UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended April 30, 2009
THE QUANTUM GROUP, INC.
(Exact name of registrant as specified in its charter)
Nevada | 20-0774748 |
(State or other jurisdiction of incorporation | (I.R.S. Employer |
or organization) | Identification No.) |
3420 Fairlane Farms Road, Suite C, Wellington, Florida 33414
(Address, including zip code, of principal executive offices)
(561) 798-9800
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ý No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.
Large accelerated filer ¨ Accelerated filer ¨ Non-accelerated filer ¨ Smaller reporting company ý
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No ý
There were 11,428,141 shares of the registrants common stock, par value $.001 per share, outstanding on June 12, 2009.
THE QUANTUM GROUP, INC.
FORM 10-Q FOR THE QUARTERLY PERIOD ENDED APRIL 30, 2009
TABLE OF CONTENTS
2
PART I FINANCIAL INFORMATION
Item 1.
Financial Statements
THE QUANTUM GROUP, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
AS OF APRIL 30, 2009 AND OCTOBER 31, 2008
|
| April 30, 2009 (Unaudited) |
| October 31, 2008 (Audited) | ||
Assets |
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
Cash and cash equivalents |
| $ | 52,039 |
| $ | 1,502,860 |
Restricted cash |
|
| 52,294 |
|
| 52,258 |
Prepaid expenses |
|
| 128,655 |
|
| 93,352 |
Other current assets |
|
| 87,030 |
|
| 752 |
Total current assets |
|
| 320,018 |
|
| 1,649,222 |
Property and equipment, net |
|
| 287,425 |
|
| 341,259 |
Goodwill |
|
| 23,300 |
|
| 23,300 |
Software development and other assets |
|
| 803,991 |
|
| 546,531 |
Total assets |
| $ | 1,434,734 |
| $ | 2,560,312 |
Liabilities and shareholders deficit |
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
|
Accounts payable |
| $ | 1,020,548 |
| $ | 167,831 |
Accrued liabilities |
|
| 552,713 |
|
| 617,584 |
Accrued payroll and payroll taxes |
|
| 925,927 |
|
| 566,086 |
Due to HMOs |
|
| 4,256,281 |
|
| 2,828,216 |
Notes payable and accrued interest shareholders |
|
| 606,195 |
|
| 568,653 |
Promissory notes payable and accrued interest |
|
| 862,971 |
|
| 30,226 |
Notes payable, current portion |
|
| 11,271 |
|
| |
Capital lease obligation, current portion |
|
| 12,552 |
|
| 16,086 |
Other current liabilities |
|
| 327,316 |
|
| 249,649 |
Total current liabilities |
|
| 8,575,774 |
|
| 5,044,331 |
Long-term debt |
|
|
|
|
|
|
Notes payable, net of current portion |
|
| 33,331 |
|
| 38,412 |
Capital lease obligation, net of current portion |
|
| 26,026 |
|
| 31,629 |
Total long-term debt |
|
| 59,357 |
|
| 70,041 |
Total liabilities |
|
| 8,635,131 |
|
| 5,114,372 |
|
|
|
|
|
|
|
Commitments and contingencies |
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders deficit |
|
|
|
|
|
|
Preferred Stock, $.001 par value per share, |
|
| |
|
| |
30,000,000 shares authorized; no shares issued and outstanding |
|
|
|
|
|
|
Common Stock, $.001 par value per share, |
|
| 11,275 |
|
| 9,228 |
170,000,000 shares authorized; 11,275,025 and 9,227,800 shares issued and outstanding |
|
|
|
|
|
|
Additional paid in capital |
|
| 39,181,873 |
|
| 35,827,081 |
Accumulated deficit |
|
| (46,395,867) |
|
| (38,390,369) |
Treasury stock, 67,165 and 0 shares |
|
| (38,058) |
|
| |
Non-controlling interest |
|
| 40,380 |
|
| |
Total shareholders deficit |
|
| (7,200,397) |
|
| (2,554,060) |
Total liabilities and shareholders deficit |
| $ | 1,434,734 |
| $ | 2,560,312 |
See accompanying notes to condensed consolidated financial statements.
3
THE QUANTUM GROUP, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
|
| For the Three Months Ended April 30, |
| For the Six Months Ended April 30, | ||||||||
|
| 2009 |
| 2008 |
| 2009 |
| 2008 | ||||
|
|
|
| (restated) |
|
|
| (restated) | ||||
Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
Provider systems |
| $ | 8,308,967 |
| $ | 3,755,188 |
| $ | 15,672,260 |
| $ | 6,218,730 |
Management support services |
|
| |
|
| 20,100 |
|
| 300 |
|
| 296,033 |
|
|
| 8,308,967 |
|
| 3,775,288 |
|
| 15,672,560 |
|
| 6,514,763 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Direct Costs |
|
|
|
|
|
|
|
|
|
|
|
|
Provider systems |
|
| 8,368,606 |
|
| 4,658,141 |
|
| 16,962,814 |
|
| 7,425,320 |
Management support services |
|
| |
|
| 13,500 |
|
| |
|
| 213,079 |
|
|
| 8,368,606 |
|
| 4,671,641 |
|
| 16,962,814 |
|
| 7,638,399 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit (loss) |
|
| (59,639) |
|
| (896,353) |
|
| (1,290,254) |
|
| (1,123,636) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses |
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and employee costs |
|
| 1,372,697 |
|
| 3,067,662 |
|
| 2,994,133 |
|
| 4,924,301 |
Occupancy |
|
| 88,827 |
|
| 85,427 |
|
| 177,580 |
|
| 171,567 |
Depreciation and amortization |
|
| 46,467 |
|
| 56,317 |
|
| 94,695 |
|
| 86,376 |
Other general and administrative expenses |
|
| 971,518 |
|
| 754,894 |
|
| 1,723,981 |
|
| 1,349,675 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
| 2,479,509 |
|
| 3,964,300 |
|
| 4,990,389 |
|
| 6,531,919 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from operations |
|
| (2,539,148) |
|
| (4,860,653) |
|
| (6,280,643) |
|
| (7,655,555) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-operating expenses |
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of financing costs |
|
| 1,637,467 |
|
| |
|
| 1,649,967 |
|
| 7,688,878 |
Gain on disposal of assets |
|
|
|
|
| (8,803) |
|
|
|
|
| (312,465) |
Interest and other expense |
|
| 23,122 |
|
| 74,945 |
|
| 99,708 |
|
| 584,051 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-operating expenses |
|
| 1,660,589 |
|
| 66,142 |
|
| 1,749,675 |
|
| 7,960,464 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before non-controlling interest |
|
| (4,199,737) |
|
| (4,926,795) |
|
| (8,000,318) |
|
| (15,616,019) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Less: Non-controlling interest |
|
| 24,820 |
|
| |
|
| 24,820 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before income tax provision |
|
| (4,174,917) |
|
| (4,926,795) |
|
| (8,005,498) |
|
| (15,616,019) |
Income tax provision |
|
| |
|
| |
|
| |
|
| |
Net loss |
| $ | (4,174,917) |
| $ | (4,926,795) |
| $ | (8,005,498) |
| $ | (15,616,019) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted (loss) per common share |
| $ | (.41) |
| $ | (0.56) |
| $ | (.81) |
| $ | (2.14) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of common shares outstanding |
|
| 10,027,456 |
|
| 8,874,249 |
|
| 9,897,399 |
|
| 7,311,935 |
See accompanying notes to condensed consolidated financial statements.
4
THE QUANTUM GROUP, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS DEFICIT
|
| Preferred Stock |
| Common Stock |
| Additional Paid-in Capital |
| Treasury Stock |
| Non- |
| Accumulated Deficit |
| Total Equity | |||||||||||
|
| # of Shares |
| Amount |
| # of Shares |
| Amount |
|
|
|
|
| ||||||||||||
Balance at |
| |
| $ | |
| 9,227,800 |
| $ | 9,228 |
| $ | 35,827,081 |
| $ | |
| $ | |
| $ | (38,390,369) |
| $ | (2,554,060) |
Issuance of common stock consultants |
| |
|
| |
| 333,445 |
|
| 333 |
|
| 216,713 |
|
| |
|
| |
|
| |
|
| 217,046 |
Issuance of common stock employees |
| |
|
| |
| 531,594 |
|
| 531 |
|
| 277,054 |
|
| |
|
| |
|
| |
|
| 277,585 |
Issuance of common stock board of directors |
| |
|
| |
| 82,577 |
|
| 83 |
|
| 117,667 |
|
| |
|
| |
|
| |
|
| 117,750 |
Issuance of equity for conversion of debt |
| |
|
| |
| 1,099,609 |
|
| 1,100 |
|
| 545,963 |
|
| |
|
| |
|
| |
|
| 547,063 |
Amortization of debt discount arising from beneficial conversion right |
| |
|
| |
| |
|
| |
|
| 1,351,002 |
|
| |
|
| |
|
| |
|
| 1,351,002 |
Amortization of finance costs |
| |
|
| |
| |
|
| |
|
| 361,060 |
|
| |
|
| |
|
| |
|
| 361,060 |
Issuance of equity for compensation |
| |
|
| |
| |
|
| |
|
| 163,300 |
|
| |
|
| |
|
| |
|
| 163,300 |
Amortization of deferred compensation |
| |
|
| |
| |
|
| |
|
| 283,975 |
|
| |
|
| |
|
| |
|
| 283,975 |
Contribution of shares received |
| |
|
| |
| |
|
| |
|
| 38,058 |
|
| (38,058) |
|
| |
|
| |
|
| |
Non-controlling interest |
| |
|
| |
| |
|
| |
|
| |
|
| |
|
| 40,380 |
|
| |
|
| 40,380 |
Net loss |
| |
|
| |
| |
|
| |
|
| |
|
| |
|
| |
|
| (8,005,498) |
|
| (8,005,498) |
Balance at |
| |
| $ | |
| 11,275,025 |
| $ | 11,275 |
| $ | 39,181,873 |
| $ | (38,058) |
| $ | 40,380 |
| $ | (46,395,867) |
| $ | (7,200,397) |
See accompanying notes to condensed consolidated financial statements.
5
THE QUANTUM GROUP, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE SIX MONTHS ENDED APRIL 30, 2009 AND 2008
(UNAUDITED)
|
| For the Six Months Ended April 30, | ||||
|
| 2009 |
| 2008 | ||
|
| (unaudited) |
| (restated) | ||
OPERATING ACTIVITIES |
|
|
|
|
|
|
Net Loss |
| $ | (8,005,498) |
| $ | (15,616,019) |
Adjustments to reconcile net loss to net cash used in operating activities: |
|
|
|
|
|
|
Depreciation and amortization |
|
| 94,695 |
|
| 86,376 |
Amortization of financing costs |
|
| 1,649,967 |
|
| 7,688,878 |
Amortization of deferred compensation |
|
| 283,975 |
|
| 2,530,542 |
Amortization of options-consulting |
|
| 52,871 |
|
| |
Amortization of license fee |
|
| 25,000 |
|
| |
Allowance for doubtful accounts |
|
| 752 |
|
| |
Amortization of prepaid expenses |
|
| 13,853 |
|
| |
Minority interest |
|
| (24,820) |
|
| |
Gain on sale of property and equipment |
|
| |
|
| (8,803) |
Issuance of equity for compensation |
|
| 775,682 |
|
| 72,868 |
Issuance of stock in lieu of cash |
|
| |
|
| 14,907 |
Issuance of stock as payment of interest |
|
| |
|
| 150,628 |
Changes in operating assets and liabilities: |
|
|
|
|
|
|
Decrease in accounts receivable |
|
| |
|
| 54,965 |
Decrease (increase) in other assets |
|
| (179,448) |
|
| (106,706) |
Increase in due to HMOs |
|
| 1,428,065 |
|
| 1,258,261 |
Increase (decrease) in accounts payable and accrued liabilities |
|
| 1,262,900 |
|
| (31,469) |
|
|
|
|
|
|
|
Total adjustments |
|
| 5,383,492 |
|
| 11,710,447 |
|
|
|
|
|
|
|
Net cash used in operating activities |
|
| (2,622,006) |
|
| (3,905,572) |
|
|
|
|
|
|
|
INVESTING ACTIVITIES |
|
|
|
|
|
|
Purchase of property and equipment |
|
| (27,091) |
|
| (408,074) |
Sale of fixed assets |
|
| |
|
| 7,053 |
Purchase of software |
|
| (300,000) |
|
| |
Net cash used in investing activities |
|
| (327,091) |
|
| (401,021) |
|
|
|
|
|
|
|
FINANCING ACTIVITIES |
|
|
|
|
|
|
Proceeds from secondary public offering |
|
| |
|
| 13,200,000 |
Proceeds from promissory |
|
| 1,466,250 |
|
| |
Payment of expenses secondary public offerings |
|
| |
|
| (1,352,632) |
Repurchase of private placement warrants |
|
| |
|
| (50,207) |
Repayment on convertible debt |
|
| |
|
| (1,535,969) |
Minority interest investment in consolidated subsidiary |
|
| 65,200 |
|
| |
Repayments on capital lease obligations |
|
| (9,137) |
|
| (7,730) |
Repayments on loans and notes payable |
|
| (24,037) |
|
| (984,426) |
Net increase in cash provided by financing activities |
|
| 1,498,276 |
|
| 9,269,036 |
|
|
|
|
|
|
|
Net (decrease) increase in cash and cash equivalents |
|
| (1,450,821) |
|
| 4,962,443 |
Cash and cash equivalents at beginning of period |
|
| 1,502,860 |
|
| 530,720 |
Cash at end of period |
| $ | 52,039 |
| $ | 5,493,163 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to condensed consolidated financial statements.
6
THE QUANTUM GROUP, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE SIX MONTHS ENDED APRIL 30, 2009 AND 2008
(UNAUDITED)
|
| For the Six Months Ended April 30, | ||||
|
| 2009 |
| 2008 | ||
|
| (unaudited) |
| (restated) | ||
Supplemental disclosures of cash flow information: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash paid during the period for interest |
| $ | 4,059 |
| $ | 403,345 |
|
|
|
|
|
|
|
Supplemental disclosures of non-cash investing and financing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares reacquired |
| $ | 38,058 |
| $ | |
Issuance of units for bridge share exchange |
| $ | |
| $ | 3,942,375 |
Issuance of units for conversion of debt |
| $ | |
| $ | 5,193,718 |
Grant of options consultants |
| $ | 84,300 |
| $ | |
Issuance of units conversion of executive accrued compensation |
| $ | |
| $ | 645,767 |
Notes payable fixed asset acquisition |
| $ | |
| $ | 49,133 |
Debt discount |
| $ | 57,352 |
| $ | |
Issuance of shares for conversion of debt |
| $ | 547,063 |
| $ | |
See accompanying notes to condensed consolidated financial statements.
7
THE QUANTUM GROUP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Note 1: Description of Company
The Company is a Healthcare Services Organization (HSO), which provides business process solutions to the healthcare industry including support services and leading-edge technology. The Company coordinates the care of patients on behalf of the payers that have contracted with the company through the utilization of its network of independent physicians, other healthcare providers and its own technology systems. The Companys primary stream of revenue flows from the monthly premiums received for assuming full risk management of these patients. The Company currently has contracts with payers for two types of insurance products, Medicare and Medicaid; and the Company is expanding services to include commercial and universal insurance products.
The Companys model interacts with each of the three key hubs of the healthcare industry the providers (primary care physicians/specialists/ancillary facilities), hospitals and payers. To accomplish the connectivity required for these communications, the Company has developed software technology to better manage its core business. The Company has a HIPAA compliant enterprise platform that includes multiple applications used by provider offices or hospitals. The platform, known as PWeR™ (Personal Wellness electronic Record) is a low cost, multi-application, patient-centric platform capable of receiving patient information from multiple sources. PWeR is a simple to use software system written as Web-based, open architecture and is a software as a service (SaaS) platform. The scalability of PWeR allows for centralized patient data to be accumulated at local, state, national and global levels. Additionally, the Company has developed 19 provisional patents, which provide business process design and medical trending analysis for the purpose of reducing medical costs and increasing individual wellness. PWeR is currently being marketed to the Companys network of healthcare providers as well as healthcare providers outside the network, hospitals and other payers (i.e., state governments).
The Company also provides other services and products to healthcare providers in and outside of its network. These services include purchasing, technology and insurance products. These services are designed to reduce administrative time and expense from the physicians practice and increase their revenue collection rate.
Since its inception, the Company has been heavily dependent upon the receipt of capital investment or other financing and revenue to fund its continuing activities. In addition to the normal risks associated with a new business venture, there can be no assurance that the Companys product development will be successfully completed or that it will be a commercial success. Further, the Company is dependent upon certain related parties to provide funding and capital resources.
Note 2: Basis of Presentation and Summary of Significant Accounting Policies
General
The accompanying unaudited condensed consolidated financial statements of the Quantum Group, Inc. (the Company) are presented in accordance with the requirements for Form 10-Q and Regulation S-X. Accordingly, they do not include all of the disclosures required by generally accepted accounting principles. In the opinion of management, all adjustments (all of which were of a normal recurring nature) considered necessary to fairly present the financial position, results of operations, and cash flows of the Company on a consistent basis, have been made.
These results have been determined on the basis of generally accepted accounting principles and practices applied consistently with those used in the preparation of the Company's consolidated financial statements for the year ended October 31, 2008. Operating results for the six months ended April 30, 2009 are not necessarily indicative of the results that may be expected for the year ending October 31, 2009.
The Company recommends that the accompanying condensed consolidated financial statements for the interim period be read in conjunction with the Company's consolidated financial statements included in the Companys Annual Report on Form 10-K for the year ended October 31, 2008.
Going Concern
The accompanying financial statements have been prepared assuming that the Company will continue as a going concern. The Company has negative cash flows from operating activities of approximately $2.6 million for the six months ended April 30, 2009 and an accumulated deficit of more than $46.4 million at April 30, 2009 that raises substantial doubt about its ability to continue as a going concern. If the Company does not obtain additional
8
THE QUANTUM GROUP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Note 2: Basis of Presentation and Summary of Significant Accounting Policies (Continued)
funding within a short period of time, it may be required to substantially curtail or cease operations altogether. The financial statements do not include any adjustments that might result from the outcome of this uncertainty.
For the remainder of the year ended October 31, 2009, the Company will need additional cash infusions to meet its operating expenses. The Companys common stock trades on the NYSE Amex and the Company intends to raise additional public or private equity or debt. The Company may also secure strategic alliances or other joint ventures to defray a portion of its expenditures. No assurances can be made that the Company will be successful in these activities. Should the events not occur, the financial statements will be materially affected. See Liquidity and Capital Resources for additional information.
Restatement of Period Ended April 30, 2008 Financial Statements
The Company has restated its condensed consolidated financial statements for the second quarter of fiscal 2008 (the Restatement), and certain disclosures in notes to the condensed consolidated financial statements have been amended to reflect the Restatement adjustments.
The financial statements included in the original report have been restated to reflect (i) the appropriate allocation of the components of the Companys securities offered in connection with various private placements dated August 29, 2006, December 18, 2006 and March 29, 2007, which securities included secured convertible debentures with a beneficial conversion feature and common stock, and (ii) the resulting amortization of the corresponding costs. In addition, the Company updated and corrected its revenue and medical cost disclosures following one of the HMO payers notification to the Company that it had reported to a regulatory agency that the Company was not at full risk during the year ended October 31, 2007, which was contrary to information previously provided to the Company. The full risk transactions related to the HMO payer in question have been reversed and the correct not at risk revenue and expenses have been recorded for the fiscal period in question. The table below illustrates the individual account/line items affected by the Restatement.
For the six months ended April 30, 2008:
|
| As Restated |
| As Previously Reported | ||
Condensed Consolidated Balance Sheet |
|
|
|
|
|
|
Due to HMOs |
| $ | 1,603,251 |
| $ | 1,525,867 |
Total current liabilities |
|
| 3,632,179 |
|
| 3,554,795 |
Total liabilities |
|
| 3,911,550 |
|
| 3,834,166 |
Additional paid in capital |
|
| 36,904,104 |
|
| 38,867,144 |
Accumulated deficit |
|
| (34,286,128) |
|
| (31,216,986) |
Total shareholders deficit |
|
| 2,626,860 |
|
| 2,704,243 |
|
|
|
|
|
|
|
Condensed Consolidated Statement of Operations |
|
|
|
|
|
|
Provider systems revenue |
| $ | 6,218,730 |
| $ | 6,892,720 |
Provider systems direct costs |
|
| 7,425,320 |
|
| 8,094,400 |
Gross profit |
|
| (1,123,636) |
|
| (1,118,726) |
Loss from operations |
|
| (7,655,555) |
|
| (7,650,644) |
Amortization of debt discount |
|
| 3,687,229 |
|
| 76,738 |
Interest and other expenses |
|
| 584,051 |
|
| 433,423 |
Total non-operating expenses |
|
| 7,960,464 |
|
| 4,199,345 |
Loss before income tax provision |
|
| (15,616,019) |
|
| (11,849,989) |
Net loss |
|
| (15,616,019) |
|
| (11,849,989) |
Basic and diluted (loss) per common share |
|
| (2.14) |
|
| (1.62) |
|
|
|
|
|
|
|
Condensed Consolidated Statement of Cash Flows |
|
|
|
|
|
|
Adjustments to reconcile net loss to net cash used in operating activities: |
|
|
|
|
|
|
Amortization of financing costs |
| $ | 3,687,229 |
| $ | 4,078,387 |
Amortization of debt discount |
|
| 4,001,649 |
|
| |
Issuance of stock board of directors |
|
| |
|
| 350,818 |
Amortization of deferred compensation |
|
| 2,530,542 |
|
| 2,179,724 |
Issuance of equity for compensation |
|
| 72,868 |
|
| 72,894 |
Issuance of stock in lieu of cash |
|
| 14,907 |
|
| 14,910 |
Issuance of stock as payment of interest |
|
| 150,628 |
|
| |
Increase in due to HMOs |
|
| 1,258,261 |
|
| 1,253,349 |
9
THE QUANTUM GROUP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Note 2: Basis of Presentation and Summary of Significant Accounting Policies (Continued)
Cash Equivalents
The Company considers all highly liquid debt instruments with original maturities of three months or less to be cash equivalents. At April 30, 2009 and October 31, 2008, the Company had restricted cash of $50,000, which serves as collateral for a surety bond in connection with the development of the Companys third party administrator operations.
Concentrations of Credit Risk
The Companys financial instruments that are exposed to concentrations of credit risk consist primarily of its cash. At April 30, 2009, the Company maintained a cash balance of $51,512 in a checking account, and $527 in a money market account, respectively, at one banking institution. The bank has a strong rating issued by Standard and Poors. The aforementioned cash balance is not in excess of the $250,000 Federal Deposit Insurance Corporation (FDIC) insurable limit.
Property and Equipment
Furniture and equipment are stated at cost. Depreciation is calculated using the straight-line method over the estimated useful lives of the assets, which range from three to five years.
Use of Estimates
The preparation of condensed consolidated financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amount of revenue and expenses during the reporting period. Actual results could differ from those estimates and the differences could be material.
Due to HMO and IBNR
The HMO payers pay medical claims and other costs on the Companys behalf. Based on the terms of the contracts with the HMO payers, a fund surplus or deficit is calculated from the HMO payers that is calculated by offsetting revenue earned with medical claims expense, calculated as claims paid on the Companys behalf plus an amount reserved for claims incurred but not reported (IBNR). Estimated liability for IBNR claims is independently estimated based on industry experience as the Company does not yet have sufficient historical data for payment patterns, cost trends, utilization of healthcare services and other relevant factors including independent actuarial calculation.
Income Taxes
The Company has not recognized any future tax benefit arising from net operating loss carry forward in the accompanying condensed consolidated financial statements in accordance with the provisions of Statements of Financial Accounting Standards No. 109 (SFAS No. 109), Accounting for Income Taxes, as the realization of this deferred tax benefit is not likely. A 100% valuation allowance has been established to offset the entire amount of the Companys net deferred tax asset.
The Company adopted the provisions of FASB Interpretation No. 48 (FIN No. 48), Accounting for Uncertainty in Income Taxes-an Interpretation of FASB Statement 109, which clarifies the accounting for uncertainty in tax positions taken or expected to be taken in a tax return, including issues relating to financial statement recognition and measurement. FIN 48 provides that the tax effects from an uncertain tax position can be recognized in the financial statements only if the position is more-likely-than-not of being sustained if the position were to be challenged by a taxing authority. The assessment of the tax position is based solely on the technical merits of the position, without regard to the likelihood that the tax position may be challenged. If an uncertain tax position meets the more-likely-than-not threshold, the largest amount of tax benefit that is greater than 50% likely of being recognized upon ultimate settlement with the taxing authority is recorded.
10
THE QUANTUM GROUP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Note 2: Basis of Presentation and Summary of Significant Accounting Policies (Continued)
Goodwill and Other Intangible Assets
In accordance with Statement of Financial Accounting Standards No. 142 (SFAS No. 142), Goodwill and Other Intangible Assets, the Company accounts for goodwill in a purchase business combination as the excess of the cost over the fair value of net assets acquired. Business combinations can also result in other intangible assets being recognized. Amortization of intangible assets, if applicable, occurs over the estimated useful lives. SFAS No. 142 requires companies to test goodwill for impairment on an annual basis (or an interim basis if an event occurs that might reduce the fair value of a reporting unit below its carrying value) using a two-step method. The Company conducts this review during the fourth quarter of each fiscal year absent any triggering event. No impairment resulted from the annual review performed in fiscal 2008. SFAS No. 142 also requires that an identifiable intangible asset that is determined to have an indefinite useful economic life not be amortized, but separately tested for impairment, at least annually, using a one step fair value based approach or when certain indicators of impairment are present.
Goodwill is recorded in connection with business combinations as the excess purchase price over the fair value of the net assets acquired. Goodwill is not amortized, but tested for recoverability annually or more frequently if indicators of possible impairment exist. The Company will recognize an impairment loss if the carrying value of the asset exceeds the fair value determination. As of April 30, 2009, there was no impairment of goodwill.
Long-Lived Assets
In accordance with Statement of Financial Accounting Standards No. 144 (SFAS No. 144), Accounting for Impairment or Disposal of Long-Lived Assets, the Company determines whether there has been an impairment of long-lived assets, excluding goodwill and identifiable intangible assets that are determined to have indefinite useful economic lives, when certain indicators of impairment are present. In the event that facts and circumstances indicate that the cost of any long-lived assets may be impaired, an evaluation of recoverability would be performed. If an evaluation is required, the estimated future gross, undiscounted cash flows associated with the asset would be compared to the assets carrying amount to determine if a write-down to market value is required. Future adverse changes in market conditions or poor operating results of underlying long-lived assets could result in losses or an inability to recover the carrying value of the long-lived assets that may not be reflected in the assets current carrying value, thereby possibly requiring an impairment charge in the future.
The Company reviews long-lived assets and certain identifiable intangibles held and used for possible impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. In evaluating the fair value and future benefits of its intangible assets, management performs an analysis of the anticipated undiscounted future net cash flow of the individual assets over the remaining amortization period. The Company recognizes an impairment loss if the carrying value of the asset exceeds the expected future cash flows. During the year ended October 31, 2008 the Company entered into an agreement with Net.Orange, Inc. for the development of additional software capabilities to incorporate enhancements to its healthcare software system for a monthly fee of $50,000.
Reclassifications
Certain reclassifications have been made to the period ended April 30, 2008 to conform to the current period classifications. These reclassifications had no effect on reported results of operations or financial condition.
Revenue Recognition
Provider Systems
The Company has entered into full risk contracts with eight payers of which five are HMO payers offering Medicare Advantage plans and providing members to a number of the Companys community health systems (CHSs) in the state of Florida. The Company is at full risk for the medical costs for HMO payer members for four of these contracts. The revenue from the other contract is equal to the HMO payers payment of a capitation or fee-for-service fee due the Companys contracted primary care physicians. One of these contracts will be at full risk when the membership under care reaches 300. Currently, the Company receives income from the HMO payer at a contracted fee-for-service for its primary care physicians plus an additional administrative fee on a per member per
11
THE QUANTUM GROUP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Note 2: Basis of Presentation and Summary of Significant Accounting Policies (Continued)
month basis. Under a full risk contract, the Company receives a monthly fee for each patient that chooses one of the Companys physicians as their primary care physician. The fixed fee is based on a percentage of the premium the HMO payer receives from the Centers for Medicare and Medicaid Services (CMS). Revenue under this agreement is generally recorded in the period that the Company assumes responsibility to provide services at the rates then in effect, with quarterly adjustments. The direct medical costs under the full risk contracts are a combination of actual medical costs paid by the HMO payer plus a reserve for future medical costs incurred but not reported (IBNR).
Recent Accounting Pronouncements
In September 2006, the FASB issued Statement of Financial Accounting Standards No. 157 (SFAS No. 157), Fair Value Measurements, which defines fair value, provides a framework for measuring fair value, and expands the disclosures required for fair value measurements. The Company adopted SFAS No. 157 for financial assets and liabilities in the period ended January 31, 2009. The Company is required to adopt SFAS No. 157 for nonfinancial assets and liabilities in the period ended January 31, 2010. Adoption of SFAS No. 157 for financial assets and liabilities did not have material impact on the Companys condensed consolidated financial condition or operating results.
In February 2007, the FASB issued Statement of Financial Accounting Standards No. 159 (SFAS No. 159), The Fair Value Option for Financial Assets and Financial Liabilities, including an Amendment of FASB Statement No. 115. SFAS No. 159 permits entities to choose, at specified election dates, to measure many financial instruments and certain other items at fair value that are not currently required to be measured at fair value. SFAS No. 159 is effective for financial statements issued for an entitys first fiscal year beginning after November 15, 2007. Adoption of SFAS No. 159 is not expected to have a material impact on the Companys condensed consolidated financial condition or operating results.
In December 2007, the FASB issued Statement of Financial Accounting Standards No. 160 (SFAS No. 160), Non-controlling Interests in Consolidated Financial Statements. SFAS No. 160 establishes requirements for ownership interests in subsidiaries held by parties other than the company (sometimes called minority interests) be clearly identified, presented, and disclosed in the consolidated statement of financial position within equity, but separate from the parents equity. All changes in the parents ownership interests are required to be accounted for consistently as equity transactions and any non-controlling equity investments in unconsolidated subsidiaries must be measured initially at fair value. SFAS No. 160 is effective, on a prospective basis, for fiscal years beginning after December 15, 2008.
In May 2008, the FASB issued Statement of Financial Accounting Standards No. 162 (SFAS No. 162), The Hierarchy of Generally Accepted Accounting Principles, which identifies the sources of accounting principles and the framework for selecting the principles to be used in the preparation of financial statements of nongovernmental entities that are presented in conformity with generally accepted accounting principles (GAAP) in the United States (the GAAP hierarchy). The Company does not expect that this Statement will result in a change in current practice.
In May 2008, the FASB issued Statement of Financial Accounting Standards No 165 (SFAS No. 165), Subsequent Events, which establishes general standards of accounting for and disclosure of events that occur after the balance sheet date but before financial statements are issued or are available to be issued. The Company does not expect that this Statement will result in a change in current practice.
Note 3: Fair Value of Financial Instruments
On November 1, 2008, the Company adopted Statement SFAS No. 157, which clarifies the definition of fair value, prescribes methods for measuring fair value, establishes a fair value hierarchy based on the inputs used to measure fair value, and expands disclosures about fair value measurements. The three-tier fair value hierarchy, which prioritizes the inputs used in the valuation methodologies, is as follows:
·
Level 1: valuations based on quoted prices for identical assets and liabilities in active markets.
·
Level 2: valuations based on observable inputs other than quoted prices included in Level 1, such as quoted prices for similar assets and liabilities in active markets, quoted prices for identical or similar assets and liabilities in markets that are not active, or other inputs that are observable or can be corroborated by observable market data.
12
THE QUANTUM GROUP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Note 3: Fair Value of Financial Instruments (Continued)
·
Level 3: valuations based on unobservable inputs reflecting our own assumptions, consistent with reasonably available assumptions made by other market participants. These valuations require significant judgment.
Adoption of SFAS No. 157 for financial assets and liabilities did not have material impact on the Companys condensed consolidated financial condition or operating results.
Note 4: Property and Equipment
Property and equipment consists of the following at April 30, 2009 and October 31, 2008:
|
| April 30, 2009 |
| October 31, 2008 | ||
Computer and other equipment |
| $ | 248,475 |
| $ | 225,908 |
Furniture and fixtures |
|
| 184,587 |
|
| 184,587 |
Automobile |
|
| 49,574 |
|
| 49,574 |
Leasehold improvements |
|
| 125,915 |
|
| 125,915 |
Total, at cost |
|
| 608,551 |
|
| 585,984 |
Less: Accumulated depreciation |
|
| (321,126) |
|
| (244,725) |
Property, plant and equipment, net |
| $ | 287,425 |
| $ | 341,259 |
Depreciation expense for the six months ended April 30, 2009 and 2008 was $73,517 and $61,376, respectively.
Note 5: Intellectual Property
Intellectual property consists of licensed technology and ongoing development costs relating to the Companys healthcare clinical operating system and enhancements.
|
| April 30, 2009 |
| October 31, 2008 | ||
Licensed technology |
| $ | 100,000 |
| $ | 100,000 |
Development costs |
|
| 650,000 |
|
| 350,000 |
Total, at cost |
|
| 750,000 |
|
| 450,000 |
Less: Accumulated amortization |
|
| (100,000) |
|
| (75,000) |
Intellectual property, net |
| $ | 650,000 |
| $ | 375,000 |
Amortization expense for the six months ended April 30, 2009 and 2008 was $25,000 and $25,000, respectively.
Note 6: Debt
Notes Payable
During the six months ended April 30, 2009, the Company executed $823,534 in convertible original issue discount promissory bridge notes with a total investment of $700,000 payable to several individual investors with a maturity date ranging from April 20 to June 30, 2009. The difference between the principal obligation and the amount received is being treated as original issue discount and is being amortized over the term of the note. The promissory notes are convertible into shares of the Companys common stock at a rate of $0.50 per share. If the notes are not paid in full by June 30, 2009, interest will accrue on the outstanding principal obligation from the maturity date through the date of payment at the rate of 15%, compounded monthly. During the six months ended, April 30, 2009, $540,000 of these promissory notes with an accreted value of $635,298 were converted into 1,270,594 shares of the Companys common stock at $.50 per share. As of April 30, 2009, $123,534 of the discount related to these notes has been amortized.
13
THE QUANTUM GROUP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Note 6: Debt (Continued)
Notes Payable-Shareholders
On September 21, 2007, the Company executed two year promissory notes at an interest rate of 8% per annum with the three executives. As of April 30, 2009, the balance of the shareholder promissory notes for Mr. Guillama, Mr. Cohen and Ms. Gallagher were $315,019, $102,226 and $151,408, respectively, and accrued interest of $37,542. These notes are considered in default and classified as short term.
During the six months ended April 30, 2009, the Company executed $330,000 in promissory notes payable to the executives and Board of Directors with the same terms as the promissory notes as stated in Notes Payable above. On April 3, 2009, the Company agreed to issue non-qualified warrants to purchase shares of common stock at $1.00 per share for every $1.00 invested to waive the conversion feature and extend the maturity date of the note to June 30, 2009. On April 27, 2009, the agreement was amended to increase the warrant to three shares of common stock at $1.00 per share for five years and a cash payment in the amount of 115% of the initial investment. The difference between the obligation and the principal payment is being treated as original issue discount and is amortized over the term of the notes. If the obligation has not been paid in full by June 30, 2009, the obligation, plus interest accruing from the maturity date through the date of payment at the rate of 15%, compounded monthly and on the basis of a 360-day year of twelve 30-day months, in arrears, on a proportionate basis, will thereafter be payable 60 days after demand for payment. The Company will repay any or all amounts due under this note at the closing of any public or private financing for which the Company receives gross proceeds of at least $2,000,000. As of April 30, 2009, the discount related to this note has been fully amortized.
During the six months ended April 30, 2009, the Company executed $356,250 in promissory notes payable to Paulson Investment Company, Inc. with the same terms as stated in Notes Payable above with maturity dates varying between April 30, 2009 and July 31, 2009. The Company will pay Paulson Investment Company, Inc., the principal sum of $421,471 as payment in full. The difference between the obligation and the principal payment is being treated as original issue discount and is amortized over the term of the notes. As of April 30, 2009, $43,849 of the discounts related to these notes has been amortized.
Note 7: Commitments and Contingencies
On February 14, 2008, the Company entered into an agreement with Net.Orange, Inc., a software development company, for the licensing of their healthcare clinical operating system and development of additional modules and enhancements. The agreement calls for, among other fees, an annual license fee of $100,000 plus monthly development fees of $50,000 for the production of various modules or applications. This agreement will automatically renew for successive one year periods but is cancelable by either party with notification in writing at least 60 days prior to expiration of term. The renewal date has been extended to July 1, 2009.
On December 3, 2008, the Company entered into an E-business Hosting Agreement with IBM. This multiyear (36 month) agreement provides an advanced scalable platform for growth into national and international healthcare arenas. This agreement provides for information management, storage, security and privacy focus use in conjunction with the Companys PWeR healthcare information platform. The Hosting Agreement the Company has entered into with IBM requires the onetime payment of $81,217 in fiscal 2009, with recurring monthly payments of $37,000 beginning on the Service Ready Date, as defined in the Agreement. As of April 30, 2009, $81,217 was paid to IBM.
Note 8: Equity
2003 Incentive Equity and Stock Option Plan
In October 2003, the Company adopted a stock option plan titled 2003 Incentive Equity and Option Plan. The purpose of the stock option plan was to increase the employees and non-employee directors interest in the Company and to align more closely their interests with the interests of the Companys shareholders, as well as to attract and retain the services of experienced and highly qualified employees and non-employee directors.
Options granted under this plan may either be options qualifying as incentive stock options under Section 422 of the Internal Revenue Code of 1986, as amended, or options that do not qualify. Any incentive option must provide for an exercise price of not less than 90% of the fair market value of the underlying shares on the date
14
THE QUANTUM GROUP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Note 8: Equity (Continued)
of such grant, and the exercise price of any incentive option granted to an eligible employee owning more than 10% of the Companys common stock must be at least 110% of such fair market value as determined on the date of the grant.
The term of each option and the manner in which it may be exercised is determined by the Board of Directors, provided that no option may be exercisable more than 10 years after the date of its grant and, in the case of an incentive option granted to an eligible employee owning more than 10% of the Companys common stock, no more than five years after the date of the grant. The Board of Directors shall determine the exercise price of non-qualified options.
The Company has reserved 200,000 shares of common stock under the plan. The Board of Directors, or a committee of the Board of Directors, will administer the plan including, without limitation, the selection of the persons who will be granted plan options under the plan, the type of plan option to be granted, the number of shares subject to each plan option, and the plan option price.
The per share exercise price of shares granted under the plan may be adjusted in the event of certain changes in the total purchase price payable upon the exercise in full of options granted under the plan. Officers, directors, and key employees of and consultants to the Company will be eligible to receive non-qualified options under the plan. Only officers, directors and employees of the Company who are employed by the Company, or by any subsidiary thereof, are eligible to receive incentive options.
A summary of shares and options granted at April 30, 2009 and October 31, 2008 is shown below:
|
| April 30, 2009 |
| October 31, 2008 | ||||||||
|
|
|
| Options |
|
|
| Options | ||||
|
| Stock Grants |
| Shares |
| Weighted Average Exercise Price |
| Stock Grants |
| Shares |
| Weighted Average Exercise Price |
Outstanding at beginning of the period |
| 87,030 |
| |
| |
| 2,400 |
| |
| |
Granted |
| |
| |
| |
| 84,630 |
| |
| |
Exercised |
| |
| |
| |
| |
| |
| |
Forfeited |
| |
| |
| |
| |
| |
| |
Outstanding at end of the period |
| 87,030 |
| |
| |
| 87,030 |
| |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
Available for issuance at end of the period under the plan |
|
|
| 110,570 |
|
|
|
|
| 110,570 |
|
|
2007 Equity Incentive Plan
On September 23, 2007, the Companys Board adopted, subject to shareholder approval, the 2007 Equity Incentive Plan to align the interests of employees, consultants, and non-employee Board members with the interests of the Companys shareholders, to provide incentives for these persons to exert maximum efforts for the Companys success and to encourage them to contribute materially to the Companys growth. The plan is administered by the Compensation and Options Committee, which has exclusive discretion to select the participants who will receive awards under the plan and to determine the type, size and terms of each award. The maximum aggregate number of shares, which may be optioned and sold under the plan, is 5,000,000 shares, subject to certain adjustments. On the first day of each fiscal year while the plan is in effect, such aggregate number of shares under the Plan shall be automatically increased by adding 33 1/3% of the increase in shares of common stock outstanding during the prior fiscal year; however, that the first such automatic increase shall be effective within 93 days following the date of approval of this plan by the Company shareholders, subject to adjustment to prevent the dilution of rights from stock dividends, stock splits, recapitalization or similar transactions. The plan received shareholder approval on August 1, 2008 and is effective as of September 24, 2007.
15
THE QUANTUM GROUP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Note 8: Equity (Continued)
On December 10, 2008, the Board of Directors approved a senior executive compensation package that is not only designed to compensate senior staff for their hard work and dedication to the Company but to promote Company goals, align the incentive system for the management team and to reward management for meeting their individual goals. The compensation package includes the following:
·
Short-term incentive bonus: paid in Company stock based on actual figures for earnings before tax (EBT) and the increases in revenue from fiscal 2007 to 2008, not to exceed 100% of base pay and payable in Company stock no later than February 28, 2009. The Company shares vest 50% immediately, with the remaining 50% vesting at the first anniversary.
·
One-time retention award: consists of Company shares, vested immediately, and options that have a $0.50 strike that vest over four years with 25% vested immediately.
·
Individual management performance reward: paid 50% in Company stock at the market price on grant date that vest over four years with 25% vested January 2, 2009, 25% vested over the following three years, and 50% paid in stock options priced at the 30-day VWAP preceding the date of award and vested over the same period as the shares.
On December, 10, 2008, the Company granted 657,315 shares of Company stock and 415,875 options to key executives. The shares were valued using the quoted market price at the grant date. The options were valued using a Black-Scholes valuation methodology with a total value of $137,239. The variables used in the Black-Scholes valuation included a volatility rate of 109.1%, risk-free rate of 4.5% and a life of four years.
Name |
| Number of Shares |
| Value |
| Number of Options |
| Value | ||
Short-term incentive bonus |
| 241,440 |
| $ | 117,585 |
| |
| $ | |
One time retention award |
| 135,000 |
| $ | 67,500 |
| 135,000 |
| $ | 44,550 |
Individual management |
| 280,875 |
| $ | 140,438 |
| 280,875 |
| $ | 92,689 |
A summary of shares and options granted at April 30, 2009 and October 31, 2008 is shown below:
|
| April 30, 2009 |
| October 31, 2008 | ||||||||||
|
|
|
| Options |
|
|
| Options | ||||||
|
| Stock |
| Shares |
| Weighted |
| Stock |
| Shares |
| Weighted | ||
Outstanding at beginning of the period |
| 984,594 |
| 2,580,651 |
| $ | 1.26 |
| |
| 5,093,767 |
|
| |
Granted |
| 246,696 |
| 1,076,930 |
| $ | 0.50 |
| 984,594 |
| 2,580,651 |
| $ | 1.26 |
Exercised |
| |
| |
|
| |
| |
| |
|
| |
Forfeited |
| |
| 202,800 |
|
| |
| |
| |
|
| |
Outstanding at end of the period |
| 1,231,290 |
| 3,454,781 |
|
| |
| 984,594 |
| 2,580,651 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available for issuance at end of the period under the plan |
|
|
| 406,695 |
|
|
|
|
|
| 1,528,522 |
|
|
|
On December 26, 2008, all employees, including officers, were granted one additional option to purchase shares of the Companys common stock for each option previously granted that have an exercise price between $1.50 and $3.00. Additionally, the Company granted two additional options to purchase shares of the Companys common stock for each unexpired option previously granted to all employees including officers that have an exercise price above $3.00. A total of 3,362,396 options to purchase the Companys common stock were granted and have a calculated value of $941,471, of which 3,074,000 were granted under the 2007 plan. The options were valued using a Black-Scholes valuation methodology 113.3% volatility rate, risk-free rate of 3.25% and a life of five years.
16
THE QUANTUM GROUP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Note 8: Equity (Continued)
On January 15, 2009, the senior executives and members of the board of directors forfeited 940,720 options to purchase shares of the Companys common stock with an exercise price of $3.01 or greater as outlined in the table below.
Name |
| Title/Relationship |
| Number of Options |
| Exercise Price |
Noel J. Guillama |
| Chairman, Chief Executive Officer, |
| 632,000 |
| $3.50-$12.00 |
|
| President |
|
|
|
|
Donald B. Cohen |
| Executive Vice President, Chief |
| 168,000 |
| $3.50-$12.00 |
|
| Financial Officer |
|
|
|
|
Susan D. Gallagher |
| Executive Vice President, Chief |
| 112,000 |
| $3.50-$12.00 |
|
| Administrative Officer |
|
|
|
|
Jose de la Torre |
| Director |
| 10,000 |
| $5.98-$7.25 |
Alberto Del Valle |
| Director |
| 10,000 |
| $5.98-$7.25 |
Lawrence B. Fisher |
| Director |
| 10,000 |
| $5.98-$7.25 |
Gregg M. Steinberg |
| Director |
| 10,000 |
| $5.98-$10.00 |
Other Equity Transactions
During the six months ended April 30, 2009 and 2008, 67,165 and 0 shares were returned to the Company, respectively. The shares were valued at the quoted market price at the time the shares were returned.
Note 9: Loss Per Share
Basic loss per share is computed by dividing loss available to common shareholders by the weighted average number of common shares for the period. The computation of diluted loss per share is similar to basic loss per share, except that the denominator is increased to include the number of additional common shares that would have been outstanding if the potentially dilutive common shares, such as options, had been issued. Diluted loss per share does not give effect to warrants or options granted, as the effects would be anti-dilutive.
For the periods ended April 30, 2009 and 2008 the Company had 11,584,039 warrants, with exercise prices ranging from $.50 to $12.50 per share and 10,360,236 warrants with exercise prices ranging from $5.00 to $12.50 per share, respectively. For the periods ended April 30, 2009 and 2008 the Company had 4,234,744 vested options with exercise prices ranging from $.50 to $37.50 per share, which were exercisable at April 30, 2009 and 1,719,043 vested options with exercise prices ranging from $2.03 to $37.50 per share, which were exercisable at April 31, 2008, respectively. In addition, the Company has 120,000 underwriter purchase options for units at an exercise price of $13.20 per unit.
Note 10: Subsequent Events
Subsequent to April 30, 2009, the Company executed $155,000 in promissory notes payable to several individual investors with a maturity date ranging between June 30, 2009 and July 31, 2009. No interest will accrue during the term of the notes which are payable upon maturity date. In lieu of the interest, the Company will pay the individual investors the principal sum of $182,354 as payment in full. The difference between the obligation and the principal payment is being treated as original issue discount and is amortized over the term of the note. If the obligation has not been paid in full by the maturity date, the obligation, plus interest accruing from the maturity date through the date of payment at the rate of 15%, compounded monthly. The Company will repay any or all amounts due under these notes at the closing of any public or private financing which the Company receives gross proceeds of at least $2,000,000. These promissory notes include a beneficial conversion feature allowing the note holders the option to convert the principal balance into common shares of the Company at $0.50 per share.
Subsequent to April 30, 2009, the Company executed $400,000 in promissory notes payable to Paulson Investment Group, Inc. which is payable on the earlier of October 21, 2009, the maturity date, or the first closing on the proposed Private Investment in Public Equity transaction of up to $6,000,000 of the Companys securities. These notes have a monthly compounding interest rate of 10% per annum. If the note balances have not been paid in full by the maturity date, the obligation, plus interest accruing from the Maturity Date through the date of payment at the rate of 12%, compounded monthly.
17
Item 2.
Managements Discussion and Analysis of Financial Condition and Results of Operations
You should read the following discussion and analysis of our financial condition and results of operations in conjunction with our condensed consolidated financial statements and related notes appearing elsewhere in this Quarterly Report. The discussion in this section regarding our business and operations includes forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1996. Such statements consist of any statement other than a recitation of historical fact and can be identified by the use of forward-looking terminology such as may, expect, anticipate, estimate, or continue, or the negative thereof or other variations thereof or comparable terminology. You are cautioned that all forward-looking statements are speculative, and there are certain risks and uncertainties that could cause actual events or results to differ from those referred to in such forward-looking statements. Our actual results may differ materially from those anticipated in these forward-looking statements as a result of various factors.
General
We are a Healthcare Services Organization (HSO) that provides business process solutions and service chain management to the healthcare industry, which include support services and leading-edge technology. We coordinate the care of patients on behalf of the payers1 that have contracted with us through the utilization of our network of independent physicians, other healthcare providers, and our own technology systems. Our primary stream of revenue flows from the monthly premiums received for assuming full risk management of these patients. We currently have contracts with payers for two types of insurance products, Medicare and Medicaid, and we are expanding services to include commercial and universal insurance products.
Our model interacts with each of the three key hubs of the healthcare industry the providers (primary care physicians/specialists/ancillary facilities), hospitals, and payers. To accomplish the connectivity required for these communications, we have recently developed software technology to better manage its core business. We have a HIPAA2 compliant enterprise platform that includes multiple applications used by provider offices or hospitals known as PWeR™ (Personal Wellness electronic Record). PWeR is a low cost, multi-application, patient-centric platform, capable of receiving patient information from multiple sources. PWeR is a simple to use software system written as Web-based, open architecture, and is software as a service (SaaS) platform. The scalability of PWeR allows for centralized patient data to be accumulated at local, state, national and global levels. We have engaged International Business Machines Corporation (IBM), a New York Stock Exchange listed company, to host our system, thereby providing reliability, security, scalability and privacy. We have filed 19 patents pending with the United States Patent and Trademark Office, which support technology that is intended to enhance the capabilities of PWeR. The provisional patents include the improvement of prescription accuracy, real-time updates of patient records, streamlined inventory management of supplies within a healthcare providers facility, and customized interfaces with the PWeR platform for each user to provide for a more efficient and productive experience. PWeR is currently being marketed to our network of healthcare providers, as well as healthcare providers outside the network, hospitals and other payers, such as state governments.
Provider Systems Revenue Medicare Advantage
At the current time, all our revenue is generated from contracts with HMO payers that we have contracted with. We have eight signed contracts with HMO payers, of which we are providing services to five. Four of the five signed contracts are at full risk. A full risk contract means we assume the full financial risk of medical costs associated with the healthcare costs of the HMO member and receive a percentage of the premium that the HMO payer receives from the Center for Medicare and Medicaid Services (CMS). The fifth contract is also a full risk contract; however, we are not at full risk until we are assigned a minimum of 300 members by the HMO payer. We receive an administrative fee for the use of their network of healthcare providers.
The federal government, under proposed initiatives, is exploring ways to reduce the cost of healthcare as a whole, and Medicare and Medicaid in particular. These initiatives could reduce the premiums that CMS pays our HMO payers and in turn could reduce the revenue per member per month we receive. We cannot predict the certainty of any proposed changes to the Medicare and Medicaid requirements or funding. Any implementation of changes could adversely affect our future development and profitability of our provider systems.
1
Payer refers to entities other than the patient that finance or reimburse the cost of health services. In most cases, this term refers to insurance carriers, other third party payers, or health plan sponsors (employers, governmental agencies or unions).
2
HIPAA refers to the Health Insurance Portability and Accountability Act of 1996.
18
We are planning to expand our services to include additional products such as commercial health insurance and expanding the type of payers we contract with.
PWeR™ – Personal Wellness electronic Record
Due to the lack of automation in the healthcare industry, we have made a significant investment in our technology solution by licensing and developing various applications of PWeR to fill a gap in this industry’s ability to communicate, share information, and make more informed treatment decisions. PWeR is a patient-centric ERP system. ERP stands for Enterprise Resource Planning and is a way of integrating the data and processes of an organization into one single system. Usually ERP systems will have many components, including hardware and software to achieve integration. Most use a unified database to store data for various functions found throughout the organization. PWeR utilizes middleware architecture to serve as the platform for more than 24 software applications which have been integrated or developed. PWeR is designed to interface with electronic medical records (EMRs) or practice management software and is the first system to integrate the data from a patients EMR into a comprehensive disease management program, all within the same platform. As a result of the construction and capabilities of PWeR, we anticipate a reduction in our medical costs associated with our provider system. Additionally, we believe that there is a market for this technology solution throughout the healthcare industry. We are starting to market this solution to our network of healthcare providers, healthcare providers outside our network, hospitals and payers. With the emphasis by the federal government on the implementation of technology solutions for the healthcare industry through the American Recovery and Reinvestment Act of 2009, we believe that PWeR meets all requirements. The American Recovery and Reinvestment Act of 2009 authorized up to $19 billion over the next eight years to be spent on reimbursing providers who adopt approved EMR systems. We cannot predict if our PWeR platform will qualify for reimbursement, and if it does, exactly how much and/or how our subscribing users will be compensated. This is in part because the appropriate federal and state agencies have not yet detailed the use of such funds. This could have an impact on the sale and utilization of our PWeR platform.
We maintain a corporate office in Wellington, Florida that houses operational personnel, as well as accounting, marketing and other support staff. Occasionally, we have engaged consultants to assist on a specific project, or for a short-time period. Office space rent, supplies, other general costs and depreciation expense related to office furniture and equipment costs are also included in general and administrative costs.
Going Concern and Substantial Working Capital Deficit
The Company has incurred negative cash flows from operating activities of approximately $2.6 million for the six month period ended April 30, 2009, working capital deficit of approximately $8.3 million and an accumulated deficit of approximately $46.4 million at April 30, 2009. The Company expects to continue to incur substantial expenditures to further develop and market its PWeR software platform and to expand its provider network. These matters raise substantial doubt about the Companys ability to continue as a going concern without significant additional capital infusion. The financial statements do not include any adjustments that may result from the outcome of this uncertainty.
We believe that the proceeds of our recent securities offerings along with our working capital resources are not adequate to finance our operations therefore we will need to engage in capital-raising transactions immediately and continue thereafter or we will need to substantially curtail or cease our operations altogether. The Companys common stock trades on the NYSE Amex (under the continued listing exception granted by the NYSE Amex) and the Company intends to raise additional public or private equity or debt. As of the date of the filing of this Quarterly Report, we have engaged an investment banking firm to assist in obtaining additional financing, however, in the current condition of capital markets and with the Companys history of losses, there is no assurance that we will receive any such additional funding. Our ability to complete additional offerings is dependent on the state of the debt and/or equity markets at the time of any proposed offering, and such markets reception of the Company and the offering terms. Currently the credit and equity markets both in the United States and internationally are severely contracted, which will make our task of raising additional debt or equity capital even more difficult. In addition, our ability to raise additional financing through the issuance of common stock or convertible securities may be adversely affected by uncertainties regarding the continued listing of our common stock on the NYSE Amex (see Part II, Item 5). There is no assurance that we will be able to obtain any such additional capital as we need to finance our efforts, through asset sales, equity or debt financing, or any combination thereof, on satisfactory terms or at all. Additionally, no assurance can be given that any such financing, if obtained, will be adequate to meet our ultimate capital needs and to support our operations. If adequate capital cannot be obtained on a timely basis and on
19
satisfactory terms, our operations and the value of our common stock and common stock equivalents would be materially negatively impacted.
The accompanying condensed consolidated financial statements have been prepared assuming that the Company will continue as a going concern and do not include any adjustments to reflect the possible future effects of the recoverability and classification of assets or the amounts and classification of liabilities that might result from the outcome of this uncertainty. See Liquidity and Capital Resources, below.
Critical Accounting Policies and Estimates
The preparation of financial statements in accordance with generally accepted accounting principles requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses in the reporting period. We regularly make estimates and assumptions that affect the reported amounts of assets and liabilities.
We base our estimates and assumptions on current facts, historical experience and various other factors that we believe to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities and the accrual of costs and expenses that are not readily apparent from other sources. The actual results experienced by us may differ materially and adversely from our estimates. To the extent there are material differences between our estimates and the actual results, our future results of operations will be affected.
Our critical accounting policies and estimates involve the use of complicated processes, assumptions, estimates and/or judgments in the preparation of our condensed consolidated financial statements. An accounting estimate is an approximation made by management of a financial statement element, item or account in the financial statements. Accounting estimates in our historical condensed consolidated financial statements measure the effects of past business transactions or events, or the present status of an asset or liability. The accounting estimates described below require us to make assumptions about matters that are uncertain at the time the estimate is made. Additionally, different estimates that we could have used or changes in an accounting estimate that are reasonably likely to occur could have a material impact on the presentation of our condensed consolidated financial condition or results of operations. We base our estimates on historical experience and on various other assumptions that we believe are reasonable under the circumstances, the results of which form the basis for making judgments. These estimates may change as new events occur, as more experience is acquired, as additional information is obtained, and as our operating environment changes. Our significant accounting policies are discussed in Note 2 to our condensed consolidated financial statements. We have discussed the development and selection of our critical accounting policies and related disclosures with our Audit Committee and have identified the following critical accounting policies for the current period.
Principles of Consolidation
We consolidate entities when we have the ability to control the operating and financial decisions and policies of that entity. The determination of our ability to control or exert significant influence over an entity involves the use of judgment. Therefore, we have included in our condensed consolidated financial statements the transactions of Palm Beach Medical College in which we and our subsidiary, Renaissance Health Systems, Inc. own collectively approximately 50.4% ownership.
Goodwill and Other Intangibles
Statement of Financial Accounting Standards No. 142 (SFAS No. 142), Goodwill and Other Intangible Assets, requires that goodwill and intangible assets with indefinite useful lives be tested for impairment annually or more frequently if an event occurs or circumstances change that may reduce the fair value of our goodwill below its carrying value. We completed an impairment test as required under SFAS No. 142 in the fourth quarter of fiscal 2008 and determined that the goodwill was not impaired. Changes in estimates or application of alternative assumptions and definitions could produce significantly different results.
Allowance for Doubtful Accounts
We establish provisions for losses on accounts receivable if we determine that we will not collect all or part of the outstanding balance. We regularly review collectability and establish or adjust our allowance as necessary using the specific identification method.
20
Medicare Considerations
Substantially all of our provider systems revenue from continuing operations is based upon Medicare funded programs. The federal government from time to time explores ways to reduce medical care costs through Medicare reform and through healthcare reform generally. Any changes that would limit, reduce, or delay receipt of Medicare funding or any developments that would disqualify us from receiving Medicare funding could have a material adverse effect on our business, results of operations, prospects, financial results, financial condition or cash flows. Due to the diverse range of proposals put forth and the uncertainty of any proposals adoption, we cannot predict what impact any Medicare reform proposal ultimately adopted may have on our business, financial position or results of operations.
Revenue Recognition
Under our full risk contracts with payers, we receive a percentage of premium or other capitated fee for each patient who chooses one of our network physicians as his or her primary care physician. Revenue under these agreements is generally recorded in the period we are responsible to provide services at the rates then in effect as determined by the respective contract. As part of the Medicare Advantage program, CMS periodically re-computes the premiums to be paid to the payers based on the updated health status of participants and demographic factors. We record any adjustments to these revenues at the time that the information necessary to make the determination of the adjustment is received from the payer.
Under our full risk agreements, we assume responsibility for the cost of substantially all medical services provided to the patient (including prescription drugs), even those services we do not provide directly, in exchange for a percentage of premium or other capitated fee. To the extent that patients require more frequent or expensive care, our revenue under a contract may be insufficient to cover the costs of care provided. We are covered by stop loss
Medical Claims Expense Recognition
The cost of healthcare services provided or contracted for is accrued in the period in which the services are provided. This cost includes our estimate of the related liability for medical claims incurred but not reported (IBNR) in the period. IBNR represents a material portion of our medical claims liability presented on the balance sheet. As of April 30, 2009, the balance of IBNR allowance is $5,493,481. Changes in this estimate can materially affect, either favorably or unfavorably, our results from operations and overall financial position.
Normally, IBNR claims are estimated using historical claims patterns, current enrollment trends, member utilization patterns, timeliness of claims submissions, estimates provided by payers and other factors. However, we have a limited amount of history on which to base our estimated IBNR allowance. Therefore, we are currently using an approximation based on industry experience primarily based on historical claims incurred per member per month. We adjust our estimate if we have unusually high or low utilization or if benefit changes provided under the payer plans are expected to significantly increase or reduce our claims exposure. We also adjust our estimate for differences between the estimated claims expense that are recorded in prior months and the actual claims expense as claims are paid by the payer and reported to us.
Until we have accumulated adequate history to further refine our calculation of IBNR, we have determined that the current method allows for the calculation of a reasonable estimate of IBNR. There can, however, be no assurance that the ultimate liability will not exceed estimates. Adjustments to the estimated IBNR claims are recorded in results of our operations in the periods when such amounts are determined. Per guidance under Statement of Financial Accounting Standards No. 5 (SFAS No. 5), Accounting for Contingencies, we accrue for IBNR claims when it is probable that expected future healthcare costs and maintenance costs under an existing contract have been incurred and the amount can be reasonably estimable. We record a charge related to these IBNR claims as medical claims expense.
Income Taxes
Income taxes are accounted for in accordance with the provisions of Statement of Financial Accounting Standards No. 109 (SFAS No. 109), Accounting for Income Taxes. SFAS No. 109 requires the use of an asset and liability approach for financial accounting and reporting for income taxes. Under this approach, deferred tax assets and liabilities are recognized based on anticipated future tax consequences, using currently enacted tax laws, attributable to differences between financial statement carrying amounts of assets and liabilities and their respective
21
tax basis. We record current income taxes based on our current taxable income, and we provide for deferred income taxes to reflect estimated future tax payments and receipts. Deferred tax assets are reduced by a valuation allowance when, based on our estimates, it is more likely than not that a portion of those assets will not be realized in a future period. The estimates utilized in recognition of deferred tax assets are subject to revision, either up or down, in future periods based on new facts or circumstances. During the three and six months ended April 30, 2009, we determined that it is more likely than not that the deferred tax assets will not be realized, resulting in a full valuation allowance at April 30, 2009. We adopted the provisions of FASB Interpretation No. 48 (FIN 48), Accounting for Uncertainty in Income Taxes, an Interpretation of FASB Statement 109, which clarifies the accounting for uncertainty in tax positions taken or expected to be taken in a tax return, including issues relating to financial statement recognition and measurement. FIN 48 provides that the tax effects from an uncertain tax position can be recognized in the financial statements only if the position is more-likely-than-not of being sustained if the position were to be challenged by a taxing authority. The assessment of the tax position is based solely on the technical merits of the position, without regard to the likelihood that the tax position may be challenged. If an uncertain tax position meets the more-likely-than-not threshold, the largest amount of tax benefit that is greater than 50% likely of being recognized upon ultimate settlement with the taxing authority is recorded.
Share-Based Payment
The provisions of Statement of Financial Accounting Standards No. 123R (SFAS No. 123(R)), Share-Based Payment, establishes accounting for stock-based awards exchanged for employee and non-employee services. Accordingly, equity classified stock-based compensation cost is measured at grant date, based on the fair value of the award and is recognized as expense over the requisite service period. Liability classified stock-based compensation cost is re-measured at each reporting date and is recognized over the requisite service period. We have elected to calculate the fair value of our employee stock options using the Black-Scholes option pricing model and the expense for option awards with graded vesting provisions is recognized on a straight-line basis over the requisite service period of each separately vesting portion of the award.
Liquidity and Capital Resources
Since our inception, we have funded our business primarily through sales of our equity and debt securities. For the six months ended April 30, 2009, we have incurred a net loss from operations of more than $7.2 million and an accumulated deficit at April 30, 2009 of more than $46.3 million.
We had a working capital deficit at April 30, 2009 of $8,255,756 as compared to working capital of $2,276,549 at April 30, 2008, which represents a decrease of $10,532,305. The increase in the working capital deficit is due to an increase in debt and due to HMOs. Due to HMOs is the net of premiums received from the HMO payers less medical costs paid by the HMO payers less any cash paid to the Company by HMO payer. The amount due HMO increase primarily because the medical expenses paid by the HMO exceeded the premiums earned.
We have been dependent upon private capital to meet our short and long-term cash needs. Depending on a number of variables including the number of healthcare providers electing to use our PWeR system and growth in patients under management we could continue to experience negative cash flow from operating activities through at least the next 12 months as we continue to build our CHS networks (provider systems) and develop a suite of management support services. If we continue to incur negative cash flow from sources of operating activities for longer than expected, our ability to continue as a going concern could be in substantial doubt. We will require additional funds through debt facilities, and/or public or private equity or debt financings to continue operations. During the second quarter of fiscal 2009, we raised $1,141,250 by issuing promissory notes to our officers, directors, shareholders and investors to meet immediate operational needs of our Company. Terms of these notes are described in detail under Note 6 to the condensed consolidated financial statements. An additional $530,000 was raised during May and June 2009 by issuing additional promissory notes to meet immediate operational needs of our Company. We believe that these proceeds along with our working capital resources are not adequate to finance our operations through the end of June 2009, that we will need to engage in capital-raising transactions in June 2009 and immediately thereafter; otherwise, we will need to significantly curtail or cease our operations altogether. Any future additional capital will likely result in dilution to our current shareholders, which may be substantial. We cannot provide any assurance that we will be able to obtain the capital we require on a timely basis or on terms acceptable to us. Refer to Item 5, Other Information, for information regarding a Notice of Continued Listing Deficiency from NYSE Amex.
22
Our development plan includes the identification of and acquisition or joint venturing of businesses and services that will allow us to provide comprehensive healthcare management support services. We expect to secure financing for any such acquisition by obtaining additional financing from outside lenders.
Under the terms of certain lockup agreements between the Company and certain of its convertible debt holders from private placements of the Companys securities in August 2006 through March 2007, we were required to pay a recurring fee to such debt holders who converted their convertible debt into units of unregistered securities of the Company sold in the December 2007 secondary public offering. The conversion fee was to be paid by the Company quarterly at a rate of 1% per month of the principal amount of the convertible debt plus accrued interest. To date, the Company has paid the first two quarterly payments for March and June 2008 with the remaining $327,316 unpaid and outstanding to date.
In February 2008, Quantum Medical Technologies, Inc., entered into an agreement with Net.Orange, Inc., a software development company. Net.Orange has developed a clinical operating system, which incorporates multiple applications such as electronic medical records, practice management, billing and collection, archiving and storage, and configurable Web portals. With this healthcare technology, we believe we will be able to offer a patient-centric, Web-based information system to include our network of over 2,000 healthcare providers as well as the entire healthcare community at large. The advantages of this healthcare operating system will include the addition of patient care management and disease management software which we believe will assist us in reducing our healthcare costs for our patients under RHS. The agreement with Net.Orange includes an annual fee of $100,000 plus additional user fees. We have also contracted with Net.Orange for the development of additional software capabilities to incorporate enhancements to its healthcare software system for a monthly fee of $50,000. Net.Orange has completed the Disease Management Module and is now developing specific disease models, completing enhancements to the EMR system, and is continuing to develop additional functionalities within the PWeR environment. In July 2008, PWeR was launched as a beta test at the Caridad Center, the largest free clinic in Palm Beach County, Florida. By implementing PWeR at the Caridad Center, we have provided exposure and interaction of PWeR to over 140 healthcare providers who volunteer their services at the Clinic. We are expanding the deployment of PWeR to our network of healthcare providers and expanding the platform to the national market. Quantum has secured exclusive worldwide distribution for the PWeR system.
Financing Activities
Net cash of $1,498,276 was provided by financing activities for the six months ended April 30, 2009, compared to $9,269,036 for the six months ended April 30, 2008. We received $1,466,250 in promissory notes in the six months ended April 30, 2009. During the six months ended April 30, 2008, we received $11,496,544 in net proceeds, after deducting underwriter commissions, underwriter unaccountable expenses and other offering expenses from the secondary public offering. We repaid approximately $2,888,601 in existing debt and repurchased 50,207 private placement warrants for $1.00 per warrant.
Operating Activities
Net cash of $2,622,006 was used in operating activities for the six months ended April 30, 2009, compared to $3,905,572 for the six months ended April 30, 2008. The decrease of $1,283,566 was primarily due to a reduction in salaries and wages of $1,694,965 relating to the amortization of deferred compensation in connection with options issued and bonuses paid in the amount of $300,000.
Investing Activities
Net cash of $327,091 was used for investing activities for the six months ended April 30, 2009, compared to $401,021 for the six months ended April 30, 2008. Net cash for investing activities primarily relates to the purchase of software for development purchases related to PWeR.
Inflation
We believe that the relatively moderate rates of inflation in recent years have not had a significant impact on our operations.
23
Off-Balance Sheet Arrangements
We do not have any off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that are material.
Results of Operations
Three and Six Months Ended April 30, 2009, as Compared to the Three and Six Months Ended April 30, 2008 (restated)
The following table presents the revenue and direct costs for the three and six months ended April 30, 2009 and 2008. These items are discussed in detail following the table.
|
| For the Three Months Ended April 30, |
| For the Six Months Ended April 30, | ||||||||
|
| 2009 |
| 2008 |
| 2009 |
| 2008 | ||||
|
|
|
|
| (restated) |
|
|
|
| (restated) | ||
Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
Provider systems |
| $ | 8,308,967 |
| $ | 3,755,188 |
| $ | 15,672,260 |
| $ | 6,218,730 |
Management support services |
|
|
|
|
| 20,100 |
|
| 300 |
|
| 296,033 |
Total Revenues |
|
| 8,308,967 |
|
| 3,775,288 |
|
| 15,672,560 |
|
| 6,514,763 |
Direct Costs |
|
|
|
|
|
|
|
|
|
|
|
|
Provider systems |
|
| 8,368,606 |
|
| 4,658,141 |
|
| 16,962,814 |
|
| 7,425,320 |
Management support services |
|
|
|
|
| 13,500 |
|
|
|
|
| 213,079 |
Total direct costs |
|
| 8,368,606 |
|
| 4,671,641 |
|
| 16,962,814 |
|
| 7,638,399 |
Gross Profit |
| $ | (59,639) |
| $ | (896,353) |
| $ | (1,290,254) |
| $ | (1,123,636) |
Revenue
Total revenue for the three and six months ended April 30, 2009 increased by $4,533,679 and $9,157,797 as compared to the three and six months ended April 30, 2008, respectively, or120% and 141%. The increase in revenue for the three and six months ended April 30, 2009 is a direct result of active contracts with five HMO payers. Provider systems revenue of $8,308,967 and $15,672,260 accounted for 100% and 99.9% of our total revenue for the three and six months ended April 30, 2009, respectively. Management support services revenue for the three and six months ended April 30, 2009 represented 0% and .0001%, respectively, of our total revenue, which decreased by $20,100 and $295,733 from the three and six months ended April 30, 2008 to the three and six months ended April 30, 2009 due to the termination of the medical billing and collection services company contracts as of December 31, 2007.
Provider systems revenue growth is dependent on the number of new members/patients that enroll in the payer plans and are assigned to our healthcare providers. Although we experienced an increase in revenue, additional growth has been limited by the fact that members cannot change payer networks freely due to the statutory restrictions governing the Medicare Advantage plans. We expect that the growth in the management support services revenue will initially be derived from acquisitions, entering into additional management agreements for existing management support services businesses, and joint ventures. Then, as we develop our sales and marketing capabilities, we expect that growth in management support services revenue will be derived from internal growth as we have the resources to market these services to the healthcare providers in our network.
Direct Costs
Direct costs for the three and six months ended April 30, 2009 increased $3,696,965 and $9,324,415 compared to the three and six months ended April 30, 2008, respectively. Provider system costs increased $3,710,465 and $9,537,494 from the three and six months ended April 30, 2008, respectively. Provider systems direct costs increased because we were responsible for approximately 2,135 additional patient months under our HMO payer contracts as of the six months ended 2009 as compared to the same period in 2008. Additionally, one HMO forgave medical expenses in the amount of $943,803 during the three month period ended April 30, 2009, which reduced the direct costs reflected for the three and six month periods ended April 30, 2009 from 9,312,409 and 17,906,617 to 8,368,606 and 16,962,814, respectively. Management support services costs decreased by
24
$13,500 and $213,079 from the three and six months ended April 31, 2008, respectively. This decrease was due to the termination of the medical billing and collection services company contracts as of December 31, 2007.
The direct costs amount for the three and six months ended April 30, 2009, includes $7,809,885 and $14,933,301, respectively, of claims paid and reserved. During the three and six months ended April 30, 2009, an additional $400,673 and $860,800, respectively, was paid for reinsurance to cover excessive medical costs (stop loss insurance). We anticipate that the medical costs per member will decrease as we expand the number of members under care and with the implementation of our technology solutions, which will eventually reverse our negative gross profit. The majority of the management support services direct costs are composed of the condensed consolidated transactions of the billing and collection services companies that were under management contracts and which were incurred through December 2007.
Operating and Non-operating Expenses
The following table presents the operating and non-operating expenses incurred for the three and six months ended April 30, 2009 and 2008. These items are discussed in detail following the table.
|
| For the Three Months Ended April 30, |
| For the Six Months Ended April 30, | ||||||||
|
| 2009 |
| 2008 |
| 2009 |
| 2008 | ||||
|
|
|
| (restated) |
|
|
| (restated) | ||||
Operating expenses |
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and employee costs |
| $ | 1,052,296 |
| $ | 1,128,232 |
| $ | 2,009,553 |
| $ | 2,573,679 |
Stock-based compensation |
|
| 320,401 |
|
| 1,939,429 |
|
| 984,580 |
|
| 2,350,622 |
Occupancy |
|
| 88,827 |
|
| 85,427 |
|
| 177,580 |
|
| 171,567 |
Depreciation and amortization |
|
| 46,467 |
|
| 56,317 |
|
| 94,695 |
|
| 86,376 |
Other general and administrative expenses |
|
| 971,518 |
|
| 754,894 |
|
| 1,723,981 |
|
| 1,349,674 |
Total operating expenses |
| $ | 2,479,509 |
| $ | 3,964,299 |
| $ | 4,990,389 |
| $ | 6,531,919 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-operating expenses |
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of debt discount |
| $ | 214,003 |
| $ | |
| $ | 226,503 |
| $ | 3,687,229 |
Amortization of financing costs |
|
| 361,060 |
|
| |
|
| 361,060 |
|
| 4,001,649 |
Amortization of beneficial conversion feature |
|
| 1,062,404 |
|
| |
|
| 1,062,404 |
|
| |
Gain on disposal of assets |
|
| |
|
| (8,803) |
|
| |
|
| (312,465) |
Interest and other expense |
|
| 23,122 |
|
| 74,945 |
|
| 99,708 |
|
| 584,051 |
Total non-operating expenses |
| $ | 1,660,589 |
| $ | 66,142 |
| $ | 1,749,675 |
| $ | 7,960,464 |
Operating expenses for the three and six months ended April 30, 2009 decreased $1,484,790 and $1,541,530, respectively from the three and six months ended April 30, 2008. Salaries and employee costs decreased $75,936 and $564,126, respectively, due to $300,000 in bonuses and $500,000 paid in deferred compensation during January 31, 2008. Stock-based compensation decreased by $1,619,028 and $1,366,042, respectively, primarily due to the granting of options related to the Amendment to Noel J. Guillamas Executive Employment Agreement. During this period, we hired additional employees to service the expansion of provider systems and added corporate staff to support our expanded operations. Other general and administrative expenses increased by $216,624 and $374,307, respectively, which for the three and six months ended April 30, 2009 includes $187,471 and $370,884 in legal, consulting, and software development.
Non-operating expenses increased by $1,594,447 during the three months ended April 30, 2009 compared to the three months ended April 30, 2008. This increase was due to the amortization of debt discount, amortization of financing costs and beneficial conversion feature in the amount of $214,003; $361,060; and $1,062,404, respectively, for the three months ended April 30, 2009. Non-operating expenses decreased by $6,242,870 during the six months ended April 30, 2009 compared to the six months ended April 30, 2008 which is due to the reduction of the amortization of financing costs and debt discount during the six months ended April 30, 2008.
Net Loss
Net loss for the three months ended April 30, 2009 and 2008 was $4,142,836 and $4,926,795, respectively, representing a decrease of $751,878 from the three months ended April 30, 2008. Net loss for the six months ended April 30, 2009 and 2008 was $8,005,498 and $15,616,019, respectively, representing a decrease of $7,610,521 from
25
the six months ended April 30, 2008. The majority of the decrease was attributed to costs related to the debt financing of $4,001,649and the amortization of the debt discount of $3,689,229for the six months ended April 30, 2008. Net loss per share was $(.41) and $(.56) for the three months ended April 31, 2009 and 2008 and $(.81) and $(2.14) for the six months ended April 30, 2009 and 2008.
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
We are a smaller reporting company as defined in Item 10 of Regulation S-K and thus are not required to report the quantitative and qualitative measures of market risk specified in Item 305 of Regulation S-K.
Item 4T.
Controls and Procedures
Evaluation of Disclosure Controls and Procedures
As of the end of the period covered by this Report, our Chief Executive Officer and Chief Financial Officer (the Certifying Officers) conducted evaluations of our disclosure controls and procedures. As defined in Rules 13a-15(e) and 15d-15(e) of the Securities Exchange Act of 1934, as amended (the Exchange Act), the term disclosure controls and procedures means controls and other procedures of an issuer that are designed to ensure that information required to be disclosed by the issuer in the reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the Commissions rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by an issuer in the reports that it files or submits under the Exchange Act is accumulated and communicated to the issuers management, including the Certifying Officers, to allow timely decisions regarding required disclosure. Based on this evaluation, the Certifying Officers concluded that our disclosure controls and procedures were not effective. An explanation of the deficiencies and proposed remedies is set forth below.
The Certifying Officers determined that certain deficiencies involving internal controls constituted material weaknesses as of the end of the period covered by this Quarterly Report. The Certifying Officers determined that the Companys lack of formal control design structure to close financial statements to prepare for the annual audit or quarterly reviews constituted significant deficiencies as of the end of the same period.
The material weaknesses identified did not result in the restatement of any previously reported financial statements or any other related financial disclosure. A material weakness is a condition in which the design or operation of one or more of the internal control components does not reduce to a relatively low level the risk that misstatements caused by error or fraud in amounts that would be material in relation to the financial statements may occur and not be detected within a timely period by employees in the normal course of performing their assigned functions. A significant deficiency is a deficiency, or a combination of deficiencies, in internal control over financial reporting that is less severe than a material weakness; yet important enough to merit attention by those responsible for oversight of the companys financial reporting.
The Companys management and the Audit Committee considered what changes, if any, were necessary to the Companys disclosure controls and procedures to ensure that the deficiencies described above would not recur in the future reporting periods. In its review, the management and the Audit Committee noted that the deficiencies described above related principally to the Companys shortage of qualified accounting and finance personnel and the stress on such personnel currently in place at the Company. The Audit Committee and the management further noted that the deficiencies described above did not have any effect on the accuracy of the Companys financial statements for the reporting period in question.
As a result of these findings, the Company has determined that in order to remedy these control deficiencies it needed to hire additional accounting and finance personnel having adequate experience in the preparation of financial statements and data of a public reporting company, in the application of US GAAP and SEC reporting matters. No additional changes to the Companys disclosure controls and procedures were needed in response to the deficiencies described above. The Company commenced its remediation efforts and since then has hired 3 additional accounting and finance personnel having adequate experience in the preparation of financial statements and data of a public reporting company, in the application of US GAAP and SEC reporting matters. No additional changes to the Company disclosure controls and procedures were needed in response to the deficiencies described above.
26
The Company believes that the completion of these steps will allow it to conclude that its disclosure controls and procedures are effective to ensure that material information is recorded, processed, summarized and reported by our management on a timely basis in order to comply with our disclosure obligations under the Exchange Act and the rules and regulations there under.
The Companys Chief Financial Officer is and will continue to oversee accounting and financial reporting personnel and is consulting regularly with the Companys auditors and the Audit Committee on all such matters.
On September 19, 2008, the Company filed its amended Annual Report on Form 10-KSB, Quarterly Report on Form 10-QSB with interim financial statements for the fiscal periods ended October 31, 2007, January 31, 2008 and April 30, 2008, respectively. The purpose of these restated filings was to reflect (i) the appropriate allocation of the components of the Companys securities offered in connection with various private placements dated August 29, 2006, December 18, 2006 and March 29, 2007, which securities included secured convertible debentures with a beneficial conversion feature and common stock, and (ii) the resulting amortization of the corresponding costs. In addition, the Company updated and corrected its revenue and medical cost disclosures following one of the HMO payers notification to the Company that it had reported to a regulatory agency that the Company was not at risk. The full risk transactions related to the HMO payer in question were reversed and the correct not at risk revenue and expenses were recorded for the fiscal periods in question. At the time of its evaluations in connection with the Annual Report, the Company did not believe that the restatements were as a result of material weaknesses in the Companys controls and disclosures. The Company reviewed its financial controls in light of these restatements and the isolated, non-recurring nature of the transactions that caused such restatements. The Company intends to continue its reviews and updates of its controls procedures, as from time to time, it may deem so appropriate.
Changes in Internal Controls over Financial Reporting
There were no changes in our internal control over financial reporting during the period ended April 30, 2009 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
27
PART II OTHER INFORMATION
Item 1.
The Company may, from time to time, be involved in various legal matters arising out of its operations in the normal cause of business, none of which are expected, individually or in the aggregate, to have a material effect on the Company.
Item 1A.
Risk Factors
We are a smaller reporting company as defined in Item 10(f)(1) of Regulation S-K and thus are not required to report the risk factors specified in Item 503(c) of Regulation S-K.
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
Recent Sales of Unregistered Securities
The securities in each one of the below-referenced transactions were (i) made without registration and (ii) were subject to restrictions under the Securities Act and the securities laws of certain states, in reliance on the private offering exemptions contained in Sections 4(2), 4(6) and/or 3(b) of the Securities Act and in reliance on similar exemptions under applicable state laws as a transaction not involving a public offering. Appropriate legends were affixed to the certificates representing the securities issued. During the second quarter, we issued:
·
17,484shares of common stock to our employees as compensation for their services;
·
46,104shares of common stock to consultants as compensation for their services; and
·
14,116shares of common stock to the board of directors as compensation for their services.
·
1,099,609 shares of common stock as conversion of debt.
From January to May 2009, we executed several promissory notes with certain of our executive officers and directors for the purposes of obtaining working capital to continue our operations. The following table lists certain pertinent information relating to such promissory notes:
(1)
Represents (i) February 2, 2009 promissory note in the principal amount of $50,000, and (ii) February 4, 2009 promissory note in the principal amount of $20,000. The repayment amount on the notes are $58,824 and $23,530, respectively.
(2)
The difference between the obligation and the principal payment will be treated as an original issue discount and be reported as interest expense. The principal payment will be due and payable on various dates through June 30, 2009. Since the obligation has not been paid in full by March 31, 2009, the obligation, plus interest accruing from the maturity date through the date of payment at the rate of 15%, compounded monthly and on the basis of a 360-day year of 12 30-day months, in arrears, on a proportionate basis, is thereafter payable 60 days after demand for payment by each note holder. We will repay any or all amounts due under this note at the closing of any public or private financing for which the Company receives gross proceeds of at least $2,000,000.
(3)
Charlemagne Holdings, Inc. is solely owned by Gregg M. Steinberg, our director.
Purchases of Equity Securities by the Issuer and Affiliated Purchasers
None.
28
Item 3.
Defaults Upon Senior Securities
None.
Item 4.
Submission of Matters to a Vote of Security Holders
None.
Item 5.
Other Information
NYSE Amex Plan of Compliance
On March 17, 2009, the Company received notice from the NYSE Amex (formerly American Stock Exchange (the Exchange)) notifying the Company it is not in compliance with Section 1003(a)(iv) of the Company Guide. Specifically, the Exchange staff noted that the Company sustained losses which are so substantial in relation to its overall operations or its existing financial sources that it appears questionable, in the opinion of the Exchange, as to whether the Company will be able to continue operations and/or meet its obligations as they mature.
The Company submitted a plan of compliance on April 16, 2009 outlining its compliance strategy with the continued listing deficiency by September 17, 2009. The Companys plan was accepted by the Exchange, and the Company will be able to continue its listing during this exception period, during which time it will be subject to periodic review to determine the Companys progress consistent with the plan. If the Company does not meet the requirements of the plan the Company will be subject to delisting procedures as set forth in the Exchange Company Guide. Under Company Guide rules, the Company has the right to appeal the determination by the Exchange staff to initiate delisting proceedings. There is no assurance that the Company will be successful in implementing its compliance plan at all or within the prescribed timeframe, in which event, the Companys securities will be subject to delisting from the exchange. The Company will seek to cause its securities to be quoted on the Over-the-Counter bulletin board, but there is no assurance it will be able to complete the process in a timely manner.
Item 6.
Exhibits
Copies of the following documents are included or furnished as exhibits to this report pursuant to Item 601 of Regulation S-K.
Exhibit No. |
| SEC Ref. No. |
| Title of Document |
10.1 |
|
|
| e-Business Hosting Agreement by and between the Company and IBM dated as of December 2, 2008 (1) |
|
|
| Form of Promissory Note | |
| 31 |
| Certification of the Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (2) | |
| 31 |
| Certification of the Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (2) | |
| 32 |
| Certification of the Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (2) | |
| 32 |
| Certification of the Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (2) |
(1)
Incorporated by reference to the Companys Current Report on Form 8-K filed with the U.S. Securities and Exchange Commission on January 20, 2009.
(2)
Filed herewith.
29
In accordance with the requirements of the Securities Exchange Act of 1934, the Registrant has caused this report to be signed on its behalf by the undersigned, duly authorized.
Date: June 22, 2009
| THE QUANTUM GROUP, INC. | |
|
|
|
|
|
|
| By: | /s/ NOEL J. GUILLAMA |
|
| Noel J. Guillama, President and Chief Executive Officer |
30