
Exercise
of employee options
|
86,499
|
865
|
-
|
-
|
502,679
|
-
|
-
|
503,544
|
|||||||||||||||||
Balance,
June 30, 2005
|
6,902,752
|
$
|
69,028
|
(77,800
|
)
|
$
|
(412,424
|
)
|
$
|
23,619,281
|
$
|
1,601,166
|
$
|
217,109
|
$
|
25,094,160
|
|||||||||
Net
(loss)
|
-
|
-
|
-
|
-
|
-
|
(3,759,437
|
)
|
-
|
(3,759,437
|
)
|
|||||||||||||||
Foreign
currency translation adjustment
|
-
|
-
|
-
|
-
|
-
|
-
|
(9,926
|
)
|
(9,926
|
)
|
|||||||||||||||
Comprehensive
loss
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(3,769,363
|
)
|
||||||||||||||||
Exercise
of employee options
|
75,417
|
754
|
-
|
-
|
420,598
|
-
|
-
|
421,352
|
|||||||||||||||||
Stock-based
compensation
|
-
|
-
|
-
|
-
|
508,657
|
-
|
-
|
508,657
|
|||||||||||||||||
Balance,
June 30, 2006
|
6,978,169
|
$
|
69,782
|
(77,800
|
)
|
$
|
(412,424
|
)
|
$
|
24,548,536
|
$
|
(2,158,271
|
)
|
$
|
207,183
|
$
|
22,254,806
|
Year
ended June 30,
|
||||||||||
|
2006
|
2005
|
2004
|
|||||||
Operating
activities
|
||||||||||
Net
(loss) income
|
($3,759,437
|
)
|
$
|
935,705
|
$
|
1,718,945
|
||||
Adjustments
to reconcile net (loss) income to net cash
(used
in) provided by operating activities:
|
||||||||||
Bad
debt expense (recovery)
|
112,633
|
25,171
|
(112,420
|
)
|
||||||
Litigation
expense
|
-
|
419,000
|
-
|
|||||||
Deferred
income tax (benefit) expense
|
(1,207,113
|
)
|
119,271
|
282,688
|
||||||
Depreciation
and amortization
|
1,323,936
|
1,083,471
|
732,755
|
|||||||
Loss
on disposal of equipment
|
254,796
|
173,906
|
123,955
|
|||||||
Deferred
income (loss)
|
(85,948
|
)
|
(260,451
|
)
|
412,957
|
|||||
Deferred
leasehold costs
|
174,233
|
7,023
|
(26,406
|
)
|
||||||
Minority
interest in net income of subsidiaries
|
12,546
|
13,130
|
52,505
|
|||||||
Stock-based
compensation
|
508,657
|
-
|
-
|
|||||||
Loss
on impairment of Hearing Innovations, Inc.
|
-
|
-
|
198,800
|
|||||||
Other
|
6,131
|
-
|
-
|
|||||||
Changes
in operating assets and liabilities:
|
||||||||||
Accounts
receivable
|
4,974,705
|
(4,234,591
|
)
|
496,662
|
||||||
Inventories
|
(1,624,197
|
)
|
(221,052
|
)
|
(1,082,361
|
)
|
||||
Income
tax receivable
|
(561,920
|
)
|
(320,560
|
)
|
44,204
|
|||||
Prepaid
expenses and other current assets
|
265,100
|
(237,838
|
)
|
(51,798
|
)
|
|||||
Other
assets
|
(143,472
|
)
|
(116,151
|
)
|
(40,136
|
)
|
||||
Accounts
payable and accrued expenses
|
(594,654
|
)
|
1,573,782
|
444,565
|
||||||
Income
taxes payable
|
-
|
(12,199
|
)
|
8,038
|
||||||
Net
cash (used in) provided by operating activities
|
(344,004
|
)
|
(1,052,383
|
)
|
3,202,953
|
|||||
Investing
activities
|
||||||||||
Acquisition
of property, plant and equipment
|
(890,598
|
)
|
(1,941,792
|
)
|
(1,106,530
|
)
|
||||
Purchase
of UKHIFU stock
|
(200,000
|
)
|
-
|
-
|
||||||
Loans
to Hearing Innovations, Inc., net
|
-
|
-
|
(198,800
|
)
|
||||||
Cash
acquired from consolidation of variable interest entity
|
-
|
-
|
236
|
|||||||
Net
cash used in investing activities
|
(1,090,598
|
)
|
(1,941,792
|
)
|
(1,305,094
|
)
|
Year
ended June 30,
|
||||||||||
2006
|
2005
|
2004
|
||||||||
Financing
activities
|
||||||||||
Proceeds
from short-term borrowings
|
$
|
1,059,956
|
$
|
929,040
|
$
|
1,243,226
|
||||
Payments
of short-term borrowings
|
(1,371,441
|
)
|
(398,221
|
)
|
(627,479
|
)
|
||||
Principal
payments on capital lease obligations
|
(424,545
|
)
|
(338,533
|
)
|
(349,054
|
)
|
||||
Payment
of long-term debt
|
(59,607
|
)
|
(57,384
|
)
|
(55,481
|
)
|
||||
Proceeds
from exercise of stock options
|
381,513
|
503,544
|
404,917
|
|||||||
Income
tax benefit - stock options
|
39,839
|
-
|
-
|
|||||||
Net
cash (used in) provided by financing activities
|
(374,285
|
)
|
638,446
|
616,129
|
||||||
Effect
of exchange rate changes on cash
|
(247
|
)
|
397
|
46,009
|
||||||
Net
(decrease) increase in cash
|
(1,809,134
|
)
|
(2,355,332
|
)
|
2,559,997
|
|||||
Cash
at beginning of year
|
2,484,534
|
4,839,866
|
2,279,869
|
|||||||
Cash
at end of year
|
$
|
675,400
|
$
|
2,484,534
|
$
|
4,839,866
|
||||
Supplemental
disclosure of cash flow information:
|
||||||||||
Cash
paid for (received from):
|
||||||||||
Interest
|
$
|
237,103
|
$
|
228,018
|
$
|
164,985
|
||||
Income
taxes
|
$
|
(585,407
|
)
|
$
|
351,798
|
$
|
539,185
|
|||
Supplemental
disclosure of noncash investing and financing
activities:
|
||||||||||
Capital
lease additions
|
$ | 372,424 | $ | 453,986 | $ | 321,440 |
June
30,
|
||||||||||
2006
|
2005
|
2004
|
||||||||
Current
assets
|
$
|
5,676,000
|
$
|
7,124,000
|
$
|
5,788,000
|
||||
Long
- lived assets
|
4,187,000
|
4,211,000
|
3,626,000
|
|||||||
Total
assets
|
$
|
9,863,000
|
$
|
11,335,000
|
$
|
9,414,000
|
|
2006
|
2005
|
2004
|
|||||||
Weighted
average common shares
outstanding
|
6,868,535
|
6,788,341
|
6,667,615
|
|||||||
Dilutive
effect of stock options
|
¾
|
195,358
|
182,230
|
|||||||
Diluted
weighted average common shares
outstanding
|
6,868,535
|
6,983,699
|
6,849,845
|
Year
ended June 30,
|
||||||||||
2006
|
2005
|
2004
|
||||||||
Sales
|
$
|
3,509,000
|
$
|
3,006,000
|
$
|
3,298,000
|
||||
Gross
profit
|
2,080,000
|
1,991,000
|
2,115,000
|
|||||||
Net
(loss)
|
$
|
(44,000
|
)
|
$
|
(188,000
|
)
|
$
|
(34,000
|
)
|
|
June
30,
|
|||||||
2006
|
2005
|
||||||
Current
assets
|
$
|
1,253,000
|
$
|
853,000
|
|||
Non-current
assets
|
487,000
|
412,000
|
|||||
Current
liabilities
|
1,432,000
|
3,341,000
|
|||||
Non-current
liabilities
|
4,186,000
|
1,791,000
|
|||||
Preferred
stock
|
4,039,000
|
4,039,000
|
|||||
Common
stockholders’ deficit
|
$
|
(7,917,000
|
)
|
$
|
(7,873,000
|
)
|
June
30,
|
|||||||
2006
|
2005
|
||||||
Raw
materials
|
$
|
5,702,171
|
$
|
5,303,581
|
|||
Work-in-process
|
2,250,826
|
1,643,835
|
|||||
Finished
goods
|
5,456,684
|
4,767,603
|
|||||
$
|
13,409,681
|
$
|
11,715,019
|
||||
Less:
valuation reserve
|
2,102,455
|
1,934,518
|
|||||
$
|
11,307,226
|
$
|
9,780,501
|
June
30,
|
|||||||
2006
|
2005
|
||||||
Buildings
|
$
|
1,986,947
|
$
|
1,974,366
|
|||
Machinery
and equipment
|
4,637,864
|
3,404,385
|
|||||
Furniture
and fixtures
|
1,560,662
|
1,401,301
|
|||||
Automobiles
|
1,047,718
|
1,114,408
|
|||||
Leasehold
improvements
|
784,097
|
396,930
|
|||||
Demonstration
and consignment inventory
|
1,929,725
|
2,965,112
|
|||||
11,947,013 | 11,256,502 | ||||||
Less:
accumulated depreciation and
amortization
|
5,451,159
|
4,846,667
|
|||||
$
|
6,495,854
|
$
|
6,409,835
|
2007
|
$
59,938
|
2008
|
63,570
|
2009
|
69,019
|
2010
|
72,652
|
2011
|
76,285
|
Thereafter
|
654,462
|
$995,926
|
June
30,
|
|||||||
2006
|
2005
|
||||||
Accrued
payroll and vacation
|
$
|
549,933
|
$
|
356,850
|
|||
Accrued
VAT and sales tax
|
94,813
|
246,170
|
|||||
Accrued
commissions and bonuses
|
446,165
|
255,400
|
|||||
Customer
deposits and current deferred contracts
|
870,760
|
1,121,741
|
|||||
Accrued
professional and legal fees
|
208,650
|
226,235
|
|||||
Litigation
expense
|
419,000
|
419,000
|
|||||
Other
|
374,441
|
275,851
|
|||||
$
|
2,963,762
|
$
|
2,901,247
|
Capital
|
Operating
|
||||||
Leases
|
Leases
|
||||||
2007
|
$
|
354,000
|
$
|
812,000
|
|||
2008
|
193,000
|
835,000
|
|||||
2009
|
43,000
|
845,000
|
|||||
2010
|
14,000
|
859,000
|
|||||
2011
|
¾
|
350,000
|
|||||
Total
minimum lease payments
|
604,000
|
$
|
3,701,000
|
||||
Amounts
representing interest
|
(87,000
|
)
|
|||||
Present
value of net minimum lease payments
|
|||||||
(including
current portion of $308,000)
|
$
|
517,000
|
2005
|
2004
|
||||||
Net
income - As reported:
|
$
|
935,705
|
$
|
1,718,945
|
|||
Stock
based compensation
determined
under SFAS 123
|
(1,163,462
|
)
|
(635,024
|
)
|
|||
Net
(loss) income - Pro forma:
|
$
|
(227,757
|
)
|
$
|
1,083,921
|
||
Net
income (loss) per share -
Basic:
|
|||||||
As
reported
|
$
|
.14
|
$
|
.26
|
|||
Pro
forma
|
$
|
(.03
|
)
|
$
|
.16
|
||
Net
income (loss) per share -
Diluted:
|
|||||||
As
reported
|
$
|
.13
|
$
|
.25
|
|||
Pro
forma
|
$
|
(.03
|
)
|
$
|
.16
|
2006
|
2005
|
2004
|
||||||||
Risk-free interest rates | 4.43 | 3.50% - 4.04 | % | 2.50% - 2.58 | % | |||||
Expected option life in years | 5-7 | 5 | 5 | |||||||
Expected stock price volatility | 54.7 | % | 73-100 | % | 100 | % | ||||
Expected dividend yield | -0- | -0- | -0- |
Options
|
||||||||||
Shares
|
Weighted
Avg.
Exercise
Price
|
Weighted
Avg. Remaining Contractual Life in Years
|
||||||||
June
30, 2003
|
1,609,511
|
$
|
5.65
|
|||||||
Granted
|
295,000
|
4.73
|
||||||||
Exercised
|
(82,588
|
)
|
4.90
|
|||||||
Forfeited
|
(31,683
|
)
|
5.91
|
|||||||
June
30, 2004
|
1,790,240
|
$
|
5.53
|
|||||||
Granted
|
293,500
|
6.37
|
||||||||
Exercised
|
(86,499
|
)
|
4.04
|
|||||||
Forfeited
|
(89,166
|
)
|
6.75
|
|||||||
June
30, 2005
|
1,908,075
|
$
|
5.66
|
|||||||
Granted
|
89,560
|
7.19
|
||||||||
Exercised
|
(75,417
|
)
|
5.06
|
|||||||
Forfeited
|
(84,245
|
)
|
6.62
|
|||||||
June
30, 2006
|
1,837,973
|
$
|
5.72
|
5.7
|
||||||
Options
exercisable at June
30, 2006
|
1,694,869
|
$
|
5.63
|
4.9
|
Options
Outstanding
|
Options
Exercisable
|
|||||||||||||||
Range
of
Exercise
Price
|
Number
|
Contractual
Life (Yrs)
|
Weighted
Average
Exercise
Price
|
Number
|
Weighted
Average
Exercise
Price
|
|||||||||||
$
.73
|
75,000
|
1
|
$
|
.73
|
75,000
|
$
|
.73
|
|||||||||
$
3.07 - 4.99
|
313,500
|
7
|
$
|
4.26
|
286,833
|
$
|
4.22
|
|||||||||
$
5.06 - 8.00
|
1,424,473
|
10
|
$
|
6.15
|
1,308,036
|
$
|
6.05
|
|||||||||
$
12.33 - 18.50
|
25,000
|
1
|
$
|
14.80
|
25,000
|
$
|
14.80
|
|||||||||
1,837,973
|
$
|
5.72
|
1,694,869
|
$
|
5.63
|
|
|
Medical
Devices
|
|
Laboratory
and
Scientific
Products
|
|
Corporate
and
Unallocated
|
Total
|
||||||
Net
sales
|
$
|
20,732,052
|
$
|
18,335,241
|
$
|
-
|
$
|
39,067,293
|
|||||
Cost
of goods sold
|
12,456,746
|
12,337,537
|
-
|
24,794,283
|
|||||||||
Gross
profit
|
8,275,306
|
5,997,704
|
-
|
14,273,010
|
|||||||||
Selling
expenses
|
4,543,079
|
2,465,076
|
-
|
7,008,155
|
|||||||||
Research
and development
|
2,200,380
|
1,427,022
|
-
|
3,627,402
|
|||||||||
General
and administrative
|
-
|
-
|
10,211,492
|
10,211,492
|
|||||||||
Total
operating expenses
|
6,743,459
|
3,892,098
|
10,211,492
|
20,847,049
|
|||||||||
Income
(loss) from operations
|
$
|
1,531,847
|
$
|
2,105,606
|
$
|
(10,211,492
|
)
|
($6,574,039
|
)
|
Medical
Devices
|
Laboratory
and
Scientific
Products
|
Corporate
and
Unallocated
|
Total
|
||||||||||
Net
sales
|
$
|
24,842,549
|
$
|
21,064,035
|
$
|
-
|
$
|
45,906,584
|
|||||
Cost
of goods sold
|
13,787,186
|
13,082,050
|
-
|
26,869,236
|
|||||||||
Gross
profit
|
11,055,363
|
7,981,985
|
-
|
19,037,348
|
|||||||||
Selling
expenses
|
3,164,535
|
2,946,181
|
-
|
6,110,716
|
|||||||||
Research
and development
|
2,437,466
|
1,048,597
|
-
|
3,486,063
|
|||||||||
General
and administrative
|
-
|
-
|
8,881,228
|
8,881,228
|
|||||||||
Total
operating expenses
|
5,602,001
|
3,994,778
|
8,881,228
|
18,478,007
|
|||||||||
Income
from operations
|
$
|
5,453,362
|
$
|
3,987,207
|
$
|
(8,881,228
|
)
|
$
|
559,341
|
Medical
Devices
|
Laboratory
and
Scientific
Products
|
Corporate
and
Unallocated
|
Total
|
||||||||||
Net
sales
|
$
|
21,350,846
|
$
|
17,708,220
|
$
|
-
|
$
|
39,059,066
|
|||||
Cost
of goods sold
|
11,879,237
|
10,663,226
|
-
|
22,542,463
|
|||||||||
Gross
profit
|
9,471,609
|
7,044,994
|
-
|
16,516,603
|
|||||||||
Selling
expenses
|
2,150,482
|
2,511,524
|
-
|
4,662,006
|
|||||||||
Research
and development
|
1,580,909
|
856,843
|
-
|
2,437,752
|
|||||||||
General
and administrative
|
-
|
-
|
7,633,930
|
7,633,930
|
|||||||||
Total
operating expenses
|
3,731,391
|
3,368,367
|
7,633,930
|
14,733,688
|
|||||||||
Income
from operations
|
$
|
5,740,218
|
$
|
3,676,627
|
$
|
(7,633,930
|
)
|
$
|
1,782,915
|
|
Year
ended June 30,
|
||||||||||
2006
|
2005
|
2004
|
||||||||
United
States
|
$
|
24,765,213
|
$
|
29,054,094
|
$
|
25,261,159
|
||||
Canada
and Mexico
|
640,009
|
864,878
|
795,475
|
|||||||
United
Kingdom
|
9,256,592
|
11,293,506
|
9,509,301
|
|||||||
Europe
|
2,210,668
|
2,823,169
|
1,502,776
|
|||||||
Asia
|
1,268,799
|
899,274
|
1,037,553
|
|||||||
Middle
East
|
307,810
|
279,514
|
325,365
|
|||||||
Other
|
618,202
|
692,149
|
627,437
|
|||||||
$
|
39,067,293
|
$
|
45,906,584
|
$
|
39,059,066
|
2006
|
2005
|
||||||
United
States
|
$
|
24,255,981
|
$
|
26,750,834
|
|||
United
Kingdom
|
10,256,584
|
11,335,102
|
|||||
|
$
|
34,512,565
|
$
|
38,085,936
|
2006
|
2005
|
||||||
Deferred
tax liabilities:
|
|||||||
Depreciation
and amortization
|
$
|
(282,455
|
)
|
$
|
(270,884
|
)
|
|
Total
deferred tax liabilities
|
(282,455
|
)
|
(270,884
|
)
|
|||
Deferred
tax assets:
|
|||||||
Bad
debt reserves
|
85,417
|
129,297
|
|||||
Accruals
and allowances
|
202,142
|
14,311
|
|||||
Inventory
valuation
|
691,171
|
666,019
|
|||||
License
fee income
|
85,958
|
106,665
|
|||||
Investments
|
1,697,856
|
2,587,622
|
|||||
Stock-based
compensation
|
258,570
|
183,105
|
|||||
Litigation
|
149,164
|
150,840
|
|||||
Tax
Credits and net operating loss
carry
forwards
|
2,278,855
|
159,962
|
|||||
Deferred
lease liability
|
72,888
|
-
|
|||||
Other
|
9,684
|
3,958
|
|||||
Total
deferred tax assets
|
5,531,705
|
4,001,779
|
|||||
Valuation
allowance
|
(3,071,932
|
)
|
(2,792,584
|
)
|
|||
Net
deferred tax asset
|
$
|
2,177,318
|
$
|
938,311
|
|||
Recorded
as:
|
|||||||
Current
deferred tax asset
|
$
|
1,419,949
|
$
|
964,426
|
|||
Non-current
deferred tax asset
|
1,039,824
|
244,769
|
|||||
Non-current
deferred tax liability
|
(282,455
|
)
|
(270,884
|
)
|
|||
$
|
2,177,318
|
$
|
938,311
|
|
|
2006
|
|
2005
|
2004
|
|||||
Current:
|
||||||||||
Federal
|
$
|
(1,112,327
|
)
|
$
|
185,410
|
$
|
801,297
|
|||
State
|
10,000
|
46,000
|
27,635
|
|||||||
Foreign
|
35,131
|
(57,942
|
)
|
(42,964
|
)
|
|||||
Total
current
|
(1,067,196
|
)
|
173,468
|
785,968
|
||||||
Deferred:
|
||||||||||
Federal
|
(816,918
|
)
|
74,487
|
206,307
|
||||||
State
|
(7,472
|
)
|
21,006
|
76,381
|
||||||
Foreign
|
(382,713
|
)
|
23,778
|
-
|
||||||
Total
deferred
|
(1,207,103
|
)
|
119,271
|
282,688
|
||||||
$
|
(2,274,299
|
)
|
$
|
292,739
|
$
|
1,068,656
|
2006
|
2005
|
2004
|
||||||||
Tax
at Federal statutory rates
|
$
|
(2,047,205
|
)
|
$
|
422,135
|
$
|
965,636
|
|||
State
income taxes, net of
|
||||||||||
Federal
benefit
|
(872
|
)
|
30,360
|
68,651
|
||||||
Research
credit
|
(5,877
|
)
|
(116,000
|
)
|
-
|
|||||
Extraterritorial
income exclusion
|
25,149
|
(61,540
|
)
|
-
|
||||||
Foreign
taxes
|
125,130
|
(30,181
|
)
|
(20,760
|
)
|
|||||
Stock-based
compensation
|
74,270
|
-
|
-
|
|||||||
State
rate adjustment
|
53,918
|
-
|
-
|
|||||||
Valuation
allowance
|
(629,560
|
)
|
-
|
8,862
|
||||||
Travel
and entertainment
|
18,199
|
6,971
|
6,524
|
|||||||
Other
|
112,549
|
40,994
|
39,743
|
|||||||
$
|
(2,274,299
|
)
|
$
|
292,739
|
$
|
1,068,656
|
15. |
Quarterly
Results (unaudited)
|
FISCAL
2006
|
||||||||||||||||
Q1
|
Q2
|
Q3
|
Q4
|
YEAR
|
||||||||||||
Net
sales
|
$
|
9,111,572
|
$
|
10,268,386
|
$
|
10,169,778
|
$
|
9,517,557
|
$
|
39,067,293
|
||||||
Gross
profit
|
3,436,531
|
3,863,521
|
3,953,002
|
3,019,956
|
14,273,010
|
|||||||||||
Operating
expenses
|
5,213,236
|
4,824,513
|
5,243,572
|
5,565,728
|
20,847,049
|
|||||||||||
Loss
from operations
|
(1,776,705
|
)
|
(960,992
|
)
|
(1,290,570
|
)
|
(2,545,772
|
)
|
(6,574,039
|
)
|
||||||
Other
income
|
174,859
|
139,332
|
144,143
|
94,515
|
552,849
|
|||||||||||
Minority
interest in net income (loss) of consolidated subsidiaries
|
16,339
|
2,785
|
(6,465
|
)
|
(113
|
)
|
12,546
|
|||||||||
Income
tax (benefit) provision
|
(312,822
|
)
|
(317,340
|
)
|
(310,844
|
)
|
(1,333,293
|
)
|
(2,274,299
|
)
|
||||||
Net
income (loss)
|
($1,305,363
|
)
|
($507,105
|
)
|
($829,118
|
)
|
$
|
(1,117,851
|
)
|
$
|
(3,759,437
|
)
|
||||
Net
income (loss) per share-Basic
|
($
.19
|
)
|
($
.07
|
)
|
($
.12
|
)
|
($
.16
|
)
|
($
.55
|
)
|
||||||
Net
income (loss) per share -Diluted
|
($
.19
|
)
|
($
.07
|
)
|
($
.12
|
)
|
($
.16
|
)
|
($
.55
|
)
|
FISCAL
2005
|
||||||||||||||||
Q1
|
Q2
|
Q3
|
Q4
|
YEAR
|
||||||||||||
Net
sales
|
$
|
10,500,066
|
$
|
10,637,212
|
$
|
10,879,607
|
$
|
13,889,699
|
$
|
45,906,584
|
||||||
Gross
profit
|
4,410,740
|
4,446,658
|
4,549,150
|
5,630,800
|
19,037,348
|
|||||||||||
Operating
expenses
|
3,922,471
|
4,372,927
|
4,679,134
|
5,503,475
|
18,478,007
|
|||||||||||
Income
(loss) from operations
|
488,269
|
73,731
|
(129,984
|
)
|
127,325
|
559,341
|
||||||||||
Other
income
|
203,339
|
150,554
|
195,111
|
133,229
|
682,233
|
|||||||||||
Minority
interest in net income (loss) of consolidated subsidiaries
|
15,439
|
11,807
|
29,083
|
(43,199
|
)
|
13,130
|
||||||||||
Income
tax provision (benefit)
|
259,902
|
34,142
|
32,683
|
(33,988
|
)
|
292,739
|
||||||||||
Net
income
|
$
|
416,267
|
$
|
178,336
|
$
|
3,361
|
$
|
337,741
|
$
|
935,705
|
||||||
Net
income per share-Basic
|
$
|
.06
|
$
|
.03
|
$
|
.00
|
$
|
.05
|
$
|
.14
|
||||||
Net
income per share -Diluted
|
$
|
.06
|
$
|
.03
|
$
|
.00
|
$
|
.05
|
$
|
.13
|
||||||
Column
A
Description
|
Column
B
Balance
at
Beginning
of
period
|
Column
C
Additions
(Recoveries) Charged (Credited)
to
cost and
expenses
|
Column
D
Additions
(deductions)-
describe
|
Column
E
Balance
at
end
of
period
|
|||||||||
Allowance
for
doubtful
accounts:
Year
ended June 30:
|
|||||||||||||
2006
|
$
|
405,998
|
$
|
112,633
|
$
|
(262,322)
(A
|
)
|
$
|
256,309
|
||||
2005
|
$
|
457,016
|
$
|
25,171
|
$
|
(76,189)
(A
|
)
|
$
|
405,998
|
||||
2004
|
$
|
644,157
|
$
|
(112,420
|
)
|
$
|
(74,721)
(A
|
)
|
$
|
457,016
|
|||
Valuation
allowance for deferred taxes:
Year
ended June 30:
|
|||||||||||||
2006
|
$
|
2,792,584
|
$
|
1,337,743
|
$
|
(1,058,395)
(B
|
)
|
$
|
3,071,932
|
||||
2005
|
$
|
2,608,293
|
$
|
184,291
|
-
|
$
|
2,792,584
|
||||||
2004
|
$
|
2,582,225
|
$
|
77,709
|
$
|
(51,641)
(B
|
)
|
$
|
2,608,293
|
||||
(A) |
Reduction
in allowance for doubtful accounts due to write-off of accounts receivable
balance.
|
(B) |
Reduction
in valuation allowance for deferred taxes with respect to the loss
on
impairment of equity investments and non-cash compensation as the
Company
expects to realize these tax
benefits.
|