R
|
QUARTERLY REPORT PURSUANT TO
SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
For
the quarterly period ended September 30, 2009
|
|
OR
|
|
£
|
TRANSITION REPORT PURSUANT TO
SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
For
the transition period from ______ to
______
|
Commission
File Number
|
Exact Name of Registrant as Specified in its Charter, Principal Office Address and Telephone Number |
State
of Incorporation
|
I.R.S.
Employer Identification No
|
|||
001-06033
|
UAL Corporation |
Delaware
|
36-2675207
|
|||
001-11355
|
United Air Lines, Inc. |
Delaware
|
36-2675206
|
|||
77 W. Wacker Drive | ||||||
Chicago, Illinois 60601 | ||||||
(312) 997-8000 |
UAL
Corporation
|
Yes
R No
£
|
United
Air Lines, Inc.
|
Yes
R No
£
|
UAL
Corporation
|
Large
accelerated filer R
|
Accelerated
filer £
|
Non-accelerated
filer £
|
Smaller
reporting company £
|
(Do
not check if a smaller reporting company)
|
||||
United
Air Lines, Inc.
|
Large
accelerated filer £
|
Accelerated
filer £
|
Non-accelerated
filer R
|
Smaller
reporting company £
|
(Do
not check if a smaller reporting company)
|
UAL
Corporation
|
Yes
£ No
R
|
United
Air Lines, Inc.
|
Yes
£ No
R
|
UAL
Corporation
|
Yes
R No
£
|
United
Air Lines, Inc.
|
Yes
R No
£
|
UAL
Corporation
United
Air Lines, Inc.
|
167,040,862
shares of common stock ($0.01 par value)
205
(100% owned by UAL Corporation)
|
There
is no market for United Air Lines, Inc. common
stock.
|
Page
|
||
PART
I. FINANCIAL INFORMATION
|
||
UAL
Corporation:
|
||
3
|
||
5
|
||
7
|
||
United
Air Lines, Inc.:
|
||
8
|
||
10
|
||
12
|
||
13
|
||
(UAL
Corporation and United Air Lines, Inc.)
|
||
32
|
||
49
|
||
50
|
||
PART
II. OTHER INFORMATION
|
||
50
|
||
51
|
||
51
|
||
51
|
||
52
|
||
53
|
Three
Months Ended September
30,
|
||||||||
|
2009
|
2008
|
||||||
(Adjusted)
|
||||||||
Operating
revenues:
|
||||||||
Passenger
— United Airlines
|
$ | 3,267 | $ | 4,280 | ||||
Passenger
— Regional Affiliates
|
844 | 834 | ||||||
Cargo
|
125 | 219 | ||||||
Other
operating revenues
|
197 | 232 | ||||||
4,433 | 5,565 | |||||||
Operating
expenses:
|
||||||||
Aircraft
fuel
|
1,064 | 2,461 | ||||||
Salaries
and related costs
|
954 | 1,037 | ||||||
Regional
Affiliates
|
775 | 882 | ||||||
Purchased
services
|
279 | 327 | ||||||
Aircraft
maintenance materials and outside repairs
|
253 | 256 | ||||||
Landing
fees and other rent
|
226 | 222 | ||||||
Depreciation
and amortization
|
220 | 234 | ||||||
Distribution
expenses
|
145 | 181 | ||||||
Aircraft
rent
|
88 | 115 | ||||||
Cost
of third party sales
|
59 | 75 | ||||||
Other
impairments and special items (Note 14)
|
43 | (9 | ) | |||||
Other
operating expenses
|
239 | 275 | ||||||
4,345 | 6,056 | |||||||
Earnings
(loss) from operations
|
88 | (491 | ) | |||||
Other
income (expense):
|
||||||||
Interest
expense
|
(146 | ) | (144 | ) | ||||
Interest
income
|
3 | 24 | ||||||
Interest
capitalized
|
3 | 6 | ||||||
Miscellaneous,
net
|
(10 | ) | (186 | ) | ||||
(150 | ) | (300 | ) | |||||
Loss
before income taxes and equity in earnings of affiliates
|
(62 | ) | (791 | ) | ||||
Income
tax expense (benefit)
|
(4 | ) | 2 | |||||
Loss
before equity in earnings of affiliates
|
(58 | ) | (793 | ) | ||||
Equity
in earnings of affiliates, net of tax
|
1 | 1 | ||||||
Net
loss
|
$ | (57 | ) | $ | (792 | ) | ||
Loss
per share, basic and diluted
|
$ | (0.39 | ) | $ | (6.22 | ) |
Nine
Months Ended September
30,
|
||||||||
|
2009
|
2008
|
||||||
(Adjusted)
|
||||||||
Operating
revenues:
|
||||||||
Passenger
— United Airlines
|
$ | 8,909 | $ | 11,924 | ||||
Passenger
— Regional Affiliates
|
2,252 | 2,346 | ||||||
Cargo
|
370 | 674 | ||||||
Other
operating revenues
|
611 | 703 | ||||||
12,142 | 15,647 | |||||||
Operating
expenses:
|
||||||||
Salaries
and related costs
|
2,838 | 3,262 | ||||||
Aircraft
fuel
|
2,528 | 5,884 | ||||||
Regional
Affiliates
|
2,154 | 2,508 | ||||||
Purchased
services
|
852 | 1,047 | ||||||
Aircraft
maintenance materials and outside repairs
|
718 | 868 | ||||||
Landing
fees and other rent
|
676 | 651 | ||||||
Depreciation
and amortization
|
675 | 670 | ||||||
Distribution
expenses
|
402 | 558 | ||||||
Aircraft
rent
|
265 | 314 | ||||||
Cost
of third party sales
|
172 | 204 | ||||||
Goodwill
impairment (Note 14)
|
- | 2,277 | ||||||
Other
impairments and special items (Note 14)
|
250 | 214 | ||||||
Other
operating expenses
|
699 | 816 | ||||||
12,229 | 19,273 | |||||||
Loss
from operations
|
(87 | ) | (3,626 | ) | ||||
Other
income (expense):
|
||||||||
Interest
expense
|
(415 | ) | (428 | ) | ||||
Interest
income
|
15 | 100 | ||||||
Interest
capitalized
|
8 | 16 | ||||||
Miscellaneous,
net
|
19 | (177 | ) | |||||
(373 | ) | (489 | ) | |||||
Loss
before income taxes and equity in earnings of affiliates
|
(460 | ) | (4,115 | ) | ||||
Income
tax benefit
|
(46 | ) | (30 | ) | ||||
Loss
before equity in earnings of affiliates
|
(414 | ) | (4,085 | ) | ||||
Equity
in earnings of affiliates, net of tax
|
3 | 4 | ||||||
Net
loss
|
$ | (411 | ) | $ | (4,081 | ) | ||
Loss
per share, basic and diluted
|
$ | (2.83 | ) | $ | (32.62 | ) |
September
30, 2009
|
December
31, 2008
|
|||||||
(Adjusted)
|
||||||||
Assets
|
||||||||
Current
assets:
|
||||||||
Cash
and cash equivalents
|
$ | 2,525 | $ | 2,039 | ||||
Restricted
cash
|
99 | 54 | ||||||
Receivables,
less allowance for doubtful accounts (2009—$14; 2008—$24)
|
843 | 714 | ||||||
Prepaid
fuel
|
285 | 219 | ||||||
Aircraft
fuel, spare parts and supplies, less obsolescence allowance (2009—$70;
2008—$48)
|
216 | 237 | ||||||
Deferred
income taxes
|
92 | 268 | ||||||
Fuel
hedge collateral deposits
|
62 | 953 | ||||||
Prepaid
expenses and other
|
404 | 382 | ||||||
4,526 | 4,866 | |||||||
Operating
property and equipment:
|
||||||||
Owned—
|
||||||||
Flight
equipment
|
8,414 | 8,766 | ||||||
Other
property and equipment
|
1,722 | 1,751 | ||||||
10,136 | 10,517 | |||||||
Less—accumulated
depreciation and amortization
|
(1,932 | ) | (1,598 | ) | ||||
8,204 | 8,919 | |||||||
Capital
leases:
|
||||||||
Flight
equipment
|
1,795 | 1,578 | ||||||
Other
property and equipment
|
43 | 39 | ||||||
1,838 | 1,617 | |||||||
Less—accumulated
amortization
|
(310 | ) | (224 | ) | ||||
1,528 | 1,393 | |||||||
9,732 | 10,312 | |||||||
Other
assets:
|
||||||||
Intangibles,
less accumulated amortization (2009—$391; 2008—$339)
|
2,472 | 2,693 | ||||||
Aircraft
lease deposits
|
307 | 297 | ||||||
Restricted
cash
|
210 | 218 | ||||||
Investments
|
90 | 81 | ||||||
Other,
net
|
1,010 | 998 | ||||||
4,089 | 4,287 | |||||||
$ | 18,347 | $ | 19,465 |
September
30, 2009
|
December
31, 2008
|
|||||||
(Adjusted)
|
||||||||
Liabilities
and Stockholders’ Deficit
|
||||||||
Current
liabilities:
|
||||||||
Advance
ticket sales
|
$ | 1,675 | $ | 1,530 | ||||
Mileage
Plus deferred revenue
|
1,428 | 1,414 | ||||||
Accounts
payable
|
807 | 833 | ||||||
Accrued
salaries, wages and benefits
|
731 | 756 | ||||||
Long-term
debt maturing within one year
|
651 | 782 | ||||||
Fuel
purchase commitments
|
285 | 219 | ||||||
Current
obligations under capital leases
|
177 | 168 | ||||||
Accrued
interest
|
120 | 112 | ||||||
Derivative
instruments
|
76 | 718 | ||||||
Other
|
687 | 749 | ||||||
6,637 | 7,281 | |||||||
Long-term
debt
|
5,767 | 5,862 | ||||||
Long-term
obligations under capital leases
|
1,212 | 1,192 | ||||||
Other
liabilities and deferred credits:
|
||||||||
Mileage
Plus deferred revenue
|
2,823 | 2,768 | ||||||
Postretirement
benefit liability
|
1,808 | 1,812 | ||||||
Advanced
purchase of miles
|
1,087 | 1,087 | ||||||
Deferred
income taxes
|
576 | 804 | ||||||
Other
|
1,082 | 980 | ||||||
7,376 | 7,451 | |||||||
Commitments
and contingent liabilities (Note 12)
|
||||||||
Stockholders’
deficit:
|
||||||||
Preferred
stock
|
— | — | ||||||
Common
stock at par, $0.01 par value; authorized 1,000,000,000 shares;
outstanding 148,032,041 and 140,037,928 shares at September 30, 2009 and
December 31, 2008, respectively
|
2 | 1 | ||||||
Additional
capital invested
|
3,001 | 2,919 | ||||||
Retained
deficit
|
(5,719 | ) | (5,308 | ) | ||||
Stock
held in treasury, at cost
|
(28 | ) | (26 | ) | ||||
Accumulated
other comprehensive income
|
99 | 93 | ||||||
(2,645 | ) | (2,321 | ) | |||||
$ | 18,347 | $ | 19,465 |
|
Nine
Months Ended September
30,
|
|||||||
|
2009
|
2008
|
||||||
(Adjusted)
|
||||||||
Cash
flows provided (used) by operating activities:
|
||||||||
Net
loss
|
$ | (411 | ) | $ | (4,081 | ) | ||
Adjustments
to reconcile to net cash provided (used) by operating
activities—
|
||||||||
Goodwill
impairment
|
- | 2,277 | ||||||
Other
impairments and special items
|
250 | 214 | ||||||
Depreciation
and amortization
|
675 | 670 | ||||||
Proceeds
from lease amendment
|
160 | — | ||||||
Increase
in Mileage Plus deferred revenue and advanced purchase of
miles
|
140 | 584 | ||||||
Increase
in advance ticket sales
|
145 | 333 | ||||||
Net
change in fuel derivative instruments and related pending
settlements
|
(870 | ) | 272 | |||||
(Increase)
decrease in fuel hedge collateral
|
903 | (378 | ) | |||||
Increase
in receivables
|
(44 | ) | (166 | ) | ||||
Other,
net
|
(70 | ) | 25 | |||||
878 | (250 | ) | ||||||
Cash
flows provided (used) by investing activities:
|
||||||||
Net
sales of short-term investments
|
- | 2,295 | ||||||
(Increase)
decrease in restricted cash
|
(37 | ) | 508 | |||||
Proceeds
from asset sale-leasebacks
|
135 | 59 | ||||||
Proceeds
from litigation on advance deposits
|
- | 41 | ||||||
Additions
to property, equipment and deferred software
|
(230 | ) | (384 | ) | ||||
Proceeds
from asset dispositions
|
77 | 43 | ||||||
Other,
net
|
3 | 14 | ||||||
(52 | ) | 2,576 | ||||||
Cash
flows provided (used) by financing activities:
|
||||||||
Proceeds
from issuance of long-term debt
|
321 | 337 | ||||||
Proceeds
from issuance of common stock
|
90 | — | ||||||
Decrease
in lease deposits
|
22 | 154 | ||||||
Repayment
of Credit Facility
|
(18 | ) | (18 | ) | ||||
Repayment
of other debt
|
(615 | ) | (538 | ) | ||||
Special
distribution to common shareholders
|
- | (253 | ) | |||||
Principal
payments under capital leases
|
(129 | ) | (209 | ) | ||||
Increase
in deferred financing costs
|
(9 | ) | (118 | ) | ||||
Other,
net
|
(2 | ) | (9 | ) | ||||
(340 | ) | (654 | ) | |||||
Increase
in cash and cash equivalents during the period
|
486 | 1,672 | ||||||
Cash
and cash equivalents at beginning of the period
|
2,039 | 1,259 | ||||||
Cash
and cash equivalents at end of the period
|
$ | 2,525 | $ | 2,931 |
|
Three
Months Ended September
30,
|
|||||||
|
2009
|
2008
|
||||||
(Adjusted)
|
||||||||
Operating
revenues:
|
||||||||
Passenger
— United Airlines
|
$ | 3,267 | $ | 4,280 | ||||
Passenger
— Regional Affiliates
|
844 | 834 | ||||||
Cargo
|
125 | 219 | ||||||
Other
operating revenues
|
199 | 273 | ||||||
4,435 | 5,606 | |||||||
Operating
expenses:
|
||||||||
Aircraft
fuel
|
1,064 | 2,461 | ||||||
Salaries
and related costs
|
954 | 1,036 | ||||||
Regional
Affiliates
|
775 | 882 | ||||||
Purchased
services
|
279 | 327 | ||||||
Aircraft
maintenance materials and outside repairs
|
253 | 256 | ||||||
Landing
fees and other rent
|
226 | 222 | ||||||
Depreciation
and amortization
|
220 | 234 | ||||||
Distribution
expenses
|
145 | 181 | ||||||
Aircraft
rent
|
88 | 116 | ||||||
Cost
of third party sales
|
58 | 75 | ||||||
Other
impairments and special items (Note 14)
|
43 | (9 | ) | |||||
Other
operating expenses
|
240 | 276 | ||||||
4,345 | 6,057 | |||||||
Earnings
(loss) from operations
|
90 | (451 | ) | |||||
Other
income (expense):
|
||||||||
Interest
expense
|
(145 | ) | (144 | ) | ||||
Interest
income
|
3 | 24 | ||||||
Interest
capitalized
|
3 | 6 | ||||||
Miscellaneous,
net
|
(11 | ) | (185 | ) | ||||
(150 | ) | (299 | ) | |||||
Loss
before income taxes and equity in earnings of affiliates
|
(60 | ) | (750 | ) | ||||
Income
tax expense (benefit)
|
(4 | ) | 3 | |||||
Loss
before equity in earnings of affiliates
|
(56 | ) | (753 | ) | ||||
Equity
in earnings of affiliates, net of tax
|
1 | 1 | ||||||
Net
loss
|
$ | (55 | ) | $ | (752 | ) |
Nine
Months Ended September
30,
|
||||||||
|
2009
|
2008
|
||||||
(Adjusted)
|
||||||||
Operating
revenues:
|
||||||||
Passenger
— United Airlines
|
$ | 8,909 | $ | 11,924 | ||||
Passenger
— Regional Affiliates
|
2,252 | 2,346 | ||||||
Cargo
|
370 | 674 | ||||||
Other
operating revenues
|
618 | 744 | ||||||
12,149 | 15,688 | |||||||
Operating
expenses:
|
||||||||
Salaries
and related costs
|
2,838 | 3,262 | ||||||
Aircraft
fuel
|
2,528 | 5,884 | ||||||
Regional
Affiliates
|
2,154 | 2,508 | ||||||
Purchased
services
|
852 | 1,047 | ||||||
Aircraft
maintenance materials and outside repairs
|
718 | 868 | ||||||
Landing
fees and other rent
|
676 | 651 | ||||||
Depreciation
and amortization
|
675 | 670 | ||||||
Distribution
expenses
|
402 | 558 | ||||||
Aircraft
rent
|
267 | 316 | ||||||
Cost
of third party sales
|
171 | 203 | ||||||
Goodwill
impairment (Note 14)
|
- | 2,277 | ||||||
Other
impairments and special items (Note 14)
|
250 | 214 | ||||||
Other
operating expenses
|
699 | 844 | ||||||
12,230 | 19,302 | |||||||
Loss
from operations
|
(81 | ) | (3,614 | ) | ||||
Other
income (expense):
|
||||||||
Interest
expense
|
(414 | ) | (427 | ) | ||||
Interest
income
|
15 | 100 | ||||||
Interest
capitalized
|
8 | 16 | ||||||
Miscellaneous,
net
|
18 | (177 | ) | |||||
(373 | ) | (488 | ) | |||||
Loss
before income taxes and equity in earnings of affiliates
|
(454 | ) | (4,102 | ) | ||||
Income
tax benefit
|
(46 | ) | (30 | ) | ||||
Loss
before equity in earnings of affiliates
|
(408 | ) | (4,072 | ) | ||||
Equity
in earnings of affiliates, net of tax
|
3 | 4 | ||||||
Net
loss
|
$ | (405 | ) | $ | (4,068 | ) |
|
September
30, 2009
|
December
31, 2008
|
||||||
(Adjusted)
|
||||||||
Assets
|
||||||||
Current
assets:
|
||||||||
Cash
and cash equivalents
|
$ | 2,519 | $ | 2,033 | ||||
Restricted
cash
|
99 | 50 | ||||||
Receivables,
less allowance for doubtful accounts (2009 — $14; 2008 —
$24)
|
843 | 704 | ||||||
Prepaid
fuel
|
285 | 219 | ||||||
Aircraft
fuel, spare parts and supplies, less obsolescence allowance (2009 — $70;
2008 — $48)
|
216 | 237 | ||||||
Deferred
income taxes
|
87 | 265 | ||||||
Fuel
hedge collateral deposits
|
62 | 953 | ||||||
Receivables
from related parties
|
56 | 214 | ||||||
Prepaid
expenses and other
|
382 | 376 | ||||||
4,549 | 5,051 | |||||||
Operating
property and equipment:
|
||||||||
Owned
—
|
||||||||
Flight
equipment
|
8,414 | 8,766 | ||||||
Other
property and equipment
|
1,722 | 1,751 | ||||||
10,136 | 10,517 | |||||||
Less
— accumulated depreciation and amortization
|
(1,932 | ) | (1,598 | ) | ||||
8,204 | 8,919 | |||||||
Capital
leases:
|
||||||||
Flight
equipment
|
1,795 | 1,578 | ||||||
Other
property and equipment
|
43 | 39 | ||||||
1,838 | 1,617 | |||||||
Less
— accumulated amortization
|
(310 | ) | (224 | ) | ||||
1,528 | 1,393 | |||||||
9,732 | 10,312 | |||||||
Other
assets:
|
||||||||
Intangibles,
less accumulated amortization (2009 — $391; 2008 — $339)
|
2,472 | 2,693 | ||||||
Aircraft
lease deposits
|
307 | 297 | ||||||
Restricted
cash
|
210 | 217 | ||||||
Investments
|
90 | 81 | ||||||
Other,
net
|
997 | 984 | ||||||
4,076 | 4,272 | |||||||
$ | 18,357 | $ | 19,635 |
September
30, 2009
|
December
31, 2008
|
|||||||
(Adjusted)
|
||||||||
Liabilities
and Stockholder’s Deficit
|
||||||||
Current
liabilities:
|
||||||||
Advance
ticket sales
|
$ | 1,675 | $ | 1,530 | ||||
Mileage
Plus deferred revenue
|
1,428 | 1,414 | ||||||
Accounts
payable
|
807 | 833 | ||||||
Accrued
salaries, wages and benefits
|
731 | 756 | ||||||
Long-term
debt maturing within one year
|
650 | 780 | ||||||
Fuel
purchase commitments
|
285 | 219 | ||||||
Current
obligations under capital leases
|
177 | 168 | ||||||
Accrued
interest
|
120 | 112 | ||||||
Derivative
instruments
|
76 | 718 | ||||||
Other
|
770 | 1,016 | ||||||
6,719 | 7,546 | |||||||
Long-term
debt
|
5,768 | 5,861 | ||||||
Long-term
obligations under capital leases
|
1,212 | 1,192 | ||||||
Other
liabilities and deferred credits:
|
||||||||
Mileage
Plus deferred revenue
|
2,823 | 2,768 | ||||||
Postretirement
benefit liability
|
1,808 | 1,812 | ||||||
Advanced
purchase of miles
|
1,087 | 1,087 | ||||||
Deferred
income taxes
|
494 | 724 | ||||||
Other
|
1,082 | 981 | ||||||
7,294 | 7,372 | |||||||
Commitments
and contingent liabilities (Note 12)
|
||||||||
Stockholder’s
deficit:
|
||||||||
Common
stock at par, $5 par value; authorized 1,000 shares; outstanding 205 at
both September 30, 2009 and December 31, 2008
|
— | — | ||||||
Additional
capital invested
|
2,929 | 2,831 | ||||||
Retained
deficit
|
(5,664 | ) | (5,260 | ) | ||||
Accumulated
other comprehensive income
|
99 | 93 | ||||||
(2,636 | ) | (2,336 | ) | |||||
$ | 18,357 | $ | 19,635 |
|
Nine
Months Ended September
30,
|
|||||||
|
2009
|
2008
|
||||||
(Adjusted)
|
||||||||
Cash
flows provided (used) by operating activities:
|
||||||||
Net
loss
|
$ | (405 | ) | $ | (4,068 | ) | ||
Adjustments
to reconcile to net cash provided (used) by operating
activities—
|
||||||||
Goodwill
impairment
|
- | 2,277 | ||||||
Other
impairments and special items
|
250 | 214 | ||||||
Depreciation
and amortization
|
675 | 670 | ||||||
Proceeds
from lease amendment
|
160 | — | ||||||
Increase
in Mileage Plus deferred revenue and advanced purchase of
miles
|
140 | 584 | ||||||
Increase
in advance ticket sales
|
145 | 333 | ||||||
Net
change in fuel derivative instruments and related pending
settlements
|
(870 | ) | 272 | |||||
(Increase)
decrease in fuel hedge collateral
|
903 | (378 | ) | |||||
Increase
in receivables
|
(38 | ) | (168 | ) | ||||
Other,
net
|
(80 | ) | 71 | |||||
880 | (193 | ) | ||||||
Cash
flows provided (used) by investing activities:
|
||||||||
Net
sales of short-term investments
|
- | 2,259 | ||||||
Proceeds
from asset sale-leasebacks
|
135 | 59 | ||||||
(Increase)
decrease in restricted cash
|
(42 | ) | 479 | |||||
Additions
to property, equipment and deferred software
|
(230 | ) | (384 | ) | ||||
Proceeds
from asset dispositions
|
77 | 42 | ||||||
Other,
net
|
4 | 15 | ||||||
(56 | ) | 2,470 | ||||||
Cash
flows provided (used) by financing activities:
|
||||||||
Proceeds
from issuance of long-term debt
|
321 | 337 | ||||||
Capital
contribution from parent
|
89 | — | ||||||
Decrease
in lease deposits
|
22 | 154 | ||||||
Dividend
to parent
|
- | (258 | ) | |||||
Repayment
of Credit Facility
|
(18 | ) | (18 | ) | ||||
Repayment
of other debt
|
(614 | ) | (537 | ) | ||||
Principal
payments under capital leases
|
(129 | ) | (209 | ) | ||||
Increase
in deferred financing costs
|
(9 | ) | (118 | ) | ||||
Other,
net
|
- | 1 | ||||||
(338 | ) | (648 | ) | |||||
Increase
in cash and cash equivalents during the period
|
486 | 1,629 | ||||||
Cash
and cash equivalents at beginning of the period
|
2,033 | 1,239 | ||||||
Cash
and cash equivalents at end of the period
|
$ | 2,519 | $ | 2,868 |
(In millions, except per
share)
|
UAL
|
United
|
|||||||||||||||||||||||
As
Reported
|
As
Adjusted
|
Effect
of Change
|
As
Reported
|
As
Adjusted
|
Effect
of
Change
|
Interest
expense
|
$ | (131 | ) | $ | (144 | ) | $ | (13 | ) | $ | (132 | ) | $ | (144 | ) | $ | (12 | ) | |||||||
Nonoperating
expense
|
(287 | ) | (300 | ) | (13 | ) | (287 | ) | (299 | ) | (12 | ) | |||||||||||||
Loss
before income taxes and equity earnings in affiliates
|
(778 | ) | (791 | ) | (13 | ) | (738 | ) | (750 | ) | (12 | ) | |||||||||||||
Net
loss
|
(779 | ) | (792 | ) | (13 | ) | (740 | ) | (752 | ) | (12 | ) | |||||||||||||
Loss
per share, basic and diluted
|
(6.13 | ) | (6.22 | ) | (0.09 | ) |
NA
|
NA
|
NA
|
||||||||||||||||
Total
comprehensive loss
|
(791 | ) | (804 | ) | (13 | ) | (752 | ) | (764 | ) | (12 | ) |
Interest
expense
|
$ | (392 | ) | $ | (428 | ) | $ | (36 | ) | $ | (392 | ) | $ | (427 | ) | $ | (35 | ) | ||||||
Nonoperating
expense
|
(453 | ) | (489 | ) | (36 | ) | (453 | ) | (488 | ) | (35 | ) | ||||||||||||
Loss
before income taxes and equity earnings in affiliates
|
(4,079 | ) | (4,115 | ) | (36 | ) | (4,067 | ) | (4,102 | ) | (35 | ) | ||||||||||||
Net
loss
|
(4,045 | ) | (4,081 | ) | (36 | ) | (4,033 | ) | (4,068 | ) | (35 | ) | ||||||||||||
Loss
per share, basic and diluted
|
(32.34 | ) | (32.62 | ) | (0.28 | ) |
NA
|
NA
|
NA
|
|||||||||||||||
Total
comprehensive loss
|
(4,084 | ) | (4,120 | ) | (36 | ) | (4,072 | ) | (4,107 | ) | (35 | ) |
Long-term
debt
|
$ | 6,007 | $ | 5,862 | $ | (145 | ) | $ | 6,007 | $ | 5,861 | $ | (146 | ) | ||||||||||
Additional
capital invested
|
2,666 | 2,919 | 253 | 2,578 | 2,831 | 253 | ||||||||||||||||||
Retained
deficit
|
(5,199 | ) | (5,308 | ) | (109 | ) | (5,151 | ) | (5,260 | ) | (109 | ) |
|
(a)
|
The
adoption of the ASC 470 Update also had minor impacts on Other assets and
Deferred income taxes as reported in the Company’s Financial Statements.
The adoption required an increase to the Company’s deferred tax liability
and a decrease to its additional paid in capital. However, these impacts
were substantially offset by a corresponding decrease in the valuation
allowance for deferred tax assets and increase to additional paid in
capital.
|
|
September 30, 2009
|
December 31, 2008
|
||||||||||||||
($ and shares in millions, except conversion
prices)
|
$726
million notes
|
$150
million notes
|
$726
million notes
|
$150
million notes
|
||||||||||||
Carrying
amount of the equity component
|
$ | 216 | $ | 38 | $ | 216 | $ | 38 | ||||||||
Principal
amount of the liability component
|
726 | 150 | 726 | 150 | ||||||||||||
Unamortized
discount of liability component
|
92 | 13 | 126 | 20 | ||||||||||||
Net
carrying amount of liability component
|
634 | 137 | 600 | 130 | ||||||||||||
Remaining
amortization period of discount
|
21
months
|
16
months
|
(a)
|
(a)
|
||||||||||||
Conversion
price
|
$ | 32.64 | $ | 43.90 |
(a)
|
(a)
|
||||||||||
Number
of shares to be issued upon conversion
|
22.2 | 3.4 |
(a)
|
(a)
|
||||||||||||
Effective
interest rate on liability component
|
12.8 | % | 12.1 | % |
(a)
|
(a)
|
(a)
|
Not
required to be disclosed.
|
$726 million notes
|
$150 million notes
|
|||||||||||||||||||||||||||||||
Three Months Ended | Nine Months Ended | Three Months Ended | Nine Months Ended | |||||||||||||||||||||||||||||
(In millions)
|
September 30,
|
September 30,
|
September 30,
|
September 30,
|
||||||||||||||||||||||||||||
2009
|
2008
|
2009
|
2008
|
2009
|
2008
|
2009
|
2008
|
|||||||||||||||||||||||||
Non-cash
interest cost recognized (a)
|
$ | 12 | $ | 11 | $ | 34 | $ | 30 | $ | 2 | $ | 2 | $ | 6 | $ | 6 | ||||||||||||||||
Cash
interest cost recognized
|
8 | 8 | 24 | 24 | 2 | 2 | 6 | 6 |
(a)
|
Amounts
represent the adoption impact of the ASC 470 Update on interest expense
for the three and nine months ended September 30, 2009 and 2008. The
related negative adoption impact on loss per share for the three and nine
months ended September 30, 2009 is $0.10 and $0.28,
respectively.
|
(In millions)
|
||||||||
Reserve Activity
|
Severance
|
Leased Aircraft
|
||||||
Balance
at December 31, 2008
|
$ | 81 | $ | 16 | ||||
Payments
|
(44 | ) | (14 | ) | ||||
Accruals
|
23 | 41 | ||||||
Balance
at September 30, 2009
|
$ | 60 | $ | 43 |
Three
Months Ended
September 30,
|
Nine
Months Ended
September 30,
|
|||||||||||||||
Expense Recognized
|
2009
|
2008
|
2009
|
2008
|
||||||||||||
Severance
|
$ | 22 | $ | 6 | $ | 23 | $ | 88 | ||||||||
Leased
aircraft
|
24 | - | 48 | - |
|
B737s (Mainline)
|
All Other Mainline
|
Total
|
Regional
|
|||||||||||||
|
Owned
|
Leased
|
Total
|
Owned
|
Leased
|
Total
|
Mainline
|
Affiliates
|
Total
|
||||||||
Aircraft
at December 31, 2008
|
18 | 28 | 46 | 191 | 172 | 363 | 409 | 280 | 689 | ||||||||
Added
to (removed from) operating fleet
|
(18 | ) | (17 | ) | (35 | ) | (2 | ) | (1 | ) | (3 | ) | (38 | ) | 12 | (26) | |
Transferred
from owned to leased
|
— | — | — | (14 | ) | 14 | — | — | — | — | |||||||
Transferred
from leased to owned
|
— | — | — | 1 | (1 | ) | — | — | — | — | |||||||
Aircraft
at September 30, 2009
|
— | 11 | 11 | 176 | 184 | 360 | 371 | 292 | 663 | ||||||||
Nonoperating
at December 31, 2008 (a)
|
24 | 12 | 36 | 3 | — | 3 | 39 | — | 39 | ||||||||
Removed
from operating fleet
|
18 | 17 | 35 | 2 | 1 | 3 | 38 | — | 38 | ||||||||
Returned
to lessors
|
— | (9 | ) | (9 | ) | — | — | — | (9 | ) | — | (9) | |||||
Nonoperating
at September 30, 2009 (a)
|
42 | 20 | 62 | 5 | 1 | 6 | 68 | — | 68 |
(a)
|
At
December 31, 2008 and September 30, 2009, United had one less owned and
one more leased nonoperating B737 aircraft as compared to the UAL amounts
shown in this table.
|
(4)
|
Common Stockholders’
Deficit
|
|
Three
Months Ended
September 30,
|
Nine
Months Ended
September 30,
|
||||||||||||||
(In millions, except per
share)
|
2009
|
2008
|
2009
|
2008
|
||||||||||||
(Adjusted)
|
(Adjusted)
|
|||||||||||||||
Basic
loss per share:
|
||||||||||||||||
Net
loss
|
$ | (57 | ) | $ | (792 | ) | $ | (411 | ) | $ | (4,081 | ) | ||||
Preferred
stock dividend requirements
|
- | - | - | (2 | ) | |||||||||||
Loss
available to common stockholders (a)
|
$ | (57 | ) | $ | (792 | ) | $ | (411 | ) | $ | (4,083 | ) | ||||
Basic
weighted average shares outstanding
|
145.6 | 127.3 | 145.1 | 125.2 | ||||||||||||
Loss
per basic share
|
$ | (0.39 | ) | $ | (6.22 | ) | $ | (2.83 | ) | $ | (32.62 | ) | ||||
Diluted
loss per share:
|
||||||||||||||||
Loss
available to common stockholders
|
$ | (57 | ) | $ | (792 | ) | $ | (411 | ) | $ | (4,083 | ) | ||||
Diluted
weighted average shares outstanding
|
145.6 | 127.3 | 145.1 | 125.2 | ||||||||||||
Loss
per share, diluted
|
$ | (0.39 | ) | $ | (6.22 | ) | $ | (2.83 | ) | $ | (32.62 | ) | ||||
Potentially
dilutive shares excluded from diluted per share amounts:
|
||||||||||||||||
Stock
options
|
6.6 | 4.4 | 6.6 | 4.4 | ||||||||||||
Restricted
shares (a)
|
0.8 | 1.5 | 0.8 | 1.5 | ||||||||||||
2%
preferred securities
|
- | 2.1 | - | 4.1 | ||||||||||||
4.5%
senior limited-subordination convertible notes
|
22.2 | 22.2 | 22.2 | 22.2 | ||||||||||||
5%
convertible notes
|
3.4 | 3.4 | 3.4 | 3.4 | ||||||||||||
33.0 | 33.6 | 33.0 | 35.6 |
(a)
|
Losses
are not allocated to participating securities in the computation of loss
per common share.
|
|
Options
|
Outstanding
at beginning of period
|
4,353,672
|
Granted
|
2,517,000
|
Exercised
|
(10,000)
|
Canceled
|
(276,472)
|
Outstanding
at end of period
|
6,584,200
|
Exercisable
(vested) at end of period
|
2,863,555
|
Restricted Stock Units
|
Restricted Stock
|
|||||||
Nonvested
at beginning of period
|
- | 1,430,675 | ||||||
Granted
|
1,815,600 | 42,400 | ||||||
Vested
|
- | (608,306 | ) | |||||
Terminated
|
(47,800 | ) | (36,727 | ) | ||||
Nonvested
at end of period
|
1,767,800 | 828,042 |
Pension
Benefits
|
Other
Benefits
|
|||||||||||||||||||||||||||||||
(In millions)
|
Three
Months Ended
September 30,
|
Nine
Months Ended
September 30,
|
Three
Months Ended
September 30,
|
Nine
Months Ended
September 30,
|
||||||||||||||||||||||||||||
2009
|
2008
|
2009
|
2008
|
2009
|
2008
|
2009
|
2008
|
|||||||||||||||||||||||||
Service
cost
|
$ | 2 | $ | 2 | $ | 5 | $ | 5 | $ | 7 | $ | 8 | $ | 21 | $ | 24 | ||||||||||||||||
Interest
cost
|
2 | 2 | 6 | 7 | 29 | 31 | 86 | 91 | ||||||||||||||||||||||||
Expected
return on plan assets
|
(2 | ) | (2 | ) | (5 | ) | (8 | ) | (2 | ) |