The following table shows the Group's condensed consolidated statements of income for the five most recent years: | |||||||||||
in CHF m, except where indicated | 2004 | 2003 | 2002 | 2001 | 2000 | ||||||
Net revenues | 54,014 | 51,353 | 47,245 | 60,035 | 62,286 | ||||||
Total benefits, claims and credit losses | 21,089 | 23,401 | 22,013 | 23,353 | 23,044 | ||||||
Total operating expenses | 24,623 | 26,141 | 29,466 | 37,550 | 32,881 | ||||||
Income/(loss) from continuing operations before taxes, minority interests, extraordinary items and cumulative effect of accounting changes | 8,302 | 1,811 | (4,234) | (868) | 6,361 | ||||||
Income tax expenses/(benefit) | 1,441 | (3) | (114) | (206) | 1,496 | ||||||
Minority interests, net of tax, (including dividends on preferred securities) | 1,127 | 102 | (60) | 242 | 318 | ||||||
Income/(loss) from continuing operations before extraordinary items and cumulative effect of accounting changes | 5,734 | 1,712 | (4,060) | (904) | 4,547 | ||||||
Income/(loss) from discontinued operations, net of tax | (100) | (383) | (466) | 122 | 67 | ||||||
Extraordinary items, net of tax | 0 | 7 | 18 | 0 | 31 | ||||||
Cumulative effect of accounting changes, net of tax | (6) | (566) | 60 | 123 | 1 | ||||||
Net income/(loss) | 5,628 | 770 | (4,448) | (659) | 4,646 | ||||||
Basic earnings per share, in CHF | |||||||||||
Income/(loss) from continuing operations before extraordinary items and cumulative effect of accounting changes | 4.90 | 1.45 | (3.52) | (0.80) | 4.32 | ||||||
Net income/(loss) | 4.80 | 0.64 | (3.85) | (0.58) | 4.42 | ||||||
Dividends/repayment of capital | 1.50 | 1) | 0.50 | 0.10 | 2.00 | 2.00 | |||||
Return on assets | 0.5% | 0.1% | (0.4%) | (0.1%) | 0.6% | ||||||
Return on equity | 15.9% | 2.2% | (11.4%) | (1.4%) | - | ||||||
Dividend payout ratio | 31.3% | n/a | (2.6%) | n/a | - | ||||||
Equity to asset ratio in % | 3.3% | 3.4% | 3.3% | 3.9% | - | ||||||
1) Proposal of the Board of Directors to the Annual General Meeting on April 29, 2005. |
The following table shows selected information of the Group for the five most recent years: | |||||||||||
in CHF m, except where indicated | 2004 | 2003 | 2002 | 2001 | 2000 | ||||||
Assets under management in bn | 1,220.7 | 1,181.1 | 1,138.6 | 1,430.6 | 1) | 1,392.0 | 1) | ||||
Consolidated balance sheet in m | |||||||||||
Total assets | 1,089,485 | 1,004,308 | 1,027,158 | 1,135,109 | 1,057,556 | ||||||
Common shares | 607 | 1,195 | 1,190 | 3,590 | 6,009 | ||||||
Total shareholders' equity | 36,273 | 33,991 | 34,178 | 44,061 | 49,104 | ||||||
Consolidated BIS capital ratios 2) | |||||||||||
Risk-weighted assets in m | 199,249 | 190,761 | 196,486 | 222,874 | 239,465 | ||||||
Tier 1 ratio in % | 12.3 | 11.7 | 9.0 | 9.5 | 11.3 | ||||||
Total capital ratio in % | 16.6 | 17.4 | 14.4 | 15.7 | 18.2 | ||||||
Number of employees (full-time equivalents) | 60,532 | 60,477 | 78,457 | 80,161 | 80,538 | ||||||
Number of shares outstanding | 1,110,819,481 | 1,130,362,948 | 1,116,058,305 | 1,120,723,235 | 1,103,882,156 | ||||||
1) Not adjusted to reflect the current presentation. | |||||||||||
2) All calculations through December 31, 2003, on the basis of Swiss GAAP. In 2003, the method for capital treatment of Winterthur was adapted in line with the new requirements defined by the Swiss regulator. Previous year comparative numbers have been adjusted accordingly, excluding the year 2000. |
The following tables set forth, for the periods indicated, certain information concerning the noon buying rate for the Swiss franc expressed as USD per CHF 1.00: | |||||||||
Year | Period end | Average | 1) | High | Low | ||||
2000 | 0.6172 | 0.5912 | 0.6441 | 0.5479 | |||||
2001 | 0.6025 | 0.5910 | 0.6331 | 0.5495 | |||||
2002 | 0.7229 | 0.6481 | 0.7229 | 0.5817 | |||||
2003 | 0.8078 | 0.7484 | 0.8078 | 0.7052 | |||||
2004 | 0.8763 | 0.8082 | 0.8820 | 0.7575 | |||||
1) The average of the noon buying rates on the last business day of each month during the relevant period. |
Month | High | Low | |||
March 2005 (through March, 18) | 0.869490 | 0.848392 | |||
February 2005 | 0.863185 | 0.818197 | |||
January 2005 | 0.872144 | 0.836120 | |||
December 2004 | 0.881990 | 0.861104 | |||
November 2004 | 0.878040 | 0.828157 | |||
October 2004 | 0.835981 | 0.789702 | |||
September 2004 | 0.801860 | 0.785608 | |||
The following table sets forth the fair value of our private equity investments by category: | |||||||||
2004 | 2003 | ||||||||
December 31, in CHF m, except where indicated | Fair value | Percent of total | Fair value | Percent of total | |||||
Credit Suisse First Boston and Credit Suisse-managed funds | 7,794 | 81.2% | 1,699 | 53.7% | |||||
Direct investments | 106 | 1.1% | 174 | 5.5% | |||||
Funds managed by third parties | 1,704 | 17.7% | 1,292 | 40.8% | |||||
Total | 9,604 | 100.0% | 3,165 | 100.0% | |||||
The following table sets forth future cash payments associated with our contractual obligations on a consolidated basis: | |||||||||||
Payments due by period | |||||||||||
December 31, 2004, in CHF m | Less than 1 year | 1-3 years | 3-5 years | More than 5 years | Total | ||||||
Long-term debt obligations | 13,619 | 26,634 | 27,517 | 38,491 | 106,261 | ||||||
Capital lease obligations | 2 | 10 | 10 | 206 | 228 | ||||||
Operating lease obligations | 675 | 1,151 | 954 | 5,288 | 8,068 | ||||||
Purchase obligations | 357 | 386 | 26 | 0 | 769 | ||||||
Total obligations | 14,653 | 28,181 | 28,507 | 43,985 | 115,326 | ||||||
The following table sets forth our consolidated short-term contractual obligations: | |||||
December 31, | 2004 | 2003 | |||
Deposits | 299,341 | 261,989 | |||
Short-term borrowings | 15,343 | 11,497 | |||
Brokerage payables | 25,623 | 13,983 | |||
Trading account liabilities | 150,130 | 156,331 | |||
Total short-term contractual obligations | 490,437 | 443,800 | |||
The following table sets forth details of trading and hedging derivative instruments: | ||||||||||||||||||||||||||
Trading | Hedging | |||||||||||||||||||||||||
December 31, 2004, in CHF bn | Notional amount | Positive replacement value | Negative replacement value | Notional amount | Positive replacement value | Negative replacement value | ||||||||||||||||||||
Forward rate agreements | 997.5 | 0.7 | 1.0 | 0.5 | 0.1 | 0.0 | ||||||||||||||||||||
Swaps | 9,316.6 | 154.3 | 150.3 | 61.7 | 2.3 | 0.6 | ||||||||||||||||||||
Options bought and sold (OTC) | 1,819.8 | 16.8 | 18.7 | 0.0 | 0.0 | 0.0 | ||||||||||||||||||||
Futures | 582.6 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||||||||||||||||||||
Options bought and sold (traded) | 755.3 | 0.2 | 0.2 | 0.0 | 0.0 | 0.0 | ||||||||||||||||||||
Interest rate products | 13,471.8 | 172.0 | 170.2 | 62.2 | 2.4 | 0.6 | ||||||||||||||||||||
Forwards | 870.9 | 18.5 | 19.1 | 23.3 | 0.6 | 0.2 | ||||||||||||||||||||
Swaps | 512.5 | 25.7 | 25.5 | 5.3 | 2.9 | 0.9 | ||||||||||||||||||||
Options bought and sold (OTC) | 367.3 | 4.9 | 5.3 | 0.0 | 0.0 | 0.0 | ||||||||||||||||||||
Futures | 5.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||||||||||||||||||||
Options bought and sold (traded) | 7.6 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||||||||||||||||||||
Foreign exchange products | 1,763.5 | 49.1 | 49.9 | 28.6 | 3.5 | 1.1 | ||||||||||||||||||||
Forwards | 8.6 | 0.7 | 2.2 | 0.0 | 0.0 | 0.0 | ||||||||||||||||||||
Swaps | 1.9 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | ||||||||||||||||||||
Options bought and sold (OTC) | 4.5 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | ||||||||||||||||||||
Futures | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||||||||||||||||||||
Options bought and sold (traded) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||||||||||||||||||||
Precious metals products | 15.0 | 0.9 | 2.4 | 0.0 | 0.0 | 0.0 | ||||||||||||||||||||
Forwards | 33.8 | 2.5 | 3.5 | 0.0 | 0.0 | 0.0 | ||||||||||||||||||||
Swaps | 32.5 | 1.1 | 1.8 | 0.0 | 0.0 | 0.0 | ||||||||||||||||||||
Options bought and sold (OTC) | 248.5 | 9.9 | 11.4 | 0.0 | 0.0 | 0.0 | ||||||||||||||||||||
Futures | 43.9 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | ||||||||||||||||||||
Options bought and sold (traded) | 165.7 | 1.0 | 0.9 | 0.0 | 0.0 | 0.0 | ||||||||||||||||||||
Equity/index-related products | 524.4 | 14.5 | 17.7 | 0.0 | 0.0 | 0.0 | ||||||||||||||||||||
Forwards | 1.9 | 0.2 | 0.1 | 0.0 | 0.0 | 0.0 | ||||||||||||||||||||
Swaps | 532.8 | 5.4 | 7.2 | 0.0 | 0.0 | 0.0 | ||||||||||||||||||||
Options bought and sold (OTC) | 1.2 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | ||||||||||||||||||||
Futures | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||||||||||||||||||||
Options bought and sold (traded) | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||||||||||||||||||||
Other products | 536.0 | 5.7 | 7.4 | 0.0 | 0.0 | 0.0 | ||||||||||||||||||||
Total derivative instruments | 16,310.7 | 242.2 | 247.6 | 90.8 | 5.9 | 1.7 | ||||||||||||||||||||
The notional amount for derivative instruments (trading and hedging) was CHF 16,401.5 bn and CHF 13,566.5 bn as of December 31, 2004 and 2003, respectively. |
2004 | 2003 | ||||||||
December 31, in CHF bn | Positive re- placement value | Negative re- placement value | Positive re- placement value | Negative re- placement value | |||||
Replacement values (trading and hedging) before netting | 248.1 | 249.3 | 226.7 | 229.2 | |||||
Replacement values (trading and hedging) after netting | 58.3 | 59.5 | 56.6 | 59.1 | |||||
The following table sets forth the distributions, by maturity, of the Group's exposure with respect to over-the-counter derivatives receivables: | |||||||||
December 31, 2004, in CHF bn | Less than 1 year | 1-5 years | More than 5 years | Positive replacement value | |||||
Interest rate products | 9.4 | 61.4 | 103.4 | 174.2 | |||||
Foreign exchange products | 30.9 | 12.8 | 8.9 | 52.6 | |||||
Precious metals products | 0.2 | 0.5 | 0.2 | 0.9 | |||||
Equity/index-related products | 2.9 | 8.8 | 1.8 | 13.5 | |||||
Other products | 0.2 | 4.0 | 1.5 | 5.7 | |||||
Total derivative instruments | 43.6 | 87.5 | 115.8 | 246.9 | |||||
Netting agreements 1) | (189.8) | ||||||||
Total derivative instruments, net positive replacement value 1) | 57.1 | ||||||||
1) Taking into account legally enforceable netting agreements. |
The following table sets forth the Group's exposure with respect to over-the-counter derivatives by counterparty credit rating. Credit ratings are determined by external rating agencies or by equivalent ratings used by our internal credit department. | |||
December 31, 2004, in CHF bn | Net positive replacement value | ||
AAA | 17.9 | ||
AA | 16.7 | ||
A | 10.1 | ||
BBB | 8.3 | ||
BB or lower | 4.1 | ||
Total derivative instruments, net positive replacement value | 57.1 | ||
Where collateral is held in respect of a specific derivative position, the rating reflects that of the collateral held. |
The credit rating and ratings outlook assigned to the senior debt of Credit Suisse Group as of March 23, 2005, was as follows: | |||||||
Short-Term | Long-Term | Outlook | |||||
Fitch | F1+ | AA- | Stable | ||||
Moody's | - | Aa3 | Stable | ||||
Standard & Poor's | A-1 | A | Stable | ||||
The following table sets forth the Group's consolidated capital and BIS capital ratios: | |||||
December 31, in CHF m, except where indicated | 2004 | 2003 | |||
Tier 1 capital | 24,596 | 22,287 | |||
of
which non-cumulative perpetual preferred securities |
2,118 | 2,167 | |||
Total capital | 33,121 | 33,207 | |||
BIS Tier 1 capital ratio | 12.3% | 11.7% | |||
BIS total capital ratio | 16.6% | 17.4% | |||
The credit rating and ratings outlook assigned to the senior debt of Credit Suisse First Boston and Credit Suisse First Boston (USA), Inc. as of March 23, 2005, was as follows: | |||||||
Short-Term | Long-Term | Outlook | |||||
CSFB | |||||||
Fitch | F1+ | AA- | Stable | ||||
Moody's | P-1 | Aa3 | Stable | ||||
Standard & Poor's | A-1 | A+ | Stable | ||||
CSFB (USA), Inc. | |||||||
Fitch | F1+ | AA- | Stable | ||||
Moody's | P-1 | Aa3 | Stable | ||||
Standard & Poor's | A-1 | A+ | Stable | ||||
The following table sets forth Credit Suisse First Boston's consolidated capital and BIS capital ratios: | |||||
December 31, in CHF m, except where indicated | 2004 | 2003 | |||
Tier 1 capital | 11,159 | 12,062 | |||
of
which non-cumulative perpetual preferred securities |
1,005 | 1,025 | |||
Total capital | 19,579 | 20,968 | |||
BIS Tier 1 capital ratio | 12.1% | 13.6% | |||
BIS total capital ratio | 21.2% | 23.6% | |||
The credit rating and ratings outlook assigned to the senior debt of Credit Suisse as of March 23, 2005, was as follows: | |||||||
Short-Term | Long-Term | Outlook | |||||
Fitch | F1+ | AA- | Stable | ||||
Moody's | P-1 | Aa3 | Stable | ||||
Standard & Poor's | A-1 | A+ | Stable | ||||
The following table sets forth Credit Suisse's consolidated capital and BIS capital ratios: | |||||
December 31, in CHF m, except where indicated | 2004 | 2003 | |||
Tier 1 capital | 8,132 | 7,362 | |||
Total capital | 11,027 | 10,630 | |||
BIS Tier 1 capital ratio | 8.9% | 8.2% | |||
BIS total capital ratio | 12.0% | 11.8% | |||
Winterthur's insurer financial strength ratings as of March 23, 2005, were as follows: | |||||
Insurer financial strength | Outlook | ||||
A.M. Best | A- | Stable | |||
Fitch IBCA Ltd. | A+ | Rating Watch Negative | |||
Moody's | A1 | Negative | |||
Standard & Poor's | A- | Stable | |||
The following tables set forth average interest-earning assets, average interest-bearing liabilities and average rates for the years presented. Month end balances were predominately used in computing the averages disclosed below. We believe these amounts approximate daily averages. | |||||||||||||||||||
2004 | 2003 | 2002 | |||||||||||||||||
Year ended December 31, in CHF m except where indicated | Average balance | Interest income | Average rate in % | Average balance | Interest income | Average rate in % | Average balance | Interest income | Average rate in % | ||||||||||
Assets | |||||||||||||||||||
Cash and due from banks | |||||||||||||||||||
Switzerland | 1,843 | 24 | 1.30% | 6,569 | 42 | 0.64% | 4,203 | 88 | 2.09% | ||||||||||
Foreign | 15,326 | 243 | 1.59% | 12,948 | 94 | 0.73% | 15,889 | 187 | 1.18% | ||||||||||
Interest bearing deposits with banks | |||||||||||||||||||
Switzerland | 237 | 1 | 0.42% | 851 | 12 | 1.41% | 981 | 32 | 3.26% | ||||||||||
Foreign | 4,260 | 73 | 1.71% | 1,553 | 34 | 2.19% | 2,139 | 29 | 1.36% | ||||||||||
Central bank funds sold, securities purchased under resale agreements and securities borrowing transactions | |||||||||||||||||||
Switzerland | 11,266 | 298 | 2.65% | 7,955 | 220 | 2.77% | 6,449 | 316 | 4.90% | ||||||||||
Foreign | 289,178 | 6,438 | 2.23% | 252,621 | 5,032 | 1.99% | 281,679 | 7,434 | 2.64% | ||||||||||
Trading assets | |||||||||||||||||||
Switzerland | 6,665 | 398 | 5.97% | 9,841 | 273 | 2.77% | 10,916 | 572 | 5.24% | ||||||||||
Foreign | 286,063 | 12,168 | 4.25% | 228,068 | 10,501 | 4.60% | 202,116 | 10,425 | 5.16% | ||||||||||
Investment securities | |||||||||||||||||||
Switzerland | 41,394 | 1,551 | 3.75% | 38,161 | 1,530 | 4.01% | 37,558 | 1,409 | 3.75% | ||||||||||
Foreign | 61,200 | 2,384 | 3.90% | 62,018 | 2,613 | 4.21% | 64,178 | 2,455 | 3.83% | ||||||||||
Loans | |||||||||||||||||||
Switzerland | 122,904 | 3,635 | 2.96% | 120,876 | 4,106 | 3.40% | 120,261 | 4,596 | 3.82% | ||||||||||
Foreign | 61,883 | 2,395 | 3.87% | 60,847 | 2,728 | 4.48% | 64,038 | 2,797 | 4.37% | ||||||||||
Other interest-earning assets | |||||||||||||||||||
Switzerland | 3,809 | 148 | 3.89% | 5,013 | 108 | 2.15% | 4,579 | 72 | 1.57% | ||||||||||
Foreign | 47,753 | 1,217 | 2.55% | 36,629 | 1,069 | 2.92% | 48,244 | 1,787 | 3.70% | ||||||||||
Interest-earning assets | 953,781 | 30,973 | 3.25% | 843,950 | 28,362 | 3.36% | 863,230 | 32,199 | 3.73% | ||||||||||
Specific allowance for losses | (4,935) | (7,347) | (8,496) | ||||||||||||||||
Non-interest-earning assets | 173,547 | 206,524 | 215,125 | ||||||||||||||||
Discontinued operations | 0 | 2,398 | 18,164 | ||||||||||||||||
Total assets | 1,122,393 | 1,045,525 | 1,088,023 | ||||||||||||||||
Percentage of assets attributable to foreign activities | 78.73% | 76.84% | 78.79% | ||||||||||||||||
2004 | 2003 | 2002 | |||||||||||||||||
Year ended December 31, in CHF m except where indicated | Average balance | Interest expense | Average rate in % | Average balance | Interest expense | Average rate in % | Average balance | Interest expense | Average rate in % | ||||||||||
Liabilities | |||||||||||||||||||
Deposits of banks | |||||||||||||||||||
Switzerland | 5,420 | 45 | 0.83% | 19,446 | 161 | 0.83% | 20,750 | 218 | 1.05% | ||||||||||
Foreign | 66,330 | 1,357 | 2.05% | 37,620 | 932 | 2.48% | 33,343 | 692 | 2.08% | ||||||||||
Deposits of non-banks | |||||||||||||||||||
Switzerland | 98,754 | 605 | 0.61% | 85,267 | 557 | 0.65% | 89,099 | 1,076 | 1.21% | ||||||||||
Foreign | 114,784 | 2,028 | 1.77% | 91,045 | 1,754 | 1.93% | 114,510 | 2,399 | 2.10% | ||||||||||
Central bank funds purchased, securities sold under repurchase agreements and securities lending transactions | |||||||||||||||||||
Switzerland | 19,657 | 345 | 1.76% | 19,617 | 278 | 1.42% | 14,858 | 415 | 2.79% | ||||||||||
Foreign | 247,585 | 5,543 | 2.24% | 215,431 | 4,377 | 2.03% | 252,596 | 7,091 | 2.81% | ||||||||||
Trading liabilities | |||||||||||||||||||
Switzerland | 2,020 | 22 | 1.09% | 5,005 | 105 | 2.10% | 4,304 | 338 | 7.85% | ||||||||||
Foreign | 109,263 | 5,242 | 4.80% | 119,733 | 4,723 | 3.94% | 98,804 | 3,990 | 4.04% | ||||||||||
Short-term borrowings | |||||||||||||||||||
Switzerland | 1,903 | 35 | 1.84% | 1,264 | 41 | 3.24% | 97 | 2 | 2.06% | ||||||||||
Foreign | 13,648 | 208 | 1.52% | 11,601 | 298 | 2.57% | 12,034 | 236 | 1.96% | ||||||||||
Long-term debt | |||||||||||||||||||
Switzerland | 11,553 | 384 | 3.32% | 11,290 | 420 | 3.72% | 10,929 | 551 | 5.04% | ||||||||||
Foreign | 89,078 | 2,590 | 2.91% | 79,304 | 2,388 | 3.01% | 91,908 | 3,688 | 4.01% | ||||||||||
Other interest-bearing liabilities | |||||||||||||||||||
Switzerland | 2,919 | 38 | 1.30% | 3,281 | 75 | 2.29% | 4,213 | 62 | 1.47% | ||||||||||
Foreign | 16,690 | 565 | 3.39% | 7,818 | 528 | 6.75% | 4,142 | 433 | 10.45% | ||||||||||
Interest-bearing liabilities | 799,604 | 19,007 | 2.38% | 707,722 | 16,637 | 2.35% | 751,587 | 21,191 | 2.82% | ||||||||||
Non-interest-bearing liabilities | 286,393 | 300,852 | 282,896 | ||||||||||||||||
Discontinued operations | 0 | 2,070 | 15,775 | ||||||||||||||||
Total liabilities | 1,085,997 | 1,010,644 | 1,050,258 | ||||||||||||||||
Shareholders' equity | 36,396 | 34,881 | 37,765 | ||||||||||||||||
Total liabilities and shareholders' equity | 1,122,393 | 1,045,525 | 1,088,023 | ||||||||||||||||
Percentage of liabilities attributable to foreign activities | 78.53% | 76.02% | 79.48% | ||||||||||||||||
Prior years have not been adjusted for discontinued operations. |
The following table sets forth net interest income and the interest rate spread: | |||||||||||||
2004 | 2003 | 2002 | |||||||||||
Year ended December 31 | Net interest income in CHF m | Interest rate spread in % | Net interest income in CHF m | Interest rate spread in % | Net interest income in CHF m | Interest rate spread in % | |||||||
Switzerland | 4,581 | 2.20% | 4,654 | 2.20% | 4,423 | 2.00% | |||||||
Foreign | 7,385 | 0.60% | 7,071 | 0.70% | 6,585 | 0.60% | |||||||
Total net | 11,966 | 0.80% | 11,725 | 1.00% | 11,008 | 0.90% | |||||||
Prior years have not been adjusted for discontinued operations. |
The following table shows selected margin information: | |||||||
Average rate | |||||||
Year ended December 31 | 2004 | 2003 | 2002 | ||||
Switzerland | 2.44% | 2.46% | 2.39% | ||||
Foreign | 0.96% | 1.08% | 0.97% | ||||
Net interest margin | 1.25% | 1.39% | 1.28% | ||||
Prior years have not been adjusted for discontinued operations. |
The following tables allocate, by categories of interest-earning assets and interest-bearing liabilities, changes in net interest income due to changes in volume and in rates for 2004 compared to 2003 and for 2003 compared to 2002. Volume and rate variances have been calculated in movements in average balances and changes in average rates. Changes due to a combination of volume and rate have been allocated to the change due to average rate. | ||||||||||||||
2004 vs. 2003 | 2003 vs. 2002 | |||||||||||||
Increase/(decrease) due to changes in | Increase/(decrease) due to changes in | |||||||||||||
Year ended December 31, in CHF m | Average volume | Average rate | Net change | Average volume | Average rate | Net change | ||||||||
Cash and due from banks | ||||||||||||||
Switzerland | (30) | 12 | (18) | 49 | (95) | (46) | ||||||||
Foreign | 17 | 132 | 149 | (35) | (58) | (93) | ||||||||
Interest-bearing deposits with banks | ||||||||||||||
Switzerland | (9) | (2) | (11) | (4) | (16) | (20) | ||||||||
Foreign | 59 | (20) | 39 | (8) | 13 | 5 | ||||||||
Central bank funds sold, securities purchased under resale agreements, and securities borrowing transactions | ||||||||||||||
Switzerland | 92 | (14) | 78 | 74 | (170) | (96) | ||||||||
Foreign | 727 | 679 | 1,406 | (767) | (1,635) | (2,402) | ||||||||
Trading assets | ||||||||||||||
Switzerland | (88) | 213 | 125 | (56) | (243) | (299) | ||||||||
Foreign | 2,668 | (1,001) | 1,667 | 1,339 | (1,263) | 76 | ||||||||
Investment securities | ||||||||||||||
Switzerland | 130 | (109) | 21 | 23 | 98 | 121 | ||||||||
Foreign | (34) | (195) | (229) | (83) | 241 | 158 | ||||||||
Loans | ||||||||||||||
Switzerland | 69 | (540) | (471) | 23 | (513) | (490) | ||||||||
Foreign | 46 | (379) | (333) | (139) | 70 | (69) | ||||||||
Other interest-earning assets | ||||||||||||||
Switzerland | (26) | 66 | 40 | 7 | 29 | 36 | ||||||||
Foreign | 325 | (177) | 148 | (430) | (288) | (718) | ||||||||
Interest-earning assets | ||||||||||||||
Switzerland | 138 | (374) | (236) | 116 | (910) | (794) | ||||||||
Foreign | 3,808 | (961) | 2,847 | (123) | (2,920) | (3,043) | ||||||||
Change in interest income | 3,946 | (1,335) | 2,611 | (7) | (3,830) | (3,837) | ||||||||
Prior years have not been adjusted for discontinued operations. |
2004 vs. 2003 | 2003 vs. 2002 | |||||||||||||
Increase/(decrease) due to changes in | Increase/(decrease) due to changes in | |||||||||||||
Year ended December 31, in CHF m | Average volume | Average rate | Net change | Average volume | Average rate | Net change | ||||||||
Deposits of banks | ||||||||||||||
Switzerland | (116) | 0 | (116) | (14) | (43) | (57) | ||||||||
Foreign | 712 | (287) | 425 | 89 | 151 | 240 | ||||||||
Deposits of non-banks | ||||||||||||||
Switzerland | 88 | (40) | 48 | (46) | (473) | (519) | ||||||||
Foreign | 458 | (184) | 274 | (493) | (152) | (645) | ||||||||
Central bank funds purchased, securities sold under repurchase agreements, and securities lending transactions | ||||||||||||||
Switzerland | 1 | 66 | 67 | 133 | (270) | (137) | ||||||||
Foreign | 653 | 513 | 1,166 | (1,044) | (1,670) | (2,714) | ||||||||
Trading liabilities | ||||||||||||||
Switzerland | (63) | (20) | (83) | 55 | (288) | (233) | ||||||||
Foreign | (413) | 932 | 519 | 846 | (113) | 733 | ||||||||
Short-term borrowings | ||||||||||||||
Switzerland | 21 | (27) | (6) | 24 | 15 | 39 | ||||||||
Foreign | 53 | (143) | (90) | (8) | 70 | 62 | ||||||||
Long-term debt | ||||||||||||||
Switzerland | 10 | (46) | (36) | 18 | (149) | (131) | ||||||||
Foreign | 294 | (92) | 202 | (505) | (795) | (1,300) | ||||||||
Other interest-bearing liabilities | ||||||||||||||
Switzerland | (8) | (29) | (37) | (14) | 27 | 13 | ||||||||
Foreign | 599 | (562) | 37 | 384 | (289) | 95 | ||||||||
Interest bearing liabilities | ||||||||||||||
Switzerland | (67) | (96) | (163) | 156 | (1,181) | (1,025) | ||||||||
Foreign | 2,356 | 177 | 2,533 | (731) | (2,798) | (3,529) | ||||||||
Change in interest expense | 2,289 | 81 | 2,370 | (575) | (3,979) | (4,554) | ||||||||
Change in net interest income | ||||||||||||||
Switzerland | 205 | (278) | (73) | (40) | 271 | 231 | ||||||||
Foreign | 1,452 | (1,138) | 314 | 608 | (122) | 486 | ||||||||
Total change in net interest income | 1,657 | (1,416) | 241 | 568 | 149 | 717 | ||||||||
Prior years have not been adjusted for discontinued operations. |
The following table presents information on deposits for the years indicated. Designation of Switzerland versus foreign is based upon location of the office recording the deposit. Month-end balances were predominantly used in computing the averages disclosed below. We believe these amounts approximate daily averages. | |||||||||||||||||||
2004 | 2003 | 2002 | |||||||||||||||||
Year ended December 31, in CHF m except where indicated | Average balance | Interest expense | Average rate in % | Average balance | Interest expense | Average rate in % | Average balance | Interest expense | Average rate in % | ||||||||||
Noninterest-bearing demand | 10,246 | – | – | 17,369 | – | – | 8,131 | – | – | ||||||||||
Interest-bearing demand | 52,183 | 139 | 0.3% | 38,388 | 129 | 0.3% | 35,756 | 208 | 0.6% | ||||||||||
Savings deposits | 43,605 | 257 | 0.6% | 41,773 | 282 | 0.7% | 38,785 | 446 | 1.1% | ||||||||||
Time deposits | 31,641 | 359 | 1.1% | 32,216 | 350 | 1.1% | 43,636 | 715 | 1.6% | ||||||||||
Switzerland offices | 137,675 | 755 | 0.5% | 129,746 | 761 | 0.6% | 126,308 | 1,369 | 1.1% | ||||||||||
Noninterest-bearing demand | 1,396 | – | – | 1,391 | – | – | 1,296 | – | – | ||||||||||
Interest-bearing demand | 9,023 | 116 | 1.3% | 6,471 | 91 | 1.4% | 4,268 | 91 | 2.1% | ||||||||||
Savings deposits | 12 | 0 | 0.0% | 11 | 0 | 0.0% | 12 | 0 | 0.0% | ||||||||||
Time deposits | 148,824 | 3,164 | 2.1% | 114,519 | 2,552 | 2.2% | 135,245 | 2,925 | 2.2% | ||||||||||
Foreign offices | 159,255 | 3,280 | 2.1% | 122,392 | 2,643 | 2.2% | 140,821 | 3,016 | 2.1% | ||||||||||
Total deposits | 296,930 | 4,035 | 1.4% | 252,138 | 3,404 | 1.4% | 267,129 | 4,385 | 1.6% | ||||||||||
Prior years have not been adjusted for discontinued operations. |
The following table presents the aggregate of individual time deposits issued by Switzerland and foreign offices in the CHF equivalent amounts of USD 100,000 or more, together with their remaining maturities: | |||||||
December 31, 2004, in CHF m | Switzerland | Foreign | Total | ||||
3 months or less | 1 | 24,207 | 24,208 | ||||
Over 3 through 6 months | 2 | 2,101 | 2,103 | ||||
Over 6 through 12 months | 0 | 12,359 | 12,359 | ||||
Over 12 months | 48 | 4,834 | 4,882 | ||||
Certificates of deposit | 51 | 43,501 | 43,552 | ||||
3 months or less | 32,368 | 91,997 | 124,365 | ||||
Over 3 through 6 months | 2,121 | 3,169 | 5,290 | ||||
Over 6 through 12 months | 1,893 | 3,467 | 5,360 | ||||
Over 12 months | 1,178 | 10,381 | 11,559 | ||||
Other time deposits | 37,560 | 109,014 | 146,574 | ||||
Total time deposits | 37,611 | 152,515 | 190,126 | ||||
The following table shows details of the Group’s significant short-term borrowings: | |||||||
Year ended December 31, in CHF m | 2004 | 2003 | 2002 | ||||
Central bank funds purchased and securities sold under repurchase agreements and securities lending transactions | |||||||
Outstanding as of December 31 | 239,724 | 236,847 | 251,843 | ||||
Maximum amount outstanding at any month-end during the year | 309,555 | 255,022 | 290,209 | ||||
Approximate average amount outstanding during the year | 267,242 | 235,048 | 267,454 | ||||
Interest expense for the year ended December 31 | 5,888 | 4,655 | 7,505 | ||||
Approximate weighted-average interest rate during the year | 2.2% | 2.0% | 2.8% | ||||
Approximate weighted-average interest rate at year-end | 2.4% | 1.9% | 2.4% | ||||
Commercial papers | |||||||
Outstanding as of December 31 | 8,518 | 7,306 | 4,963 | ||||
Maximum amount outstanding at any month-end during the year | 17,636 | 14,753 | 7,588 | ||||
Approximate average amount outstanding during the year | 9,357 | 6,674 | 4,859 | ||||
Interest expense for the year ended December 31 | 148 | 134 | 125 | ||||
Approximate weighted-average interest rate during the year | 1.6% | 2.0% | 2.6% | ||||
Approximate weighted-average interest rate at year-end | 2.7% | 1.0% | 1.1% | ||||
Other short-term borrowings | |||||||
Outstanding as of December 31 | 6,825 | 4,191 | 5,045 | ||||
Maximum amount outstanding at any month-end during the year | 7,518 | 18,540 | 20,704 | ||||
Approximate average amount outstanding during the year | 6,194 | 6,191 | 7,272 | ||||
Interest expense for the year ended December 31 | 96 | 205 | 114 | ||||
Approximate weighted-average interest rate during the year | 1.5% | 3.3% | 1.6% | ||||
Approximate weighted-average interest rate at year-end | 1.3% | 3.3% | 1.8% | ||||
Prior years have not been adjusted for discontinued operations. |
The following table presents the carrying value of financial investments: | |||||||
December 31, in CHF m | 2004 | 2003 | 2002 | ||||
Debt securities issued by the Swiss Federal Government, cantonal or local government entities | 12,937 | 11,840 | 11,437 | ||||
Debt securities issued by foreign governments | 28,360 | 34,661 | 45,007 | ||||
Corporate debt securities | 42,119 | 43,667 | 30,804 | ||||
Other | 10,934 | 9,828 | 12,335 | ||||
Total debt securities | 94,350 | 99,996 | 99,583 | ||||
Prior years have not been adjusted for discontinued operations. |
The following table analyzes the maturities and weighted-average yields of debt securities included in the financial investments: | ||||||||||||||||||||
Within 1 year | 1 to 5 years | 5 to 10 years | Over 10 years | Total | ||||||||||||||||
December 31, 2004 | Amount in CHF m | Yield in % | Amount in CHF m | Yield in % | Amount in CHF m | Yield in % | Amount in CHF m | Yield in % | Amount in CHF m | |||||||||||
Debt securities issued by the Swiss Federal Government, cantonal or local government entities | 573 | 1.79% | 1,177 | 2.30% | 4,779 | 2.34% | 5,655 | 3.01% | 12,184 | |||||||||||
Debt securities issued by foreign governments | 5,149 | 1.83% | 12,503 | 3.00% | 5,472 | 5.15% | 4,361 | 4.63% | 27,485 | |||||||||||
Corporate debt securities | 2,018 | 3.49% | 12,091 | 4.14% | 20,391 | 4.46% | 6,521 | 5.05% | 41,021 | |||||||||||
Other | 278 | 2.03% | 7,685 | 3.44% | 1,837 | 4.54% | 837 | 8.21% | 10,637 | |||||||||||
Total debt securities | 8,018 | 2.25% | 33,456 | 3.49% | 32,479 | 4.27% | 17,374 | 4.43% | 91,327 | |||||||||||
Since substantially all investment securities are taxable securities, the yields presented above are on a tax equivalent basis. |
The following table shows the movements in the allowance for loan losses: | |||||||||||
in CHF m, except where indicated | 2004 | 2003 | 2002 | 2001 | 2000 | ||||||
Balance January 1 | 4,646 | 7,427 | 9,348 | 10,906 | 11,838 | ||||||
Switzerland | 360 | 958 | 1,263 | 961 | 872 | ||||||
Foreign | 456 | 728 | 1,931 | 1,713 | 1,328 | ||||||
New provisions | 816 | 1,686 | 3,194 | 2,674 | 2,200 | ||||||
Switzerland | (295) | (548) | (383) | (439) | (526) | ||||||
Foreign | (442) | (523) | (307) | (563) | (374) | ||||||
Releases of provisions | (737) | (1,071) | (690) | (1,002) | (900) | ||||||
Net additions charged to income statement | 79 | 615 | 2,504 | 1,672 | 1,300 | ||||||
Commercial | (663) | (1,418) | |||||||||
Consumer | (197) | (315) | |||||||||
Public authorities | (88) | 0 | |||||||||
Lease financings | 6 | (7) | |||||||||
Switzerland | (942) | (1,740) | |||||||||
Banks | (1) | (55) | |||||||||
Commercial | (811) | (1,511) | |||||||||
Consumer | (13) | (22) | |||||||||
Public authorities | (5) | (5) | |||||||||
Lease financings | (9) | 0 | |||||||||
Foreign | (839) | (1,593) | |||||||||
Gross write-offs 1) | (1,781) | (3,333) | (3,692) | (3,720) | (3,158) | ||||||
Banks | 0 | 0 | |||||||||
Commercial | 22 | 28 | |||||||||
Consumer | 2 | 3 | |||||||||
Switzerland | 24 | 31 | |||||||||
Banks | 2 | 0 | |||||||||
Commercial | 32 | 17 | |||||||||
Consumer | 0 | 0 | |||||||||
Foreign | 34 | 17 | |||||||||
Recoveries 1) | 58 | 48 | 61 | 48 | 78 | ||||||
Net write-offs | (1,723) | (3,285) | (3,631) | (3,672) | (3,080) | ||||||
Allowances acquired/(deconsolidated) | (24) | 26 | 4 | 2 | 313 | ||||||
Provisions for interest | 92 | 155 | 187 | 400 | 248 | ||||||
Foreign currency translation impact and other adjustments, net | (32) | (292) | (985) | 40 | 287 | ||||||
Balance December 31 | 3,038 | 4,646 | 7,427 | 9,348 | 10,906 | ||||||
Average loan balance | 184,787 | 181,723 | 184,299 | 198,624 | 192,456 | ||||||
Ratio of net write-offs to average loans | 0.93% | 1.81% | 1.97% | 1.85% | 1.60% | ||||||
Prior years have not been adjusted for discontinued operations. | |||||||||||
1) The split of gross write-offs and recoveries by Switzerland and foreign was implemented in 2003, and has not been applied retroactively. |
The following table shows the analysis of the allowance for loan losses by region and sector: | |||||||||||||||||||||
2004 | 2003 | 2002 | 2001 | 2000 | |||||||||||||||||
December 31 | in CHF m | % of loans on each category to total loans | in CHF m | % of loans on each category to total loans | in CHF m | % of loans on each category to total loans | in CHF m | % of loans on each category to total loans | in CHF m | % of loans on each category to total loans | |||||||||||
Banks | 0 | 0.0% | 0 | 0.0% | 1 | 0.0% | 2 | 0.0% | 10 | 0.0% | |||||||||||
Commercial | 1,704 | 0.9% | 2,339 | 1.3% | 3,365 | 1.9% | 4,797 | 2.6% | 6,477 | 3.7% | |||||||||||
Consumer | 537 | 0.3% | 694 | 0.4% | 927 | 0.5% | 840 | 0.5% | 1,185 | 0.7% | |||||||||||
Public authorities | 11 | 0.0% | 29 | 0.0% | 24 | 0.0% | 27 | 0.0% | 18 | 0.0% | |||||||||||
Lease financings | 60 | 0.0% | 21 | 0.0% | 22 | 0.0% | 24 | 0.0% | 20 | 0.0% | |||||||||||
Switzerland | 2,312 | 1.2% | 3,083 | 1.7% | 4,339 | 2.4% | 5,690 | 3.1% | 7,710 | 4.4% | |||||||||||
Banks | 8 | 0.0% | 9 | 0.0% | 4 | 0.0% | 7 | 0.0% | 18 | 0.0% | |||||||||||
Commercial | 655 | 0.4% | 1,496 | 0.9% | 3,011 | 1.7% | 3,527 | 1.9% | 2,900 | 1.6% | |||||||||||
Consumer | 49 | 0.0% | 51 | 0.0% | 59 | 0.0% | 116 | 0.1% | 163 | 0.1% | |||||||||||
Public authorities | 5 | 0.0% | 7 | 0.0% | 14 | 0.0% | 8 | 0.0% | 115 | 0.1% | |||||||||||
Lease financings | 9 | 0.0% | 0 | 0.0% | 0 | 0.0% | 0 | 0.0% | 0 | 0.0% | |||||||||||
Foreign | 726 | 0.4% | 1,563 | 0.9% | 3,088 | 1.7% | 3,658 | 2.0% | 3,196 | 1.8% | |||||||||||
Total allowance for loan losses | 3,038 | 1.6% | 4,646 | 2.6% | 7,427 | 4.1% | 9,348 | 5.1% | 10,906 | 6.2% | |||||||||||
of which on principal | 2,526 | 1.4% | 3,837 | 2.2% | 6,331 | 3.5% | 7,630 | 4.2% | 8,862 | 5.0% | |||||||||||
of which on interest | 512 | 0.3% | 809 | 0.5% | 1,096 | 0.6% | 1,718 | 0.9% | 2,044 | 1.2% | |||||||||||
Prior years have not been adjusted for discontinued operations. |
The following table summarizes gross write-offs of loans by industry: | |||||||||||
Year ended December 31, in CHF m | 2004 | 2003 | 2002 | 2001 | 2000 | ||||||
Financial services | 34 | 411 | 135 | 377 | 449 | ||||||
Real estate companies | 144 | 321 | 712 | 738 | 906 | ||||||
Other services | 131 | 106 | 298 | 523 | 618 | ||||||
Manufacturing | 298 | 897 | 590 | 349 | 238 | ||||||
Wholesale and retail trade | 492 | 188 | 320 | 263 | 191 | ||||||
Construction | 58 | 101 | 173 | 316 | 198 | ||||||
Transportation | 89 | 316 | 70 | 384 | 20 | ||||||
Health and social services | 3 | 29 | 15 | 80 | 2 | ||||||
Hotels and restaurants | 41 | 48 | 80 | 120 | 91 | ||||||
Agriculture and mining | 13 | 51 | 177 | 31 | 96 | ||||||
Telecommunications | 169 | 459 | 451 | 9 | 4 | ||||||
Non-profit and international organizations | 2 | 2 | 2 | 8 | 6 | ||||||
Commercial | 1,474 | 2,929 | 3,023 | 3,198 | 2,819 | ||||||
Banks | 1 | 55 | 2 | 12 | (12) | ||||||
Consumer | 210 | 337 | 661 | 510 | 348 | ||||||
Public authorities | 93 | 5 | 0 | 0 | 0 | ||||||
Lease financings | 3 | 7 | 6 | 0 | 3 | ||||||
Total gross write-offs | 1,781 | 3,333 | 3,692 | 3,720 | 3,158 | ||||||
Prior years have not been adjusted for discontinued operations. |
The following table sets forth details of the domestic (Switzerland) and foreign loan portfolio: | |||||||||||
December 31, in CHF m, except where indicated | 2004 | 2003 | 2002 | 2001 | 2000 | ||||||
Banks | 1,558 | 1,254 | 1,416 | 1,877 | 1,843 | ||||||
Commercial | 43,000 | 42,811 | 47,693 | 58,030 | 53,383 | ||||||
Consumer | 76,010 | 70,932 | 65,029 | 58,664 | 56,678 | ||||||
Public authorities | 3,894 | 3,419 | 3,107 | 3,898 | 3,184 | ||||||
Lease financings | 2,696 | 3,481 | 3,230 | 2,915 | 2,447 | ||||||
Switzerland | 127,158 | 121,897 | 120,475 | 125,384 | 117,535 | ||||||
Banks | 7,233 | 7,876 | 8,841 | 11,941 | 8,743 | ||||||
Commercial | 33,873 | 31,264 | 38,648 | 34,709 | 41,803 | ||||||
Consumer | 18,248 | 19,741 | 18,330 | 17,465 | 14,827 | ||||||
Public authorities | 679 | 797 | 1,586 | 1,769 | 2,207 | ||||||
Lease financings | 130 | 144 | 165 | 175 | 2,422 | ||||||
Foreign | 60,163 | 59,822 | 67,570 | 66,059 | 70,002 | ||||||
Loans, gross | 187,321 | 181,719 | 188,045 | 191,443 | 187,537 | ||||||
Deferred expenses, net | 116 | 106 | 179 | 267 | 254 | ||||||
Allowance for loan losses | (3,038) | (4,646) | (7,427) | (9,348) | (10,906) | ||||||
Total loans, net | 184,399 | 177,179 | 180,797 | 182,362 | 176,885 | ||||||
Percentage of allowance for loan losses | 1.6% | 2.6% | 4.1% | 5.1% | 6.2% | ||||||
Prior years have not been adjusted for discontinued operations. |
The following table sets forth details of the loan portfolio by industry: | |||||
December 31, in CHF m | 2004 | 2003 | |||
Financial services | 20,830 | 17,142 | |||
Real estate companies | 17,411 | 15,802 | |||
Other services | 11,052 | 10,722 | |||
Manufacturing | 8,910 | 10,594 | |||
Wholesale and retail trade | 7,025 | 6,971 | |||
Construction | 3,002 | 3,597 | |||
Transportation | 3,005 | 3,068 | |||
Health and social services | 1,428 | 1,611 | |||
Hotels and restaurants | 1,439 | 1,583 | |||
Agriculture and mining | 1,943 | 2,083 | |||
Telecom | 559 | 630 | |||
Non-profit and international organizations | 269 | 272 | |||
Commercial | 76,873 | 74,075 | |||
Car leasing | 922 | 936 | |||
Real estate leasing | 621 | 798 | |||
Leasing of capital goods | 1,283 | 1,891 | |||
Lease financings | 2,826 | 3,625 | |||
Banks | 8,791 | 9,130 | |||
Consumers | 94,258 | 90,673 | |||
Public authorities | 4,573 | 4,216 | |||
Loans, gross | 187,321 | 181,719 | |||
Deferred expenses, net | 116 | 106 | |||
Allowance for loan losses | (3,038) | (4,646) | |||
Total loans, net | 184,399 | 177,179 | |||
The following table sets forth details of the loan portfolio by time remaining until contractual maturity: | |||||||||||||
December 31, 2004, in CHF m | 1 year or less | 1 year to 5 years | After 5 years | Loans with no stated maturity | 1) | Self- amortizing loans | 2) | Total | |||||
Banks | 121 | 850 | 587 | 0 | 0 | 1,558 | |||||||
Commercial | 19,497 | 13,813 | 2,164 | 7,027 | 499 | 43,000 | |||||||
Consumer | 23,098 | 41,348 | 3,855 | 6,397 | 1,312 | 76,010 | |||||||
Public authorities | 959 | 1,831 | 1,065 | 39 | 0 | 3,894 | |||||||
Lease financings | 0 | 0 | 0 | 0 | 2,696 | 2,696 | |||||||
Switzerland | 43,675 | 57,842 | 7,671 | 13,463 | 4,507 | 127,158 | |||||||
Banks | 1,165 | 947 | 5,119 | 2 | 0 | 7,233 | |||||||
Commercial | 22,313 | 6,064 | 4,156 | 1,307 | 33 | 33,873 | |||||||
Consumer | 9,357 | 1,527 | 6,476 | 716 | 172 | 18,248 | |||||||
Public authorities | 415 | 171 | 93 | 0 | 0 | 679 | |||||||
Lease financings | 0 | 0 | 16 | 0 | 114 | 130 | |||||||
Foreign | 33,250 | 8,709 | 15,860 | 2,025 | 319 | 60,163 | |||||||
Loans, gross | 76,925 | 66,551 | 23,531 | 15,488 | 4,826 | 187,321 | |||||||
of which fixed rate | 53,631 | 63,602 | 21,015 | 0 | 4,826 | 143,074 | |||||||
of which variable rate | 23,294 | 2,949 | 2,516 | 15,488 | 0 | 44,247 | |||||||
Deferred expenses, net | 116 | ||||||||||||
Allowance for loan losses | (3,038) | ||||||||||||
Total loans, net | 184,399 | ||||||||||||
1) Loans with no stated maturity include primarily certain loan products within Switzerland without a stated maturity within the original loan agreement. | |||||||||||||
2) Self-amortizing loans include loans with monthly interest and principal payments. These loans are principally consumer loans and lease financings. |
The following table sets forth management’s estimate of non-performing loans, without giving effect to available security or related specific allowances: | |||||||||||||||||||
Interest income which would have been recognized | Interest income which was recognized | ||||||||||||||||||
December 31, in CHF m | 2004 | 2003 | 2002 | 2001 | 2000 | 2004 | 2003 | 2004 | 2003 | ||||||||||
Switzerland | 1,423 | 1,893 | 3,888 | 5,029 | 6,697 | 67 | 115 | 17 | 28 | ||||||||||
Foreign | 348 | 1,084 | 2,485 | 2,989 | 1,531 | 39 | 67 | 2 | 15 | ||||||||||
Non-performing loans | 1,771 | 2,977 | 6,373 | 8,018 | 8,228 | 106 | 182 | 19 | 43 | ||||||||||
Switzerland | 1,237 | 1,619 | 1,986 | 2,261 | 3,191 | 83 | 101 | 0 | 0 | ||||||||||
Foreign | 44 | 150 | 340 | 547 | 424 | 4 | 25 | 0 | 0 | ||||||||||
Non-interest earning loans | 1,281 | 1,769 | 2,326 | 2,808 | 3,615 | 87 | 126 | 0 | 0 | ||||||||||
Total non-performing loans | 3,052 | 4,746 | 8,699 | 10,826 | 11,843 | 193 | 308 | 19 | 43 | ||||||||||
Prior years have not been adjusted for discontinued operations. |
December 31, in CHF m | 2004 | 2003 | 2002 | 2001 | 2000 | ||||||
Switzerland | 1,012 | 1,636 | 1,810 | 2,183 | 2,629 | ||||||
Foreign | 491 | 542 | 1,774 | 2,691 | 3,765 | ||||||
Total potential problem loans | 1,503 | 2,178 | 3,584 | 4,874 | 6,394 | ||||||
Prior years have not been adjusted for discontinued operations. |
Interest income which would have been recognized | Interest income which was recognized | ||||||||||||||||||
December 31, in CHF m | 2004 | 2003 | 2002 | 2001 | 2000 | 2004 | 2003 | 2004 | 2003 | ||||||||||
Switzerland | 95 | 21 | 52 | 114 | 157 | 5 | 3 | 3 | 2 | ||||||||||
Foreign | 22 | 262 | 231 | 0 | 110 | 3 | 8 | 1 | 7 | ||||||||||
Total restructured loans | 117 | 283 | 283 | 114 | 267 | 8 | 11 | 4 | 9 | ||||||||||
Prior years have not been adjusted for discontinued operations. |
The following table represents cross-border outstandings as of the end of each of the last three years, stating the name of the country and the aggregate amount of cross-border outstandings to borrowers in each foreign country where such outstandings exceed 0.75% at December 31, 2004, 2003 and 2002. Deducted from the gross outstandings are guaranteed or secured loans, provided the political and transfer risks are also covered explicitly by the guarantee or security. | |||||||||||||||||
in CHF m | Banks | Commercial (includes lease financings) | Consumer | Public authorities | Subtotal | Net local country assets over liabilities | Commit- ments | Total | |||||||||
December 31, 2004 | |||||||||||||||||
United States | 25,062 | 40,866 | 942 | 1,786 | 68,656 | 0 | 68,547 | 137,203 | |||||||||
Germany | 21,217 | 8,786 | 956 | 8,476 | 39,435 | 0 | 4,629 | 44,064 | |||||||||
France | 10,551 | 10,437 | 385 | 6,032 | 27,405 | 320 | 3,628 | 31,353 | |||||||||
United Kingdom | 7,868 | 9,437 | 1,433 | 1,017 | 19,755 | 0 | 5,650 | 25,405 | |||||||||
The Netherlands | 8,213 | 8,389 | 3,534 | 1,002 | 21,138 | 0 | 2,353 | 23,491 | |||||||||
Italy | 7,936 | 3,790 | 334 | 8,246 | 20,306 | 292 | 844 | 21,442 | |||||||||
Cayman Islands | 337 | 10,483 | 77 | 11 | 10,908 | 0 | 1,853 | 12,761 | |||||||||
Luxembourg | 2,195 | 4,431 | 809 | 170 | 7,605 | 1,731 | 677 | 10,013 | |||||||||
Spain | 2,432 | 1,495 | 64 | 4,790 | 8,781 | 0 | 308 | 9,089 | |||||||||
December 31, 2003 | |||||||||||||||||
United States | 12,421 | 32,198 | 780 | 842 | 46,241 | 0 | 81,841 | 128,082 | |||||||||
Germany | 23,703 | 8,518 | 1,078 | 8,890 | 42,189 | 916 | 3,666 | 46,771 | |||||||||
France | 7,441 | 7,392 | 341 | 4,156 | 19,330 | 953 | 2,584 | 22,867 | |||||||||
United Kingdom | 8,103 | 6,916 | 1,049 | 377 | 16,445 | 0 | 4,758 | 21,203 | |||||||||
The Netherlands | 6,386 | 8,016 | 3,699 | 865 | 18,966 | 396 | 1,510 | 20,872 | |||||||||
Italy | 6,334 | 3,944 | 215 | 7,538 | 18,031 | 384 | 1,166 | 19,581 | |||||||||
Cayman Islands | 824 | 6,923 | 73 | 0 | 7,820 | 126 | 1,559 | 9,505 | |||||||||
Spain | 1,994 | 1,373 | 53 | 5,419 | 8,839 | 0 | 413 | 9,252 | |||||||||
Japan | 486 | 3,371 | 125 | 699 | 4,681 | 4,322 | 195 | 9,198 | |||||||||
December 31, 2002 | |||||||||||||||||
United States | 4,046 | 15,734 | 655 | 2,102 | 22,537 | 53,468 | 86,764 | 162,769 | |||||||||
Germany | 44,891 | 11,373 | 707 | 12,461 | 69,432 | 425 | 4,259 | 74,116 | |||||||||
United Kingdom | 12,513 | 12,332 | 788 | 332 | 25,965 | 292 | 9,300 | 35,557 | |||||||||
Italy | 12,525 | 2,827 | 132 | 4,046 | 19,530 | 0 | 583 | 20,113 | |||||||||
France | 4,960 | 5,406 | 268 | 2,754 | 13,388 | 877 | 5,256 | 19,521 | |||||||||
The Netherlands | 4,900 | 6,098 | 1,344 | 1,182 | 13,524 | 258 | 1,058 | 14,840 | |||||||||
Cayman Islands | 468 | 10,063 | 246 | 27 | 10,804 | 0 | 2,308 | 13,112 | |||||||||
Spain | 3,482 | 1,634 | 50 | 3,193 | 8,359 | 0 | 280 | 8,639 | |||||||||
Luxembourg | 1,802 | 4,331 | 1,032 | 64 | 7,229 | 415 | 989 | 8,633 | |||||||||
Japan | 2,932 | 2,981 | 95 | 740 | 6,748 | 0 | 353 | 7,101 | |||||||||
The following table shows the amount of discounted provisions held and discount amounts by country: | |||||||||||||||||
Undiscounted reserves | Discount amounts | Discounted reserves | Discount rate | ||||||||||||||
December 31, in CHF m, except where indicated | 2004 | 2003 | 2004 | 2003 | 2004 | 2003 | 2004 | 2003 | |||||||||
Switzerland | 1,424 | 1,305 | 540 | 495 | 884 | 810 | 3.3% | 3.3% | |||||||||
Belgium | 2,488 | 2,482 | 1,336 | 1,336 | 1,152 | 1,146 | 3.3% | 3.3% | |||||||||
Other | 91 | 102 | 27 | 32 | 64 | 70 | 6.0% | 6.0% | |||||||||
Total | 4,003 | 3,889 | 1,903 | 1,863 | 2,100 | 2,026 | – | – | |||||||||
The following table presents an analysis of the development of the consolidated provisions for losses and LAE, net of reinsurance recoverables. Net provisions at December 31 for the period from 1994 through 2004 and the subsequent changes in those provisions are as follows: | |||||||||||||||||||||||
December 31, in CHF m | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | ||||||||||||
Provisions for unpaid losses and LAE, net | 7,250 | 8,081 | 9,911 | 10,882 | 11,195 | 11,722 | 11,223 | 11,204 | 12,086 | 13,103 | 13,779 | ||||||||||||
Net paid (cumulative) as of: | |||||||||||||||||||||||
One year later | 1,546 | 2,051 | 2,339 | 2,325 | 2,571 | 3,317 | 3,788 | 2,294 | 2,931 | 2,761 | |||||||||||||
Two years later | 2,466 | 3,136 | 3,460 | 3,578 | 4,345 | 5,159 | 4,960 | 3,667 | 4,218 | ||||||||||||||
Three years later | 3,065 | 3,792 | 4,279 | 4,920 | 5,611 | 5,917 | 5,902 | 4,477 | |||||||||||||||
Four years later | 3,531 | 4,375 | 5,379 | 5,832 | 6,166 | 6,640 | 6,595 | ||||||||||||||||
Five years later | 3,971 | 5,286 | 5,991 | 6,230 | 6,727 | 7,196 | |||||||||||||||||
Six years later | 4,792 | 5,714 | 6,293 | 6,685 | 7,190 | ||||||||||||||||||
Seven years later | 5,117 | 5,927 | 6,653 | 7,075 | |||||||||||||||||||
Eight years later | 5,293 | 6,192 | 6,964 | ||||||||||||||||||||
Nine years later | 5,512 | 6,435 | |||||||||||||||||||||
Ten years later | 5,709 | ||||||||||||||||||||||
Net liability re-estimated as of: | |||||||||||||||||||||||
One year later | 6,973 | 8,624 | 10,094 | 10,644 | 11,414 | 11,479 | 11,383 | 11,004 | 12,404 | 13,001 | |||||||||||||
Two years later | 7,484 | 8,816 | 9,981 | 10,659 | 10,892 | 11,440 | 11,518 | 11,264 | 12,572 | ||||||||||||||
Three years later | 7,716 | 8,789 | 10,038 | 10,277 | 10,844 | 11,365 | 11,792 | 11,452 | |||||||||||||||
Four years later | 7,742 | 8,895 | 9,682 | 10,235 | 10,780 | 11,593 | 11,799 | ||||||||||||||||
Five years later | 7,888 | 8,552 | 9,671 | 10,190 | 10,952 | 11,627 | |||||||||||||||||
Six years later | 7,559 | 8,504 | 9,566 | 10,330 | 10,991 | ||||||||||||||||||
Seven years later | 7,526 | 8,400 | 9,679 | 10,351 | |||||||||||||||||||
Eight years later | 7,401 | 8,473 | 9,720 | ||||||||||||||||||||
Nine years later | 7,446 | 8,524 | |||||||||||||||||||||
Ten years later | 7,512 | ||||||||||||||||||||||
Cumulative surplus/ (deficiency) | (262) | (443) | 191 | 531 | 204 | 95 | (576) | (248) | (486) | 102 | |||||||||||||
Cumulative surplus/ (deficiency) excluding foreign exchange | (256) | (69) | 133 | 597 | 309 | (117) | (766) | (532) | (410) | (22) | |||||||||||||
The following table presents an analysis of the development of the consolidated provisions for losses and LAE, gross of reinsurance recoverables. Gross provisions at December 31 for the period from 1994 through 2004 and the subsequent changes in those provisions are as follows: | |||||||||||||||||||||||
December 31, in CHF m | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | ||||||||||||
Provisions for unpaid losses and LAE, gross | 7,980 | 8,871 | 10,863 | 12,088 | 12,569 | 13,632 | 14,053 | 13,712 | 14,063 | 14,678 | 14,933 | ||||||||||||
Gross paid (cumulative) as of: | |||||||||||||||||||||||
One year later | 1,769 | 2,274 | 2,565 | 2,667 | 2,769 | 3,219 | 4,984 | 3,063 | 3,423 | 3,263 | |||||||||||||
Two years later | 2,719 | 3,458 | 3,872 | 4,012 | 4,119 | 5,669 | 6,433 | 4,859 | 5,165 | ||||||||||||||
Three years later | 3,457 | 4,272 | 4,768 | 4,892 | 5,588 | 6,638 | 7,662 | 6,090 | |||||||||||||||
Four years later | 4,034 | 4,909 | 5,382 | 5,958 | 6,306 | 7,601 | 8,674 | ||||||||||||||||
Five years later | 4,529 | 5,322 | 6,095 | 6,497 | 7,094 | 8,377 | |||||||||||||||||
Six years later | 4,833 | 5,843 | 6,524 | 7,158 | 7,701 | ||||||||||||||||||
Seven years later | 5,276 | 6,166 | 7,082 | 7,643 | |||||||||||||||||||
Eight years later | 5,542 | 6,481 | 7,461 | ||||||||||||||||||||
Nine years later | 5,810 | 6,789 | |||||||||||||||||||||
Ten years later | 6,069 | ||||||||||||||||||||||
Gross liability re-estimated as of: | |||||||||||||||||||||||
One year later | 7,716 | 9,532 | 11,224 | 12,033 | 12,884 | 13,738 | 14,725 | 13,598 | 14,425 | 14,565 | |||||||||||||
Two years later | 8,234 | 9,848 | 11,170 | 12,059 | 12,465 | 13,677 | 14,360 | 13,972 | 14,498 | ||||||||||||||
Three years later | 8,650 | 9,870 | 11,303 | 11,925 | 12,359 | 13,310 | 14,605 | 13,981 | |||||||||||||||
Four years later | 8,722 | 10,081 | 11,165 | 11,830 | 12,031 | 13,513 | 14,648 | ||||||||||||||||
Five years later | 9,005 | 9,963 | 11,106 | 11,497 | 12,207 | 13,553 | |||||||||||||||||
Six years later | 8,935 | 9,907 | 10,792 | 11,613 | 12,216 | ||||||||||||||||||
Seven years later | 8,888 | 9,605 | 10,890 | 11,598 | |||||||||||||||||||
Eight years later | 8,601 | 9,536 | 10,878 | ||||||||||||||||||||
Nine years later | 8,500 | 9,512 | |||||||||||||||||||||
Ten years later | 8,467 | ||||||||||||||||||||||
Cumulative surplus/ (deficiency) | (487) | (641) | (15) | 490 | 353 | 79 | (595) | (269) | (435) | 113 | |||||||||||||
Cumulative surplus/ (deficiency) excluding foreign exchange | (622) | (328) | (200) | 433 | 360 | (232) | (896) | (697) | (381) | (25) | |||||||||||||
The following table outlines the dividends paid for the years ended December 31: | |||||
Dividend per ordinary share | USD | 1) | CHF | ||
2003 2) | 0.40 | 0.50 | |||
2002 | 0.07 | 0.10 | |||
2001 3) | 1.20 | 2.00 | |||
2000 4) | 1.23 | 2.00 | |||
1999 | 1.10 | 1.75 | |||
1) For details of the period end exchange rates used, please refer to “Item 3 – Key Information – Exchange rate information”. | |||||
2) Repayment out of share capital as approved on April 30, 2004, in lieu of a dividend for financial year 2003. | |||||
3) Repayment out of share capital as approved on May 31, 2002, in lieu of a dividend for financial year 2001. | |||||
4) Repayment out of share capital as approved on June 1, 2001, in lieu of a dividend for financial year 2000. |
The following table sets forth, for the periods indicated, the reported highest and lowest closing price for one share on the SWX Swiss Exchange or from June 25, 2001, Virt-x, and the average daily trading volume as reported by the SXW Swiss Exchange or Virt-x: | |||||||
Shares in CHF 2) | |||||||
Period | Average trading volumes | 1) 2) | High | Low | |||
2005 | |||||||
March (Through, March 18) | 5,926,746 | 53.0 | 51.0 | ||||
February | 6,113,219 | 51.4 | 48.3 | ||||
January | 4,841,724 | 49.3 | 46.9 | ||||
2004 | 5,687,787 | 49.5 | 37.4 | ||||
Fourth quarter | 5,291,224 | 48.2 | 39.7 | ||||
December | 4,676,128 | 48.2 | 45.0 | ||||
November | 6,598,212 | 46.4 | 41.5 | ||||
October | 4,566,386 | 42.5 | 39.7 | ||||
Third quarter | 5,132,031 | 44.5 | 37.4 | ||||
September | 4,750,782 | 41.7 | 39.6 | ||||
August | 5,435,055 | 41.4 | 37.4 | ||||
July | 5,210,256 | 44.5 | 40.0 | ||||
Second quarter | 5,688,911 | 46.4 | 42.6 | ||||
First quarter | 6,678,070 | 49.5 | 43.0 | ||||
2003 | 6,599,622 | 48.7 | 20.7 | ||||
Fourth quarter | 5,614,077 | 48.7 | 42.1 | ||||
Third quarter | 6,241,096 | 48.7 | 34.8 | ||||
Second quarter | 7,889,445 | 39.3 | 23.3 | ||||
First quarter | 6,718,605 | 34.5 | 20.7 | ||||
2002 | 6,828,666 | 73.6 | 20.6 | ||||
2001 | 5,501,908 | 87.0 | 44.8 | ||||
2000 | 4,127,853 | 97.1 | 66.4 | ||||
1) Reflects trading on Virt-x since June 25, 2001. | |||||||
2) Volume and price information have been adjusted retroactively to reflect the share split on August 15, 2001. |
The following table sets forth, for the periods indicated, the reported highest and lowest closing price of ADS, each representing one share, on the New York Stock Exchange, and the average daily trading volume as reported by the New York Stock Exchange: | |||||||
American Depositary Shares in USD | |||||||
Period | Average trading volumes | High | Low | ||||
2005 | |||||||
March (Through, March 18) | 239,636 | 45.9 | 43.9 | ||||
February | 235,289 | 43.5 | 40.5 | ||||
January | 230,340 | 42.4 | 39.5 | ||||
2004 | 173,123 | 42.5 | 30.0 | ||||
Fourth quarter | 205,556 | 42.5 | 32.6 | ||||
December | 237,959 | 42.5 | 39.3 | ||||
November | 236,724 | 40.6 | 34.5 | ||||
October | 140,443 | 34.3 | 32.6 | ||||
Third quarter | 163,261 | 35.6 | 30.0 | ||||
September | 107,695 | 33.2 | 31.4 | ||||
August | 199,627 | 32.3 | 30.0 | ||||
July | 180,729 | 35.6 | 31.6 | ||||
Second quarter | 148,798 | 36.5 | 33.0 | ||||
First quarter | 174,540 | 40.4 | 33.6 | ||||
2003 | 193,805 | 36.4 | 15.9 | ||||
Fourth quarter | 268,494 | 36.4 | 32.2 | ||||
Third quarter | 122,013 | 35.5 | 26.5 | ||||
Second quarter | 222,254 | 30.4 | 17.4 | ||||
First quarter | 161,384 | 24.8 | 15.9 | ||||
2002 | 111,352 | 44.6 | 13.7 | ||||
2001 | 18,829 | 43.0 | 32.6 | ||||
The table below sets forth the information with respect to purchases of common shares made by or on behalf of Credit Suisse Group during 2004: | |||||
Period | Total number of shares purchased | 1) | Average price paid for share in CHF | ||
January 1 to January 31, 2004 | 23,739,018 | 46.79 | |||
February 1 to February 29, 2004 | 55,298,726 | 46.94 | |||
March 1 to March 31, 2004 | 58,934,264 | 46.16 | |||
April 1 to April 30, 2004 | 26,600,869 | 44.72 | |||
May 1 to May 31, 2004 | 49,996,263 | 44.83 | |||
June 1 to June 30, 2004 | 23,782,335 | 45.23 | |||
July 1 to July 31, 2004 | 16,136,256 | 41.45 | |||
August 1 to August 31, 2004 | 30,903,020 | 39.21 | |||
September 1 to September 30, 2004 | 42,550,905 | 41.30 | |||
October 1 to October 31, 2004 | 16,764,853 | 41.51 | |||
November 1 to November 30, 2004 | 39,010,088 | 44.68 | |||
December 1 to December 31, 2004 | 20,117,869 | 46.71 | |||
Total shares repurchased during the period | 403,834,466 | ||||
Total shares sold or reissued during the period 2) | 365,390,696 | ||||
1) The shares purchased throughout the year were purchased on the first trading line of virt-x and not as part of a publicly announced share repurchase program. | |||||
2) Credit Suisse Group or its affiliates routinely purchase common shares as part of the Group's normal trading and market-making activities. These shares are only held for a limited period before being sold back into the market. Of the 403,834,466 shares purchased, 343,821,036 were re-sold as part of market-making activities and 21,569,660 were delivered to employees as part of their share-based compensation. |
The following table shows a summary of investments - other than investments in related parties from the insurance business: | |||||||
December 31, 2004, in CHF m | Cost | 1) | Fair value | Amount shown in the balance sheet | |||
Swiss Federal Government, cantonal or local governmental entities | 11,504 | 12,423 | 12,240 | ||||
Foreign governments | 16,403 | 17,282 | 17,282 | ||||
Corporate debt securities | 40,992 | 42,096 | 42,089 | ||||
Other | 10,792 | 11,105 | 11,100 | ||||
Debt securities | 79,691 | 82,906 | 82,711 | ||||
Public utilities | 171 | 203 | 203 | ||||
Banks, trust and insurance companies | 4,232 | 4,711 | 4,711 | ||||
Industrial, miscellaneous and all other | 11,742 | 12,523 | 12,523 | ||||
Equity securities | 16,145 | 17,437 | 17,437 | ||||
Mortgage loans on real estate | 10,028 | 10,028 | 10,028 | ||||
Loans | 4,931 | 4,931 | 4,931 | ||||
Investment real estate | 9,514 | 8,825 | 8,417 | ||||
Policy loans | 576 | 576 | 576 | ||||
Other investments | 3,075 | 3,075 | 3,075 | ||||
Short-term investments | 3,740 | 3,740 | 3,740 | ||||
Other investments | 31,864 | 31,175 | 30,767 | ||||
Investments, separate account | 4,490 | 4,490 | 4,490 | ||||
Total investments | 132,190 | 136,008 | 135,405 | ||||
1) Original cost of equity securities and, as to fixed maturities, original cost reduced by repayments and adjustment for amortization of premiums and discounts. |
The following table shows supplementary insurance information: | |||||||||||||||||||||
In CHF m | Deferred policy acquisition costs | Future policy benefits, losses, claims and expenses (net) | Unearned premiums (net) | Other policy and claims benefits payable | Net premiums earned | Net investment income | Benefits, claims, losses and settlement expenses | Amortization of deferred policy acquisition costs | Other operating expenses | Net premiums written | |||||||||||
2004 | |||||||||||||||||||||
Life | 2,719 | 104,091 | 19 | 7,767 | 10,235 | 4,406 | (11,791) | (363) | (989) | 10,244 | |||||||||||
Non-Life | 859 | 19,135 | 2,549 | 1,955 | 10,639 | 1,098 | (7,939) | (1,517) | (1,154) | 10,714 | |||||||||||
Total | 3,578 | 123,226 | 2,568 | 9,722 | 20,874 | 5,504 | (19,730) | (1,880) | (2,143) | 20,958 | |||||||||||
2003 | |||||||||||||||||||||
Life | 2,387 | 99,755 | 17 | 6,372 | 11,404 | 4,193 | (12,828) | (626) | (1,042) | 11,411 | |||||||||||
Non-Life | 802 | 17,947 | 2,615 | 1,727 | 10,304 | 924 | (7,715) | (1,611) | (1,201) | 10,420 | |||||||||||
Total | 3,189 | 117,702 | 2,632 | 8,099 | 21,708 | 5,117 | (20,543) | (2,237) | (2,243) | 21,831 | |||||||||||
2002 | |||||||||||||||||||||
Life | 2,166 | 88,577 | 15 | 5,550 | 12,192 | 184 | (13,482) | (353) | (1,315) | 12,235 | |||||||||||
Non-Life | 2,613 | 20,799 | 6,404 | 1,335 | 10,003 | (287) | (7,705) | (2,575) | (1,325) | 10,219 | |||||||||||
Total | 4,779 | 109,376 | 6,419 | 6,885 | 22,195 | (103) | (21,187) | (2,928) | (2,640) | 22,454 | |||||||||||
The following table shows details of reinsurance: | |||||||||||
Year ended December 31, in CHF m | Gross amount | Ceded to other companies | Assumed from other companies | Net amount | Amount assumed to net in % | ||||||
2004 | |||||||||||
Life insurance in force | 343,966 | – | – | – | – | ||||||
Premiums | |||||||||||
Life | 10,269 | (54) | 20 | 10,235 | 0.2% | ||||||
Non-Life | 10,956 | (378) | 61 | 10,639 | 0.6% | ||||||
Total | 21,225 | (432) | 81 | 20,874 | 0.4% | ||||||
2003 | |||||||||||
Life insurance in force | 333,748 | – | – | – | – | ||||||
Premiums | |||||||||||
Life | 11,416 | (83) | 71 | 11,404 | 0.6% | ||||||
Non-Life | 10,619 | (444) | 129 | 10,304 | 1.3% | ||||||
Total | 22,035 | (527) | 200 | 21,708 | 0.9% | ||||||
2002 | |||||||||||
Life insurance in force | 342,967 | – | – | – | – | ||||||
Premiums | |||||||||||
Life | 12,023 | (34) | 203 | 12,192 | 1.7% | ||||||
Non-Life | 10,173 | (343) | 173 | 10,003 | 1.7% | ||||||
Total | 22,196 | (377) | 376 | 22,195 | 1.7% | ||||||
Credit Suisse Group financial highlights | |||||||
Year ended December 31, in CHF m, except where indicated | 2004 | 2003 | 2002 | ||||
Consolidated income statement | |||||||
Net revenues | 54,014 | 51,353 | 47,245 | ||||
Income from continuing operations before extraordinary items and cumulative effect of accounting changes | 5,734 | 1,712 | (4,060) | ||||
Net income | 5,628 | 770 | (4,448) | ||||
Return on equity | 15.9% | 2.2% | (11.4%) | ||||
Earnings per share | |||||||
Basic earnings per share in CHF | 4.80 | 0.64 | (3.85) | ||||
Diluted earnings per share in CHF | 4.75 | 0.63 | (3.85) | ||||
Net new assets in CHF bn | 32.9 | 5.0 | 0.2 | ||||
December 31, in CHF m, except where indicated | 2004 | 2003 | |||
Assets under management in CHF bn | 1,220.7 | 1,181.1 | |||
Consolidated balance sheet | |||||
Total assets | 1,089,485 | 1,004,308 | |||
Shareholders' equity | 36,273 | 33,991 | |||
Consolidated BIS capital data 1) | |||||
Risk-weighted assets | 199,249 | 190,761 | |||
Tier 1 ratio | 12.3% | 11.7% | |||
Total capital ratio | 16.6% | 17.4% | |||
Number of employees | |||||
Switzerland - banking segments | 19,558 | 19,301 | |||
Switzerland - insurance segments | 6,147 | 6,426 | |||
Outside Switzerland - banking segments | 21,606 | 20,310 | |||
Outside Switzerland - insurance segments | 13,221 | 14,440 | |||
Number of employees (full-time equivalents) | 60,532 | 60,477 | |||
Stock market data | |||||
Market price per registered share in CHF | 47.80 | 45.25 | |||
Market price per American Depositary Share in USD | 42.19 | 36.33 | |||
Market capitalization | 53,097 | 51,149 | |||
Market capitalization in USD m | 46,865 | 41,066 | |||
Book value per share in CHF | 32.65 | 30.07 | |||
1) All calculations through December 31, 2003, are on the basis of Swiss GAAP. For further details see note 43 of the Financial information. |
Ticker symbols / Stock exchange listings | ||||||
Bloomberg | Reuters | Telekurs | ||||
SWX Swiss Exchange/virt-x | CSGN VX | CSGN.VX | CSGN,380 | |||
New York (ADS) 1) | CSR US | CSR.N | CSR,065 | |||
1) 1 ADS represents 1 registered share. | ||||||
CSG share | ADS | |||||
Swiss security number | 1213853 | 570660 | ||||
ISIN number | CH0012138530 | US2254011081 | ||||
CUSIP number | 225 401 108 | |||||
Ratings | |||||||
Moody’s | Standard & Poor’s | Fitch Ratings | |||||
Credit Suisse Group | |||||||
Short term | – | A-1 | F1+ | ||||
Long term | Aa3 | A | AA- | ||||
Outlook | Stable | Stable | Stable | ||||
Credit Suisse | |||||||
Short term | P-1 | A-1 | F1+ | ||||
Long term | Aa3 | A+ | AA- | ||||
Outlook | Stable | Stable | Stable | ||||
Credit Suisse First Boston | |||||||
Short term | P-1 | A-1 | F1+ | ||||
Long term | Aa3 | A+ | AA- | ||||
Outlook | Stable | Stable | Stable | ||||
Winterthur | |||||||
Insurer Financial Strength | A1 | A- | A+ | ||||
Outlook | Negative | Stable | Rating Watch Negative | ||||
Share data | |||||
December 31 | 2004 | 2003 | |||
Shares issued | 1,213,906,217 | 1,195,005,914 | |||
Treasury shares | (103,086,736) | (64,642,966) | |||
Shares outstanding | 1,110,819,481 | 1,130,362,948 | |||
Share price | |||||||
in CHF | 2004 | 2003 | 2002 | ||||
High (closing price) | 49.50 | 48.70 | 73.60 | ||||
Low (closing price) | 37.35 | 20.70 | 20.60 | ||||
Financial calendar | ||
Annual General Meeting | Friday, April 29, 2005 | |
First quarter results 2005 | Wednesday, May 4, 2005 | |
Dividend payment | Friday, May 6, 2005 | |
Second quarter results 2005 | Wednesday, August 3, 2005 | |
Third quarter results 2005 | Wednesday, November 2, 2005 | |
The following table presents the Group's consolidated statements of income: | |||||||||||
Year ended December 31, in CHF m | 2004 | 2003 | 2002 | ||||||||
Interest and dividend income | 30,973 | 28,359 | 32,196 | ||||||||
Interest expense | (19,007) | (16,637) | (21,191) | ||||||||
Net interest income | 11,966 | 11,722 | 11,005 | ||||||||
Commissions and fees | 13,577 | 12,917 | 15,316 | ||||||||
Trading revenues | 4,559 | 3,528 | 3,443 | ||||||||
Realized gains/(losses) from investment securities, net | 1,156 | 1,534 | (4,205) | ||||||||
Insurance net premiums earned | 20,874 | 21,708 | 22,195 | ||||||||
Other revenues | 1,882 | (56) | (509) | ||||||||
Total noninterest revenues | 42,048 | 39,631 | 36,240 | ||||||||
Net revenues | 54,014 | 51,353 | 47,245 | ||||||||
Policyholder benefits, claims and dividends | 21,011 | 22,801 | 19,191 | ||||||||
Provision for credit losses | 78 | 600 | 2,822 | ||||||||
Total benefits, claims and credit losses | 21,089 | 23,401 | 22,013 | ||||||||
Insurance underwriting, acquisition and administration expenses | 4,190 | 4,504 | 4,871 | ||||||||
Banking compensation and benefits | 11,951 | 11,042 | 13,495 | ||||||||
Other expenses | 8,397 | 8,950 | 11,068 | ||||||||
Goodwill impairment | 0 | 1,510 | 0 | ||||||||
Restructuring charges | 85 | 135 | 32 | ||||||||
Total operating expenses | 24,623 | 26,141 | 29,466 | ||||||||
Income/(loss) from continuing operations before taxes, minority interests, extraordinary items and cumulative effect of accounting changes | 8,302 | 1,811 | (4,234) | ||||||||
Income tax expense/(benefit) | 1,441 | (3) | (114) | ||||||||
Dividends on preferred securities for consolidated entities | 0 | 133 | 133 | ||||||||
Minority interests, net of tax | 1,127 | (31) | (193) | ||||||||
Income/(loss) from continuing operations before extraordinary items and cumulative effect of accounting changes | 5,734 | 1,712 | (4,060) | ||||||||
Income/(loss) from discontinued operations, net of tax | (100) | (383) | (466) | ||||||||
Extraordinary items, net of tax | 0 | 7 | 18 | ||||||||
Cumulative effect of accounting changes, net of tax | (6) | (566) | 60 | ||||||||
Net income/(loss) | 5,628 | 770 | (4,448) | ||||||||
The following table presents the Group's basic and diluted earnings per share: | |||||||||||
Year ended December 31, in CHF | 2004 | 2003 | 2002 | ||||||||
Basic earnings per share | |||||||||||
Income/(loss) from continuing operations before extraordinary items and cumulative effect of accounting changes | 4.90 | 1.45 | (3.52) | ||||||||
Income/(loss) from discontinued operations, net of tax | (0.09) | (0.33) | (0.40) | ||||||||
Extraordinary items, net of tax | 0.00 | 0.01 | 0.02 | ||||||||
Cumulative effect of accounting changes, net of tax | (0.01) | (0.49) | 0.05 | ||||||||
Net income/(loss) available for common shares | 4.80 | 0.64 | (3.85) | ||||||||
Diluted earnings per share | |||||||||||
Income/(loss) from continuing operations before extraordinary items and cumulative effect of accounting changes | 4.83 | 1.43 | (3.52) | ||||||||
Income/(loss) from discontinued operations, net of tax | (0.08) | (0.33) | (0.40) | ||||||||
Extraordinary items, net of tax | 0.00 | 0.01 | 0.02 | ||||||||
Cumulative effect of accounting changes, net of tax | 0.00 | (0.48) | 0.05 | ||||||||
Net income/(loss) available for common shares | 4.75 | 0.63 | (3.85) | ||||||||
The following table presents selected information of Credit Suisse: | |||||||
Year ended December 31, in CHF m | 2004 | 2003 | 2002 | ||||
Net revenues | 10,518 | 9,792 | 8,675 | ||||
Total operating expenses | 6,194 | 6,157 | 6,779 | ||||
Net income | 3,374 | 2,522 | 887 | ||||
Cost/income ratio | 58.9% | 62.9% | 78.1% | ||||
Return on average allocated capital | 40.7% | 31.7% | 11.4% | ||||
Average allocated capital | 8,335 | 8,001 | 7,908 | ||||
The following table presents selected other data of Credit Suisse: | |||||||
December 31 | 2004 | 2003 | 2002 | ||||
Assets under management in CHF bn | 593.0 | 564.9 | 516.3 | ||||
Number of employees (full-time equivalents) | 20,656 | 20,329 | 22,248 | ||||
The following table presents the results of the Private Banking segment: | |||||||
Year ended December 31, in CHF m | 2004 | 2003 | 2002 | ||||
Net interest income | 1,932 | 1,525 | 1,476 | ||||
Commissions and fees | 4,732 | 4,274 | 4,375 | ||||
Trading revenues including realized gains/(losses) from investment securities, net | 374 | 507 | 79 | ||||
Other revenues | 132 | 193 | 82 | ||||
Total noninterest revenues | 5,238 | 4,974 | 4,536 | ||||
Net revenues | 7,170 | 6,499 | 6,012 | ||||
Provision for credit losses | (6) | 12 | 62 | ||||
Compensation and benefits | 2,095 | 2,051 | 2,215 | ||||
Other expenses | 2,050 | 1,942 | 2,107 | ||||
Restructuring charges | (2) | 12 | 17 | ||||
Total operating expenses | 4,143 | 4,005 | 4,339 | ||||
Income from continuing operations before taxes, minority interests, extraordinary items and cumulative effect of accounting changes | 3,033 | 2,482 | 1,611 | ||||
Income tax expense | 541 | 532 | 397 | ||||
Minority interests, net of tax | 19 | 15 | 15 | ||||
Income from continuing operations before extraordinary items and cumulative effect of accounting changes | 2,473 | 1,935 | 1,199 | ||||
Income/(loss) from discontinued operations, net of tax | 0 | 1 | (35) | ||||
Extraordinary items, net of tax | 0 | 7 | 17 | ||||
Cumulative effect of accounting changes, net of tax | 0 | (7) | 0 | ||||
Net income | 2,473 | 1,936 | 1,181 | ||||
The following table presents key information of the Private Banking segment: | |||||||
Year ended December 31 | 2004 | 2003 | 2002 | ||||
Cost/income ratio | 57.8% | 61.6% | 72.2% | ||||
Gross margin | 133.7 bp | 133.3 bp | 120.4 bp | ||||
of which asset-driven | 81.9 bp | 77.2 bp | 79.7 bp | ||||
of which transaction-driven | 45.0 bp | 45.5 bp | 34.5 bp | ||||
of which other | 6.8 bp | 10.6 bp | 6.2 bp | ||||
Net margin | 46.5 bp | 40.0 bp | 23.9 bp | ||||
Net new assets in CHF bn | 26.4 | 17.9 | 19.1 | ||||
Average allocated capital in CHF m | 3,331 | 2,973 | 2,851 | ||||
The following table outlines selected balance sheet and other data of the Private Banking segment: | |||||||
December 31 | 2004 | 2003 | 2002 | ||||
Assets under management in CHF bn | 539.1 | 511.3 | 465.1 | ||||
Total assets in CHF bn | 188.7 | 174.9 | 176.4 | ||||
Number of employees (full-time equivalents) | 12,342 | 11,850 | 12,967 | ||||
The following table presents the results of the Corporate & Retail Banking segment: | |||||||
Year ended December 31, in CHF m | 2004 | 2003 | 2002 | ||||
Net interest income | 2,069 | 2,311 | 2,181 | ||||
Commissions and fees | 823 | 714 | 739 | ||||
Trading revenues including realized gains/(losses) from investment securities, net | 328 | 181 | (430) | ||||
Other revenues | 128 | 87 | 173 | ||||
Total noninterest revenues | 1,279 | 982 | 482 | ||||
Net revenues | 3,348 | 3,293 | 2,663 | ||||
Provision for credit losses | 122 | 391 | 628 | ||||
Compensation and benefits | 1,047 | 1,114 | 1,065 | ||||
Other expenses | 1,004 | 1,038 | 1,375 | ||||
Total operating expenses | 2,051 | 2,152 | 2,440 | ||||
Income/(loss) from continuing operations before taxes, minority interests and cumulative effect of accounting changes | 1,175 | 750 | (405) | ||||
Income tax expense/(benefit) | 272 | 158 | (111) | ||||
Minority interests, net of tax | 2 | 1 | 0 | ||||
Income/(loss) from continuing operations before cumulative effect of accounting changes | 901 | 591 | (294) | ||||
Cumulative effect of accounting changes, net of tax | 0 | (5) | 0 | ||||
Net income/(loss) | 901 | 586 | (294) | ||||
The following table presents key information of the Corporate & Retail Banking segment: | |||||||
Year ended December 31 | 2004 | 2003 | 2002 | ||||
Cost/income ratio | 61.3% | 65.4% | 91.6% | ||||
Net new assets in CHF bn | 1.4 | 0.7 | (0.7) | ||||
Return on average allocated capital | 18.0% | 11.7% | (5.8%) | ||||
Average allocated capital in CHF m | 5,004 | 5,028 | 5,057 | ||||
The following table outlines selected balance sheet and other data of the Corporate & Retail Banking segment: | |||||||
December 31 | 2004 | 2003 | 2002 | ||||
Assets under management in CHF bn | 53.9 | 53.6 | 51.2 | ||||
Total assets in CHF bn | 99.5 | 98.5 | 97.1 | ||||
Mortgages in CHF bn | 63.0 | 59.8 | 56.6 | ||||
Other loans in CHF bn | 23.7 | 25.1 | 27.1 | ||||
Number of branches | 214 | 214 | 223 | ||||
Number of employees (full-time equivalents) | 8,314 | 8,479 | 9,281 | ||||
The following table presents selected information of Credit Suisse First Boston: | |||||||
Year ended December 31, in CHF m | 2004 | 2003 | 2002 | ||||
Net revenues | 17,322 | 15,180 | 17,364 | ||||
Total operating expenses | 13,914 | 13,226 | 17,459 | ||||
Net income | 1,843 | 1,125 | (1,509) | ||||
Cost/income ratio | 80.3% | 87.1% | 100.5% | ||||
Compensation/revenue ratio | 49.8% | 50.8% | 57.7% | ||||
Pre-tax margin | 19.9% | 11.8% | (12.2%) | ||||
Return on average allocated capital | 16.1% | 9.6% | (10.6%) | ||||
Average allocated capital | 11,419 | 11,776 | 14,253 | ||||
Other data excluding minority interests | |||||||
Net revenues 1) | 16,234 | 15,180 | 17,364 | ||||
Cost/income ratio 1) 2) | 85.6% | 87.1% | 100.5% | ||||
Compensation/revenue ratio 1) | 53.1% | 50.8% | 57.7% | ||||
Pre-tax margin 1) 2) | 14.6% | 11.8% | (12.2%) | ||||
1) Excluding CHF 1,088 million in 2004 in minority interest revenues relating to the FIN 46R consolidation of certain private equity funds. | |||||||
2) Excluding CHF 16 million in 2004 in expenses associated in minority interests relating to the FIN 46R consolidation of certain private equity funds. |
The following table presents selected other data of Credit Suisse First Boston: | |||||||
December 31 | 2004 | 2003 | 2002 | ||||
Assets under management in CHF bn | 488.1 | 477.0 | 481.5 | ||||
Number of employees (full-time equivalents) | 19,479 | 18,341 | 22,801 | ||||
The following table presents the results of the Institutional Securities segment: | |||||||
Year ended December 31, in CHF m | 2004 | 2003 | 2002 | ||||
Net interest income | 3,720 | 4,015 | 3,697 | ||||
Investment banking | 3,328 | 3,464 | 4,389 | ||||
Commissions and fees | 2,702 | 2,508 | 3,301 | ||||
Trading revenues including realized gains/(losses) from investment securities, net | 2,680 | 1,938 | 3,376 | ||||
Other revenues | 690 | 265 | (437) | ||||
Total noninterest revenues | 9,400 | 8,175 | 10,629 | ||||
Net revenues | 13,120 | 12,190 | 14,326 | ||||
Provision for credit losses | (35) | 167 | 2,023 | ||||
Compensation and benefits | 7,429 | 6,598 | 8,635 | ||||
Other expenses | 3,946 | 3,881 | 5,859 | ||||
Total operating expenses | 11,375 | 10,479 | 14,494 | ||||
Income/(loss) from continuing operations before taxes, minority interests and cumulative effect of accounting changes | 1,780 | 1,544 | (2,191) | ||||
Income tax expense/(benefit) | 344 | 632 | (1,095) | ||||
Minority interests, net of tax | 123 | 0 | 0 | ||||
Income/(loss) from continuing operations before cumulative effect of accounting changes | 1,313 | 912 | (1,096) | ||||
Cumulative effect of accounting changes, net of tax | 0 | (20) | 64 | ||||
Net income/(loss) | 1,313 | 892 | (1,032) | ||||
The following table presents the revenue details of the Institutional Securities segment: | |||||||
Year ended December 31, in CHF m | 2004 | 2003 | 2002 | ||||
Debt underwriting | 1,620 | 1,511 | 1,394 | ||||
Equity underwriting | 745 | 783 | 1,236 | ||||
Underwriting | 2,365 | 2,294 | 2,630 | ||||
Advisory and other fees | 963 | 1,171 | 1,759 | ||||
Total investment banking | 3,328 | 3,465 | 4,389 | ||||
Fixed income | 5,507 | 5,110 | 6,577 | ||||
Equity | 3,472 | 3,203 | 3,674 | ||||
Total trading | 8,979 | 8,313 | 10,251 | ||||
Other (including loan portfolio) | 813 | 412 | (314) | ||||
Net revenues | 13,120 | 12,190 | 14,326 | ||||
The following table presents key information of the Institutional Securities segment: | |||||||
Year ended December 31 | 2004 | 2003 | 2002 | ||||
Cost/income ratio | 86.7% | 86.0% | 101.2% | ||||
Compensation/revenue ratio | 56.6% | 54.1% | 60.3% | ||||
Pre-tax margin | 13.6% | 12.7% | (15.3%) | ||||
Return on average allocated capital | 12.8% | 8.5% | (8.4%) | ||||
Average allocated capital in CHF m | 10,261 | 10,546 | 12,222 | ||||
Other data excluding minority interest | |||||||
Cost/income ratio 1) 2) | 87.5% | 86.0% | 101.2% | ||||
Compensation/revenue ratio 1) | 57.2% | 54.1% | 60.3% | ||||
Pre-tax margin 1) 2) | 12.7% | 12.7% | (15.3%) | ||||
1) Excluding CHF 128 million in 2004 in minority interest revenues relating to the FIN 46R consolidation of certain private equity funds. | |||||||
2) Excluding CHF 5 million in 2004 in expenses associated in minority interests relating to the FIN 46R consolidation of certain private equity funds. |
The following table presents selected balance sheet and other data of the Institutional Securities segment: | |||||||
December 31 | 2004 | 2003 | 2002 | ||||
Total assets in CHF bn | 707.9 | 644.4 | 654.5 | ||||
Number of employees (full-time equivalents) | 16,498 | 15,374 | 15,666 | ||||
The following table presents the results of the Wealth & Asset Management segment: | |||||||
Year ended December 31, in CHF m | 2004 | 2003 | 2002 | ||||
Net interest income | 55 | 58 | 48 | ||||
Asset management and administrative fees | 2,466 | 2,417 | 2,944 | ||||
Trading revenues including realized gains/(losses) from investment securities, net | 182 | 143 | 186 | ||||
Other revenues | 1,499 | 372 | (140) | ||||
Total noninterest revenues | 4,147 | 2,932 | 2,990 | ||||
Net revenues | 4,202 | 2,990 | 3,038 | ||||
Compensation and benefits | 1,196 | 1,107 | 1,391 | ||||
Other expenses | 1,343 | 1,640 | 1,574 | ||||
of which commission and distribution expenses | 766 | 767 | 856 | ||||
of which intangible asset impairment | 5 | 270 | 0 | ||||
Total operating expenses | 2,539 | 2,747 | 2,965 | ||||
Income from continuing operations before taxes, minority interests and cumulative effect of accounting changes | 1,663 | 243 | 73 | ||||
Income tax expense | 184 | 27 | (30) | ||||
Minority interests, net of tax | 949 | 0 | 0 | ||||
Income from continuing operations before cumulative effect of accounting changes | 530 | 216 | 103 | ||||
Income/(loss) from discontinued operations, net of tax | 0 | 18 | (576) | ||||
Cumulative effect of accounting changes, net of tax | 0 | (1) | (4) | ||||
Net income/(loss) | 530 | 233 | (477) | ||||
The following table presents the revenue details of the Wealth & Asset Management segment: | |||||||
Year ended December 31, in CHF m | 2004 | 2003 | 2002 | ||||
Credit Suisse Asset Management 1) | 1,841 | 1,768 | 2,106 | ||||
Alternative Capital 1) | 549 | 478 | 512 | ||||
Private Client Services | 264 | 292 | 423 | ||||
Other | 0 | 2 | (34) | ||||
Total before investment-related gains | 2,654 | 2,540 | 3,007 | ||||
Investment-related gains 2) | 588 | 450 | 31 | ||||
Net revenues before minority interests | 3,242 | 2,990 | 3,038 | ||||
Minority interest revenues 3) | 960 | 0 | 0 | ||||
Net revenues | 4,202 | 2,990 | 3,038 | ||||
1) Alternative Capital has been presented as a separate division from Credit Suisse Asset Management and prior periods have been adjusted to conform to the current presentation. | |||||||
2) Includes realized and unrealized gains/losses from investments as well as net interest income, trading and other revenues associated with the Alternative Capital division and Other. | |||||||
3) Reflects minority interest revenues relating to the FIN 46R consolidation. |
The following table presents key information for the Wealth & Asset Management segment: | |||||||
Year ended December 31 | 2004 | 2003 | 2002 | ||||
Cost/income ratio | 60.4% | 91.9% | 97.6% | ||||
Compensation/revenue ratio | 28.5% | 37.0% | 45.8% | ||||
Pre-tax margin | 39.6% | 8.1% | 2.4% | ||||
Return on average allocated capital | 45.8% | 18.6% | (23.4%) | ||||
Average allocated capital in CHF m | 1,158 | 1,252 | 2,040 | ||||
Net new assets in CHF bn | |||||||
Credit Suisse Asset Management 1) | (2.3) | (11.5) | (32.0) | ||||
Alternative Capital | 3.3 | 0.8 | (0.3) | ||||
Private Client Services | 1.6 | (2.0) | 8.0 | ||||
Total net new assets | 2.6 | (12.7) | (24.3) | ||||
Other data excluding minority interest | |||||||
Cost/income ratio 2) 3) | 78.0% | 91.9% | 97.6% | ||||
Compensation/revenue ratio 2) | 36.9% | 37.0% | 45.8% | ||||
Pre-tax margin 2) 3) | 22.0% | 8.1% | 2.4% | ||||
1) Credit Suisse Asset Management balances for Assets under management and Net new assets include assets managed on behalf of other entities within Credit Suisse Group. This differs from the presentation in the overview of Credit Suisse Group, where such assets are eliminated. | |||||||
2) Excluding CHF 960 million in 2004 in minority interest revenues relating to the FIN 46R consolidation of certain private equity funds. | |||||||
3) Excluding CHF 11 million in 2004 in expenses associated in minority interests relating to the FIN 46R consolidation of certain private equity funds. |
The following table presents selected balance sheet and other data of the Wealth & Asset Management segment: | |||||||
December 31, in CHF bn, except where indicated | 2004 | 2003 | 2002 | ||||
Assets under management | |||||||
Credit Suisse Asset Management 1) | 386.7 | 381.6 | 395.7 | ||||
Alternative Capital | 36.6 | 31.1 | 33.1 | ||||
Private Client Services | 59.1 | 61.8 | 69.1 | ||||
Total assets under management | 482.4 | 474.5 | 499.9 | 2) | |||
of which advisory | 169.2 | 158.3 | 185.3 | ||||
of which discretionary | 313.2 | 316.2 | 314.6 | ||||
Active private equity investments | 1.1 | 1.3 | 1.4 | ||||
Number of employees (full-time equivalents) | 2,981 | 2,967 | 7,135 | ||||
1) Credit Suisse Asset Management balances for Assets under management and Net new assets include assets managed on behalf of other entities within Credit Suisse Group. This differs from the presentation in the overview of Credit Suisse Group, where such assets are eliminated. | |||||||
2) Includes CHF 2.0 bn relating to an online broker which was sold in 2003. |
The following table presents selected information of Winterthur: | |||||||
Year ended December 31, in CHF m, except where indicated | 2004 | 2003 | 2002 | ||||
Total gross premiums written | 21,392 | 22,352 | 22,817 | ||||
Net investment income | 5,496 | 5,117 | (94) | ||||
Administration expenses | 2,148 | 2,244 | 2,643 | ||||
Net income/(loss) | 728 | (2,409) | (3,027) | ||||
Combined ratio (Non-Life) | 99.7% | 101.4% | 104.6% | ||||
Return on average allocated capital | 10.3% | (26.4%) | (28.2%) | ||||
Average allocated capital | 7,538 | 9,289 | 11,485 | ||||
The following table outlines selected balance sheet and other data of Winterthur: | |||||||
December 31, in CHF bn, except where indicated | 2004 | 2003 | 2002 | ||||
Investments | 131.2 | 128.0 | 124.9 | ||||
Technical provisions | 135.5 | 128.8 | 126.1 | ||||
Assets under management | 139.6 | 139.2 | 140.8 | ||||
Number of employees (full-time equivalents) | 19,368 | 20,866 | 32,130 | ||||
The following table presents the results of the Life & Pensions segment: | ||||||||||||||
Year ended December 31, in CHF m | 2004 | 2003 | 2002 | |||||||||||
Gross premiums written | 10,298 | 11,494 | 12,268 | |||||||||||
Net premiums earned | 10,235 | 11,404 | 12,193 | |||||||||||
Net investment income | 4,403 | 4,193 | 188 | |||||||||||
Other revenues including fees and net revenues from deposit business | 528 | 351 | 326 | |||||||||||
Net revenues | 15,166 | 15,948 | 12,707 | |||||||||||
Policyholder benefits incurred | 11,791 | 12,828 | 13,482 | |||||||||||
Dividends to policyholders incurred | 901 | 1,758 | (1,880) | |||||||||||
Provision for credit losses | (6) | 13 | 23 | |||||||||||
Total benefits, dividends and credit losses | 12,686 | 14,599 | 11,625 | |||||||||||
Insurance underwriting and acquisition expenses | 542 | 743 | 801 | |||||||||||
Administration expenses | 991 | 1,041 | 1,316 | |||||||||||
Other expenses | 232 | 288 | 183 | |||||||||||
Goodwill impairment | 0 | 1,510 | 0 | |||||||||||
Restructuring charges | 11 | 39 | 0 | |||||||||||
Total operating expenses | 1,776 | 3,621 | 2,300 | |||||||||||
Income/(loss) from continuing operations before taxes, minority interests and cumulative effect of accounting changes | 704 | (2,272) | (1,218) | |||||||||||
Income tax expense/(benefit) | 149 | (926) | 772 | |||||||||||
Minority interests, net of tax | 22 | (39) | (93) | |||||||||||
Income/(loss) from continuing operations before cumulative effect of accounting changes | 533 | (1,307) | (1,897) | |||||||||||
Income/(loss) from discontinued operations, net of tax | (12) | (198) | (31) | |||||||||||
Cumulative effect of accounting changes, net of tax | 1 | (530) | 0 | |||||||||||
Net income/(loss) | 522 | (2,035) | (1,928) | |||||||||||
Prior periods have been adjusted for discontinued operations. |
The following table presents key information of the Life & Pensions segment: | |||||||
Year ended December 31 | 2004 | 2003 | 2002 | ||||
Total business volume in CHF m 1) | 16,777 | 16,572 | 17,821 | ||||
Expense ratio 2) | 9.1% | 10.8% | 11.9% | ||||
Return on average allocated capital | 10.1% | (33.1%) | (28.1%) | ||||
Average allocated capital in CHF m | 5,371 | 6,268 | 7,187 | ||||
1) Includes gross premiums written and policyholder deposits. | |||||||
2) Insurance underwriting, acquisition and administration expenses as a percentage of total business volume. |
The following table outlines selected balance sheet and other data of the Life & Pensions segment: | |||||||
December 31 | 2004 | 2003 | 2002 | ||||
Assets under management (discretionary) in CHF bn 1) | 115.5 | 113.8 | 111.3 | ||||
Technical provisions in CHF bn | 110.5 | 104.7 | 94.6 | ||||
Number of employees (full-time equivalents) | 6,524 | 7,193 | 7,815 | ||||
1) Based on savings-related provisions for policyholders plus off-balance sheet assets. |
The following table presents Life & Pensions' breakdown of gross premiums written by market units: | |||||||
Year ended December 31, in CHF m | 2004 | 2003 | 2002 | ||||
Switzerland | 6,312 | 7,410 | 7,864 | ||||
Germany | 2,618 | 2,593 | 2,759 | ||||
United Kingdom | 218 | 248 | 480 | ||||
Rest of Europe | 693 | 766 | 787 | ||||
Outside Europe | 457 | 477 | 378 | ||||
Gross premiums written | 10,298 | 11,494 | 12,268 | ||||
The following table presents the investment income of the Life & Pensions segment: | |||||||
Year ended December 31, in CHF m | 2004 | 2003 | 2002 | ||||
Net current investment income | 4,007 | 3,864 | 3,441 | ||||
of which backing traditional life policies | 3,735 | 3,669 | 3,441 | ||||
of
which backing unit-linked liabilities general account |
272 | 195 | 0 | ||||
Realized gains/(losses), net | 1,848 | 1,781 | (2,992) | ||||
of which backing traditional life policies | 923 | 712 | (2,992) | ||||
of
which backing unit-linked liabilities general account |
925 | 1,069 | 0 | ||||
Net investment income before credited investment income to deposit business general account | 5,855 | 5,645 | 449 | ||||
Credited investment income to deposit business general account | (1,452) | (1,452) | (261) | ||||
Net investment income | 4,403 | 4,193 | 188 | ||||
Investment income separate account | 258 | 403 | (1,716) | ||||
The following table presents the investment return of the Life & Pensions segment: | |||||||
in %, except where indicated | 2004 | 2003 | 2002 | ||||
Net current investment return backing traditional life policies | 3.8% | 3.9% | 3.8% | ||||
Realized gains/(losses) backing traditional life policies | 1.0% | 0.7% | (3.3%) | ||||
Net investment return backing traditional life policies | 4.8% | 4.6% | 0.5% | ||||
Average assets backing traditional life policies in CHF bn | 97.3 | 95.0 | 90.7 | ||||
The following table presents the results of the Non-Life segment: | ||||||||||||||
Year ended December 31, in CHF m | 2004 | 2003 | 2002 | |||||||||||
Gross premiums written | 11,094 | 10,858 | 10,549 | |||||||||||
Reinsurance ceded | (380) | (439) | (330) | |||||||||||
Change in provisions for unearned premiums | (75) | (115) | (217) | |||||||||||
Net premiums earned | 10,639 | 10,304 | 10,002 | |||||||||||
Net investment income | 1,093 | 924 | (282) | |||||||||||
Other revenues including fees | 128 | (56) | 11 | |||||||||||
Net revenues | 11,860 | 11,172 | 9,731 | |||||||||||
Claims and annuities incurred | 7,939 | 7,716 | 7,705 | |||||||||||
Dividends to policyholders incurred | 380 | 500 | (117) | |||||||||||
Provision for credit losses | 0 | 9 | 15 | |||||||||||
Total claims, dividends and credit losses | 8,319 | 8,225 | 7,603 | |||||||||||
Insurance underwriting and acquisition expenses | 1,511 | 1,525 | 1,436 | |||||||||||
Administration expenses | 1,157 | 1,203 | 1,327 | |||||||||||
Other expenses | 478 | 608 | 667 | |||||||||||
Restructuring charges | 77 | 83 | 15 | |||||||||||
Total operating expenses | 3,223 | 3,419 | 3,445 | |||||||||||
Income/(loss) from continuing operations before taxes and minority interests | 318 | (472) | (1,317) | |||||||||||
Income tax expense/(benefit) | 1 | (298) | 75 | |||||||||||
Minority interests, net of tax | 24 | (7) | (117) | |||||||||||
Income/(loss) from continuing operations before cumulative effect of accounting changes | 293 | (167) | (1,275) | |||||||||||
Income/(loss) from discontinued operations, net of tax | (87) | (204) | 176 | |||||||||||
Cumulative effect of accounting changes, net of tax | 0 | (3) | 0 | |||||||||||
Net income/(loss) | 206 | (374) | (1,099) | |||||||||||
Prior periods have been adjusted for discontinued operations. |
The following table presents key information for the Non-Life segment: | |||||||
Year ended December 31 | 2004 | 2003 | 2002 | ||||
Combined ratio | 99.7% | 101.4% | 104.6% | ||||
Expense ratio 1) | 25.1% | 26.5% | 27.6% | ||||
Claims ratio 2) | 74.6% | 74.9% | 77.0% | ||||
Return on average allocated capital | 10.6% | (11.8%) | (26.9%) | ||||
Average allocated capital in CHF m | 2,167 | 3,233 | 4,522 | ||||
1) Insurance underwriting, acquisition and administration expenses as a percentage of net premiums earned. | |||||||
2) Claims and annuities incurred as a percentage of net premiums earned. |
The following table outlines selected balance sheet and other data of the Non-Life segment: | |||||||
December 31 | 2004 | 2003 | 2002 | ||||
Assets under management (discretionary) in CHF bn | 24.1 | 25.4 | 29.5 | ||||
Technical provisions in CHF bn | 25.0 | 24.1 | 31.5 | ||||
Number of employees (full-time equivalents) | 12,844 | 13,673 | 24,315 | ||||
The following table presents Non-Life's breakdown of gross premiums written by market units: | |||||||
Year ended December 31, in CHF m | 2004 | 2003 | 1) | 2002 | 1) | ||
Switzerland | 3,369 | 3,241 | 2,981 | ||||
Germany | 2,895 | 2,657 | 2,523 | ||||
Rest of Europe | 2,608 | 2,522 | 2,268 | ||||
Outside Europe | 2,222 | 2,438 | 2,777 | ||||
Gross premiums written | 11,094 | 10,858 | 10,549 | ||||
1) Certain reclassifications have been made to conform to the current presentation. |
The following table presents the investment income of the Non-Life segment: | |||||||
Years ended December 31, in CHF m | 2004 | 2003 | 2002 | ||||
Net current investment income | 864 | 819 | 776 | ||||
Realized gains/(losses), net | 229 | 105 | (1,058) | ||||
Net investment income | 1,093 | 924 | (282) | ||||
The following table presents the investment return of the Non-Life segment: | |||||||
Year ended December 31, in %, except where indicated | 2004 | 2003 | 2002 | ||||
Net current investment return | 3.5% | 3.6% | 3.7% | ||||
Realized gains/(losses), net | 1.0% | 0.5% | (5.1%) | ||||
Net investment return | 4.5% | 4.1% | (1.4%) | ||||
Average assets in CHF bn | 24.4 | 22.8 | 20.8 | ||||
The following table illustrates the investment portfolio of Life & Pensions and Non-Life by investment type: | |||||||||
2004 | 2003 | ||||||||
December 31, in CHF m | Book value | Fair value | Book value | Fair value | |||||
Debt securities - held-to-maturity | 10,141 | 10,336 | 10,186 | 10,021 | |||||
Debt securities - available-for-sale | 70,937 | 70,937 | 71,324 | 71,324 | |||||
Equity securities - available-for-sale | 5,950 | 5,950 | 5,122 | 5,122 | |||||
Debt securities - trading | 1,771 | 1,771 | 1,071 | 1,071 | |||||
Equity securities - trading | 10,818 | 10,818 | 8,591 | 8,591 | |||||
Mortgage loans | 10,028 | 10,028 | 11,054 | 11,054 | |||||
Loans | 5,063 | 5,063 | 4,523 | 4,523 | |||||
Real estate | 8,417 | 8,825 | 8,388 | 8,682 | |||||
Other investments | 3,562 | 3,562 | 3,733 | 3,733 | |||||
Investments, general account | 126,687 | 127,290 | 123,992 | 124,121 | |||||
Investments, separate account | 4,490 | 4,490 | 3,991 | 3,991 | |||||
Total investments | 131,177 | 131,780 | 127,983 | 128,112 | |||||
of which Life & Pensions | 109,857 | 110,224 | 105,018 | 104,923 | |||||
of which Non-Life | 21,320 | 21,556 | 22,965 | 23,189 | |||||
Debt and Equity securities - trading include CHF 12,358 million (December 31, 2003: CHF 9,337 million) held to back unit-linked liabilities in the general account. |
The following table illustrates held-to-maturity and available-for-sale securities of Life & Pensions and Non-Life: | |||||||||||||||||
2004 | 2003 | ||||||||||||||||
December 31, in CHF m | Amortized cost | Gross unrealized gains | Gross unrealized losses | Fair value | Amortized cost | Gross unrealized gains | Gross unrealized losses | Fair value | |||||||||
Debt securities - held-to-maturity | 10,141 | 198 | 3 | 10,336 | 10,186 | – | 165 | 10,021 | |||||||||
Debt securities - available-for-sale | 67,914 | 4,035 | 1,012 | 70,937 | 69,546 | 2,671 | 893 | 71,324 | |||||||||
Equity securities - available-for-sale | 5,330 | 686 | 66 | 5,950 | 4,622 | 553 | 53 | 5,122 | |||||||||
Securities - available-for-sale | 73,244 | 4,721 | 1,078 | 76,887 | 74,168 | 3,224 | 946 | 76,446 | |||||||||
The following table shows the results of the Corporate Center: | |||||||
Year ended December 31, in CHF m | 2004 | 2003 | 2002 | ||||
Net revenues | (852) | (739) | (1,232) | ||||
Policyholder benefits, claims and dividends | 0 | (1) | 1 | ||||
Provision for credit losses | 3 | 8 | 71 | ||||
Total benefits, claims and credit losses | 3 | 7 | 72 | ||||
Insurance underwriting, acquisition and administration expenses | (11) | (8) | (9) | ||||
Banking compensation and benefits | 184 | 172 | 189 | ||||
Other expenses | (656) | (447) | (697) | ||||
Restructuring charges | (1) | 1 | 0 | ||||
Total operating expenses | (484) | (282) | (517) | ||||
Income/(loss) from continuing operations before taxes, minority interests, extraordinary items and cumulative effect of accounting changes | (371) | (464) | (787) | ||||
Income tax expense/(benefit) | (50) | (128) | (122) | ||||
Dividends on preferred securities for consolidated entities | 0 | 133 | 133 | ||||
Minority interests, net of tax | (12) | (1) | 2 | ||||
Income/(loss) from continuing operations before extraordinary items and cumulative effect of accounting changes | (309) | (468) | (800) | ||||
Income/(loss) from discontinued operations, net of tax | (1) | 0 | 0 | ||||
Extraordinary items, net of tax | 0 | 0 | 1 | ||||
Cumulative effect of accounting changes, net of tax | (7) | 0 | 0 | ||||
Net income/(loss) | (317) | (468) | (799) | ||||
The following table sets forth the Group's risk profile, using ERC as the common risk denominator: | |||||||||||||||||||||||||
Credit Suisse | Credit Suisse First Boston 1) | Winterthur | Credit Suisse Group 2) | ||||||||||||||||||||||
December 31, in CHF m | 2004 | 2003 | 2002 | 2004 | 2003 | 2002 | 2004 | 2003 | 2002 | 2004 | 2003 | 2002 | |||||||||||||
Interest rate, credit spread and FX ERC | 488 | 301 | 306 | 1,667 | 1,573 | 1,320 | 2,914 | 3,349 | 3,101 | 4,224 | 4,045 | 3,541 | |||||||||||||
Equity investment ERC | 220 | 270 | 162 | 1,596 | 1,811 | 2,056 | 1,454 | 967 | 1,554 | 3,001 | 2,447 | 3,869 | |||||||||||||
Swiss and retail lending ERC | 1,559 | 1,725 | 1,944 | 0 | 0 | 0 | 90 | 100 | 152 | 1,649 | 1,825 | 2,095 | |||||||||||||
International lending ERC | 30 | 46 | 0 | 2,121 | 2,194 | 3,484 | 37 | 176 | 258 | 2,188 | 2,416 | 3,742 | |||||||||||||
Emerging markets ERC | 182 | 214 | 229 | 1,370 | 1,485 | 1,672 | 309 | 253 | 83 | 1,862 | 1,952 | 1,983 | |||||||||||||
Real estate and structured asset ERC 3) | 351 | 375 | 385 | 1,933 | 1,499 | 2,099 | 1,371 | 1,341 | 1,479 | 3,607 | 3,161 | 3,920 | |||||||||||||
Insurance underwriting ERC | 0 | 0 | 0 | 0 | 0 | 0 | 656 | 695 | 944 | 656 | 695 | 944 | |||||||||||||
Simple sum across risk categories | 2,830 | 2,931 | 3,026 | 8,687 | 8,562 | 10,631 | 6,831 | 6,881 | 7,571 | 17,187 | 16,541 | 20,094 | |||||||||||||
Diversification benefit | (791) | (786) | (733) | (2,155) | (2,110) | (2,534) | (2,315) | (2,455) | (2,999) | (5,305) | (4,986) | (6,659) | |||||||||||||
Total position risk ERC | 2,039 | 2,145 | 2,293 | 6,532 | 6,452 | 8,097 | 4,516 | 4,426 | 4,572 | 11,882 | 11,555 | 13,435 | |||||||||||||
1-year, 99% position risk ERC, excluding foreign exchange translation risk. For an assessment of the total risk profile, operational risk ERC and business risk ERC need to be considered as well. Note that prior periods data have been restated for methodology changes in order to maintain consistency over time. | |||||||||||||||||||||||||
1) Note that Credit Suisse First Boston is managed using the USD as its base currency. Reported numbers have been translated into CHF using the respective year-end currency translation rates. The 1-year, 99% position risk ERC numbers for Credit Suisse First Boston expressed in USD are as follows: USD 5,770 m, USD 5,222 m and USD 5,825 m as of December 31, 2004, 2003 and 2002, respectively. | |||||||||||||||||||||||||
2) Credit Suisse Group amounts include the Corporate Center, but are net of diversification benefits between Credit Suisse, Credit Suisse First Boston, Winterthur and the Corporate Center (numbers therefore do not add up). | |||||||||||||||||||||||||
3) This category comprises the real estate investments of Winterthur, Credit Suisse First Boston’s commercial and residential real estate exposures, Credit Suisse First Boston’s asset-backed securities exposures, Credit Suisse' real estate acquired at auction and the Credit Suisse, Credit Suisse First Boston, Winterthur and Corporate Center real estate for own use in Switzerland. |
The following table sets forth the trading-related market risk exposure for Credit Suisse, Credit Suisse First Boston and Credit Suisse Group on a consolidated basis, as measured by scaled one-day, 99% VaR: | |||||||||||||||||
2004 | 2003 | ||||||||||||||||
in CHF m | Minimum | Maximum | Average | 31.12.04 | Minimum | Maximum | Average | 31.12.03 | |||||||||
Credit Suisse | |||||||||||||||||
Interest rate and credit spread | 2.7 | 9.2 | 4.1 | 4.5 | 1.1 | 7.9 | 3.2 | 4.7 | |||||||||
Foreign exchange rate | 1.7 | 6.9 | 2.8 | 3.8 | 1.2 | 5.7 | 2.5 | 2.0 | |||||||||
Equity | 5.2 | 30.4 | 9.6 | 9.5 | 8.7 | 20.0 | 12.9 | 12.7 | |||||||||
Commodity | 0.4 | 1.7 | 0.8 | 1.4 | 0.1 | 1.5 | 0.3 | 0.5 | |||||||||
Diversification benefit | – | 1) | – | 1) | (5.2) | (6.4) | – | 1) | – | 1) | (4.5) | (6.4) | |||||
Total | 6.8 | 32.8 | 12.1 | 12.8 | 10.1 | 20.8 | 14.4 | 13.5 | |||||||||
Credit Suisse First Boston 2) | |||||||||||||||||
Interest rate and credit spread | 36.6 | 94.4 | 55.7 | 44.6 | 31.0 | 167.0 | 67.6 | 58.2 | |||||||||
Foreign exchange rate | 8.6 | 31.1 | 17.9 | 18.2 | 7.2 | 28.3 | 15.0 | 15.9 | |||||||||
Equity | 21.5 | 53.1 | 34.8 | 35.4 | 16.7 | 52.0 | 26.4 | 23.6 | |||||||||
Commodity | 0.0 | 1.0 | 0.4 | 0.4 | 0.3 | 3.5 | 0.9 | 0.9 | |||||||||
Diversification benefit | – | 1) | – | 1) | (45.6) | (39.5) | – | 1) | – | 1) | (41.0) | (40.3) | |||||
Total | 40.9 | 104.5 | 63.2 | 59.1 | 35.1 | 157.5 | 68.9 | 58.3 | |||||||||
Credit Suisse Group 3) | |||||||||||||||||
Interest rate and credit spread | 38.6 | 73.9 | 54.8 | 46.8 | 36.9 | 119.5 | 64.7 | 58.9 | |||||||||
Foreign exchange rate | 10.9 | 20.6 | 15.7 | 19.4 | 10.9 | 24.3 | 15.6 | 16.8 | |||||||||
Equity | 23.6 | 48.4 | 37.1 | 39.2 | 17.2 | 47.3 | 27.3 | 24.9 | |||||||||
Commodity | 0.5 | 1.3 | 0.7 | 1.0 | 0.6 | 1.7 | 1.0 | 0.8 | |||||||||
Diversification benefit | – | 1) | – | 1) | (42.1) | (43.5) | – | 1) | – | 1) | (44.4) | (45.3) | |||||
Total | 41.8 | 91.3 | 66.2 | 62.9 | 45.5 | 99.9 | 64.2 | 56.1 | |||||||||
Represents 10-day VaR scaled to a 1-day holding period. | |||||||||||||||||
1) As the minimum and maximum occur on different days for different risk types, it is not meaningful to calculate a portfolio diversification benefit. | |||||||||||||||||
2) The Credit Suisse First Boston VaR is calculated using the USD as the base currency. For the purpose of this disclosure, the Credit Suisse First Boston VaR estimates are translated into CHF using the respective currency translation rates. Specifically, the average, maximum and minimum daily VaR estimates in CHF are calculated using the respective month-end currency translation rate; the year-end VaR is calculated using the year-end currency translation rate. The underlying data for 2003 consists of month-end values (until March 31, 2003) and daily values (from April 1, 2003). | |||||||||||||||||
3) As Credit Suisse Group does not manage its trading portfolios on a consolidated level, the consolidated VaR estimates are performed on a monthly basis only and the VaR statistics for Credit Suisse Group therefore refer to monthly numbers. The consolidated VaR estimates for Credit Suisse Group are net of diversification benefits between Credit Suisse First Boston and Credit Suisse (numbers therefore do not add up). |
The following table sets forth the non-trading market risk exposure for Credit Suisse Group, as measured by scaled one-day, 99% VaR: | |||||||||||||||||
2004 | 2003 | ||||||||||||||||
in CHF m | Minimum | Maximum | Average | 31.12.04 | Minimum | Maximum | Average | 31.12.03 | |||||||||
Interest rate and credit spread | 170.6 | 271.2 | 198.1 | 182.5 | 124.7 | 218.2 | 173.9 | 124.7 | |||||||||
Foreign exchange rate | 43.4 | 125.3 | 83.7 | 56.3 | 92.7 | 206.8 | 138.0 | 109.3 | |||||||||
Equity | 137.2 | 241.1 | 203.7 | 168.1 | 210.1 | 341.0 | 287.4 | 210.1 | |||||||||
Commodity | 0.2 | 1.0 | 0.5 | 0.4 | 0.0 | 0.8 | 0.3 | 0.7 | |||||||||
Diversification benefit | – | 1) | – | 1) | (120.0) | (108.5) | – | 1) | – | 1) | (179.0) | (111.6) | |||||
Total | 265.8 | 441.7 | 366.0 | 298.8 | 333.2 | 560.8 | 420.6 | 333.2 | |||||||||
Represents 10-day VaR scaled to a 1-day holding period. The VaR statistics refer to monthly numbers. The consolidated VaR estimates for Credit Suisse Group are net of diversification benefits between Credit Suisse First Boston, Credit Suisse, Winterthur and the Corporate Center. | |||||||||||||||||
1) As the minimum and maximum occur on different days for different risk types, it is not meaningful to calculate a portfolio diversification benefit. |
The following table sets forth the gross loan exposure: | |||||||||||||
Credit Suisse | Credit Suisse First Boston | Credit Suisse Group 1) | |||||||||||
December 31, in CHF m | 2004 | 2003 | 2004 | 2003 | 2004 | 2003 | |||||||
Consumer loans | |||||||||||||
Mortgages | 67,119 | 61,196 | 0 | 0 | 75,604 | 69,856 | |||||||
Loans collateralized by securities | 15,018 | 14,376 | 0 | 0 | 15,022 | 14,379 | |||||||
Other | 2,319 | 2,338 | 540 | 1,172 | 2,859 | 3,511 | |||||||
Consumer loans | 84,456 | 77,910 | 540 | 1,172 | 93,485 | 87,746 | |||||||
Corporate loans | |||||||||||||
Real estate | 26,135 | 27,122 | 613 | 188 | 28,124 | 28,589 | |||||||
Commercial and industrial loans | 33,126 | 32,260 | 13,501 | 13,859 | 47,585 | 47,956 | |||||||
Loans to financial institutions | 6,279 | 6,347 | 5,351 | 4,473 | 13,726 | 12,847 | |||||||
Governments and public institutions | 1,898 | 1,637 | 402 | 1,152 | 4,401 | 4,581 | |||||||
Corporate loans | 67,438 | 67,366 | 19,867 | 19,672 | 93,836 | 93,973 | |||||||
Loans, gross | 151,894 | 145,276 | 20,407 | 20,844 | 187,321 | 181,719 | |||||||
(Unearned income)/deferred expenses, net | 142 | 131 | (32) | (25) | 116 | 106 | |||||||
Allowance for loan losses | (2,438) | (3,113) | (533) | (1,383) | (3,038) | (4,646) | |||||||
Total loans, net | 149,598 | 142,294 | 19,842 | 19,436 | 184,399 | 177,179 | |||||||
This disclosure presents the lending exposure of the Group from a risk management perspective. This presentation differs from other disclosures in this document. | |||||||||||||
1) Consolidated numbers, including Winterthur. |
The following table outlines the risk mitigation impact for Credit Suisse: | |||||||||
Risk mitigation | |||||||||
December 31, 2004, in CHF m | Gross exposure | Credit hedges | Cash and marketable securities | Net exposure | |||||
Internal ratings | |||||||||
AAA | 0 | 0 | 0 | 0 | |||||
AA | 12,041 | 0 | (1,611) | 10,430 | |||||
A | 23,526 | 0 | (3,375) | 20,151 | |||||
BBB | 179,692 | (143) | (58,057) | 121,492 | |||||
BB | 0 | 0 | 0 | 0 | |||||
B | 15,175 | 0 | (5,400) | 9,775 | |||||
CCC | 2,327 | 0 | (344) | 1,983 | |||||
CC | 0 | 0 | 0 | 0 | |||||
C | 0 | 0 | 0 | 0 | |||||
D | 3,619 | 0 | (76) | 3,543 | |||||
Total | 236,380 | (143) | (68,863) | 167,374 | |||||
The following table outlines the risk mitigation impact for Credit Suisse First Boston: | |||||||||
Risk mitigation | |||||||||
December 31, 2004, in CHF m | Gross exposure | Credit hedges | Cash and marketable securities | Net exposure | |||||
Internal ratings | |||||||||
AAA | 9,495 | 0 | (138) | 9,357 | |||||
AA | 9,974 | (400) | 0 | 9,574 | |||||
A | 24,052 | (4,544) | (278) | 19,230 | |||||
BBB | 19,196 | (6,354) | (1,300) | 11,542 | |||||
BB | 9,180 | (1,954) | (306) | 6,920 | |||||
B | 8,809 | (894) | (249) | 7,666 | |||||
CCC | 892 | (119) | (23) | 750 | |||||
CC | 277 | 0 | 0 | 277 | |||||
C | 330 | 0 | 0 | 330 | |||||
D | 2,543 | (19) | (7) | 2,517 | |||||
Total | 84,748 | (14,284) | (2,301) | 68,163 | |||||
The following table shows an overiew of loss given default for Credit Suisse: | |||||||||||||||
Loss given default buckets | |||||||||||||||
December 31, 2004, in CHF m | Funded net exposure | 0-10% | 11-20% | 21-40% | 41-60% | 61-80% | 81-100% | ||||||||
Internal ratings | |||||||||||||||
AAA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||
AA | 9,519 | 8,556 | 1 | 0 | 27 | 236 | 699 | ||||||||
A | 17,179 | 14,298 | 538 | 2 | 65 | 34 | 2,242 | ||||||||
BBB | 91,506 | 26,462 | 24,975 | 21,945 | 7,525 | 347 | 10,252 | ||||||||
BB | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||
B | 4,878 | 117 | 113 | 621 | 3,834 | 12 | 181 | ||||||||
CCC | 1,179 | 1 | 15 | 422 | 146 | 554 | 41 | ||||||||
CC | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||
C | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||
D | 3,534 | 4 | 286 | 3 | 191 | 2,103 | 947 | ||||||||
Total | 127,795 | 49,438 | 25,928 | 22,993 | 11,788 | 3,286 | 14,362 | ||||||||
The following table shows an overiew of loss given default for Credit Suisse First Boston: | |||||||||||||||
Loss given default buckets | |||||||||||||||
December 31, 2004, in CHF m | Funded net exposure | 0-10% | 11-20% | 21-40% | 41-60% | 61-80% | 81-100% | ||||||||
Internal ratings | |||||||||||||||
AAA | 1,934 | 0 | 0 | 134 | 1,800 | 0 | 0 | ||||||||
AA | 1,879 | 84 | 0 | 7 | 1,778 | 0 | 10 | ||||||||
A | 1,260 | 2 | 0 | 14 | 1,244 | 0 | 0 | ||||||||
BBB | 1,579 | 0 | 0 | 90 | 1,399 | 90 | 0 | ||||||||
BB | 3,634 | 76 | 0 | 2,034 | 1,524 | 0 | 0 | ||||||||
B | 3,269 | 2 | 0 | 1,737 | 1,528 | 2 | 0 | ||||||||
CCC | 570 | 0 | 0 | 210 | 217 | 8 | 135 | ||||||||
CC | 247 | 0 | 0 | 223 | 24 | 0 | 0 | ||||||||
C | 289 | 0 | 0 | 22 | 256 | 11 | 0 | ||||||||
D | 888 | 0 | 0 | 167 | 721 | 0 | 0 | ||||||||
Total | 15,549 | 164 | 0 | 4,638 | 10,491 | 111 | 145 | ||||||||
The following table sets forth the impaired loan portfolio: | |||||||||||||
Credit Suisse | Credit Suisse First Boston | Credit Suisse Group 1) | |||||||||||
December 31, in CHF m | 2004 | 2003 | 2004 | 2003 | 2004 | 2003 | |||||||
Non-performing loans | 1,481 | 1,917 | 268 | 996 | 1,771 | 2,977 | |||||||
Non-interest earning loans | 1,259 | 1,517 | 9 | 246 | 1,281 | 1,769 | |||||||
Total non-performing loans | 2,740 | 3,434 | 277 | 1,242 | 3,052 | 4,746 | |||||||
Restructured loans | 95 | 24 | 17 | 256 | 117 | 283 | |||||||
Potential problem loans | 1,077 | 1,641 | 355 | 361 | 1,503 | 2,178 | |||||||
Total other impaired loans | 1,172 | 1,665 | 372 | 617 | 1,620 | 2,461 | |||||||
Total impaired loans | 3,912 | 5,099 | 649 | 1,859 | 4,672 | 7,207 | |||||||
Valuation allowances as % of | |||||||||||||
Total non-performing loans | 89.0% | 90.7% | 192.4% | 111.4% | 99.5% | 97.9% | |||||||
Total impaired loans | 62.3% | 61.1% | 82.1% | 74.4% | 65.0% | 64.5% | |||||||
1) Consolidated numbers, including Winterthur. |
The following table sets forth the movements in the provisions for credit losses: | |||||||||||||
Credit Suisse | Credit Suisse First Boston | Credit Suisse Group 1) | |||||||||||
in CHF m | 2004 | 2003 | 2004 | 2003 | 2004 | 2003 | |||||||
Balance January 1 | 3,113 | 4,030 | 1,383 | 3,268 | 4,646 | 7,427 | |||||||
New provisions | 422 | 913 | 381 | 750 | 816 | 1,686 | |||||||
Releases of provisions | (300) | (503) | (419) | (567) | (737) | (1,071) | |||||||
Net additions charged to income statement | 122 | 410 | (38) | 183 | 79 | 615 | |||||||
Gross write-offs | (861) | (1,383) | (839) | (1,950) | (1,781) | (3,333) | |||||||
Recoveries | 25 | 32 | 32 | 17 | 58 | 48 | |||||||
Net write-offs | (836) | (1,351) | (807) | (1,933) | (1,723) | (3,285) | |||||||
Allowances acquired | 0 | 2 | (24) | 25 | (24) | 26 | |||||||
Provisions for interest | 30 | 29 | 62 | 126 | 92 | 155 | |||||||
Foreign currency translation impact and other adjustments, net | 9 | (7) | (43) | (286) | (32) | (292) | |||||||
Balance December 31 | 2,438 | 3,113 | 533 | 1,383 | 3,038 | 4,646 | |||||||
1) Consolidated numbers, including Winterthur. |
Year ended December 31, in CHF m | Reference to notes | 2004 | 2003 | 2002 | |||||
Interest and dividend income | 6 | 30,973 | 28,359 | 32,196 | |||||
Interest expense | 6 | (19,007) | (16,637) | (21,191) | |||||
Net interest income | 6 | 11,966 | 11,722 | 11,005 | |||||
Commissions and fees | 8 | 13,577 | 12,917 | 15,316 | |||||
Trading revenues | 7 | 4,559 | 3,528 | 3,443 | |||||
Realized gains/(losses) from investment securities, net | 11 | 1,156 | 1,534 | (4,205) | |||||
Insurance net premiums earned | 9 | 20,874 | 21,708 | 22,195 | |||||
Other revenues | 8 | 1,882 | (56) | (509) | |||||
Total noninterest revenues | 42,048 | 39,631 | 36,240 | ||||||
Net revenues | 54,014 | 51,353 | 47,245 | ||||||
Policyholder benefits, claims and dividends | 8 | 21,011 | 22,801 | 19,191 | |||||
Provision for credit losses | 14 | 78 | 600 | 2,822 | |||||
Total benefits, claims and credit losses | 21,089 | 23,401 | 22,013 | ||||||
Insurance underwriting, acquisition and administration expenses | 4,190 | 4,504 | 4,871 | ||||||
Banking compensation and benefits | 8 | 11,951 | 11,042 | 13,495 | |||||
Other expenses | 8 | 8,397 | 8,950 | 11,068 | |||||
Goodwill impairment | 16 | 0 | 1,510 | 0 | |||||
Restructuring charges | 28 | 85 | 135 | 32 | |||||
Total operating expenses | 24,623 | 26,141 | 29,466 | ||||||
Income/(loss) from continuing operations before taxes, minority interests, extraordinary items and cumulative effect of accounting changes | 8,302 | 1,811 | (4,234) | ||||||
Income tax expense/(benefit) | 31 | 1,441 | (3) | (114) | |||||
Dividends on preferred securities for consolidated entities | 0 | 133 | 133 | ||||||
Minority interests, net of tax | 1,127 | (31) | (193) | ||||||
Income/(loss) from continuing operations before extraordinary items and cumulative effect of accounting changes | 5,734 | 1,712 | (4,060) | ||||||
Income/(loss) from discontinued operations, net of tax | 4 | (100) | (383) | (466) | |||||
Extraordinary items, net of tax | 0 | 7 | 18 | ||||||
Cumulative effect of accounting changes, net of tax | (6) | (566) | 60 | ||||||
Net income/(loss) | 5,628 | 770 | (4,448) | ||||||
Basic earnings per share, in CHF | |||||||||
Income/(loss) from continuing operations before extraordinary items and cumulative effect of accounting changes | 30 | 4.90 | 1.45 | (3.52) | |||||
Income/(loss) from discontinued operations, net of tax | 30 | (0.09) | (0.33) | (0.40) | |||||
Extraordinary items, net of tax | 30 | 0.00 | 0.01 | 0.02 | |||||
Cumulative effect of accounting changes, net of tax | 30 | (0.01) | (0.49) | 0.05 | |||||
Net income/(loss) available for common shares | 30 | 4.80 | 0.64 | (3.85) | |||||
Diluted earnings per share, in CHF | |||||||||
Income/(loss) from continuing operations before extraordinary items and cumulative effect of accounting changes | 30 | 4.83 | 1.43 | (3.52) | |||||
Income/(loss) from discontinued operations, net of tax | 30 | (0.08) | (0.33) | (0.40) | |||||
Extraordinary items, net of tax | 30 | 0.00 | 0.01 | 0.02 | |||||
Cumulative effect of accounting changes, net of tax | 30 | 0.00 | (0.48) | 0.05 | |||||
Net income/(loss) available for common shares | 30 | 4.75 | 0.63 | (3.85) | |||||
December 31, in CHF m | Reference to notes | 2004 | 2003 | ||||
Assets | |||||||
Cash and due from banks | 25,648 | 24,799 | |||||
Interest-bearing deposits with banks | 4,947 | 2,992 | |||||
Central bank funds sold, securities purchased under resale agreements and securities borrowing transactions | 10 | 267,169 | 257,083 | ||||
Securities received as collateral | 20,289 | 15,151 | |||||
Trading assets (of which CHF 110,047 m and CHF 103,286 m encumbered) | 7 | 346,469 | 297,778 | ||||
Investment securities (of which CHF 2,346 m and CHF 857m encumbered) | 11 | 100,365 | 105,807 | ||||
Other investments | 12 | 13,288 | 7,894 | ||||
Real estate held for investment | 13 | 8,970 | 9,148 | ||||
Loans, net of allowance for loan losses of CHF 3,038 m and CHF 4,646 m | 14 | 184,399 | 177,179 | ||||
Premises and equipment | 15 | 7,231 | 7,819 | ||||
Goodwill | 16 | 11,564 | 12,325 | ||||
Intangible assets | 17 | 3,689 | 4,056 | ||||
Assets held for separate accounts | 4,490 | 3,991 | |||||
Other assets (of which CHF 4,785 m and CHF 2,644 m encumbered) | 19 | 90,966 | 78,286 | ||||
Discontinued operations - assets | 1 | 0 | |||||
Total assets | 1,089,485 | 1,004,308 | |||||
Liabilities and shareholders' equity | |||||||
Deposits | 22 | 299,341 | 261,989 | ||||
Central bank funds purchased, securities sold under repurchase agreements and securities lending transactions | 10 | 239,724 | 236,847 | ||||
Obligation to return securities received as collateral | 20,289 | 15,151 | |||||
Trading liabilities | 7 | 150,130 | 156,331 | ||||
Short-term borrowings | 15,343 | 11,497 | |||||
Provisions from the insurance business | 23 | 137,161 | 130,537 | ||||
Long-term debt | 26 | 106,261 | 89,697 | ||||
Liabilities held for separate accounts | 4,489 | 3,987 | |||||
Other liabilities | 27 | 74,295 | 61,300 | ||||
Discontinued operations - liabilities | 1 | 24 | |||||
Preferred securities | 0 | 2,214 | |||||
Minority interests | 6,178 | 743 | |||||
Total liabilities | 1,053,212 | 970,317 | |||||
Common shares | 607 | 1,195 | |||||
Additional paid-in capital | 23,435 | 23,586 | |||||
Retained earnings | 20,501 | 14,873 | |||||
Treasury shares, at cost | (4,547) | (3,144) | |||||
Accumulated other comprehensive income/(loss) | 29 | (3,723) | (2,519) | ||||
Total shareholders' equity | 36,273 | 33,991 | |||||
Total liabilities and shareholders' equity | 1,089,485 | 1,004,308 | |||||
Commitments and contingencies refer to notes 31, 37 and 45. |
in CHF m, except common shares outstanding | Common shares outstanding | Common shares | Additional paid in capital | Retained earnings | Common shares in treasury at cost | Accumulated other comprehen- sive income/ (loss) | Total | ||||||||
Balance December 31, 2001 | 1,120,723,235 | 3,590 | 25,080 | 18,986 | (6,258) | 2,663 | 44,061 | ||||||||
Net income | – | – | – | (4,448) | – | – | (4,448) | ||||||||
Other comprehensive income/(loss), net of tax | – | – | – | – | – | (3,919) | (3,919) | ||||||||
Issuance of common shares | 1,011,909 | 2 | 26 | – | – | – | 28 | ||||||||
Cancellation of repurchased shares | (7,730,000) | (23) | (69) | (450) | – | – | (542) | ||||||||
Issuance of treasury shares | 141,837,418 | – | (482) | – | 4,884 | – | 4,402 | ||||||||
Repurchase of treasury shares | (163,895,110) | – | – | – | (4,811) | – | (4,811) | ||||||||
Share-based compensation | 24,110,853 | – | (147) | – | 1,798 | – | 1,651 | ||||||||
Net premium/discount on treasury share and own share derivative activity | – | – | 9 | – | – | – | 9 | ||||||||
Repayment out of share capital (CHF 2.00 per share) | – | (2,379) | – | – | – | – | (2,379) | ||||||||
Cash dividends paid | – | – | – | 126 | – | – | 126 | ||||||||
Balance December 31, 2002 | 1,116,058,305 | 1,190 | 24,417 | 14,214 | (4,387) | (1,256) | 34,178 | ||||||||
Net income | – | – | 770 | – | – | 770 | |||||||||
Other comprehensive income/(loss), net of tax | – | – | – | – | (1,263) | (1,263) | |||||||||
Issuance of common shares | 5,114,194 | 5 | 14 | – | – | – | 19 | ||||||||
Issuance of treasury shares | 182,622,865 | – | – | – | 6,913 | – | 6,913 | ||||||||
Repurchase of treasury shares | (191,245,719) | – | – | – | (7,009) | – | (7,009) | ||||||||
Share-based compensation | 17,813,303 | – | (844) | – | 1,339 | – | 495 | ||||||||
Net premium/discount on treasury share and own share derivative activity | – | – | (1) | – | – | – | (1) | ||||||||
Cash dividends paid | – | – | – | (111) | – | – | (111) | ||||||||
Balance December 31, 2003 | 1,130,362,948 | 1) | 1,195 | 23,586 | 14,873 | (3,144) | (2,519) | 33,991 | |||||||
Net income | – | – | – | 5,628 | – | – | 5,628 | ||||||||
Other comprehensive income/(loss), net of tax | – | – | – | – | – | (1,204) | (1,204) | ||||||||
Issuance of common shares | 18,900,303 | 11 | 65 | – | – | – | 76 | ||||||||
Issuance of treasury shares | 343,821,036 | – | (34) | – | 15,245 | – | 15,211 | ||||||||
Repurchase of treasury shares | (403,834,466) | – | – | – | (17,950) | – | (17,950) | ||||||||
Share-based compensation | 21,569,660 | – | (220) | – | 1,302 | – | 1,082 | ||||||||
Repayment out of share capital 2) | – | (599) | 8 | – | – | – | (591) | ||||||||
Other | – | – | 30 | – | – | – | 30 | ||||||||
Balance December 31, 2004 | 1,110,819,481 | 3) | 607 | 23,435 | 20,501 | (4,547) | (3,723) | 36,273 | |||||||
1) At par value CHF 1.00 each, fully paid, net of 64,642,966 treasury shares. In addition to the treasury shares, a maximum of 272,718,007 unissued shares (conditional and authorized capital) were available for issuance without further approval of the shareholders. | |||||||||||||||
2) On April 30, 2004, the shareholders of Credit Suisse Group approved a par value reduction of CHF 0.50 per share, in lieu of a dividend, which was paid out on July 12, 2004. | |||||||||||||||
3) At par value CHF 0.50 each, fully paid, net of 103,086,736 treasury shares. In addition to the treasury shares, a maximum of 253,744,616 unissued shares (conditional and authorized capital) were available for issuance without further approval of the shareholders. |
Year ended December 31, in CHF m | 2004 | 2003 | 2002 | ||||
Net income/(loss) | 5,628 | 770 | (4,448) | ||||
Other comprehensive income/(loss) | (1,204) | (1,263) | (3,919) | ||||
Comprehensive income/(loss) | 4,424 | (493) | (8,367) | ||||
Year ended December 31, in CHF m | 2004 | 2003 | 2002 | ||||
Operating activities of continuing operations | |||||||
Net income/(loss) | 5,628 | 770 | (4,448) | ||||
(Income)/loss from discontinued operations, net of tax | 100 | 383 | 466 | ||||
Income/(loss) from continuing operations | 5,728 | 1,153 | (3,982) | ||||
Adjustments to reconcile net income/(loss) to net cash provided by/(used in) operating activities of continuing operations | |||||||
Impairment, depreciation and amortization | 2,026 | 4,428 | 3,104 | ||||
Provision for credit losses | 78 | 600 | 2,822 | ||||
Deferred tax provision | (73) | (659) | (644) | ||||
Restructuring charges | 85 | 107 | 43 | ||||
Change in technical provisions from the insurance business | 6,894 | 5,803 | 1,949 | ||||
(Gain)/loss from investment securities | (1,156) | (1,534) | 4,224 | ||||
Share of net income from equity method investments | (199) | (45) | 106 | ||||
Cumulative effect of accounting changes, net of tax | 6 | 566 | (60) | ||||
Receivables from the insurance business | 1,296 | 294 | (901) | ||||
Payables from the insurance business | (1,832) | 1,116 | 1,342 | ||||
Trading assets and liabilities | (52,153) | (9,618) | 34,503 | ||||
Deferred policy acquisition costs | (461) | (178) | (521) | ||||
(Increase)/decrease in accrued interest, fees receivable and other assets | (25,656) | (19,597) | (4,281) | ||||
Increase/(decrease) in accrued expenses and other liabilities | 17,840 | (7,844) | (15,656) | ||||
Other, net | 288 | 2,193 | 235 | ||||
Total adjustments | (53,017) | (24,368) | 26,265 | ||||
Net cash provided by/(used in) operating activities of continuing operations | (47,289) | (23,215) | 22,283 | ||||
Investing activities of continuing operations | |||||||
(Increase)/decrease in interest-bearing deposits with banks | (2,289) | (6,969) | (14,657) | ||||
(Increase)/decrease in central bank funds sold, securities purchased under resale agreements and securities borrowing transactions | (30,021) | (9,804) | (28,265) | ||||
Purchase of investment securities | (52,960) | (117,687) | (140,596) | ||||
Proceeds from sale of investment securities | 36,673 | 55,277 | 60,927 | ||||
Maturities of investment securities | 20,890 | 46,637 | 78,881 | ||||
Investments in subsidiaries and other investments | (4,571) | (3,368) | (7,761) | ||||
Proceeds from sale of other investments | 4,280 | 2,884 | 1,141 | ||||
(Increase)/decrease in loans | (16,932) | (4,777) | (8,378) | ||||
Proceeds from sales of loans | 5,319 | 5,660 | 2,151 | ||||
Capital expenditures for premises and equipment and intangible assets | (994) | (883) | (1,365) | ||||
Proceeds from sale of premises and equipment and intangible assets | 81 | 240 | 290 | ||||
Other, net | (191) | (520) | 298 | ||||
Net cash provided by/(used in) investing activities of continuing operations | (40,715) | (33,310) | (57,334) | ||||
Year ended December 31, in CHF m | 2004 | 2003 | 2002 | ||||
Financing activities of continuing operations | |||||||
Increase/(decrease) in deposits | 46,354 | 46,886 | 1,811 | ||||
Increase/(decrease) in short-term borrowings | 3,249 | (677) | 155 | ||||
Increase/(decrease) in central bank funds purchased, securities sold under repurchase agreements and securities lending transactions | 21,163 | 4,107 | 13,397 | ||||
Issuances of long-term debt | 43,087 | 23,782 | 39,499 | ||||
Repayments of long-term debt | (17,007) | (26,255) | (31,564) | ||||
Issuances of common shares | 76 | 19 | 28 | ||||
Issuances of treasury shares | 15,211 | 6,913 | 4,402 | ||||
Repurchase of treasury shares | (17,950) | (7,009) | (4,811) | ||||
Dividends paid/capital repayments (including minority interest and trust preferred securities) | (609) | (273) | (2,437) | ||||
Other, net | (2,168) | 733 | 548 | ||||
Net cash provided by/(used in) financing activities of continuing operations | 91,406 | 48,226 | 21,028 | ||||
Effect of exchange rate changes on cash and due from banks | (2,515) | (2,582) | 827 | ||||
Discontinued operations | |||||||
Net cash provided by discontinued operations | (122) | (396) | (1,070) | ||||
Proceeds from sale of stock by subsidiaries | 84 | 7,615 | 235 | ||||
Net increase/(decrease) in cash and due from banks | 849 | (3,662) | (14,031) | ||||
Cash and due from banks at beginning of financial year | 24,799 | 28,461 | 42,492 | ||||
Cash and due from banks at end of financial year | 25,648 | 24,799 | 28,461 | ||||
Supplemental disclosures of cash flow information | |||||||
Cash paid during the year for income taxes | 1,662 | 1,176 | 1,409 | ||||
Cash paid during the year for interest | 18,905 | 16,730 | 20,922 | ||||
Assets acquired and liabilities assumed in business acquisitions | |||||||
Fair value of assets acquired | 161 | 573 | 767 | ||||
Fair value of liabilities assumed | (76) | (472) | (204) | ||||
Assets and liabilities sold in business divestitures | |||||||
Assets sold | (1,002) | (41,600) | (1,310) | ||||
Liabilities sold | 904 | 34,164 | 1,137 | ||||
The following table presents net income and basic and diluted earnings per share as reported, and as if all outstanding awards were accounted for at fair value under SFAS 123. | |||||||
Year ended December 31, in CHF m, except the per share amounts | 2004 | 2003 | 2002 | ||||
Net income/(loss) - as reported | 5,628 | 770 | (4,448) | ||||
Add:
share-based compensation expense included in reported net income/(loss), net of related tax effects |
702 | 740 | 1,040 | ||||
Deduct:
total share-based compensation expense determined under the fair value method for all awards vested during the year, net of related tax effects |
(702) | (761) | (1,557) | ||||
Net income/(loss) - pro forma | 5,628 | 749 | (4,965) | ||||
Net income/(loss) available for common shares for basic EPS - pro forma | 5,455 | 727 | (4,965) | ||||
Net income/(loss) available for common shares for diluted EPS - pro forma | 5,744 | 727 | (4,965) | ||||
Basic earnings/(loss) per share - as reported | 4.80 | 0.64 | (3.85) | ||||
Basic earnings/(loss) per share - pro forma | 4.80 | 0.62 | (4.30) | ||||
Diluted earnings/(loss) per share - as reported | 4.75 | 0.63 | (3.85) | ||||
Diluted earnings/(loss) per share - pro forma | 4.75 | 0.62 | (4.30) | ||||
The following table summarizes the results of discontinued operations, including gains and losses on sales: | |||||||
Year ended December 31, in CHF m | 2004 | 2003 | 2002 | ||||
Total revenues | 78 | 5,442 | 7,870 | ||||
Total expenses | (71) | (5,477) | 1) | (7,805) | |||
Income/(loss) before taxes from discontinued operations | 7 | (35) | 65 | ||||
Gain/(loss) on disposal of stock | (139) | (234) | (526) | ||||
Income tax expense/(benefit) | (32) | 114 | 5 | ||||
Income/(loss) from discontinued operations, net of tax | (100) | (383) | (466) | ||||
1) Including charges from indemnification provisions. |
The following table presents selected line items relating to the Group’s operating segments and the Corporate Center: | |||||||||||||||||
in CHF m | Private Banking | Corporate & Retail Banking | Institutional Securities | Wealth & Asset Management | Life & Pensions | Non-Life | Corporate Center | Credit Suisse Group | |||||||||
2002 | |||||||||||||||||
Net revenues | 6,012 | 2,663 | 14,326 | 3,038 | 12,707 | 9,731 | (1,232) | 47,245 | |||||||||
Income/(loss) from continuing operations before taxes, minority interests, extraordinary items and cumulative effect of accounting changes | 1,611 | (405) | (2,191) | 73 | (1,218) | (1,317) | (787) | (4,234) | |||||||||
Net income/(loss) | 1,181 | (294) | (1,032) | (477) | (1,928) | (1,099) | (799) | (4,448) | |||||||||
2003 | |||||||||||||||||
Net revenues | 6,499 | 3,293 | 12,190 | 2,990 | 15,948 | 11,172 | (739) | 51,353 | |||||||||
Income/(loss) from continuing operations before taxes, minority interests, extraordinary items and cumulative effect of accounting changes | 2,482 | 750 | 1,544 | 243 | (2,272) | (472) | (464) | 1,811 | |||||||||
Net income/(loss) | 1,936 | 586 | 892 | 233 | (2,035) | (374) | (468) | 770 | |||||||||
Total assets 5) | 174,934 | 98,468 | 644,375 | 7,418 | 163,028 | (83,915) | 1,004,308 | ||||||||||
2004 | |||||||||||||||||
Net revenues | 7,170 | 3,348 | 13,120 | 1) | 4,202 | 2) | 15,166 | 11,860 | (852) | 54,014 | |||||||
Income/(loss) from continuing operations before taxes, minority interests, extraordinary items and cumulative effect of accounting changes | 3,033 | 1,175 | 1,780 | 3) | 1,663 | 4) | 704 | 318 | (371) | 8,302 | |||||||
Net income/(loss) | 2,473 | 901 | 1,313 | 530 | 522 | 206 | (317) | 5,628 | |||||||||
Total assets 5) | 188,697 | 99,469 | 707,918 | 6) | 12,664 | 7) | 165,275 | (84,538) | 1,089,485 | ||||||||
1) Including CHF 128 million in minority interest revenues relating to the FIN 46R consolidation of certain private equity funds. | |||||||||||||||||
2) Including CHF 960 million in minority interest revenues relating to the FIN 46R consolidation of certain private equity funds. | |||||||||||||||||
3) Including CHF 123 million in minority interest revenues/expenses relating to the FIN 46R consolidation of certain private equity funds. | |||||||||||||||||
4) Including CHF 949 million in minority interest revenues/expenses relating to the FIN 46R consolidation of certain private equity funds. | |||||||||||||||||
5) Segment split for Life & Pensions and Non-Life not available. | |||||||||||||||||
6) Includes total assets in VIEs of CHF 8,928 million as of December 31, 2004, which were consolidated under FIN 46R. | |||||||||||||||||
7) Includes total assets in VIEs of CHF 2,632 million as of December 31, 2004, which were consolidated under FIN 46R. |
The following table sets forth the consolidated results by geographic location, based on the location of the office recording the transactions. This presentation does not reflect the way the Group is managed. | |||||||||||
Year ended December 31, in CHF m | Switzerland | Europe (excluding Switzerland) | Americas | Asia/ Pacific/ Africa | Total | ||||||
2002 | |||||||||||
Net revenues | 19,322 | 15,227 | 10,302 | 2,394 | 47,245 | ||||||
Total expenses 1) | (21,947) | (13,914) | (13,257) | (2,361) | (51,479) | ||||||
Income/(loss) from continuing operations before taxes, minority interests, extraordinary items and cumulative effect of accounting changes | (2,625) | 1,313 | (2,955) | 33 | (4,234) | ||||||
2003 | |||||||||||
Net revenues | 20,186 | 20,220 | 8,657 | 2,290 | 51,353 | ||||||
Total expenses 1) | (20,947) | (17,257) | (9,264) | (2,074) | (49,542) | ||||||
Income/(loss) from continuing operations before taxes, minority interests, extraordinary items and cumulative effect of accounting changes | (761) | 2,963 | (607) | 216 | 1,811 | ||||||
2004 | |||||||||||
Net revenues | 20,381 | 18,434 | 12,594 | 2,605 | 54,014 | ||||||
Total expenses 1) | (18,263) | (16,214) | (9,060) | (2,175) | (45,712) | ||||||
Income from continuing operations before taxes, minority interests, extraordinary items and cumulative effect of accounting changes | 2,118 | 2,220 | 3,534 | 430 | 8,302 | ||||||
1) Includes total benefits, claims and credit losses and total operating expenses. |
The following table sets forth details of assets by geographic location. The analysis of premises and equipment is based on the location of the reporting entities, whereas the analysis of total assets reflects the customers’ domicile. | |||||||||||
December 31, in CHF m | Switzerland | Europe (excluding Switzerland) | Americas | Asia/ Pacific/ Africa | Total | ||||||
2003 | |||||||||||
Premises and equipment | 4,531 | 2,152 | 1,004 | 132 | 7,819 | ||||||
Total assets | 188,733 | 358,511 | 376,484 | 80,580 | 1,004,308 | ||||||
2004 | |||||||||||
Premises and equipment | 4,279 | 1,978 | 833 | 141 | 7,231 | ||||||
Total assets | 226,487 | 363,486 | 403,233 | 96,279 | 1,089,485 | ||||||
The following table sets forth the details of interest and dividend income and interest expense: | |||||||
Year ended December 31, in CHF m | 2004 | 2003 | 2002 | ||||
Interest income on loans | 6,030 | 6,834 | 7,394 | ||||
Interest income on investment securities | 3,773 | 3,940 | 3,392 | ||||
Dividend income from investment securities | 162 | 198 | 469 | ||||
Interest and dividend income on trading assets | 12,565 | 10,775 | 10,997 | ||||
Central bank funds sold, securities purchased under resale agreements and securities borrowing transactions | 6,737 | 5,252 | 7,750 | ||||
Other | 1,706 | 1,360 | 2,194 | ||||
Total interest and dividend income | 30,973 | 28,359 | 32,196 | ||||
Interest expense on deposits | (4,035) | (3,404) | (4,386) | ||||
Interest expense on short-term borrowings | (244) | (339) | (239) | ||||
Interest expense on trading liabilities | (5,264) | (4,829) | (4,328) | ||||
Central bank funds purchased, securities sold under repurchase agreements and securities lending transactions | (5,888) | (4,655) | (7,505) | ||||
Interest expense on long-term debt | (2,974) | (2,808) | (4,239) | ||||
Other | (602) | (602) | (494) | ||||
Total interest expense | (19,007) | (16,637) | (21,191) | ||||
Net interest income | 11,966 | 11,722 | 11,005 | ||||
The following table sets forth the details of trading-related revenues: | |||||||
Year ended December 31, in CHF m | 2004 | 2003 | 2002 | ||||
Interest rate products | 484 | 353 | 842 | ||||
Equity/index-related products | 2,763 | 2,361 | 806 | ||||
Foreign exchange products | 1,384 | 964 | 859 | ||||
Other | (72) | (150) | 936 | ||||
Trading revenues | 4,559 | 3,528 | 3,443 | ||||
Interest and dividend income on trading assets | 12,565 | 10,775 | 10,997 | ||||
Interest expense on trading liabilities | (5,264) | (4,829) | (4,328) | ||||
Trading interest income, net | 7,301 | 5,946 | 6,669 | ||||
Total trading-related revenues | 11,860 | 9,474 | 10,112 | ||||
The following table summarizes the details of trading assets and liabilities: | |||||
December 31, in CHF m | 2004 | 2003 | |||
Trading assets | |||||
Debt securities | 176,493 | 163,391 | |||
Equity securities | 99,388 | 67,004 | |||
Positive replacement values of derivative trading positions | 52,447 | 51,842 | |||
Other | 18,141 | 15,541 | |||
Total trading assets | 346,469 | 297,778 | |||
Trading liabilities | |||||
Short positions | 92,401 | 98,424 | |||
Negative replacement values of derivative trading positions | 57,729 | 57,907 | |||
Total trading liabilities | 150,130 | 156,331 | |||
The following table sets forth the details of commissions and fees: | |||||||
Year ended December 31, in CHF m | 2004 | 2003 | 2002 | ||||
Commissions from lending business | 1,029 | 865 | 892 | ||||
Investment and portfolio management fees | 4,479 | 3,935 | 4,728 | ||||
Commissions for other securities business | 166 | 202 | 224 | ||||
Commissions and fees from fiduciary activities | 4,645 | 4,137 | 4,952 | ||||
Underwriting fees | 2,493 | 2,541 | 3,041 | ||||
Brokerage fees | 3,364 | 3,093 | 3,816 | ||||
Commissions, brokerage, securities underwriting and other securities activities | 5,857 | 5,634 | 6,857 | ||||
Fees for other customer services | 2,046 | 2,281 | 2,615 | ||||
Commissions and fees | 13,577 | 12,917 | 15,316 | ||||
The following table sets forth the details of other revenues: | |||||||
Year ended December 31, in CHF m | 2004 | 2003 | 2002 | ||||
Gains/(losses) from loans held-for-sale | (27) | (104) | (199) | ||||
Gains/(losses) from long-lived assets held-for-sale | 153 | (21) | (31) | ||||
Income/(loss) from equity method investments | 217 | 38 | (183) | ||||
Gains/(losses) from other investments | 1,935 | 366 | (641) | ||||
Business classified as deposit accounting 1) | (1,068) | (1,138) | (15) | ||||
Other | 672 | 803 | 560 | ||||
Other revenues | 1,882 | (56) | (509) | ||||
1) This line represents the sum of premiums, benefits and change in provisions for future policyholder benefits from the insurance business which has to be classified as deposit accounting. The change in provisions for future policyholder benefits includes a credited investment income as a charge but the corresponding investment revenues are part of net interest income, trading revenues and realized gains/losses from investment securities. Additionally, effective January 1, 2003, upon adoption of SOP 03-1, the assets and liabilities related to certain separate account products were required to be accounted for as general account assets and liabilities, due to certain criteria not being met. As a result, the investment revenues for certain unit-linked policies are included in trading revenue, while the investment credited to the policyholder is recorded in other revenues as a charge, which explains the large difference between 2002 and 2003. |
The following table sets forth the details of policyholder benefits, claims and dividends: | |||||||
Year ended December 31, in CHF m | 2004 | 2003 | 2002 | ||||
Policyholder benefits and claims | 19,730 | 20,543 | 21,187 | ||||
Dividends to policyholders | 1,281 | 2,258 | (1,996) | ||||
Policyholder benefits, claims and dividends | 21,011 | 22,801 | 19,191 | ||||
The following table sets forth the details of banking compensation and benefits: | |||||||
Year ended December 31, in CHF m | 2004 | 2003 | 2002 | ||||
Salaries and bonuses | 10,753 | 9,721 | 11,851 | ||||
Social security | 740 | 669 | 679 | ||||
Other | 458 | 652 | 965 | ||||
Banking compensation and benefits | 11,951 | 11,042 | 13,495 | ||||
The following table sets forth the details of other expenses: | |||||||
Year ended December 31, in CHF m | 2004 | 2003 | 2002 | ||||
Occupancy expenses | 834 | 848 | 988 | ||||
IT, machinery, etc. | 504 | 475 | 573 | ||||
Depreciation expenses | 1,026 | 1,346 | 1,597 | ||||
Amortization and impairment of other intangible assets | 57 | 353 | 93 | ||||
Provisions and losses | 311 | 484 | 1,374 | ||||
Commission expenses | 1,853 | 1,580 | 1,836 | ||||
Travel and entertainment | 481 | 411 | 543 | ||||
Professional services | 1,666 | 1,578 | 1,960 | ||||
Other | 1,665 | 1,875 | 2,104 | ||||
Other expenses | 8,397 | 8,950 | 11,068 | ||||
The following table sets forth insurance premiums, claims and related reinsurance for Life & Pensions and Non-Life: | |||||||
December 31, in CHF m | 2004 | 2003 | 2002 | ||||
Life & Pensions | |||||||
Direct | 10,272 | 11,418 | 12,027 | ||||
Assumed | 26 | 76 | 241 | ||||
Ceded | (54) | (83) | (33) | ||||
Net premiums written | 10,244 | 11,411 | 12,235 | ||||
Direct | 10,269 | 11,416 | 12,023 | ||||
Assumed | 20 | 71 | 203 | ||||
Ceded | (54) | (83) | (34) | ||||
Net premiums earned | 10,235 | 11,404 | 12,192 | ||||
Direct | (11,806) | (12,815) | (13,104) | ||||
Assumed | (25) | (58) | (382) | ||||
Ceded | 40 | 45 | 4 | ||||
Death and other benefits incurred | (11,791) | (12,828) | (13,482) | ||||
Non-Life | |||||||
Direct | 11,036 | 10,751 | 10,359 | ||||
Assumed | 58 | 107 | 190 | ||||
Ceded | (380) | (438) | (330) | ||||
Net premiums written | 10,714 | 10,420 | 10,219 | ||||
Direct | 10,956 | 10,619 | 10,173 | ||||
Assumed | 61 | 129 | 173 | ||||
Ceded | (378) | (444) | (343) | ||||
Net premiums earned | 10,639 | 10,304 | 10,003 | ||||
Direct | (7,876) | (7,984) | (8,037) | ||||
Assumed | (206) | 99 | (275) | ||||
Ceded | 143 | 170 | 607 | ||||
Claims and annuities incurred | (7,939) | (7,715) | (7,705) | ||||
The following table summarizes the securities borrowed or purchased under agreements to resell, at their respective carrying values: | |||||
December 31, in CHF m | 2004 | 2003 | |||
Central bank funds sold and securities purchased under resale agreements | 140,471 | 149,336 | |||
Deposits paid for securities borrowed | 126,698 | 107,747 | |||
Total central bank funds sold, securities purchased under resale agreements, and securities borrowing transactions | 267,169 | 257,083 | |||
The following table summarizes the securities lent or sold under agreements to repurchase, at their respective carrying values: | |||||
December 31, in CHF m | 2004 | 2003 | |||
Central bank funds purchased and securities sold under agreements to repurchase | 207,004 | 192,638 | |||
Deposits received for securities lent | 32,720 | 44,209 | |||
Total central bank funds purchased, securities sold under repurchase agreements, and securities lending transactions | 239,724 | 236,847 | |||
The following tables summarize the details of debt and equity investment securities: | |||||
December 31, in CHF m | 2004 | 2003 | |||
Debt securities held-to-maturity | 15,355 | 17,386 | |||
Securities available-for-sale | 85,010 | 88,421 | |||
Total investment securities | 100,365 | 105,807 | |||
December 31, 2004 in CHF m | Amortized cost | Gross unrealized gains | Gross unrealized losses | Fair value | |||||
Debt securities issued by the Swiss Federal Government, cantonal or local governmental entities | 7,093 | 185 | 2 | 7,276 | |||||
Debt securities issued by foreign governments | 5,209 | 3 | 1 | 5,211 | |||||
Corporate debt securities | 1,204 | 7 | 0 | 1,211 | |||||
Other | 1,849 | 6 | 1 | 1,854 | |||||
Debt securities held-to-maturity | 15,355 | 201 | 4 | 15,552 | |||||
Debt securities issued by the Swiss Federal Government, cantonal or local governmental entities | 5,091 | 754 | 1 | 5,844 | |||||
Debt securities issued by foreign governments | 22,276 | 998 | 123 | 23,151 | |||||
Corporate debt securities | 39,817 | 1,964 | 866 | 40,915 | |||||
Other | 8,788 | 350 | 53 | 9,085 | |||||
Debt securities available-for-sale | 75,972 | 4,066 | 1,043 | 78,995 | |||||
Public utilities | 81 | 11 | 0 | 92 | |||||
Banks, trust and insurance companies | 1,313 | 238 | 21 | 1,530 | |||||
Industrial and all other | 3,987 | 452 | 46 | 4,393 | |||||
Equity securities available-for-sale | 5,381 | 701 | 67 | 6,015 | |||||
Securities available-for-sale | 81,353 | 4,767 | 1,110 | 85,010 | |||||
December 31, 2003 in CHF m | Amortized cost | Gross unrealized gains | Gross unrealized losses | Fair value | |||||
Debt securities issued by the Swiss Federal Government, cantonal or local governmental entities | 7,145 | 0 | 118 | 7,027 | |||||
Debt securities issued by foreign governments | 7,201 | 1 | 1 | 7,201 | |||||
Corporate debt securities | 1,196 | 0 | 17 | 1,179 | |||||
Other | 1,844 | 0 | 30 | 1,814 | |||||
Debt securities held-to-maturity | 17,386 | 1 | 166 | 17,221 | |||||
Debt securities issued by the Swiss Federal Government, cantonal or local governmental entities | 4,245 | 457 | 7 | 4,695 | |||||
Debt securities issued by foreign governments | 26,963 | 696 | 199 | 27,460 | |||||
Corporate debt securities | 41,730 | 1,400 | 659 | 42,471 | |||||
Other | 7,839 | 190 | 45 | 7,984 | |||||
Debt securities available-for-sale | 80,777 | 2,743 | 910 | 82,610 | |||||
Public utilities | 104 | 10 | 0 | 114 | |||||
Banks, trust and insurance companies | 1,539 | 185 | 26 | 1,698 | |||||
Industrial and all other | 3,670 | 357 | 28 | 3,999 | |||||
Equity securities available-for-sale | 5,313 | 552 | 54 | 5,811 | |||||
Securities available-for-sale | 86,090 | 3,295 | 964 | 88,421 | |||||
The following table sets forth gross unrealized losses on investment securities and the related fair value, segregated by investment category and length of time such investments have been in a continuous unrealized loss position: | |||||||||||||
Less than 12 months | 12 months or more | Total | |||||||||||
December 31, 2004 in CHF m | Fair value | Gross unrealized losses | Fair value | Gross unrealized losses | Fair value | Gross unrealized losses | |||||||
Debt securities issued by the Swiss Federal Government, cantonal or local governmental entities | 367 | 2 | 0 | 0 | 367 | 2 | |||||||
Debt securities issued by foreign governments | 863 | 1 | 0 | 0 | 863 | 1 | |||||||
Corporate debt securities | 145 | 0 | 0 | 0 | 145 | 0 | |||||||
Other | 589 | 1 | 0 | 0 | 589 | 1 | |||||||
Debt securities held-to-maturity | 1,964 | 4 | 0 | 0 | 1,964 | 4 | |||||||
Debt securities issued by the Swiss Federal Government, cantonal or local governmental entities | 130 | 1 | 3 | 0 | 133 | 1 | |||||||
Debt securities issued by foreign governments | 3,845 | 85 | 2,478 | 38 | 6,323 | 123 | |||||||
Corporate debt securities | 6,377 | 809 | 657 | 57 | 7,034 | 866 | |||||||
Other | 953 | 42 | 189 | 11 | 1,142 | 53 | |||||||
Debt securities available-for-sale | 11,305 | 937 | 3,327 | 106 | 14,632 | 1,043 | |||||||
Equity securities available-for-sale | 1,362 | 67 | 0 | 0 | 1,362 | 67 | |||||||
Securities available-for-sale | 12,667 | 1,004 | 3,327 | 106 | 15,994 | 1,110 | |||||||
The following table sets forth proceeds from sales and realized gains and losses from available-for-sale securities: | |||||||||||||
Debt securities | Equity securities | ||||||||||||
Year ended December 31, in CHF m | 2004 | 2003 | 2002 | 2004 | 2003 | 2002 | |||||||
Proceeds from sales | 28,673 | 44,279 | 42,001 | 8,000 | 11,148 | 18,873 | |||||||
Realized gains | 1,292 | 1,846 | 1,112 | 769 | 802 | 2,748 | |||||||
Realized losses | (486) | (290) | (592) | (419) | (824) | (7,473) | |||||||
The following table sets forth amortized cost, fair value and average yield of debt securities classified as available-for-sale and held-to-maturity: | |||||||||||||
Debt securities held-to-maturity | Debt securities available-for-sale | ||||||||||||
December 31, 2004, in CHF m | Amortized cost | Fair value | Yield | Amortized cost | Fair value | Yield | |||||||
Due within 1 year | 3,178 | 3,178 | 1.68% | 4,840 | 5,597 | 2.63% | |||||||
Due from 1 to 5 years | 4,550 | 4,282 | 1.67% | 28,906 | 29,786 | 3.77% | |||||||
Due from 5 to 10 years | 3,713 | 3,984 | 2.26% | 28,766 | 29,598 | 4.52% | |||||||
Due after 10 years | 3,914 | 4,108 | 2.99% | 13,460 | 14,014 | 4.85% | |||||||
Total debt securities | 15,355 | 15,552 | 2.15% | 75,972 | 78,995 | 4.18% | |||||||
The following table sets forth the net change in unrealized gains and losses for investment securities from the insurance businesses: | |||||||
Year ended December 31, in CHF m | 2004 | 2003 | 2002 | ||||
Debt securities | 959 | (1,827) | 2,644 | ||||
Equity securities | 99 | 583 | 292 | ||||
Transfers of equity securities and securities classified as available-for-sale to held-to-maturity | 0 | 372 | 0 | ||||
Change in unrealized investment gains/(losses) | 1,058 | (872) | 2,936 | ||||
Adjustments | |||||||
Deferred policy acquisition costs | (4) | 212 | (141) | ||||
Present value of future profits | 158 | 34 | (250) | ||||
Policyholder liabilities | (1,143) | (182) | (842) | ||||
Deferred income taxes | (30) | 297 | (406) | ||||
Net change in unrealized investment gains/(losses) from the insurance business before minority interests | 39 | (511) | 1,297 | ||||
Minority interests | 64 | (3) | 108 | ||||
Net change in unrealized investment gains/(losses) from the insurance business | 103 | (514) | 1,405 | ||||
The following table summarizes details of other investments: | |||||
December 31, in CHF m | 2004 | 2003 | |||
Equity method investments | 1,708 | 1,690 | |||
Non-marketable equity securities | 11,580 | 6,204 | |||
Total other investments | 13,288 | 7,894 | |||
The following table summarizes details of real estate held for investment: | |||||
December 31, in CHF m | 2004 | 2003 | |||
Land | 2,425 | 2,538 | |||
Buildings and improvements | 8,126 | 8,118 | |||
Cost value | 10,551 | 10,656 | |||
Accumulated depreciation | (1,581) | (1,508) | |||
Net book value | 8,970 | 9,148 | |||
The following table sets forth details of the domestic (Switzerland) and foreign loan portfolio: | |||||
December 31, in CHF m | 2004 | 2003 | |||
Banks | 1,558 | 1,254 | |||
Commercial | 43,000 | 42,811 | |||
Consumer | 76,010 | 70,932 | |||
Public authorities | 3,894 | 3,419 | |||
Lease financings | 2,696 | 3,481 | |||
Switzerland | 127,158 | 121,897 | |||
Banks | 7,233 | 7,876 | |||
Commercial | 33,873 | 31,264 | |||
Consumer | 18,248 | 19,741 | |||
Public authorities | 679 | 797 | |||
Lease financings | 130 | 144 | |||
Foreign | 60,163 | 59,822 | |||
Loans, gross | 187,321 | 181,719 | |||
Deferred expenses, net | 116 | 106 | |||
Allowance for loan losses | (3,038) | (4,646) | |||
Total loans, net | 184,399 | 177,179 | |||
The following table sets forth the movements in the allowance for loan losses: | |||||||
in CHF m | 2004 | 2003 | 2002 | ||||
Balance January 1 | 4,646 | 7,427 | 9,348 | ||||
New provisions | 816 | 1,686 | 3,194 | ||||
Releases of provisions | (737) | (1,071) | (690) | ||||
Net additions charged to income statement | 79 | 615 | 2,504 | ||||
Gross write-offs | (1,781) | (3,333) | (3,692) | ||||
Recoveries | 58 | 48 | 61 | ||||
Net write-offs | (1,723) | (3,285) | (3,631) | ||||
Allowances acquired/(deconsolidated) | (24) | 26 | 4 | ||||
Provisions for interest | 92 | 155 | 187 | ||||
Foreign currency translation impact and other adjustments, net | (32) | (292) | (985) | ||||
Balance December 31 | 3,038 | 4,646 | 7,427 | ||||
The following table sets forth details of impaired loans, with or without a specific allowance. Loans are considered impaired when it is considered probable that the Group will not collect all amounts due under the loan terms. | |||||
December 31, in CHF m | 2004 | 2003 | |||
With a specific allowance | 3,910 | 6,459 | |||
Without a specific allowance | 762 | 748 | |||
Total impaired loans, gross | 4,672 | 7,207 | |||
Specific allowance for impaired loans 1) | 2,659 | 4,193 | |||
1) Included in the allowances for loan losses. |
The following table sets forth additional loan information: | |||||||
Year ended December 31, in CHF m | 2004 | 2003 | 2002 | ||||
Average balance of impaired loans | 5,465 | 8,204 | 13,397 | ||||
Interest income which was recognized | 23 | 52 | 107 | ||||
Interest income recognized on a cash basis | 71 | 119 | 158 | ||||
Net gains/(losses) on the sale of loans | 18 | 80 | (188) | ||||
The following table sets forth the details of premises (own-use real estate) and equipment: | |||||
December 31, in CHF m | 2004 | 2003 | |||
Buildings and improvements | 5,064 | 5,189 | |||
Land | 1,351 | 1,392 | |||
Leasehold improvements | 1,404 | 1,498 | |||
Software | 2,440 | 2,447 | |||
Other | 4,235 | 4,404 | |||
Premises and equipment | 14,494 | 14,930 | |||
Accumulated depreciation | (7,263) | (7,111) | |||
Total premises and equipment, net | 7,231 | 7,819 | |||
The following table sets forth the movements of goodwill by operating segment: | |||||||||||||||
in CHF m | Private Banking | Corporate & Retail Banking | Institutional Securities | Wealth & Asset Manage- ment | Life & Pensions | Non-Life | Credit Suisse Group | ||||||||
Balance December 31, 2002 | 516 | 199 | 8,494 | 2,856 | 2,198 | 2,401 | 16,664 | ||||||||
Goodwill acquired during year | 1 | 0 | 31 | 19 | 0 | 4 | 55 | ||||||||
Impairment | 0 | 0 | 0 | 0 | (1,510) | 0 | (1,510) | ||||||||
Discontinued operations | 0 | 0 | 0 | 0 | (230) | (1,403) | (1,633) | ||||||||
Other 1) | (3) | 2 | (814) | (308) | (25) | (103) | (1,251) | ||||||||
Balance December 31, 2003 | 514 | 201 | 7,711 | 2,567 | 433 | 899 | 12,325 | ||||||||
Goodwill acquired during year | 0 | 2 | 0 | 0 | 0 | 3 | 5 | ||||||||
Discontinued operations | 0 | 0 | 0 | 0 | (1) | (10) | (11) | ||||||||
Other 1) | (12) | (3) | (544) | (190) | 0 | (6) | (755) | ||||||||
Balance December 31, 2004 | 502 | 200 | 7,167 | 2,377 | 432 | 886 | 11,564 | ||||||||
1) Including foreign curreny translation impact on non-CHF denominated goodwill. |
The following table sets forth the details of intangible assets: | ||||||||||||||||||||||||||
2004 | 2003 | |||||||||||||||||||||||||
December 31, in CHF m | Gross carrying amount | Accumu- lated amor- tization | Net carrying amount | Gross carrying amount | Accumu- lated amor- tization | Net carrying amount | ||||||||||||||||||||
Amortized intangible assets (finite life) | ||||||||||||||||||||||||||
Present value of future profits | 4,810 | (1,832) | 2,978 | 4,834 | (1,624) | 3,210 | ||||||||||||||||||||
Tradenames / trademarks | 31 | (7) | 24 | 59 | (27) | 32 | ||||||||||||||||||||
Client relationships | 512 | (160) | 352 | 667 | (243) | 424 | ||||||||||||||||||||
Other | 342 | (93) | 249 | 365 | (62) | 303 | ||||||||||||||||||||
Total amortizing intangible assets | 5,695 | (2,092) | 3,603 | 5,925 | (1,956) | 3,969 | ||||||||||||||||||||
Unamortized intangible assets (indefinite life) | 86 | – | 86 | 87 | – | 87 | ||||||||||||||||||||
Total intangible assets | 5,781 | (2,092) | 3,689 | 6,012 | (1,956) | 4,056 | ||||||||||||||||||||
Prior year has not been adjusted for discontinued operations. |
The following table sets forth the estimated amortization expenses for intangible assets for the next five years: | |||
Year ended December 31, in CHF m | |||
2005 | 292 | ||
2006 | 268 | ||
2007 | 231 | ||
2008 | 221 | ||
2009 | 207 | ||
The following table sets forth the movements of present value of future profits: | |||||||||||||
in CHF m | 2004 | 2003 | 2002 | ||||||||||
Balance January 1 | 3,550 | 4,182 | 4,893 | ||||||||||
Additions arising from acquisitions | 0 | 0 | 17 | ||||||||||
Interest accrued during the year | 160 | 166 | 175 | ||||||||||
Impairments and disposals 1) | (7) | (219) | (59) | ||||||||||
Amortization expenses | (484) | (690) | (714) | ||||||||||
Foreign currency translation impact and other | (26) | 111 | (130) | ||||||||||
Balance December 31 before adjustments | 3,193 | 3,550 | 4,182 | ||||||||||
Adjustment for unrealized gains/(losses) on available-for-sale securities | (215) | (340) | (401) | ||||||||||
Balance December 31 | 2,978 | 3,210 | 3,781 | ||||||||||
PVFP is shown gross, prior to allocation of deferred bonus reserves. | |||||||||||||
1) Prior years have not been adjusted for discontinued operations. |
The following table sets forth the estimated amortization expense (net of accrued interest), before the effect of unrealized gains and losses for the next five years: | |||
Year ended December 31, in CHF m | |||
2005 | 243 | ||
2006 | 223 | ||
2007 | 192 | ||
2008 | 182 | ||
2009 | 173 | ||
The following table sets forth the details of other assets: | |||||
December 31, in CHF m | 2004 | 2003 | |||
Positive replacement values of derivative instruments (hedging) | 5,925 | 4,808 | |||
Brokerage receivables | 30,733 | 21,140 | |||
Assets held for sale including: | |||||
Loans | 10,477 | 8,768 | |||
Real estate held-for-sale | 238 | 241 | |||
Assets held-for-sale | 10,715 | 9,009 | |||
Interest and fees receivable | 6,884 | 6,647 | |||
Deferred tax assets | 4,688 | 4,988 | |||
Prepaid expenses | 747 | 1,621 | |||
Other receivables from customers | 14,344 | 12,323 | |||
Premiums and insurance balances receivable, net | 6,945 | 8,008 | |||
Reinsurance recoverables 1) | 1,646 | 2,103 | |||
Deferred policy acquisition costs, net | 3,578 | 3,189 | |||
Other | 4,761 | 4,450 | |||
Total other assets | 90,966 | 78,286 | |||
1) Comprised of unearned premium reserves ceded and provisions from the insurance business ceded. |
The following table sets forth brokerage receivables and brokerage payables: | |||||
December 31, in CHF m | 2004 | 2003 | |||
Due from customers | 21,126 | 11,615 | |||
Due from banks, brokers and dealers | 9,607 | 9,525 | |||
Total brokerage receivables | 30,733 | 21,140 | |||
Due to customers | 16,845 | 8,506 | |||
Due to banks, brokers and dealers | 8,778 | 5,477 | |||
Total brokerage payables | 25,623 | 13,983 | |||
The following table sets forth the movements of deferred policy acquisition costs: | ||||||||||||||||||||||||||||||||||||||
Life & Pensions | Non-Life | Total | ||||||||||||||||||||||||||||||||||||
in CHF m | 2004 | 2003 | 2002 | 2004 | 2003 | 2002 | 2004 | 2003 | 2002 | |||||||||||||||||||||||||||||
Balance January 1 | 2,497 | 2,408 | 2,299 | 802 | 2,613 | 1,568 | 3,299 | 5,021 | 3,867 | |||||||||||||||||||||||||||||
Disposals | 0 | (76) | (112) | (9) | (2,169) | (52) | (9) | (2,245) | (164) | |||||||||||||||||||||||||||||
Costs deferred | 739 | 746 | 684 | 1,601 | 1,951 | 3,860 | 2,340 | 2,697 | 4,544 | |||||||||||||||||||||||||||||
Amortization expense | (363) | (626) | (353) | (1,517) | (1,611) | (2,575) | (1,880) | (2,237) | (2,928) | |||||||||||||||||||||||||||||
Foreign currency translation impact | (30) | 45 | (106) | (18) | 18 | (172) | (48) | 63 | (278) | |||||||||||||||||||||||||||||
Other | 0 | 0 | (4) | 0 | 0 | (16) | 0 | 0 | (20) | |||||||||||||||||||||||||||||
Balance December 31 before adjustments | 2,843 | 2,497 | 2,408 | 859 | 802 | 2,613 | 3,702 | 3,299 | 5,021 | |||||||||||||||||||||||||||||
Adjustment for unrealized gains/(losses) on available-for-sale securities | (124) | (110) | (242) | 0 | 0 | 0 | (124) | (110) | (242) | |||||||||||||||||||||||||||||
Balance December 31 | 2,719 | 2,387 | 2,166 | 859 | 802 | 2,613 | 3,578 | 3,189 | 4,779 | |||||||||||||||||||||||||||||
Prior years have not been adjusted for discontinued operations. |
The following table sets forth the details of Swiss and foreign deposits. The designation of Switzerland versus foreign is based upon the location of the office recording the deposit. | |||||||||||||
2004 | 2003 | ||||||||||||
December 31, in CHF m | Switzerland | Foreign | Total | Switzerland | Foreign | Total | |||||||
Noninterest-bearing demand deposits | 7,326 | 720 | 8,046 | 7,098 | 1,104 | 8,202 | |||||||
Interest-bearing demand deposits | 47,400 | 9,394 | 56,794 | 50,267 | 7,121 | 57,388 | |||||||
Savings deposits | 43,994 | 15 | 44,009 | 43,718 | 17 | 43,735 | |||||||
Time deposits | 37,696 | 152,796 | 190,492 | 34,117 | 118,547 | 152,664 | |||||||
Total deposits | 136,416 | 162,925 | 299,341 | 135,200 | 126,789 | 261,989 | |||||||
The following table sets forth the maturities of the Group’s time deposits: | |||
December 31, in CHF m | |||
2005 | 166,563 | ||
2006 | 15,714 | ||
2007 | 879 | ||
2008 | 480 | ||
2009 | 1,686 | ||
Thereafter | 5,170 | ||
Total time deposits | 190,492 | ||
The following table sets forth the details of provisions from the insurance business: | |||||||||
2004 | 2003 | ||||||||
December 31, in CHF m | Gross | Net | Gross | Net | |||||
Unearned premiums | 20 | 19 | 18 | 17 | |||||
Unearned revenue liability | 581 | 581 | 507 | 507 | |||||
Future policyholder benefits | 98,595 | 98,381 | 94,916 | 94,674 | |||||
Future dividends to policyholders | 4,393 | 4,395 | 2,696 | 2,695 | |||||
Death and other benefits | 5,202 | 5,129 | 4,621 | 4,574 | |||||
Bonuses held on deposits | 3,373 | 3,372 | 3,677 | 3,677 | |||||
Provisions - Life & Pensions | 112,164 | 111,877 | 106,435 | 106,144 | |||||
Unearned premiums | 2,621 | 2,549 | 2,686 | 2,615 | |||||
Unpaid losses and loss adjustment expenses | 13,639 | 12,366 | 13,489 | 11,759 | |||||
Annuities | 1,709 | 1,696 | 1,629 | 1,617 | |||||
Future policyholder benefits (health care business) | 5,073 | 5,073 | 4,571 | 4,571 | |||||
Future dividends to policyholders (health care business) | 1,955 | 1,955 | 1,727 | 1,727 | |||||
Provisions - Non-Life | 24,997 | 23,639 | 24,102 | 22,289 | |||||
Total provisions from the insurance business | 137,161 | 135,516 | 130,537 | 128,433 | |||||
The following table reconciles the gross provisions for unpaid losses and loss adjustment expenses (LAE) presented in the balance sheets to the gross provisions for unpaid losses and LAE shown in the table below: | |||||||
December 31, in CHF m | 2004 | 2003 | 2002 | ||||
Unpaid losses and loss adjustment expenses | 13,639 | 13,489 | 18,105 | ||||
Annuities | 1,709 | 1,629 | 1,514 | ||||
Provisions for unpaid losses and LAE, gross (balance sheet) | 15,348 | 15,118 | 19,619 | ||||
Winterthur reinsurance business 1) | (132) | (163) | (282) | ||||
German health care business 2) | (283) | (236) | (194) | ||||
Provisions for unpaid losses and LAE, gross | 14,933 | 14,719 | 19,143 | ||||
1) The Winterthur reinsurance business was divested in 1998. A 100% reinsurance contract was entered into for those contracts that were not novated. | |||||||
2) German health care business, which is included in the non-life business segment, has been excluded from the reclassification of unpaid losses and LAE in the following table as it is not a property-casualty like business. |
The following table sets forth the movements of provisions for unpaid losses and LAE, including the effect of reinsurance ceded, for the non-life insurance business: | |||||||
in CHF m | 2004 | 2003 | 2002 | ||||
Unpaid losses and LAE, gross, January 1 | 14,719 | 19,143 | 19,588 | ||||
Reinsurance recoverables on unpaid losses | (1,578) | (2,338) | (2,892) | ||||
Provisions for unpaid losses and LAE, net, January 1 | 13,141 | 16,805 | 16,696 | ||||
Discontinued operations 1) | (67) | (4,788) | (221) | ||||
Current accident year | 6,441 | 6,567 | 10,937 | ||||
Prior accident years 2) | 44 | 116 | (172) | ||||
Losses and LAE incurred | 6,485 | 6,683 | 10,765 | ||||
Current accident year | (2,853) | (2,919) | (5,173) | ||||
Prior accident years | (2,730) | (2,933) | (3,928) | ||||
Losses and LAE paid | (5,583) | (5,852) | (9,101) | ||||
Foreign currency translation impact | (197) | 293 | (661) | ||||
Other 3) | 0 | 0 | (673) | ||||
Provisions for unpaid losses and LAE, net, December 31 | 13,779 | 13,141 | 16,805 | ||||
Reinsurance recoverables on unpaid losses | 1,154 | 1,578 | 2,338 | ||||
Provisions for unpaid losses and LAE, gross, December 31 | 14,933 | 14,719 | 19,143 | ||||
1) Includes provisions for losses and LAE related to disposed businesses (2004: France, USA, Canada and the Netherlands, 2003: Italy, UK and Republic and 2002: Portugal and Singapore). | |||||||
2) The losses on prior accident years in 2004 and 2003 are impacted by certain reinsurance contracts related to discontinued businesses. The profit on prior accident years in 2002 was primarily due to subsidiaries in Italy and the UK. | |||||||
3) 2002 includes provisions of CHF –681 million for losses and LAE for subsidiaries/portfolios that Winterthur sold in 2002. Winterthur announced in 2001 the disposal of France and Austria and finalized it in 2002. |
The following table sets forth the movement in liabilities for minimum guaranteed death benefits and annuitization options reflected in the general account “Provisions for future policyholder benefits” as a result of the adoption of SOP 03-1: | |||||||||||||
in CHF m | Minimum guaranteed death benefits | Annuitization options | Total 2004 | Minimum guaranteed death benefits | Annuitization options | Total 2003 | |||||||
Balance January 1 | 54 | 216 | 270 | 35 | 333 | 368 | |||||||
Incurred guaranteed benefits | 25 | (9) | 16 | 20 | (98) | (78) | |||||||
Paid guaranteed benefits | (15) | (33) | (48) | 0 | (18) | (18) | |||||||
Foreign currency translation impact and other | (3) | 1 | (2) | (1) | (1) | (2) | |||||||
Balance December 31 | 61 | 175 | 236 | 54 | 216 | 270 | |||||||
The Group had the following variable life insurance contracts with guarantees: | |||||||||
2004 | 2003 | ||||||||
December 31, in CHF m, except where indicated | Event of death | At annuiti- zation | Event of death | At annuiti- zation | |||||
Account value | 1,176 | 110 | 910 | 116 | |||||
Net amount at risk | 8,917 | 1) | 42 | 2) | 8,689 | 1) | 40 | 2) | |
Average attained age of contract holder (in years) | 39 | - | 38 | - | |||||
Weighted average period remaining until expected annuitization (in years) | - | 6 | - | 7 | |||||
1) Current guaranteed minimum death benefit in excess of the current account balance at the balance sheet date. | |||||||||
2) Present value of the minimum guaranteed annuity payments available to the contract holder determined in accordance with the terms of the contract in excess of the current account balance. |
The following table shows the account balances for contracts with guarantees, which were invested in the following investments at December 31: | |||||
December 31, in CHF m | 2004 | 2003 | |||
Debt securities | 71 | 10 | |||
Equity securities | 1,141 | 932 | |||
Real estate | 0 | 2 | |||
Cash and cash equivalents | 74 | 82 | |||
Total | 1,286 | 1,026 | |||
The balances above do not include investments made in connection with the Swiss group life business, as this business is not considered a separate account business under the applicable accounting rules. |
The following table shows unamortized sales inducements and persistency bonuses: | |||
in CHF m | 2004 | ||
Balance January 1 | 2 | ||
Amortized during the year | 1 | ||
Balance December 31 | 3 | ||
The following table sets forth the details of long-term debt: | |||||
December 31, in CHF m | 2004 | 2003 | |||
Senior debt | 86,424 | 70,616 | |||
Subordinated debt | 19,837 | 19,081 | |||
Total long-term debt | 106,261 | 89,697 | |||
The following table sets forth the details of maturities and interest rates for senior and subordinated debt: | |||||||||||||||
December 31, in CHF m | 2005 | 2006 | 2007 | 2008 | 2009 | Thereafter | Total 2004 | ||||||||
Parent Company | |||||||||||||||
Senior debt | |||||||||||||||
Fixed Rate | 0 | 641 | 748 | 406 | 349 | 465 | 2,609 | ||||||||
Interest rates (range in %) | - | 4.0 | 4.0 | 3.5 | 3.5 | 7.3 | – | ||||||||
Subordinated debt | |||||||||||||||
Fixed rate | 1,250 | 336 | 187 | 0 | 0 | 2,573 | 4,346 | ||||||||
Interest rates (range in %) | 6.0 | 3.6 | 3.5 | – | – | 6.5-8.5 | – | ||||||||
Subtotal - Parent Company | 1,250 | 977 | 935 | 406 | 349 | 3,038 | 6,955 | ||||||||
Subsidiaries | |||||||||||||||
Senior debt | |||||||||||||||
Fixed Rate | 7,587 | 6,124 | 6,213 | 7,880 | 7,878 | 19,865 | 55,547 | ||||||||
Variable rate | 3,669 | 5,918 | 3,874 | 4,048 | 3,960 | 6,799 | 28,268 | ||||||||
Interest rates (range in %) | 0.0-22.0 | 0.0-19.9 | 0.0-20.0 | 0.0-10.5 | 0.0-7.6 | 0.0-18.4 | – | ||||||||
Subordinated debt | |||||||||||||||
Fixed rate | 721 | 558 | 1,615 | 721 | 1,818 | 5,136 | 10,569 | ||||||||
Variable rate | 392 | 84 | 336 | 339 | 118 | 3,653 | 4,922 | ||||||||
Interest rates (range in %) | 0.0-8.3 | 0.0-7.8 | 2.3-11.2 | 0.0-6.1 | 0.0-8.3 | 0.0-10.3 | – | ||||||||
Subtotal - Subsidiaries | 12,369 | 12,684 | 12,038 | 12,988 | 13,774 | 35,453 | 99,306 | ||||||||
Total long-term debt | 13,619 | 13,661 | 12,973 | 13,394 | 14,123 | 38,491 | 106,261 | ||||||||
The following table sets forth the details of other liabilities: | |||||
December 31, in CHF m | 2004 | 2003 | |||
Negative replacement values of derivative instruments (hedging) | 1,712 | 1,169 | |||
Brokerage payables | 25,623 | 13,983 | |||
Provisions 1) | 1,778 | 1,998 | |||
Restructuring liabilities | 49 | 92 | |||
Interest and fees payable | 10,823 | 10,883 | |||
Current tax liabilities | 2,486 | 2,413 | |||
Deferred tax liabilities | 1,903 | 2,238 | |||
Liabilities related to the insurance business | 7,225 | 8,822 | |||
Other | 22,696 | 19,702 | |||
Total other liabilities | 74,295 | 61,300 | |||
1) Includes provision for off-balance sheet risk of CHF 126 million and CHF 138 million as of December 31, 2004 and 2003, respectively. |
The following table sets forth the movements of restructuring and liabilities: | ||||||||||||||||||||||||||||||||||||||
2004 | 2003 | 2002 | ||||||||||||||||||||||||||||||||||||
in CHF m | Personnel | Other | Total | Personnel | Other | Total | Personnel | Other | Total | |||||||||||||||||||||||||||||
Balance January 1 | 65 | 27 | 92 | 75 | 51 | 126 | 66 | 6 | 72 | |||||||||||||||||||||||||||||
Net additions charged to income statement | 62 | 23 | 85 | 80 | 31 | 111 | 33 | 10 | 43 | |||||||||||||||||||||||||||||
Write-offs/recoveries, net 1) | (100) | (26) | (126) | (94) | (57) | (151) | (64) | (13) | (77) | |||||||||||||||||||||||||||||
Transfers, foreign exchange | 0 | (2) | (2) | 4 | 2 | 6 | 40 | 48 | 88 | |||||||||||||||||||||||||||||
Balance December 31 | 27 | 22 | 49 | 65 | 27 | 92 | 75 | 51 | 126 | |||||||||||||||||||||||||||||
Prior years have not been adjusted for discontinued operations. | ||||||||||||||||||||||||||||||||||||||
1) Includes cash paid or otherwise settled. |
The following table sets forth the movements of accumulated other comprehensive income, net of tax: | |||||||||||||||||
in CHF m | Gains/ (losses) cash flow hedge | Cumulative translation adjustment | Unrealized gains/ (losses) on securities | 1) | Minimum pension liability adjustment | Accumulated other com- prehensive income/(loss) | |||||||||||
Balance December 31, 2001 | (255) | 626 | 2,508 | (216) | 2,663 | ||||||||||||
Change | 221 | (2,928) | (489) | (365) | (3,561) | ||||||||||||
Reclassification adjustments | 0 | 0 | (358) | 0 | (358) | ||||||||||||
Balance December 31, 2002 | (34) | (2,302) | 1,661 | (581) | (1,256) | ||||||||||||
Change | 36 | (1,019) | (478) | 4 | (1,457) | ||||||||||||
Reclassification adjustments | 1 | 235 | (42) | 0 | 194 | ||||||||||||
Balance December 31, 2003 | 3 | (3,086) | 1,141 | (577) | (2,519) | ||||||||||||
Change | 20 | (1,062) | 44 | (243) | (1,241) | ||||||||||||
Reclassification adjustments | 4 | 150 | (117) | 0 | 37 | ||||||||||||
Balance December 31, 2004 | 27 | (3,998) | 1,068 | (820) | (3,723) | ||||||||||||
1) Presented net of shadow adjustments. |
The following table sets forth details of the calculation of earnings per share: | |||||||
Year ended December 31, in CHF m | 2004 | 2003 | 2002 | ||||
Income/(loss) from continuing operations before extraordinary items and cumulative effect of accounting changes | 5,734 | 1,712 | (4,060) | ||||
Income/(loss) from discontinued operations, net of tax | (100) | (383) | (466) | ||||
Extraordinary items, net of tax | 0 | 7 | 18 | ||||
Cumulative effect of accounting changes, net of tax | (6) | (566) | 60 | ||||
Net income/(loss) - as reported | 5,628 | 770 | (4,448) | ||||
Net income/(loss) available for common shares for basic EPS 1) | 5,455 | 748 | (4,448) | ||||
Net income/(loss) available for common shares for diluted EPS 2) | 5,744 | 748 | (4,448) | ||||
Weighted-average common shares outstanding for basic EPS, in m | 1,136.1 | 1,168.9 | 1,154.5 | ||||
Effect of dilutive securities | |||||||
Convertible securities | 40.4 | – | 3) | – | 3) | ||
Share options | 8.0 | 7.6 | – | 3) | |||
Share awards | 24.9 | 2.1 | – | 3) | |||
Adjusted weighted-average common shares for diluted EPS, in m | 1,209.4 | 1,178.6 | 1,154.5 | ||||
Basic earnings per share, in CHF | |||||||
Income/(loss) from continuing operations before extraordinary items and cumulative effect of accounting changes | 4.90 | 1.45 | (3.52) | ||||
Income/(loss) from discontinued operations, net of tax | (0.09) | (0.33) | (0.40) | ||||
Extraordinary items, net of tax | 0.00 | 0.01 | 0.02 | ||||
Cumulative effect of accounting changes, net of tax | (0.01) | (0.49) | 0.05 | ||||
Net income/(loss) available for common shares | 4.80 | 0.64 | (3.85) | ||||
Diluted earnings per share, in CHF | |||||||
Income/(loss) from continuing operations before extraordinary items and cumulative effect of accounting changes | 4.83 | 1.43 | (3.52) | ||||
Income/(loss) from discontinued operations, net of tax | (0.08) | (0.33) | (0.40) | ||||
Extraordinary items, net of tax | 0.00 | 0.01 | 0.02 | ||||
Cumulative effect of accounting changes, net of tax | 0.00 | (0.48) | 0.05 | ||||
Net income/(loss) available for common shares | 4.75 | 0.63 | (3.85) | ||||
1) In accordance with EITF 03-6, the basic earnings per share calculation considers the effect of participating securities. Specifically, the allocation of undistributed income related to the mandatory convertible securities is a reduction to the net income available to common shareholders for the purposes of the calculation.The mandatory convertible securities holders are not contractually obligated to participate in the losses of Credit Suisse Group, thus the calculation is not affected in a loss period. | |||||||
2) Under the if-converted method for calculating diluted EPS, the interest on the mandatory convertible securities is included when the effect is dilutive. | |||||||
3) The computation of the diluted earnings per share excludes the effect of the potential exchange of convertible securities, the potential exercise of share options and the share awards as the effect would be anti-dilutive. |
The following table sets forth details of the income from continuing operations before taxes in Switzerland and foreign countries: | ||||||||||||||
Year ended December 31, in CHF m | 2004 | 2003 | 2002 | |||||||||||
Switzerland | 2,118 | (761) | (2,625) | |||||||||||
Foreign | 6,184 | 2,572 | (1,609) | |||||||||||
Income from continuing operations before taxes, minority interests, extraordinary items and cumulative effect of accounting changes | 8,302 | 1,811 | (4,234) | |||||||||||
The following table sets forth the details of current and deferred taxes: | |||||||
Year ended December 31, in CHF m | 2004 | 2003 | 2002 | ||||
Switzerland | 693 | 462 | 358 | ||||
Foreign | 821 | 194 | 172 | ||||
Current income tax expense | 1,514 | 656 | 530 | ||||
Switzerland | 1 | 43 | (514) | ||||
Foreign | (74) | (702) | (130) | ||||
Deferred income tax expense/(benefit) | (73) | (659) | (644) | ||||
Income tax expense/(benefit) | 1,441 | (3) | (114) | ||||
Income tax expense/(benefit) on discontinued operations | (32) | 114 | 5 | ||||
Income tax expense/(benefit) on cumulative effect of accounting changes | 0 | (183) | 0 | ||||
Income tax expense/(benefit) reported in shareholders' equity related to: | |||||||
Cumulative translation adjustment | (60) | (16) | 14 | ||||
Unrealized gains/(losses) on securities | 33 | (217) | (384) | ||||
Minimum pension liability adjustment | (41) | (59) | (142) | ||||
Gains/(losses) cash flow hedges | 1 | 3 | (1) | ||||
Share based compensation and treasury shares | (166) | 58 | 8 | ||||
The following table is a reconciliation of taxes computed at the Swiss statutory rate of 25% to the actual income tax expense/(benefit): | |||||||
Year ended December 31, in CHF m | 2004 | 2003 | 2002 | ||||
Income tax expense/(benefit) computed at the statutory tax rate | 2,076 | 453 | (1,059) | ||||
Increase/(decrease) in income taxes resulting from: | |||||||
Foreign tax rate differential 1) | 111 | (598) | (243) | ||||
Non-deductible
amortization of intangible assets and goodwill impairment |
10 | 391 | 165 | ||||
Other non-deductible expenses | 158 | 394 | 1,322 | ||||
Additional taxable income | 239 | 310 | 22 | ||||
Lower taxed income 2) | (1,064) | (451) | (968) | ||||
Changes in tax law and rates 1) | (23) | (471) | 156 | ||||
Changes in deferred tax valuation allowance 3) | 117 | (114) | 856 | ||||
Other 4) | (183) | 83 | (365) | ||||
Income tax expense/(benefit) | 1,441 | (3) | (114) | ||||
1) In December 2003 the German government abolished the tax exemption for realized gains on equities and dividend income for investments held by life and health insurance companies. Retroactive changes were also made to the taxation of investment funds. This change resulted in a release of the deferred tax provision that the Group was holding in respect of realized and unrealized gains in investment funds. The change resulted in a tax benefit of CHF 782 million for the year ended December 31, 2003, of which CHF 711 million was allocated to the policyholders, and accordingly the impact on net income was CHF 71 million for the year ended December 31, 2003. | |||||||
2) Included in 2004 is an amount of CHF 268 million, representing the tax benefit from non-taxable income arising from investments that are required to be consolidated under FIN 46R. | |||||||
3) In 2004 there was a CHF 131 million tax benefit resulting from the release of valuation allowances on the deferred tax assets on net operating loss carry forwards, offset by current year additions. | |||||||
4) Included in 2004 is an amount of CHF 230 million relating to the release of tax contingency accruals following the favorable resolution of tax matters with the tax authorities. |
The following table sets forth details of the tax effect of temporary differences that give rise to significant portions of deferred tax assets and deferred tax liabilities: | |||||
December 31, in CHF m | 2004 | 2003 | |||
Insurance technical provisions | 1,601 | 1,611 | |||
Employment compensation and benefits | 1,572 | 1,512 | |||
Investment securities | 499 | 420 | |||
Deferred policy acquisition costs | 11 | 40 | |||
Provisions | 901 | 1,231 | |||
Derivatives | 226 | 349 | |||
Real estate | 142 | 435 | |||
NOL carry-forwards | 3,512 | 3,289 | |||
Other | 1,857 | 1,621 | |||
Gross deferred tax asset before valuation allowance | 10,321 | 10,508 | |||
Less valuation allowance | (1,543) | (1,653) | |||
Gross deferred tax assets net of valuation allowance | 8,778 | 8,855 | |||
Insurance technical provisions | (615) | (888) | |||
Employment compensation and benefits | (291) | (240) | |||
Investment securities | (1,563) | (1,209) | |||
Present value of future profits | (949) | (1,155) | |||
Deferred policy acquisition costs | (1,093) | (755) | |||
Business combinations | (261) | (325) | |||
Derivatives | (169) | (365) | |||
Software capitalization | (33) | (83) | |||
Leasing | (109) | (119) | |||
Real estate | (254) | (411) | |||
Other | (656) | (555) | |||
Gross deferred tax liabilities | (5,993) | (6,105) | |||
Net deferred tax assets | 2,785 | 2,750 | |||
The following table presents the share option activities during the periods indicated: | |||||||||||||
2004 | 2003 | 2002 | |||||||||||
Number of options in m | Weighted- average exercise price in CHF | Number of options in m | Weighted- average exercise price in CHF | Number of options in m | Weighted- average exercise price in CHF | ||||||||
Outstanding January 1 | 69.5 | 53.07 | 139.2 | 54.85 | 87.5 | 66.81 | |||||||
Granted 1) | 0.4 | 46.20 | 0.1 | 41.11 | 54.4 | 36.07 | |||||||
Exercised | (3.9) | 20.74 | (0.8) | 25.75 | (0.4) | 36.36 | |||||||
Settlements | 0.0 | 74.00 | (1.0) | 67.38 | (0.5) | 64.12 | |||||||
Forfeited | (1.1) | 51.79 | (2.5) | 53.64 | (1.8) | 70.49 | |||||||
Exchanged, net | - | - | (63.9) | 56.65 | - | - | |||||||
Expired | (0.1) | 72.50 | (1.6) | 67.50 | - | - | |||||||
Outstanding December 31 | 64.8 | 55.01 | 69.5 | 53.07 | 139.2 | 54.85 | |||||||
Exercisable December 31 | 43.9 | 61.74 | 33.8 | 57.62 | 26.1 | 53.97 | |||||||
1) Includes options approved by the Compensation Committee subsequent to December 31 as part of the year-end compensation process. 0.07 million and 0.04 million of these options granted in 2004 and 2003, respectively, are attributable to future service periods and are therefore not considered outstanding for SFAS 123 purposes. |
The table below provides additional information about share options outstanding as of December 31, 2004: | |||||||||||||||
Options outstanding | Options exercisable | ||||||||||||||
Range of exercise price in CHF | Number of options outstanding in m | Weighted- average remaining life in years | Weighted- average exercise price in CHF | Number of options exercisable in m | Weighted- average remaining life in years | Weighted- average exercise price in CHF | |||||||||
12.50 – 25.00 | 1.5 | 1.4 | 16.49 | 1.5 | 1.4 | 16.49 | |||||||||
25.01 – 37.50 | 20.2 | 7.6 | 31.99 | 3.8 | 5.9 | 33.21 | |||||||||
37.51 – 50.00 | 4.6 | 4.7 | 45.14 | 4.3 | 4.3 | 45.02 | |||||||||
50.01 – 62.50 | 9.8 | 5.2 | 53.72 | 9.2 | 5.1 | 53.52 | |||||||||
62.51 – 75.00 | 16.8 | 6.7 | 68.48 | 15.8 | 6.7 | 68.64 | |||||||||
75.01 – 100.00 | 11.9 | 6.0 | 84.69 | 9.3 | 6.1 | 84.70 | |||||||||
Total | 64.8 | 6.4 | 55.01 | 43.9 | 5.7 | 61.74 | |||||||||
The following table provides a summary of the exchange resulting from the option reduction program: | |||||||||
Number of options/shares in m | Weighted- average exercise price in CHF | Weighted- average fair value in CHF | Total fair value CHF m | ||||||
Exchanged options | (66.6) | 56.40 | 14.40 | (958.5) | |||||
New options | 2.7 | 50.55 | 14.73 | 39.5 | |||||
New shares | 20.0 | – | 45.95 | 919.0 | |||||
The following table illustrates the significant assumptions used to estimate the fair value of share options and share units: | |||||||
December 31 | 2004 | 2003 | 2002 | ||||
Expected volatility, in % 1) | 29.00 | 44.05 | 44.54 | ||||
Expected dividend yield, in % 1) | 3.03 | 1.99 | 1.83 | ||||
Expected risk-free interest rate, in % | 1.86 | 1.69 | 1.83 | ||||
Expected term, in years | 5 | 5 | 5 | ||||
Includes assumptions used for the options and share units granted subsequent to December 31, 2004, as part of the year-end compensation process. | |||||||
1) Due to current and changing market conditions, the Group refined its methodology in 2004 for estimating the expected volatility and expected dividend yield to include management's assessment of how future implied market yields impact the overall expected assumptions. |
The following table presents the share award activities during the periods indicated: | ||||||||||||||
Number of shares | Compensation awards, in m | Weighted- average grant-date fair value in CHF | Retention awards, in m | Weighted- average grant-date fair value in CHF | Total share awards, in m | Weighted- average grant-date fair value in CHF | ||||||||
Outstanding at December 31, 2001 | 24.8 | 74.19 | 46.1 | 75.63 | 70.9 | 75.13 | ||||||||
Granted 1) | 7.4 | 32.22 | 9.4 | 40.37 | 16.8 | 36.79 | ||||||||
Settled | (7.4) | 71.58 | (16.8) | 75.87 | (24.2) | 74.56 | ||||||||
Forfeited | (0.3) | 75.84 | (2.5) | 77.14 | (2.8) | 77.02 | ||||||||
Outstanding at December 31, 2002 | 24.5 | 62.31 | 36.2 | 66.26 | 60.7 | 64.66 | ||||||||
Granted 1) 2) | 7.3 | 46.61 | 66.4 | 42.38 | 73.7 | 42.80 | ||||||||
Settled | (10.2) | 52.97 | (12.2) | 74.90 | (22.4) | 64.89 | ||||||||
Forfeited | (0.3) | 50.20 | (2.8) | 57.76 | (3.1) | 57.04 | ||||||||
Outstanding at December 31, 2003 | 21.3 | 61.58 | 87.6 | 47.23 | 108.9 | 50.03 | ||||||||
Granted 1) | 1.7 | 47.35 | 26.5 | 46.62 | 28.2 | 46.66 | ||||||||
Settled | (9.3) | 61.54 | (27.2) | 52.50 | (36.5) | 54.79 | ||||||||
Forfeited | (0.2) | 51.90 | (5.6) | 46.00 | (5.8) | 46.24 | ||||||||
Outstanding at December 31, 2004 | 13.5 | 59.97 | 81.3 | 45.35 | 94.8 | 47.43 | ||||||||
1) Includes shares approved by the Compensation Committee subsequent to December 31 as part of the year-end-compensation process. 18.4 million, 26.6 million and 5.7 million of these shares granted in 2004, 2003 and 2002, respectively, are attributable to future service periods and are therefore not considered outstanding for SFAS 123 purposes. | ||||||||||||||
2) Includes 20.0 million shares granted in the option reduction program and 19.2 million special equity retention awards. |
The following table presents the allocation of 2004/05 compensation: | |||||||||||||
in CHF m, except where indicated | Cash | Equity value | Total remuneration | Number of shares | 1) | Number of options | Pension and benefits | ||||||
11 individuals | 11.3 | 7.5 | 18.8 | 160,099 | n/a | 0.43 | |||||||
of which highest paid 2) | 8.0 | 4.0 | 12.0 | 84,300 | n/a | 0.02 | |||||||
1) Value of shares included in total remuneration. | |||||||||||||
2) Highest paid is included in the consolidated Board of Directors figures above. |
The following table shows the aggregate number of Credit Suisse Group registered shares held by members of the Board of Directors (ten individuals): | |||
December 31 | Number of shares | ||
2004 | 568,323 |
The following table shows options on shares granted to one member of the Board of Directors, as of December 31, 2004, as part of his prior years compensation: | |||||||
Year of grant | Number of options | Expiry date | Exercise price in CHF | ||||
2002 | 75,000 | 03.12.12 | 34.10 | ||||
2001 | 97,792 | 25.01.11 | 84.75 | ||||
2000 | 100,000 | 01.03.10 | 74.00 | ||||
1999 | 100,000 | 18.02.09 | 57.75 | ||||
The following table presents the allocation of 2004 compensation: | |||||||||||||
in CHF m, except where indicated | Cash | Value of equity awards | Total remuneration | Number of equity awards | 1) | Number of options | 1) | Pension and benefits | |||||
13 individuals as of January 1, 2004, and 6 individuals as of July 13, 2004 and December 31, 2004 | 70.4 | 57.9 | 128.3 | 1,165,083 | 169,924 | 2.8 | |||||||
1) Value of shares and options included in equity value and total remuneration. |
The following table shows the aggregate number of Credit Suisse Group shares held by members of the Group executive Board Committee (four individuals): | |||
December 31 | Number of shares | ||
2004 | 1,833,693 |
The following table shows options on shares granted to two members of the Group Executive Board Committee, as of December 31, 2004, as part of their prior years' compensation: | |||||||
Year of grant | Number of options | Expiry date | Exercise price in CHF | ||||
2004 | 169,924 | 30.04.14 | 45.70 | ||||
2003 | 1,000,000 | 22.01.13 | 30.60 | ||||
2001 | 368,400 | 25.01.11 | 84.75 | ||||
2000 | 140,000 | 01.03.10 | 74.00 | ||||
The following table sets forth details of the net periodic pension cost for the Swiss and international defined benefit pension and other post-retirement defined benefit plans: | |||||||||||||||||||
Defined benefit pension plans | Other post-retirement defined benefit plans | ||||||||||||||||||
Switzerland | International | International | |||||||||||||||||
Year ended December 31, in CHF m | 2004 | 2003 | 2002 | 2004 | 2003 | 2002 | 2004 | 2003 | 2002 | ||||||||||
Service costs on benefit obligation | 288 | 308 | 355 | 113 | 182 | 199 | 2 | 2 | 1 | ||||||||||
Interest costs on benefit obligation | 530 | 505 | 510 | 180 | 178 | 177 | 5 | 6 | 5 | ||||||||||
Expected return on plan assets | (761) | (732) | (763) | (178) | (165) | (173) | – | – | – | ||||||||||
Amortization of | |||||||||||||||||||
Unrecognized transition obligation/ (asset) | – | 71 | 70 | (5) | (2) | (2) | – | – | – | ||||||||||
Prior service cost | 36 | 36 | 32 | 3 | 4 | 4 | – | – | – | ||||||||||
Unrecognized (gains)/losses | – | – | 3 | 42 | 32 | 8 | – | 2 | – | ||||||||||
Net periodic pension costs | 93 | 188 | 207 | 155 | 229 | 213 | 7 | 10 | 6 | ||||||||||
Settlement (gains)/losses | – | – | – | 3 | 4 | 6 | – | – | – | ||||||||||
Curtailment (gains)/losses | – | – | – | 5 | – | 17 | – | – | – | ||||||||||
Termination losses | 13 | 44 | 35 | 5 | 5 | 4 | – | – | – | ||||||||||
Total pension costs | 106 | 232 | 242 | 168 | 238 | 240 | 7 | 10 | 6 | ||||||||||
The following table shows the changes in the projected benefit obligation and the fair value of plan assets during 2004 and 2003, and the amounts included in the Group’s consolidated balance sheet for the Group’s defined benefit pension and other post-retirement defined benefit plans as of December 31, 2004 and 2003, respectively: | |||||||||||||
Defined benefit pension plans | Other post-retirement defined benefit plans | ||||||||||||
Switzerland | International | International | |||||||||||
in CHF m | 2004 | 2003 | 2004 | 2003 | 2004 | 2003 | |||||||
Projected benefit obligation - beginning of the measurement period | 14,550 | 13,492 | 3,232 | 3,289 | 93 | 72 | |||||||
Projected benefit obligation of countries added in current year | – | 285 | 36 | (85) | – | – | |||||||
Plan participant contributions | 206 | 213 | 4 | 2 | 1 | 1 | |||||||
Service cost | 288 | 308 | 113 | 182 | 2 | 2 | |||||||
Interest cost | 530 | 505 | 180 | 178 | 5 | 6 | |||||||
Plan amendments | – | – | 6 | 3 | – | – | |||||||
Settlements | – | – | (8) | (76) | – | – | |||||||
Curtailments | – | – | (19) | (25) | – | – | |||||||
Special termination benefits | 13 | 44 | 5 | 5 | – | – | |||||||
Actuarial (gains)/losses | (128) | 363 | 174 | (50) | (6) | 28 | |||||||
Business combinations | – | – | – | – | – | – | |||||||
Benefit payments | (713) | (660) | (94) | (118) | (6) | (6) | |||||||
Exchange rate (gains)/losses | – | – | (125) | (73) | (7) | (10) | |||||||
Projected benefit obligation - end of the measurement period | 14,746 | 14,550 | 3,504 | 3,232 | 82 | 93 | |||||||
Fair value of plan assets - beginning of the measurement period | 13,507 | 12,648 | 2,069 | 1,716 | – | – | |||||||
Assets of countries added in current year | – | 275 | 26 | – | – | – | |||||||
Actual return on plan assets | 430 | 491 | 168 | 229 | – | – | |||||||
Group contributions | 411 | 540 | 547 | 361 | 5 | 5 | |||||||
Plan participant contributions | 206 | 213 | 4 | 2 | 1 | 1 | |||||||
Settlements | – | – | (8) | (66) | – | – | |||||||
Curtailments | – | – | – | – | – | – | |||||||
Special termination benefits | – | – | – | – | – | – | |||||||
Business combinations | – | – | – | – | – | – | |||||||
Benefit payments | (713) | (660) | (94) | (118) | (6) | (6) | |||||||
Exchange rate gains/(losses) | – | – | (109) | (55) | – | – | |||||||
Fair value of plan assets - end of the measurement period | 13,841 | 13,507 | 2,603 | 2,069 | – | – | |||||||
Total amount recognized | |||||||||||||
Funded status of the plan | (905) | (1,043) | (901) | (1,163) | (82) | (93) | |||||||
Unrecognized | |||||||||||||
Net transition obligation/(asset) | – | – | (4) | (9) | – | – | |||||||
Prior service cost | 276 | 312 | 26 | 29 | – | (1) | |||||||
Net actuarial (gains)/losses | 1,681 | 1,479 | 1,013 | 935 | 15 | 24 | |||||||
Fourth quarter employer contributions | 85 | 94 | 21 | 22 | 1 | 1 | |||||||
Net amount recognized December 31 | 1,137 | 842 | 155 | (186) | (66) | (69) | |||||||
Amounts recognized in the balance sheet consist of | |||||||||||||
Prepaid benefit costs | 549 | 475 | 393 | 72 | – | – | |||||||
Accrued benefit liability | (232) | (214) | (755) | (784) | (66) | (69) | |||||||
Intangible asset | 222 | 252 | 6 | 14 | – | – | |||||||
Accumulated other comprehensive income | 598 | 329 | 511 | 512 | – | – | |||||||
Net amount recognized December 31 | 1,137 | 842 | 155 | (186) | (66) | (69) | |||||||
Accumulated benefit obligation - end of the measurement period | 13,975 | 13,665 | 3,189 | 2,795 | – | – | |||||||
As of the measurement date, the projected benefit obligation (PBO), accumulated benefit obligation (ABO), and fair value of plan assets for defined benefit pension plans with a PBO in excess of plan assets and defined benefit pension plans with an ABO in excess of plan assets were as follows: | |||||||||||||||||
PBO exceeds fair value of plan assets | ABO exceeds fair value of plan assets | ||||||||||||||||
Switzerland | International | Switzerland | International | ||||||||||||||
September 30, in CHF m | 2004 | 2003 | 2004 | 2003 | 2004 | 2003 | 2004 | 2003 | |||||||||
Projected benefit obligation | 14,367 | 14,550 | 2,771 | 3,124 | 10,307 | 10,137 | 2,418 | 2,892 | |||||||||
Accumulated benefit obligation | 13,613 | 13,665 | 2,498 | 2,701 | 9,757 | 9,462 | 2,186 | 2,494 | |||||||||
Fair value of plan assets | 13,433 | 13,507 | 1,825 | 1,946 | 9,468 | 9,193 | 1,495 | 1,729 | |||||||||
The weighted-average assumptions used in the measurement of the benefit obligation and net periodic pension cost for the defined benefit pension plans as of the measurement date were as follows: | |||||
Defined benefit pension plans | |||||
September 30, in % | 2004 | 2003 | |||
Benefit obligations | |||||
Discount rate | |||||
Switzerland | 3.8 | 3.8 | |||
International | 5.4 | 5.6 | |||
Salary increases | |||||
Switzerland | 2.3 | 2.3 | |||
International | 3.8 | 3.7 | |||
Net benefit pension cost | |||||
Discount rate | |||||
Switzerland | 3.8 | 3.8 | |||
International | 5.6 | 5.6 | |||
Salary increases | |||||
Switzerland | 2.4 | 2.3 | |||
International | 3.7 | 3.9 | |||
Expected long-term rate of return on plan assets | |||||
Switzerland | 5.2 | 5.6 | |||
International | 6.6 | 7.0 | |||
The following table sets forth the weighted average asset allocation of the Group’s defined benefit pension plan assets as at the measurement date: | |||||||||
Switzerland | International | ||||||||
September 30, in % | 2004 | 2003 | 2004 | 2003 | |||||
Equity securities | 13.5 | 9.9 | 43.6 | 41.4 | |||||
Debt securities | 33.1 | 31.9 | 18.4 | 20.0 | |||||
Real estate | 13.1 | 13.9 | 1.2 | 2.5 | |||||
Alternative investments | 3.7 | 3.5 | 6.6 | 4.5 | |||||
Insurance | 26.4 | 27.1 | 23.0 | 27.3 | |||||
Liquidity | 10.2 | 13.7 | 7.2 | 4.3 | |||||
Total | 100.0 | 100.0 | 100.0 | 100.0 | |||||
The weighted average target asset allocation of the Group's defined benefit pension plan assets as at the measurement date was: | |||||
September 30, 2004, in % | Switzerland | International | |||
Equity securities | 15.0 | 40.0 | |||
Debt securities | 30.0 | 20.0 | |||
Real estate | 15.0 | 5.0 | |||
Alternative investments | 5.0 | 5.0 | |||
Insurance | 25.0 | 25.0 | |||
Liquidity | 10.0 | 5.0 | |||
The following table presents benefit payments for defined benefit pension and other post-retirement defined benefit plans expected to be paid, which include the effect of expected future service for the years indicated: | |||||
in CHF m | Defined benefit pension plans | Other post- retirement defined benefit plans | |||
2005 | 894 | 5 | |||
2006 | 902 | 5 | |||
2007 | 915 | 5 | |||
2008 | 925 | 6 | |||
2009 | 946 | 6 | |||
Years 2010-2014 | 4,946 | 36 | |||
Loans to members of the Board of Directors of Credit Suisse Group: | 1) | ||||||||||
in CHF m | 2004 | 2003 | 2002 | ||||||||
Balance January 1 | 24 | 30 | 21 | ||||||||
Additions | 3 | 6 | 9 | ||||||||
Reductions | 1 | 12 | 0 | ||||||||
Balance December 31 | 26 | 24 | 30 | ||||||||
1) None of the members of the Board of Directors has any executive function within the Group, which would require aggregated disclosure of outstanding loans with those of the members of the most senior executive body. The number of individuals with outstanding loans at the beginning and at the end of the year was nine and six, respectively. |
Loans to members of the most senior executive body: | 1) | ||||||||||
in CHF m | 2004 | 2003 | 2002 | ||||||||
Balance January 1 | 6 | 22 | 33 | ||||||||
Additions | 13 | 6 | 3 | ||||||||
Reductions | 6 | 22 | 14 | ||||||||
Balance December 31 | 13 | 6 | 22 | ||||||||
1) The number of individuals with outstanding loans at the beginning of the year and at the end of the year was six and four, respectively. |
Loans outstanding made by the Group or any subsidiaries to equity method investees: | |||||||
in CHF m | 2004 | 2003 | 2002 | ||||
Balance January 1 | 604 | 728 | 276 | ||||
Movements | 190 | (124) | 452 | ||||
Balance December 31 | 794 | 604 | 728 | ||||
The following table sets forth details of fair value hedges: | ||||||||||||||
December 31, in CHF m | 2004 | 2003 | 2002 | |||||||||||
Net gain/(loss) of the ineffective portion | 32 | 50 | (6) | |||||||||||
Fair value of open derivative transactions used as fair value hedges | 4,190 | 3,755 | 2,342 | |||||||||||
The following table sets forth details of cash flow hedges: | ||||||||||||||
December 31, in CHF m | 2004 | 2003 | 2002 | |||||||||||
Net gain/(loss) of the ineffective portion | 0 | 1 | 0 | |||||||||||
Expected reclassification from AOCI into earnings during the next twelve months | (1) | (2) | (5) | |||||||||||
Fair value of open derivative transactions used as cash flow hedges | 23 | 94 | 69 | |||||||||||
The following table sets forth details of net investment hedges: | ||||||||||||||
December 31, in CHF m | 2004 | 2003 | 2002 | |||||||||||
Net gain/(loss) hedges included in the AOCI | (117) | 15 | 0 | |||||||||||
The following tables set forth details of contingent liabilities associated with guarantees: | |||||||||||||||||
December 31, 2004, in CHF m | Maturity less than 1 year | Maturity between 1 to 3 years | Maturity between 3 to 5 years | Maturity greater than 5 years | Total gross amount | Total net amount | 1) | Collateral received | Carrying Value | 2) | |||||||
Credit guarantees and similar instruments | 3,167 | 1,353 | 3,308 | 2,597 | 10,425 | 8,907 | 3,992 | 12 | |||||||||
Perfomance guarantees and similar instruments | 3,371 | 1,445 | 780 | 790 | 6,386 | 5,694 | 3,552 | 112 | |||||||||
Securities lending indemnifications | 24,808 | 0 | 0 | 0 | 24,808 | 24,808 | 24,808 | 0 | |||||||||
Derivatives | 50,087 | 58,764 | 96,103 | 42,500 | 247,454 | 247,454 | 186 | 2,482 | |||||||||
Other guarantees 3) | 2,314 | 271 | 171 | 356 | 3,112 | 3,112 | 1,348 | 25 | |||||||||
Total guarantees | 83,747 | 61,833 | 100,362 | 46,243 | 292,185 | 289,975 | 33,886 | 2,631 | |||||||||
December 31, 2003, in CHF m | Maturity less than 1 year | Maturity between 1 to 3 years | Maturity between 3 to 5 years | Maturity greater than 5 years | Total gross amount | Total net amount | 1) | Collateral received | |||||||||
Credit guarantees and similar instruments | 4,933 | 2,206 | 1,901 | 1,107 | 10,147 | 8,194 | 4,504 | ||||||||||
Performance guarantees and similar instruments | 3,240 | 1,043 | 1,063 | 194 | 5,540 | 4,841 | 2,156 | ||||||||||
Securities lending indemnifications | 21,888 | 0 | 0 | 0 | 21,888 | 21,888 | 21,888 | ||||||||||
Derivatives | 89,509 | 37,797 | 72,383 | 17,049 | 216,738 | 216,738 | 228 | ||||||||||
Other guarantees 3) | 2,017 | 235 | 79 | 370 | 2,701 | 2,701 | 1,056 | ||||||||||
Total guarantees | 121,587 | 41,281 | 75,426 | 18,720 | 257,014 | 254,362 | 29,832 | ||||||||||
1) Total net amount relates to gross amount less any participations. | |||||||||||||||||
2) As of December 31, 2003, the Group's carrying value was CHF 4.0 billion. | |||||||||||||||||
3) Contingent considerations in business combinations, residual value guarantees and other indemnifications. |
The following table sets forth details of future minimum operating lease commitments under non-cancellable operating leases: | ||||||
Year ended December 31, in CHF m | ||||||
2005 | 675 | |||||
2006 | 611 | |||||
2007 | 540 | |||||
2008 | 499 | |||||
2009 | 455 | |||||
Thereafter | 5,288 | |||||
Future operating lease commitments | 8,068 | |||||
Less minimum non-cancellable sublease rentals | 1,152 | |||||
Total net future minimum lease commitments | 6,916 | |||||
The following table sets forth details of rental expenses for all operating leases: | ||||||||||||||
Year ended December 31, in CHF m | 2004 | 2003 | 2002 | |||||||||||
Minimum rentals | 946 | 896 | 943 | |||||||||||
Sublease rental income | (154) | (57) | (34) | |||||||||||
Total net rental expenses | 792 | 839 | 909 | |||||||||||
The following table sets forth details of other commitments: | ||||||||||||||||||||||||||||||
December 31, 2004, in CHF m | Maturity less than 1 year | Maturity between 1 to 3 years | Maturity between 3 to 5 years | Maturity greater than 5 years | Total gross amount | Total net amount | Collateral received | |||||||||||||||||||||||
Irrevocable commitments under documentary credits | 4,356 | 5 | 28 | 1 | 4,390 | 4,076 | 1,577 | |||||||||||||||||||||||
Loan commitments | 56,994 | 39,793 | 25,400 | 27,420 | 149,607 | 149,607 | 83,209 | |||||||||||||||||||||||
Forward reverse repurchase agreements | 15,268 | 58 | 0 | 0 | 15,326 | 15,326 | 15,326 | |||||||||||||||||||||||
Other | 1,003 | 419 | 216 | 987 | 2,625 | 2,625 | 567 | |||||||||||||||||||||||
Total other commitments | 77,621 | 40,275 | 25,644 | 28,408 | 171,948 | 171,634 | 100,679 | |||||||||||||||||||||||
December 31, 2003, in CHF m | Maturity less than 1 year | Maturity between 1 to 3 years | Maturity between 3 to 5 years | Maturity greater than 5 years | Total gross amount | Total net amount | Collateral received | ||||||||
Irrevocable commitments under documentary credits | 3,463 | 12 | 6 | 0 | 3,481 | 3,212 | 599 | ||||||||
Loan commitments | 61,989 | 43,605 | 14,608 | 25,728 | 145,930 | 145,930 | 84,821 | ||||||||
Forward reverse repurchase agreements | 12,537 | 0 | 0 | 0 | 12,537 | 12,537 | 12,537 | ||||||||
Other | 293 | 133 | 317 | 1,541 | 2,284 | 2,283 | 396 | ||||||||
Total other commitments | 78,282 | 43,750 | 14,931 | 27,269 | 164,232 | 163,962 | 98,353 | ||||||||
The following table summarizes cash flows received from securitization trusts and pre-tax gains/(losses) recognized by the Group on securitizations: | |||||||
Year ended December 31, in CHF m | 2004 | 2003 | 2002 | ||||
Commercial mortgage loans | |||||||
Proceeds from new securitizations | 13,396 | 10,045 | 7,928 | ||||
Gains/(losses) on securitizations and underwriting fees received 1) | 368 | 333 | 226 | ||||
Residential mortgage loans | |||||||
Proceeds from new securitizations | 53,795 | 91,027 | 35,685 | ||||
Gains/(losses) on securitizations and underwriting fees received 1) | 72 | (122) | (217) | ||||
Collateralized debt obligations (CDO) | |||||||
Proceeds from new securitizations | 8,612 | 17,056 | 16,108 | ||||
Gains/(losses) on securitizations and underwriting fees received 1) | 85 | 95 | 108 | ||||
Other asset-backed securities 2) | |||||||
Proceeds from new securitizations | 9,775 | 7,047 | 1,963 | ||||
Gains/(losses) on securitizations and underwriting fees received 1) | 5 | 55 | 30 | ||||
1) Includes the effects of hedging, underwriting and retained interest gains and losses but excludes all gains or losses, including net interest revenues, on assets prior to securitization. The net revenues earned while holding the residential mortgage loans prior to securitization significantly exceeded the amount of the losses from securitization. | |||||||
2) Primarily includes home equity loans. |
Key economic assumptions used in measuring, at the date of securitization, the fair value of the retained interests resulting from securitizations completed during the years ended December 31, 2004 and 2003, were as follows: | |||||||||||||||||||||
2004 | 2003 | ||||||||||||||||||||
December 31, in CHF m | Commer- cial mortgage loans | 1) | Residential mortgage loans | Collaterali- zed debt obligations | 2) | Other asset- backed securities | Commer- cial mortgage loans | 1) | Residential mortgage loans | Collaterali- zed debt obligations | 2) | Other asset- backed securities | |||||||||
Weighted-average life (in years) | 4.0 | 3.6 | 16.7 | 2.2 | 3.0 | 4.5 | 8.6 | 3.1 | |||||||||||||
Prepayment speed assumption (in rate per annum), in % 3) | n/a | 187-500 | n/a | 417-500 | n/a | 200-1,167 | n/a | 583 | |||||||||||||
Cash flow discount rate (in rate per annum), in % 4) | 7.3 | 2.8-39.5 | 4.8-16.0 | 11.1-15.0 | 7.8-12.8 | 11.9-38.9 | 2.9-5.9 | 2.3-10.4 | |||||||||||||
Expected credit losses (in rate per annum), in % | 0.2-19.3 | 0.1-39.9 | 0.2-16.3 | 0.4-11.6 | 1.1-23.3 | 0.2-30.6 | 0.1-29.4 | 1.2-7.7 | |||||||||||||
The following table sets forth the fair value of retained interests from securitizations as of December 31, 2004, key economic assumptions used to determine the fair value and the sensitivity of the fair value to immediate adverse changes in those assumptions: | |||||||||||
in CHF m, except where indicated | Commercial mortgage loans | 1) | Residential mortgage loans | Collateralized debt obligations | 2) | Other asset- backed securities | |||||
Carrying amount / fair value of retained interests | 19 | 2,077 | 258 | 67 | |||||||
Weighted-average life (in years) | 3.4 | 4.1 | 12.3 | 2.2 | |||||||
Prepayment speed assumption, in % 3) | n/a | 17-2,381 | n/a | 300-900 | |||||||
Impact on fair value from 10% adverse change | n/a | (7.3) | n/a | – | |||||||
Impact on fair value from 20% adverse change | n/a | (11.1) | n/a | – | |||||||
Cash flow discount rate, in % 4) | 9.6 | 2.3-5.5 | 10.4 | 13.5 | |||||||
Impact on fair value from 10% adverse change | – | (29.8) | (11.5) | (1.1) | |||||||
Impact on fair value from 20% adverse change | (1.1) | (58.5) | (24.2) | (2.3) | |||||||
Expected credit losses | 5.4 | 1.9 | 5.3 | 9.3 | |||||||
Impact on fair value from 10% adverse change | – | (7.1) | (5.4) | (1.1) | |||||||
Impact on fair value from 20% adverse change | – | (14.3) | (12.0) | (1.1) | |||||||
1) To deter prepayment, commercial mortgage loans typically have prepayment protection in the form of prepayment lockouts and yield maintenances. | |||||||||||
2) Collateralized debt obligations are generally structured to be protected from prepayment risk. | |||||||||||
3) Prepayment speed assumption (PSA) is an industry standard prepayment speed metric used for projecting prepayments over the life of a residential mortgage loan. PSA utilizes the Constant Prepayment Rate (CPR) assumptions. A 100% prepayment assumption assumes a prepayment rate of 0.2% per annum of the outstanding principal balance of mortgage loans in the first month. This increases by 0.2 % thereafter during the term of the mortgage loan, leveling off to a CPR of 6% per annum beginning in the thirtieth month and each month thereafter during the term of the mortgage loan. 100 PSA equals 6 CPR. | |||||||||||
4) The rate is based on the weighted-average yield on the retained interest. |
The following table summarizes the estimated total assets by category related to non-consolidated VIEs: | ||||||||||
December 31, in CHF m | Carrying value of VIEs' total assets 2004 | Carrying value of VIEs' total assets 2003 | ||||||||
Collateralized debt obligations | 57,517 | 45,982 | ||||||||
Commercial paper conduits | 4,456 | 7,730 | ||||||||
Financial intermediation | 67,326 | 88,367 | ||||||||
Total | 129,299 | 142,079 | ||||||||
The following table summarizes the total assets, by category, related to VIEs consolidated as a result of the Group being the primary beneficiary: | ||||||||||
December 31, in CHF m | VIEs total assets 2004 | VIEs total assets 2003 | ||||||||
Collateralized debt obligations | 1,398 | 2,425 | ||||||||
Commercial paper conduits | 3 | 1,715 | ||||||||
Financial intermediation | 11,119 | 1,401 | ||||||||
Total assets consolidated pursuant to FIN 46R and FIN 46 | 12,520 | 5,541 | ||||||||
The following table sets forth the carrying value and the estimated fair values of the Group’s financial instruments recognized in the consolidated balance sheet: | |||||||||
2004 | 2003 | ||||||||
December 31, in CHF m | Book value | Fair value | Book value | Fair value | |||||
Financial assets | |||||||||
Cash and due from banks | 25,648 | 25,648 | 24,799 | 24,799 | |||||
Interest bearing deposits with banks | 4,947 | 4,958 | 2,992 | 3,015 | |||||
Central bank funds sold, securities purchased under resale agreements and securities borrowing transactions | 267,169 | 267,190 | 257,083 | 257,269 | |||||
Securities received as collateral | 20,289 | 20,289 | 15,151 | 15,151 | |||||
Trading assets | 346,469 | 346,469 | 297,778 | 297,778 | |||||
Investment securities | 100,365 | 100,562 | 105,807 | 105,642 | |||||
Loans | 184,399 | 186,772 | 177,179 | 179,714 | |||||
Other financial assets | 11,580 | 11,735 | 6,205 | 6,441 | |||||
Financial liabilities | |||||||||
Deposits | 299,341 | 301,080 | 261,989 | 262,444 | |||||
Central bank funds purchased, securities sold under repurchase agreements and securities lending transactions | 239,724 | 239,576 | 236,847 | 236,813 | |||||
Obligations to return securities received as collateral | 20,289 | 20,289 | 15,151 | 15,151 | |||||
Trading liabilities | 150,130 | 150,130 | 156,331 | 156,331 | |||||
Short-term borrowings | 15,343 | 15,342 | 11,497 | 11,497 | |||||
Long-term debt | 106,261 | 108,930 | 89,697 | 90,961 | |||||
The following table sets forth details of assets pledged or assigned: | |||||
December 31, in CHF m | 2004 | 2003 | |||
Book value of assets pledged and assigned as collateral | 143,949 | 142,320 | |||
of
which assets provided with the right to sell or repledge |
117,178 | 123,161 | |||
Fair value of collateral received with the right to sell or repledge | 463,732 | 429,040 | |||
of which sold or repledged | 428,837 | 406,910 | |||
The following table shows other information: | |||||
December 31, in CHF m | 2004 | 2003 | |||
Cash restricted under foreign banking regulations | 11,559 | 8,923 | |||
Swiss National Bank Liquidity 1 required cash reserves | 2,051 | 2,047 | |||
Cash restricted under Swiss and foreign banking regulations | 13,610 | 10,970 | |||
The following table sets forth details of BIS data (risk-weighted assets, capital and ratios): | ||||||
December 31, in CHF m, except where indicated | 2004 | |||||
Risk-weighted positions | 187,775 | |||||
Market risk equivalents | 11,474 | |||||
Total risk-weighted assets | 199,249 | |||||
Total shareholders' equity | 36,273 | |||||
Adjustments to shareholders' equity | ||||||
Mandatory convertible securities | 1,250 | |||||
Non-cumulative perpetual preferred securities | 2,118 | |||||
Investment in Winterthur (50%) | (3,455) | |||||
Adjustments
for goodwill, minority interests, disallowed unrealized gains on fair value measurement, own shares and dividend accruals |
(11,590) | |||||
Tier 1 capital | 24,596 | |||||
Tier 2 capital | ||||||
Upper Tier 2 | 3,446 | |||||
Lower Tier 2 | 9,089 | |||||
Tier 2 capital | 12,535 | |||||
Total Tier 3 capital | – | |||||
Less deductions | ||||||
Participations
in and subordinated bonds of banks and financing companies |
(555) | |||||
Investment in Winterthur (50%) | (3,455) | |||||
Total capital | 33,121 | |||||
Tier 1 capital | 24,596 | |||||
of
which non-cumulative perpetual preferred securities |
2,118 | |||||
Tier 1 ratio | 12.3% | |||||
Total capital | 33,121 | |||||
Total capital ratio | 16.6% | |||||
The following table sets forth details of BIS data (risk-weighted assets, capital and ratios): | ||||||
December 31, in CHF m, except where indicated | 2003 | |||||
Risk-weighted positions | 176,911 | |||||
Market risk equivalents | 13,850 | |||||
Total risk-weighted assets | 190,761 | |||||
Total shareholders' equity | 34,692 | |||||
Adjustments to shareholders' equity | ||||||
Investment in Winterthur (50%) | (2,611) | |||||
Adjustments
for goodwill, minority interests, own shares and dividend accruals |
(9,794) | |||||
Tier 1 capital | 22,287 | |||||
Tier 2 capital | ||||||
Upper Tier 2 | 3,497 | |||||
Lower Tier 2 | 10,622 | |||||
Tier 2 capital | 14,119 | |||||
Total Tier 3 capital | – | |||||
Less deductions | ||||||
Participations
in and subordinated bonds of banks and financing companies |
(588) | |||||
Investment in Winterthur (50%) | (2,611) | |||||
Total capital | 33,207 | |||||
Tier 1 capital | 22,287 | |||||
of
which non-cumulative perpetual preferred securities |
2,167 | |||||
Tier 1 ratio | 11.7% | |||||
Total capital | 33,207 | |||||
Total capital ratio | 17.4% | |||||
All calculations as of December 31, on the basis of Swiss GAAP. In 2003, the method for the capital treatment of Winterthur was adapted in line with the new requirements defined by the Swiss regulator. |
The following table sets forth details of assets under management and net new assets as prescribed by the Swiss Federal Banking Commission: | |||||||
December 31, in CHF bn | 2004 | 2003 | |||||
Assets in own-managed funds | 220.1 | 218.7 | |||||
Assets with discretionary mandates | 375.7 | 367.2 | |||||
Other assets under management | 624.9 | 595.2 | |||||
Assets under management (including double counting) | 1,220.7 | 1,181.1 | |||||
of which double counting 1) | 125.7 | 133.6 | |||||
Additional information | |||||||
Assets under management from the insurance business included in assets in own-managed funds and assets with discretionary mandates | 139.6 | 139.2 | |||||
Year ended December 31, in CHF bn | |||||||
Net new assets | 32.9 | 5.0 | |||||
Assets under management are stated according to the guidelines of the accounting regulations of the Swiss Federal Banking Commission (SFBC Newsletter No. 29 on the disclosure of assets under management). | |||||||
1) Double counting consists of own-managed funds included in assets with discretionary mandate or in other assets under management. |
The following table shows the principal rates used to translate the financial statements of foreign entities into Swiss francs: | |||||||||||||||
Year-end rate used in the balance sheet | Average rate used in the income statement | ||||||||||||||
in CHF | 31.12.04 | 31.12.03 | 2004 | 2003 | 2002 | ||||||||||
1 | US dollar | (USD) | 1.1320 | 1.2357 | 1.2400 | 1.3500 | 1.5600 | ||||||||
1 | Euro | (EUR) | 1.5439 | 1.5590 | 1.5400 | 1.5200 | 1.4700 | ||||||||
1 | British pound sterling | (GBP) | 2.1834 | 2.2023 | 2.2800 | 2.2000 | 2.3300 | ||||||||
1 | Canadian dollar | (CAD) | 0.9411 | 0.9569 | 0.9600 | 0.9600 | 1.0000 | ||||||||
1 | Singapore dollar | (SGD) | 0.6933 | 0.7267 | 0.7400 | 0.7700 | 0.8700 | ||||||||
1 | Hong Kong dollar | (HKD) | 0.1456 | 0.1592 | 0.1596 | 0.1728 | 0.1995 | ||||||||
100 | Japanese yen | (JPY) | 1.1023 | 1.1556 | 1.1500 | 1.1600 | 1.2400 | ||||||||
As of December 31, 2004: | |||||||||||||||
% of equity capital held | Company name | Domicile | Currency | Capital in m | |||||||||||
Credit Suisse Group | Zurich, Switzerland | ||||||||||||||
100 | Credit Suisse | Zurich, Switzerland | CHF | 3,114.7 | |||||||||||
100 | Credit Suisse First Boston | Zurich, Switzerland | CHF | 4,399.7 | |||||||||||
100 | "Winterthur" Swiss Insurance Company | Winterthur, Switzerland | CHF | 260.0 | |||||||||||
99 | Neue Aargauer Bank | Aarau, Switzerland | CHF | 136.9 | |||||||||||
100 | Bank Leu AG | Zurich, Switzerland | CHF | 200.0 | |||||||||||
100 1) | Bank Hofmann AG | Zurich, Switzerland | CHF | 30.0 | |||||||||||
88 | Clariden Holding AG | Zurich, Switzerland | CHF | 8.1 | |||||||||||
100 | BGP Banca di Gestione Patrimoniale S.A. | Lugano, Switzerland | CHF | 50.0 | |||||||||||
100 | Credit Suisse Fides | Zurich, Switzerland | CHF | 5.0 | |||||||||||
100 | Credit Suisse Trust AG | Zurich, Switzerland | CHF | 5.0 | |||||||||||
100 | Credit Suisse Trust Holdings Ltd. | St. Peter Port, Guernsey | GBP | 2.0 | |||||||||||
100 | Credit Suisse IT Assets AG | Zurich, Switzerland | CHF | 2.4 | |||||||||||
100 | Fides Information Services | Zurich, Switzerland | CHF | 1.0 | |||||||||||
100 | Credit Suisse Group Finance (U.S.) Inc. | Wilmington, United States | USD | 600.0 | |||||||||||
100 | Credit Suisse Group Finance (Luxembourg) S.A. | Luxembourg, Luxembourg | EUR | 0.1 | |||||||||||
100 | CSFB LP Holding | Zug, Switzerland | CHF | 0.1 | |||||||||||
100 | CSFB IGP | Zug, Switzerland | CHF | 0.1 | |||||||||||
100 | Credit Suisse Group PE Holding AG | Zug, Switzerland | CHF | 12.0 | |||||||||||
100 2) | Credit Suisse First Boston International | London, United Kingdom | USD | 682.3 | |||||||||||
100 3) | Credit Suisse (Luxembourg) S.A. | Luxembourg, Luxembourg | CHF | 43.0 | |||||||||||
88 | Hotel Savoy Baur en Ville | Zurich, Switzerland | CHF | 7.5 | |||||||||||
100 | Wincasa | Winterthur, Switzerland | CHF | 1.5 | |||||||||||
100 | Inreska Ltd. | St. Peter Port, Guernsey | GBP | 3.0 | |||||||||||
1) 33% held by Credit Suisse. | |||||||||||||||
2) 80% held directly and indirectly by Credit Suisse First Boston. | |||||||||||||||
3) 58% held by Credit Suisse. |
As of December 31, 2004: | |||||||||||||||
% of equity capital held | Company name | Domicile | Currency | Capital in m | |||||||||||
Credit Suisse | Zurich, Switzerland | ||||||||||||||
96 | City Bank | Zurich, Switzerland | CHF | 7.5 | |||||||||||
100 | Credit Suisse (Bahamas) Ltd. | Nassau, Bahamas | USD | 12.0 | |||||||||||
100 | Credit Suisse Wealth Management Limited | Nassau, Bahamas | USD | 32.5 | |||||||||||
100 | Credit Suisse (Deutschland) Aktiengesellschaft | Frankfurt, Germany | EUR | 60.0 | |||||||||||
100 | Credit Suisse (France) Holding SA | Paris, France | EUR | 8.6 | |||||||||||
100 | Credit Suisse (Gibraltar) Ltd. | Gibraltar, Gibraltar | GBP | 5.0 | |||||||||||
100 | Credit Suisse (Guernsey) Limited | St. Peter Port, Guernsey | USD | 6.1 | |||||||||||
100 | Credit Suisse (Italy) S.p.A. | Milan, Italy | EUR | 67.6 | |||||||||||
100 | Credit Suisse (Monaco) S.A.M. | Monte Carlo, Monaco | EUR | 12.0 | |||||||||||
100 | Credit Suisse (UK) Limited | London, United Kingdom | GBP | 50.0 | |||||||||||
100 | Credit Suisse Hottinguer | Paris, France | EUR | 52.9 | |||||||||||
100 | Credit Suisse Private Advisors | Zurich, Switzerland | CHF | 15.0 | |||||||||||
100 | CS Non-Traditional Products Ltd. | Nassau, Bahamas | USD | 0.1 | |||||||||||
100 | FLCM Holding Co., Inc. | Wilmington, United States | USD | 23.7 | |||||||||||
55 | Global Asset Program Balanced AG | Frankfurt, Germany | EUR | 0.1 | |||||||||||
0 1) | Global Asset Program (Luxembourg) SA | Luxembourg, Luxembourg | EUR | 0.1 | |||||||||||
100 | JOHIM CS Limited | London, United Kingdom | GBP | 0.0 | |||||||||||
100 | Pearl Investment Management Ltd. | Nassau, Bahamas | USD | 0.1 | |||||||||||
100 | Swiss American Corporation | New York, United States | USD | 38.9 | |||||||||||
1) Voting rights 0%, controlled by other means. |
As of December 31, 2004: | |||||||||||||||
% of equity capital held | Company name | Domicile | Currency | Capital in m | |||||||||||
Credit Suisse First Boston | Zurich, Switzerland | ||||||||||||||
100 | AJP Cayman Ltd. | George Town, Cayman Islands | JPY | 8,025.6 | |||||||||||
100 | Banco de Investimentos Credit Suisse First Boston S.A. | Sao Paulo, Brazil | BRL | 164.8 | |||||||||||
100 | ZAO Bank Credit Suisse First Boston | Moscow, Russia | USD | 37.8 | |||||||||||
100 | Credit Suisse First Boston Australia Equities Limited | Sydney, Australia | AUD | 13.0 | |||||||||||
100 | Credit Suisse First Boston (Bahamas) Limited | Nassau, Bahamas | USD | 16.9 | |||||||||||
100 | Credit Suisse First Boston (Cayman) Limited | George Town, Cayman Islands | USD | 0.0 | |||||||||||
100 | Credit Suisse First Boston (Europe) Limited | London, United Kingdom | USD | 27.3 | |||||||||||
100 | Credit Suisse First Boston (Hong Kong) Limited | Hong Kong, China | HKD | 397.7 | |||||||||||
75 | Credit Suisse First Boston (India) Securities Private Limited | Mumbai, India | INR | 979.8 | |||||||||||
100 | Credit Suisse First Boston (Singapore) Limited | Singapore, Singapore | SGD | 278.4 | |||||||||||
100 | Credit Suisse First Boston (USA), Inc. | Wilmington, United States | USD | 184.8 | |||||||||||
100 | Credit Suisse First Boston Australia Limited | Sydney, Australia | AUD | 34.1 | |||||||||||
100 | Credit Suisse First Boston Australia Securities Limited | Sydney, Australia | AUD | 38.4 | |||||||||||
100 | Credit Suisse First Boston Canada Inc. | Toronto, Canada | CAD | 3.4 | |||||||||||
100 | Credit Suisse First Boston Capital LLC | Wilmington, United States | USD | 337.6 | |||||||||||
100 | Credit Suisse First Boston LLC | Wilmington, United States | USD | 5,484.2 | |||||||||||
100 | Credit Suisse First Boston Equities Limited | London, United Kingdom | GBP | 15.0 | |||||||||||
100 | Credit Suisse First Boston Management LLC | Wilmington, United States | USD | 897.7 | |||||||||||
100 | Credit Suisse First Boston Securities (Japan) Limited | Hong Kong, China | USD | 730.6 | |||||||||||
100 | Credit Suisse First Boston Private Equity, Inc. | Wilmington, United States | USD | 0.0 | |||||||||||
100 | DLJ Capital Funding, Inc. | Wilmington, United States | USD | 0.0 | |||||||||||
100 | DLJ Capital Corporation | Wilmington, United States | USD | 0.0 | |||||||||||
100 | Merban Equity | Zug, Switzerland | USD | 0.1 | |||||||||||
100 | Credit Suisse Asset Management (Australia) Limited. | Sydney, Australia | AUD | 0.3 | |||||||||||
100 | Credit Suisse Asset Management (Deutschland) GmbH | Frankfurt, Germany | EUR | 2.6 | |||||||||||
100 | Credit Suisse Asset Management (France) SA | Paris, France | EUR | 31.6 | |||||||||||
100 | Credit Suisse Asset Management (UK) Holding Limited | London, United Kingdom | GBP | 14.2 | |||||||||||
100 | Credit Suisse Asset Management, LLC | Wilmington, United States | USD | 0.0 | |||||||||||
100 | Credit Suisse Asset Management Ltd | London, United Kingdom | GBP | 0.0 | |||||||||||
100 | Credit Suisse Asset Management SIM S.p.A. | Milan, Italy | EUR | 7.0 |
As of December 31, 2004: | |||||||||||||||
% of equity capital held | Company name | Domicile | Currency | Capital in m | |||||||||||
100 | Credit Suisse Trust and Banking Co., Ltd. | Tokyo, Japan | JPY | 9,000.0 | |||||||||||
100 | Credit Suisse Asset Management International Holding | Zurich, Switzerland | CHF | 20.0 | |||||||||||
100 | Credit Suisse First Boston (International) Holding AG | Zug, Switzerland | CHF | 37.5 | |||||||||||
100 | Credit Suisse First Boston (Latam Holdings) LLC | George Town, Cayman Islands | USD | 23.8 | |||||||||||
100 | Credit Suisse First Boston Australia (Finance) Limited | Sydney, Australia | AUD | 10.0 | |||||||||||
100 | Credit Suisse First Boston Australia (Holdings) Limited | Sydney, Australia | AUD | 42.0 | |||||||||||
100 | Credit Suisse First Boston Finance (Guernsey) Ltd | St Peter Port, Guernsey | USD | 0.2 | |||||||||||
100 | Credit Suisse First Boston Finance B.V. | Amsterdam, The Netherlands | EUR | 0.0 | |||||||||||
100 1) | Credit Suisse First Boston, Inc. | Wilmington, United States | USD | 187.1 | |||||||||||
100 | Credit Suisse Asset Management Funds | Zurich, Switzerland | CHF | 7.0 | |||||||||||
100 | Credit Suisse Bond Fund Management Company | Luxembourg, Luxembourg | CHF | 0.3 | |||||||||||
100 | Credit Suisse Equity Fund Management Company | Luxembourg, Luxembourg | CHF | 0.3 | |||||||||||
100 | Credit Suisse Money Market Fund Management Company | Luxembourg, Luxembourg | CHF | 0.3 | |||||||||||
100 | Credit Suisse Portfolio Fund Management Company | Luxembourg, Luxembourg | CHF | 0.3 | |||||||||||
100 | Credit Suisse Asset Management Fund Holding (Luxembourg) S.A. | Luxembourg, Luxembourg | CHF | 29.6 | |||||||||||
100 | Column Financial, Inc. | Wilmington, United States | USD | 0.0 | |||||||||||
80 | Column Guaranteed LLC | Wilmington, United States | USD | 32.9 | |||||||||||
100 | Credit Suisse First Boston Mortgage Capital LLC | Wilmington, United States | USD | 356.6 | |||||||||||
100 | DLJ Mortgage Capital, Inc. | Wilmington, United States | USD | 0.0 | |||||||||||
100 | Column Canada Financial Corp. | Toronto, Canada | USD | 0.0 | |||||||||||
100 | Credit Suisse First Boston Financial Corporation | Wilmington, United States | USD | 0.0 | |||||||||||
100 | Banco Credit Suisse First Boston (Mexico), S.A. | Mexico City, Mexico | MXN | 726.6 | |||||||||||
100 | Credit Suisse Leasing 92A, L.P. | New York, United States | USD | 86.0 | |||||||||||
100 | Boston RE Ltd. | Hamilton, Bermuda | USD | 2.0 | |||||||||||
1) 43% of voting rights held by Credit Suisse Group, Guernsey Branch. |
As of December 31, 2004: | |||||||||||||||
% of equity capital held | Company name | Domicile | Currency | Capital in m | |||||||||||
Winterthur Group | Winterthur, Switzerland | ||||||||||||||
100 | Winterthur Life | Winterthur, Switzerland | CHF | 175.0 | |||||||||||
100 | Credit Suisse Life Insurance Co. Ltd | Tokyo, Japan | JPY | 18,860.0 | |||||||||||
80 | Credit Suisse Life & Pensions penzijni fond a.s. | Brno, Czech Republic | CZK | 142.2 | |||||||||||
65 | Credit Suisse Life & Pensions pojiÅtovna a.s. | Prague, Czech Republic | CZK | 374.0 | |||||||||||
100 | Credit Suisse Life & Pensions Aktiengesellschaft | Vaduz, Liechtenstein | CHF | 15.0 | |||||||||||
70 | Credit Suisse Life & Pensions Powszechne Towarzystwo Emerytalne S.A. | Warsaw, Poland | PLN | 105.0 | |||||||||||
65 | Credit Suisse Life & Pensions Towarzystwo Ubezpieczen na Zycie S.A. | Warsaw, Poland | PLN | 54.0 | |||||||||||
100 | Winterthur Alternative Investment Strategies Limited | George Town, Cayman Islands | USD | 550.0 | |||||||||||
100 | Credit Suisse Life & Pensions (Bermuda) Ltd | Hamilton, Bermuda | USD | 0.3 | |||||||||||
100 | Credit Suisse Life & Pensions (Luxembourg) S.A. | Luxembourg, Luxembourg | EUR | 12.8 | |||||||||||
100 | Vitur PCC Ltd | St. Peter Port, Guernsey | CHF | 115.0 | |||||||||||
65 | Credit Suisse Life & Pensions, Biztositó Rt. | Budapest, Hungary | HUF | 3,604.0 | |||||||||||
65 | Credit Suisse Life & Pensions Pénztárszolgáltató Rt. | Budapest, Hungary | HUF | 701.0 | |||||||||||
51 | Credit Suisse Life & Pensions Slovensko, a.s. | Bratislava, Slovakia | SKK | 773.0 | |||||||||||
100 | Credit Suisse Life & Pensions poistovÅâ, a.s. | Bratislava, Slovakia | SKK | 135.0 | |||||||||||
96 | Winterthur-Europe Assurances | Brussels, Belgium | EUR | 200.0 | |||||||||||
97 | Winterthur-Europe Vie S.A. | Luxembourg, Luxembourg | EUR | 10.7 | |||||||||||
100 | Touring Assurances SA | Brussels, Belgium | EUR | 9.2 | |||||||||||
100 | Les Assurés Réunis | Brussels, Belgium | EUR | 4.2 | |||||||||||
100 | Hispanowin S.A. | Barcelona, Spain | EUR | 97.8 | |||||||||||
100 | Winterthur Seguros Generales, S.A. de Seguros y Reaseguros | Barcelona, Spain | EUR | 62.7 | |||||||||||
100 | Winterthur Inmuebles S.A. | Barcelona, Spain | EUR | 56.8 | |||||||||||
100 | Winterthur Vida Sociedad Anónima de Seguros y Reaseguros sobre la Vida | Barcelona, Spain | EUR | 53.0 | |||||||||||
100 | Winterthur Inmuebles 2 S.A. | Barcelona, Spain | EUR | 55.9 | |||||||||||
100 | Winterthur Salud de Seguros | Barcelona, Spain | EUR | 7.9 | |||||||||||
100 | Winterthur U.S. Holdings Inc. | Sun Prairie, United States | USD | 0.0 | |||||||||||
100 | Unigard Incorporated | Bellevue, United States | USD | 0.0 | |||||||||||
100 | Southern Guaranty Insurance Company | Montgomery, United States | USD | 2.0 | |||||||||||
100 | General Casualty Company of Wisconsin | Sun Prairie, United States | USD | 3.0 | |||||||||||
100 | Winterthur Beteiligungsgesellschaft mbH | Wiesbaden, Germany | EUR | 0.3 | |||||||||||
100 | WinCom Versicherungs-Holding AG | Wiesbaden, Germany | EUR | 52.5 | |||||||||||
72 | DBV-Winterthur Holding | Wiesbaden, Germany | EUR | 87.2 | |||||||||||
100 | Winterthur Verzekeringen Holding BV | Amsterdam, The Netherlands | EUR | 0.0 | |||||||||||
100 | Winterthur Levensverzekeringen Maatschappij NV | Amsterdam, The Netherlands | EUR | 0.0 | |||||||||||
100 | Winterthur Schadeverzekeringen Maatschappij NV | Amsterdam, The Netherlands | EUR | 0.0 | |||||||||||
100 | Winterthur (UK) Holdings Ltd | London, United Kingdom | GBP | 200.0 | |||||||||||
100 | Winterthur UK Financial Services Group Ltd | Basingstoke, United Kingdom | GBP | 0.0 | |||||||||||
100 | Winterthur Canada Financial Corp. | Toronto, Canada | CAD | 0.0 | |||||||||||
100 | The Citadel General | Toronto, Canada | CAD | 36.4 | |||||||||||
100 | Winterthur Capital Ltd | Hamilton, Bermuda | EUR | 0.0 | |||||||||||
100 | Harrington International Insurance Ltd | Hamilton, Bermuda | USD | 70.0 | |||||||||||
100 | Wincare Zusatzversicherungen | Winterthur, Switzerland | CHF | 8.0 | |||||||||||
67 | Winterthur-ARAG Legal Assistance | Zurich, Switzerland | CHF | 9.0 | |||||||||||
Equity interest in % | Company name | Domicile | Currency | Capital in m | |||||
50 | Swisscard AECS AG | Zurich, Switzerland | CHF | 0.1 | |||||
26 | Capital Union | Dubai, UAE | USD | 50.0 | |||||
25 | SECB Swiss Euro Clearing Bank GmbH | Frankfurt, Germany | EUR | 9.2 | |||||
21 | Swiss Prime Site AG | Olten, Switzerland | CHF | 684.5 | |||||
36 | Zürcher Freilager AG | Zurich, Switzerland | CHF | 4.0 | |||||
33 | Technopark Immobilien AG | Zurich, Switzerland | CHF | 40.0 | |||||
63 1) | Sauber Holding AG | Vaduz, Liechtenstein | CHF | 17.0 | |||||
22 | SIS Swiss Financial Services Group AG | Zurich, Switzerland | CHF | 26.0 | |||||
1) Voting rights 33% |
Year ended December 31, in CHF m | 2004 | 2003 | 2002 | ||||
Interest income and income from securities | 395 | 258 | 1,624 | ||||
Income from investments in subsidiaries | 960 | 1,590 | 1,820 | ||||
Other income | 345 | 313 | 335 | ||||
Total income | 1,700 | 2,161 | 3,779 | ||||
Interest expenses | 431 | 471 | 471 | ||||
Compensation, benefits and directors' fees | 117 | 59 | 105 | ||||
Other expenses | 274 | 228 | 134 | ||||
Depreciation, write-offs and provisions | 9 | 102 | 851 | ||||
Tax expense/(benefit) | 38 | 20 | (2) | ||||
Total expenses | 869 | 880 | 1,559 | ||||
Net income | 831 | 1,281 | 2,220 | ||||
December 31, in CHF m | 2004 | 2003 | |||
Assets | |||||
Cash and due from banks | 1,015 | 2,231 | |||
Securities | 1,299 | 1,183 | |||
Advances to subsidiaries | 5,162 | 5,344 | |||
Investment in subsidiaries | 33,932 | 34,108 | |||
Other assets | 460 | 500 | |||
Total assets | 41,868 | 43,366 | |||
Liabilities and shareholders' equity | |||||
Advances from subsidiaries | 3,875 | 5,070 | |||
Bonds | 2,800 | 2,800 | |||
Other liabilities | 697 | 1,323 | |||
Total liabilities | 7,372 | 9,193 | |||
Share capital | 607 | 1,195 | |||
Legal reserve | 13,181 | 13,101 | |||
Reserve for own shares | 1,950 | 1,950 | |||
Free reserves | 14,540 | 14,540 | |||
Retained earnings brought forward | 3,387 | 2,106 | |||
Net income | 831 | 1,281 | |||
Total shareholders' equity | 34,496 | 34,173 | |||
Total liabilities and shareholders' equity | 41,868 | 43,366 | |||
Year ended December 31, in CHF m | 2004 | 2003 | 2002 | ||||
Cash flows from operating activities | |||||||
Net income | 831 | 1,281 | 2,220 | ||||
Net adjustments to reconcile net income to net cash provided by/(used in) operating activities | (176) | 422 | 81 | ||||
Net cash provided by/(used in) operating activities | 655 | 1,703 | 2,301 | ||||
Cash flows from investing activities | |||||||
Purchases of securities | (1,138) | (831) | (805) | ||||
Proceeds from sale of securities | 1,210 | 543 | 3,814 | ||||
(Increase)/decrease of investments in and advances to subsidiaries | 358 | (1,003) | (3,907) | ||||
Net cash provided by/(used in) investing activities | 430 | (1,291) | (898) | ||||
Cash flows from financing activities | |||||||
Increase/(decrease) of advances from subsidiaries | (1,192) | (476) | 840 | ||||
Repayments of bonds | (600) | (250) | 0 | ||||
Proceeds from Mandatory Convertible Securities | 0 | 0 | 1,250 | ||||
Proceeds from issuances of common shares | 90 | 25 | 28 | ||||
Dividends paid/repayment out of share capital | (599) | (119) | (2,379) | ||||
Net cash provided by/(used in) financing activities | (2,301) | (820) | (261) | ||||
Net increase/(decrease) in cash and due from banks | (1,216) | (408) | 1,142 | ||||
Cash and due from banks at beginning of financial year | 2,231 | 2,639 | 1,497 | ||||
Cash and due from banks at end of financial year | 1,015 | 2,231 | 2,639 | ||||
Supplemental disclosures of cash flow information | |||||||
Cash paid during the year for income taxes | 0 | 22 | 53 | ||||
Cash paid during the year for interests | 473 | 498 | 483 | ||||
Cash dividends received from subsidiaries | 960 | 1,590 | 1,819 | ||||
Income statement | |||||||||
in CHF 1,000 | 2004 | 2003 | Change | Change in % | |||||
Income | |||||||||
Interest income and income from securities | 394,962 | 257,677 | 137,285 | 53 | |||||
Income from investments in Group companies | 960,076 | 1,589,525 | (629,449) | (40) | |||||
Other income | 345,682 | 313,067 | 32,615 | 10 | |||||
Total income | 1,700,720 | 2,160,269 | (459,549) | (21) | |||||
Expenses | |||||||||
Interest expenses | 430,528 | 470,589 | (40,061) | (9) | |||||
Compensation, benefits and directors' fees | 117,202 | 58,688 | 58,514 | 100 | |||||
Other expenses | 274,045 | 227,878 | 46,167 | 20 | |||||
Depreciation, write-offs and provisions | 9,482 | 102,197 | (92,715) | (91) | |||||
Tax expense | 38,034 | 19,783 | 18,251 | 92 | |||||
Total expenses | 869,291 | 879,135 | (9,844) | (1) | |||||
Net income | 831,429 | 1,281,134 | (449,705) | (35) | |||||
Balance sheet before appropriation of retained earnings | |||||||||||
in CHF 1,000 | Notes | 31.12.04 | 31.12.03 | Change | Change in % | ||||||
Assets | |||||||||||
Investments in Group companies | 7 | 33,931,601 | 34,108,216 | (176,615) | (1) | ||||||
Long-term loans to Group companies | 5,162,088 | 5,344,224 | (182,136) | (3) | |||||||
Securities | 187,512 | 791,822 | (604,310) | (76) | |||||||
Long-term assets | 39,281,201 | 40,244,262 | (963,061) | (2) | |||||||
Cash with third parties | 352 | 60 | 292 | 487 | |||||||
Cash with Group companies | 1,014,506 | 2,231,048 | (1,216,542) | (55) | |||||||
Securities | 1,111,844 | 390,589 | 721,255 | 185 | |||||||
Other receivables from third parties | 3,996 | 6,282 | (2,286) | (36) | |||||||
Accrued income and prepaid expenses | 455,725 | 493,692 | (37,967) | (8) | |||||||
Current assets | 2,586,423 | 3,121,671 | (535,248) | (17) | |||||||
Total assets | 41,867,624 | 43,365,933 | (1,498,309) | (3) | |||||||
Shareholders' equity and liabilities | |||||||||||
Share capital | 11 | 606,953 | 1,195,006 | (588,053) | (49) | ||||||
Legal reserve | 13 | 13,180,789 | 13,101,439 | 79,350 | 1 | ||||||
Reserve for own shares | 10 | 1,950,228 | 1,950,228 | 0 | 0 | ||||||
Free reserves | 14,540,000 | 14,540,000 | 0 | 0 | |||||||
Retained earnings: | |||||||||||
retained earnings brought forward | 3,386,649 | 2,105,515 | 1,281,134 | 61 | |||||||
net income | 831,429 | 1,281,134 | (449,705) | (35) | |||||||
Shareholders' equity | 34,496,048 | 34,173,322 | 322,726 | 1 | |||||||
Bonds | 6 | 2,800,000 | 2,800,000 | 0 | 0 | ||||||
Long-term loans from Group companies | 3,561,884 | 3,726,924 | (165,040) | (4) | |||||||
Provisions | 14 | 352,741 | 344,548 | 8,193 | 2 | ||||||
Long-term liabilities | 6,714,625 | 6,871,472 | (156,847) | (2) | |||||||
Payables to third parties | 1,376 | 606,401 | (605,025) | (100) | |||||||
Payables to Group companies | 312,720 | 1,343,306 | (1,030,586) | (77) | |||||||
Accrued expenses and deferred income | 342,855 | 371,432 | (28,577) | (8) | |||||||
Current liabilities | 656,951 | 2,321,139 | (1,664,188) | (72) | |||||||
Total liabilities | 7,371,576 | 9,192,611 | (1,821,035) | (20) | |||||||
Total shareholders' equity and liabilities | 41,867,624 | 43,365,933 | (1,498,309) | (3) | |||||||
1Contingent liabilities | |||||
in CHF 1,000 | 31.12.04 | 31.12.03 | |||
Aggregate indemnity liabilities, guarantees and other contingent liabilities (net of exposures recorded as liabilities) | 12,984,023 | 12,082,625 | |||
of
which have been entered into on behalf of subsidiaries |
12,961,658 | 12,060,043 | |||
The company belongs to the Swiss value-added tax (VAT) group of Credit Suisse Group, and thus carries joint liability to the Swiss federal tax authority for value-added tax debts of the entire Group. |
2Balance sheet assets with retention of title to secure own obligations | |
There are no such assets. | |
3Off-balance sheet obligations relating to leasing contracts | |
There are no such obligations. |
4Fire insurance value of tangible fixed assets | |
There are no such assets. | |
5Liabilities relating to pension plans and other retirement benefit obligations | |
There are no such liabilities. |
6Bonds issued | |||||||||
in CHF m | Interest rate | Year of issue/ maturity date | 31.12.04 | 31.12.03 | |||||
Bonds | 4.000% | 1997 - 31.10.06 | 800 | 800 | |||||
Bonds | 4.000% | 1997 - 23.05.07 | 1,000 | 1,000 | |||||
Bonds | 3.500% | 1998 - 15.09.08 | 500 | 500 | |||||
Bonds | 3.500% | 1999 - 02.07.09 | 500 | 500 | |||||
Bonds | 4.125% | 2000 - 04.10.04 | – | 600 | |||||
Bonds with a maturity of less than one year are recorded as payables to third parties. |
7Principal participations | |
The company's principal participations are shown in the notes to the consolidated financial statements. |
8Release of undisclosed reserves | |
No significant undisclosed reserves were released. | |
9Revaluation of long-term assets to higher than cost | |
There was no such revaluation. |
10Own shares held by the company and by Group companies | |||||||||
2004 | 2003 | ||||||||
Share equivalents | in CHF 1,000 | Share equivalents | in CHF 1,000 | ||||||
At beginning of financial year | |||||||||
Physical holdings 1) | 64,642,966 | 2,902,339 | 73,833,716 | 2,215,014 | |||||
Holdings, net of pending obligations | 1,553,403 | 70,291 | 1,642,786 | 49,286 | |||||
At end of financial year | |||||||||
Physical holdings 1) | 103,086,736 | 4,921,427 | 64,642,966 | 2,902,339 | |||||
Holdings, net of pending obligations | 1,089,220 | 52,065 | 1,553,403 | 70,291 | |||||
1) Representing 8.5%, 5.4% and 6.2% of issued shares as of 31.12.04, 31.12.03 and 31.12.02, respectively. |
11Share capital, conditional and authorized capital of Credit Suisse Group | |||||||||
No. of registered shares | Par value in CHF | No. of registered shares | Par value in CHF | ||||||
Share capital as of December 31, 2003 | 1,195,005,914 | 1,195,005,914 | |||||||
Issued capital | |||||||||
Par value reduction payment | (597,502,957) | ||||||||
Conditional capital | |||||||||
Warrants and convertible bonds | |||||||||
AGM of May 31, 2002 | 50,000,000 | 50,000,000 | |||||||
AGM of April 30, 2004 (par value reduction) | – | (25,000,000) | |||||||
AGM of April 30, 2004 | 50,000,000 | 25,000,000 | |||||||
Securities converted January 1 - December 31, 2004 | – | – | – | – | |||||
Remaining capital | 1) | 50,000,000 | 25,000,000 | ||||||
Warrants and convertible bonds | |||||||||
AGM of April 25, 2003 | 50,000,000 | 50,000,000 | |||||||
AGM of April 30, 2004 (par value reduction) | – | (25,000,000) | |||||||
Remaining capital | 50,000,000 | 25,000,000 | |||||||
Staff shares | |||||||||
AGM of May 31, 2002 | 117,200,000 | 117,200,000 | |||||||
Subscriptions exercised January 1, 2002 - December 31, 2003 | (4,739,574) | (4,739,574) | |||||||
AGM of April 30, 2004 (par value reduction) | – | (56,230,213) | |||||||
AGM of April 30, 2004 | 112,460,426 | 56,230,213 | |||||||
Subscriptions exercised January 1 - December 31, 2004 | (15,946,015) | (7,973,008) | 15,946,015 | 7,973,008 | |||||
Remaining capital | 96,514,411 | 48,257,205 | |||||||
Staff shares (Donaldson, Lufkin & Jenrette option programs) | |||||||||
AGM of May 31, 2002 | 19,076,749 | 19,076,749 | |||||||
Subscriptions exercised January 1, 2002 - December 31, 2003 | (735,829) | (735,829) | |||||||
AGM of April 30, 2004 (par value reduction) | – | (9,170,460) | |||||||
AGM of April 30, 2004 | 18,340,920 | 9,170,460 | |||||||
Subscriptions exercised January 1 - December 31, 2004 | (2,954,288) | (1,477,144) | 2,954,288 | 1,477,144 | |||||
Remaining capital | 15,386,632 | 7,693,316 | |||||||
Authorized capital | |||||||||
Acquisitions of companies/participations | |||||||||
AGM of April 25, 2003 | 45,480,000 | 45,480,000 | |||||||
AGM of April 30, 2004 (par value reduction) | – | (22,740,000) | |||||||
Remaining capital | 45,480,000 | 22,740,000 | |||||||
Share capital as of December 31, 2004 | 1,213,906,217 | 606,953,109 | |||||||
1) 40,413,838 shares are reserved for the Mandatory Convertible Securities issued by Credit Suisse Group Finance (Guernsey) Ltd. on 23.12.02. |
12Significant shareholders | |
As of December 31, 2004 Credit Suisse Group has no shareholders and groups of shareholders, whose participation exceed 5% of all voting rights. With respect to own shares refer to note 10 to the financial statements. | |
13Legal reserves | |
The change in legal reserves compared to December 31, 2003 equals the capital surplus of CHF 80.2 million received for newly issued shares, less issuing costs of CHF 0.8 million. | |
14Provisions | |
This item includes general provisions of CHF 311 million. |
Proposed appropriation of retained earnings | |||
in CHF | |||
Retained earnings brought forward | 3,386,649,182 | ||
Net income | 831,429,012 | ||
Retained earnings available for appropriation | 4,218,078,194 | ||
Dividend | |||
CHF
1.50 per registered share of CHF 0.50 par value (1,213,906,217 registered shares eligible for dividend as of December 31, 2004) |
1,820,859,326 | ||
To be carried forward | 2,397,218,868 | ||
Total | 4,218,078,194 | ||
The number of registered shares eligible for dividend at the dividend payment date may increase due to the issuance of new registered shares. |
KPMG received the following fees related to the years 2003 and 2004: | |||||
Type of Service (in CHF m) | 2004 | 2003 | |||
Audit services | 48.9 | 51.1 | |||
Audit-related services 1) | 14.4 | 3.7 | |||
Tax services 2) | 10.0 | 8.1 | |||
All other services 3) | 0.2 | 3.5 | |||
1) Audit-related services are primarily in respect of: (i) reports related to the Group's compliance with provisions of or calculations required by agreements; (ii) internal control related reports; (iii) accounting advice; (iv) audits of private equity funds and employee benefit plans; and (v) regulatory advisory services. | |||||
2) Tax services are in respect of tax compliance and consultation services, including: (i) preparation and or review of tax returns of the Group and its subsidiaries; (ii) assistance with tax audits and appeals; (iii) expatriate tax return preparation services; and (iv) confirmations relating to the Qualified Intermediary status of Group entities. | |||||
3) All other services are primarily in respect of: (i) information risk management advisory services; and (ii) accounting and tax advice provided to front office personnel in connection with client transactions. |
The following table sets forth the number of employees by segment as of December 31: | |||||||
2004 | 2003 | 2002 | |||||
Private Banking | 12,342 | 11,850 | 12,967 | ||||
Corporate & Retail Banking | 8,314 | 8,479 | 9,281 | ||||
Institutional Securities | 16,498 | 15,374 | 15,666 | ||||
Wealth & Asset Management | 2,981 | 2,967 | 7,135 | ||||
Life & Pensions | 6,524 | 7,193 | 7,815 | ||||
Non-Life | 12,844 | 13,673 | 24,315 | ||||
Corporate Center | 1,029 | 941 | 1,278 | ||||
Total | 60,532 | 60,477 | 78,457 | ||||