UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 6-K
REPORT
OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16 UNDER
THE SECURITIES EXCHANGE ACT OF 1934
March 17, 2009
COMMISSION FILE NO. 1 - 10421
LUXOTTICA GROUP S.p.A.
VIA C.
CANTÙ 2, MILAN, 20123 ITALY
(Address of principal
executive office)
|
Indicate by check mark whether the registrant files or will file annual reports under cover of |
|
Form 20-F or Form 40-F. Form 20-F x Form 40-F o |
|
|
|
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by |
|
Regulation S-T Rule 101(b)(1): o |
|
|
|
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by |
|
Regulation S-T Rule 101(b)(7): o |
|
|
|
Indicate by check mark whether by furnishing the information contained in this Form, |
|
the registrant is also thereby furnishing the information to the Commission pursuant to |
|
Rule 12g3-2(b) under the Securities Exchange Act of 1934. Yes o No x |
|
|
|
If Yes is marked, indicate below the file number assigned to the registrant in connection with |
|
Rule 12g3-2(b): 82- |
Set forth below is the text of a press release issued on March 12, 2009.
For fiscal year 2008 for the first time Luxotticas consolidated net sales top Euro 5 billion
In 2008 the Group further strengthened its equity structure and optimized costs to best position itself to take advantage of future opportunities
Milan, Italy, March 12, 2009 - The Board of Directors of Luxottica Group S.p.A. (MTA: LUX; NYSE: LUX), a global leader in the design, manufacturing and distribution of fashion, luxury and sports eyewear, approved today its consolidated financial results for the year ended December 31, 2008 in accordance with U.S. generally accepted accounting principles (U.S. GAAP) and with International Financial Reporting Standards (IFRS), certain figures of which were already announced through a broadly disseminated press release issued on February 5, 2009.
Fiscal Year 2008(1), according to U.S. GAAP
(In millions of euros) |
|
FY08 |
|
FY07 |
|
% Change |
|
|
|
|
|
|
|
Net sales |
|
5,201.6 |
|
4,966.1 |
|
+4.7% (up 10.7% at constant exchange rates) |
|
|
|
|
|
|
|
EBITDA(2) |
|
1,014.7 |
|
1,046.1(3) |
|
-3.0%(3) |
|
|
|
|
|
|
|
Operating income |
|
749.8 |
|
813.3(3) |
|
-7.8%(3) |
|
|
|
|
|
|
|
Net income |
|
395.0(4) |
|
479.2(3) |
|
-17.6%(3),(4) |
|
|
|
|
|
|
|
Earnings per share (Euro) |
|
0.87(4) |
|
1.05(3) |
|
-17.8%(3),(4) |
- Before trademark amortization(2) |
|
0.96(4) |
|
1.14(3) |
|
-15.4%(3),(4) |
|
|
|
|
|
|
|
Earnings per share (Dollars) |
|
1.27(4) |
|
1.44(3) |
|
-11.8%(3),(4) |
- Before trademark amortization(2) |
|
1.42(4) |
|
1.56(3) |
|
-9.2%(3),(4) |
1
Fourth quarter of 2008(1), according to U.S. GAAP
(In millions of euros) |
|
4Q08 |
|
4Q07 |
|
% Change |
|
|
|
|
|
|
|
Net sales |
|
1,236.5 |
|
1,188.5 |
|
+4.0% (same at constant exchange rates) |
|
|
|
|
|
|
|
EBITDA(2) |
|
186.1 |
|
215.7 |
|
-13.7% |
|
|
|
|
|
|
|
Operating income |
|
117.4 |
|
151.7 |
|
-22.6% |
|
|
|
|
|
|
|
Net income |
|
54.1(4) |
|
96.9 |
|
-44.2%(4) |
|
|
|
|
|
|
|
Earnings per share (Euro) |
|
0.12(4) |
|
0.21 |
|
-44.3%(4) |
- Before trademark amortization(2) |
|
0.14(4) |
|
0.24 |
|
-39.7%(4) |
|
|
|
|
|
|
|
Earnings per share (Dollars) |
|
0.16(4) |
|
0.31 |
|
-49.3%(4) |
- Before trademark amortization(2) |
|
0.19(4) |
|
0.35 |
|
-45.1%(4) |
We closed 2008, a particularly challenging year, with all-time high consolidated sales of over 5 billion, net income of nearly Euro 400 million and free cash flow of Euro 300 million, said Andrea Guerra, CEO of Luxottica Group. We successfully completed the first full year of working with Oakley and laid the foundation for Luxotticas long-term growth, even through a period as difficult as the one we are now facing,.
For Luxottica, 2008 was characterized by three factors: the first year of integration with Oakley, the depreciation of the U.S. Dollar and other currencies used by the Group against the Euro, the drastic contraction first of the U.S. market and then of the European market.
Luxottica has reacted to this situation with all the flexibility and efficacy of its integrated business model, which enabled it to continue to generate significant free cash flow(2) generation (Euro 302 million for fiscal 2008). In particular, Luxottica benefited from the merger with Oakley, from ongoing investments (around Euro 300 million over the course of the year) and measures to boost sales and improve efficiency from which the Group expects to reap significant advantages in the coming quarters. Such measures will also allow Luxottica to further strengthen its equity structure and optimize costs to be in a position to take advantage of new opportunities.
We have already implemented a series of measures that will enable us to rapidly and flexibly adapt to the new environment and that will both contribute to boosting sales and streamline our cost structure across all divisions and geographic regions, continued Mr. Guerra. We are working hard to optimize our working capital and balance sheet to
2
maintain our ability to generate excellent cash flow levels, even in the present situation, enabling us to take advantage of opportunities that may arise. We are also rapidly adapting our manufacturing, distribution and sales capacity to the new needs of the market.
Actions for 2009
The year 2009 promises to be a demanding one, especially in the first and second quarters. The comparison with 2008 will be challenging because of the structural adjustments that the market is undergoing. The first half of the year will see the completion of most of the measures that are enabling the Group to more effectively adapt to a changing market and to be best positioned for the future.
SALES
After posting its sixth consecutive year of double-digit growth, in 2009 Ray-Ban will continue to be the worlds leading eyewear brand thanks to, among other things, the success of its many iconic models, an improvement in the sales mix, acceleration in the prescription segment and the launch of collections that are particularly innovative in both design and materials (for example, Ray-Ban Tech).
In 2009, Luxottica benefits from the second full year of the integration with Oakley, further synergies between the two structures and the yet-to-be-fully-recognized potential of Oakley in Europe and emerging markets. The brand is expected to continue to grow significantly also in 2009, thanks to the launch of new models in the sports and high-performance segments, further development of optical and womens collections and an exclusive sun lens technology, one of the best available in the market today, that has the potential to generate strong synergies at Group level. The innovative Jawbone model, to be launched in the next few weeks, is expected to contribute significantly to the brands continuing success.
Regarding other projects, 2009 is an important year for REVO. This brands manufacturing and distribution in the sports channel are now managed by Oakley.
On the premium and luxury front, the Group is rolling out numerous projects, collections and special editions to attract customers less inclined to make purchases at this time.
Increased priority is being given to the more resilient prescription business, where Luxottica is looking to grow in terms of market penetration, client service and breadth of offering. Here the launch of the Prada Linea Rossa Vista collection will be an important contributor.
Particular care is going into the selection of the product offerings by geographic region and type of customer, so that commercial strategies are even more aligned with local needs. The approach to key clients will be made more effective to capitalize on the entire brand portfolio, with activities planned over increasingly longer periods and with investments in the potential of individual clients.
Building on the past three years of success, the STARS program will be continued. Its goal is to reach over 1,000 clients and to establish even stronger relationships of trust with an important category of clients.
In the retail division, after the entry into Thailand and India, the Group will consider new opportunities in emerging markets as well as premium locations that might become available even in the mature markets. In North America, the Group will continue to pursue a strategy of segmentation and differentiation in the approach to consumers by retail brand, to optimize the potential of each brand and attract new
3
consumers. Particularly relevant in this context will be LensCrafters, which is working to further strengthen its status of Americas leading optical brand by leveraging its values of excellence in service and breadth of offering.
MEASURES TO BOOST EFFICIENCY AND OPTIMIZE EQUITY STRUCTURE
After having rapidly completed the complex process of adjusting manufacturing capacity, in 2009 the Group will continue to drive the optimization of its working capital and balance sheet. In particular, the goal is to reduce inventories by approximately 10% to 15%, to see a significant improvement in the entire supply chain and to revise commercial terms with around 80% of suppliers.
New investments, which in 2009 will be just under Euro 200 million, will be carefully selected and focus on high value-added IT and supply chain projects.
There will be a strong focus on containing all expenses, at both the operating level and in the commercial areas. The brand portfolio and the international sales structure will be further optimized. Additionally. advertising spending will be cut in order to strengthen product promotion in the field.
The Group plans to optimize its global retail network, resulting in a 2% to 3% reduction in store numbers worldwide.
Luxottica expects to benefit from changing euro/dollar exchange rates in 2009 but is also looking intently at other currencies which have different impacts on sales performance and profitability.
The performance of the Group in 2008
In 2008, consolidated net sales rose at sustained rates, increasing by 10.7% at constant exchange rates (by 4.7% at current exchange rates), thus passing the Euro 5 billion mark for the first time in the history of the Group (Euro 5,201.6 million, compared with Euro 4,966.1 million for fiscal year 2007). This was mainly due to the contribution made by Oakley sales. Pro forma consolidated net sales(5) at constant exchange rates, on the other hand, were substantially unchanged (down 0.8%).
In the fourth quarter of 2008, overall demand contracted significantly, resulting in a reduction in margins for both the retail and wholesale divisions: sharp and sudden declines in sales have an immediate impact on operating margins, especially for the Retail division. At the same time, during the fourth quarter the Group took a number of significant steps within its manufacturing and logistics operations, which are contributing to returning the Groups balance sheet to its optimal status. The Groups net sales for the fourth quarter were Euro 1,236.5 million, compared with Euro 1,188.5 million for the fourth quarter of 2007 (unchanged at constant exchange rates, up by 4% at current exchange rates), while pro forma net sales(5) were down by 5.5% at constant exchange rates.
Regarding operating performance, EBITDA(2) for the year decreased slightly (by 3%(3) to Euro 1,014.7 million for 2008, from Euro 1,046.1(3) million for the previous year). On a pro forma basis(5), EBITDA margin(2) declined by 120 bps(3) to 19.5%, from 20.7%(3) for fiscal 2007. In the fourth quarter, EBITDA(2) declined by 13.7% to Euro 186.1 million, from Euro 215.7 million for the same period the previous year.
4
Operating income for the year was Euro 749.8 million, compared with Euro 813.3(3) million for the previous year (reflecting a decline by 7.8%(3)). On a pro forma basis(5), the Groups operating margin for the full year was 14.4%, compared with 15.5%(3) for 2007 (down by 110 bps(3)). For the fourth quarter, operating income was Euro 117.4 million, reflecting a 22.6% decline from Euro 151.7 million for the same period the previous year.
Net income for fiscal year 2008 was Euro 395.0(4) million (Euro 479.2(3) million in 2007, reflecting a 17.6%(3),(4) decline from the previous year), with earnings per share (EPS) of Euro 0.87(4) (at an average Euro/U.S. Dollar exchange rate of 1.47). On a comparable basis, i.e. considering EPS in U.S. Dollars before trademark amortization(2), the decrease would have been limited to 9.2%(3),(4). The change was almost entirely due to greater financial charges than in the previous year in connection with the Oakley transaction and to exchange rate fluctuations.
The EPS figure does not include an extraordinary capital loss of Euro 15 million net of taxes (equivalent to approximately Euro 0.03 per share) due to the write-off of debt related to the sale of the Things Remembered retail chain in September 2006.
Strong cash flow generation enabled the Group to reduce its net debt(2). Due to the impact of exchange rate fluctuations, however, the Groups net debt(2) at December 31, 2008 stood at Euro 2,949.5 million (compared with Euro 2,871.8 million at December 31, 2007). Thanks to tight controls on working capital, the net debt/EBITDA ratio(2) was 2.9 (2.8 net of the effect of exchange rate fluctuations, in line with the previous years level).
§
Luxottica Groups Board of Directors today voted to call the Ordinary Meeting of Shareholders for April 29, 2009 (on first call) and April 30, 2009 (on second call) to approve the Groups financial statements for fiscal year 2008. To further strengthen the Groups equity structure and have sufficient resources to be able to capitalize on new opportunities that arise, the Board deemed it not appropriate to propose to shareholders, for the time being, the payment of a dividend for fiscal year 2008, while deciding to defer the matter to a possible shareholders meeting to be called in the second half of 2009.
§
Results for fiscal year 2008 will be discussed tomorrow, Friday, March 13, during the course of a presentation to the financial community starting at 9:30 AM GMT in London. The presentation will be available to all via live webcast at www.luxottica.com.
The officer responsible for preparing the companys financial reports, Enrico Cavatorta, declares, pursuant to paragraph 2 of Article 154-bis of the Consolidated Law on Finance, that the accounting information contained in this press release corresponds to the document results, books and accounting records.
Media and investor relations contacts
Ivan Dompé Group Corporate Communications Director Tel.: +39 (02) 8633 4726 Email: ivan.dompe@luxottica.com |
Alessandra Senici Group Investor Relations Director Tel.: +39 (02) 8633 4718 Email: InvestorRelations@Luxottica.com |
5
Luca Biondolillo Group Director of International Communications Tel.: +39 (02) 8633 4668 Email: LucaBiondolillo@Luxottica.com |
|
www.luxottica.com
Notes to the press release
(1) All comparisons, including percentage changes, are between the three-month and twelve-month periods ended December 31, 2008 and 2007, in accordance with U.S. GAAP.
(2) EBITDA, pro forma EBITDA, EBITDA margin, free cash flow, net debt, the ratio of net debt to pro forma EBITDA and EPS before trademark amortization are all non-U.S. GAAP measures. For additional disclosure regarding such measures, please refer to the tables attached.
(3) This excludes an extraordinary item arising from the transfer of real estate in 2Q07 (approximately 20 million pre-tax and 13 million after tax).
(4) This excludes an extraordinary capital loss of 15 million net of tax (approximately 0.03 per share) due to the write-off of a credit related to the sale of the Things Remembered retail chain in September 2006.
(5) Pro forma data reflects the inclusion of results by Oakley, Inc., a subsidiary that was acquired in November 2007, as if it had been acquired on January 1, 2007.
(6) Comparable store sales reflect the change in sales from one period to another that, for comparison purposes, includes in the calculation only stores open in the more recent period that also were open during the comparable period in the same geographic area, and applies to both periods the average exchange rate for the prior period.
About Luxottica Group S.p.A.
Luxottica Group is a global leader in premium fashion, luxury and sports eyewear, with over 6,250 optical and sun retail stores in North America, Asia-Pacific, China, South Africa and Europe and a strong and well balanced brand portfolio. Luxotticas key house brands include Ray-Ban, the best known sun eyewear brand in the world, Oakley, Vogue, Persol, Oliver Peoples, Arnette and REVO, while license brands include Bvlgari, Burberry, Chanel, Dolce & Gabbana, Donna Karan, Polo Ralph Lauren, Prada, Salvatore Ferragamo, Tiffany and Versace. In addition to a global wholesale network covering 130 countries, the Group manages leading retail brands such as LensCrafters and Pearle Vision in North America, OPSM and Laubman & Pank in Australasia, LensCrafters in Greater China and Sunglass Hut globally. The Groups products are designed and manufactured in six Italy-based manufacturing plants and in two wholly-owned plants in China. In 2008, Luxottica Group posted consolidated net sales of 5.2 billion. Additional information on the Group is available at www.luxottica.com.
Safe Harbor Statement
Certain statements in this press release may constitute forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995. Such statements involve risks, uncertainties and other factors that could cause actual results to differ materially
6
from those which are anticipated. Such risks and uncertainties include, but are not limited to, the ability to successfully integrate Oakleys operations, the ability to realize expected synergies from the merger with Oakley, the ability to successfully introduce and market new products, the ability to maintain an efficient distribution network, the ability to manage the effect of the poor current global economic conditions on our business and predict future economic conditions and changes in consumer preferences, the ability to achieve and manage growth, the ability to negotiate and maintain favorable license arrangements, the availability of correction alternatives to prescription eyeglasses, fluctuations in exchange rates, the ability to effectively integrate other recently acquired businesses, as well as other political, economic and technological factors and other risks and uncertainties described in our filings with the U.S. Securities and Exchange Commission. These forward-looking statements are made as of the date hereof, and we do not assume any obligation to update them.
- TABLES AND APPENDIX TO FOLLOW -
7
LUXOTTICA GROUP
CONSOLIDATED FINANCIAL HIGHLIGHTS
FOR THE THREE-MONTH PERIODS ENDED
DECEMBER 31, 2008 AND DECEMBER 31, 2007
KEY FIGURES IN THOUSANDS OF EURO (3)
|
|
2008 |
|
2007 |
|
% Change |
|
|
|
|
|
|
|
|
|
NET SALES |
|
1,236,476 |
|
1,188,500 |
|
4.0 |
% |
|
|
|
|
|
|
|
|
NET INCOME |
|
38,825 |
|
96,926 |
|
-59.9 |
% |
|
|
|
|
|
|
|
|
NET INCOME w/o extr. Loss |
|
54,106 |
|
96,926 |
|
-44.2 |
% |
|
|
|
|
|
|
|
|
BASIC EARNINGS PER SHARE (ADS) w/o extr. loss (2) (4): |
|
0.12 |
|
0.21 |
|
-44.3 |
% |
|
|
|
|
|
|
|
|
EPS PRE-TRADEMARK AMORTIZATION w/o extr. Loss (2) (4) (5): |
|
0.14 |
|
0.24 |
|
-39.7 |
% |
KEY FIGURES IN THOUSANDS OF U.S. DOLLARS (1) (3)
|
|
2008 |
|
2007 |
|
% Change |
|
|
|
|
|
|
|
|
|
NET SALES |
|
1,629,675 |
|
1,721,662 |
|
-5.3 |
% |
|
|
|
|
|
|
|
|
NET INCOME |
|
51,171 |
|
140,407 |
|
-63.6 |
% |
|
|
|
|
|
|
|
|
NET INCOME w/o extr. Loss |
|
71,312 |
|
140,407 |
|
-49.2 |
% |
|
|
|
|
|
|
|
|
BASIC EARNINGS PER SHARE (ADS) w/o extr. loss (2) (4): |
|
0.16 |
|
0.31 |
|
-49.3 |
% |
|
|
|
|
|
|
|
|
EPS PRE-TRADEMARK AMORTIZATION w/o extr. Loss (2) (4) (5): |
|
0.19 |
|
0.35 |
|
-45.1 |
% |
Notes : |
|
2008 |
|
2007 |
|
|
|
|
(1) |
Average exchange rate (in U.S. Dollars per Euro) |
|
1.3180 |
|
1.4486 |
|
|
|
(2) |
Weighted average number of outstanding shares |
|
456,816,446 |
|
456,047,831 |
|
|
|
(3) |
Except earnings per share (ADS), which are expressed in Euro and U.S. Dollars, respectively |
|||||||
(4) |
Excluding the non-recurring loss on the write-off of credit related to the sale of Things Remembered. The impact of such write-off is a loss of approximately 15 million after tax or 0.03 per share. |
|||||||
(5) |
EPS before trademark amortization is not a US-GAAP measure. For additional disclosure regarding non-US GAAP measures and a reconciliation to US GAAP measures, see the tables attached. |
8
LUXOTTICA GROUP
CONSOLIDATED FINANCIAL HIGHLIGHTS
FOR THE YEAR ENDED
DECEMBER 31, 2008 AND DECEMBER 31, 2007
KEY FIGURES IN THOUSANDS OF EURO (3)
|
|
2008 |
|
2007 |
|
% Change |
|
|
|
|
|
|
|
|
|
NET SALES |
|
5,201,611 |
|
4,966,054 |
|
4.7 |
% |
|
|
|
|
|
|
|
|
NET INCOME |
|
379,722 |
|
492,204 |
|
-22.9 |
% |
|
|
|
|
|
|
|
|
NET INCOME w/o extr. gain/loss (4) (5) |
|
395,003 |
|
479,191 |
|
-17.6 |
% |
|
|
|
|
|
|
|
|
BASIC EARNINGS PER SHARE (ADS) w/o extr. loss (2) (4) (5): |
|
0.87 |
|
1.05 |
|
-17.8 |
% |
|
|
|
|
|
|
|
|
EPS PRE-TRADEMARK AMORTIZATION w/o extr. Loss (2) (4) (5) (6): |
|
0.96 |
|
1.14 |
|
-15.4 |
% |
KEY FIGURES IN THOUSANDS OF U.S. DOLLARS (1) (3)
|
|
2008 |
|
2007 |
|
% Change |
|
|
|
|
|
|
|
|
|
NET SALES |
|
7,650,009 |
|
6,805,977 |
|
12.4 |
% |
|
|
|
|
|
|
|
|
NET INCOME |
|
558,457 |
|
674,566 |
|
-17.2 |
% |
|
|
|
|
|
|
|
|
NET INCOME w/o extr. gain/loss (4) (5) |
|
580,931 |
|
656,732 |
|
-11.5 |
% |
|
|
|
|
|
|
|
|
BASIC EARNINGS PER SHARE (ADS) w/o extr. loss (2) (4) (5): |
|
1.27 |
|
1.44 |
|
-11.8 |
% |
|
|
|
|
|
|
|
|
EPS PRE-TRADEMARK AMORTIZATION w/o extr. Loss (2) (4) (5) (6): |
|
1.42 |
|
1.56 |
|
-9.2 |
% |
Notes : |
|
2008 |
|
2007 |
|
|
|
|
(1) |
Average exchange rate (in U.S. Dollars per Euro) |
|
1.4707 |
|
1.3705 |
|
|
|
(2) |
Weighted average number of outstanding shares |
|
456,563,502 |
|
455,184,797 |
|
|
|
(3) |
Except earnings per share (ADS), which are expressed in Euro and U.S. Dollars, respectively |
|||||||
(4) |
Excluding non-recurring gain related to the sale of a real estate property in 2Q 2007. The impact of the sale was a gain of approximately 20 million before taxes and approximately 13 million after taxes |
|||||||
(5) |
Excluding the non-recurring loss on the write-off of credit related to the sale of Things Remembered. The impact of such write-off is a loss of approximately 15 million after tax or 0.03 per share. |
|||||||
(6) |
EPS before trademark amortization is not a US-GAAP measure. For additional disclosure regarding non-US GAAP measures and a reconciliation to US GAAP measures, see the tables attached. |
9
LUXOTTICA GROUP
CONSOLIDATED INCOME STATEMENT
FOR THE THREE-MONTH PERIODS ENDED
DECEMBER 31, 2008 AND DECEMBER 31, 2007
In thousands of Euro (1) |
|
4Q08 (2) |
|
% of sales |
|
4Q07 |
|
% of sales |
|
% Change |
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET SALES |
|
1,236,476 |
|
100.0 |
% |
1,188,500 |
|
100.0 |
% |
4.0 |
% |
||
COST OF SALES |
|
(436,458 |
) |
|
|
(423,605 |
) |
|
|
|
|
||
GROSS PROFIT |
|
800,018 |
|
64.7 |
% |
764,895 |
|
64.4 |
% |
4.6 |
% |
||
OPERATING EXPENSES: |
|
|
|
|
|
|
|
|
|
|
|
||
SELLING EXPENSES |
|
(448,566 |
) |
|
|
(391,988 |
) |
|
|
|
|
||
ROYALTIES |
|
(24,346 |
) |
|
|
(33,009 |
) |
|
|
|
|
||
ADVERTISING EXPENSES |
|
(69,154 |
) |
|
|
(81,600 |
) |
|
|
|
|
||
GENERAL AND ADMINISTRATIVE EXPENSES |
|
(121,470 |
) |
|
|
(86,154 |
) |
|
|
|
|
||
TRADEMARK AMORTIZATION |
|
(19,034 |
) |
|
|
(20,463 |
) |
|
|
|
|
||
TOTAL |
|
(682,570 |
) |
|
|
(613,214 |
) |
|
|
|
|
||
OPERATING INCOME |
|
117,448 |
|
9.5 |
% |
151,681 |
|
12.8 |
% |
-22.6 |
% |
||
OTHER INCOME (EXPENSE): |
|
|
|
|
|
|
|
|
|
|
|
||
INTEREST EXPENSES |
|
(35,252 |
) |
|
|
(30,313 |
) |
|
|
|
|
||
INTEREST INCOME |
|
3,384 |
|
|
|
6,019 |
|
|
|
|
|
||
OTHER - NET |
|
(33,780 |
) |
|
|
16,109 |
|
|
|
|
|
||
OTHER INCOME (EXPENSES)-NET |
|
(65,648 |
) |
|
|
(8,185 |
) |
|
|
|
|
||
INCOME BEFORE PROVISION FOR INCOME TAXES |
|
51,800 |
|
4.2 |
% |
143,496 |
|
12.1 |
% |
-63.9 |
% |
||
PROVISION FOR INCOME TAXES |
|
(10,368 |
) |
|
|
(44,114 |
) |
|
|
|
|
||
INCOME BEFORE MINORITY INTEREST IN INCOME OF CONSOLIDATED SUBSIDIARIES |
|
41,432 |
|
|
|
99,382 |
|
|
|
|
|
||
MINORITY INTEREST IN INCOME OF CONSOLIDATED SUBSIDIARIES |
|
(2,607 |
) |
|
|
(2,455 |
) |
|
|
|
|
||
NET INCOME |
|
38,825 |
|
3.1 |
% |
96,926 |
|
8.2 |
% |
-59.9 |
% |
||
BASIC EARNINGS PER SHARE (ADS): |
|
0.08 |
|
|
|
0.21 |
|
|
|
|
|
||
FULLY DILUTED EARNINGS PER SHARE (ADS): |
|
0.08 |
|
|
|
0.21 |
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
||
WEIGHTED AVERAGE NUMBER OF OUTSTANDING SHARES |
|
456,816,446 |
|
|
|
456,047,831 |
|
|
|
|
|
||
FULLY DILUTED AVERAGE NUMBER OF SHARES |
|
457,405,862 |
|
|
|
458,478,516 |
|
|
|
|
|
Notes : |
|
(1) |
Except earnings per share (ADS), which are expressed in Euro |
(2) |
Including the non-recurring loss on the write-off of credit related to the sale of Things Remembered. The impact of such write-off is a loss of approximately 15 million after tax or 0.03 per share. |
10
LUXOTTICA GROUP
CONSOLIDATED INCOME STATEMENT
FOR THE YEAR ENDED
DECEMBER 31, 2008 AND DECEMBER 31, 2007
In thousands of Euro (1) |
|
2008 (3) |
|
% of sales |
|
2007 (2) |
|
% of sales |
|
% Change |
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET SALES |
|
5,201,611 |
|
100.0 |
% |
4,966,054 |
|
100.0 |
% |
4.7 |
% |
||
COST OF SALES |
|
(1,744,907 |
) |
|
|
(1,575,618 |
) |
|
|
|
|
||
GROSS PROFIT |
|
3,456,705 |
|
66.5 |
% |
3,390,436 |
|
68.3 |
% |
2.0 |
% |
||
OPERATING EXPENSES: |
|
|
|
|
|
|
|
|
|
|
|
||
SELLING EXPENSES |
|
(1,706,474 |
) |
|
|
(1,591,438 |
) |
|
|
|
|
||
ROYALTIES |
|
(115,639 |
) |
|
|
(129,644 |
) |
|
|
|
|
||
ADVERTISING EXPENSES |
|
(339,258 |
) |
|
|
(348,198 |
) |
|
|
|
|
||
GENERAL AND ADMINISTRATIVE EXPENSES |
|
(473,829 |
) |
|
|
(423,878 |
) |
|
|
|
|
||
TRADEMARK AMORTIZATION |
|
(71,742 |
) |
|
|
(63,965 |
) |
|
|
|
|
||
TOTAL |
|
(2,706,942 |
) |
|
|
(2,557,123 |
) |
|
|
|
|
||
OPERATING INCOME |
|
749,763 |
|
14.4 |
% |
833,313 |
|
16.8 |
% |
-10.0 |
% |
||
OTHER INCOME (EXPENSE): |
|
|
|
|
|
|
|
|
|
|
|
||
INTEREST EXPENSES |
|
(135,267 |
) |
|
|
(89,498 |
) |
|
|
|
|
||
INTEREST INCOME |
|
13,265 |
|
|
|
17,087 |
|
|
|
|
|
||
OTHER - NET |
|
(37,890 |
) |
|
|
19,780 |
|
|
|
|
|
||
OTHER INCOME (EXPENSES)-NET |
|
(159,892 |
) |
|
|
(52,631 |
) |
|
|
|
|
||
INCOME BEFORE PROVISION FOR INCOME TAXES |
|
589,870 |
|
11.3 |
% |
780,681 |
|
15.7 |
% |
-24.4 |
% |
||
PROVISION FOR INCOME TAXES |
|
(194,657 |
) |
|
|
(273,501 |
) |
|
|
|
|
||
INCOME BEFORE MINORITY INTEREST IN INCOME OF CONSOLIDATED SUBSIDIARIES |
|
395,213 |
|
|
|
507,180 |
|
|
|
|
|
||
MINORITY INTEREST IN INCOME OF CONSOLIDATED SUBSIDIARIES |
|
(15,492 |
) |
|
|
(14,976 |
) |
|
|
|
|
||
NET INCOME |
|
379,722 |
|
7.3 |
% |
492,204 |
|
9.9 |
% |
-22.9 |
% |
||
BASIC EARNINGS PER SHARE (ADS): |
|
0.83 |
|
|
|
1.08 |
|
|
|
|
|
||
FULLY DILUTED EARNINGS PER SHARE (ADS): |
|
0.83 |
|
|
|
1.07 |
|
|
|
|
|
||
WEIGHTED AVERAGE NUMBER OF OUTSTANDING SHARES |
|
456,563,502 |
|
|
|
455,184,797 |
|
|
|
|
|
||
FULLY DILUTED AVERAGE NUMBER OF SHARES |
|
457,717,044 |
|
|
|
458,530,609 |
|
|
|
|
|
Notes : |
|
(1) |
Except earnings per share (ADS), which are expressed in Euro |
(2) |
Including non-recurring gain related to the sale of a real estate property in 2Q 2007. The impact of the sale was a gain of approximately 20 million before taxes and approximately 13 million after taxes |
(3) |
Including the non-recurring loss on the write-off of credit related to the sale of Things Remembered. The impact of such write-off is a loss of approximately 15 million after tax or 0.03 per share. |
11
LUXOTTICA GROUP
CONSOLIDATED BALANCE SHEET
AS OF DECEMBER 31, 2008 AND DECEMBER 31, 2007
In thousands of Euro |
|
December 31, 2008 |
|
December 31, 2007 |
|
|
|
|
|
|
|
CURRENT ASSETS: |
|
|
|
|
|
CASH |
|
288,450 |
|
302,894 |
|
MARKETABLE SECURITIES |
|
23,550 |
|
21,345 |
|
ACCOUNTS RECEIVABLE |
|
630,018 |
|
665,184 |
|
SALES AND INCOME TAXES RECEIVABLE |
|
151,609 |
|
89,000 |
|
INVENTORIES |
|
570,987 |
|
575,016 |
|
PREPAID EXPENSES AND OTHER |
|
144,054 |
|
139,305 |
|
DEFERRED TAX ASSETS - CURRENT |
|
131,907 |
|
117,853 |
|
TOTAL CURRENT ASSETS |
|
1,940,575 |
|
1,910,597 |
|
|
|
|
|
|
|
PROPERTY, PLANT AND EQUIPMENT - NET |
|
1,170,698 |
|
1,057,782 |
|
|
|
|
|
|
|
OTHER ASSETS |
|
|
|
|
|
INTANGIBLE ASSETS - NET |
|
3,928,804 |
|
3,907,957 |
|
INVESTMENTS |
|
5,503 |
|
17,668 |
|
OTHER ASSETS |
|
175,234 |
|
194,329 |
|
SALES AND INCOME TAXES RECEIVABLE |
|
965 |
|
1,042 |
|
DEFERRED TAX ASSETS - NON-CURRENT |
|
83,447 |
|
67,891 |
|
TOTAL OTHER ASSETS |
|
4,193,952 |
|
4,188,887 |
|
|
|
|
|
|
|
TOTAL |
|
7,305,225 |
|
7,157,266 |
|
|
|
|
|
|
|
CURRENT LIABILITIES: |
|
|
|
|
|
BANK OVERDRAFTS |
|
432,465 |
|
455,588 |
|
CURRENT PORTION OF LONG-TERM DEBT |
|
286,213 |
|
792,617 |
|
ACCOUNTS PAYABLE |
|
398,080 |
|
423,432 |
|
ACCRUED EXPENSES AND OTHER |
|
390,783 |
|
441,721 |
|
ACCRUAL FOR CUSTOMERS RIGHT OF RETURN |
|
31,363 |
|
26,557 |
|
INCOME TAXES PAYABLE |
|
18,353 |
|
19,314 |
|
TOTAL CURRENT LIABILITIES |
|
1,557,255 |
|
2,159,229 |
|
|
|
|
|
|
|
LONG-TERM LIABILITIES: |
|
|
|
|
|
LONG-TERM DEBT |
|
2,519,289 |
|
1,926,523 |
|
LIABILITY FOR TERMINATION INDEMNITIES |
|
55,522 |
|
56,911 |
|
DEFERRED TAX LIABILITIES - NON-CURRENT |
|
233,551 |
|
248,377 |
|
OTHER |
|
385,687 |
|
229,972 |
|
TOTAL LONG-TERM LIABILITIES |
|
3,194,049 |
|
2,461,782 |
|
|
|
|
|
|
|
COMMITMENTS AND CONTINGENCIES: |
|
|
|
|
|
MINORITY INTERESTS IN CONSOLIDATED SUBSIDIARIES |
|
47,328 |
|
41,097 |
|
|
|
|
|
|
|
SHAREHOLDERS EQUITY: |
|
|
|
|
|
463,368,233 ORDINARY SHARES AUTHORIZED AND ISSUED - 456,933,447 SHARES OUTSTANDING |
|
27,802 |
|
27,757 |
|
NET INCOME |
|
379,722 |
|
492,204 |
|
RETAINED EARNINGS |
|
2,099,068 |
|
1,975,196 |
|
TOTAL SHAREHOLDERS EQUITY |
|
2,506,592 |
|
2,495,158 |
|
|
|
|
|
|
|
TOTAL |
|
7,305,225 |
|
7,157,266 |
|
12
LUXOTTICA GROUP
CONSOLIDATED FINANCIAL HIGHLIGHTS
FOR THE YEAR ENDED
DECEMBER 31, 2008 AND DECEMBER 31, 2007
- SEGMENTAL INFORMATION -
In thousands of Euro |
|
Manufacturing |
|
Retail |
|
Oakley |
|
Inter-Segment |
|
Consolidated |
|
|
|
|
|
|
|
|
|
|
|
|
|
2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Sales |
|
2,472,330 |
|
3,109,146 |
|
|
|
(379,864 |
) |
5,201,611 |
|
Operating Income |
|
545,507 |
|
291,469 |
|
|
|
(87,214 |
) |
749,763 |
|
% of sales |
|
22.1 |
% |
9.4 |
% |
|
|
|
|
14.4 |
% |
Capital Expenditures |
|
125,489 |
|
170,946 |
|
|
|
|
|
296,436 |
|
Depreciation & Amortization |
|
85,987 |
|
123,129 |
|
|
|
55,821 |
|
264,937 |
|
Assets |
|
2,750,630 |
|
1,509,658 |
|
|
|
3,044,937 |
|
7,305,225 |
|
|
|
|
|
|
|
|
|
|
|
|
|
2007 (2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Sales |
|
1,992,740 |
|
3,233,802 |
|
86,964 |
|
(347,452 |
) |
4,966,054 |
|
Operating Income |
|
527,991 |
|
361,809 |
|
3,717 |
|
(80,224 |
) |
813,293 |
|
% of sales |
|
26.5 |
% |
11.2 |
% |
4.3 |
% |
|
|
16.4 |
% |
Capital Expenditures |
|
112,973 |
|
213,293 |
|
8,503 |
|
|
|
334,769 |
|
Depreciation & Amortization |
|
68,981 |
|
118,100 |
|
7,682 |
|
38,050 |
|
232,813 |
|
Assets |
|
2,321,204 |
|
1,405,299 |
|
1,937,292 |
|
1,493,471 |
|
7,157,266 |
|
|
|
|
|
|
|
|
|
|
|
|
|
2007 Pro-forma (1) (2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Sales |
|
2,577,786 |
|
3,407,907 |
|
|
|
(446,693 |
) |
5,539,000 |
|
Operating income |
|
593,898 |
|
376,660 |
|
|
|
(112,453 |
) |
858,105 |
|
% of sales |
|
23.0 |
% |
11.1 |
% |
|
|
|
|
15.5 |
% |
Depreciation & Amortization |
|
97,012 |
|
126,473 |
|
|
|
64,681 |
|
288,166 |
|
Notes : |
|
|
|
(1) |
These consolidated adjusted amounts are a non-GAAP measurement. The company has included this measurement to give comparative information for the two periods discussed, aligning the consolidation periods of Oakley for both years 2007 and 2008. They reflect the consolidation of Oakley results for the twelve months of 2007 (as it is in 2008) and same trademark amortization as in 2008. This information does not purport to be indicative of the actual result that would have been achieved had the Oakley acquisition been completed as of January 1, 2007. |
(2) |
Excluding non-recurring gain related to the sale of a real estate property in 2Q 2007. The impact of the sale was a gain of approximately 20 million before taxes and approximately 13 million after taxes |
13
LUXOTTICA GROUP
RECONCILIATION OF THE CONSOLIDATED INCOME STATEMENT
PREPARED IN ACCORDANCE WITH US GAAP AND IAS / IFRS FOR THE YEAR ENDED DECEMBER 31, 2008
CONSOLIDATED INCOME STATEMENT
FOR THE YEAR ENDED DECEMBER 31, 2008
In thousands of Euro (2) |
|
US GAAP |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
IAS / IFRS |
|
|
|
2008 |
|
IFRS 2 |
|
IAS 2 |
|
IFRS 3 |
|
IAS 12 |
|
IAS 19 |
|
IAS 36 |
|
IAS 38 |
|
IAS 39 |
|
Total |
|
2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock option |
|
Inventories |
|
Business |
|
Income Taxes |
|
Employee |
|
Impairment |
|
Intangible |
|
Derivatives / |
|
adj. IAS-IFRS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET SALES |
|
5,201,611 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,201,611 |
|
COST OF SALES |
|
(1,744,907 |
) |
|
|
3,490 |
|
(868 |
) |
|
|
|
|
|
|
|
|
|
|
2,622 |
|
(1,742,284 |
) |
GROSS PROFIT |
|
3,456,705 |
|
|
|
3,490 |
|
(868 |
) |
|
|
|
|
|
|
|
|
|
|
2,622 |
|
3,459,327 |
|
OPERATING EXPENSES: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SELLING EXPENSES |
|
(1,706,474 |
) |
|
|
(5,177 |
) |
(16,776 |
) |
|
|
|
|
(354 |
) |
|
|
|
|
(22,307 |
) |
(1,728,780 |
) |
ROYALTIES |
|
(115,639 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(115,639 |
) |
ADVERTISING EXPENSES |
|
(339,258 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
1,747 |
|
|
|
1,747 |
|
(337,511 |
) |
GENERAL AND ADMINISTRATIVE EXPENSES |
|
(473,829 |
) |
31,885 |
|
|
|
(32,337 |
) |
|
|
265 |
|
|
|
|
|
|
|
(187 |
) |
(474,016 |
) |
TRADEMARK AMORTIZATION |
|
(71,742 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(71,742 |
) |
TOTAL |
|
(2,706,942 |
) |
31,885 |
|
(5,177 |
) |
(49,113 |
) |
|
|
265 |
|
(354 |
) |
1,747 |
|
|
|
(20,746 |
) |
(2,727,688 |
) |
OPERATING INCOME |
|
749,763 |
|
31,885 |
|
(1,687 |
) |
(49,981 |
) |
|
|
265 |
|
(354 |
) |
1,747 |
|
|
|
(18,124 |
) |
731,639 |
|
OTHER INCOME (EXPENSE): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INTEREST EXPENSES |
|
(135,267 |
) |
|
|
|
|
(3,223 |
) |
(1,321 |
) |
|
|
|
|
|
|
16,808 |
|
12,264 |
|
(123,002 |
) |
INTEREST INCOME |
|
13,265 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,265 |
|
OTHER - NET |
|
(37,890 |
) |
4,247 |
|
|
|
|
|
90 |
|
|
|
|
|
|
|
23 |
|
4,360 |
|
(33,530 |
) |
OTHER INCOME (EXPENSES)-NET |
|
(159,892 |
) |
4,247 |
|
|
|
(3,223 |
) |
(1,231 |
) |
|
|
|
|
|
|
16,831 |
|
16,625 |
|
(143,268 |
) |
INCOME BEFORE PROVISION FOR INCOME TAXES |
|
589,870 |
|
36,132 |
|
(1,687 |
) |
(53,204 |
) |
(1,231 |
) |
265 |
|
(354 |
) |
1,747 |
|
16,831 |
|
(1,499 |
) |
588,371 |
|
PROVISION FOR INCOME TAXES |
|
(194,657 |
) |
(2,594 |
) |
665 |
|
18,388 |
|
(5,607 |
) |
(339 |
) |
140 |
|
(670 |
) |
(5,824 |
) |
4,158 |
|
(190,499 |
) |
INCOME BEFORE MINORITY INTEREST IN INCOME OF CONSOLIDATED SUBSIDIARIES |
|
395,213 |
|
33,538 |
|
(1,022 |
) |
(34,815 |
) |
(6,838 |
) |
(74 |
) |
(214 |
) |
1,077 |
|
11,007 |
|
2,659 |
|
397,872 |
|
MINORITY INTEREST IN INCOME OF CONSOLIDATED SUBSIDIARIES |
|
(15,492 |
) |
|
|
|
|
7,787 |
|
|
|
|
|
|
|
|
|
|
|
7,787 |
|
(7,705 |
) |
NET INCOME |
|
379,722 |
|
33,538 |
|
(1,022 |
) |
(27,029 |
) |
(6,838 |
) |
(74 |
) |
(214 |
) |
1,077 |
|
11,007 |
|
10,446 |
|
390,167 |
|
BASIC EARNINGS PER SHARE (ADS) (1) |
|
0.83 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.85 |
|
FULLY DILUTED EARNINGS PER SHARE (ADS) (1) |
|
0.83 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.85 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
WEIGHTED AVERAGE NUMBER OF OUTSTANDING SHARES |
|
456,563,502 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
456,563,502 |
|
FULLY DILUTED AVERAGE NUMBER OF SHARES |
|
457,717,044 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
457,844,280 |
|
Notes :
(1) Except earnings per share (ADS), which are expressed in Euro
(2) Including the non-recurring loss on the write-off of credit related to the sale of Things Remembered. The impact of such write-off is a loss of approximately 15 million after tax or 0.03 per share
14
Non-U.S. GAAP Measure: EBITDA and EBITDA margin
EBITDA represents operating income before depreciation and amortization. EBITDA margin means EBITDA divided by net sales.
The Company believes that EBITDA is useful to both management and investors in evaluating the Companys operating performance compared with that of other companies in its industry.
Our calculation of EBITDA allows us to compare our operating results with those of other companies without giving effect to financing, income taxes and the accounting effects of capital spending, which items may vary for different companies for reasons unrelated to the overall operating performance of a companys business.
EBITDA and EBITDA margin are not measures of performance under accounting principles generally accepted in the United States (U.S. GAAP). We include them in this presentation in order to:
· improve transparency for investors;
· assist investors in their assessment of the Companys operating performance and its ability to refinance its debt as it matures and incur additional indebtedness to invest in new business opportunities;
· assist investors in their assessment of the Companys cost of debt;
· ensure that these measures are fully understood in light of how the Company evaluates its operating results and leverage;
· properly define the metrics used and confirm their calculation; and
· share these measures with all investors at the same time.
EBITDA and EBITDA margin are not meant to be considered in isolation or as a substitute for items appearing on our financial statements prepared in accordance with U.S. GAAP.
Rather, these non-GAAP measures should be used as a supplement to U.S. GAAP results to assist the reader in better understanding the operational performance of the Company.
The Company cautions that these measures are not defined terms under U.S. GAAP and their definitions should be carefully reviewed and understood by investors.
Investors should be aware that Luxottica Groups method of calculating EBITDA may differ from methods used by other companies. The Company recognizes that the usefulness of EBITDA has certain limitations, including:
· EBITDA does not include interest expense. Because we have borrowed money in order to finance our operations, interest expense is a necessary element of our costs and ability to generate profits and cash flows.
Therefore, any measure that excludes interest expense may have material limitations;
· EBITDA does not include depreciation and amortization expense. Because we use capital assets, depreciation and amortization expense is a necessary element of our costs and ability to generate profits.
Therefore, any measure that excludes depreciation and expense may have material limitations;
· EBITDA does not include provision for income taxes. Because the payment of income taxes is a necessary element of our costs, any measure that excludes tax expense may have material limitations;
· EBITDA does not reflect cash expenditures or future requirements for capital expenditures or contractual commitments;
· EBITDA does not reflect changes in, or cash requirements for, working capital needs;
· EBITDA does not allow us to analyze the effect of certain recurring and non-recurring items that materially affect our net income or loss.
We compensate for the foregoing limitations by using EBITDA as a comparative tool, together with U.S. GAAP measurements, to assist in the evaluation of our operating performance and leverage.
See the tables on the following pages for a reconciliation of EBITDA to operating income, which is the most directly comparable U.S. GAAP financial measure, as well as the calculation of EBITDA margin on net sales.
15
Non-U.S. GAAP Measure: EBITDA and EBITDA margin
Millions of Euro |
|
4Q08 |
|
4Q07 |
|
4Q07 pro forma(1) |
|||
|
|
|
|
|
|
|
|
|
|
Operating income (+) |
|
117.4 |
|
151.7 |
|
150.6 |
|
||
|
|
|
|
|
|
|
|
||
Depreciation & amortization (+) |
|
68.6 |
|
64.0 |
|
73.2 |
|
||
(+) |
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
EBITDA |
|
186.1 |
|
215.7 |
|
223.8 |
|
||
(=) |
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
Net sales |
|
1,236.5 |
|
1,188.5 |
|
1,257.9 |
|
||
(/) |
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
EBITDA margin |
|
15.0 |
% |
18.1 |
% |
17.8 |
% |
||
(=) |
|
|
|
|
|
|
|
(1) These pro forma figures reflect the inclusion of the consolidated results of Oakley, Inc., a subsidiary that was acquired in November 2007, as if it was acquired on January 1, 2007.
16
Non-U.S. GAAP Measure: EBITDA and EBITDA margin
Millions of Euro |
|
FY08 |
|
FY07(2) |
|
FY07 pro forma(1)(2) |
|||
|
|
|
|
|
|
|
|
|
|
Operating income (+) |
|
749.8 |
|
813.3 |
|
858.1 |
|
||
|
|
|
|
|
|
|
|
||
Depreciation & amortization (+) |
|
264.9 |
|
232.8 |
|
288.2 |
|
||
(+) |
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
EBITDA |
|
1,014.7 |
|
1,046.1 |
|
1,146.3 |
|
||
(=) |
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
Net sales |
|
5,201.6 |
|
4,966.1 |
|
5,539.0 |
|
||
(/) |
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
EBITDA margin |
|
19.5 |
% |
21.1 |
% |
20.7 |
% |
||
(=) |
|
|
|
|
|
|
|
(1) These pro forma figures reflect the inclusion of the consolidated results of Oakley, Inc., a subsidiary that was acquired in November 2007, as if it was acquired on January 1, 2007.
(2) Excluding non-recurring gain related to the sale of a real estate property in 2Q 2007. The impact of the sale was a gain of approximately 20 million before taxes and approximately 13 million after taxes.
17
Non-U.S. GAAP Measure: Net Debt to EBITDA ratio
Net debt to EBITDA ratio: Net debt means the sum of bank overdrafts, current portion of long-term debt and long-term debt, less cash. EBITDA represents operating income before depreciation and amortization.
The Company believes that EBITDA is useful to both management and investors in evaluating the Companys operating performance compared with that of other companies in its industry.
Our calculation of EBITDA allows us to compare our operating results with those of other companies without giving effect to financing, income taxes and the accounting effects of capital spending, which items may vary for different companies for reasons unrelated to the overall operating performance of a companys business. The ratio of net debt to EBITDA is a measure used by management to assess the Companys level of leverage, which affects our ability to refinance our debt as it matures and incur additional indebtedness to invest in new business opportunities.
The ratio also allows management to assess the cost of existing debt since it affects the interest rates charged by the Companys lenders.
EBITDA and ratio of net debt to EBITDA are not measures of performance under accounting principles generally accepted in the United States (U.S. GAAP). We include them in this presentation in order to:
· improve transparency for investors;
· assist investors in their assessment of the Companys operating performance and its ability to refinance its debt as it matures and incur additional indebtedness to invest in new business opportunities;
· assist investors in their assessment of the Companys cost of debt;
· ensure that these measures are fully understood in light of how the Company evaluates its operating results and leverage;
· properly define the metrics used and confirm their calculation; and
· share these measures with all investors at the same time.
EBITDA and ratio of net debt to EBITDA are not meant to be considered in isolation or as a substitute for items appearing on our financial statements prepared in accordance with U.S. GAAP.
Rather, these non-GAAP measures should be used as a supplement to U.S. GAAP results to assist the reader in better understanding the operational performance of the Company.
The Company cautions that these measures are not defined terms under U.S. GAAP and their definitions should be carefully reviewed and understood by investors.
Investors should be aware that Luxottica Groups method of calculating EBITDA and the ratio of net debt to EBITDA may differ from methods used by other companies.
The Company recognizes that the usefulness of EBITDA and the ratio of net debt to EBITDA as evaluative tools may have certain limitations, including:
· EBITDA does not include interest expense. Because we have borrowed money in order to finance our operations, interest expense is a necessary element of our costs and ability to generate profits and cash flows.
Therefore, any measure that excludes interest expense may have material limitations;
· EBITDA does not include depreciation and amortization expense. Because we use capital assets, depreciation and amortization expense is a necessary element of our costs and ability to generate profits.
Therefore, any measure that excludes depreciation and expense may have material limitations;
· EBITDA does not include provision for income taxes. Because the payment of income taxes is a necessary element of our costs, any measure that excludes tax expense may have material limitations;
· EBITDA does not reflect cash expenditures or future requirements for capital expenditures or contractual commitments;
· EBITDA does not reflect changes in, or cash requirements for, working capital needs;
· EBITDA does not allow us to analyze the effect of certain recurring and non-recurring items that materially affect our net income or loss; and
· The ratio of net debt to EBITDA is net of cash and cash equivalents, restricted cash and short-term investments, thereby reducing our debt position.
Because we may not be able to use our cash to reduce our debt on a dollar-for-dollar basis, this measure may have material limitations.
We compensate for the foregoing limitations by using EBITDA and the ratio of net debt to EBITDA as two of several comparative tools, together with U.S. GAAP measurements, to assist in the evaluation of our operating performance and leverage.
See the tables on the following pages for a reconciliation of net debt to long-term debt, which is the most directly comparable U.S. GAAP financial measure, as well as the calculation of the ratio of net debt to EBITDA.
For a reconciliation of EBITDA to operating income, which is the most directly comparable U.S. GAAP financial measure, see the tables on the preceding pages.
18
Non-U.S. GAAP Measure: Net debt and Net debt / EBITDA
Millions of Euro |
|
Dec 31, 2007 |
|
Dec 31, 2008 |
|
|
|
|
|
|
|
Long-term debt |
|
1,926.5 |
|
2,519.3 |
|
(+) |
|
|
|
|
|
|
|
|
|
|
|
Current portion of long-term debt (+) |
|
792.6 |
|
286.2 |
|
(+) |
|
|
|
|
|
|
|
|
|
|
|
Bank overdrafts (+) |
|
455.6 |
|
432.5 |
|
|
|
|
|
|
|
Cash (-) |
|
-302.9 |
|
-288.5 |
|
|
|
|
|
|
|
Net debt (=) |
|
2,871.8 |
|
2,949.5 |
|
|
|
|
|
|
|
EBITDA |
|
1,066.1 |
|
1,014.7 |
|
|
|
|
|
|
|
Net debt/EBITDA |
|
2.7x |
|
2.9x |
|
|
|
|
|
|
|
Net debt @ avg exchange rate (1) for the period |
|
3,010.3 |
|
2,821.2 |
|
|
|
|
|
|
|
Net debt / EBITDA @ avg. exchange rates (1) |
|
2.8x |
|
2.8x |
|
(1) Calculated using the 12-month average exchange rate as of December 31, 2007 and December 31, 2008, respectively
19
Non-U.S. GAAP Measures: EPS before Trademark Amortization
Earnings per share before trademark amortization: Earnings per share (EPS) before trademark amortization means earnings per share before trademark and other similar intangible asset amortization expense, net of taxes, per share.
The Company believes that EPS before trademark amortization is useful to both management and investors in evaluating the Companys operating performance and prospects compared with that of other companies in its industry. Our calculation of EPS before trademark amortization allows us to compare our earnings per share with those of other companies without giving effect to the accounting effects of the amortization of the Companys trademarks and other similar intangible assets, which may vary for different companies for reasons unrelated to the overall operating performance of a companys business.
EPS before trademark amortization is not a measure of performance under accounting principles generally accepted in the United States (U.S. GAAP). We include it in this presentation in order to:
· improve transparency for investors;
· assist investors in their assessment of the Companys operating performance;
· ensure that this measure is fully understood in light of how the Company evaluates its operating results;
· properly define the metrics used and confirm their calculation; and
· share this measure with all investors at the same time.
EPS before trademark amortization is not meant to be considered in isolation or as a substitute for items appearing on our financial statements prepared in accordance with U.S. GAAP.
Rather, this non-GAAP measure should be used as a supplement to U.S. GAAP results to assist the reader in better understanding the operational performance of the Company.
The Company cautions that this measure is not a defined term under U.S. GAAP and its definition should be carefully reviewed and understood by investors.
Investors should be aware that Luxottica Groups method of calculating EPS before trademark amortization may differ from methods used by other companies.
The Company recognizes that the usefulness of EPS before trademark amortization as an evaluative tool may have certain limitations, including:
· EPS before trademark amortization does not include the effects of amortization of the Companys trademarks and other intangible assets. Because trademarks and other intangible assets are important to our business and to our ability to generate sales, we consider trademark amortization expense as a necessary element of our costs.
Therefore, any measure that excludes trademark amortization expense may have material limitations.
We compensate for these limitations by using EPS before trademark amortization as one of several comparative tools, together with U.S. GAAP measurements, to assist in the evaluation of our operating performance.
See the tables on the following pages for a reconciliation of EPS before trademark amortization to EPS, which is the most directly comparable U.S. GAAP financial measure.
20
Non-U.S. GAAP Measure: EPS before Trademark Amortization
Millions of Euro, unless otherwise noted |
|
FY08 (2) |
|
FY07 (1) |
|
r |
|
|
|
|
|
|
|
|
|
Trademark amortization and other similar intangible assets |
|
72 |
|
64 |
|
|
|
(+) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxes on trademark amortization and other similar intangible assets |
|
(26) |
|
(24) |
|
|
|
(-) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trademark amortization and other similar intangible assets, net of taxes |
|
45 |
|
40 |
|
|
|
(=) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average number of shares outstanding as of FY December 31 (in thousands) (/) |
|
456,564 |
|
455,185 |
|
|
|
|
|
|
|
|
|
|
|
Trademark amortization and other similar intangible assets, net of taxes, per share (=) |
|
0.10 |
|
0.09 |
|
|
|
|
|
|
|
|
|
|
|
EPS (+) |
|
0.87 |
|
1.05 |
|
-17.8 |
% |
|
|
|
|
|
|
|
|
EPS before trademark amortization and other similar intangible assets, net of taxes (=) |
|
0.96 |
|
1.14 |
|
-15.4 |
% |
|
|
|
|
|
|
|
|
US$ / average exchange rate |
|
1.4707 |
|
1.3705 |
|
|
|
|
|
|
|
|
|
|
|
EPS before trademark amortization and other similar intangible assets, net of taxes in US$ |
|
1.42 |
|
1.56 |
|
-9.2 |
% |
(1) |
Excluding non-recurring gain related to the sale of a real estate property in 2Q 2007. The impact of the sale was a gain of approximately 20 million before taxes and approximately 13 million after taxes, equivalent to 0.03 at EPS level. |
(2) |
Excluding the write-off of credit related to the sale of the Things Remembered business. The impact of such write-off is a loss of approximately 15 million after tax or 0.03 per share. |
21
Non-U.S. GAAP Measure: EPS before Trademark Amortization
Millions of Euro, unless otherwise noted |
|
4Q08 (1) |
|
4Q07 |
|
r |
|
|
|
|
|
|
|
|
|
Trademark amortization and other similar intangible assets |
|
19 |
|
20 |
|
|
|
(+) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxes on trademark amortization and other similar intangible assets |
|
(7 |
) |
(8 |
) |
|
|
(-) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trademark amortization and other similar intangible assets, net of taxes |
|
12 |
|
13 |
|
|
|
(=) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average number of shares outstanding as of December 31 (in thousands) (/) |
|
456,816 |
|
456,048 |
|
|
|
|
|
|
|
|
|
|
|
Trademark amortization and other similar intangible assets, net of taxes, per share (=) |
|
0.03 |
|
0.03 |
|
|
|
|
|
|
|
|
|
|
|
EPS (+) |
|
0.12 |
|
0.21 |
|
-44.3 |
% |
|
|
|
|
|
|
|
|
EPS before trademark amortization and other similar intangible assets, net of taxes (=) |
|
0.14 |
|
0.24 |
|
-39.7 |
% |
|
|
|
|
|
|
|
|
US$ / average exchange rate |
|
1.3180 |
|
1.4486 |
|
|
|
|
|
|
|
|
|
|
|
EPS before trademark amortization and other similar intangible assets, net of taxes in US$ |
|
0.19 |
|
0.35 |
|
-45.1 |
% |
(1) Excluding the write-off of credit related to the sale of the Things Remembered business. The impact of such write-off is a loss of approximately 15 million after tax or 0.03 per share.
22
Non-US GAAP Measures: Free Cash Flow
Free cash flow represents income from operations before depreciation and amortization (i.e. EBITDA see table on page 17) plus or minus the decrease/(increase) in working capital over the prior period, less capital expenditures, plus or minus interest income/(expense) and extraordinary items, minus taxes paid. The Company believes that free cash flow is useful to both management and investors in evaluating the Companys operating performance compared with other companies in its industry. In particular, our calculation of free cash flow provides a clearer picture of the Companys ability to generate net cash from operations, which may be used, among other things, to fund discretionary investments, pay dividends or pursue other strategic opportunities.
Free cash flow is not a measure of performance under accounting principles generally accepted in the United States (U.S. GAAP). We include it in this presentation in order to:
· Improve transparency for investors;
· Assist investors in their assessment of the Companys operating performance and its ability to generate cash from operations in excess of its cash expenses;
· Ensure that this measure is fully understood in light of how the Company evaluates its operating results;
· Properly define the metrics used and confirm their calculation; and
· Share this measure with all investors at the same time.
Free cash flow is not meant to be considered in isolation or as a substitute for items appearing on our financial statements prepared in accordance with U.S. GAAP.
Rather, this non-GAAP measure should be used as a supplement to U.S. GAAP results to assist the reader in better understanding the operational performance of the Company.
The Company cautions that this measure is not a defined term under U.S. GAAP and its definition should be carefully reviewed and understood by investors.
Investors should be aware that Luxottica Groups method of calculation of free cash flow may differ from methods used by other companies.
The Company recognizes that the usefulness of free cash flow as an evaluative tool may have certain limitations, including:
· The manner in which the Company calculates free cash flow may differ from that of other companies, which limits its usefulness as a comparative measure;
· Free cash flow does not represent the total increase or decrease in the net debt balance for the period since it excludes, among other things, cash used for funding discretionary investments and to pursue strategic opportunities during the period and any impact of the exchange rate changes; and
· Free cash flow can be subject to adjustment at the Companys discretion if the Company takes steps or adopts policies that increase or diminish its current liabilities and/or changes to working capital.
We compensate for the foregoing limitations by using free cash flow as one of several comparative tools, together with U.S. GAAP measurements, to assist in the evaluation of our operating performance.
See the table on the following page for a reconciliation of free cash flow to EBITDA and the table on page 17 for a reconciliation of EBITDA to operating income, which is the most directly comparable U.S. GAAP financial measure.
23
Non-U.S. GAAP Measure: Free cash flow
Millions of Euro |
|
Dec 31, 2008 |
|
EBITDA (1) |
|
1,014.7 |
|
r working capital |
|
(77.0 |
) |
Capex |
|
(296.4 |
) |
|
|
|
|
Operating cash flow |
|
641.3 |
|
Financial charges (2) |
|
(122.0 |
) |
Taxes |
|
(202.2 |
) |
Extraordinary charges (3) |
|
(15.1 |
) |
|
|
|
|
Free cash flow |
|
302.0 |
|
(1) EBITDA is not a U.S. GAAP measure; please see table on page 17 for a reconciliation from operating income
(2) Equal interest income minus interest expenses
(3) Equal extraordinary income minus extraordinary expenses
24
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
|
LUXOTTICA GROUP S.p.A. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
By: /s/ ENRICO CAVATORTA |
Date: March 17, 2009 |
|
ENRICO CAVATORTA |
25