UNITED STATES
                      SECURITIES AND EXCHANGE COMMISSION
                           Washington, D. C. 20549

                                  FORM 10-K
(Mark One)
[X]   Annual report pursuant to Section 13 or 15(d) of the Securities
      Exchange Act of 1934
                    For the fiscal year ended May 31, 2007
                                      or
[ ]   Transition report pursuant to Section 13 or 15(d) of the Securities
      Exchange Act of 1934
      For the transition period from ________________ to ________________

                      Commission file number: 000-22893.
                      ---------------------------------
                             AEHR TEST SYSTEMS
            (Exact name of registrant as specified in its charter)

         CALIFORNIA                                     94-2424084
(State or other jurisdiction of          (IRS Employer Identification Number)
 incorporation or organization)

 400 KATO TERRACE, FREMONT, CA                          94539
(Address of principal executive offices)              (Zip Code)

    Registrant's telephone number, including area code: (510) 623-9400

 Name of each exchange on which registered:  The NASDAQ Stock Market LLC
       Securities registered pursuant to Section 12(b) of the Act:
                       Common stock, $0.01 par value
     Securities registered pursuant to Section 12(g) of the Act:  None

     Indicate by check mark if the registrant is a well-known seasoned issuer,
as defined in Rule 405 of the Securities Act.   Yes [ ]  No [X]

     Indicate by check mark if the registrant is not required to file reports
pursuant to Section 13 or Section 15(d) of the Securities Act.
Yes [ ]  No [X]

     Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.
                         Yes [X]         No [ ]

     Indicate by check mark if disclosure of delinquent filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained to the
best of the registrant's knowledge, in definitive proxy or information
statements incorporated by reference in Part III of this Form 10-K or any
amendment to this Form 10-K.   [ ]

     Indicate by check mark whether the registrant is a large accelerated
filer, an accelerated filer, or a non-accelerated filer.  See definition of
"accelerated filer and large accelerated filer" in Rule 12b-2 of the Exchange
Act (Check one):
Large accelerated filer [ ]  Accelerated filer [ ]  Non-accelerated filer  [X]

     Indicate by check mark whether the registrant is a shell company (as
defined in Rule 12b-2 of the Exchange Act).
Yes  [ ]  No [X]

     The aggregate market value of the Registrant's common stock, par value
$0.01 per share, held by non-affiliates of the Registrant, based upon the
closing price of $7.59 on July 31, 2007, as reported on the NASDAQ Global
Market, was approximately $49,005,000.  For purposes of this disclosure, shares
of common stock held by persons who hold more

                                     1


than 5% of the outstanding shares of common stock (other than such persons of
whom the Registrant became aware only through the filing of a Schedule 13G
filed with the Securities and Exchange Commission) and shares held by officers
and directors of the Registrant have been excluded because such persons may be
deemed to be affiliates. This determination of affiliate status is not
necessarily conclusive for other purposes.

     The number of shares of Registrant's common stock, par value $0.01 per
share, outstanding at July 31, 2007 was 7,833,461.

Documents Incorporated By Reference

     Certain information required by Part III of this report on Form 10-K is
incorporated by reference from the Registrant's proxy statement for the Annual
Meeting of Shareholders to be held on October 30, 2007 (the "Proxy Statement"),
which will be filed with the Securities and Exchange Commission within 120 days
after the close of the Registrant's fiscal year ended May 31, 2007.


                                     2



                                AEHR TEST SYSTEMS

                                   FORM 10-K
                          FISCAL YEAR ENDED MAY 31, 2007

                               TABLE OF CONTENTS

                                    PART I
Item  1.      Business ...............................................      4
Item  1A      Risk Factors............................................      9
Item  1B.     Unresolved Staff Comments...............................     17
Item  2.      Properties  ............................................     17
Item  3.      Legal Proceedings ......................................     18
Item  4.      Submission of Matters to a Vote of Security Holders ....     18


                                    PART II

Item  5.      Market for Registrant's Common Equity, Related
                Stockholder Matters and Issuer Purchases of
                Equity Securities ....................................     18
Item  6.      Selected Consolidated Financial Data ...................     19
Item  7.      Management's Discussion and Analysis of Financial
                Condition and Results of Operations ..................     20
Item 7A.      Quantitative and Qualitative Disclosures about
                Market Risk ..........................................     28
Item  8.      Financial Statements and Supplementary Data ............     29
Item  9.      Changes in and Disagreements with Accountants on
                Accounting and Financial Disclosure ..................     53
Item 9A.      Controls and Procedures ................................     53
Item 9B.      Other Information ......................................     54


                                   PART III

Item 10.      Directors and Executive Officers of the Registrant .....     54
Item 11.      Executive Compensation .................................     54
Item 12.      Security Ownership of Certain Beneficial Owners and
                Management and Related Stockholder Matters ...........     54
Item 13.      Certain Relationships and Related Transactions .........     54
Item 14.      Principal Independent Registered Public Accounting
                Firm's Fees and Services .............................     54


                                    PART IV

Item 15.      Exhibits and Financial Statement Schedules .............     54



              Signatures .............................................     57


                                      3





    This Annual Report on Form 10-K contains forward-looking statements with
respect to Aehr Test Systems ("Aehr Test," the "Company," "we," "us," and
"our") which involve risks and uncertainties.  The Company's actual results may
differ materially from the results discussed in the forward-looking statements
due to a number of factors, including those described herein and the documents
incorporated herein by reference, and those factors described in Part I, Item
1A under "Risk Factors."  These statements typically may be identified by the
use of forward-looking words or phrases such as "believe," "expect," "intend,"
"anticipate," "should," "planned," "estimated," and "potential," among others.
All forward-looking statements included in this document are based on our
current expectations, and we assume no obligation to update any of these
forward-looking statements.  The Private Securities Litigation Reform Act of
1995 provides a "safe harbor" for these forward-looking statements. In order to
comply with the terms of the safe harbor, we note that a variety of factors
could cause actual results and experience to differ materially from the
anticipated results or other expectations expressed in these forward-looking
statements.  The risks and uncertainties that may affect the operations,
performance, development, and results of our businesses include but are not
limited to those factors that might be described from time to time in periodic
filings with the Securities and Exchange Commission and include those set forth
in this Annual Report on Form 10-K as "Factors that May Affect Future Results
of Operations," as well as other factors beyond our control.


                                   PART I

Item 1.   Business

THE COMPANY

    Aehr Test develops, manufactures and sells systems which are designed to
reduce the cost of testing flash, dynamic random access memory ("DRAM"), and
other memory devices, and to perform reliability screening or burn-in of
complex logic and memory devices.  These systems can be used to simultaneously
perform parallel testing and burn-in of packaged integrated circuits ("ICs"),
singulated bare die, or ICs still in wafer form.  Leveraging its expertise as a
long-time leading provider of burn-in equipment, with over 2,500 systems
installed worldwide, the Company has developed and introduced several
innovative product families, including the FOXTM, MTX and MAX systems, and the
DiePakR carrier.  The FOX system is a full wafer contact parallel test and
burn-in system designed to make contact with all pads of a wafer
simultaneously, thus enabling full wafer parallel test and burn-in.  The MTX
system is a massively parallel test system designed to reduce the cost of
memory testing by performing both test and burn-in on thousands of devices
simultaneously.  The MAX system can effectively burn-in and functionally test
complex devices, such as digital signal processors, microprocessors,
microcontrollers and systems-on-a-chip.  The DiePak carrier is a reusable,
temporary package that enables IC manufacturers to perform cost-effective final
test and burn-in of bare die.

     Aehr Test was incorporated in the state of California on May 25, 1977.
The Company's headquarters and mailing address is 400 Kato Terrace, Fremont,
California 94539 and the telephone number at that location is (510) 623-9400.
The Company's common stock trades on the NASDAQ Global Market under the symbol
"AEHR."  The Company's website is www.aehr.com.  The public may read and copy
materials filed with the United States Securities and Exchange Commission
("SEC"), including the Company's periodic and current reports on Form 10-K,
Form 10-Q and Form 8-K, at the SEC's Public Reference Room at 100 F Street,
N.E., Washington DC 20549.  Information about the SEC's Public Reference Room
may be obtained by calling the SEC at 1-800-SEC-0330.  All reports and
information electronically filed by Aehr Test with the SEC may also be obtained
on the SEC's website (http://www.sec.gov).

INDUSTRY BACKGROUND

    Semiconductor manufacturing is a complex, multi-step process and defects or
weaknesses that may result in the failure of an IC may be introduced at any
process step.  Failures may occur immediately or at any time during the
operating life of an IC, sometimes after several months of normal use.
Semiconductor manufacturers rely on testing and reliability screening to detect
failures that occur during the manufacturing process.

    Testing and reliability screening involves multiple steps.  The first set
of tests is typically performed by IC manufacturers before the processed
semiconductor wafer is cut into individual die, to avoid the cost of packaging
defective die into their packages.  After the die are packaged and before they
undergo reliability screening, a short test is typically performed to detect
packaging defects.  Most leading-edge microprocessors, microcontrollers,
digital signal processors, and memory ICs then undergo an extensive reliability
screening and stress testing procedure known as "burn-in."  The burn-in process
screens for early failures by operating the IC at elevated voltages and
temperatures, up to 150 degrees Celsius (302 degrees Fahrenheit), for periods
typically ranging from 8 to 48 hours.  A burn-in system can process thousands
of ICs simultaneously.  After burn-in, the ICs undergo a final test process
using automatic test equipment ("testers").  Traditional memory testers can
test up to 512 ICs simultaneously and perform a variety of tests at multiple
temperatures.

                                      4


PRODUCTS

    The Company manufactures and markets massively parallel test systems,
monitored burn-in systems, full wafer contact systems, die carriers, test
fixtures and related accessories.

    All of the Company's systems are modular, allowing them to be configured
with optional features to meet customer requirements.  Systems can be
configured for use in production applications, where capacity, throughput and
price are most important, or for reliability engineering and quality assurance
applications, where performance and flexibility, such as extended temperature
ranges, are essential.

MONITORED BURN-IN SYSTEMS

    The MAX3 system, introduced in fiscal 1999, is designed for monitored burn-
in of memory and logic devices.  It has 96 channels, holds 64 burn-in boards
("BIBs"), each of which may hold up to 350 or more devices, resulting in a
system capacity of up to 22,400 or more devices and handles the latest low
voltage ICs.  The MAX3 also has extended stored test program capability for
more complete exercise and output monitoring of complex logic devices such as
digital signal processors.  The output monitor feature allows the MAX3 to
perform functional tests of devices and it also supports built-in self-test
("BIST") or other scan features.  The MAX4 system was introduced in 2001.  Like
the MAX3, it offers 96 channels and output monitoring; however, the MAX4
further extends the capabilities of the MAX3.  The MAX4 is targeted at devices
which require better voltage accuracy and higher current.  It can provide up to
227 amps of current per BIB position.  All MAX systems feature multi-tasking
Windows XP-based software which includes lot tracking and reporting software
that are needed for production and military applications.  This monitored burn-
in systems product category accounted for approximately 38%, 56% and 30% of the
Company's net sales in fiscal 2007, 2006 and 2005, respectively.

FULL WAFER CONTACT SYSTEMS

    The FOX-14 full wafer contact burn-in and parallel test system, introduced
in July 2001, is designed to make contact with all pads of a wafer
simultaneously, thus enabling full wafer burn-in and parallel test of up to 14
wafers at a time.  One of the key features of the FOX system is the patented
WaferPakTM cartridge system.  This unique design is intended to accommodate a
wide range of contactor technologies.  Wafer-level burn-in and test enables
lower cost production of Known-Good Die ("KGD") for multichip modules and
systems-in-a-package.

    The FOX-1 full wafer parallel test system, introduced in June 2005, is
designed for massively parallel test.  The FOX-1 system is designed to make
electrical contact to and test all of the die on a wafer in a single
touchdown. The FOX-1 WaferPak cartridge incorporates similar probe technologies
as the FOX-14 WaferPak cartridge.  The FOX-1 test head and contactor are
compatible with industry-standard 300 mm wafer probers which provide the wafer
handling and alignment automation for the FOX-1 system.  The FOX-1 pattern
generator is designed to functionally test industry-standard memories such as
flash and DRAMs, plus it is optimized to test memory or logic ICs that
incorporate design for testability ("DFT") and BIST.  The FOX-1 pin electronics
and per-device power supplies are tailored to full-wafer functional test.  The
Company believes that the FOX-1 system can significantly reduce the cost of
testing IC wafers.  This full wafer contact systems product category accounted
for approximately 39% of the Company's net sales in fiscal 2007.

MASSIVELY PARALLEL TEST SYSTEM

    The MTX massively parallel test system is designed to reduce the cost of
memory testing by processing thousands of memory devices simultaneously,
including flash memories, DRAMs and other memories.  The MTX system can perform
a significant number of tests usually performed by traditional memory testers,
including pattern sensitivity tests, functional tests, data retention tests and
refresh tests.  The Company estimates that transferring these tests from
traditional memory testers to the MTX system can reduce the time that a memory
device must be tested by a traditional memory tester by up to 70%, thereby
reducing the required number of memory testers and, consequently, reducing
capital and operating costs.

    The MTX system consists of several subsystems: pattern generation and test
electronics, control software, network interface and environmental chamber.
The MTX system has an algorithmic test pattern generator which allows it to
duplicate most of the tests performed by a traditional memory tester.  Pin
electronics at each performance test board ("PTB") position are designed to
provide accurate signals to the memory ICs being tested and detect whether a
device is failing the test.

    Devices being tested are placed on PTBs and loaded into environmental
chambers which typically operate at temperatures from 25 degrees Celsius (77
degrees Fahrenheit) up to 150 degrees Celsius (302 degrees Fahrenheit)
(optional chambers can produce temperatures as low as -55 degrees Celsius (-67
degrees Fahrenheit)).  A single PTB can

                                      5


hold up to 416 DDR SDRAMs, and a production chamber holds 30 PTBs, resulting in
up to 12,480 DDR SDRAMs being tested in a single system.  This massively
parallel test system product category accounted for approximately 29% and 40%
of the Company's net sales in fiscal 2006 and 2005, respectively.

DIEPAK CARRIERS

    The Company's DiePak product line includes a family of reusable, temporary
die carriers and associated sockets which enable the test and burn-in of bare
die using the same test and burn-in systems used for packaged ICs.  DiePak
carriers offer cost-effective solutions for providing KGD for most types of
ICs, including memory, microcontroller and microprocessor devices.  The DiePak
carrier was introduced in fiscal 1995.  The DiePak carrier consists of an
interconnect substrate, which provides an electrical connection between the die
pads and the socket contacts, and a mechanical support system.  The substrate
is customized for each IC product.  The DiePak carrier comes in several
different versions, designed to handle ICs ranging from 54 pin-count memories
up to 320 pin-count microprocessors.  A new lower cost 54/66 pin DiePak
solution was introduced in July 2004.

TEST FIXTURES

    The Company sells, and licenses others to manufacture and sell, custom-
designed test fixtures for its systems.  The test fixtures include performance
test boards for use with the MTX massively parallel test system and burn-in
boards for the MAX monitored burn-in system.  These test fixtures hold the
devices undergoing test or burn-in and electrically connect the devices under
test to the system electronics.  The capacity of each test fixture depends on
the type of device being tested or burned-in, ranging from several hundred in
memory production to as few as eight for high pin-count complex ASIC or
microprocessor devices.  Test fixtures are sold both with new Aehr Test systems
and for use with the Company's installed base of systems.  It also manufactures
and sells test contactors for the FOX full-wafer contact parallel test and
burn-in systems.  Due to the challenge of making contact with and testing all
the die on a semiconductor wafer, the FOX test contactors are the most complex
of the test fixtures.  In turn, PTBs are substantially more complex than BIBs,
due to the advanced test requirements of the MTX system.  The Company has
received patents or applied for patents on certain features of the PTB, FOX and
MAX4 test fixtures.  The Company has licensed or authorized several other
companies to provide PTBs and MAX4 BIBs from which the Company receives
royalties.  Royalties were less than 5% of net sales in fiscal 2007, 2006 and
2005.

CUSTOMERS

    The Company markets and sells its products throughout the world to
semiconductor manufacturers, semiconductor contract assemblers, electronics
manufacturers and burn-in and test service companies.

    Sales to the Company's five largest customers accounted for approximately
75.8%, 82.9%, and 73.1% of its net sales in fiscal 2007, 2006 and 2005,
respectively.  During fiscal 2007, Spansion Inc. and Texas Instruments
Incorporated accounted for 39.2% and 22.9% of the Company's net sales,
respectively.  During fiscal 2006, Texas Instruments Incorporated and Spansion
Inc. accounted for 47.9% and 24.9% of the Company's net sales, respectively.
During fiscal 2005, Spansion Inc. and Texas Instruments Incorporated accounted
for 43.1% and 16.9% of the Company's net sales, respectively.  No other
customers represented more than 10% of the Company's net sales for any of these
periods.  The Company expects that sales of its products to a limited number of
customers will continue to account for a high percentage of net sales for the
foreseeable future.  In addition, sales to particular customers may fluctuate
significantly from quarter to quarter.  Such fluctuations may result in changes
in utilization of the Company's facilities and resources.  The loss of or
reduction or delay in orders from a significant customer, or a delay in
collecting or failure to collect accounts receivable from a significant
customer could adversely affect the Company's business, financial condition and
operating results.

MARKETING, SALES AND CUSTOMER SUPPORT

    The Company has sales and service operations in the United States, Japan,
Germany and Taiwan, and has established a network of distributors and sales
representatives in certain key parts of the world.  See "OVERVIEW" in Item 7
under "Management's Discussion and Analysis of Financial Condition and Results
of Operations" for a further discussion of the Company's relationship with
distributors, and its effects on revenue recognition.

    The Company's customer service and support program includes system
installation, system repair, applications engineering support, spare parts
inventories, customer training, and documentation.  The Company has both
applications engineering and field service personnel located at the corporate
headquarters in Fremont, California and at the Company's subsidiaries in Japan,
Germany and Taiwan.  The Company's distributors provide applications and field
service support in other parts of the world.  The Company customarily provides
a warranty on its products.  The Company offers service contracts on its
systems directly and through its subsidiaries, distributors, and
representatives.


                                      6


BACKLOG

    As of May 31, 2007 and 2006, the Company's backlog was $21.3 million and
$12.5 million, respectively.  The increase in backlog was primarily the result
of an increase in orders of the Company's FOX-1 full wafer parallel tester and
WaferPak contactors.  The Company's backlog consists of product orders for
which confirmed purchase orders have been received and which are scheduled for
shipment within 12 months.  At May 31, 2006, the Company's backlog included a
product development order and a prototype system totaling $1.1 million.  Most
orders are subject to rescheduling or cancellation by the customer with limited
penalties.  Because of the possibility of customer changes in delivery
schedules or cancellations and potential delays in product shipments or
development projects, the Company's backlog as of a particular date may not be
indicative of net sales for any succeeding period.

RESEARCH AND PRODUCT DEVELOPMENT

    The Company historically has devoted a significant portion of its financial
resources to research and development programs and expects to continue to
allocate significant resources to these efforts.  The Company's research and
development expenses during fiscal 2007, 2006 and 2005 were approximately $6.3
million, $4.3 million and $4.0 million, respectively.

    The Company conducts ongoing research and development to design new
products and to support and enhance existing product lines.  Building upon the
expertise gained in the development of its existing products, the Company has
developed the FOX family of systems for performing test and burn-in of entire
processed wafers, rather than individual die or packaged parts.  The Company is
currently developing capability and performance enhancements to the MTX, MAX
and FOX systems for future generation ICs.


MANUFACTURING

    The Company assembles its products from components and parts manufactured
by others, including environmental chambers, power supplies, metal
fabrications, printed circuit assemblies, ICs, burn-in sockets, high-density
interconnects, wafer contactors and interconnect substrates.  Final assembly
and testing are performed within the Company's facilities.  The Company's
strategy is to use in-house manufacturing only when necessary to protect a
proprietary process or if a significant improvement in quality, cost or lead
time can be achieved.  The Company's principal manufacturing facility is
located in Fremont, California.  The Company's Tokyo, Japan and Utting, Germany
facilities provide limited manufacturing and product customization.

    The Company relies on subcontractors to manufacture many of the components
or subassemblies used in its products.  The Company's MTX, MAX and FOX systems
and DiePak carriers contain several components, including environmental
chambers, power supplies, high-density interconnects, wafer contactors, signal
distribution substrates and certain ICs, which are currently supplied by only
one or a limited number of suppliers.  The Company's reliance on subcontractors
and single source suppliers involves a number of significant risks, including
the loss of control over the manufacturing process, the potential absence of
adequate capacity and reduced control over delivery schedules, manufacturing
yields, quality and costs.  In the event that any significant subcontractor or
single source supplier becomes unable or unwilling to continue to manufacture
subassemblies, components or parts in required volumes, the Company will have
to identify and qualify acceptable replacements.  The process of qualifying
subcontractors and suppliers could be lengthy, and no assurance can be given
that any additional sources would be available to the Company on a timely
basis.  Any delay, interruption or termination of a supplier relationship could
have a material adverse effect on the Company's business, financial condition
and operating results.

COMPETITION

    The semiconductor equipment industry is intensely competitive.  Significant
competitive factors in the semiconductor equipment market include price,
technical capabilities, quality, flexibility, automation, cost of ownership,
reliability, throughput, product availability and customer service.  In each of
the markets it serves, the Company faces competition from established
competitors and potential new entrants, many of which have greater financial,
engineering, manufacturing and marketing resources than the Company.

    The MTX system faces intense competition from burn-in system suppliers and
traditional memory tester suppliers because the Company's MTX system performs
burn-in and many of the functional tests performed by memory testers.  The
market for burn-in systems is highly fragmented, with many domestic and
international suppliers.  Some users of such systems, such as independent test
labs, build their own burn-in systems, while others, particularly large IC
manufacturers

                                     7


in Asia, acquire burn-in systems from captive or affiliated suppliers.
Competing suppliers of burn-in and functional test systems include Advantest
Corporation and Dong-Il Corporation.

    The Company's MAX monitored burn-in systems have faced and are expected to
continue to face increasingly severe competition, especially from several
regional, low-cost manufacturers and from systems manufacturers that offer
higher power dissipation per device under test.

    The Company's FOX full wafer contact system is expected to face competition
from larger systems manufacturers that have sufficient technological know-how
and manufacturing capability.  Competing suppliers of full wafer contact
systems include Matsushita Electric Industrial Co., Ltd. and Delta V
Instruments, Incorporated.

    The Company expects that its DiePak products will face significant
competition.  The Company believes that several companies have developed or are
developing products which are intended to enable test and burn-in of bare die.
As the bare die market develops, the Company expects that other competitors
will emerge.  The DiePak products also face severe competition from other
alternative test solutions.  The Company expects that the primary competitive
factors in this market will be cost, performance, reliability and assured
supply.  Competing suppliers of DiePak products include Yamaichi Electronics
Co., Ltd.

    The Company's test fixture products face numerous regional competitors.
There are limited barriers to entry into the burn-in board market, and as a
result, many companies design and manufacture burn-in boards, including BIBs
for use with the Company's MAX system.  The Company has granted royalty-bearing
licenses to several companies to make performance test boards for use with the
Company's MTX systems and BIBs for use with the Company's MAX4 systems, in
order to assure customers of a second source of supply, and the Company may
grant additional licenses as well.  Sales of PTBs and MAX4 BIBs by licensees
result in royalties to the Company.

    The Company expects its competitors to continue to improve the performance
of their current products and to introduce new products with improved price and
performance characteristics.  New product introductions by the Company's
competitors or by new market entrants could cause a decline in sales or loss of
market acceptance of the Company's products.  The Company has observed price
competition in the systems market, particularly with respect to its less
advanced products.  Increased competitive pressure could also lead to
intensified price-based competition, resulting in lower prices which could
adversely affect the Company's operating margins and results.  The Company
believes that to remain competitive it must invest significant financial
resources in new product development and expand its customer service and
support worldwide.  There can be no assurance that the Company will be able to
compete successfully in the future.

PROPRIETARY RIGHTS

    The Company relies primarily on the technical and creative ability of its
personnel, its proprietary software, and trade secrets and copyright
protection, rather than on patents, to maintain its competitive position.  The
Company's proprietary software is copyrighted and licensed to the Company's
customers.  The Company currently holds twenty-one issued United States patents
with expiration date ranges from 2012 to 2024 and has several additional United
States patent applications and foreign patent applications pending.  One issued
patent covers the method used to connect performance test boards with the MTX
system; another covers the method used to connect burn-in boards with the MAX4
system.  The Company currently has one United States trademark registration.

    The Company's ability to compete successfully is dependent in part upon its
ability to protect its proprietary technology and information.  Although the
Company attempts to protect its proprietary technology through patents,
copyrights, trade secrets and other measures, there can be no assurance that
these measures will be adequate or that competitors will not be able to develop
similar technology independently.  Further, there can be no assurance that
claims allowed on any patent issued to the Company will be sufficiently broad
to protect the Company's technology, that any patent will issue from any
pending application or that foreign intellectual property laws will protect the
Company's intellectual property.  Litigation may be necessary to enforce or
determine the validity and scope of the Company's proprietary rights, and there
can be no assurance that the Company's intellectual property rights, if
challenged, will be upheld as valid.  Any such litigation could result in
substantial costs and diversion of resources and could have a material adverse
effect on the Company's business, financial condition and operating results,
regardless of the outcome of the litigation.  In addition, there can be no
assurance that any of the patents issued to the Company will not be challenged,
invalidated or circumvented or that the rights granted thereunder will provide
competitive advantages to the Company.  Also, there can be no assurance that
the Company will have the financial resources to defend the patents from
infringement or claims of invalidity.

    There are currently no pending claims against the Company regarding
infringement of any patents or other intellectual property rights of others.
However, the Company may receive, in the future, communications from third
parties asserting


                                      8



intellectual property claims against the Company.  Such claims could include
assertions that the Company's products infringe, or may infringe, the
proprietary rights of third parties, requests for indemnification against such
infringement or suggest the Company may be interested in acquiring a license
from such third parties.  There can be no assurance that any such claim made in
the future will not result in litigation, which could involve significant
expense to the Company, and, if the Company is required or deems it appropriate
to obtain a license relating to one or more products or technologies, there can
be no assurance that the Company would be able to do so on commercially
reasonable terms, or at all.

EMPLOYEES

    As of July 31, 2007, the Company, its two foreign subsidiaries and one
branch office employed 108 persons collectively, on a full-time basis, of whom
30 were engaged in research, development, and related engineering, 32 were
engaged in manufacturing, 33 were engaged in marketing, sales, and customer
support, and 13 were engaged in general administration and finance functions.
The Company has 12 customer support personnel in the Philippines and China that
it hired through local third-party firms, to reduce the administrative burdens
and expenses of the Company.  These individuals are reported to local
government agencies as employees of the third party firm.  In addition, the
Company from time to time employs a number of part-time employees and
contractors, particularly in manufacturing.  The Company's success is in part
dependent on its ability to attract and retain highly skilled workers, who are
in high demand.  None of the Company's employees are represented by a union and
the Company has never experienced a work stoppage.  Management considers its
relations with its employees to be good.

GEOGRAPHIC AREAS

    The Company operates in several geographic areas.  Selected financial
information is included in Part II, Item 8, Note 13 "Segment Information" and
certain risks related to such operations are discussed in Part I, Item 1A,
under the heading "Dependence on International Sales and Operations."

Item 1A.  Risk Factors

    You should carefully consider the risks described below before making an
investment decision.  The Company believes that the risks and uncertainties
described below are the principal material risks facing Aehr Test as of the
date of this Form 10-K.  In the future, the Company may become subject to
additional risks that are not currently known to the Company.  If any of the
following risks actually occur, the Company's business, financial condition and
operating results could be seriously harmed.  As a result, the trading price of
the Company's common stock could decline, and you could lose all or part of the
value of your investment.

     FLUCTUATIONS IN OPERATING RESULTS.  The Company has experienced and
expects to continue to experience significant fluctuations in its quarterly and
annual operating results.  During fiscal 2007, 2006 and 2005, quarterly net
sales have been as low as $2.1 million and as high as $8.3 million, and gross
margins for quarterly net sales have fluctuated between 18.0% and 58.3%.  The
Company's future operating results will depend upon a variety of factors,
including sales volume, the timing of significant orders, the mix of products
sold, changes in pricing by the Company, its competitors, customers or
suppliers, the length of sales cycles for the Company's products, timing of new
product announcements and releases by the Company and its competitors, market
acceptance of new products and enhanced versions of the Company's products,
capital spending patterns by customers, manufacturing inefficiencies associated
with new product introductions by the Company, the Company's ability to produce
systems and products in volume and meet customer requirements, product returns
and customer acceptance of product shipments, volatility in the Company's
targeted markets, political and economic instability, natural disasters,
regulatory changes, possible disruptions caused by expanding existing
facilities or moving into new facilities, expenses associated with acquisitions
and alliances, and various competitive factors, including price-based
competition, competition from vendors employing other technologies, and the
amount of products sold under volume purchase arrangements, which tend to have
lower selling prices.  Accordingly, past performance may not be indicative of
future performance.

    DEPENDENCE ON TIMING AND SIZE OF SALES ORDERS AND SHIPMENT.  The Company
derives a substantial portion of its revenues from the sale of a relatively
small number of systems which typically range in purchase price from
approximately $300,000 to over $1 million per system.  As a result, the loss or
deferral of a limited number of system sales could have a material adverse
effect on the Company's net sales and operating results in a particular
period. All customer purchase orders are subject to cancellation or
rescheduling by the customer with limited penalties, and, therefore, backlog at
any particular date is not necessarily indicative of actual sales for any
succeeding period.  From time to time, cancellations and rescheduling of
customer orders have occurred, and delays by the Company's suppliers in
providing components or subassemblies to the Company have caused delays in the
Company's shipments of its own products.  There can be no assurance that the
Company will not be materially adversely affected by future cancellations and
rescheduling.  A substantial portion of net sales typically are realized near
the end of each quarter.  A delay or

                                     9


reduction in shipments near the end of a particular quarter, due, for example,
to unanticipated shipment rescheduling, cancellations or deferrals by
customers, customer credit issues, unexpected manufacturing difficulties
experienced by the Company, or delays in deliveries by suppliers, could cause
net sales in a particular quarter to fall significantly below the Company's
expectations.  As the Company incurs expenses in anticipation of future sales
levels, the Company's results of operations may be adversely affected if such
sales levels are not achieved.

    DEPENDENCE ON MARKET ACCEPTANCE OF FOX SYSTEM.  A principal element of the
Company's business strategy is to capture an increasing share of the test
equipment market through sales of its FOX wafer-level test and burn-in system.
The FOX system is newly designed to simultaneously burn-in and functionally
test all of the die on a wafer.  The market for the FOX systems is in the very
early stages of development.  The FOX-14 full wafer contact burn-in and
parallel test system was introduced in July 2001 and the FOX-1 full wafer
parallel test system was introduced in June 2005.  The Company's strategy
depends, in part, upon its ability to persuade potential customers that the FOX
system can successfully contact and functionally test all of the die on a wafer
simultaneously, and that this method of testing is cost-effective for the
customer.  There can be no assurance that the Company's strategy will be
successful.  The failure of the FOX system to achieve market acceptance would
have a material adverse effect on the Company's future operating results and
long-term prospects.  The Company's stock price may also decline.

    Market acceptance of the FOX system is subject to a number of risks.  The
Company must complete development of the FOX system and the manufacturing
processes used to build it.  Before a customer will incorporate the FOX system
into a production line, lengthy qualification and correlation tests must be
performed.  The Company anticipates that potential customers may be reluctant
to change their procedures in order to transfer burn-in and test functions to
the FOX system.  Initial purchases are expected to be limited to systems used
for these qualifications and for engineering studies.  Market acceptance of the
FOX system also may be affected by a reluctance of IC manufacturers to rely on
relatively small suppliers such as the Company.  As is common with new complex
products incorporating leading-edge technologies, the Company may encounter
reliability, design and manufacturing issues as it begins volume production and
initial installations of FOX systems at customer sites.  While the Company
places a high priority on addressing these issues as they arise, there can be
no assurance that they can be resolved to the customer's satisfaction or that
the resolution of such problems will not cause the Company to incur significant
development costs or warranty expenses or to lose significant sales
opportunities.

    DEPENDENCE ON MARKET ACCEPTANCE OF MTX SYSTEM.  One element of the
Company's business strategy is to capture an increasing share of the memory
test equipment market through sales of the MTX massively parallel test system.
The MTX is designed to perform both burn-in and many of the final test
functions currently performed by high-cost memory testers.  The Company's
strategy depends, in part, upon its ability to persuade potential customers
that the MTX system can successfully perform a significant portion of such
final test functions and that transferring such tests to MTX systems will
reduce their overall capital and test costs.  There can be no assurance that
the Company's strategy will be successful.  The failure of the MTX system to
achieve market acceptance would have a material adverse effect on the Company's
business, financial condition and operating results.

    Market acceptance of the MTX system is subject to a number of risks.
Through the end of fiscal 2007, several companies purchased evaluation units of
the MTX system, but only four customers have purchased production quantities.
There are no long-term volume purchase commitments with any of these customers.
There can be no assurance that these customers will again purchase MTX systems
for their production facilities.  Since most potential customers have
successfully relied on memory testers for many years and their personnel
understand the use and maintenance of such systems, the Company anticipates
that they may be reluctant to change their procedures in order to transfer test
functions to the MTX system.  Before a customer will transfer test functions to
the MTX, the test programs must be translated for use with the MTX system and
lengthy correlation tests must be performed.  Correlation testing may take up
to six months or more.  Furthermore, MTX system sales are expected to be
primarily limited to new facilities and to existing facilities being upgraded
to accommodate new product generations, such as the transition to new memory
technologies, including newer generation flash memories, the Double Data Rate
DRAMs, and DDR II DRAMs.  Construction of new facilities and upgrades of
existing facilities have in some cases been delayed or canceled during periodic
semiconductor industry downturns.  Other companies have purchased MTX systems
which are being used only in quality assurance and engineering applications.
Market acceptance of the MTX system may also be affected by a reluctance of IC
manufacturers to rely on relatively small suppliers such as the Company.

    LIMITED MARKET FOR BURN-IN SYSTEMS.  Historically, a substantial portion of
the Company's net sales were derived from the sale of burn-in systems.
Management believes that the market for burn-in systems is mature and does not
expect to have significant long-term growth. In general, process control
improvements in the semiconductor industry have tended to reduce burn-in times.
In addition, as a given IC product generation matures and yields increase, the
required burn-in time may be reduced or eliminated.  IC manufacturers, which
historically have been the Company's primary customer base, increasingly
outsource test and burn-in to independent test labs which often build their own


                                     10



systems.  There can be no assurance that the market for burn-in systems will
grow, and sales of the Company's burn-in products could decline.

    LENGTHY SALES CYCLE.  Sales of the Company's systems depend, in significant
part, upon the decision of a prospective customer to increase manufacturing
capacity or to restructure current manufacturing facilities, either of which
typically involve a significant commitment of capital.  In addition, the
approval process for FOX and MTX system and DiePak carrier sales may require
lengthy qualification and correlation testing.  In view of the significant
investment or strategic issues that may be involved in a decision to purchase
FOX and MTX systems or DiePak carriers, the Company may experience delays
following initial qualification of the Company's systems as a result of delays
in a customer's approval process.  For these reasons, the Company's systems
typically have a lengthy sales cycle during which the Company may expend
substantial funds and management effort in securing a sale.  Lengthy sales
cycles subject the Company to a number of significant risks, including
inventory obsolescence and fluctuations in operating results, over which the
Company has little or no control.  The loss of individual orders due to the
lengthy sales and evaluation cycle, or delays in the sale of even a limited
number of systems could have a material adverse effect on the Company's
business, operating results and financial condition and, in particular, could
contribute to significant fluctuations in operating results on a quarterly
basis.

    DEPENDENCE ON INTERNATIONAL SALES AND OPERATIONS.  Approximately 42.4%,
85.0% and 81.2% of the Company's net sales for fiscal 2007, 2006 and 2005,
respectively, were attributable to sales to customers for delivery outside of
the United States.  The Company operates sales, service and limited
manufacturing organizations in Japan and Germany and a sales and support
organization in Taiwan.  The Company expects that sales of products for
delivery outside of the United States will continue to represent a substantial
portion of its future revenues.  The future performance of the Company will
depend, in significant part, upon its ability to continue to compete in foreign
markets which in turn will depend, in part, upon a continuation of current
trade relations between the United States and foreign countries in which
semiconductor manufacturers or assemblers have operations.  A change toward
more protectionist trade legislation in either the United States or such
foreign countries, such as a change in the current tariff structures, export
compliance or other trade policies, could adversely affect the Company's
ability to sell its products in foreign markets.  In addition, the Company is
subject to other risks associated with doing business internationally,
including longer receivable collection periods and greater difficulty in
accounts receivable collection, the burden of complying with a variety of
foreign laws, difficulty in staffing and managing global operations, risks of
civil disturbance or other events which may limit or disrupt markets,
international exchange restrictions, changing political conditions and monetary
policies of foreign governments.

    A substantial portion of the Company's net sales has been in Asia.  Turmoil
in the Asian financial markets has resulted, and may result in the future, in
dramatic currency devaluations, stock market declines, restriction of available
credit and general financial weakness.  In addition, flash, DRAM, and other
memory device prices in Asia have recently declined dramatically, and will
likely do so again in the future.  These developments may affect the Company in
several ways.  The Company believes that many international semiconductor
manufacturers limited their capital spending in fiscal years 2003 and 2002, and
that the uncertainty of the memory market may cause some manufacturers in the
future to again delay capital spending plans.  The economic conditions in Asia
may also affect the ability of the Company's customers to meet their payment
obligations, resulting in cancellations or deferrals of existing orders and the
limitation of additional orders.  In addition, Asian governments have
subsidized some portion of fabrication construction.  Financial turmoil may
reduce these governments' willingness to continue such subsidies.  Such
developments could have a material adverse affect on the Company's business,
financial condition and results of operations.

    Because a substantial portion of the Company's net sales is from sales of
products for delivery outside the United States, an increase in the value of
the U.S. Dollar relative to foreign currencies would increase the cost of the
Company's products compared to products sold by local companies in such
markets.  Approximately 92.0%, 5.7% and 2.3% of the Company's net sales for
fiscal 2007 were denominated in U.S. Dollars, Japanese Yen and Euros.  Although
a large percentage of net sales to European customers is denominated in U.S.
Dollars, substantially all sales to Japanese customers are denominated in Yen.
Since the price is determined at the time a purchase order is accepted, the
Company is exposed to the risks of fluctuations in the Yen-U.S. Dollar exchange
rate during the lengthy period from the date a purchase order is received until
payment is made.  This exchange rate risk is partially offset to the extent the
Company's Japanese subsidiary incurs expenses payable in Yen.  To date, the
Company has not invested in instruments designed to hedge currency risks.  In
addition, the Company's Japanese subsidiary typically carries debt or other
obligations due to the Company that may be denominated in either Yen or U.S.
Dollars.

    A substantial portion of the world's manufacturers of memory devices are in
South Korea, Japan, Taiwan and China, and growth in the Company's net sales
depends in large part upon its ability to penetrate these markets.  Both the
South Korean and Japanese markets are difficult for foreign companies to
penetrate.  The Company has served the Japanese market through its Japanese
subsidiary, which has experienced limited success and has incurred operating
losses in recent

                                    11


years through fiscal 2006.  Sales into South Korea have not been significant in
recent years.  Taiwan and China represent an increasingly important portion of
the memory manufacturer market.  The Company established a support organization
in Taiwan in fiscal 2001 and subsequently added a sales function.  The lack of
local manufacturing may impede the Company's efforts to develop the Japanese,
South Korean, Taiwanese and Chinese markets.  There can be no assurance that
the Company's efforts in Japan, South Korea, Taiwan or China will be successful
or that the Company will be able to achieve and sustain significant sales to,
or be able to successfully compete in, these markets.

    RAPID TECHNOLOGICAL CHANGE; IMPORTANCE OF TIMELY PRODUCT INTRODUCTION.  The
semiconductor equipment industry is subject to rapid technological change and
new product introductions and enhancements.  The Company's ability to remain
competitive will depend in part upon its ability to develop new products and to
introduce these products at competitive prices and on a timely and cost-
effective basis.  The Company's success in developing new and enhanced products
depends upon a variety of factors, including product selection, timely and
efficient completion of product design, timely and efficient implementation of
manufacturing and assembly processes, product performance in the field and
effective sales and marketing.  Because new product development commitments
must be made well in advance of sales, new product decisions must anticipate
both future demand and the technology that will be available to supply that
demand.  Furthermore, introductions of new and complex products typically
involve a period in which design, engineering and reliability issues are
identified and addressed by the Company and its suppliers.  This process in the
past required and in the future is likely to require the Company to incur
unreimbursed engineering expenses, and from time to time to experience warranty
claims or product returns.  There can be no assurance that the Company will be
successful in selecting, developing, manufacturing and marketing new products
that satisfy market demand.  Any such failure would materially and adversely
affect the Company's business, financial condition and results of operations.

    Because of the complexity of the Company's products, significant delays can
occur between a product's introduction and the commencement of volume
production of such product.  The Company has experienced, from time to time,
significant delays in the introduction of, and technical and manufacturing
difficulties with, certain of its products and may experience delays and
technical and manufacturing difficulties in future introductions or volume
production of new products.  The Company's inability to complete new product
development, or to manufacture and ship products in volume and in time to meet
customer requirements would materially adversely affect the Company's business,
financial condition and results of operations.

    As is common with new complex and software-intensive products, the Company
has encountered reliability, design and manufacturing issues as it began volume
production and initial installations of certain products at customer sites.
The Company places a high priority on addressing these issues as they arise.
Certain of these issues in the past have been related to components and
subsystems supplied to the Company by third parties which have in some cases
limited the ability of the Company to address such issues promptly.  In the
early stages of product development, there can be no assurance that
reliability, design and manufacturing issues will not be discovered or, that if
such issues arise, they can be resolved to the customers' satisfaction or that
the resolution of such problems will not cause the Company to incur significant
development costs or warranty expenses or to lose significant sales
opportunities.

    Future improvements in semiconductor design and manufacturing technology
may reduce or eliminate the need for the Company's products.  For example, the
introduction of viable wafer-level test and burn-in systems, improvements in
BIST technology, and improvements in conventional test systems, such as reduced
cost or increased throughput, may significantly reduce or eliminate the market
for one or more of the Company's products.  If the Company is not able to
improve its products or develop new products or technologies quickly enough to
maintain a competitive position in its markets, the Company may not be able to
grow its business.

    CYCLICALITY OF SEMICONDUCTOR INDUSTRY AND CUSTOMER PURCHASES; RISK OF
CANCELLATIONS AND RESCHEDULINGS.  The Company's operating results depend
primarily upon the capital expenditures of semiconductor manufacturers,
semiconductor contract assemblers and burn-in and test service companies
worldwide, which in turn depend on the current and anticipated market demand
for ICs and products utilizing ICs.  The semiconductor and semiconductor
equipment industries in general, and the market for flash memories, DRAMs and
other memory devices in particular, historically have been highly volatile and
have experienced periodic downturns and slowdowns, which have had severe
negative effects on the semiconductor industry's demand for semiconductor
capital equipment, including test and burn-in systems manufactured and marketed
by the Company.  These downturns and slowdowns have adversely affected the
Company's operating results in the past.  In addition, the purchasing patterns
of the Company's customers are also highly cyclical because most customers
purchase the Company's products for use in new production facilities or for
upgrading existing test lines for the introduction of next generation products.
Construction of new facilities and upgrades of existing facilities have in some
cases been delayed or canceled during the most recent semiconductor industry
downturn.  A large portion of the Company's net sales are attributable to a few
customers and therefore a reduction in purchases by one or more customers could
materially adversely affect the Company's financial results.  There can be no
assurance that the semiconductor industry will grow in the future at the


                                    12


same rates as it has grown historically.  Any downturn or slowdown in the
semiconductor industry would have a material adverse effect on the Company's
business, financial condition and operating results.  In addition, the need to
maintain investment in research and development and to maintain customer
service and support will limit the Company's ability to reduce its expenses in
response to any such downturn or slowdown period.

    The semiconductor equipment manufacturing industry has historically been
subject to a relatively high rate of purchase order cancellation by customers
as compared to other high technology industry sectors.  Manufacturing companies
that are the customers of semiconductor equipment companies frequently revise,
postpone and cancel capital facility expansion plans.  In such cases,
semiconductor equipment companies may experience a significant rate of
cancellations and reschedulings of purchase orders.  There can be no assurance
that the Company will not be materially adversely affected by future
cancellations and reschedulings.

    POSSIBLE VOLATILITY OF STOCK PRICE.  The market price of the Company's
common stock has been, and may continue to be, extremely volatile.  The Company
believes that factors such as announcements of developments related to the
Company's business, fluctuations in the Company's operating results, failure to
meet securities analysts' expectations, general conditions in the semiconductor
and semiconductor equipment industries and the worldwide economy, announcement
of technological innovations, new systems or product enhancements by the
Company or its competitors, fluctuations in the level of cooperative
development funding, acquisitions, changes in governmental regulations,
developments in patents or other intellectual property rights and changes in
the Company's relationships with customers and suppliers could cause the price
of the Company's common stock to fluctuate substantially.  In addition, in
recent years the stock market in general, and the market for small
capitalization and high technology stocks in particular, has experienced
extreme price fluctuations which have often been unrelated to the operating
performance of affected companies.  Such fluctuations could adversely affect
the market price of the Company's common stock.

    MANAGEMENT OF CHANGING BUSINESS.  If the Company is to be successful, it
must expand its operations.  Such expansion will place a significant strain on
the Company's administrative, operational and financial resources.  Further,
such expansion will result in a continuing increase in the responsibility
placed upon management personnel and will require development or enhancement of
operational, managerial and financial systems and controls.  If the Company is
unable to manage the expansion of its operations effectively, the Company's
business, financial condition and operating results will be materially and
adversely affected.

    DEPENDENCE ON KEY PERSONNEL; ABILITY TO ATTRACT AND RETAIN SKILLED
PERSONNEL.  The Company's success depends to a significant extent upon the
continued service of Rhea Posedel, its Chief Executive Officer, as well as
other executive officers and key employees.  The Company does not maintain key
person life insurance for its benefit on any of its personnel, and none of the
Company's employees is subject to a non-competition agreement with the
Company.  The loss of the services of any of its executive officers or a group
of key employees could have a material adverse effect on the Company's
business, financial condition and operating results.  The Company's future
success will depend in significant part upon its ability to attract and retain
highly skilled technical, management, sales and marketing personnel.  There is
a limited number of personnel with the requisite skills to serve in these
positions, and it has become increasingly difficult for the Company to hire
such personnel.  Competition for such personnel in the semiconductor equipment
industry is intense, and there can be no assurance that the Company will be
successful in attracting or retaining such personnel.  The Company's inability
to attract and retain the executive management and other key personnel it
requires will limit its ability to expand its business and would have a
material adverse effect on the Company's business, financial condition and
operating results.

    INTELLECTUAL PROPERTY PROTECTION AND INFRINGEMENT.  The Company's ability
to compete successfully is dependent in part upon its ability to protect its
proprietary technology and information.  Although the Company attempts to
protect its proprietary technology through patents, copyrights, trade secrets
and other measures, there can be no assurance that these measures will be
adequate or that competitors will not be able to develop similar technology
independently.  These competitors would then be able to offer services and
develop, manufacture and sell products, which compete directly with the
Company's services and products.  In that case, the Company's revenues and
operating results could decline.

    Further, there can be no assurance that claims allowed on any patent issued
to the Company will be sufficiently broad to protect the Company's technology,
that any patent will issue from any pending application or that foreign
intellectual property laws will protect the Company's intellectual property.
The laws of some foreign countries do not protect proprietary rights to the
same extent as the laws of the U.S., and many companies have encountered
significant problems in protecting their proprietary rights in these foreign
countries.  These problems can be caused by, for example, a lack of rules and
processes allowing for meaningfully defending intellectual property rights.  If
the Company does not adequately protect its intellectual property, competitors
may be able to practice the Company's technologies and erode the Company's
competitive advantage, and the Company's business and operating results could
be harmed.

                                    13



    Litigation may be necessary to enforce or determine the validity and scope
of the Company's proprietary rights, and there can be no assurance that the
Company's intellectual property rights, if challenged, will be upheld as
valid. Such litigation could result in substantial costs and diversion of
resources and could have a material adverse effect on the Company's business,
financial condition and operating results, regardless of the outcome of the
litigation.  In addition, there can be no assurance that any of the patents
issued to the Company will not be challenged, invalidated or circumvented or
that the rights granted thereunder will provide competitive advantages to the
Company.  The Company will be able to protect its proprietary rights from
unauthorized use by third parties only to the extent that the Company's
proprietary technologies are covered by valid and enforceable patents or are
effectively maintained trade secrets.

    There are no pending claims against the Company regarding infringement of
any patents or other intellectual property rights of others.  However, the
Company may receive, in the future, communications from third parties asserting
intellectual property claims against the Company.  Such claims could include
assertions that the Company's products infringe, or may infringe, the
proprietary rights of third parties, requests for indemnification against such
infringement or suggestions that the Company may be interested in acquiring a
license from such third parties.  There can be no assurance that any such claim
made in the future will not result in litigation, which could involve
significant expense  to the Company, and, if the Company is required or deems
it appropriate to obtain a license relating to one or more products or
technologies, there can be no assurance that the Company would be able to do so
on commercially reasonable terms, or at all.

    ENVIRONMENTAL REGULATIONS.  Federal, state and local regulations impose
various controls on the use, storage, discharge, handling, emission,
generation, manufacture and disposal of toxic or other hazardous substances
used in the Company's operations.  The Company believes that its activities
conform in all material respects to current environmental and land use
regulations applicable to its operations and its current facilities and that it
has obtained environmental permits necessary to conduct its business.
Nevertheless, the failure to comply with current or future regulations could
result in substantial fines being imposed on the Company, suspension of
production, alteration of its manufacturing processes or cessation of
operations.  Such regulations could require the Company to acquire expensive
remediation equipment or to incur substantial expenses to comply with
environmental regulations.  Any failure by the Company to control the use,
disposal or storage of, or adequately restrict the discharge of, hazardous or
toxic substances could subject the Company to significant liabilities.

                                    14


                                 MANAGEMENT

EXECUTIVE OFFICERS AND DIRECTORS OF THE COMPANY

    The directors of the Company are elected annually.  The executive officers
of the Company serve with no specific term of office.  The executive officers
and directors of the Company are as follows:

Name of Executive Officer     Age       Positions with the Company
----------------------------  ----  -----------------------------------
Rhea J. Posedel............... 65   Chief Executive Officer and
                                      Chairman of the Board of Directors

Gary L. Larson................ 57   Vice President of Finance and Chief
                                      Financial Officer

Carl N. Buck.................. 55   Vice President of Marketing and Contactor
  Business Group

Joel Bustos................... 54   Vice President of Operations

David S. Hendrickson.......... 50   Vice President of Engineering

Gregory M. Perkins............ 53   Vice President of Worldwide Sales
                                      and Service

Kunio Sano.................... 51   President, Aehr Test Systems Japan K.K.

Robert R. Anderson (1)(2)..... 69   Director

William W. R. Elder (1)(2)(3). 68   Director

Mukesh Patel (1)(3)........... 49   Director

Mario M. Rosati............... 61   Director and Secretary

------------------------
(1) Member of the Audit Committee.

(2) Member of the Compensation Committee.

(3) Member of the Nominating and Governance Committee.

    RHEA J. POSEDEL is a founder of the Company and has served as Chief
Executive Officer and Chairman of the Board of Directors since its inception in
1977.  From the Company's inception through May 2000, Mr. Posedel also served
as President.  Prior to founding the Company, Mr. Posedel held various project
engineering and engineering managerial positions at Lockheed Martin Corporation
(formerly Lockheed Missile & Space Corporation), Ampex Corporation, and Cohu,
Inc.  He received a B.S. in Electrical Engineering from the University of
California, Berkeley, an M.S. in Electrical Engineering from San Jose State
University and an M.B.A. from Golden Gate University.

    GARY L. LARSON joined the Company in April 1991 as Chief Financial Officer
and was elected Vice President of Finance in February 1992.  From 1986 to 1990,
he served as Chief Financial Officer, and from 1988 to 1990 also as President
and Chief Operating Officer, of Nanometrics Incorporated, a manufacturer of
measurement and inspection equipment for the semiconductor industry.  Mr.
Larson received a B.S. in Mathematics/Finance from Harvey Mudd College.

    CARL N. BUCK joined the Company as a Product Marketing Manager in 1983 and
held various positions until he was elected Vice President of Engineering in
November 1992, Vice President of Research and Development Engineering in
November 1996, Vice President of Marketing in September 1997, Vice President of
Contactor Business Group in May 2002 and Vice President of Marketing and
Contactor Business Group in October 2005.  From 1978 to 1983, Mr. Buck served
as Product Marketing Manager at Intel Corporation, an integrated circuit and
microprocessor company.  Mr. Buck

                                    15

received a B.S.E.E. from Princeton University, an M.S. in Electrical
Engineering from the University of Maryland and an M.B.A. from Stanford
University.

    JOEL BUSTOS joined the Company as Vice President of Operations in July
2007.  From 2002 to 2007, Mr. Bustos served as General Manager of the Global
Consumer Business Unit of Celestica Inc., an electronic manufacturing services
company.  From 1999 to 2002, Mr. Bustos served as a General Manager at
Flextronics International Ltd., a leading global provider of electronic
manufacturing services.  Mr. Bustos received a B.S. in Organizational Behavior
from the University of San Francisco.

    DAVID S. HENDRICKSON joined the Company as Vice President of Engineering in
October 2000.  From 1999 to 2000, Mr. Hendrickson served as Platform General
Manager, and from 1995 to 1999 as Engineering Director and Software Director,
of Siemens Medical (formerly Acuson Corporation), a medical ultrasound products
company.  From 1990 to 1995, Mr. Hendrickson served as Director of Engineering
and Director of Software of Teradyne Inc. (formerly Megatest Corporation), a
manufacturer of semiconductor capital equipment.  Mr. Hendrickson received a
B.S. in Computer Science from Illinois Institute of Technology.

    GREGORY M. PERKINS joined the Company as Vice President of Worldwide Sales
and Service in June 2004.  From 2001 to 2003, Mr. Perkins served as Vice
President of North America Customer Operations and then Vice President of North
American and European Sales, for Electroglas Corporation, a producer of
semiconductor wafer probers.  From 1999 to 2001, he served as Vice President of
Sales at Advantest America, Inc., a semiconductor tester company, and from 1997
to 1999 as Vice President of Worldwide Sales and Field Operations at LTX
Corporation, a semiconductor tester company.  From 1978 to 1997, Mr. Perkins
held multiple management positions over 19 years with General Electric Company
including Senior Vice President of Marketing and Business Development for GE
Capital Computer Leasing.  Mr. Perkins received a B.S. in Environmental Health
Technologies from Quinnipiac University.

    KUNIO SANO joined the Company as Vice President, Aehr Test Systems Japan
K.K., the Company's subsidiary in Japan, in June 1998 and was elected
President, Aehr Test Systems Japan K.K. in January 2001.  From 1991 to 1998, he
served as Manager of Development Engineering Department at Tokyo Electron
Yamanashi Limited, a leading worldwide semiconductor equipment manufacturer.
Mr. Sano received a B.S.E.E. from Sagami Institute of Technology in Kanagawa,
Japan.

    ROBERT R. ANDERSON was appointed to the Company's Board of Directors in
October 2000.  Mr. Anderson is a private investor.  From January 1994 to
January 2001, he was Chairman of Silicon Valley Research, Inc., a semiconductor
design automation software company, and its Chief Executive Officer from
December 1996 to August 1998, and from April 1994 to July 1995.  He also served
as Chairman of Yield Dynamics, Inc., a private semiconductor process control
software company, from October 1998 to October 2000, and as Chief Executive
Officer from October 1998 to April 2000.  Mr. Anderson co-founded KLA
Instruments Corporation, now KLA-Tencor Corporation, a supplier of
semiconductor process control systems, in 1975 and served in various capacities
including Chief Operating Officer, Chief Financial Officer, Vice Chairman and
Chairman before he retired from that company in 1994.  Mr. Anderson is Chairman
of Aviza Technology, Inc., a semiconductor equipment company, and is a director
of MKS Instruments, Inc., a semiconductor components and equipment supplier.
He also serves as a director for two private companies.

    WILLIAM W. R. ELDER has been a director of the Company since 1989.  Dr.
Elder was the Chief Executive Officer of Genus, Inc. a semiconductor equipment
company, from 1981 to 1996, and then again from 1998 until the company  was
acquired by AIXTRON AG ("AIXTRON"), and he currently serves as the Chairman of
the Silicon Semiconductor Technologies Group and is a member of the Executive
Board of AIXTRON.  Dr. Elder also serves as a Board Member of Maskless
Lithography Inc., a capital equipment start-up company based in San Jose,
California.  Dr. Elder holds a B.S.I.E. and an honorary Doctorate Degree from
the University of Paisley in Scotland.

    MUKESH PATEL was appointed to the Company's Board of Directors in June
1999.  Mr. Patel is a leading entrepreneur in the Silicon Valley.  Mr. Patel
was President and Chief Executive Officer of Metta Technology, which he co-
founded in 2004, until November 2006, when LSI Logic Corporation acquired it.
He founded Sparkolor Corporation, acquired by Intel Corporation in late 2002,
and co-founded SMART Modular Technologies, Inc. ("SMART Modular"), a high value
added memory products company, acquired by Solectron Corporation in late 1999.
Mr. Patel was Vice President and General Manager Memory Product Division of
SMART Modular from August 1995 to August 1998 and as Vice President,
Engineering from February 1989 to July 1995.  Mr. Patel holds a B.S. degree in
Engineering with an emphasis in digital electronics from Bombay University,
India.  Mr. Patel also serves as a Board member for SMART Modular and for
several privately-held companies.

    MARIO M. ROSATI has been a director of the Company since 1977.  He is a
member of the law firm Wilson Sonsini Goodrich & Rosati, Professional
Corporation which he joined in 1971.  Mr. Rosati holds a B.A. from the
University of

                                    16


California, Los Angeles and a J.D. from the University of California, Berkeley,
Boalt Hall School of Law.  Mr. Rosati is a director of Sanmina-SCI Corporation,
an electronics manufacturing services company, Symyx Technologies, Inc., a
combinatorial materials science company, and Vivus Inc., a specialty
pharmaceutical company, all publicly held companies, as well as several
privately-held companies.

DIRECTORS' COMPENSATION AND OTHER ARRANGEMENTS

    Rhea J. Posedel, the only inside director of the Company, does not receive
any cash compensation for his services as a member of the Board of Directors.
Each outside director receives (1) an annual retainer of $15,000, (2) $1,875
for each regular board meeting he attends, and (3) $1,125 for each committee
meeting he attends if not held in conjunction with a regular board meeting, in
addition to being reimbursed for certain expenses incurred in attending Board
and committee meetings.  Through fiscal 2006, each outside director could elect
to receive an additional stock option grant in lieu of any cash payments
throughout the year.  In fiscal 2007, that alternative was eliminated.  An
inside director is a director who is a regular employee of the Company, whereas
an outside director is not an employee of the Company.  Directors are eligible
to participate in the Company's stock option plans.  In fiscal 2005, outside
directors Robert Anderson, William Elder, Mukesh Patel and Mario Rosati were
each granted options to purchase 5,000 shares at $2.89 per share.
Additionally, Robert Anderson and Mukesh Patel were each granted options to
purchase 12,676 shares at $2.84 per share pursuant to an agreement to take
these options in lieu of cash payments throughout the fiscal year.  In fiscal
2006, outside directors Robert Anderson, William Elder, Mukesh Patel and Mario
Rosati were each granted options to purchase 5,000 shares at $3.66 per share.
Additionally, Robert Anderson and Mukesh Patel were each granted options to
purchase 14,754 shares at $3.66 per share pursuant to an agreement to take
these options in lieu of cash payments throughout the fiscal year.  In fiscal
2007, outside directors Robert Anderson, William Elder, Mukesh Patel and Mario
Rosati were each granted options to purchase 5,000 shares at $6.07 per share.

    The Board of Directors has a Compensation Committee, an Audit Committee and
a Nominating and Governance Committee.  The Compensation Committee makes
recommendations to the Board of Directors regarding executive compensation
matters, including decisions relating to salary and bonus and grants of stock
options.  The Audit Committee approves the appointment of the Company's
independent registered public accounting firm, reviews the results and scope of
annual audits and other accounting related services, and reviews and evaluates
the Company's internal control functions.   The Nominating and Governance
Committee reviews and makes recommendations to the Board of Directors regarding
matters concerning corporate governance; reviews the composition and evaluates
the performance of the Board of Directors; selects, or recommends for the
selection of the Board of Directors, director nominees; and evaluates director
compensation; reviews the composition of committees of the Board of Directors
and recommends persons to be members of such committee; and reviews conflicts
of interest of members of the Board of Directors and corporate officers.

    The information required by this item relating to the audit committee
expert is incorporated by reference to the section entitled "Audit Committee"
of the Proxy Statement.

    The information required by this item relating to Code of Ethics is
incorporated by reference to the section entitled "Code of Ethics" of the Proxy
Statement.

Item 1B.  Unresolved Staff Comments

    None.

Item 2.   Properties

    The Company's principal administrative and production facilities are
located in Fremont, California, in a 51,289 square foot building.  The lease on
this building expires in December 2009; the Company has an option to extend the
lease of its headquarters building for an additional five year period at rates
to be determined.  The Company's Japan facility is located in Tokyo in a 4,294
square foot building under a lease which expires in September, 2010.  The
Company leases a sales and support office on a month-to-month basis in Utting,
Germany.  The Company leases a sales and support office in Hsinchu, Taiwan
under a lease which expires in 2008.  The Company's and its subsidiaries'
annual rental payments currently aggregate approximately $927,000.  The Company
periodically evaluates its global operations and facilities to bring its
capacity in line with demand and to provide cost efficient services for its
customers.  In prior years, through this process, the Company has moved from
certain facilities that exceeded the capacity required to satisfy its needs.
The Company believes that its existing facilities are adequate to meet its
current and reasonably foreseeable requirements. The Company regularly
evaluates its expected future facilities requirements and believes that
alternate facilities would be available if needed.


                                     17



Item 3.   Legal Proceedings

    None.


Item 4.   Submission of Matters to a Vote of Security Holders

    None.


                                 PART II

Item 5.   Market for Registrant's Common Equity, Related Stockholder Matters
and Issuer Purchases of Equity Securities

    The Company's common stock has been publicly traded on the NASDAQ Global
Market under the symbol "AEHR" since August 1997, the date we consummated our
initial public offering.  The following table sets forth, for the periods
indicated, the high and low sale prices for the common stock on such market.
These quotations represent prices between dealers and do not include retail
markups, markdowns or commissions and may not necessarily represent actual
transactions.



                                                        High       Low
                                                      --------- ---------
                                                          
Fiscal 2007:
 First quarter ended August 31, 2006................    $11.18     $5.89
 Second quarter ended November 30, 2006.............     10.18      4.66
 Third quarter ended February 28, 2007..............      6.50      4.50
 Fourth quarter ended May 31, 2007..................      7.50      5.50

Fiscal 2006:
 First quarter ended August 31, 2005................     $3.43     $2.50
 Second quarter ended November 30, 2005.............      4.38      2.54
 Third quarter ended February 28, 2006..............      4.65      3.40
 Fourth quarter ended May 31, 2006..................      6.95      3.60


    At August 7, 2007, the Company had 115 holders of record of its common
stock.  The Company estimates the number of beneficial owners of the Company's
common stock at August 7, 2007 to be 1,240.

    The market price of the Company's common stock has been volatile.  For a
discussion of the factors affecting the Company's stock price, see "Factors
that may affect future results of operations -- possible volatility of stock
price."

    The Company has not paid cash dividends on its common stock or other
securities.  The Company currently anticipates that it will retain its future
earnings, if any, for use in the expansion and operation of its business and
does not anticipate paying any cash dividends on its common stock in the
foreseeable future.

    The Company has not repurchased any of its common stock during the fiscal
year ended May 31, 2007.


EQUITY COMPENSATION PLAN INFORMATION

    The information required by this item is incorporated by reference to the
information under the caption "Security Ownership of Certain Beneficial Owners
and Management and Related Stockholder Matters" of the Proxy Statement and Part
III, Item 12 of this Annual Report on Form 10-K.

                                   18



PERFORMANCE MEASUREMENT COMPARISON

    The following graph shows a comparison of total shareholder return for
holders of the Company's common stock for the last five fiscal years ended May
31, 2007, compared with the NASDAQ Stock Market (U.S.) Index and the
Philadelphia Semiconductor Index.  The graph assumes that $100 was invested in
the Company's common stock, in the NASDAQ Stock Market (U.S.) Index and the
Philadelphia Semiconductor Index on May 31, 2002, and that all dividends were
reinvested.  The Company believes that while total shareholder return can be an
important indicator of corporate performance, the stock prices of semiconductor
equipment companies like Aehr Test Systems are subject to a number of market-
related factors other than company performance, such as competitive
announcements, mergers and acquisitions in the industry, the general state of
the economy, and the performance of other semiconductor equipment company
stocks.

               COMPARISON OF 5 YEAR CUMULATIVE TOTAL RETURN*
            Among Aehr Test Systems, The NASDAQ Composite Index
               And The Philadelphia Semiconductor Index

 [The following table was depicted as a line chart in the printed material]



                                                 Cumulative Total Return
                              ----------------------------------------------------------
                                5/02      5/03      5/04      5/05     5/06     5/07
                              -------- -------- --------- --------- --------- ----------
                                                            
Aehr Test Systems............   100.00    48.24     69.09     50.76    108.09     101.70
NASDAQ Composite.............   100.00    98.31    123.42    129.37    141.08     172.42
Philadelphia Semiconductor...   100.00    74.65     97.17     90.51     85.71      95.66

                              -------- -------- --------- --------- --------- ----------



*  $100 invested on 5/31/02 in stock or index-including reinvestment of
dividends.
   Fiscal year ending May 31.




Item 6.   Selected Consolidated Financial Data (in thousands except per share
data):

    The selected consolidated financial data set forth below should be read in
conjunction with "Management's Discussion and Analysis of Financial Condition
and Results of Operations" and the consolidated financial statements and
related notes included elsewhere in this Form 10-K.

                                   19





                                                                   Fiscal Year Ended May 31,
                                                   ------------------------------------------------------
                                                       2007       2006       2005       2004       2003
                                                   ---------- ---------- ---------- ---------- ----------
                                                                                

CONSOLIDATED STATEMENTS OF OPERATIONS:
Net sales.....................................        $27,351    $23,801    $16,080    $15,800    $15,092
Cost of sales.................................         13,438     13,165     11,817     10,092      9,354
                                                   ---------- ---------- ---------- ---------- ----------
Gross profit..................................         13,913     10,636      4,263      5,708      5,738
                                                   ---------- ---------- ---------- ---------- ----------
Operating expenses:
  Selling, general and administrative.........          6,538      5,842      5,215      5,572      5,919
  Research and development....................          6,324      4,339      4,023      4,645      4,543
                                                   ---------- ---------- ---------- ---------- ----------
    Total operating expenses..................         12,862     10,181      9,238     10,217     10,462
                                                   ---------- ---------- ---------- ---------- ----------
Income (loss) from operations.................          1,051        455     (4,975)    (4,509)    (4,724)

Interest income...............................            491        255        155        333        252
Other income (expense), net...................            961         79         86        293       (146)
                                                   ---------- ---------- ---------- ---------- ----------
Income (loss) before income tax expense
  (benefit).... ..............................          2,503        789     (4,734)    (3,883)    (4,618)

Income tax expense (benefit)..................             75        (21)       136         76        (74)
                                                   ---------- ---------- ---------- ---------- ----------
Net income (loss).............................        $ 2,428    $   810    $(4,870)   $(3,959)   $(4,544)
                                                   ========== ========== ========== ========== ==========

Net income (loss) per share:
  Basic ......................................        $  0.31    $  0.11    $ (0.66)   $ (0.55)   $ (0.63)
  Diluted ....................................        $  0.30    $  0.11    $ (0.66)   $ (0.55)   $ (0.63)

Shares used in per share calculation
  Basic.......................................          7,751      7,515      7,420      7,248      7,161
  Diluted.....................................          8,225      7,605      7,420      7,248      7,161






                                                                           May 31,
                                                   ------------------------------------------------------
                                                       2007       2006       2005       2004       2003
                                                   ---------- ---------- ---------- ---------- ----------
                                                                                
CONSOLIDATED BALANCE SHEETS:
Cash and cash equivalents.....................        $ 6,564    $ 9,405    $ 4,952    $ 4,041    $ 5,712
Working capital...............................         20,370     17,323     15,342     18,944     21,974
Total assets..................................         28,675     24,893     21,469     26,812     28,247
Long-term obligations, less current portion...            185        264        332        333        309
Total shareholders' equity....................         22,668     18,817     17,452     22,204     25,345



Item 7.   Management's Discussion and Analysis of Financial Condition and
Results of Operations

    The following discussion and analysis of the financial condition and
results of operations of the Company should be read in conjunction with
"Selected Consolidated Financial Data" and our consolidated financial
statements and related notes included elsewhere in this Annual Report on Form
10-K.

    This Management's Discussion and Analysis section and other parts of this
Annual Report on Form 10-K contain forward-looking statements that involve
risks and uncertainties, as well as assumptions that, if they never materialize
or prove incorrect, could cause the results of the Company to differ materially
from those expressed or implied by such forward-looking statements.  These
statements typically may be identified by the use of forward-looking words or
phrases such as "believe," "expect," "intend," "anticipate," "should,"
"planned," "estimated," and "potential," among others.  All forward-looking
statements included in this document are based on our current expectations, and
we assume no obligation to update any such forward-looking statements.  All
statements other than statements of historical fact are statements that could
be deemed forward-looking statements, including any projections of earnings,
revenues or other financial items; any statements of the plans, strategies and
objectives of management for future operations; any statements concerning
proposed new products, services or developments; any statements regarding
future economic conditions or performance; any statements of belief; and any
statement of assumptions underlying any of the foregoing.  The Private
Securities Litigation Reform Act of 1995 provides a "safe harbor" for such
forward-looking statements.  In order to comply with the terms of the safe
harbor, we note that a variety of factors could cause actual results and
experience to differ materially from the anticipated results or other
expectations expressed in such forward-looking statements. The risks,
uncertainties and assumptions referred to above include, but are not limited
to, the ability of the Company to retain and motivate key employees; the timely
development, production and acceptance of products and services and their
feature sets; the challenge of managing asset levels, including inventory; the
flow of products into third-party distribution channels; marketing efforts;
levels of competition; the difficulty of keeping expense growth at modest
levels while increasing revenues; operating and capital requirements; and other
risks that are described from time to time in the Company's


                                   20



Securities and Exchange Commission reports, including but not limited to this
Annual Report on Form 10-K for the fiscal year ended May 31, 2007 and
subsequently filed reports.

OVERVIEW

    The Company was founded in 1977 to develop and manufacture burn-in and test
equipment for the semiconductor industry.  Since its inception, the Company has
sold more than 2,500 systems to semiconductor manufacturers, semiconductor
contract assemblers and burn-in and test service companies worldwide.  The
Company's principal products currently are the MAX burn-in system, the FOX full
wafer contact parallel test and burn-in system and the MTX massively parallel
test system, the DiePak carrier and test fixtures.

    The Company's net sales consist primarily of sales of systems, die
carriers, test fixtures, upgrades and spare parts and revenues from service
contracts.  The Company's selling arrangements may include contractual customer
acceptance provisions and installation of the product occurs after shipment and
transfer of title.

    In accordance with the provisions of Staff Accounting Bulletin ("SAB") No.
104, Revenue Recognition, the Company recognizes revenue upon shipment and
defers recognition of revenue for any amounts subject to acceptance until such
acceptance occurs.  The amount of revenue deferred is the greater of the fair
value of the undelivered element or the contractual agreed to amounts.  When
multiple elements or deliverables exist, the Company allocates the purchase
price based on vendor specific objective evidence or third-party evidence of
fair value and defers revenue recognition on the undelivered portions or
elements.  Historically, these multiple deliverables have included items such
as extended support provisions, training to be supplied after delivery of the
systems, and test programs specific to customers' routine applications.  Test
programs can be written either by the customer, other firms or by the Company.
The amount of revenue deferred in connection with an undelivered element is the
greater of the fair value of the undelivered element or the contractually
agreed to amount.

    Royalty revenue related to licensing income from performance test boards
and burn-in boards is recognized when paid by a licensee.  This income is
recorded in net sales.  Provisions for the estimated future cost of warranty
and installation are recorded at the time the products are shipped.

    A substantial portion of the Company's net sales is derived from the sale
of products to overseas markets.  Consequently, an increase in the value of the
U.S. Dollar relative to foreign currencies would increase the cost of the
Company's products compared to products sold by companies using the local
currency in such markets.  Although most sales to European customers are
denominated in U.S. Dollars, substantially all sales to Japanese customers are
denominated in Yen.  Since the price is determined at the time a purchase order
is accepted, the Company is exposed to the risks of fluctuations in the Yen-
U.S. Dollar exchange rate during the lengthy period from purchase order to
ultimate payment.  The length of time between receipt of order and ultimate
payment typically ranges from six to twelve months.  The exchange rate risk is
partially offset to the extent the Company's Japanese subsidiary incurs
expenses payable in Yen.  To date, the Company has not invested in instruments
designed to hedge these or other currency risks, but it may do so in the
future.  The Company's Japanese subsidiary typically carries debt or other
obligations due to the Company that may be denominated in either Yen or U.S.
Dollars.

    The Company's terms of sales with distributors are generally FOB shipping
point with payment due within 60 days.  The only right of return is if the
equipment does not meet the published specifications.  All products go through
in-house testing and verification of specifications before shipment.  Apart
from warranty reserves, credits issued have not been material as a percentage
of net sales.  The Company's distributors do not generally carry inventories of
our products.  Instead, the distributors place orders with the Company at or
about the time they receive orders from their customers.  The Company's
shipment terms to our distributors do not provide for credits or right of
return.  Because the Company's distributors do not generally carry inventories
of our products, they do not have rights to price protection or to return
products.  At the time the Company ships products to the distributors, the
price is fixed.   Subsequent to the issuance of the invoice, there are no
discounts or special terms.  Paragraph 6 of Statement of Financial Accounting
Standards ("SFAS") No. 48, "Revenue Recognition When Right of Return Exists",
is not applicable because the Company does not give the buyer the right to
return the product or to receive future price concessions.  The Company's
arrangements do not include vendor consideration as described in Emerging
Issues Task Force No. 01-09, "Accounting for Consideration Given by a Vendor to
a Customer (Including a Reseller of the Vendor's Products)."

    In accordance with SFAS No. 86, "Accounting for the Costs of Computer
Software to be Sold, Leased, or Otherwise Marketed", the Company capitalizes
its systems software development costs incurred after a system achieves
technological feasibility and before first commercial shipment.  Such costs
typically represent a small portion of total research and development costs.
No system software development costs were capitalized or amortized in fiscal
2007, 2006 or 2005.


                                     21



CRITICAL ACCOUNTING POLICIES AND ESTIMATES

    The Company's discussion and analysis of its financial condition and
results of operations are based upon the Company's consolidated financial
statements, which have been prepared in accordance with accounting principles
generally accepted in the United States of America.  The preparation of these
consolidated financial statements requires the Company to make estimates and
judgments that affect the reported amounts of assets, liabilities, revenues and
expenses, and related disclosure of contingent assets and liabilities.  On an
ongoing basis, the Company evaluates its estimates, including those related to
customer programs and incentives, product returns, bad debts, inventories,
investments, intangible assets, income taxes, financing operations, warranty
obligations, long-term service contracts, and contingencies and litigation.
The Company bases its estimates on historical experience and on various other
assumptions that are believed to be reasonable under the circumstances, the
results of which form the basis for making judgments about the carrying values
of assets and liabilities that are not readily apparent from other sources.
Actual results may differ from these estimates under different assumptions or
conditions.

    The Company believes the following critical accounting policies affect its
more significant judgments and estimates used in the preparation of its
consolidated financial statements.

    REVENUE RECOGNITION

    The Company follows very specific and detailed guidelines in measuring
revenue in accordance with SAB No. 104, "Revenue Recognition, corrected copy;"
however, certain judgments affect the application of the policy.  For example,
the Company's revenue recognition policy is affected by estimated reductions to
revenue for special pricing agreements, price protection, promotions and other
volume-based incentives.  The Company maintains allowances for doubtful
accounts for estimated losses resulting from the inability of its customers to
make required payments.  If the financial conditions of the Company's customers
deteriorate, resulting in an impairment of their ability to make payments,
additional allowances may be required.

    WARRANTY OBLIGATIONS

    The Company provides and records the estimated cost of product warranties
at the time products are shipped.  While the Company engages in extensive
product quality programs and processes, including actively monitoring and
evaluating the quality of its component suppliers, the Company's warranty
obligation is affected by product failure rates, material usage and service
delivery costs incurred in correcting a product failure.  The Company's
estimate of warranty reserve is based on management assessment of future
warranty obligations and on historical warranty obligations.  Should actual
product failure rates, material usage or service delivery costs differ from the
Company's estimates, revisions to the estimated warranty liability would be
required, which could affect how the Company accounts for expenses.

    INVENTORY OBSOLESCENCE

    In each of the last three fiscal years, the Company has written down its
inventory for estimated obsolescence or unmarketable inventory by an amount
equal to the difference between the cost of inventory and the estimated market
value based upon assumptions about future demand and market conditions.  If
future market conditions are less favorable than those projected by management,
additional inventory write-downs may be required.

    INVESTMENT IMPAIRMENT

    The Company records an investment impairment charge when it believes an
investment has experienced a decline in value that is other than temporary.
The Company has recorded investment impairments when it believed that the
investment had experienced a decline in value that was other than temporary.
Future adverse changes in market conditions or poor operating results of
underlying investments could result in losses or an inability to recover the
carrying value of the investments that may not be reflected in an investment's
current carrying value, thereby possibly requiring an impairment charge in the
future.

    DEFERRED TAX ASSETS

    The Company records a valuation allowance to reduce its deferred tax assets
to the amount that is more likely than not to be realized.  While the Company
has considered future taxable income and ongoing prudent and feasible tax
planning strategies in assessing the need for the valuation allowance, in the
event the Company determines that it would be able to realize its deferred tax
assets in the future in excess of its net recorded amount, an adjustment to the
deferred tax asset would increase income in the period such determination is
made.  Likewise, should the Company determine that it would


                                     22


not be able to realize all or part of its net deferred tax asset in the future,
an adjustment to the deferred tax asset would be charged to income in the
period such determination is made.

    STOCK-BASED COMPENSATION EXPENSE

    On June 1, 2006, the Company began accounting for stock options and
employee stock purchase plan ("ESPP") shares under the provisions of SFAS No.
123 (revised 2004), "Share-Based Payment," ("SFAS 123(R)"), which requires
companies to estimate the fair value of share-based payment awards on the date
of grant using an option-pricing model.  The value of the portion of the award
that is ultimately expected to vest is recognized as expense over the requisite
service periods in the Company's consolidated statements of operations.  In
March 2005, the SEC issued SAB No. 107 ("SAB 107") relating to SFAS 123(R).
The Company has applied the provision of SAB 107 in our adoption of SFAS
123(R).   The Company adopted SFAS 123(R) using the modified prospective
transition method, which requires the application of the accounting standard as
of June 1, 2006, the first day of the Company's fiscal year 2007.  Accordingly,
stock-based compensation expense for all stock-based compensation awards
granted after June 1, 2006 is measured at grant date, based on the fair value
of the award which is computed using the Black-Scholes option valuation model,
and is recognized as expense over the requisite service period for the
employee.  This methodology requires the use of subjective assumptions in
implementing SFAS 123(R), including expected stock price volatility and
estimated life of each award.

    Prior to the implementation of SFAS 123(R), the Company accounted for stock
options and ESPP shares under the provisions of Accounting Principles Board
Opinion No. 25 ("APB 25"), "Accounting for Stock Issued to Employees," and
related interpretations, and provided pro forma disclosures as required by SFAS
No. 148, "Accounting for Stock-Based Compensation - Transition and Disclosure -
An Amendment of FASB Statement 123," which amended SFAS 123, "Accounting for
Stock-Based Compensation."  The Company elected to adopt the modified
prospective transition method as provided by SFAS 123(R).  Accordingly, during
the fiscal year 2007, the Company recorded stock compensation cost totaling the
amount that would have been recognized had the fair value method been applied
since the effective date of SFAS 123.  We did not restate previously reported
amounts.


RESULTS OF OPERATIONS

    The following table sets forth statements of operations data as a
percentage of net sales for the periods indicated.



                                                      Year Ended May 31,
                                                ----------------------------
                                                   2007     2006     2005
                                                --------- --------- --------
                                                           
Net sales ................................        100.0 %   100.0 %  100.0 %
Cost of sales ............................         49.1      55.3     73.5
                                                --------- --------- --------
Gross profit .............................         50.9      44.7     26.5
                                                --------- --------- --------
Operating expenses:
  Selling, general and administrative.....         23.9      24.5     32.4
  Research and development................         23.1      18.2     25.0
                                                --------- --------- --------
    Total operating expenses..............         47.0      42.7     57.4
                                                --------- --------- --------
    Income (loss) from operations.........          3.9       2.0    (30.9)

Interest income...........................          1.8       1.0      1.0
Other income (expense), net...............          3.5       0.3      0.5
                                                --------- --------- --------
    Income (loss) before income tax expense
    (benefit).............................          9.2       3.3    (29.4)

Income tax expense (benefit)..............          0.3      (0.1)     0.9
                                                --------- --------- --------
Net income (loss).........................          8.9 %     3.4 %  (30.3)%
                                                ========= ========= ========



                                     23


FISCAL YEAR ENDED MAY 31, 2007 COMPARED TO FISCAL YEAR ENDED MAY 31, 2006

    NET SALES.  Net sales consist primarily of sales of systems, die carriers,
test fixtures, upgrades and spare parts and revenues from service contracts.
Net sales increased to $27.4 million in the fiscal year ended May 31, 2007 from
$23.8 million in the fiscal year ended May 31, 2006, an increase of 14.9%.  The
increase in net sales in fiscal 2007 resulted primarily from an increase in net
sales of the Company's wafer/die level products, partially offset by a decrease
in sales of the Company's MTX products and MAX monitored burn-in products.  Net
sales of the Company's wafer/die level products in fiscal 2007 were $12.0
million, and increased approximately $11.1 million from fiscal 2006.  Net sales
of the Company's MTX products in fiscal 2007 were $3.1 million, and decreased
approximately $4.2 million from fiscal 2006.  Net sales of the Company's MAX
monitored burn-in products in fiscal 2007 were $12.2 million, and decreased
approximately $3.4 million from fiscal 2006.  The Company expects first quarter
fiscal 2008 net sales to be similar to the level reported in the fourth quarter
of fiscal 2007.

    GROSS PROFIT.  Gross profit consists of net sales less cost of sales.  Cost
of sales consists primarily of the cost of materials, assembly and test costs,
and overhead from operations.  Gross profit increased to $13.9 million in the
fiscal year ended May 31, 2007 from $10.6 million in the fiscal year ended May
31, 2006, an increase of 30.8%.  Gross profit margin increased to 50.9% in the
fiscal year ended May 31, 2007 from 44.7% in the fiscal year ended May 31,
2006.  The increase in gross profit margin was primarily the result of the fact
that FOX products, with somewhat higher margins, represented a higher
proportion of net sales. Additionally, to a lesser extent, gross profit margin
improved due to manufacturing efficiencies resulting from increased production
levels.  Over the next few quarters, the Company continues to believe that its
gross profit margin will be in the high 40% to low 50% range.

    SELLING, GENERAL AND ADMINISTRATIVE.  Selling, general and administrative
("SG&A") expenses consist primarily of salaries and related costs of employees,
customer support costs, commission expenses to independent sales
representatives, product promotion and other professional services.  SG&A
expenses increased to $6.5 million in the fiscal year ended May 31, 2007 from
$5.8 million in the fiscal year ended May 31, 2006, an increase of 11.9%.  The
increase in SG&A expenses was primarily due to stock compensation expenses of
approximately $386,000 from the adoption of SFAS 123(R).  As a percentage of
net sales, SG&A expenses decreased slightly to 23.9% in the fiscal year ended
May 31, 2007 from 24.5% in the fiscal year ended May 31, 2006.

    RESEARCH AND DEVELOPMENT.  Research and development ("R&D") expenses
consist primarily of salaries and related costs of employees engaged in ongoing
research, design and development activities, costs of engineering materials and
supplies, and professional consulting expenses.  R&D expenses increased to $6.3
million in the fiscal year ended May 31, 2007 from $4.3 million in the fiscal
year ended May 31, 2006, an increase of 45.7%.  The increase in R&D expenses
was primarily due to increases in project material expenses of $906,000,
project related professional service expenses of $344,000 and stock
compensation expenses of approximately $256,000.  As a percentage of net sales,
R&D expenses increased to 23.1% in the fiscal year ended May 31, 2007 from
18.2% in the fiscal year ended May 31, 2006, reflecting the previously detailed
expense increases.

    INTEREST INCOME.  Interest income increased to $491,000 in the fiscal year
ended May 31, 2007 from $255,000 in the fiscal year ended May 31, 2006, an
increase of 92.5%.  The increase was primarily related to higher average
invested balances in fiscal 2007.

    OTHER INCOME (EXPENSE), NET.  Other income, net increased to $961,000 in
the fiscal year ended May 31, 2007 from $79,000 in the fiscal year ended May
31, 2006.  The increase in other income, net was primarily due to the
recognition of an earn-out payment of $644,000 included in the consideration
received on the 2003 sale of a portion of the Company's ownership in ESA
Electronics, a Singapore company.  The Company does not anticipate any further
gains from this earn-out transaction.

    INCOME TAX EXPENSE (BENEFIT).  Income tax expense was $75,000 in the fiscal
year ended May 31, 2007, compared with income tax benefit of $21,000 in the
fiscal year ended May 31, 2006.  The income tax expense in the fiscal year
ended May 31, 2007 was primarily attributable to alternative minimum tax
requirements on the Company's U.S. operations.  The income tax benefit in the
fiscal year ended May 31, 2006 was related to the tax benefit recorded by the
Company as a result of losses incurred in the Company's German subsidiary.  The
Company's U.S. operations and its Japanese subsidiary had experienced
significant cumulative losses and thus generated certain net operating losses
available to offset future taxes payable in the U.S. and Japan.  As a result of
the cumulative operating losses in the Company's U.S. operations and its
Japanese subsidiary, a valuation allowance was established for the full amount
of its net deferred tax assets for both its U.S. operations and its Japanese
subsidiary.


                                     24


FISCAL YEAR ENDED MAY 31, 2006 COMPARED TO FISCAL YEAR ENDED MAY 31, 2005

    NET SALES.  Net sales increased to $23.8 million in the fiscal year ended
May 31, 2006 from $16.1 million in the fiscal year ended May 31, 2005, an
increase of 48.0%.  The increase in net sales in fiscal 2006 resulted primarily
from an increase in net sales of the Company's MAX monitored burn-in products.

    GROSS PROFIT.  Gross profit increased to $10.6 million in the fiscal year
ended May 31, 2006 from $4.3 million in the fiscal year ended May 31, 2005, an
increase of 149.5%.  Gross profit margin increased to 44.7% in the fiscal year
ended May 31, 2006 from 26.5% in the fiscal year ended May 31, 2005.
Approximately 60% of the increase in gross profit margin was the result of very
low gross profit margins related to MTX pass-through products in fiscal 2005,
discussed below, approximately 20% of the increase in gross profit margins was
the result of lower material costs as a percentage of net sales, and
approximately 20% of the increase in gross profit margins was related to
manufacturing efficiencies resulting from increased production levels.
Beginning in January 2004, the Company received turnkey MTX system orders from
a single customer, which included certain very low margin products not
typically sold directly by the Company which are used in conjunction with the
Company's systems.  At the customer's request, these products were included as
part of the order.  These products were priced at or near the Company's cost
and are referred to here as "MTX pass-through" products.  There was a reduction
in net sales of MTX pass-through products of $2.8 million from fiscal 2005 to
fiscal 2006.  Since the Company does not typically accept orders for MTX pass-
through products, it has requested that, going forward, the customer purchase
these MTX pass-through products directly through the vendors that currently
manufacture such products.  The customer has already ordered some of these
products directly from the vendors.  The customer has not advised the Company
of its intent to purchase any additional MTX pass-through products from the
Company.

    SELLING, GENERAL AND ADMINISTRATIVE.  SG&A expenses increased to $5.8
million in the fiscal year ended May 31, 2006 from $5.2 million in the fiscal
year ended May 31, 2005, an increase of 12.0%.  The increase in SG&A expenses
was primarily due to an increase in employment related expenses of
approximately $286,000 and independent sales representatives commission
expenses of approximately $137,000.  As a percentage of net sales, SG&A
expenses decreased to 24.5% in the fiscal year ended May 31, 2006 from 32.4% in
the fiscal year ended May 31, 2005, reflecting higher net sales.

    RESEARCH AND DEVELOPMENT.  R&D expenses increased to $4.3 million in the
fiscal year ended May 31, 2006 from $4.0 million in the fiscal year ended May
31, 2005, an increase of 7.9%.  The increase in R&D expenses was primarily due
to an increase in employment related expenses.  As a percentage of net sales,
R&D expenses decreased to 18.2% in the fiscal year ended May 31, 2006 from
25.0% in the fiscal year ended May 31, 2005, reflecting higher net sales.

    INTEREST INCOME.  Interest income increased to $255,000 in the fiscal year
ended May 31, 2006 from $155,000 in the fiscal year ended May 31, 2005, an
increase of 64.5%.  The increase from fiscal 2005 was primarily attributable to
higher interest rates earned on the Company's invested amounts in fiscal 2006.

    OTHER INCOME (EXPENSE), NET.  Other income, net decreased to $79,000 in the
fiscal year ended May 31, 2006 from $86,000 in the fiscal year ended May 31,
2005.

    INCOME TAX EXPENSE (BENEFIT).  Income tax benefit was $21,000 in the fiscal
year ended May 31, 2006, compared with income tax expense of $136,000 in the
fiscal year ended May 31, 2005.  The income tax benefit in the fiscal year
ended May 31, 2006 was related to the tax benefit recorded by the Company as a
result of losses incurred in the Company's German subsidiary.  The income tax
expense in the fiscal year ended May 31, 2005 was related primarily to the tax
expense recorded as a result of income earned in the Company's Germany
subsidiary.  The Company's U.S. operations and its Japanese subsidiary had
experienced significant cumulative losses and thus generated certain net
operating losses available to offset future taxes payable in the U.S. and
Japan.  As a result of the cumulative operating losses in the Company's U.S.
operations and its Japanese subsidiary, a valuation allowance was established
for the full amount of its net deferred tax assets for both its U.S. operations
and its Japanese subsidiary.

LIQUIDITY AND CAPITAL RESOURCES

    We consider cash and cash equivalents and short-term investments as liquid
and available for use.  As of May 31, 2007, the Company had $9.6 million in
cash, cash equivalents and short-term investments.

    Net cash used in operating activities was approximately $1.1 million for
the fiscal year ended May 31, 2007 and net cash provided by operating
activities was approximately $1.5 million for the fiscal year ended May 31,
2006.  For the fiscal year ended May 31, 2007, net cash used in operating
activities was primarily due to an increase in inventories of $2.5 million, an
increase in accounts receivable of $2.1 million and a decrease in accrued
expenses and deferred revenue of $1.4 million,

                                     25



partially offset by net income of $2.4 million, an increase in accounts payable
of $1.4 million and stock compensation expenses of approximately $700,000.
Inventories increased due to the ramp in production resulting from the strong
growth in FOX-1 backlog.  The increase in accounts receivable was primarily a
matter of timing, as many of the Company's shipments were made closer to the
end of fiscal 2007.  Accrued expenses and deferred revenue decreased primarily
due to revenue recognized from deferrals made in prior periods which were
earned in fiscal 2007.  Accounts payable increased primarily due to higher
inventory purchases as a result of the higher production levels of FOX
products.  For the fiscal year ended May 31, 2006, net cash provided by
operating activities was primarily due to the an increase in accrued expenses
and deferred revenue of approximately $2.1 million.  This increase was
primarily attributable to an increase in shipments of products with new
technologies requiring customer acceptance.

Net cash used in investing activities was approximately $2.5 million for the
fiscal year ended May 31, 2007. Net cash provided by investing activities was
approximately $2.5 million for the fiscal year ended May 31, 2006.  Net cash
used in investing activities during the fiscal year ended May 31, 2007 was
primarily attributable to $14.2 million in purchase of investments, partially
offset by $12.8 million in net proceeds from sales and maturities of
investments.  Net cash provided by investing activities during the fiscal year
ended May 31, 2006 was primarily due to the net proceeds from sales and
maturity of investments of $14.5 million, partially offset by purchase of
investments of $11.9 million.

    Financing activities provided cash of approximately $766,000 in the fiscal
year ended May 31, 2007 and $514,000 in the fiscal year ended May 31, 2006.
Net cash provided by financing activities during the fiscal years ended May 31,
2007 and 2006 was primarily due to proceeds from issuance of common stock and
exercise of stock options.

    As of May 31, 2007, the Company had working capital of $20.4 million.
Working capital consists of cash and cash equivalents, short-term investments,
accounts receivable, inventories and prepaid expenses and other current assets,
less current liabilities.

    The Company announced in August 1998 that its board of directors had
authorized the repurchase of up to 1,000,000 shares of its outstanding common
shares.  The Company may repurchase the shares in the open market or in
privately negotiated transactions, from time to time, subject to market
conditions.  The number of shares of common stock actually acquired by the
Company will depend on subsequent developments and corporate needs, and the
repurchase program may be interrupted or discontinued at any time.  Any such
repurchase of shares, if consummated, may use a portion of the Company's
working capital.  As of May 31, 2006, the Company had repurchased 523,700
shares at an average price of $3.95.  Shares repurchased by the Company are
cancelled.  During fiscal 2007, the Company did not repurchase any of its
outstanding common stock.

    The Company leases most of its manufacturing and office space under
operating leases.  The Company entered into a non-cancelable operating lease
agreement for its United States manufacturing and office facilities, which
commenced in December 1999 and expires in December 2009.  Under the lease
agreement, the Company is responsible for payments of utilities, taxes and
insurance.

    From time to time, the Company evaluates potential acquisitions of
businesses, products or technologies that complement the Company's business.
Any such transactions, if consummated, may use a portion of the Company's
working capital or require the issuance of equity.  The Company has no present
understandings, commitments or agreements with respect to any material
acquisitions.

    The Company anticipates that the existing cash balance together with cash
provided by operations, if any, are adequate to meet its working capital and
capital equipment requirements through calendar year 2008.  After calendar year
2008, depending on its rate of growth and profitability, the Company may
require additional equity or debt financing to meet its working capital
requirements or capital equipment needs.  There can be no assurance that
additional financing will be available when required, or if available, that
such financing can be obtained on terms satisfactory to the Company.

OFF BALANCE SHEET FINANCING

    The Company has not entered into any off-balance sheet financing
arrangements and has not established any special purpose entities.


                                    26




OVERVIEW OF CONTRACTUAL OBLIGATIONS

    The following table provides a summary of such arrangements, or contractual
obligations.


                                           Payments Due by Period (in thousands)
---------------------------------------------------------
                                        Less than      1-3         3-5          5
                               Total      1 year      years       years       years
                             --------- ----------- ----------- ----------- -----------
                                                            
Operating Leases.............   $2,548     $  943      $1,605         $--         $--
Purchases(1).................    7,284      7,284          --          --          --
                             --------- ----------- ----------- ----------- -----------
Total........................   $9,832     $8,227      $1,605         $--         $--
                             ========= =========== =========== =========== ===========


(1)  Shown above are the Company's binding purchase obligations. The large
majority of the Company's purchase orders are cancelable by either party, which
if canceled may result in a negotiation with the vendor to determine if there
shall be  any restocking or cancellation fees payable to the vendor.

    In the normal course of business to facilitate sales of its products, the
Company indemnifies other parties, including customers, with respect to certain
matters.  The Company has agreed to hold the other party harmless against
losses arising from a breach of representations or covenants, or from
intellectual property infringement or other claims.  These agreements may limit
the time period within which an indemnification claim can be made and the
amount of the claim.  In addition, the Company has entered into indemnification
agreements with its officers and directors, and the Company's bylaws contain
similar indemnification obligations to the Company's agents.

It is not possible to determine the maximum potential amount under these
indemnification agreements due to the limited history of prior indemnification
claims and the unique facts and circumstances involved in each particular
agreement.  To date, payments made by the Company under these agreements have
not had a material impact on the Company's operating results, financial
position or cash flows.

RELATED PARTY TRANSACTIONS

    The Company has entered into transactions with ESA Electronics Pte Ltd.
("ESA") in which the Company owned a 12.5% interest at May 31, 2007, 2006 and
2005.  ESA purchased goods from the Company for approximately $15,000, $215,000
and $142,000 during fiscal 2007, 2006 and 2005, respectively.  In addition, the
Company purchased goods from ESA for approximately $1,000, $77,000 and $2.0
million in fiscal 2007, 2006 and 2005, respectively.  At May 31, 2007 and
2006, the Company had no amounts payable to ESA.  At May 31, 2007 and 2006, the
Company had amounts receivable from ESA of approximately $0 and $2,000,
respectively.

    Mario M. Rosati, one of the Company's directors, is also a member of Wilson
Sonsini Goodrich & Rosati, Professional Corporation, which has served as the
Company's outside corporate counsel and has received compensation at normal
commercial rates for these services.

RECENT ACCOUNTING PRONOUNCEMENTS

    In March 2006, the Financial Accounting Standards Board ("FASB") Emerging
Issues Task Force issued Issue 06-03 ("EITF 06-03"), "How Sales Taxes Collected
From Customers and Remitted to Governmental Authorities Should Be Presented in
the Income Statement."  A consensus was reached that entities may adopt a
policy of presenting sales taxes in the income statement on either a gross or
net basis.  If taxes are significant, an entity should disclose its policy of
presenting taxes and the amounts of taxes. The guidance is effective for
periods beginning after December 15, 2006.  The Company presents sales net of
sales taxes, which are not considered material.  As such, EITF 06-03 will not
impact the method for recording these sales taxes in the consolidated financial
statements.

    In June 2006, the FASB issued FASB Interpretation No. 48 "Accounting for
Uncertain Tax Positions - An Interpretation of FASB Statement No. 109" ("FIN
48").  FIN 48 clarifies the accounting for uncertainty in income taxes
recognized in an enterprise's financial statements in accordance with FASB
Statement No. 109 "Accounting for Income Taxes".  It prescribes a recognition
threshold and measurement attribute for the financial statement recognition and
measurement of a tax position taken or expected to be taken in a tax return.
FIN 48 also provides guidance on derecognition, classification, interest and
penalties, accounting in interim periods, disclosure, and transition.  FIN 48
is


                                     27



effective for fiscal years beginning after December 15, 2006.  The Company is
currently evaluating the impact, if any, of FIN 48 to its financial position
and results of operations.

    In September 2006, the FASB issued SFAS No. 157, "Fair Value Measurements"
("SFAS 157") which defines fair value, establishes a framework for measuring
fair value in accordance with generally accepted accounting principles, and
expands disclosures about fair value measurements.  SFAS 157 does not require
any new fair value measurements; rather, it applies under other accounting
pronouncements that require or permit fair value measurements.  The provisions
of SFAS 157 are to be applied prospectively as of the beginning of the fiscal
year in which it is initially applied, with any transition adjustment
recognized as a cumulative-effect adjustment to the opening balance of retained
earnings.  The provisions of SFAS 157 are effective for fiscal years beginning
after November 15, 2007; therefore, the Company anticipates adopting SFAS 157
as of June 1, 2008.  The Company is currently evaluating the impact of SFAS 157
on its consolidated financial position and results of operations.

    In February 2007, the FASB issued SFAS No. 159, "The Fair Value Option for
Financial Assets and Financial Liabilities - Including an amendment of FASB
Statement No. 115" ("SFAS 159").  SFAS 159 provides companies with an option to
report selected financial assets and liabilities at fair value.  SFAS 159's
objective is to reduce both complexity in accounting for financial instruments
and the volatility in earnings caused by measuring related assets and
liabilities differently.  SFAS 159 is effective as of the beginning of an
entity's first fiscal year beginning after November 15, 2007.  The Company is
currently evaluating the potential impact, if any, that the adoption of SFAS
159 will have on its consolidated financial statements.

Item 7A.  Quantitative and Qualitative Disclosures about Market Risk

    The Company considered the provisions of Financial Reporting Release No. 48
"Disclosures of Accounting Policies for Derivative Financial Instruments and
Derivative Commodity Instruments, and Disclosures of Quantitative and
Qualitative Information about Market Risk Inherent in Derivative Commodity
Instruments."  The Company had no holdings of derivative financial or commodity
instruments at May 31, 2007.

    The Company is exposed to financial market risks, including changes in
interest rates and foreign currency exchange rates.  The Company invests excess
cash in a managed portfolio of corporate and government bond instruments with
maturities of 18 months or less.  The Company does not use any financial
instruments for speculative or trading purposes.  Fluctuations in interest
rates would not have a material effect on the Company's financial position,
results of operations or cash flows.

    A majority of the Company's revenue and capital spending is transacted in
U.S. Dollars.  The Company, however, enters into transactions in other
currencies, primarily Japanese Yen.  Substantially all sales to Japanese
customers are denominated in Yen.  Since the price is determined at the time a
purchase order is accepted, the Company is exposed to the risks of fluctuations
in the Yen-U.S. Dollar exchange rate during the lengthy period from purchase
order to ultimate payment.  This exchange rate risk is partially offset to the
extent that the Company's Japanese subsidiary incurs expenses payable in Yen.
To date, the Company has not invested in instruments designed to hedge currency
risks.  In addition, the Company's Japanese subsidiary typically carries debt
or other obligations due to the Company that may be denominated in either Yen
or U.S. Dollars.  Since the Japanese subsidiary's financial statements are
based in Yen and the Company's consolidated financial statements are based in
U.S. Dollars, the Japanese subsidiary and the Company recognize foreign
exchange gain or loss in any period in which the value of the Yen rises or
falls in relation to the U.S. Dollar.  A 10% decrease in the value of the Yen
as compared with the U.S. Dollar would not be expected to result in a
significant change in the Company's net income or loss.

                                    28


Item 8.   Financial Statements and Supplementary Data


                                   INDEX


Consolidated Financial Statements of Aehr Test Systems

  Reports of Independent Registered Public Accounting Firms ..........     30

  Consolidated Balance Sheets at May 31, 2007 and 2006................     32

  Consolidated Statements of Operations for the years
    ended May 31, 2007, 2006 and 2005.................................     33

  Consolidated Statements of Shareholders' Equity and
    Comprehensive Income for the years ended
    May 31, 2007, 2006 and 2005.......................................     34

  Consolidated Statements of Cash Flows for the years ended
    May 31, 2007, 2006 and 2005.......................................     35

  Notes to Consolidated Financial Statements..........................     36

  Selected Quarterly Consolidated Financial Data (Unaudited)..........     52

  Financial statement schedules not listed above are either omitted because
  they are not applicable or the required information is shown in the
  Consolidated Financial Statements or in the Notes thereto.


                                     29




                                 REPORT OF
               INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM



To the Board of Directors and Shareholders of
Aehr Test Systems

    We have audited the accompanying consolidated balance sheets of Aehr Test
Systems and its subsidiaries (the "Company") as of May 31, 2007 and 2006, and
the related consolidated statements of operations, shareholders' equity and
comprehensive income, and cash flows for each of the two years in the period
ended May 31, 2007. These consolidated financial statements are the
responsibility of the Company's management. Our responsibility is to express an
opinion on these consolidated financial statements based on our audits.

    We conducted our audits in accordance with the standards of the Public
Company Accounting Oversight Board (United States). Those standards require
that we plan and perform the audit to obtain reasonable assurance about whether
the financial statements are free of material misstatement. The Company is not
required to have, nor have we been engaged to perform, an audit of the
Company's internal control over financial reporting. Our audits included
consideration of internal control over financial reporting as a basis for
designing audit procedures that are appropriate in the circumstances, but not
for the purpose of expressing an opinion on the effectiveness of the Company's
internal control over financial reporting. Accordingly, we express no such
opinion. An audit also includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements, assessing the
accounting principles used and significant estimates made by management, as
well as evaluating the overall financial statement presentation. We believe
that our audits provide a reasonable basis for our opinion.

    In our opinion, the consolidated financial statements referred to above
present fairly, in all material respects, the financial position of Aehr Test
Systems and its subsidiaries as of May 31, 2007 and 2006, and the results of
their operations and their cash flows for each of the two years in the period
ended May 31, 2007 in conformity with accounting principles generally accepted
in the United States of America.

    As discussed in Note 1 to the consolidated financial statements, on June 1,
2006 the Company changed its method of accounting for stock-based compensation
as a result of adopting Statement of Financial Accounting Standards No. 123
(revised 2004), "Share-Based Payment" applying the modified prospective method.



/s/ Burr, Pilger & Mayer LLP


San Jose, California
August 27, 2007



                                     30




                              REPORT OF
              INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM



To the Board of Directors and Shareholders
of Aehr Test Systems:


    In our opinion, the accompanying consolidated statements of operations, of
shareholders' equity and comprehensive income and of cash flows present fairly,
in all material respects, the results of operations of Aehr Test Systems and
its subsidiaries and their cash flows for the year ended May 31, 2005 in
conformity with accounting principles generally accepted in the United States
of America.  These financial statements are the responsibility of the Company's
management.  Our responsibility is to express an opinion on these financial
statements based on our audit.  We conducted our audit of these statements in
accordance with the standards of the Public Company Accounting Oversight Board
(United States).  Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free of
material misstatement.  An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements, assessing
the accounting principles used and significant estimates made by management,
and evaluating the overall financial statement presentation.  We believe that
our audit provides a reasonable basis for our opinion.


/s/ PricewaterhouseCoopers LLP


San Jose, California
August 26, 2005


                                     31





                       AEHR TEST SYSTEMS AND SUBSIDIARIES
                          CONSOLIDATED BALANCE SHEETS
                     (IN THOUSANDS, EXCEPT PER SHARE DATA)



                                                                     May 31,
                                                            -------------------------
                                                                2007           2006
                                                            ----------     ----------
                                                                     
ASSETS

Current assets:
  Cash and cash equivalents ..........................         $ 6,564        $ 9,405
  Short-term investments .............................           2,987          1,600
  Accounts receivable, net ...........................           6,614          4,531
  Inventories ........................................           9,701          7,242
  Prepaid expenses and other .........................             326            357
                                                            ----------     ----------
      Total current assets ...........................          26,192         23,135

Property and equipment, net ..........................           1,689            959
Goodwill .............................................             274            274
Other assets .........................................             520            525
                                                            ----------     ----------
      Total assets ...................................         $28,675        $24,893
                                                            ==========     ==========

LIABILITIES AND SHAREHOLDERS' EQUITY

Current liabilities:
  Accounts payable ...................................         $ 2,517        $ 1,130
  Accrued expenses ...................................           2,927          2,347
  Deferred revenue ...................................             378          2,335
                                                            ----------     ----------
      Total current liabilities ......................           5,822          5,812


Deferred lease commitment ............................             185            264
                                                            ----------     ----------
      Total liabilities ..............................           6,007          6,076
                                                            ----------     ----------
Commitments and contingencies (Note 15)

Shareholders' equity:
  Preferred stock, $0.01 par value:
    Authorized: 10,000 shares;
    Issued and outstanding: none .....................              --             --
  Common stock, $0.01 par value:
    Authorized: 75,000 shares;
    Issued and outstanding: 7,820 shares and 7,630
      shares at May 31, 2007 and 2006, respectively ..              78             76
  Additional paid-in capital .........................          39,552         38,081
  Accumulated other comprehensive income ...........             1,241          1,291
  Accumulated deficit ................................         (18,203)       (20,631)
                                                            ----------     ----------
      Total shareholders' equity .....................          22,668         18,817
                                                            ----------     ----------
      Total liabilities and shareholders' equity .....         $28,675        $24,893
                                                            ==========     ==========



The accompanying notes are an integral part of these consolidated financial
statements.



                                     32




                       AEHR TEST SYSTEMS AND SUBSIDIARIES
                     CONSOLIDATED STATEMENTS OF OPERATIONS
                     (IN THOUSANDS, EXCEPT PER SHARE DATA)



                                                          Year Ended May 31,
                                                   --------------------------------
                                                       2007       2006       2005
                                                   ---------- ---------- ----------
                                                                

Net sales.....................................        $27,351    $23,801    $16,080
Cost of sales.................................         13,438     13,165     11,817
                                                   ---------- ---------- ----------
Gross profit..................................         13,913     10,636      4,263
                                                   ---------- ---------- ----------
Operating expenses:
  Selling, general and administrative.........          6,538      5,842      5,215
  Research and development....................          6,324      4,339      4,023
                                                   ---------- ---------- ----------
    Total operating expenses..................         12,862     10,181      9,238
                                                   ---------- ---------- ----------
Income (loss) from operations.................          1,051        455     (4,975)

Interest income...............................            491        255        155
Other income (expense), net...................            961         79         86
                                                   ---------- ---------- ----------
Income (loss) before income tax expense
  (benefit) ..................................          2,503        789     (4,734)

Income tax expense (benefit)..................             75        (21)       136
                                                   ---------- ---------- ----------
Net income (loss).............................        $ 2,428    $   810    $(4,870)
                                                   ========== ========== ==========

Net income (loss) per share - basic  .........        $  0.31    $  0.11    $ (0.66)

Shares used in per share calculation -
  basic ......................................          7,751      7,515      7,420

Net income (loss) per share - diluted  .......        $  0.30    $  0.11    $ (0.66)

Shares used in per share calculation -
  diluted ....................................          8,225      7,605      7,420




The accompanying notes are an integral part of these consolidated financial
statements.


                                    33





                                      AEHR TEST SYSTEMS AND SUBSIDIARIES
                               CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
                                          AND COMPREHENSIVE INCOME
                                               (IN THOUSANDS)



                                                                Accumulated Other
                                                               Comprehensive Income
                                                               ---------------------
                                   Common Stock   Additional   Unrealized Cumulative
                                -----------------   Paid-in    Investment Translation  Accumulated
                                 Shares    Amount   Capital    Gain(Loss) Adjustment     Deficit     Total
                                -------   -------   -------    --------   ----------   -----------  -------
                                                                               
Balances, May 31, 2004            7,389      $74    $37,322       $(14)       $1,393      $(16,571) $22,204

  Issuance of common stock
    under employee plans......       93        1        246         --            --            --      247

  Net loss....................       --       --         --         --            --        (4,870)  (4,870)
  Net unrealized gain on
    investments...............       --       --         --          2            --            --        2
  Foreign currency
    translation adjustment....       --       --         --         --          (131)           --     (131)
                                                                                                    -------
  Comprehensive loss..........                                                                       (4,999)
                                 -------  -------   -------    --------    ---------    ----------  -------
Balances, May 31, 2005            7,482       75     37,568        (12)        1,262       (21,441)  17,452

  Issuance of common stock
    under employee plans......      148        1        513         --            --            --      514

  Net income..................       --       --         --         --            --           810      810
  Net unrealized gain on
    investments...............       --       --         --         10            --            --       10
  Foreign currency
    translation adjustment....       --       --         --         --            31            --       31
                                                                                                    -------
  Comprehensive income........                                                                          851
                                 -------  -------   -------    --------    ---------    ----------  -------
Balances, May 31, 2006            7,630       76     38,081         (2)        1,293       (20,631)  18,817

  Issuance of common stock
    under employee plans......      190        2        764         --            --            --      766
  Stock-based compensation....                          707         --            --            --      707
  Net income..................       --       --         --         --            --         2,428    2,428
  Net unrealized gain on
    investments...............       --       --         --          1            --            --        1
  Foreign currency
    translation adjustment....       --       --         --         --           (51)           --      (51)
                                                                                                    -------
  Comprehensive income........                                                                        2,378
                                 -------  -------   -------    --------    ---------    ----------  -------
Balances, May 31, 2007            7,820      $78    $39,552       $ (1)       $1,242      $(18,203) $22,668
                                 =======  =======   =======    ========    =========    ==========  =======



The accompanying notes are an integral part of these consolidated financial
statements.


                                      34





                      AEHR TEST SYSTEMS AND SUBSIDIARIES
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                                (IN THOUSANDS)



                                                            Year Ended May 31,
                                                    ---------------------------------
                                                       2007        2006        2005
                                                    ---------   ---------   ---------
                                                                   
Cash flows from operating activities:
  Net income (loss)..............................     $ 2,428     $   810     $(4,870)
  Adjustments to reconcile net income (loss) to
    cash provided by (used in) operating
    activities:
    Stock-based compensation expense.............         700          --          --
    Loss on impairment of an investment..........          --          --         203
    (Reverse of) provision for doubtful accounts.          17         (10)        (12)
    Loss on disposition of
      property and equipment.....................          41          83          35
    Depreciation and amortization................         323         340         323
    Changes in operating assets and liabilities:
      Accounts receivable........................      (2,087)     (2,019)      1,715
      Inventories................................      (2,454)        (37)        849
      Deferred lease commitment...................        (74)        (68)          5
      Accounts payable...........................       1,386          25        (864)
      Accrued expenses and deferred revenue......      (1,425)      2,146         159
      Prepaid expenses and other.................          36         231         (86)
                                                    ---------   ---------   ---------
        Net cash provided by (used in)
          operating activities...................      (1,109)      1,501      (2,543)
                                                    ---------   ---------   ---------
Cash flows from investing activities:
    Purchase of investments......................     (14,206)    (11,900)    (17,286)
    Proceeds from sales and maturity
      of investments.............................      12,820      14,532      20,850
    Purchase of property and equipment ..........      (1,103)       (149)       (296)
    (Increase) decrease in other assets..........          (5)         (4)         (5)
                                                    ---------   ---------   ---------
        Net cash provided by (used in)
          investing activities...................      (2,494)      2,479       3,263
                                                    ---------   ---------   ---------
Cash flows from financing activities:
    Proceeds from issuance of common stock
      and exercise of stock options..............         766         514         247
                                                    ---------   ---------   ---------
        Net cash provided by
          financing activities...................         766         514         247
                                                    ---------   ---------   ---------

Effect of exchange rates on cash.................          (4)        (41)        (56)
                                                    ---------   ---------   ---------
        Net increase (decrease) in cash and
          cash equivalents.......................      (2,841)      4,453         911

Cash and cash equivalents, beginning of year.....       9,405       4,952       4,041
                                                    ---------   ---------   ---------
Cash and cash equivalents, end of year...........     $ 6,564     $ 9,405     $ 4,952
                                                    =========   =========   =========
Supplemental cash flow information:
    Cash paid during the year for:
      Income taxes   ............................         $30          $6          $5





The accompanying notes are an integral part of these consolidated financial
statements.


                                     35





                            AEHR TEST SYSTEMS AND SUBSIDIARIES
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1. ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

BUSINESS:

    Aehr Test Systems (the "Company") was incorporated in California in May
1977 and primarily designs, engineers and manufactures test and burn-in
equipment used in the semiconductor industry.  The Company's principal
products are the FOX full wafer contact system, the MAX burn-in system, the
MTX massively parallel test system, the DiePak carrier and test fixtures.

LIQUIDITY:

     Since our inception, the Company has incurred substantial cumulative
losses and negative cash flows from operations. However, the Company
anticipates that the existing cash balance together with cash provided by
operations are adequate to meet its working capital and capital equipment
requirements through calendar year 2008.  After calendar year 2008, depending
on its rate of growth and profitability, the Company may require additional
equity or debt financing to meet its working capital requirements or capital
equipment needs.  There can be no assurance that additional financing will be
available when required, or if available, that such financing can be obtained
on terms satisfactory to the Company.

CONSOLIDATION AND EQUITY INVESTMENTS:

    The consolidated financial statements include the accounts of the Company
and both its wholly-owned and majority-owned foreign subsidiaries.
Intercompany accounts and transactions have been eliminated.  Equity
investments in which the Company holds an equity interest less than 20 percent
and over which the Company does not have significant influence are accounted
for using the cost method.

FOREIGN CURRENCY TRANSLATION AND TRANSACTIONS:

    Assets and liabilities of the Company's foreign subsidiaries and branch
office are translated into U.S. Dollars from Japanese Yen, Euros and New
Taiwan Dollars using the exchange rate in effect at the balance sheet date.
Additionally, their revenues and expenses are translated using exchange rates
approximating average rates prevailing during the fiscal year.  Translation
adjustments that arise from translating their financial statements from their
local currencies to U.S. Dollars are accumulated and reflected as a separate
component of shareholders' equity and comprehensive income.

    Transaction gains and losses that arise from exchange rate changes
denominated in currencies other than the local currency are included in the
statements of operations as incurred.  See Note 12 for the detail of foreign
exchange transaction gains (losses) for all periods presented.

USE OF ESTIMATES:

    The preparation of financial statements in conformity with accounting
principles generally accepted in the United States of America requires
management to make estimates and assumptions that affect the reported amounts
of assets and liabilities, and disclosure of contingent assets and liabilities
at the date of the financial statements, and the reported amounts of revenues
and expenses during the reporting period.  Actual results could differ from
those estimates.

CASH EQUIVALENTS AND INVESTMENTS:

    Cash equivalents consist of money market instruments, commercial paper and
other highly liquid investments purchased with an original maturity of three
months or less.  Investments not classified as cash equivalents are classified
as available-for-sale.  Investments in available-for-sale securities are
reported at fair value with unrealized gains and losses, net of tax, if any,
included as a component of shareholders' equity.

ACCOUNTS RECEIVABLE AND ALLOWANCE FOR DOUBTFUL ACCOUNTS:

    Accounts receivable are recorded at the invoiced amount and are not
interest bearing.  The Company maintains an allowance for doubtful accounts to
reserve for potentially uncollectible trade receivables.  The Company also
reviews its trade receivables by aging category to identify specific customers
with known disputes or collectibility issues.  The Company exercises judgment
when determining the adequacy of these reserves as the Company evaluates
historical bad

                                    36


debt trends, general economic conditions in the United States and
internationally, and changes in customer financial conditions.  Uncollectible
receivables are recorded as bad debt expense when all efforts to collect have
been exhausted and recoveries are recognized when they are received.

CONCENTRATION OF CREDIT RISK:

    The Company sells its products primarily to semiconductor manufacturers in
North America, Asia, and Europe.  As of May 31, 2007, approximately 45%, 52%
and 3% of accounts receivable are from customers located in the United States,
Asia and Europe, respectively.  As of May 31, 2006, approximately 18%, 76% and
6% of accounts receivable were from customers located in the United States,
Asia and Europe, respectively.  Two customers accounted for 54% and 32% of
accounts receivable at May 31, 2007 and one customer accounted for 73% of
accounts receivable at May 31, 2006.  Two customers accounted for 39% and 23%
of net sales in fiscal 2007, respectively and two customers accounted for 48%
and 25% of net sales in fiscal 2006, respectively.  Two customers accounted
for 43% and 17% of net sales in fiscal 2005, respectively.  The Company
performs ongoing credit evaluations of its customers and generally does not
require collateral.  The Company also maintains allowances for potential
credit losses and such losses have been within management's expectations.  The
Company uses letter of credit terms for some of its international customers.

    The Company's cash, cash equivalents, short-term cash deposits and short-
term investments are generally deposited with major financial institutions in
the United States, Japan, Germany and Taiwan.  The Company invests its excess
cash in money market funds, short-term cash deposits and auction rate
securities.  The money market funds and short-term cash deposits bear the risk
associated with each fund.  The money market funds have variable interest
rates, and the short-term cash deposits have fixed rates.  The Company has not
experienced any material losses on its money market funds, short-term cash
deposits, or auction rate securities.




STRATEGIC INVESTMENTS:

     The Company invests in debt and equity of private companies as part of
its business strategy.  These investments are carried at cost and are included
in "Other Assets" in the consolidated balance sheets.  If the Company
determines that an other-than-temporary decline exists in the fair value of an
investment, the Company writes down the investment to its fair value and
records the related write-down as an investment loss in "Other Income
(Expense)" in its consolidated statements of operations.  During the year
ended May 31, 2005, the Company wrote-down one of its strategic investments by
$203,000.  At May 31, 2007 and 2006, the carrying value of the strategic
investments was $384,000.

INVENTORIES:

    Inventories are stated at the lower of standard cost (which approximates
cost on a first-in, first-out basis) or market.

PROPERTY AND EQUIPMENT:

    Property and equipment are stated at cost less accumulated depreciation
and amortization.  Leasehold improvements are amortized over the lesser of
their estimated useful lives or the term of the related lease.  Furniture,
fixtures, machinery and equipment are depreciated on a straight-line basis
over their estimated useful lives.  The ranges of estimated useful lives for
furniture, fixtures, machinery and equipment are generally as follows:

Furniture and fixtures..........................  2 to 6 years

Machinery and equipment.........................  4 to 6 years

Test equipment..................................  4 to 6 years

GOODWILL:

    In accordance with Statement of Financial Accounting Standards No. 142
("SFAS 142"), "Goodwill and Other Intangible Assets", the Company ceased the
amortization of goodwill as of June 1, 2002 and performed an initial test of
goodwill impairment.  The test indicated no impairment of the Company's
goodwill as of June 1, 2002, the initial date of adopting SFAS 142.  In
accordance with the provisions of SFAS 142, the Company performed an annual
goodwill impairment test as of May 31, 2007 and it indicated no impairment of
the Company's goodwill as of that date.

                                    37



REVENUE RECOGNITION:

    The Company's selling arrangements may include contractual customer
acceptance provisions and installation of the product occurs after shipment
and transfer of title.  The Company recognizes revenue upon shipment of
products or performance of services and defers recognition of revenue for any
amounts subject to acceptance until such acceptance occurs.  When multiple
elements exist, the Company allocates the purchase price based on vendor
specific objective evidence or third-party evidence of fair value and defers
revenue recognition on the undelivered portion.  Historically, these multiple
deliverables have included items such as extended support provisions, training
to be supplied after delivery of the systems, and test programs specific to
customers' routine applications.  The test programs can be written either by
the customer, other firms, or the Company.  The amount of revenue deferred is
the greater of the fair value of the undelivered element or the contractually
agreed to amounts.  Royalty revenue related to licensing income is recognized
when paid by the licensee.  This income is recorded in net sales.  Provisions
for the estimated future cost of warranty is recorded at the time the products
are shipped.

PRODUCT DEVELOPMENT COSTS AND CAPITALIZED SOFTWARE:

    Costs incurred in the research and development of new products or systems
are charged to operations as incurred.

    Costs incurred in the development of software programs for the Company's
products are charged to operations as incurred until technological feasibility
of the software has been established.  Generally, technological feasibility is
established when the software module performs its primary functions described
in its original specifications, contains features required for it to be usable
in a production environment, is completely documented and the related hardware
portion of the product is complete.  After technological feasibility is
established, any additional costs are capitalized.  Capitalization of software
costs ceases when the software is substantially complete and is ready for its
intended use.  Capitalized costs are amortized over the estimated life of the
related software product using the greater of the units of sales or straight-
line methods over ten years.  No system software development costs were
capitalized or amortized in fiscal 2007, 2006 and 2005.

FAIR VALUE OF FINANCIAL INSTRUMENTS:

    The carrying amounts of certain of the Company's financial instruments
including cash and cash equivalents, short-term investments, accounts
receivable, accounts payable and accrued expenses approximate fair value due
to their short maturities.

    The Company's investments are composed primarily of government and
corporate fixed income securities, certificates of deposit and commercial
paper.  While it is the Company's general intent to hold such securities until
maturity, management will occasionally sell certain securities for cash flow
purposes.  Therefore, the Company's investments are classified as available-
for-sale and are carried at fair value.  Through May 31, 2007, no material
losses had been experienced on such investments.

    Unrealized gains and losses on available-for-sale investments, net of tax,
are computed on the basis of specific identification and are reported as other
comprehensive income (loss) and included in shareholders' equity.  Realized
gains, realized losses, and declines in value, judged to be other-than-
temporary, are included in other income (expense), net.  The cost of
securities sold is based on the specific identification method and interest
earned is included in other income (expense), net.

IMPAIRMENT OF LONG-LIVED ASSETS:

    In the event that facts and circumstances indicate that the carrying value
of assets may be impaired, an evaluation of recoverability would be performed.
If an evaluation is required, the estimated future undiscounted cash flows
associated with the asset would be compared to the asset's carrying value to
determine if a write-down is required.

INCOME TAXES:

    Deferred tax assets and liabilities are determined based on differences
between financial reporting and tax bases of assets and liabilities and are
measured using the enacted tax rates and laws that will be in effect when the
differences are expected to reverse.  Valuation allowances are established
when necessary to reduce deferred tax assets to amounts expected to be
realized.

                                    38


STOCK-BASED COMPENSATION:

    Prior to June 1, 2006, the Company's stock-based employee compensation
plans were accounted for under the recognition and measurement provisions of
Accounting Principles Board Opinion No. 25, "Accounting for Stock Issued to
Employees" ("APB 25"), and related interpretations, as permitted by Financial
Accounting Standards Board ("FASB") Statement of Financial Accounting
Standards ("SFAS") No. 123, "Accounting for Stock-Based Compensation" ("SFAS
123").  The Company generally did not recognize stock-based compensation cost
in its consolidated statements of operations for periods prior to June 1, 2006
as most options granted had an exercise price equal to or higher than the
market value of the underlying common stock on the date of the grant.

    The Company adopted the provisions of SFAS No. 123 (revised 2004), "Share-
Based Payment" ("SFAS 123(R)"), using the modified prospective transition
method, which requires the application of the accounting standard as of June
1, 2006, the first day of the Company's fiscal year 2007.  SFAS 123(R)
establishes accounting for stock-based awards exchanged for employee services.
Accordingly, stock-based compensation cost is measured at each grant date,
based on the fair value of the award, and is recognized as expense over the
employee's requisite service period.  All of the Company's stock compensation
is accounted for as an equity instrument.  In accordance with the modified
prospective transition method, the Company's consolidated financial statements
for prior periods have not been restated to reflect, and do not include, the
impact of SFAS 123(R).  See Notes 9 and 10 for further information regarding
the stock option plan and the employee stock purchase plan.  Under the
modified prospective transition method, stock compensation cost has been
recognized in the consolidated statements of operations for stock awards
granted or modified after May 31, 2006 and for stock awards granted prior to,
but unvested as of, June 1, 2006.

Prior to the Adoption of SFAS 123(R)

     Prior to the adoption of SFAS 123(R), the Company provided the
disclosures required under SFAS 123, as amended by SFAS No. 148, "Accounting
for Stock-Based Compensation - Transition and Disclosure" ("SFAS 148").  Under
APB 25, compensation expense is based on the difference, if any, on the date
of the grant, between the fair value of the Company's shares and the exercise
price of the option.  Stock-based compensation for consultants or other third
parties is accounted for in accordance with SFAS 123 and Emerging Issues Task
Force No. 96-18, "Accounting for Equity Instruments That Are Issued to Other
Than Employees for Acquiring, or in Conjunction with Selling, Goods or
Services".

    The following table illustrates the pro forma effect on our net income
(loss) and net income (loss) per share for the years ended May 31, 2006 and
2005, respectively, if we had applied the fair value recognition provisions of
SFAS 123 to stock-based employee compensation using the Black-Scholes
valuation method (in thousands, except per share data):






                                                     Year Ended May 31,
                                                  -----------------------
                                                     2006         2005
                                                  ----------   ----------
                                                         
Net income (loss) -- as reported...............       $  810      $(4,870)

Add: Stock-based employee compensation
     expense included in reported net income
     (loss) ...................................           --           --

Deduct: Total stock-based employee
        compensation expense determined
        under fair value based method for
        all awards.............................         (837)        (802)
                                                  ----------   ----------
Pro forma net loss ............................       $  (27)     $(5,672)
                                                  ==========   ==========
Net income (loss) per share:
Basic and diluted, as reported.................       $ 0.11      $ (0.66)
                                                  ==========   ==========
Basic and diluted, pro forma...................       $(0.00)     $ (0.76)
                                                  ==========   ==========


                                         39

Impact of the Adoption of SFAS 123(R)

     The Company elected to adopt the modified prospective application
transition method as provided by SFAS 123(R), and recorded $700,000 of stock
compensation expenses in the consolidated statement of operations for fiscal
2007.  As required by SFAS 123(R), the Company has made an estimate of
expected forfeitures and is recognizing compensation costs only for those
stock-based compensation awards expected to vest.

     The following table summarizes compensation costs related to the
Company's stock-based compensation for fiscal 2007 (in thousands, except per
share data):


                                                            Year Ended
                                                           -----------
                                                              May 31,
                                                               2007
                                                           -----------
Stock-based compensation in the form of employee
Stock options and ESPP shares, included in:
                                                        
Cost of sales......................................               $ 58
Selling, general and administrative................                386
Research and development...........................                256
                                                           -----------
Total stock-based compensation.....................                700
Tax effect on stock-based compensation.............                 14
                                                           -----------
Net effect on net income...........................               $686
                                                           ===========
Effect on net income per share:

  Basic............................................              $0.09
  Diluted..........................................              $0.08



    As of May 31, 2007, the total compensation cost related to unvested stock-
based awards under the Company's 1996 Stock Option Plan and 2006 Equity
Incentive Plan, but not yet recognized, was approximately $924,000 which is
net of estimated forfeitures of $39,000.  This cost will be amortized on a
straight-line basis over a weighted average period of approximately 3.1 years.

    During fiscal 2007, the Company recorded stock-based compensation related
to its Employee Stock Purchase Plan ("ESPP") of $145,000.  As of May 31, 2007,
the total compensation cost related to options to purchase the Company's
common shares under the ESPP but not yet recognized was approximately
$115,000.  This cost will be amortized on a straight-line basis over a
weighted average period of approximately 1.3 years.

Valuation Assumptions

    Valuation and Amortization Method.  The Company estimates the fair value
of stock options granted using the Black-Scholes option valuation method and a
single option award approach for options granted after June 1, 2006.  The
multiple option approach has been used for all options granted prior to June
1, 2006.  The fair value under the single option approach is amortized on a
straight-line basis over the requisite service periods of the awards, which is
generally the vesting period.  The fair value under the multiple option
approach is amortized on a weighted basis over the requisite service periods
of the awards, which is generally the vesting period.

    Expected Term.  The Company's expected term represents the period that the
Company's stock-based awards are expected to be outstanding and was determined
based on historical experience, giving consideration to the contractual terms
of the stock-based awards, vesting schedules and expectations of future
employee behavior as evidenced by changes to the terms of its stock-based
awards.

    Expected Volatility.  Volatility is a measure of the amounts by which a
financial variable such as stock price has fluctuated (historical volatility)
or is expected to fluctuate (expected volatility) during a period.  The
Company uses the historical volatility for the past five years, which matches
the expected term of most of the option grants, to estimate

                                    40


expected volatility.  Volatility for each of the ESPP's four time periods of
six months, twelve months, eighteen months, and twenty-four months is
calculated separately and included in the overall stock-based compensation
cost recorded.

    Dividends.  The Company has never paid any cash dividends on its common
stock and does not anticipate paying any cash dividends in the foreseeable
future.  Consequently, the Company uses an expected dividend yield of zero in
the Black-Scholes option valuation method.

    Risk-Free Interest Rate.  The Company bases the risk-free interest rate
used in the Black-Scholes option valuation method on the implied yield in
effect at the time of option grant on U.S. Treasury zero-coupon issues with a
remaining term equivalent to the expected term of the stock awards including
the ESPP.

    Estimated Forfeitures.  When estimating forfeitures, the Company considers
voluntary termination behavior as well as analysis of actual option
forfeitures.

    Fair Value.  The fair values of the Company's stock options granted to
employees and ESPP shares in fiscal 2007 were estimated using the following
weighted average assumptions in the Black-Scholes option valuation method
consistent with the provisions of SFAS 123(R), Securities and Exchange
Commission Staff Accounting Bulletin No. 107 and the Company's prior pro forma
disclosures of net income (loss), including stock-based compensation
(determined under a fair value method as prescribed by SFAS 123).

     The fair value of our stock options granted to employees in fiscal 2007,
2006 and 2005 was estimated using the following weighted-average assumptions:



                                                Year Ended May 31,
                                       ----------------------------------
                                          2007        2006        2005
                                       ----------  ----------  ----------
                                                      
Option Plan Shares
Expected Term (in years).............           5           5           5
Expected Volatility..................        0.75        0.74        0.82
Expected Dividend....................       $0.00       $0.00       $0.00
Risk-free Interest Rates.............       4.72%       4.87%       3.70%
Estimated Forfeiture Rates...........          4%          0%          0%
Weighted Average Fair Value..........       $5.19       $2.12       $2.70


     The fair value of our ESPP shares for the fiscal 2007, 2006 and 2005 was
estimated using the following weighted-average assumptions:


                                                Year Ended May 31,
                                       -----------------------------------
                                          2007        2006        2005
                                       ----------- ----------- -----------
                                                      
Employee Stock Purchase Plan Shares
Expected Term (in years).............   0.5 - 2.0   0.5 - 2.0   0.5 - 2.0
Expected Volatility..................  0.49 - 0.70 0.69 - 0.80 0.69 - 0.86
Expected Dividend....................     $0.00       $0.00       $0.00
Risk-free Interest Rates.............  4.67 - 5.05 3.96 - 4.87 3.41 - 4.01
Estimated Forfeiture Rates...........        4%          0%          0%
Weighted Average Fair Value..........     $1.42       $1.27       $1.09


EARNINGS PER SHARE ("EPS") DISCLOSURES:

    Basic EPS is computed by dividing net income (loss) available to common
shareholders by the weighted average number of common shares outstanding for
the period.  Diluted EPS is computed after giving effect to all dilutive
potential common shares that were outstanding during the period.  Dilutive
potential common shares consist of the incremental common shares issuable upon
exercise of stock options for all periods.




                                    41


    In accordance with the disclosure requirements of SFAS No. 128, "Earnings
per Share," a reconciliation of the numerator and denominator of basic and
diluted EPS is provided as follows (in thousands, except per share amounts):


                                                   Year Ended May 31,
                                            --------------------------------
                                                2007       2006       2005
                                            ---------- ---------- ----------
                                                         
Net income (loss) available to common
shareholders:

Numerator: Net income (loss)................    $2,428     $  810    $(4,870)
                                            ---------- ---------- ----------
Denominator for basic net income (loss)
  per share:
  Weighted-average shares outstanding ......     7,751      7,515      7,420
                                            ---------- ---------- ----------
Shares used in basic per share calculation..     7,751      7,515      7,420

Effect of dilutive securities...............       474         90         --
                                            ---------- ---------- ----------
Denominator for diluted net income (loss)
  per share.................................     8,225      7,605      7,420
                                            ---------- ---------- ----------

Basic net income (loss) per share...........    $ 0.31     $ 0.11    $ (0.66)
                                             =========  =========  =========
Diluted net income (loss) per share.........    $ 0.30     $ 0.11    $ (0.66)
                                             =========  =========  =========


    Stock options to purchase 135,000 and 78,000 shares of common stock were
outstanding on May 31, 2007 and 2006, respectively, but not included in the
computation of diluted income per share, because the inclusion of such shares
would be anti-dilutive.  Stock options to purchase 1,236,000 shares of common
stock were outstanding on May 31, 2005, but were not included in the
computation of diluted loss per share because the inclusion of such shares
would be anti-dilutive.

COMPREHENSIVE INCOME (LOSS):

    The Company has adopted SFAS No. 130 ("SFAS 130"), "Reporting
Comprehensive Income," which establishes standards for reporting comprehensive
income and its components in the financial statements.  Unrealized gains
(losses) on available-for-sale securities and foreign currency translation
adjustments are included in the Company's components of comprehensive income
(loss), which are excluded from net income (loss).

RECENT ACCOUNTING PRONOUNCEMENTS:

    In March 2006, the FASB Emerging Issues Task Force issued Issue 06-03
("EITF 06-03"), "How Sales Taxes Collected From Customers and Remitted to
Governmental Authorities Should Be Presented in the Income Statement."  A
consensus was reached that entities may adopt a policy of presenting sales
taxes in the income statement on either a gross or net basis.  If taxes are
significant, an entity should disclose its policy of presenting taxes and the
amounts of taxes. The guidance is effective for periods beginning after
December 15, 2006.  The Company presents sales net of sales taxes, which are
not considered material.  As such, EITF 06-03 will not impact the method for
recording these sales taxes in the consolidated financial statements.

    In June 2006, the FASB issued FASB Interpretation No. 48 "Accounting for
Uncertain Tax Positions - An Interpretation of FASB Statement No. 109" ("FIN
48").  FIN 48 clarifies the accounting for uncertainty in income taxes
recognized in an enterprise's financial statements in accordance with FASB
Statement No. 109 "Accounting for Income Taxes".  It prescribes a recognition
threshold and measurement attribute for the financial statement recognition
and measurement of a tax position taken or expected to be taken in a tax
return.  FIN 48 also provides guidance on derecognition, classification,
interest and penalties, accounting in interim periods, disclosure, and
transition.  FIN 48 is effective for fiscal years beginning after December 15,
2006.  The Company is currently evaluating the impact, if any, of FIN 48 to
its financial position and results of operations.


                                    42



    In September 2006, the FASB issued SFAS No. 157, "Fair Value Measurements"
("SFAS 157") which defines fair value, establishes a framework for measuring
fair value in accordance with generally accepted accounting principles, and
expands disclosures about fair value measurements.  SFAS 157 does not require
any new fair value measurements; rather, it applies under other accounting
pronouncements that require or permit fair value measurements.  The provisions
of SFAS 157 are to be applied prospectively as of the beginning of the fiscal
year in which it is initially applied, with any transition adjustment
recognized as a cumulative-effect adjustment to the opening balance of
retained earnings.  The provisions of SFAS 157 are effective for fiscal years
beginning after November 15, 2007; therefore, the Company anticipates adopting
SFAS 157 as of June 1, 2008.  The Company is currently evaluating the impact
of SFAS 157 on its consolidated financial position and results of operations.

    In February 2007, the FASB issued SFAS No. 159, "The Fair Value Option for
Financial Assets and Financial Liabilities - Including an amendment of FASB
Statement No. 115" ("SFAS 159"). SFAS 159 provides companies with an option to
report selected financial assets and liabilities at fair value.  SFAS 159's
objective is to reduce both complexity in accounting for financial instruments
and the volatility in earnings caused by measuring related assets and
liabilities differently.  SFAS 159 is effective as of the beginning of an
entity's first fiscal year beginning after November 15, 2007.  The Company is
currently evaluating the potential impact, if any, that the adoption of SFAS
159 will have on its consolidated financial statements.

2. AVAILABLE-FOR-SALE INVESTMENTS:

    The fair values of available-for-sale investments as of May 31, 2007 were
as follows (in thousands):








                                                                Amortized  Unrealized    Fair
                                                                  Cost       Losses      Value
                                                                ---------  -----------  -------
                                                                               
Money market fund..............................................    $4,116         $--    $4,116
Municipal securities...........................................       500          --       500
Corporate bonds and commercial paper...........................     2,688          (1)    2,687
U.S. government and agency obligations.........................       300          --       300
                                                                ---------  -----------  -------
Total funds, bonds notes, and equity instruments...............    $7,604         $(1)    7,603
                                                                =========  ===========
Less amounts classified as cash equivalents............................................  (4,616)
                                                                                        -------
     Total short-term available-for-sale investments...................................  $2,987
                                                                                        =======
Contractual maturity dates for investments in bonds and notes:
     Less than 1 year..................................................................  $2,987

                                                                                        -------
                                                                                         $2,987
                                                                                        =======


    The unrealized loss as of May 31, 2007 is recorded in accumulated other
comprehensive income, net of tax of zero.

    Market values were determined for each individual security in our
investment portfolio.  The declines in value of the corporate bonds,
commercial paper, U.S. government and agency obligations primarily relate to
changes in the interest rates and are considered temporary in nature.

    The fair values of available-for-sale investments as of May 31, 2006 were
as follows (in thousands):



                                                               Amortized  Unrealized    Fair
                                                                  Cost      Losses      Value
                                                               ---------  -----------  -------
                                                                              
Money market fund.............................................    $4,943         $--    $4,943
Municipal securities..........................................       900          --       900
Corporate bonds and commercial paper..........................     2,290          (1)    2,289
U.S. government and agency obligations........................       299          (1)      298
                                                               ---------  -----------  -------
Total funds, bonds and notes..................................    $8,432         $(2)    8,430
                                                               =========  ===========
Less amounts classified as cash equivalents...........................................  (6,830)
                                                                                       -------
     Total short-term available-for-sale investments..................................  $1,600
                                                                                       =======


    The unrealized loss as of May 31, 2006 is recorded in accumulated other
comprehensive income, net of tax of zero.


                                    43



3. ACCOUNTS RECEIVABLE:

     Accounts receivable comprise (in thousands):




                                                     May 31,
                                           -------------------------
                                               2007         2006
                                           ------------ ------------
                                                  
Trade accounts receivable...............         $6,701       $4,601
Less: Allowance for doubtful accounts...            (87)         (70)
                                           ------------ ------------
                                                 $6,614       $4,531
                                           ============ ============




                                       Additions
                           Balance at  Charged to               Balance
                           beginning   costs and                 at end
                            of year     expenses   Deductions*  of year
                           ----------  ----------  ----------  ----------
                                                   
Allowance for doubtful
   accounts receivable:

     May 31, 2007               $ 70        $ 47        $ 30        $ 87
                           ==========  ==========  ==========  ==========

     May 31, 2006               $ 80        $101        $111        $ 70
                           ==========  ==========  ==========  ==========

     May 31, 2005               $ 92        $ 35        $ 47        $ 80
                           ==========  ==========  ==========  ==========



 Deductions include write-offs of uncollectible accounts and collections of
amounts previously reserved.

4. INVENTORIES:

     Inventories comprise (in thousands):



                                                   May 31,
                                         -------------------------
                                             2007         2006
                                         ------------ ------------
                                                
Raw materials and subassemblies.........       $4,908       $3,039
Work in process.........................        4,587        2,978
Finished goods..........................          206        1,225
                                         ------------ ------------
                                               $9,701       $7,242
                                         ============ ============




                                     44


5. PROPERTY AND EQUIPMENT:

    Property and equipment comprise (in thousands):



                                                   May 31,
                                         -------------------------
                                             2007         2006
                                         ------------ ------------
                                                
Leasehold improvements..................       $1,110       $1,166
Furniture and fixtures..................        1,101        1,526
Machinery and equipment.................        2,974        2,341
Test equipment..........................        2,930        2,385
                                         ------------ ------------
                                                8,115        7,418
Less: Accumulated depreciation
  and amortization......................       (6,426)      (6,459)
                                         ------------ ------------
                                               $1,689       $  959
                                         ============ ============


6.  PRODUCT WARRANTIES:

    The Company provides for the estimated cost of product warranties at the
time the products are shipped.  While the Company engages in extensive product
quality programs and processes, including actively monitoring and evaluating
the quality of its component suppliers, the Company's warranty obligation is
affected by product failure rates, material usage and service delivery costs
incurred in correcting a product failure.  Should actual product failure
rates, material usage or service delivery costs differ from the Company's
estimates, revisions to the estimated warranty liability would be required.

    Following is a summary of changes in the Company's liability for product
warranties during the fiscal years ended May 31, 2007 and May 31, 2006 (in
thousands):



                                                         Year ended
                                                           May 31,
                                                  -------------------------
                                                      2007         2006
                                                  ------------ ------------
                                                         
Balance at the beginning of the year............          $169         $213
Accruals for warranties issued during the year..           219          278
Accruals related to pre-existing warranties
 (including changes in estimates)...............            --          (58)
Settlements made during the year
 (in cash or in kind)...........................          (235)        (264)
                                                  ------------ ------------
Balance at the end of the year..................          $153         $169
                                                  ============ ============


    The accrued warranty balance is included in accrued expenses on the
accompanying consolidated balance sheets.


                                     45




7. ACCRUED EXPENSES:

    Accrued expenses comprise (in thousands):




                                                   May 31,
                                         -------------------------
                                             2007         2006
                                         ------------ ------------
                                                
Commissions and bonuses.................       $  543       $  585
Taxes payable...........................          481          525
Payroll related.........................          916          657
Warranty................................          153          169
Other...................................          834          411
                                         ------------ ------------
                                               $2,927       $2,347
                                         ============ ============


8.  INCOME TAXES:

    Domestic and foreign components of income (loss) before income taxes are
as follows (in thousands):


                                           Year Ended May 31,
                                  --------------------------------------
                                       2007         2006         2005
                                  ------------ ------------ ------------
                                                   
Domestic.........................       $2,239       $1,075      $(4,693)
Foreign..........................          264         (286)         (41)
                                  ------------ ------------ ------------
                                        $2,503       $  789      $(4,734)
                                  ============ ============ ============


    The income tax expense (benefit) consists of the following (in thousands):













                                            Year Ended May 31,
                                   --------------------------------------
                                       2007          2006         2005
                                   ------------ ------------ ------------
                                                    
Federal income taxes:
  Current.........................          $33         $ 17         $ --
  Deferred........................           --           --           --
State income taxes:
  Current.........................           22           --           --
  Deferred........................           --           --           --
Foreign income taxes:
  Current.........................           20          (38)         136
                                   ------------ ------------ ------------
                                            $75         $(21)        $136
                                   ============ ============ ============


                                    46

  The Company's effective tax rate differs from the U.S. federal statutory tax
rate, as follows:


                                            Year Ended May 31,
                                   --------------------------------------
                                       2007          2006         2005
                                   ------------ ------------ ------------
                                                    
U.S. federal statutory tax rate...       34.0 %       34.0 %      (34.0)%
State taxes, net of federal tax
  effect..........................        0.9           --           --
Change in valuation allowance ....      (33.1)       (34.9)        33.6
Other.............................        0.5         (1.7)         3.3
                                   ------------ ------------ ------------
Effective tax rate................        2.3 %       (2.6)%        2.9 %
                                   ============ ============ ============

The components of the net deferred tax asset (liability) are as follows (in
thousands):


                                                           May 31,
                                                -------------------------
                                                    2007          2006
                                                ------------ ------------
                                                       
  Net operating losses.....................          $5,083      $ 5,552
  Credit carryforwards.....................           1,864        1,601
  Inventory reserves.......................           1,282        1,980
  Reserves and accruals....................             787          903
  Other....................................             933        1,015
                                                ------------ ------------
                                                      9,949       11,051

Less: Valuation allowance..................          (9,949)     (11,051)
                                                ------------ ------------
Net deferred tax asset.....................          $   --      $    --
                                                ============ ============


    As of May 31, 2007 and 2006, a full valuation allowance has been provided
for the Company's deferred tax assets as management cannot conclude, based on
available objective evidence, that it is more likely than not the deferred tax
assets will be realized.  The valuation allowance decreased by $1.1 million
and $206,000 in fiscal 2007 and 2006, respectively, and increased by $1.5
million in fiscal 2005.

    At May 31, 2007, the Company had federal and state net operating loss
carryforwards of approximately $12.0 million and $8.1 million, respectively.
At May 31, 2007, the Company also had federal and state tax credit
carryforwards of approximately $670,000 and $1.6 million, respectively.  These
carryforwards will expire commencing in 2012 through 2026.  These
carryforwards may be subject to certain limitations on annual utilization in
case of a change in ownership, as defined by tax law.

    Foreign net operating loss carryforwards of approximately $1.7 million are
available to reduce future foreign taxable income.  Some of the foreign net
operating losses will begin to expire beginning 2007 through 2010.


9. CAPITAL STOCK:

STOCK OPTIONS:

    In October 1996, the Company's Board of Directors approved the 1996 Stock
Option Plan (the "Stock Plan"), which provided for granting of incentive and
non-qualified stock options to our employees and directors.  The Stock Plan
provides that qualified options be granted at an exercise price equal to the
fair market value at the date of grant, as determined by the Board of
Directors (85% of fair market value in the case of non-statutory options and
purchase rights and 110% of fair market value in certain circumstances).
Options generally expire within five years from date of grant.  Most options
become exercisable in increments over a four-year period from the date of
grant.



                                    47



    In October 2006, the Company's 2006 Equity Incentive Plan and 2006
Employee Stock Purchase Plan ("2006 Plans") were approved by the shareholders.
A total of 600,000 shares of common stock have been reserved for issuance
under the Company's 2006 Equity Incentive Plan.  Options granted under the
2006 Equity Incentive Plan are generally for periods not to exceed ten years
(five years if the option is granted to a 10% stockholder) and are granted at
the fair market value of the stock at the date of grant as determined by the
Board of Directors.  The 2006 Plans respectively replace the Company's Amended
and Restated 1996 Stock Option Plan, which would otherwise have expired in
2006; and the Company's 1997 Employee Stock Purchase Plan, which would have
otherwise expired in 2007.  The Amended and Restated 1996 Stock Option Plan
will continue to govern awards previously granted under that plan.

    As of May 31, 2007, out of the 2,094,738 shares authorized for grant under
the 1996 Stock Option Plan and 2006 Equity Incentive Plan, approximately
1,349,895 shares had been granted.

    The following table summarizes the Company's stock option transactions
during the fiscal 2007, 2006 and 2005 (in thousands, except per share data):


                                            Outstanding Options
                                --------------------------------------------
                                                        Weighted
                                              Number    Average    Aggregate
                                 Available      of      Exercise   Intrinsic
                                  Shares      Shares      Price      Value
                                ----------   --------  ---------  ----------
                                                      
Balances, May 31, 2004........         626      1,096      $4.69

  Options granted.............        (375)       375      $3.68
  Options terminated..........         222       (222)     $5.17
  Options exercised...........          --        (13)     $3.16
                                ----------   --------
Balances, May 31, 2005........         473      1,236      $4.31      $  38

  Options granted.............        (320)       320      $3.03
  Options terminated..........         181       (181)     $5.90
  Options exercised...........          --       (106)     $3.77
                                ----------   --------
Balances, May 31, 2006........         334      1,269      $3.81      $3,234

  Options granted.............        (194)       194      $7.98
  Additional shares reserved..         600         --
  Options terminated..........           5         (5)     $5.02
  Options exercised...........          --       (108)     $4.07
                                ----------   --------
Balances, May 31, 2007........         745      1,350      $4.38      $2,633
                                ==========   ========


Options exercisable and expected to be
  exercisable at May 31, 2007                   1,295      $4.38      $2,525
                                             ========


                                         48

    The options outstanding and exercisable at May 31, 2007 were in the
following exercise price ranges (in thousands, except per share data):


                     Options Outstanding              Options Exercisable
                       at May 31, 2007                  at May 31, 2007
            --------------------------------  --------------------------------------
                        Weighted                               Weighted
                        Average     Weighted  Number  Weighted Average
   Range of   Number    Remaining   Average   Exer-   Average  Remaining   Aggregate
   Exercise Outstanding Contractual Exercise  cisable Exercise Contractual Intrinsic
    Prices    Shares   Life (Years)  Price    Shares   Price   Life (Years)  Value
----------- ----------- ----------- --------  ------- -------- ----------- ---------
                                                      
$2.49-$3.63         569      4.27      $3.09      375    $3.10       4.02
$3.66-$4.08         277      2.88      $3.91      265    $3.91       2.82
$4.25-$4.95         211      2.20      $4.50      192    $4.51       2.02
$5.25-$6.25         142      2.20      $5.90      108    $5.86       1.62
$8.00-$9.30         151      6.04      $8.51       31    $8.52       6.06
            -----------                       -------
$2.49-$9.30       1,350      3.64      $4.38      971    $4.08       3.10    $1,996
            ===========                       =======


    The total intrinsic value of options exercised during fiscal 2007 was
$415,000.  The weighted average contractual life of the options exercisable
and expected to be exercisable at May 31, 2007 was 3.6 years.

    Options to purchase 971,519, 829,464 and 842,089 shares were exercisable
at May 31, 2007, 2006 and 2005, respectively.  These exercisable options had
weighted average exercise prices of $4.08, $4.05 and $4.60 of May 31, 2007,
2006 and 2005, respectively.

10.  EMPLOYEE BENEFIT PLANS:

EMPLOYEE STOCK BONUS PLAN:

    The Company has a non-contributory, trusteed employee stock bonus plan for
full-time employees who have completed three consecutive months of service and
for part-time employees who have completed one year of service and have
attained an age of 21.  The Company can contribute either shares of the
Company's stock or cash to the plan. The contribution is determined annually
by the Company and cannot exceed 15% of the annual aggregate salaries of those
employees eligible for participation in the plan.  On May 31, 2007, the
Company converted the Aehr Test Systems Employee Stock Bonus Plan into the
Aehr Test Systems Employee Stock Ownership Plan (the "Plan").  The stock bonus
plan was converted to an employee stock ownership plan ("ESOP") to enable the
Plan to better comply with changes in the law regarding Company stock.
Individuals' account balances vest at a rate of 20% per year commencing upon
completion of two years of service.  Non-vested balances, which are forfeited,
are allocated to the remaining employees in the Plan.  Under the Plan
provisions, each employee who reaches age fifty-five (55) and has been a
participant in the Plan for ten years will be offered an election each year to
direct the transfer of up to 25% of his/her ESOP account to the employee self-
directed account in the Savings & Retirement Plan.  For anyone who meets the
above prerequisites, the first election to diversify holdings will be offered
after May 31, 2008.  In the sixth year, employees will be able to diversify up
to 50% of their ESOP accounts.  Contributions of $155,250, $122,000 and
$60,000 were authorized for the plan during fiscal 2007, 2006 and 2005,
respectively.  Contributions of 18,895 shares and 19,867 shares were
contributed to the ESOP during fiscal 2007 for fiscal 2006 and 2005,
respectively.  The contribution for fiscal 2007 is pending.

401(K) PLAN:

    The Company maintains a defined contribution savings plan (the "401(k)
Plan") to provide retirement income to all qualified employees of the Company.
The 401(k) Plan is intended to be qualified under Section 401(k) of the
Internal Revenue Code of 1986, as amended.  The 401(k) Plan is funded by
voluntary pre-tax contributions from employees.  Contributions are invested,
as directed by the participant, in investment funds available under the 401(k)
Plan.  The Company is not required to make, and did not make any contributions
to the 401(k) Plan during fiscal 2007, 2006 and 2005.


                                     49


EMPLOYEE STOCK PURCHASE PLAN:

    The Company's Board of Directors adopted the 1997 Employee Stock Purchase
Plan in June 1997.  A total of 400,000 shares of common stock have been
reserved for issuance under the plan.  The plan has consecutive, overlapping,
twenty-four month offering periods.  Each twenty-four month offering period
includes four six month purchase periods.  The offering periods generally
begin on the first trading day on or after April 1 and October 1 each year,
except that the first such offering period commenced with the effectiveness of
the Company's initial public offering and ended on the last trading day on or
before March 31, 1999.  Shares are purchased through employee payroll
deductions at exercise prices equal to 85% of the lesser of the fair market
value of the Company's common stock at either the first day of an offering
period or the last day of the purchase period.  If a participant's rights to
purchase stock under all employee stock purchase plans of the Company accrue
at a rate which exceeds $25,000 worth of stock for a calendar year, such
participant may not be granted an option to purchase stock under the 1997
Employee Stock Purchase Plan.  The maximum number of shares a participant may
purchase during a single purchase period is 3,000 shares.

    In October 2006, the Company's shareholders approved the 2006 Employee
Stock Purchase Plan ("2006 Purchase Plan").  A total of 200,000 shares of the
Company's common stock were reserved for issuance under the 2006 Purchase
Plan.  The 2006 Purchase Plan has consecutive, overlapping, twenty-four month
offering periods.  Each twenty-four month offering period includes four six
month purchase periods.  The offering periods generally begin on the first
trading day on or after April 1 and October 1 each year.  The first exercise
date under the 2006 Purchase Plan was April 1, 2007.  All employees who work a
minimum of 20 hours per week and are customarily employed by the Company (or
an affiliate thereof) for at least five months per calendar year are eligible
to participate.  Under the 2006 Purchase Plan, shares are purchased through
employee payroll deductions at exercise prices equal to 85% of the lesser of
the fair market value of the Company's common stock at either the first day of
an offering period or the last day of the purchase period.  If a participant's
rights to purchase stock under all employee stock purchase plans of the
Company accrue at a rate which exceeds $25,000 worth of stock for a calendar
year, such participant may not be granted an option to purchase stock under
the 2006 Purchase Plan.  For the years ended May 31, 2007, 2006 and 2005,
approximately 43,000, 42,000, and 80,000 shares of common stock, respectively,
were issued under the plans.  To date, 413,111 shares have been issued under
the plans.

11.  STOCKHOLDER RIGHTS PLAN:

    The Company's Board of Directors adopted a Stockholder Rights Plan on
March 5, 2001, under which a dividend of one Right to purchase one one-
thousandth of a share of the Company's Series A Participating Preferred Stock
was distributed for each outstanding share of the Company's common stock.  The
plan entitles each Right holder to purchase 1/1000th of a share of the
Company's Series A Participating Preferred Stock at an exercise price of
$35.00, subject to adjustment, in certain events, such as a tender offer to
acquire 20% or more of the Company's outstanding common stock.  Under some
circumstances, such as if a person or group acquires 20% or more of the
Company's common stock prior to redemption of the Rights, the plan entitles
such holders (other than an acquiring party) to purchase the Company's common
stock having a market value at that time of twice the Right's exercise price.
The Rights expire on April 3, 2010.

12.  OTHER INCOME (EXPENSE), NET:

    Other income (expense), net comprises the following (in thousands):









                                            Year Ended May 31,
                                   --------------------------------------
                                       2007         2006         2005
                                   ------------ ------------ ------------
                                                    
Foreign exchange gain (loss)......         $(18)         $ 5         $197
Loss on impairment of
  an investment ..................           --           --         (203)
Income from investment  ..........          936          119           90
Other, net........................           43          (45)           2
                                   ------------ ------------ ------------
                                           $961          $79         $ 86
                                   ============ ============ ============

                                     50


13.  SEGMENT INFORMATION:

    The Company considers itself to be in one reportable segment pursuant to
SFAS No. 131 ("SFAS 131"), "Disclosures About Segments of an Enterprise and
Related Information."  As the Company's business is completely focused on one
industry segment, the designing, manufacturing and marketing of advanced test
and burn-in products to the semiconductor manufacturing industry, management
believes that the Company has only one reportable segment.  The Company's net
sales and profits are generated through the sale and service of products for
this one segment.

    The following presents information about the Company's operations in
different geographic areas (in thousands):


                                   United                        Adjust-
                                   States     Asia     Europe     ments     Total
                                  --------- --------- --------- --------- ---------
                                                           
2007:
  Net sales......................   $24,882    $4,104    $1,161  $ (2,796)  $27,351
  Portion of U.S. net sales
    from export sales............     9,127        --        --        --     9,127
  Income from operations.........       669       368         7         7     1,051
  Identifiable assets............    37,165     2,405     1,038   (11,933)   28,675
  Long-lived assets..............     1,607        72        10        --     1,689

2006:
  Net sales......................   $21,896    $2,326    $1,241  $ (1,662)  $23,801
  Portion of U.S. net sales
    from export sales............    18,318        --        --        --    18,318
  Income (loss) from operations..       658      (153)      (54)        4       455
  Identifiable assets............    33,578       897       902   (10,484)   24,893
  Long-lived assets..............       802       127        30        --       959

2005:
  Net sales......................   $14,128    $1,112    $1,353  $ (1,513)  $16,080
  Portion of U.S. net sales
    from export sales............    11,106        --        --        --    11,106
  Income (loss) from operations..    (4,825)     (469)      323        (4)   (4,975)
  Identifiable assets............    29,621     1,272     1,155   (10,579)   21,469
  Long-lived assets..............       970       230        32        --     1,232




    The Company's foreign operations are primarily those of its Japanese and
German subsidiaries.  Substantially all of the sales of the subsidiaries are
made to unaffiliated Japanese or European customers.  Net sales and income
(loss) from operations from outside the United States include the operating
results of Aehr Test Systems Japan K.K. and Aehr Test Systems GmbH.
Adjustments consist of intercompany eliminations.  Identifiable assets are all
assets identified with operations in each geographic area.  Many net sales
made in the United States were delivered to locations outside of the United
States.

14.  RELATED PARTY TRANSACTIONS:

    The Company has entered into transactions with ESA Electronics Pte Ltd.
("ESA") in which the Company owned a 12.5% of interest at May 31, 2007, 2006
and 2005.  ESA purchased goods from the Company for approximately $15,000,
$215,000 and $142,000 during fiscal 2007, 2006 and 2005, respectively.  In
addition, the Company purchased goods from ESA for approximately $1,000,
$77,000 and $2.0 million in fiscal 2007, 2006 and 2005, respectively.  At May
31, 2007 and 2006, the Company had no amounts payable to ESA.  At May 31, 2007
and 2006, the Company had amounts receivable from ESA of approximately $0 and
$2,000, respectively.

    Mario M. Rosati, one of the Company's directors, is also a member of
Wilson Sonsini Goodrich & Rosati, Professional Corporation, which has served
as the Company's outside corporate counsel and has received compensation at
normal commercial rates for these services.


                                     51


15. COMMITMENTS AND CONTINGENCIES:

COMMITMENTS

    The Company leases most of its manufacturing and office space under
operating leases.  The Company entered into non-cancelable operating lease
agreements for its United States manufacturing and office facilities and its
facilities in Japan.  These commitments expire no later than December 2009.
Under the lease agreements, the Company is responsible for payments of
utilities, taxes and insurance.

    Minimum annual rentals payments under operating leases in each of the next
five fiscal years and thereafter are as follows (in thousands):

Years Ending May 31,
2008....................................      $  943
2009....................................         956
2010....................................         611
2011....................................          38
Thereafter..............................          --
                                              ------
Total                                         $2,548
                                              ======

    Rental expense for the years ended May 31, 2007, 2006 and 2005 was
approximately $927,000, $881,000 and $896,000, respectively.

    At May 31, 2007, the Company had a $50,000 certificate of deposit held by
a financial institution representing a security deposit for its United States
manufacturing and office space lease.  This amount is included in "Other
Assets" on the consolidated balance sheets.

PURCHASE OBLIGATIONS

    The Company has purchase obligations to certain suppliers.  In some cases
the products the Company purchases are unique and have provisions against
cancellation of the order.  At May 31, 2007, the Company had approximately
$7.3 million of purchase obligations which are due within the following 12
months.  This amount does not  include contractual obligations recorded on the
consolidated balance sheets as liabilities.

CONTINGENCIES

    The Company is not currently party to any material litigation.  The
Company is, from time to time, involved in legal proceedings arising in the
ordinary course of business.  While there can be no assurances as to the
ultimate outcome of any litigation involving the Company, management does not
believe any pending legal proceedings will result in judgment or settlement
that will have a material adverse effect on the Company's consolidated
financial position, results of operations or cash flows.

    In the normal course of business to facilitate sales of its products, the
Company indemnifies other parties, including customers, with respect to
certain matters.  The Company has agreed to hold the other party harmless
against losses arising from a breach of representations or covenants, or from
intellectual property infringement or other claims.  These agreements may
limit the time within which an indemnification claim can be made and the
amount of the claim.  In addition, the Company has entered into
indemnification agreements with its officers and directors, and the Company's
bylaws contain similar indemnification obligations to the Company's agents.

    It is not possible to determine the maximum potential amount under these
indemnification agreements due to the limited history of prior indemnification
claims and the unique facts and circumstances involved in each particular
agreement.  To date, payments made by the Company under these agreements have
not had a material impact on the Company's operating results, financial
position or cash flows.

SELECTED QUARTERLY CONSOLIDATED FINANCIAL DATA (UNAUDITED)

The following table (presented in thousands, except per share data) sets forth
selected unaudited condensed consolidated statements of operations data for
each of the four quarters of the fiscal years ended May 31, 2007 and 2006.



                                     52



The unaudited quarterly information has been prepared on the same basis as the
annual information presented elsewhere herein and, in the Company's opinion,
includes all adjustments (consisting only of normal recurring entries)
necessary for a fair statement of the information for the quarters presented.
The operating results for any quarter are not necessarily indicative of
results for any future period and should be read in conjunction with the
audited consolidated financial statements of the Company's and the notes
thereto included elsewhere herein.


                                                      Three Months Ended
                                        ------------------------------------------
                                         Aug. 31,   Nov. 30,   Feb. 28,    May 31,
                                           2006       2006       2007       2007
                                        ---------  ---------  ---------  ---------
                                                             
Net sales..............................    $7,136     $6,249    $5,687      $8,279
Gross profit...........................    $3,253     $2,959    $3,318      $4,383
Net income.............................    $  557     $  687    $  265      $  919
Net income per share (basic)...........    $ 0.07     $ 0.09    $ 0.03      $ 0.12
Net income per share (diluted).........    $ 0.07     $ 0.08    $ 0.03      $ 0.11




                                                      Three Months Ended
                                        ------------------------------------------
                                         Aug. 31,   Nov. 30,   Feb. 28,    May 31,
                                           2005       2005       2006       2006
                                        ---------  ---------  ---------  ---------
                                                             
Net sales..............................    $4,646     $5,817     $6,318     $7,019
Gross profit...........................    $2,188     $2,705     $2,538     $3,205
Net income (loss)......................    $ (244)    $  166     $  360     $  528
Net income (loss) per share (basic)....    $(0.03)    $ 0.02     $ 0.05     $ 0.07
Net income (loss) per share (diluted)..    $(0.03)    $ 0.02     $ 0.05     $ 0.07




Item 9.   Changes in and Disagreements with Accountants on Accounting and
Financial Disclosure

    On December 6, 2005, the Audit Committee of the Board of Directors of Aehr
Test Systems (the "Company") dismissed PricewaterhouseCoopers LLP ("PwC") as
its independent registered public accounting firm, effective immediately.
PwC's reports on the Company's consolidated financial statements for the
fiscal years ended May 31, 2005 and 2004 did not contain an adverse opinion or
disclaimer of opinion and were not qualified or modified as to uncertainty,
audit scope, or accounting principle.  During the fiscal years ended May 31,
2005 and 2004, and through December 6, 2005, there were no disagreements with
PwC on any matter of accounting principles or practices, financial statement
disclosures, or auditing scope or procedure, which disagreements, if not
resolved to PwC's satisfaction, would have caused PwC to make reference
thereto in its reports on the consolidated financial statements for such
years.  During the period described in the preceding sentence, there were no
"reportable events" (as defined in the Securities and Exchange Commission
Regulation S-K, Item 304 (a)(1)(v)).

    On December 6, 2005 the Audit Committee of the Board of Directors of the
Company engaged Burr, Pilger & Mayer LLP ("BPM") as the Company's independent
registered public accounting firm for the fiscal year ending May 31, 2006.
During the Company's two most recent fiscal years ended May 31, 2005, neither
the Company nor anyone acting on its behalf consulted with BPM regarding
either: ( i ) the application of accounting principles to a specific
transaction, either completed or proposed, or the type of audit opinion that
might be rendered on the Company's consolidated financial statements; or ( ii
) any matter that was the subject of a disagreement or event identified in
response to Item 304 (a)(1)(iv) of Regulation S-K and the related instructions
to that Item.

Item 9A.   Controls and Procedures

    Evaluation of disclosure controls and procedures.  Our management
evaluated, with the participation of our Chief Executive Officer and Chief
Financial Officer, the effectiveness of our disclosure controls and procedures
as of the end of the period covered by this Annual Report on Form 10-K.  Based
upon that evaluation, the Chief Executive Officer and the Chief Financial
Officer have concluded that our disclosure controls and procedures are
effective to ensure that information we are required to disclose in reports
that we file or submit under the Securities Exchange Act of 1934 is recorded,
processed, summarized and reported within the time periods specified in
Securities and Exchange Commission rules and forms.



                                     53




    Changes in internal controls over financial reporting.  There was no
change in our internal control over financial reporting that occurred during
the period covered by this Annual Report on Form 10-K that has materially
affected, or is reasonably likely to materially affect, our internal control
over financial reporting.

Item 9B.   Other Information

    None

                                 PART III

Item 10.   Directors and Executive Officers of the Registrant

    The information required by this item relating to directors is
incorporated by reference to the information under the caption "Proposal 1 --
Election of Directors" in the Proxy Statement.  The information required by
this item relating to executive officers is incorporated by reference to the
information under the caption "Management -- Executive Officers and Directors
of the Company" at the end of Part I of this report on Form 10-K.  Information
regarding Section 16 reporting compliance is incorporated herein by reference
under the caption 'Section 16(a) beneficial ownership reporting compliance' in
the Proxy Statement.

Item 11.   Executive Compensation

    The information required by this item is incorporated by reference to the
section entitled "Compensation of Executive Officers" of the Proxy Statement.

Item 12.   Security Ownership of Certain Beneficial Owners and Management and
Related Stockholder Matters

    The information required by this item is incorporated by reference to the
section entitled "Security Ownership of Certain Beneficial Owners, Directors
and Management" of the Proxy Statement.

Item 13.   Certain Relationships and Related Transactions

    The information required by this item is incorporated by reference to the
section entitled "Certain Relationships and Related Transactions" of the Proxy
Statement.

Item 14.   Principal Independent Registered Public Accounting Firm's Fees and
Services

    The information required by this item is incorporated by reference to the
section entitled "Principal Independent Registered Public Accounting Firm's
Fees and Services" of the Proxy Statement.

                                 PART IV

Item 15.   Exhibits and Financial Statement Schedules

(a)   The following documents are filed as part of this Report:

      1.    Financial Statements

      See Index under Item 8.

      2.    Financial Statement Schedule

            See Index under Item 8.

      3.    Exhibits

            See Item 15(b) below.

(b)   Exhibits

    The following exhibits are filed as part of or incorporated by reference
into this Report:


                                    54





Exhibit
  No.                                Description
-------     -----------------------------------------------------------------

  3.1+      Restated Articles of Incorporation of Registrant.
  3.2+      Bylaws of Registrant.
  4.1++     Form of Common Stock certificate.
  4.2+++    2006 Equity Incentive Plan.
  4.3+++    2006 Employee Stock Purchase Plan.
 10.1+      Amended 1986 Incentive Stock Plan and form of agreement
            thereunder.
 10.2++     1996 Stock Option Plan (as amended and restated) and forms of
            Incentive Stock Option Agreement and Nonstatutory Stock Option
            Agreement thereunder.
 10.3++     1997 Employee Stock Purchase Plan and form of subscription
            agreement thereunder.
 10.4++     Form of Indemnification Agreement entered into between Registrant
            and its directors and executive officers.
 10.5+      Capital Stock Purchase Agreement dated September 11, 1979 between
            Registrant and certain holders of Common Stock.
 10.6+      Capital Stock Investment Agreement dated April 12, 1984 between
            Registrant and certain holders of Common Stock.
 10.7+      Amendment dated September 17, 1985 to Capital Stock Purchase
            Agreement dated April 12, 1984 between Registrant and certain
            holders of Common Stock.
 10.8+      Amendment dated February 26, 1990 to Capital Stock Purchase
            Agreement dated April 12, 1984 between Registrant and certain
            holders of Common Stock.
 10.9+      Stock Purchase Agreement dated September 18, 1985 between
            Registrant and certain holders of Common Stock.
 10.10+     Common Stock Purchase Agreement dated February 26, 1990 between
            Registrant and certain holders of Common Stock.
 10.11+     Lease dated May 14, 1991 for facilities located at 1667 Plymouth
            Street, Mountain View, California.
 10.12++++  Lease dated August 3, 1999 for facilities located at Building C,
            400 Kato Terrace, Fremont, California.
 10.13+++++ Preferred Shares Rights Agreement dated March 5, 2001.
 10.14++++++Form of Change of Control Agreement.
 16.1+++++++Letter dated December 9, 2005 regarding change in Certifying
            Accountant.
 21.1+      Subsidiaries of the Company.
 23.1       Consent of Burr, Pilger & Mayer LLP - Independent Registered
            Public Accounting Firm.
 23.2       Consent of PricewaterhouseCoopers LLP - Independent Registered
            Public Accounting Firm.
 24.1       Power of Attorney (see page 55).
 31.1       Certification Statement of Chief Executive Officer pursuant to
            Section 302(a) of the Sarbanes-Oxley Act of 2002.
 31.2       Certification Statement of Chief Financial Officer pursuant to
            Section 302(a) of the Sarbanes-Oxley Act of 2002.
 32         Certification of Chief Executive Officer and Chief Financial
            Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant
            to Section 906 of the Sarbanes-Oxley Act of 2002.
------------------------
+  Incorporated by reference to the same-numbered exhibit previously filed
with the Company's Registration Statement on Form S-1 filed June 11, 1997
(File No. 333-28987).

++  Incorporated by reference to the same-numbered exhibit previously filed
with Amendment No.1 to the Company's Registration Statement on Form S-1 filed
July 17, 1997 (File No. 333-28987).

                                     55


+++  Incorporated by reference to the exhibit previously filed with the
Company's Registration Statement on Form S-8 filed October 27, 2006 (File No.
333-138249).

++++  Incorporated by reference to the same-numbered exhibit previously filed
with the Company's Form 10-K for the year ended May 31, 1999 filed August 30,
1999 (File No. 000-22893).

+++++  Incorporated by reference to the Exhibit No. 4.1 previously filed with
the Company's Current Report on Form 8-K filed March 28, 2001 (File No. 000-
22893).

++++++  Incorporated by reference to the same-numbered exhibit previously
filed with the Company's Form 10-K for the year ended May 31, 2001 filed
August 29, 2001 (File No. 000-22893).

+++++++ Incorporated by reference to the same-numbered exhibit previously
filed with the Company's Current Report on Form 8-K filed December 9, 2005
(File No. 000-22893).



                                       56




                                 SIGNATURES

     Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this Report on Form 10-K
to be signed on its behalf by the undersigned, thereunto duly authorized.

Dated:  August 28, 2007
                                AEHR TEST SYSTEMS

                                By:             /s/ RHEA J. POSEDEL
                                     ----------------------------------------
                                                	Rhea J. Posedel
                                     	CHIEF EXECUTIVE OFFICER AND
                                      	CHAIRMAN OF THE BOARD OF DIRECTORS


                              POWER OF ATTORNEY

     KNOW ALL PERSONS BY THESE PRESENTS, that each person whose signature
appears below constitutes and appoints Rhea J. Posedel and Gary L. Larson,
jointly and severally, his attorneys-in-fact, each with the power of
substitution, for him in any and all capacities, to sign any and all
amendments to this Report on Form 10-K, and to file the same, with exhibits
thereto and other documents in connection therewith, with the Securities and
Exchange Commission, hereby ratifying and confirming all that each of said
attorneys-in-fact, or his substitute or substitutes, may do or cause to be
done by virtue hereof.

     Pursuant to the requirements of the Securities Act of 1934, this Report
on Form 10-K has been signed below by the following persons on behalf of the
Registrant and in the capacities and on the dates indicated.

        Signature                          Title                     Date
--------------------------  -----------------------------------  ---------------
                             Chief Executive Officer             August 28, 2007
                              and Chairman of the
 /s/ RHEA J. POSEDEL    	    Board of Directors
--------------------------    (Principal Executive Officer)
    Rhea J. Posedel
                             Vice President of Finance           August 28, 2007
                              and Chief Financial Officer
 /s/ GARY L. LARSON       	   (Principal Financial and
--------------------------    Accounting Officer)
    Gary L. Larson


 /s/ ROBERT R. ANDERSON	  Director                            August 28, 2007
--------------------------
    Robert R. Anderson


 /s/ WILLIAM W. R. ELDER	  Director                            August 28, 2007
--------------------------
    William W. R. Elder


 /s/ MUKESH PATEL     	  Director                            August 28, 2007
--------------------------
    Mukesh Patel


 /s/ MARIO M. ROSATI		  Director                            August 28, 2007
--------------------------
    Mario M. Rosati



                                      57