Delaware
|
000-16686
|
58-1486040
|
(State
or other jurisdiction of
|
(Commission
File Number)
|
(IRS
Employer
|
incorporation)
|
Identification
No.)
|
o |
Written
communications pursuant to Rule 425 under the Securities Act (17
CFR
230.425)
|
o |
Soliciting
material pursuant to Rule 14a-12 under the Exchange Act (17 CFR
240.14a-12)
|
o |
Pre-commencement
communications pursuant to Rule 14d-2(b) under the Exchange Act
(17 CFR
240.14d-2(b))
|
o |
Pre-commencement
communications pursuant to Rule 13e-4(c) under the Exchange Act
(17 CFR
240.13e-4(c))
|
(a) |
Financial
Statements of Business Acquired.
|
The
financial statements of Greenwich Therapeutics, Inc. are included
in this
report commencing at page F-1, below (following the signature page).
|
(b) |
Pro
Forma Financial Information.
|
Pro
forma financial information is included in this report commencing
at page
F- 12, below.
|
VioQuest Pharmaceuticals, Inc. | ||
|
|
|
Date: November 1, 2005 | By: | /s/ Brian Lenz |
Brian Lenz
Chief Financial Officer
|
||
Page
|
|
Report
of Independent Registered Public Accounting Firm
|
F-2
|
Balance
Sheets
|
|
June
30, 2005 (Unaudited), March 31, 2005 and December 31,
2004
|
F-3
|
Statements
of Operations
|
|
Six
Months Ended June 30, 2005 (Unaudited), Three Months
Ended March 31, 2005,
|
|
Period
from October 28, 2004 (Inception)
|
|
to
December 31, 2004 and Period from October 28, 2004
(Inception)
|
|
to
June 30, 2005
|
F-4
|
Statements
of Changes in Stockholders' Deficiency
|
|
Six
Months Ended June 30, 2005 (Unaudited), Period from October
28, 2004
(Inception)
|
|
to
December 31, 2004 and Period from October 28, 2004
(Inception)
|
|
to
June 30, 2005
|
F-5
|
Statements
of Cash Flows
|
|
Six
Months Ended June 30, 2005 (Unaudited), Three Months
Ended March 31, 2005,
|
|
Period
from October 28, 2004 (Inception)
|
|
to
December 31, 2004 and Period from October 28, 2004
(Inception)
|
|
to
June 30, 2005
|
F-6
|
Notes
to Financial Statements
|
F-7-9
|
June
|
|
|
||||||||
30,
2005
|
March
|
December
|
||||||||
ASSETS
|
(Unaudited)
|
31,
2005
|
31,2004
|
|||||||
Totals
|
$
|
-
|
$
|
-
|
$
|
-
|
||||
LIABILITIES
AND STOCKHOLDERS' DEFICIENCY
|
||||||||||
Current
liabilities:
|
||||||||||
Accounts
payable and accrued expenses
|
$
|
55,561
|
$
|
26,741
|
$
|
-
|
||||
Accrued
interest - related party
|
11,864
|
3,487
|
415
|
|||||||
Total
current liabilities
|
67,425
|
30,228
|
415
|
|||||||
Notes
payable - related party
|
727,339
|
638,270
|
68,552
|
|||||||
Total
liabilities
|
794,764
|
668,498
|
68,967
|
|||||||
Commitments
|
||||||||||
Stockholders'
deficiency:
|
||||||||||
Preferred
stock, $.001 par value; 5,000,000 shares
|
||||||||||
authorized;
none issued
|
-
|
-
|
-
|
|||||||
Common
stock, $.001 par value; 20,000,000 shares
|
||||||||||
authorized;
4,000,000 shares issued and outstanding
|
4,000
|
4,000
|
4,000
|
|||||||
Less
stock subscriptions receivable
|
(4,000
|
)
|
(4,000
|
)
|
(4,000
|
)
|
||||
Deficit
accumulated during the development stage
|
(794,764
|
)
|
(668,498
|
)
|
(68,967
|
)
|
||||
Total
stockholders' deficiency
|
(794,764
|
)
|
(668,498
|
)
|
(68,967
|
)
|
||||
Totals
|
$
|
-
|
$
|
-
|
$
|
-
|
Six
|
|
|
Period
from
|
||||||||||
|
Months
|
Three
|
Period
from
|
October
28, 2004
|
|||||||||
|
Ended
|
Months
|
October
28, 2004
|
(Inception)
to
|
|||||||||
|
June
|
Ended
|
(Inception)
to
|
June
|
|||||||||
|
30,
2005
|
March
|
December
|
30,
2005
|
|||||||||
(Unaudited)
|
31,
2005
|
31,
2004
|
(Unaudited)
|
||||||||||
Operating
expenses - research
|
|||||||||||||
and
development,
principally
|
|||||||||||||
license
fee
|
$
|
714,348
|
$
|
596,459
|
$
|
68,552
|
$
|
782,900
|
|||||
Loss
from operations
|
(714,348
|
)
|
(596,459
|
)
|
(68,552
|
)
|
(782,900
|
)
|
|||||
Interest
expense
|
(11,449
|
)
|
(3,072
|
)
|
(415
|
)
|
(11,864
|
)
|
|||||
Net
loss
|
$
|
(725,797
|
)
|
$
|
(599,531
|
)
|
$
|
(68,967
|
)
|
$
|
(794,764
|
)
|
Deficit
|
||||||||||||||||
Accumulated
|
||||||||||||||||
Stock
|
During
the
|
|||||||||||||||
Common
Stock
|
Subscriptions
|
Development
|
||||||||||||||
Shares
|
Amount
|
Receivable
|
Stage
|
Total
|
||||||||||||
Issuance
of common stock to
|
||||||||||||||||
founders
in October 2004
|
||||||||||||||||
at
$.001 per share
|
4,000,000
|
$
|
4,000
|
$
|
(4,000
|
)
|
||||||||||
Net
loss
|
$
|
(68,967
|
)
|
$
|
(68,967
|
)
|
||||||||||
Balance,
December 31, 2004
|
4,000,000
|
4,000
|
(4,000
|
)
|
(68,967
|
)
|
(68,967
|
)
|
||||||||
Net
loss (Unaudited)
|
(725,797
|
)
|
(725,797
|
)
|
||||||||||||
Balance,
June 30, 2005 (Unaudited)
|
4,000,000
|
$
|
4,000
|
$
|
(4,000
|
)
|
$
|
(794,764
|
)
|
$
|
(794,764
|
)
|
Six
|
|
|
Period
from
|
||||||||||
|
Months
|
Three
|
Period
from
|
October
28, 2004
|
|||||||||
|
Ended
|
Months
|
October
28, 2004
|
(Inception)
to
|
|||||||||
|
June
|
Ended
|
(Inception)
to
|
June
|
|||||||||
|
30,
2005
|
March
|
December
|
30,
2005
|
|||||||||
(Unaudited)
|
31,
2005
|
31,
2004
|
(Unaudited)
|
||||||||||
Cash
flows from operating activities:
|
|||||||||||||
Net
loss
|
$
|
(725,797
|
)
|
$
|
(599,531
|
)
|
$
|
(68,967
|
)
|
$
|
(794,764
|
)
|
|
Adjustments
to reconcile net loss to net
|
|||||||||||||
cash
provided by operating activities:
|
|||||||||||||
Expenses
paid by related party on
|
|||||||||||||
behalf
of the Company*
|
658,787
|
569,718
|
68,552
|
727,339
|
|||||||||
Changes
in operating assets and
|
|||||||||||||
liabilities:
|
|||||||||||||
Accounts
payable and accrued
|
|||||||||||||
expenses
|
55,561
|
26,741
|
|
55,561
|
|||||||||
Accrued
interest - related party
|
11,449
|
3,072
|
415
|
11,864
|
|||||||||
Net
cash provided by
|
|||||||||||||
operating
activities
|
|||||||||||||
and
cash, beginning
|
|||||||||||||
and
end of period
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
*
|
The
Company received no cash advances; this amount represents
a non-cash
transaction where the related party paid the expenses
directly on behalf
of the Company.
|
June
30,
2005
|
March
31,
2005
|
December
31,
2004
|
||||||||
Net
operating loss carryforwards - Federal
|
$
|
247,000
|
$
|
204,000
|
$
|
23,000
|
||||
Net
operating loss carryforwards - state
|
44,000
|
36,000
|
4,000
|
|||||||
Totals
|
291,000
|
240,000
|
27,000
|
|||||||
Less
valuation allowance
|
(291,000
|
) |
(240,000
|
)
|
(27,000
|
) | ||||
Deferred
tax assets
|
$
|
-
|
$
|
-
|
$
|
-
|
· |
Accompanying
notes to the Unaudited Pro Forma Condensed Combined Financial
Statements;
|
· |
Separate
historical financial statements of the Company as of and for
the year
ended December 31, 2004 and as of and for the six months ended
June 30,
2005 (Unaudited) included in the Company’s Annual Report on Form 10-KSB
for the year ended December 31, 2004 and the Quarterly Report
on Form
10-QSB for the six months ended June 30,
2005,
respectively;
|
· |
Separate
historical financial statements of Greenwich as of June 30,
2005
(Unaudited) and March 31, 2005 and December 31, 2004 and for
the six
months ended June 30, 2005 and for the period from October
28, 2004
(inception) to June 30, 2005 (Unaudited) and for the three
months ended
March 31, 2005 and for the period from October 28, 2004 (inception)
to
December 31, 2004 included in this current
report.
|
UNAUDITED
PRO FORMA CONDENSED COMBINED BALANCE SHEET
|
||||||||||||||||
As
of June 30, 2005
(Unaudited)
($000's)
|
VioQuest
|
Greenwich
|
Pro
Forma
|
Pro
Forma
|
||||||||||
Pharmaceuticals,
Inc.
|
Therapeutics,
Inc.
|
Adjustments
|
Combined
|
Current
assets:
|
||||||||||||||||
Cash
and cash equivalents
|
$
|
1,155
|
$ |
$
|
(246
|
)
|
(3)
|
|
$
|
909
|
||||||
4,600
|
(5)
|
|
4,600
|
|||||||||||||
Accounts
receivable
|
229
|
229
|
||||||||||||||
Inventories
|
380
|
380
|
||||||||||||||
Prepaid
expenses
|
59
|
59
|
||||||||||||||
Total
current assets
|
1,823
|
—
|
4,354
|
6,177
|
||||||||||||
Property
and equipment, net
|
776
|
776
|
||||||||||||||
Security
deposits
|
61
|
61
|
||||||||||||||
Intellectual
property rights, net
|
571
|
571
|
||||||||||||||
Other
|
55
|
55
|
||||||||||||||
Total
assets
|
$
|
3,286
|
$
|
—
|
$
|
4,354
|
$
|
7,640
|
||||||||
Liabilities
and Stockholders’ Equity (Deficiency)
|
||||||||||||||||
Current
liabilities:
|
||||||||||||||||
Accounts
payable
|
$
|
1,369
|
$ |
$
|
150
|
(4)
|
|
$
|
1,519
|
|||||||
Accrued
expenses
|
302
|
56
|
358
|
|||||||||||||
Accrued
interest - related party
|
12 |
(12
|
)
|
(3)
|
|
—
|
||||||||||
Deferred
revenue
|
125 |
125
|
||||||||||||||
Total
current liabilities
|
1,796
|
68
|
138
|
2,002
|
||||||||||||
Note
payable - related party
|
727
|
(481
|
)
|
(3)
|
|
246
|
||||||||||
Total
liabilities
|
1,796
|
795
|
(343
|
)
|
2,248
|
|||||||||||
Commitments
and contingencies
|
||||||||||||||||
Stockholders’
equity (deficiency):
|
||||||||||||||||
Common
stock
|
178
|
4
|
89
|
(3)
|
|
356
|
||||||||||
(4
|
)
|
(2)
|
|
|||||||||||||
89
|
(5)
|
|
||||||||||||||
Stock
subscriptions receivable
|
(4
|
)
|
4
|
(2)
|
|
—
|
||||||||||
Additional
paid-in capital
|
11,509
|
6,153
|
(3)
|
|
22,173
|
|||||||||||
4,511
|
(5)
|
|
||||||||||||||
Deferred
consulting expenses
|
(317
|
)
|
(317
|
)
|
||||||||||||
Accumulated
deficit
|
(9,880
|
)
|
(795
|
)
|
(6,940
|
)
|
(3)
|
|
(16,820
|
)
|
||||||
795 |
(2)
|
|||||||||||||||
Total
stockholders’ equity (deficiency)
|
1,490
|
(795
|
)
|
4,697
|
5,392
|
|||||||||||
|
||||||||||||||||
Total
liabilities and stockholders' equity (deficiency)
|
$
|
3,286
|
$
|
—
|
$
|
4,354
|
$
|
7,640
|
See
accompanying notes to unaudited condensed combined financial
statements.
|
For
the six months ended June 30, 2005
|
||||||||||||||||
(Unaudited)
|
||||||||||||||||
($000's,
except share and per share
information)
|
VioQuest
|
Greenwich
|
Pro
Forma
|
Pro
Forma
|
||||||||||
Pharmaceuticals,
Inc.
|
Therapeutics,
Inc.
|
Adjustments
|
Combined
|
||||||||||
Revenue
|
$
|
1,502
|
$
|
—
|
$
|
$1,502
|
|||||||
Cost
of goods sold (excluding depreciation)
|
1,059
|
1,059
|
|||||||||||
Gross
profit
|
443
|
443
|
|||||||||||
Operating
expenses:
|
|||||||||||||
Management
and consulting fees
|
139
|
139
|
|||||||||||
Research
and development
|
138
|
714
|
852
|
||||||||||
Selling,
general and administrative
|
1,250
|
1,250
|
|||||||||||
Depreciation
and amortization
|
68
|
68
|
|||||||||||
Total
operating expenses
|
1,595
|
714
|
—
|
2,309
|
|||||||||
Loss
from operations
|
(1,152
|
)
|
(714
|
)
|
—
|
(1,866
|
)
|
||||||
Interest
income (expense), net
|
5
|
(11
|
)
|
(6
|
)
|
||||||||
Net
loss
|
$
|
(1,147
|
)
|
$
|
(725
|
)
|
$
|
—
|
$
|
(1,872
|
)
|
||
Net
loss per common share:
|
|||||||||||||
Basic
and diluted
|
$
|
(0.06
|
)
|
$
|
(0.05
|
)
|
|||||||
Weighted
average shares of common stock outstanding:
|
|||||||||||||
Basic
and diluted
|
17,827,924
|
35,636,702
|
See
accompanying notes to unaudited condensed combined financial
statements.
|
UNAUDITED
PRO FORMA CONDENSED COMBINED STATEMENT OF
OPERATIONS
|
For
the year ended December 31, 2004
|
(Unaudited)
|
($000's,
except share and per share
information)
|
VioQuest
|
Greenwich
|
Pro
Forma
|
Pro
Forma
|
||||||||||
Pharmaceuticals,
Inc.
|
Therapeutics,
Inc.
|
Adjustments
|
Combined
|
||||||||||
Revenue
|
$
|
1,485
|
$
|
—
|
$
|
$1,485
|
|||||||
Cost
of goods sold (excluding depreciation)
|
838
|
|
|
838
|
|||||||||
Gross
profit
|
647
|
|
|
647
|
|||||||||
Operating
expenses:
|
|||||||||||||
Management
and consulting fees
|
627
|
627
|
|||||||||||
Research
and development
|
902
|
69
|
971
|
||||||||||
Selling,
general and administrative
|
1,612
|
1,612
|
|||||||||||
Compensation
|
1,389
|
1,389
|
|||||||||||
Depreciation
and amortization
|
179
|
179
|
|||||||||||
|
|
|
|
||||||||||
Total
operating expenses
|
4,709
|
69
|
—
|
4,778
|
|||||||||
Loss
from operations
|
(4,062
|
)
|
(69
|
)
|
—
|
(4,131
|
)
|
||||||
Interest
income, net
|
38
|
38
|
|||||||||||
|
|
|
|
||||||||||
Net
loss
|
$
|
(4,024
|
)
|
$
|
(69
|
)
|
$
|
—
|
$
|
(4,093
|
)
|
||
Net
loss per common share:
|
|||||||||||||
Basic
and diluted
|
$
|
(0.24
|
)
|
$
|
(0.12
|
)
|
|||||||
Weighted
average shares of common stock outstanding:
|
|||||||||||||
Basic
and diluted
|
17,100,582
|
34,909,360
|
(2) |
To
eliminate the stockholders’ deficiency accounts of Greenwich. The
Greenwich stock subscription receivable has been collected
in full as of
August 19, 2005.
|
(3) |
To
reflect the issuance of 8,880,207 shares, including 315,812 shares
for the
repayment of $246,000 of the indebtedness, of the Company’s $.01 par value
common stock to the stockholders of Greenwich and repayment of
certain
indebtedness of the Company to Greenwich. The Company is obligated
to
repay the note in its entirety prior to its maturity date of
October 28,
2006.
|
Common
stock issued
|
$
|
5,995
|
||
Liabilities
assumed
|
795
|
|||
Estimated
transaction costs
|
150
|
|||
Total
purchase price
|
$
|
6,940
|
(4) |
To
reflect estimated transaction
costs.
|
(5) |
To
reflect the proposed minimum sale of shares of the Company’s capital stock
for gross proceeds of $5,000,000 and net proceeds to the Company
of
$4,600,000. If the maximum number of shares of capital stock
is sold the
gross proceeds received would be $11,000,000 and net proceeds
to the
Company of $10,180,000. The estimated completion of the offering
upon the
reincorporation and closing of the merger agreement. If the
maximum number
of shares is sold the pro forma net loss per share would be
$.04 for the
six months ended June 30, 2005, and $.09 for the year
ended December
31, 2004.
|