FORM 6-K
SECURITIES
AND EXCHANGE COMMISSION
Washington, D.C. 20549
Report of Foreign Private Issuer
Dated November 4, 2004
Pursuant
to Rule 13a-16 or 15d-16
of the Securities
Exchange Act of 1934
For the
month of November 4, 2004
Commission File Number 001-15244
CREDIT
SUISSE GROUP
(Translation
of registrant's name into English)
Paradeplatz
8, P.O. Box 1, CH-8070 Zurich, Switzerland
(Address
of principal executive offices)
Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.
Form 20-F Form 40-F
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):
Note: Regulation S-T Rule 101(b)(1) only permits the submission in paper of a Form 6-K if submitted solely to provide an attached annual report to security holders.
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):
Note: Regulation S-T Rule 101(b)(7) only permits the submission in paper of a Form 6-K if submitted to furnish a report or other document that the registrant foreign private issuer must furnish and make public under the laws of the jurisdiction in which the registrant is incorporated, domiciled or legally organized (the registrant's "home country"), or under the rules of the home country exchange on which the registrant's securities are traded, as long as the report or other document is not a press release, is not required to be and has not been distributed to the registrant's security holders, and, if discussing a material event, has already been the subject of a Form 6-K submission or other Commission filing on EDGAR.
Indicate by check mark whether by furnishing the information contained in this Form, the registrant is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.
Yes No
If "Yes" is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82-
|
Media Relations |
Credit
Suisse Group Reports Net Income of CHF 4.7 Billion for the First Nine Months of 2004, with Net Income of CHF 1.4 Billion for the Third Quarter of 2004 |
Banking Businesses
Deliver Mixed Third Quarter 2004 Results, as Reduced Levels of Market and Client Activity Offset Good Performance in Many Areas |
Winterthur Reaffirms
Core Earnings Strength, Achieving Solid Results with Healthy Premium Growth for the First Nine Months of 2004 |
Financial Highlights | ||||||||||
in CHF million | 9 mths | Change in % | 3Q2004 | Change in % | Change in % | |||||
2004 | vs 9 mths 2003 | vs 2Q2004 | vs 3Q2003 | |||||||
Net revenues | 41,817 | 8 | 11,753 | (13) | 0 | |||||
Total operating expenses | 18,508 | (7) | 5,939 | (5) | (4) | |||||
Net income | 4,669 | - | 1,351 | (7) | 414 | |||||
Return on equity | 17.7% | - | 15.3% | - | - | |||||
Basic earnings per share (in CHF) | 3.98 | - | 1.16 | - | - | |||||
BIS tier 1 ratio | 11.8% | - | - | - | - | |||||
Zurich, November 4, 2004 Credit Suisse Group today reported net income of CHF 1,351 million for the third quarter of 2004, compared to net income of CHF 1,457 million in the previous quarter. For the first nine months of 2004, the Group recorded net income of CHF 4,669 million. Private Banking reported seasonally lower third quarter 2004 results versus the second quarter, while Corporate & Retail Banking continued to deliver a solid performance; both segments recorded good results for the first nine months of the year. Credit Suisse First Boston reported improved fixed income trading and investment banking advisory revenues but lower equity trading and underwriting revenues and lower private equity gains compared to the second quarter of 2004. In the insurance business, both Life & Pensions and Non-Life produced solid results for the first nine months of 2004. Third quarter 2004 net income at Credit Suisse First Boston and Winterthur included favorable tax impacts totaling CHF 257 million. Credit Suisse Group’s return on equity was 15.3% in the third quarter and 17.7% in the first nine months of 2004.
Page 1 of 7
Oswald J. Grübel, CEO of Credit Suisse Group, stated, “Overall, Credit Suisse Group reported solid net income for the first nine months of the year, while it experienced a mixed third quarter against a backdrop of subdued market sentiment, significantly reduced client activity and normal seasonal effects.”
Turning to the individual businesses, he added, “In Private Banking, we reported seasonally lower results but underscored our ability to produce solid earnings. Corporate & Retail Banking confirmed its importance as a stable source of earnings, again delivering solid results. Credit Suisse First Boston achieved improvements in certain areas − and we are nearing completion of a comprehensive strategic review of its business and expect to announce our conclusions shortly. Our insurance business, Winterthur, delivered a very positive performance, reaffirming its core earnings strength in the first nine months of the year.”
He concluded, “We have the people, the capital strength and the necessary expertise to further enhance our existing platform and to realize our full potential. With our well-known track record in innovation, Credit Suisse Group is well positioned to close the gaps in performance and drive the business forward, while focusing on providing clients with products and services that create value in a less predictable market environment.”
Credit Suisse business unit
Credit Suisse Results | |||||||||||||
in CHF million | 9 mths | Change in % | 3Q2004 | Change in % | Change in % | ||||||||
2004 | vs 9 mths 2003 | vs 2Q2004 | vs 3Q2003 | ||||||||||
Private Banking | Net revenues | 5,453 | 16 | 1,644 | (12) | (4) | |||||||
segment | Total op. expenses | 3,150 | 8 | 994 | (8) | (3) | |||||||
Net income | 1,857 | 42 | 511 | (23) | 0 | ||||||||
Corporate & | Net revenues | 2,545 | 3 | 808 | (15) | (11) | |||||||
Retail Banking | Total op. expenses | 1,574 | (2) | 527 | (5) | (3) | |||||||
segment | Net income | 644 | 20 | 199 | (22) | (9) | |||||||
Credit Suisse | Net revenues | 7,998 | 12 | 2,452 | (13) | (6) | |||||||
business unit | Total op. expenses | 4,724 | 4 | 1,521 | (7) | (3) | |||||||
Net income | 2,501 | 36 | 710 | (23) | (2) | ||||||||
Private Banking reported net income of CHF 511 million in the third quarter of 2004, down 23% compared to the second quarter of 2004, primarily reflecting a decrease in transaction-related income which offset further efficiency gains. The gross margin declined to 122 basis points in the third quarter of 2004, as the transaction-driven margin decreased in line with client activity, while the asset-based margin remained stable at 81 basis points. For the first nine months of 2004, Private Banking recorded net income of CHF 1,857 million and its gross margin stood at 136 basis points.
Page 2 of 7
Corporate & Retail Banking posted solid net income of CHF 199 million in the third quarter of 2004, down 22% versus the very strong previous quarter, reflecting the impact of lower revenues despite a reduction in costs. Credit provisions were reduced by a further CHF 40 million compared to the second quarter of 2004. For the first nine months of the year, Corporate & Retail Banking achieved net income of CHF 644 million, and its return on average allocated capital was 17.0%.
Credit Suisse First Boston business unit
CSFB Results | |||||||||||||
in CHF million | 9 mths | Change in % | 3Q2004 | Change in % | Change in % | ||||||||
2004 | vs 9 mths 2003 | vs 2Q2004 | vs 3Q2003 | ||||||||||
Institutional | Net revenues | 10,214 | 8 | 3,083 | (2) | 18 | |||||||
Securities | Total op. expenses | 8,736 | 9 | 2,780 | (3) | 18 | |||||||
segment | Net income | 1,044 | 31 | 292 | 126 | 125 | |||||||
Wealth & Asset | Net revenues | 3,174 | 56 | 809 | (46) | 14 | |||||||
Management | Total op. expenses | 1,864 | 2 | 604 | (5) | (3) | |||||||
segment | Net income | 467 | 126 | 30 | (90) | (59) | |||||||
CSFB | Net revenues | 13,388 | 16 | 3,892 | (16) | 17 | |||||||
business unit | Total op. expenses | 10,600 | 8 | 3,384 | (3) | 14 | |||||||
Net income | 1,511 | 51 | 322 | (25) | 59 | ||||||||
Institutional Securities reported net income of CHF 292 million in the third quarter of 2004, including the release of tax contingency accruals totaling CHF 126 million following the favorable resolution of matters with the local tax authorities. Performance in the third quarter of 2004 reflected improved fixed income trading and investment banking advisory revenues, and lower levels of equity trading and underwriting revenues, versus the second quarter of 2004. Total operating expenses decreased 3% compared to the second quarter of 2004, with compensation and benefits down 13%. For the first nine months of the year, Institutional Securities reported net income of CHF 1,044 million.
Wealth & Asset Management reported net income of CHF 30 million in the third quarter of 2004, down from CHF 301 million in the second quarter of 2004, which included significant private equity investment-related gains. Third quarter net revenues decreased 46% compared to the previous quarter, reflecting a subdued period in the harvesting cycle of private equity investments and lower minority interest-related revenue. Total operating expenses were down 5% compared to the second quarter of 2004, reflecting a reduction in other expenses due to lower commission expense. For the first nine months of the year, Wealth & Asset Management recorded net income of CHF 467 million.
Page 3 of 7
Winterthur business unit
Winterthur Results | |||||||||||||
in CHF million | 9 mths | Change in % | 3Q2004 | Change in % | Change in % | ||||||||
2004 | vs 9 mths 2003 | vs 2Q2004 | vs 3Q2003 | ||||||||||
Life & Pensions | Net revenues | 11,970 | (3) | 2,717 | (16) | (8) | |||||||
segment | Total op. expenses | 1,366 | (54) | 433 | (10) | (17) | |||||||
Net income | 370 | - | 164 | 145 | - | ||||||||
Non-Life | Net revenues | 8,980 | 8 | 2,869 | (4) | 0 | |||||||
segment | Total op. expenses | 2,228 | (18) | 712 | (9) | (42) | |||||||
Net income | 383 | - | 198 | 141 | - | ||||||||
Winterthur | Net revenues | 20,950 | 2 | 5,586 | (10) | (4) | |||||||
business unit | Total op. expenses | 3,594 | (37) | 1,145 | (10) | (34) | |||||||
Net income | 753 | - | 362 | 143 | - | ||||||||
Life & Pensions reported third quarter 2004 net income of CHF 164 million, which included an increase in the valuation of deferred tax assets related to tax loss carry-forwards totaling CHF 72 million. For the first nine months of the year, Life & Pensions reported net income of CHF 370 million, compared to a net loss of CHF 1,859 million in the first nine months of 2003.
Total business volume, which includes deposits from policyholders and gross premiums written, increased 1.9% compared to the first nine months of 2003. Administration expenses declined 8% compared to the same period, and the expense ratio improved by 0.6 percentage points to 9.2%. Net investment income rose 5% to CHF 3,306 million, and the return on
investments allocated to traditional life policies was 4.7%, compared to 4.6% in the same period of 2003.
Non-Life recorded third quarter 2004 net income of CHF 198 million, which included an increase in the valuation of deferred tax assets related to tax loss carry-forwards totaling CHF 59 million. For the first nine months of the year, Non-Life reported net income of CHF 383 million, compared to a net loss of CHF 429 million in the first nine months of 2003. Net premiums earned rose 5% compared to the first nine months of 2003, reflecting both tariff and volume increases across most markets. The combined ratio improved 2.8 percentage points to 99.7%, the claims ratio decreased by 1.2 percentage points and the segment’s expense ratio fell 1.6 percentage points compared to the first nine months of 2003. Net investment income rose by CHF 197 million, and the total investment return was 4.7%, compared to 4.0% in the same period of last year.
Page 4 of 7
Overall, the Winterthur business unit reported solid net income of CHF 753 million for the first nine months of 2004. This result includes a number of charges relating to restructuring, discontinued businesses and an initial provision for the mandatory participation in profits to policyholders prescribed by the Swiss government, all of which occurred in the first half of 2004. In addition to its results, Winterthur today announced that it is to sell its Canadian subsidiary L'Unique Compagnie d'Assurances Générales to La Capitale Assurances Générales Inc. for a consideration of CAD 48 million. Following the divestiture, Winterthur will continue to have a presence in Canada via its other subsidiary, The Citadel.
Net New Assets
Net New Assets and Assets under Management (AuM) for the third quarter 2004 | ||||||
in CHF billion | Net New Assets | Total AuM | Change in AuM in | |||
% vs 30.6.04 | ||||||
Private Banking | 3.8 | 544.3 | 1.3 | |||
Corporate & Retail Banking | 0.2 | 52.8 | (0.9) | |||
Institutional Securities | 0.2 | 16.5 | 1.2 | |||
Wealth & Asset Management | 0.1 | 477.4 | (0.1) | |||
Life & Pensions | 0.4 | 116.4 | (0.9) | |||
Non-Life | n/ a | 24.8 | (2.0) | |||
Credit Suisse Group | 4.7 | 1,232.2 | 0.4 | |||
n/a: not applicable |
Private Banking reported CHF 3.8 billion of net new assets for the third quarter of 2004, with healthy inflows particularly from key markets in Europe and Asia. With an annualized year-to-date growth rate of 5.9%, Private Banking continued to exceed its mid-term target of 5%. Wealth & Asset Management recorded net new assets of CHF 0.1 billion, as inflows of CHF 1.2 billion in the Alternative Capital Division and of CHF 1.0 billion at Credit Suisse Asset Management were offset by CHF 2.1 billion of outflows in Private Client Services. Overall, Credit Suisse Group generated net new assets of CHF 4.7 billion for the third quarter of 2004. Its total assets under management stood at CHF 1,232.2 billion as of September 30, 2004, an increase of 0.4% compared to June 30, 2004.
Outlook
Credit Suisse Group is confident it can achieve a good result for the full year 2004. The Group does not anticipate that the overall market for financial services will grow significantly over the next few quarters. Consequently, it expects that earnings growth can be achieved primarily through tight cost management and increased market share. The Group’s new integrated management structure will further enhance cooperation throughout the company and allow clients to be served across multiple business lines. This should pave the way for the more efficient allocation of capital and other resources, which will be deployed with a view to expanding Credit Suisse Group’s key businesses.
Page 5 of 7
Enquiries
Credit Suisse Group, Media Relations Telephone +41 1 333 88 44
Credit Suisse Group, Investor Relations Telephone +41 1 333 31 69
For additional information on Credit Suisse Group’s results for the third quarter of 2004, please refer to the Group’s Quarterly Report Q3 2004, as well as the Group’s slide presentation for analysts and the press, posted on the Internet at: www.credit-suisse.com/results.
Credit Suisse Group
Credit Suisse Group is a leading global financial services company headquartered in Zurich. It provides private clients and small and medium-sized companies with private banking and financial advisory services, and pension and insurance solutions from Winterthur. In the area of investment banking, it serves global institutional, corporate, government and individual clients in its role as a financial intermediary. Credit Suisse Group's registered shares (CSGN) are listed in Switzerland and in the form of American Depositary Shares (CSR) in New York. The Group employs around 60,000 staff worldwide. As of September 30, 2004, it reported assets under management of CHF 1,232.2 billion.
Cautionary Statement Regarding Forward-Looking Information
This press release contains statements that constitute forward-looking statements. In addition, in the future we, and others on our behalf, may make statements that constitute forward-looking statements. Such forward-looking statements may include, without limitation, statements relating to our plans, objectives or goals; our future economic performance or prospects; the potential effect on our future performance of certain contingencies; and assumptions underlying any such statements. Words such as “believes,” “anticipates,” “expects,” "intends” and “plans” and similar expressions are intended to identify forward-looking statements but are not the exclusive means of identifying such
statements. We do not intend to update these forward-looking statements except as may be required by applicable laws. By their very nature, forward-looking statements involve inherent risks and uncertainties, both general and specific, and risks exist that predictions, forecasts, projections and other outcomes described or implied in forward-looking statements will not be achieved. We caution you that a number of important factors could cause results to differ materially from the plans, objectives, expectations, estimates and intentions expressed in such forward-looking statements. These factors include (i) market and interest rate fluctuations; (ii) the strength of the global economy in general and the strength of the economies of the countries in which we conduct our operations in
particular; (iii) the ability of counterparties to meet their obligations to us; (iv) the effects of, and changes in, fiscal, monetary, trade and tax policies, and currency fluctuations; (v) political and social developments, including war, civil unrest or terrorist activity; (vi) the possibility of foreign exchange controls, expropriation, nationalization or confiscation of assets in countries in which we conduct our operations; (vii) the ability to maintain sufficient liquidity and access capital markets; (viii) operational factors such as systems failure, human error, or the failure to properly implement procedures; (ix) actions taken by regulators with respect to our business and practices in one or more of the countries in which we conduct our operations; (x) the effects of changes in
laws, regulations or accounting policies or practices; (xi) competition in geographic and business areas in which we conduct our operations; (xii) the ability to retain and recruit qualified personnel; (xiii) the ability to maintain our reputation and promote our brands; (xiv) the ability to increase market share and control expenses; (xv) technological changes; (xvi) the timely development and acceptance of our new products and services and the perceived overall value of these products and services by users; (xvii) acquisitions, including the ability to integrate successfully acquired businesses; (xviii) the adverse resolution of litigation and other contingencies; and (xix) our success at managing the risks involved in the foregoing. We caution you that the foregoing list of important
factors is not exclusive; when evaluating forward-looking statements, you should carefully consider the foregoing factors and other uncertainties and events, as well as the risks identified in our most recently filed Form 20-F and reports on Form 6-K furnished to the US Securities and Exchange Commission.
Page 6 of 7
Presentation of Credit Suisse Group’s Third Quarter 2004 Results
via Audio Webcast and Telephone Conference
Date | Thursday, November 4, 2004 |
Time | 10.00 CET / 09.00 GMT / 04.00 EST |
Speaker | Renato Fassbind, Chief Financial Officer of Credit Suisse Group |
The presentation will be held in English. | |
Audio webcast | www.credit-suisse.com/results |
Telephone | Europe: +41 91 610 5600 |
UK: +44 207 107 0611 | |
USA: +1 866 291 4166 | |
Reference: ‘Credit Suisse Group quarterly results’ | |
Q&A | You will have the opportunity to ask questions via the telephone conference following the presentation. |
Playback | An audio playback facility will be available approximately one hour after the event. Please dial: |
Europe: +41 91 612 4330 | |
UK: +44 207 866 4300 | |
USA: +1 412 858 0088 | |
Conference ID: 051# | |
Note | We recommend that you dial in approximately ten minutes before the start of the presentation for the audio webcast and telephone conference. Further instructions and technical test functions are now available on our website. |
Page 7 of 7
Segment reporting | ||||||||||||||||
Net revenues | ||||||||||||||||
9 months | ||||||||||||||||
in CHF m | 3Q2004 | 2Q2004 | 3Q2003 | 2004 | 2003 | |||||||||||
Private Banking | 1,644 | 1,869 | 1,716 | 5,453 | 4,681 | |||||||||||
Corporate & Retail Banking | 808 | 950 | 904 | 2,545 | 2,467 | |||||||||||
Institutional Securities 1) | 3,083 | 3,134 | 2,619 | 10,214 | 9,485 | |||||||||||
Wealth & Asset Management 2) | 809 | 1,499 | 711 | 3,174 | 2,034 | |||||||||||
Life & Pensions | 2,717 | 3,225 | 2,967 | 11,970 | 12,348 | |||||||||||
Non-Life | 2,869 | 2,990 | 2,859 | 8,980 | 8,285 | |||||||||||
Corporate Center | (177) | (162) | (50) | (519) | (757) | |||||||||||
Credit Suisse Group | 11,753 | 13,505 | 11,726 | 41,817 | 38,543 | |||||||||||
1) Including CHF 48 million, CHF 53 million and CHF 141 million in 3Q2004, 2Q2004 and 9 months 2004, respectively, from minority interest revenues relating to the FIN 46R consolidation. | ||||||||||||||||
2) Including CHF 174 million, CHF 462 million and CHF 704 million in 3Q2004, 2Q2004 and 9 months 2004, respectively, from minority interest revenues relating to the FIN 46R consolidation. |
Net income | ||||||||||||||||
9 months | ||||||||||||||||
in CHF m | 3Q2004 | 2Q2004 | 3Q2003 | 2004 | 2003 | |||||||||||
Private Banking | 511 | 665 | 510 | 1,857 | 1,307 | |||||||||||
Corporate & Retail Banking | 199 | 256 | 218 | 644 | 536 | |||||||||||
Institutional Securities | 292 | 129 | 130 | 1,044 | 796 | |||||||||||
Wealth & Asset Management | 30 | 301 | 73 | 467 | 207 | |||||||||||
Life & Pensions | 164 | 67 | (41) | 370 | (1,859) | |||||||||||
Non-Life | 198 | 82 | (612) | 383 | (429) | |||||||||||
Corporate Center | (43) | (43) | (15) | (96) | (572) | |||||||||||
Credit Suisse Group | 1,351 | 1,457 | 263 | 4,669 | (14) | |||||||||||
Consolidated statements of income (unaudited) | |||||||||||||||||
Change | Change | Change | |||||||||||||||
in % from | in % from | 9 months | in % from | ||||||||||||||
in CHF m | 3Q2004 | 2Q2004 | 3Q2003 | 2Q2004 | 3Q2003 | 2004 | 2003 | 2003 | |||||||||
Interest and dividend income | 7,622 | 7,896 | 7,121 | (3) | 7 | 23,259 | 21,151 | 10 | |||||||||
Interest expense | (4,848) | (4,537) | (3,950) | 7 | 23 | (14,047) | (12,465) | 13 | |||||||||
Net interest income | 2,774 | 3,359 | 3,171 | (17) | (13) | 9,212 | 8,686 | 6 | |||||||||
Commissions and fees | 3,307 | 3,418 | 3,457 | (3) | (4) | 10,288 | 9,649 | 7 | |||||||||
Trading revenues | 931 | 712 | 233 | 31 | 300 | 3,159 | 2,734 | 16 | |||||||||
Realized gains/(losses) from investment securities, net | 128 | 198 | 513 | (35) | (75) | 854 | 1,183 | (28) | |||||||||
Insurance net premiums earned | 4,202 | 4,704 | 4,549 | (11) | (8) | 16,319 | 16,618 | (2) | |||||||||
Other revenues | 411 | 1,114 | (197) | (63) | – | 1,985 | (327) | – | |||||||||
Total noninterest revenues | 8,979 | 10,146 | 8,555 | (12) | 5 | 32,605 | 29,857 | 9 | |||||||||
Net revenues | 11,753 | 13,505 | 11,726 | (13) | 0 | 41,817 | 38,543 | 8 | |||||||||
Policyholder benefits, claims and dividends | 4,117 | 4,622 | 4,386 | (11) | (6) | 16,331 | 16,394 | 0 | |||||||||
Provision for credit losses | 38 | 133 | 113 | (71) | (66) | 205 | 424 | (52) | |||||||||
Total benefits, claims and credit losses | 4,155 | 4,755 | 4,499 | (13) | (8) | 16,536 | 16,818 | (2) | |||||||||
Insurance underwriting, acquisition and administration expenses | 1,047 | 1,115 | 1,110 | (6) | (6) | 3,219 | 3,297 | (2) | |||||||||
Banking compensation and benefits | 2,802 | 3,087 | 2,482 | (9) | 13 | 9,317 | 8,516 | 9 | |||||||||
Other expenses | 2,077 | 1,995 | 2,559 | 4 | (19) | 5,895 | 6,385 | (8) | |||||||||
Goodwill impairment | 0 | 0 | 0 | – | – | 0 | 1,510 | – | |||||||||
Restructuring charges | 13 | 60 | 32 | (78) | (59) | 77 | 92 | (16) | |||||||||
Total operating expenses | 5,939 | 6,257 | 6,183 | (5) | (4) | 18,508 | 19,800 | (7) | |||||||||
Income from continuing operations before taxes, minority interests, extraordinary items and cumulative effect of accounting changes | 1,659 | 2,493 | 1,044 | (33) | 59 | 6,773 | 1,925 | 252 | |||||||||
Income tax expense | 114 | 442 | 267 | (74) | (57) | 1,126 | 943 | 19 | |||||||||
Dividends on preferred securities for consolidated entities | 0 | 0 | 34 | – | – | 0 | 99 | – | |||||||||
Minority interests, net of tax | 205 | 548 | (9) | (63) | – | 872 | (2) | – | |||||||||
Income from continuing operations before extraordinary items and cumulative effect of accounting changes | 1,340 | 1,503 | 752 | (11) | 78 | 4,775 | 885 | 440 | |||||||||
Income/(loss) from discontinued operations, net of tax | 11 | (46) | (477) | – | – | (100) | (351) | (72) | |||||||||
Extraordinary items, net of tax | 0 | 0 | 0 | – | – | 0 | 5 | – | |||||||||
Cumulative effect of accounting changes, net of tax | 0 | 0 | (12) | – | – | (6) | (553) | (99) | |||||||||
Net income/(loss) | 1,351 | 1,457 | 263 | (7) | 414 | 4,669 | (14) | – | |||||||||
Return on equity | 15.3% | 16.6% | 3.0% | – | – | 17.7% | (0.1%) | – | |||||||||
Earnings per share in CHF | |||||||||||||||||
Basic earnings per share | 1.16 | 1.26 | 0.22 | – | – | 3.98 | (0.01) | – | |||||||||
Diluted earnings per share | 1.15 | 1.22 | 0.23 | – | – | 3.91 | (0.01) | – | |||||||||
Key figures | |||||||||||
Change | Change | ||||||||||
in % from | in % from | ||||||||||
in CHF m, except where indicated | 30.09.04 | 30.06.04 | 31.12.03 | 30.06.04 | 31.12.03 | ||||||
Total assets | 1,119,881 | 1,131,684 | 1,004,308 | (1) | 12 | ||||||
Shareholders' equity | 36,100 | 35,284 | 33,991 | 2 | 6 | ||||||
Assets under management in CHF bn | 1,232.2 | 1,227.3 | 1,181.1 | 0 | 4 | ||||||
Market price per registered share in CHF | 39.85 | 44.50 | 45.25 | (10) | (12) | ||||||
Market capitalization | 44,209 | 49,238 | 51,149 | (10) | (14) | ||||||
Book value per share in CHF | 32.54 | 31.89 | 30.07 | 2 | 8 | ||||||
BIS tier 1 ratio | 11.8% | 11.6% | 11.7% | – | – | ||||||
BIS total capital ratio | 16.2% | 16.2% | 17.4% | – | – | ||||||
Credit Suisse Group financial highlights | |||||||||||||||||
Change | Change | Change | |||||||||||||||
in % from | in % from | 9 months | in % from | ||||||||||||||
in CHF m, except where indicated | 3Q2004 | 2Q2004 | 3Q2003 | 2Q2004 | 3Q2003 | 2004 | 2003 | 2003 | |||||||||
Consolidated income statement | |||||||||||||||||
Net revenues | 11,753 | 13,505 | 11,726 | (13) | 0 | 41,817 | 38,543 | 8 | |||||||||
Income from continuing operations before extraordinary items and cumulative effect of accounting changes | 1,340 | 1,503 | 752 | (11) | 78 | 4,775 | 885 | 440 | |||||||||
Net income/(loss) | 1,351 | 1,457 | 263 | (7) | 414 | 4,669 | (14) | – | |||||||||
Return on equity | 15.3% | 16.6% | 3.0% | – | – | 17.7% | (0.1%) | – | |||||||||
Earnings per share | |||||||||||||||||
Basic earnings per share in CHF | 1.16 | 1.26 | 0.22 | – | – | 3.98 | (0.01) | – | |||||||||
Diluted earnings per share in CHF | 1.15 | 1.22 | 0.23 | – | – | 3.91 | (0.01) | – | |||||||||
Net new assets in CHF bn | 4.7 | 9.1 | 1.4 | – | – | 29.4 | 0.3 | – | |||||||||
Change | Change | ||||||||||
in % from | in % from | ||||||||||
in CHF m, except where indicated | 30.09.04 | 30.06.04 | 31.12.03 | 30.06.04 | 31.12.03 | ||||||
Assets under management in CHF bn | 1,232.2 | 1,227.3 | 1,181.1 | 0 | 4 | ||||||
Consolidated balance sheet | |||||||||||
Total assets | 1,119,881 | 1,131,684 | 1,004,308 | (1) | 12 | ||||||
Shareholders' equity | 36,100 | 35,284 | 33,991 | 2 | 6 | ||||||
Consolidated BIS capital data 1) | |||||||||||
Risk-weighted assets | 203,591 | 202,589 | 190,761 | – | – | ||||||
Tier 1 ratio | 11.8% | 11.6% | 11.7% | – | – | ||||||
Total capital ratio | 16.2% | 16.2% | 17.4% | – | – | ||||||
Number of employees | |||||||||||
Switzerland – banking segments | 19,442 | 19,089 | 19,301 | 2 | 1 | ||||||
Switzerland – insurance segments | 6,246 | 6,336 | 6,426 | (1) | (3) | ||||||
Outside Switzerland – banking segments | 21,579 | 20,775 | 20,310 | 4 | 6 | ||||||
Outside Switzerland – insurance segments | 13,417 | 13,372 | 14,440 | 0 | (7) | ||||||
Number of employees (full-time equivalents) | 60,684 | 59,572 | 60,477 | 2 | 0 | ||||||
Stock market data | |||||||||||
Market price per registered share in CHF | 39.85 | 44.50 | 45.25 | (10) | (12) | ||||||
Market price per American Depositary Share in USD | 31.94 | 35.81 | 36.33 | (11) | (12) | ||||||
Market capitalization | 44,209 | 49,238 | 51,149 | (10) | (14) | ||||||
Market capitalization in USD m | 35,434 | 39,623 | 41,066 | (11) | (14) | ||||||
Book value per share in CHF | 32.54 | 31.89 | 30.07 | 2 | 8 | ||||||
Shares outstanding | 1,109,392,268 | 1,106,464,994 | 1,130,362,948 | 0 | (2) | ||||||
1) All calculations through December 31, 2003 are on the basis of Swiss GAAP. For further details see page 5. |
Overview of segment results | |||||||||||||||||
Corporate & | Wealth & | Credit | |||||||||||||||
Private | Retail | Institutional | Asset | Life & | Corporate | Suisse | |||||||||||
3Q2004, in CHF m | Banking | Banking | Securities | Management | Pensions | Non-Life | Center | Group | |||||||||
Net revenues | 1,644 | 808 | 3,083 | 809 | 2,717 | 2,869 | (177) | 11,753 | |||||||||
Policyholder benefits, claims and dividends | – | – | – | – | 2,156 | 1,961 | – | 4,117 | |||||||||
Provision for credit losses | (2) | 20 | 24 | 0 | (5) | 1 | 0 | 38 | |||||||||
Total benefits, claims and credit losses | (2) | 20 | 24 | 0 | 2,151 | 1,962 | 0 | 4,155 | |||||||||
Insurance underwriting, acquisition and administration expenses | – | – | – | – | 371 | 680 | (4) | 1,047 | |||||||||
Banking compensation and benefits | 503 | 266 | 1,662 | 291 | – | – | 80 | 2,802 | |||||||||
Other expenses | 492 | 261 | 1,118 | 313 | 59 | 21 | (187) | 2,077 | |||||||||
Restructuring charges | (1) | 0 | 0 | 0 | 3 | 11 | 0 | 13 | |||||||||
Total operating expenses | 994 | 527 | 2,780 | 604 | 433 | 712 | (111) | 5,939 | |||||||||
Income from continuing operations before taxes and minority interests | 652 | 261 | 279 | 205 | 133 | 195 | (66) | 1,659 | |||||||||
Income tax expense/(benefit) | 137 | 62 | (57) | 8 | (38) | 0 | 2 | 114 | |||||||||
Minority interests, net of tax | 4 | 0 | 44 | 167 | 5 | 8 | (23) | 205 | |||||||||
Income from continuing operations | 511 | 199 | 292 | 30 | 166 | 187 | (45) | 1,340 | |||||||||
Income/(loss) from discontinued operations, net of tax | 0 | 0 | 0 | 0 | (2) | 11 | 2 | 11 | |||||||||
Net income | 511 | 199 | 292 | 30 | 164 | 198 | (43) | 1,351 | |||||||||
BIS capital data | |||||||||||||
Credit Suisse | Credit Suisse First Boston | Credit Suisse Group | |||||||||||
in CHF m, except where indicated | 30.09.04 | 31.12.03 | 30.09.04 | 31.12.03 | 30.09.04 | 31.12.03 | |||||||
Risk-weighted positions | 91,045 | 85,158 | 85,316 | 80,622 | 190,913 | 176,911 | |||||||
Market risk equivalents | 1,846 | 4,675 | 9,592 | 8,185 | 12,678 | 13,850 | |||||||
Risk-weighted assets | 92,891 | 89,833 | 94,908 | 88,807 | 203,591 | 190,761 | |||||||
Tier 1 capital | 7,856 | 7,362 | 11,482 | 12,062 | 24,084 | 22,287 | |||||||
of which non-cumulative perpetual preferred securities | 0 | 0 | 1,035 | 1,025 | 2,169 | 2,167 | |||||||
Tier 1 ratio | 8.5% | 8.2% | 12.1% | 13.6% | 11.8% | 11.7% | |||||||
Total capital | 11,023 | 10,630 | 20,368 | 20,968 | 32,979 | 33,207 | |||||||
Total capital ratio | 11.9% | 11.8% | 21.5% | 23.6% | 16.2% | 17.4% | |||||||
As of January 1, 2004, Credit Suisse Group bases its capital adequacy calculations on US GAAP, which is in accordance with the Swiss Federal Banking Commission (SFBC) newsletter 32 (dated December 18, 2003). The SFBC has advised Credit Suisse Group that it may continue to include as Tier 1 capital CHF 2.2 billion of equity from special purpose entities, which are deconsolidated under FIN 46R, and that Credit Suisse First Boston may include CHF 6.3 billion of such equity as Tier 1 capital. All calculations through December 31, 2003 are on the basis of Swiss GAAP. |
Assets under management/client assets | |||||||||||
Change | Change | ||||||||||
in % from | in % from | ||||||||||
in CHF bn | 30.09.04 | 30.06.04 | 31.12.03 | 30.06.04 | 31.12.03 | ||||||
Private Banking | |||||||||||
Assets under management | 544.3 | 537.2 | 511.3 | 1.3 | 6.5 | ||||||
Client assets | 572.7 | 571.5 | 541.0 | 0.2 | 5.9 | ||||||
Corporate & Retail Banking | |||||||||||
Assets under management | 52.8 | 53.3 | 53.6 | (0.9) | (1.5) | ||||||
Client assets | 98.2 | 98.1 | 95.2 | 0.1 | 3.2 | ||||||
Institutional Securities | |||||||||||
Assets under management | 16.5 | 16.3 | 12.9 | 1.2 | 27.9 | ||||||
Client assets | 95.7 | 94.8 | 84.6 | 0.9 | 13.1 | ||||||
Wealth & Asset Management | |||||||||||
Assets under management 1) | 477.4 | 477.8 | 464.1 | (0.1) | 2.9 | ||||||
Client assets | 494.2 | 496.1 | 482.1 | (0.4) | 2.5 | ||||||
Life & Pensions | |||||||||||
Assets under management | 116.4 | 117.4 | 113.8 | (0.9) | 2.3 | ||||||
Client assets | 116.4 | 117.4 | 113.8 | (0.9) | 2.3 | ||||||
Non-Life | |||||||||||
Assets under management | 24.8 | 25.3 | 25.4 | (2.0) | (2.4) | ||||||
Client assets | 24.8 | 25.3 | 25.4 | (2.0) | (2.4) | ||||||
Credit Suisse Group | |||||||||||
Discretionary assets under management | 608.2 | 608.4 | 585.9 | 0.0 | 3.8 | ||||||
Advisory assets under management | 624.0 | 618.9 | 595.2 | 0.8 | 4.8 | ||||||
Total assets under management | 1,232.2 | 1,227.3 | 1,181.1 | 0.4 | 4.3 | ||||||
Total client assets | 1,402.0 | 1,403.2 | 1,342.1 | (0.1) | 4.5 | ||||||
Net new assets | |||||||||||
9 months | |||||||||||
in CHF bn | 3Q2004 | 2Q2004 | 3Q2003 | 2004 | 2003 | ||||||
Private Banking | 3.8 | 7.9 | 8.4 | 22.5 | 13.6 | ||||||
Corporate & Retail Banking | 0.2 | (0.3) | 0.2 | 0.8 | 0.4 | ||||||
Institutional Securities | 0.2 | (0.6) | (0.3) | 1.4 | 0.8 | ||||||
Wealth & Asset Management 1) | 0.1 | 2.0 | (6.0) | 2.1 | (16.2) | ||||||
Life & Pensions | 0.4 | 0.1 | (0.9) | 2.6 | 1.7 | ||||||
Credit Suisse Group | 4.7 | 9.1 | 1.4 | 29.4 | 0.3 | ||||||
1) Excluding assets managed on behalf of other entities within Credit Suisse Group. This differs from the presentation of the Wealth & Asset Management segment results on page 22, in which such assets are included. |
Key Position Risk Trends | ||||||||||
Change in % from | Change Analysis: Brief Summary | |||||||||
in CHF m | 30.09.04 | 30.06.04 | 30.09.03 | 30.09.04 vs 30.06.04 | ||||||
Interest Rate, Credit Spread ERC & Foreign Exchange ERC | 4,821 | 10 | 12 | Increase at CSFB due to higher interest rate trading risk in rates, structured products and treasury | ||||||
Equity Investment ERC | 2,621 | (16) | (6) | Decrease at CSFB due to a decrease in equity trading risk in options and structured products | ||||||
Swiss & Retail Lending ERC | 1,713 | (2) | (10) | Decrease at CS due to further reductions in recovery positions and rating upgrades in the corporate banking portfolio | ||||||
International Lending ERC & Counterparty ERC | 2,427 | (9) | (3) | Decrease at CSFB due to reductions in bridge financings and the completion of syndicated transactions | ||||||
Emerging Markets ERC | 2,001 | – | 11 | Higher CS trade finance exposures offset by a reduction in emerging market exposures at Winterthur | ||||||
Real Estate ERC & Structured Asset ERC 1) | 3,430 | – | (7) | No material change | ||||||
Insurance Underwriting ERC | 671 | – | 4 | No material change | ||||||
Simple sum across risk categories | 17,684 | (2) | 1 | |||||||
Diversification benefit | (5,198) | (1) | (6) | |||||||
Total Position Risk ERC | 12,486 | (2) | 3 | |||||||
1-year, 99% position risk ERC, excluding foreign exchange translation risk. For an assessment of the total risk profile, operational risk ERC and business risk ERC have to be considered. For a more detailed description of the Group’s ERC model, please refer to Credit Suisse Group's Annual Report 2003, which is available on the website: www.credit-suisse.com/annualreport2003. Prior period balances have been restated for methodology changes in order to maintain consistency over time. | ||||||||||
1) This category comprises the real estate investments of Winterthur, Credit Suisse First Boston’s commercial real estate exposures, Credit Suisse First Boston’s residential real estate exposures, Credit Suisse First Boston’s asset-backed securities exposure as well as the real estate acquired at auction and real estate for own use in Switzerland. |
Market risk in the Credit Suisse Group trading portfolios (99%, 1-day VaR) 1) | |||||||||||||||||
3Q2004 | 2Q2004 | ||||||||||||||||
in CHF m | Minimum | Maximum | Average | 30.09.04 | Minimum | Maximum | Average | 30.06.04 | |||||||||
Credit Suisse | |||||||||||||||||
Interest rate & credit spread | 2.9 | 7.4 | 4.5 | 6.5 | 2.7 | 4.2 | 3.3 | 2.8 | |||||||||
Foreign exchange rate | 2.0 | 4.6 | 2.9 | 4.6 | 1.9 | 3.9 | 2.7 | 3.1 | |||||||||
Equity | 7.7 | 11.5 | 9.4 | 11.2 | 5.8 | 15.3 | 9.9 | 8.9 | |||||||||
Commodity | 0.4 | 1.4 | 0.8 | 0.7 | 0.6 | 1.7 | 1.1 | 1.1 | |||||||||
Diversification benefit | – | 2) | – | 2) | (5.1) | (5.2) | – | 2) | – | 2) | (5.4) | (4.6) | |||||
Total | 9.8 | 17.8 | 12.5 | 17.8 | 7.2 | 17.2 | 11.6 | 11.3 | |||||||||
Credit Suisse First Boston | |||||||||||||||||
Interest rate & credit spread | 47.4 | 94.4 | 64.7 | 49.1 | 38.1 | 77.0 | 54.4 | 73.3 | |||||||||
Foreign exchange rate | 12.1 | 22.3 | 16.1 | 13.3 | 12.0 | 31.1 | 19.6 | 15.3 | |||||||||
Equity | 28.9 | 42.1 | 34.7 | 32.4 | 34.8 | 53.1 | 40.9 | 41.6 | |||||||||
Commodity | 0.2 | 0.3 | 0.2 | 0.3 | 0.2 | 0.8 | 0.4 | 0.2 | |||||||||
Diversification benefit | – | 2) | – | 2) | (49.9) | (41.3) | – | 2) | – | 2) | (47.6) | (63.8) | |||||
Total | 53.6 | 98.3 | 65.8 | 53.8 | 49.1 | 104.5 | 67.7 | 66.6 | |||||||||
Credit Suisse Group 3) | |||||||||||||||||
Interest rate & credit spread | 50.3 | 66.2 | 59.7 | 50.3 | 41.0 | 73.2 | 56.5 | 73.2 | |||||||||
Foreign exchange rate | 12.7 | 16.6 | 14.3 | 12.7 | 13.5 | 15.9 | 14.7 | 19.7 | |||||||||
Equity | 30.6 | 37.6 | 33.3 | 31.6 | 39.8 | 44.7 | 43.0 | 47.7 | |||||||||
Commodity | 0.5 | 0.7 | 0.6 | 0.7 | 0.6 | 1.0 | 0.8 | 1.3 | |||||||||
Diversification benefit | – | 2) | – | 2) | (45.2) | (38.2) | – | 2) | – | 2) | (45.2) | (73.2) | |||||
Total | 57.1 | 70.1 | 62.7 | 57.1 | 66.3 | 74.4 | 69.8 | 68.7 | |||||||||
1) Represents 10-day VaR scaled to a 1-day holding period. | |||||||||||||||||
2) As the minimum and maximum occur on different days for different risk types, it is not meaningful to calculate a portfolio diversification benefit. | |||||||||||||||||
3) The VaR estimates for Credit Suisse Group are performed on a monthly basis and the VaR statistics for Credit Suisse Group therefore refer to monthly numbers. The consolidated VaR estimates for Credit Suisse Group are net of diversification benefits between Credit Suisse First Boston and Credit Suisse. |
CSFB backtesting
CSFB trading revenue distribution, third quarter of 2004 |
Loans outstanding | ||||||||||||||||||||||||||||||||||||||||||||||||||
Credit Suisse | Credit Suisse | |||||||||||||||||||||||||||||||||||||||||||||||||
Credit Suisse | First Boston | Winterthur | Group | |||||||||||||||||||||||||||||||||||||||||||||||
in CHF m | 30.09.04 | 30.06.04 | 31.12.03 | 30.09.04 | 30.06.04 | 31.12.03 | 30.09.04 | 30.06.04 | 31.12.03 | 30.09.04 | 30.06.04 | 31.12.03 | ||||||||||||||||||||||||||||||||||||||
Consumer loans: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Mortgages | 66,380 | 64,940 | 61,196 | 0 | 0 | 0 | 8,442 | 8,993 | 8,660 | 74,822 | 73,933 | 69,856 | ||||||||||||||||||||||||||||||||||||||
Loans collateralized by securities | 14,843 | 14,987 | 14,376 | 0 | 0 | 0 | 4 | 4 | 3 | 14,847 | 14,991 | 14,379 | ||||||||||||||||||||||||||||||||||||||
Other | 2,359 | 2,374 | 2,338 | 532 | 452 | 1,172 | 2 | 3 | 1 | 2,893 | 2,829 | 3,511 | ||||||||||||||||||||||||||||||||||||||
Consumer loans | 83,582 | 82,301 | 77,910 | 532 | 452 | 1,172 | 8,448 | 9,000 | 8,664 | 92,562 | 91,753 | 87,746 | ||||||||||||||||||||||||||||||||||||||
Corporate loans: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Real estate | 26,473 | 26,333 | 27,122 | 721 | 452 | 188 | 1,319 | 1,488 | 1,279 | 28,513 | 28,273 | 28,589 | ||||||||||||||||||||||||||||||||||||||
Commercial & industrial loans | 33,259 | 33,787 | 32,260 | 14,244 | 14,199 | 13,859 | 1,494 | 1,425 | 1,837 | 48,997 | 49,411 | 47,956 | ||||||||||||||||||||||||||||||||||||||
Loans to financial institutions | 7,699 | 7,618 | 6,347 | 6,926 | 3,467 | 4,473 | 2,121 | 2,019 | 2,027 | 16,746 | 13,104 | 12,847 | ||||||||||||||||||||||||||||||||||||||
Governments and public institutions | 1,979 | 2,059 | 1,637 | 417 | 511 | 1,152 | 2,199 | 1,945 | 1,792 | 4,595 | 4,515 | 4,581 | ||||||||||||||||||||||||||||||||||||||
Corporate loans | 69,410 | 69,797 | 67,366 | 22,308 | 18,629 | 19,672 | 7,133 | 6,877 | 6,935 | 98,851 | 95,303 | 93,973 | ||||||||||||||||||||||||||||||||||||||
Loans, gross | 152,992 | 152,098 | 145,276 | 22,840 | 19,081 | 20,844 | 15,581 | 15,877 | 15,599 | 191,413 | 187,056 | 181,719 | ||||||||||||||||||||||||||||||||||||||
(Unearned income)/deferred expenses, net | 147 | 126 | 131 | (39) | (41) | (25) | 4 | 4 | 0 | 112 | 89 | 106 | ||||||||||||||||||||||||||||||||||||||
Allowance for loan losses | (2,515) | (2,657) | (3,113) | (774) | (1,057) | (1,383) | (72) | (76) | (150) | (3,361) | (3,790) | (4,646) | ||||||||||||||||||||||||||||||||||||||
Total loans, net | 150,624 | 149,567 | 142,294 | 22,027 | 17,983 | 19,436 | 15,513 | 15,805 | 15,449 | 188,164 | 183,355 | 177,179 | ||||||||||||||||||||||||||||||||||||||
This disclosure presents the lending exposure of the Group from a risk management perspective. This presentation differs from other disclosures in this document. | ||||||||||||||||||||||||||||||||||||||||||||||||||
Certain reclassifications have been made to conform to the current presentation. |
Impaired loans | |||||||||||||||||||||||||
in CHF m | 30.09.04 | 30.06.04 | 31.12.03 | 30.09.04 | 30.06.04 | 31.12.03 | 30.09.04 | 30.06.04 | 31.12.03 | 30.09.04 | 30.06.04 | 31.12.03 | |||||||||||||
Non-performing loans | 1,462 | 1,552 | 1,917 | 586 | 938 | 996 | 20 | 50 | 64 | 2,070 | 2,540 | 2,977 | |||||||||||||
Non-interest earning loans | 1,277 | 1,376 | 1,517 | 9 | 13 | 246 | 19 | 6 | 6 | 1,305 | 1,394 | 1,769 | |||||||||||||
Total non-performing loans | 2,739 | 2,928 | 3,434 | 595 | 951 | 1,242 | 39 | 56 | 70 | 3,375 | 3,934 | 4,746 | |||||||||||||
Restructured loans | 56 | 52 | 24 | 43 | 6 | 256 | 5 | 5 | 3 | 104 | 64 | 283 | |||||||||||||
Potential problem loans | 1,317 | 1,350 | 1,641 | 329 | 322 | 361 | 72 | 76 | 176 | 1,718 | 1,747 | 2,178 | |||||||||||||
Total other impaired loans | 1,373 | 1,402 | 1,665 | 372 | 328 | 617 | 77 | 81 | 179 | 1,822 | 1,811 | 2,461 | |||||||||||||
Total impaired loans | 4,112 | 4,330 | 5,099 | 967 | 1,279 | 1,859 | 116 | 137 | 249 | 5,197 | 5,745 | 7,207 | |||||||||||||
Valuation allowances as % of | |||||||||||||||||||||||||
Total non-performing loans | 91.8% | 90.7% | 90.7% | 130.1% | 111.1% | 111.4% | 184.6% | 135.7% | 214.3% | 99.6% | 96.3% | 97.9% | |||||||||||||
Total impaired loans | 61.2% | 61.4% | 61.1% | 80.0% | 82.6% | 74.4% | 62.1% | 55.5% | 60.2% | 64.7% | 66.0% | 64.5% | |||||||||||||
Allowance for loan losses | |||||||||||||||||||||||||
in CHF m | 3Q2004 | 2Q2004 | 3Q2003 | 3Q2004 | 2Q2004 | 3Q2003 | 3Q2004 | 2Q2004 | 3Q2003 | 3Q2004 | 2Q2004 | 3Q2003 | |||||||||||||
Balance beginning of period | 2,657 | 2,904 | 3,430 | 1,057 | 1,199 | 2,870 | 76 | 86 | 131 | 3,790 | 4,189 | 6,431 | |||||||||||||
New provisions | 83 | 143 | 214 | 107 | 174 | 120 | 3 | 3 | 3 | 194 | 319 | 336 | |||||||||||||
Releases of provisions | (69) | (91) | (140) | (79) | (89) | (82) | (5) | (2) | 0 | (154) | (181) | (224) | |||||||||||||
Net additions charged to income statement | 14 | 52 | 74 | 28 | 85 | 38 | (2) | 1 | 3 | 40 | 138 | 112 | |||||||||||||
Gross write-offs | (174) | (306) | (439) | (329) | (247) | (242) | 0 | (3) | (1) | (502) | (556) | (681) | |||||||||||||
Recoveries | 6 | 7 | 15 | 10 | 12 | 10 | 0 | 0 | 0 | 16 | 20 | 26 | |||||||||||||
Net write-offs | (168) | (299) | (424) | (319) | (235) | (232) | 0 | (3) | (1) | (486) | (536) | (655) | |||||||||||||
Allowances acquired | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||
Provisions for interest | 6 | 2 | 0 | 17 | 11 | 31 | 0 | 0 | 0 | 24 | 11 | 31 | |||||||||||||
Foreign currency translation impact and other adjustments, net | 6 | (2) | (22) | (9) | (3) | (53) | (2) | (8) | (1) | (7) | (12) | (75) | |||||||||||||
Balance end of period | 2,515 | 2,657 | 3,058 | 774 | 1,057 | 2,654 | 72 | 76 | 132 | 3,361 | 3,790 | 5,844 | |||||||||||||
Provision for credit losses disclosed in the Credit Suisse Group consolidated statements of income also includes provisions for lending-related exposure of CHF -2 million, CHF -5 million and CHF 1 million for 3Q2004, 2Q2004 and 3Q2003, respectively. |
Credit Suisse | |||||||||||||||||
Change | Change | Change | |||||||||||||||
in % from | in % from | 9 months | in % from | ||||||||||||||
in CHF m, except where indicated | 3Q2004 | 2Q2004 | 3Q2003 | 2Q2004 | 3Q2003 | 2004 | 2003 | 2003 | |||||||||
Net revenues | 2,452 | 2,819 | 2,620 | (13) | (6) | 7,998 | 7,148 | 12 | |||||||||
Total operating expenses | 1,521 | 1,636 | 1,567 | (7) | (3) | 4,724 | 4,523 | 4 | |||||||||
Net income | 710 | 921 | 728 | (23) | (2) | 2,501 | 1,843 | 36 | |||||||||
Cost/income ratio | 62.0% | 58.0% | 59.8% | – | – | 59.1% | 63.3% | – | |||||||||
Return on average allocated capital | 33.8% | 43.8% | 35.5% | – | – | 40.2% | 31.0% | – | |||||||||
Average allocated capital | 8,460 | 8,464 | 8,252 | 0 | 3 | 8,344 | 7,969 | 5 | |||||||||
Private Banking income statement | |||||||||||||||||
Change | Change | Change | |||||||||||||||
in % from | in % from | 9 months | in % from | ||||||||||||||
in CHF m | 3Q2004 | 2Q2004 | 3Q2003 | 2Q2004 | 3Q2003 | 2004 | 2003 | 2003 | |||||||||
Net interest income | 437 | 648 | 377 | (33) | 16 | 1,496 | 1,121 | 33 | |||||||||
Commissions and fees | 1,113 | 1,178 | 1,185 | (6) | (6) | 3,583 | 3,250 | 10 | |||||||||
Trading revenues including realized gains/(losses) from investment securities, net | 71 | 9 | 131 | – | (46) | 261 | 257 | 2 | |||||||||
Other revenues | 23 | 34 | 23 | (32) | 0 | 113 | 53 | 113 | |||||||||
Total noninterest revenues | 1,207 | 1,221 | 1,339 | (1) | (10) | 3,957 | 3,560 | 11 | |||||||||
Net revenues | 1,644 | 1,869 | 1,716 | (12) | (4) | 5,453 | 4,681 | 16 | |||||||||
Provision for credit losses | (2) | (8) | 3 | (75) | – | (4) | 19 | – | |||||||||
Compensation and benefits | 503 | 564 | 517 | (11) | (3) | 1,649 | 1,521 | 8 | |||||||||
Other expenses | 492 | 519 | 504 | (5) | (2) | 1,504 | 1,401 | 7 | |||||||||
Restructuring charges | (1) | 0 | 0 | – | – | (3) | 1 | – | |||||||||
Total operating expenses | 994 | 1,083 | 1,021 | (8) | (3) | 3,150 | 2,923 | 8 | |||||||||
Income from continuing operations before taxes, minority interests, extraordinary items and cumulative effect of accounting changes | 652 | 794 | 692 | (18) | (6) | 2,307 | 1,739 | 33 | |||||||||
Income tax expense | 137 | 124 | 172 | 10 | (20) | 436 | 419 | 4 | |||||||||
Minority interests, net of tax | 4 | 5 | 4 | (20) | 0 | 14 | 11 | 27 | |||||||||
Income from continuing operations before extraordinary items and cumulative effect of accounting changes | 511 | 665 | 516 | (23) | (1) | 1,857 | 1,309 | 42 | |||||||||
Income/(loss) from discontinued operations, net of tax | 0 | 0 | 0 | – | – | 0 | (1) | – | |||||||||
Extraordinary items, net of tax | 0 | 0 | 0 | – | – | 0 | 5 | – | |||||||||
Cumulative effect of accounting changes, net of tax | 0 | 0 | (6) | – | – | 0 | (6) | – | |||||||||
Net income | 511 | 665 | 510 | (23) | 0 | 1,857 | 1,307 | 42 | |||||||||
Private Banking key information | |||||||||||
9 months | |||||||||||
3Q2004 | 2Q2004 | 3Q2003 | 2004 | 2003 | |||||||
Cost/income ratio | 60.5% | 57.9% | 59.5% | 57.8% | 62.4% | ||||||
Gross margin | 121.7 bp | 139.1 bp | 136.5 bp | 135.6 bp | 130.3 bp | ||||||
of which asset-driven | 80.8 bp | 80.9 bp | 77.1 bp | 81.1 bp | 78.1 bp | ||||||
of which transaction-driven | 36.5 bp | 47.7 bp | 46.9 bp | 46.9 bp | 44.9 bp | ||||||
of which other | 4.4 bp | 10.5 bp | 12.5 bp | 7.6 bp | 7.3 bp | ||||||
Net margin | 38.1 bp | 49.9 bp | 40.9 bp | 46.5 bp | 36.7 bp | ||||||
Net new assets in CHF bn | 3.8 | 7.9 | 8.4 | 22.5 | 13.6 | ||||||
Average allocated capital in CHF m | 3,362 | 3,414 | 3,157 | 3,295 | 2,936 | ||||||
Change | Change | ||||||||||
in % from | in % from | ||||||||||
30.09.04 | 30.06.04 | 31.12.03 | 30.06.04 | 31.12.03 | |||||||
Assets under management in CHF bn | 544.3 | 537.2 | 511.3 | 1 | 6 | ||||||
Total assets in CHF bn | 196.4 | 194.2 | 174.9 | 1 | 12 | ||||||
Number of employees (full-time equivalents) | 12,254 | 11,989 | 11,850 | 2 | 3 | ||||||
Corporate & Retail Banking income statement | |||||||||||||||||
Change | Change | Change | |||||||||||||||
in % from | in % from | 9 months | in % from | ||||||||||||||
in CHF m | 3Q2004 | 2Q2004 | 3Q2003 | 2Q2004 | 3Q2003 | 2004 | 2003 | 2003 | |||||||||
Net interest income | 513 | 523 | 597 | (2) | (14) | 1,572 | 1,732 | (9) | |||||||||
Commissions and fees | 197 | 208 | 177 | (5) | 11 | 613 | 520 | 18 | |||||||||
Trading revenues including realized gains/(losses) from investment securities, net | 67 | 197 | 114 | (66) | (41) | 287 | 140 | 105 | |||||||||
Other revenues | 31 | 22 | 16 | 41 | 94 | 73 | 75 | (3) | |||||||||
Total noninterest revenues | 295 | 427 | 307 | (31) | (4) | 973 | 735 | 32 | |||||||||
Net revenues | 808 | 950 | 904 | (15) | (11) | 2,545 | 2,467 | 3 | |||||||||
Provision for credit losses | 20 | 60 | 77 | (67) | (74) | 128 | 166 | (23) | |||||||||
Compensation and benefits | 266 | 300 | 293 | (11) | (9) | 841 | 855 | (2) | |||||||||
Other expenses | 261 | 253 | 253 | 3 | 3 | 733 | 745 | (2) | |||||||||
Total operating expenses | 527 | 553 | 546 | (5) | (3) | 1,574 | 1,600 | (2) | |||||||||
Income from continuing operations before taxes, minority interests and cumulative effect of accounting changes | 261 | 337 | 281 | (23) | (7) | 843 | 701 | 20 | |||||||||
Income tax expense | 62 | 80 | 57 | (23) | 9 | 198 | 158 | 25 | |||||||||
Minority interests, net of tax | 0 | 1 | 0 | – | – | 1 | 1 | 0 | |||||||||
Income from continuing operations before cumulative effect of accounting changes | 199 | 256 | 224 | (22) | (11) | 644 | 542 | 19 | |||||||||
Cumulative effect of accounting changes, net of tax | 0 | 0 | (6) | – | – | 0 | (6) | – | |||||||||
Net income | 199 | 256 | 218 | (22) | (9) | 644 | 536 | 20 | |||||||||
Corporate & Retail Banking key information | |||||||||||
9 months | |||||||||||
3Q2004 | 2Q2004 | 3Q2003 | 2004 | 2003 | |||||||
Cost/income ratio | 65.2% | 58.2% | 60.4% | 61.8% | 64.9% | ||||||
Net new assets in CHF bn | 0.2 | (0.3) | 0.2 | 0.8 | 0.4 | ||||||
Return on average allocated capital | 15.6% | 20.4% | 17.1% | 17.0% | 14.2% | ||||||
Average allocated capital in CHF m | 5,098 | 5,050 | 5,095 | 5,049 | 5,033 | ||||||
Change | Change | ||||||||||
in % from | in % from | ||||||||||
30.09.04 | 30.06.04 | 31.12.03 | 30.06.04 | 31.12.03 | |||||||
Assets under management in CHF bn | 52.8 | 53.3 | 53.6 | (1) | (1) | ||||||
Total assets in CHF bn | 102.3 | 101.9 | 98.5 | 0 | 4 | ||||||
Mortgages in CHF bn | 62.5 | 61.5 | 59.8 | 2 | 5 | ||||||
Other loans in CHF bn | 25.4 | 25.8 | 25.1 | (2) | 1 | ||||||
Number of branches | 214 | 214 | 214 | – | – | ||||||
Number of employees (full-time equivalents) | 8,304 | 8,160 | 8,479 | 2 | (2) | ||||||
Credit Suisse First Boston | |||||||||||||||||||||||||||||||||
Change | Change | Change | |||||||||||||||||||||||||||||||
in % from | in % from | 9 months | in % from | ||||||||||||||||||||||||||||||
in CHF m, except where indicated | 3Q2004 | 2Q2004 | 3Q2003 | 2Q2004 | 3Q2003 | 2004 | 2003 | 2003 | |||||||||||||||||||||||||
Net revenues | 3,892 | 4,633 | 3,330 | (16) | 17 | 13,388 | 11,519 | 16 | |||||||||||||||||||||||||
Total operating expenses | 3,384 | 3,494 | 2,979 | (3) | 14 | 10,600 | 9,847 | 8 | |||||||||||||||||||||||||
Net income | 322 | 430 | 203 | (25) | 59 | 1,511 | 1,003 | 51 | |||||||||||||||||||||||||
Cost/income ratio | 86.9% | 75.4% | 89.5% | – | – | 79.2% | 85.5% | – | |||||||||||||||||||||||||
Compensation/revenue ratio | 50.2% | 47.3% | 49.7% | – | – | 49.8% | 51.9% | – | |||||||||||||||||||||||||
Pre-tax margin | 12.4% | 22.9% | 10.2% | – | – | 20.2% | 12.7% | – | |||||||||||||||||||||||||
Return on average allocated capital | 10.7% | 14.5% | 7.0% | – | – | 17.6% | 11.0% | – | |||||||||||||||||||||||||
Average allocated capital | 12,055 | 11,824 | 11,570 | 2 | 4 | 11,444 | 12,159 | (6) | |||||||||||||||||||||||||
Other data excluding minority interest | |||||||||||||||||||||||||||||||||
Net revenues 1) | 3,670 | 4,118 | 3,330 | (11) | 10 | 12,543 | 11,519 | 9 | |||||||||||||||||||||||||
Cost/income ratio 1) 2) | 91.9% | 84.8% | 89.5% | – | – | 84.4% | 85.5% | – | |||||||||||||||||||||||||
Compensation/revenue ratio 1) | 53.2% | 53.2% | 49.7% | – | – | 53.2% | 51.9% | – | |||||||||||||||||||||||||
Pre-tax margin 1) 2) | 7.4% | 13.2% | 10.2% | – | – | 14.9% | 12.7% | – | |||||||||||||||||||||||||
1) Excluding CHF 222 million, CHF 515 million and CHF 845 million in 3Q2004, 2Q2004 and 9 months 2004, respectively, in minority interest revenues relating to the FIN 46R consolidation. | |||||||||||||||||||||||||||||||||
2) Excluding CHF 11 million in 3Q2004 and 9 months 2004 in expenses associated with minority interests relating to the FIN 46R consolidation. |
Institutional Securities income statement | |||||||||||||||||
Change | Change | Change | |||||||||||||||
in % from | in % from | 9 months | in % from | ||||||||||||||
in CHF m | 3Q2004 | 2Q2004 | 3Q2003 | 2Q2004 | 3Q2003 | 2004 | 2003 | 2003 | |||||||||
Net interest income | 786 | 1,065 | 1,092 | (26) | (28) | 2,893 | 2,858 | 1 | |||||||||
Investment banking | 868 | 902 | 939 | (4) | (8) | 2,610 | 2,625 | (1) | |||||||||
Commissions and fees | 673 | 617 | 691 | 9 | (3) | 2,053 | 1,927 | 7 | |||||||||
Trading revenues including realized gains/(losses) from investment securities, net | 607 | 199 | (100) | 205 | – | 2,054 | 1,980 | 4 | |||||||||
Other revenues | 149 | 351 | (3) | (58) | – | 604 | 95 | – | |||||||||
Total noninterest revenues | 2,297 | 2,069 | 1,527 | 11 | 50 | 7,321 | 6,627 | 10 | |||||||||
Net revenues | 3,083 | 3,134 | 2,619 | (2) | 18 | 10,214 | 9,485 | 8 | |||||||||
Provision for credit losses | 24 | 80 | 10 | (70) | 140 | 83 | 214 | (61) | |||||||||
Compensation and benefits | 1,662 | 1,916 | 1,350 | (13) | 23 | 5,829 | 5,155 | 13 | |||||||||
Other expenses | 1,118 | 942 | 1,004 | 19 | 11 | 2,907 | 2,868 | 1 | |||||||||
Total operating expenses | 2,780 | 2,858 | 2,354 | (3) | 18 | 8,736 | 8,023 | 9 | |||||||||
Income from continuing operations before taxes, minority interests and cumulative effect of accounting changes | 279 | 196 | 255 | 42 | 9 | 1,395 | 1,248 | 12 | |||||||||
Income tax expense/(benefit) | (57) | 14 | 124 | – | – | 214 | 439 | (51) | |||||||||
Minority interests, net of tax | 44 | 53 | 0 | (17) | – | 137 | 0 | – | |||||||||
Income from continuing operations before cumulative effect of accounting changes | 292 | 129 | 131 | 126 | 123 | 1,044 | 809 | 29 | |||||||||
Cumulative effect of accounting changes, net of tax | 0 | 0 | (1) | – | – | 0 | (13) | – | |||||||||
Net income | 292 | 129 | 130 | 126 | 125 | 1,044 | 796 | 31 | |||||||||
Institutional Securities revenue disclosure | |||||||||||||||||
Change | Change | Change | |||||||||||||||
in % from | in % from | 9 months | in % from | ||||||||||||||
in CHF m | 3Q2004 | 2Q2004 | 3Q2003 | 2Q2004 | 3Q2003 | 2004 | 2003 | 2003 | |||||||||
Debt underwriting | 448 | 472 | 446 | (5) | 0 | 1,317 | 1,271 | 4 | |||||||||
Equity underwriting | 114 | 189 | 173 | (40) | (34) | 546 | 459 | 19 | |||||||||
Underwriting | 562 | 661 | 619 | (15) | (9) | 1,863 | 1,730 | 8 | |||||||||
Advisory and other fees | 306 | 241 | 320 | 27 | (4) | 747 | 895 | (17) | |||||||||
Total investment banking | 868 | 902 | 939 | (4) | (8) | 2,610 | 2,625 | (1) | |||||||||
Fixed income | 1,348 | 1,012 | 668 | 33 | 102 | 4,229 | 4,226 | 0 | |||||||||
Equity | 696 | 843 | 841 | (17) | (17) | 2,644 | 2,544 | 4 | |||||||||
Total trading | 2,044 | 1,855 | 1,509 | 10 | 35 | 6,873 | 6,770 | 2 | |||||||||
Other (including loan portfolio) | 171 | 377 | 171 | (55) | 0 | 731 | 90 | – | |||||||||
Net revenues | 3,083 | 3,134 | 2,619 | (2) | 18 | 10,214 | 9,485 | 8 | |||||||||
Commissions, fees and other | 614 | 686 | 676 | (10) | (9) | 2,051 | 1,863 | 10 | |||||||||
Trading revenues (principal transactions) | 624 | 332 | 26 | 88 | – | 2,189 | 2,448 | (11) | |||||||||
Net interest income | 806 | 837 | 807 | (4) | 0 | 2,633 | 2,459 | 7 | |||||||||
Total trading | 2,044 | 1,855 | 1,509 | 10 | 35 | 6,873 | 6,770 | 2 | |||||||||
Institutional Securities key information | |||||||||||
9 months | |||||||||||
3Q2004 | 2Q2004 | 3Q2003 | 2004 | 2003 | |||||||
Cost/income ratio | 90.2% | 91.2% | 89.9% | 85.5% | 84.6% | ||||||
Compensation/revenue ratio | 53.9% | 61.1% | 51.5% | 57.1% | 54.3% | ||||||
Pre-tax margin | 9.0% | 6.3% | 9.7% | 13.7% | 13.2% | ||||||
Return on average allocated capital | 10.7% | 4.9% | 5.0% | 13.5% | 9.8% | ||||||
Average allocated capital in CHF m | 10,894 | 10,583 | 10,484 | 10,277 | 10,871 | ||||||
Other data excluding minority interest | |||||||||||
Cost/income ratio 1) 2) | 91.5% | 92.8% | 89.9% | 86.7% | 84.6% | ||||||
Compensation/revenue ratio 1) | 54.8% | 62.2% | 51.5% | 57.9% | 54.3% | ||||||
Pre-tax margin 1) 2) | 7.7% | 4.6% | 9.7% | 12.5% | 13.2% | ||||||
1) Excluding CHF 48 million, CHF 53 million and CHF 141 million in 3Q2004, 2Q2004 and 9 months 2004, respectively, in minority interest revenues relating to the FIN 46R consolidation. | |||||||||||
2) Excluding CHF 4 million in 3Q2004 and 9 months 2004 in expenses associated with minority interests relating to the FIN 46R consolidation. |
Change | Change | ||||||||||
in % from | in % from | ||||||||||
30.09.04 | 30.06.04 | 31.12.03 | 30.06.04 | 31.12.03 | |||||||
Total assets in CHF bn | 741.4 | 755.3 | 644.4 | (2) | 15 | ||||||
Number of employees (full-time equivalents) | 16,519 | 15,801 | 15,374 | 5 | 7 | ||||||
Wealth & Asset Management income statement | |||||||||||||||||
Change | Change | Change | |||||||||||||||
in % from | in % from | 9 months | in % from | ||||||||||||||
in CHF m | 3Q2004 | 2Q2004 | 3Q2003 | 2Q2004 | 3Q2003 | 2004 | 2003 | 2003 | |||||||||
Net interest income | (20) | 42 | 20 | – | – | 41 | 33 | 24 | |||||||||
Asset management and administrative fees | 541 | 632 | 616 | (14) | (12) | 1,807 | 1,747 | 3 | |||||||||
Trading revenues including realized gains/(losses) from investment securities, net | 49 | 53 | (1) | (8) | – | 145 | 122 | 19 | |||||||||
Other revenues | 239 | 772 | 76 | (69) | 214 | 1,181 | 132 | – | |||||||||
Total noninterest revenues | 829 | 1,457 | 691 | (43) | 20 | 3,133 | 2,001 | 57 | |||||||||
Net revenues | 809 | 1,499 | 711 | (46) | 14 | 3,174 | 2,034 | 56 | |||||||||
Compensation and benefits | 291 | 276 | 304 | 5 | (4) | 844 | 823 | 3 | |||||||||
Other expenses | 313 | 360 | 321 | (13) | (2) | 1,020 | 1,001 | 2 | |||||||||
of which commission and distribution expenses | 164 | 218 | 208 | (25) | (21) | 605 | 581 | 4 | |||||||||
Total operating expenses | 604 | 636 | 625 | (5) | (3) | 1,864 | 1,824 | 2 | |||||||||
Income from continuing operations before taxes and minority interests | 205 | 863 | 86 | (76) | 138 | 1,310 | 210 | – | |||||||||
Income tax expense | 8 | 100 | 14 | (92) | (43) | 146 | 24 | – | |||||||||
Minority interests, net of tax | 167 | 462 | 0 | (64) | – | 697 | 0 | – | |||||||||
Income from continuing operations | 30 | 301 | 72 | (90) | (58) | 467 | 186 | 151 | |||||||||
Income from discontinued operations, net of tax | 0 | 0 | 1 | – | – | 0 | 21 | – | |||||||||
Net income | 30 | 301 | 73 | (90) | (59) | 467 | 207 | 126 | |||||||||
Wealth & Asset Management revenue disclosure | |||||||||||||||||
Change | Change | Change | |||||||||||||||
in % from | in % from | 9 months | in % from | ||||||||||||||
in CHF m | 3Q2004 | 2Q2004 | 3Q2003 | 2Q2004 | 3Q2003 | 2004 | 2003 | 2003 | |||||||||
Credit Suisse Asset Management 1) | 403 | 482 | 472 | (16) | (15) | 1,368 | 1,305 | 5 | |||||||||
Alternative Capital 1) | 113 | 106 | 125 | 7 | (10) | 336 | 322 | 4 | |||||||||
Private Client Services | 57 | 69 | 77 | (17) | (26) | 198 | 215 | (8) | |||||||||
Other | 0 | 0 | (19) | – | – | (1) | (17) | (94) | |||||||||
Total before investment related gains | 573 | 657 | 655 | (13) | (13) | 1,901 | 1,825 | 4 | |||||||||
Investment related gains 2) | 62 | 380 | 56 | (84) | 11 | 569 | 209 | 172 | |||||||||
Net revenues before minority interests | 635 | 1,037 | 711 | (39) | (11) | 2,470 | 2,034 | 21 | |||||||||
Minority interest revenues 3) | 174 | 462 | 0 | (62) | – | 704 | 0 | – | |||||||||
Net revenues | 809 | 1,499 | 711 | (46) | 14 | 3,174 | 2,034 | 56 | |||||||||
1) Alternative Capital has been presented as a separate division from Credit Suisse Asset Management and prior periods have been adjusted to conform to the current presentation. | |||||||||||||||||
2) Includes realized and unrealized gains/losses from investments as well as net interest income, trading and other revenues associated with the Alternative Capital division and Other. | |||||||||||||||||
3) Reflects minority interest revenues relating to the FIN 46R consolidation. |
Wealth & Asset Management key information | |||||||||||||||||||||
9 months | |||||||||||||||||||||
3Q2004 | 2Q2004 | 3Q2003 | 2004 | 2003 | |||||||||||||||||
Cost/income ratio | 74.7% | 42.4% | 87.9% | 58.7% | 89.7% | ||||||||||||||||
Compensation/revenue ratio | 36.0% | 18.4% | 42.8% | 26.6% | 40.5% | ||||||||||||||||
Pre-tax margin | 25.3% | 57.6% | 12.1% | 41.3% | 10.3% | ||||||||||||||||
Return on average allocated capital | 10.3% | 96.6% | 26.6% | 53.4% | 21.2% | ||||||||||||||||
Average allocated capital in CHF m | 1,160 | 1,246 | 1,099 | 1,166 | 1,300 | ||||||||||||||||
Net new assets in CHF bn | |||||||||||||||||||||
Credit Suisse Asset Management 1) | 0.4 | 1.0 | (5.3) | 0.9 | (11.2) | ||||||||||||||||
Alternative Capital | 1.2 | 0.3 | 0.7 | 2.2 | 0.0 | ||||||||||||||||
Private Client Services | (2.1) | 1.4 | (2.1) | (0.3) | (2.7) | ||||||||||||||||
Total net new assets | (0.5) | 2.7 | (6.7) | 2.8 | (13.9) | ||||||||||||||||
Other data excluding minority interest | |||||||||||||||||||||
Cost/income ratio 2) 3) | 94.0% | 61.3% | 87.9% | 75.2% | 89.7% | ||||||||||||||||
Compensation/revenue ratio 2) | 45.8% | 26.6% | 42.8% | 34.2% | 40.5% | ||||||||||||||||
Pre-tax margin 2) 3) | 6.0% | 38.7% | 12.1% | 24.8% | 10.3% | ||||||||||||||||
1) Credit Suisse Asset Management balances for Assets under management and Net new assets include assets managed on behalf of other entities within Credit Suisse Group. This differs from the presentation in the overview of Credit Suisse Group, where such assets are eliminated. | |||||||||||||||||||||
2) Excluding CHF 174 million, CHF 462 million and CHF 704 million in 3Q2004, 2Q2004 and 9 months 2004, respectively, in minority interest revenues relating to the FIN 46R consolidation. | |||||||||||||||||||||
3) Excluding CHF 7 million in 3Q2004 and 9 months 2004 in expenses associated with minority interests relating to the FIN 46R consolidation. |
Change | Change | ||||||||||
in % from | in % from | ||||||||||
in CHF bn | 30.09.04 | 30.06.04 | 31.12.03 | 30.06.04 | 31.12.03 | ||||||
Assets under management | |||||||||||
Credit Suisse Asset Management 1) | 386.9 | 385.6 | 381.6 | 0 | 1 | ||||||
Alternative Capital | 39.8 | 39.1 | 31.1 | 2 | 28 | ||||||
Private Client Services | 60.8 | 64.6 | 61.8 | (6) | (2) | ||||||
Total assets under management | 487.5 | 489.3 | 474.5 | 0 | 3 | ||||||
of which advisory | 164.8 | 166.3 | 158.3 | (1) | 4 | ||||||
of which discretionary | 322.7 | 323.0 | 316.2 | 0 | 2 | ||||||
Active private equity investments | 1.5 | 1.2 | 1.3 | 25 | 15 | ||||||
Number of employees (full-time equivalents) | 2,931 | 2,917 | 2,967 | 0 | (1) | ||||||
1) Credit Suisse Asset Management balances for Assets under management and Net new assets include assets managed on behalf of other entities within Credit Suisse Group. This differs from the presentation in the overview of Credit Suisse Group, where such assets are eliminated. |
Winterthur | |||||||||||||||||
Change | Change | Change | |||||||||||||||
in % from | in % from | 9 months | in % from | ||||||||||||||
in CHF m, except where indicated | 3Q2004 | 2Q2004 | 3Q2003 | 2Q2004 | 3Q2003 | 2004 | 2003 | 2003 | |||||||||
Total gross premiums written | 3,496 | 4,137 | 3,925 | (15) | (11) | 17,739 | 18,064 | (2) | |||||||||
Net investment income | 1,167 | 1,372 | 1,244 | (15) | (6) | 4,168 | 3,801 | 10 | |||||||||
Administration expenses | 552 | 578 | 576 | (4) | (4) | 1,661 | 1,752 | (5) | |||||||||
Net income/(loss) | 362 | 149 | (653) | 143 | – | 753 | (2,288) | – | |||||||||
Combined ratio (Non-Life) | 101.1% | 97.6% | 106.1% | – | – | 99.7% | 102.5% | – | |||||||||
Return on average allocated capital | 19.0% | 8.9% | (31.6%) | – | – | 13.7% | (31.7%) | – | |||||||||
Average allocated capital | 7,894 | 7,852 | 8,442 | 1 | (6) | 7,735 | 9,693 | (20) | |||||||||
Return on invested assets | 4.1% | 4.6% | 4.3% | – | – | 4.7% | 4.5% | – | |||||||||
Life & Pensions income statement | |||||||||||||||||
Change | Change | Change | |||||||||||||||
in % from | in % from | 9 months | in % from | ||||||||||||||
in CHF m | 3Q2004 | 2Q2004 | 3Q2003 | 2Q2004 | 3Q2003 | 2004 | 2003 | 2003 | |||||||||
Gross premiums written | 1,671 | 2,042 | 1,969 | (18) | (15) | 8,354 | 9,054 | (8) | |||||||||
Net premiums earned | 1,657 | 2,030 | 1,939 | (18) | (15) | 8,299 | 8,980 | (8) | |||||||||
Net investment income | 903 | 1,092 | 999 | (17) | (10) | 3,306 | 3,136 | 5 | |||||||||
Other revenues including fees, net revenues from deposit business general and separate account | 157 | 103 | 29 | 52 | 441 | 365 | 232 | 57 | |||||||||
Net revenues | 2,717 | 3,225 | 2,967 | (16) | (8) | 11,970 | 12,348 | (3) | |||||||||
Policyholder benefits incurred | 2,278 | 2,334 | 2,127 | (2) | 7 | 9,571 | 10,049 | (5) | |||||||||
Dividends to policyholders incurred | (122) | 257 | 132 | – | – | 556 | 384 | 45 | |||||||||
Provision for credit losses | (5) | 2 | 3 | – | – | (4) | 3 | – | |||||||||
Total benefits, dividends and credit losses | 2,151 | 2,593 | 2,262 | (17) | (5) | 10,123 | 10,436 | (3) | |||||||||
Insurance underwriting and acquisition expenses | 125 | 153 | 152 | (18) | (18) | 442 | 430 | 3 | |||||||||
Administration expenses | 246 | 258 | 237 | (5) | 4 | 741 | 805 | (8) | |||||||||
Other expenses | 59 | 67 | 121 | (12) | (51) | 175 | 180 | (3) | |||||||||
Goodwill impairment | 0 | 0 | 0 | – | – | 0 | 1,510 | – | |||||||||
Restructuring charges | 3 | 3 | 13 | 0 | (77) | 8 | 36 | (78) | |||||||||
Total operating expenses | 433 | 481 | 523 | (10) | (17) | 1,366 | 2,961 | (54) | |||||||||
Income/(loss) from continuing operations before taxes, minority interests and cumulative effect of accounting changes | 133 | 151 | 182 | (12) | (27) | 481 | (1,049) | – | |||||||||
Income tax expense/(benefit) | (38) | 71 | (3) | – | – | 84 | 104 | (19) | |||||||||
Minority interests, net of tax | 5 | 6 | (10) | (17) | – | 18 | (13) | – | |||||||||
Income/(loss) from continuing operations before cumulative effect of accounting changes | 166 | 74 | 195 | 124 | (15) | 379 | (1,140) | – | |||||||||
Income/(loss) from discontinued operations, net of tax | (2) | (7) | (236) | (71) | (99) | (10) | (190) | (95) | |||||||||
Cumulative effect of accounting changes, net of tax | 0 | 0 | 0 | – | – | 1 | (529) | – | |||||||||
Net income/(loss) | 164 | 67 | (41) | 145 | – | 370 | (1,859) | – | |||||||||
Life & Pensions key information | |||||||||||
9 months | |||||||||||
3Q2004 | 2Q2004 | 3Q2003 | 2004 | 2003 | |||||||
Total business volume in CHF m 1) | 3,292 | 3,460 | 3,133 | 12,819 | 12,585 | ||||||
Expense ratio 2) | 11.3% | 11.9% | 12.4% | 9.2% | 9.8% | ||||||
Return on average allocated capital | 12.0% | 5.2% | (3.2%) | 9.4% | (38.5%) | ||||||
Average allocated capital in CHF m | 5,653 | 5,565 | 6,340 | 5,509 | 6,475 | ||||||
1) Includes gross premiums written and policyholder deposits. | |||||||||||
2) Insurance underwriting, acquisition and administration expenses as a percentage of total business volume. |
Change | Change | ||||||||||
in % from | in % from | ||||||||||
30.09.04 | 30.06.04 | 31.12.03 | 30.06.04 | 31.12.03 | |||||||
Assets under management (discretionary) in CHF bn 1) | 116.4 | 117.4 | 113.8 | (1) | 2 | ||||||
Technical provisions in CHF bn | 110.8 | 108.8 | 104.7 | 2 | 6 | ||||||
Number of employees (full-time equivalents) | 6,606 | 6,478 | 7,193 | 2 | (8) | ||||||
1) Based on savings-related provisions for policyholders plus off-balance sheet assets. |
Life & Pensions investment income | |||||||||||||||||
Change | Change | Change | |||||||||||||||
in % from | in % from | 9 months | in % from | ||||||||||||||
in CHF m | 3Q2004 | 2Q2004 | 3Q2003 | 2Q2004 | 3Q2003 | 2004 | 2003 | 2003 | |||||||||
Net current investment income | 1,010 | 1,046 | 951 | (3) | 6 | 3,058 | 2,898 | 6 | |||||||||
of which backing traditional life policies | 943 | 984 | 903 | (4) | 4 | 2,861 | 2,753 | 4 | |||||||||
of
which backing unit-linked liabilities general account |
67 | 62 | 48 | 8 | 40 | 197 | 145 | 36 | |||||||||
Realized gains/(losses), net | 91 | 287 | 368 | (68) | (75) | 957 | 1,175 | (19) | |||||||||
of which backing traditional life policies | 22 | 148 | 147 | (85) | (85) | 617 | 519 | 19 | |||||||||
of
which backing unit-linked liabilities general account |
69 | 139 | 221 | (50) | (69) | 340 | 656 | (48) | |||||||||
Net investment income before credited investment income to deposit business general account | 1,101 | 1,333 | 1,319 | (17) | (17) | 4,015 | 4,073 | (1) | |||||||||
Credited investment income to deposit business general account | (198) | (241) | (320) | (18) | (38) | (709) | (937) | (24) | |||||||||
Net investment income | 903 | 1,092 | 999 | (17) | (10) | 3,306 | 3,136 | 5 | |||||||||
Investment income separate account | 86 | (56) | 137 | – | (37) | 39 | 298 | (87) | |||||||||
Life & Pensions investment return | |||||||||||
9 months | |||||||||||
3Q2004 | 2Q2004 | 3Q2003 | 2004 | 2003 | |||||||
Net current investment return backing traditional life policies | 3.9% | 4.0% | 3.7% | 3.9% | 3.9% | ||||||
Realized gains/(losses) backing traditional life policies | 0.1% | 0.6% | 0.6% | 0.8% | 0.7% | ||||||
Net investment return backing traditional life policies | 4.0% | 4.6% | 4.4% | 4.7% | 4.6% | ||||||
Average assets backing traditional life policies in CHF bn | 96.8 | 98.0 | 96.5 | 97.8 | 94.3 | ||||||
Non-Life income statement | |||||||||||||||||
Change | Change | Change | |||||||||||||||
in % from | in % from | 9 months | in % from | ||||||||||||||
in CHF m | 3Q2004 | 2Q2004 | 3Q2003 | 2Q2004 | 3Q2003 | 2004 | 2003 | 2003 | |||||||||
Gross premiums written | 1,825 | 2,095 | 1,956 | (13) | (7) | 9,385 | 9,010 | 4 | |||||||||
Reinsurance ceded | (109) | (17) | (61) | – | 79 | (377) | (401) | (6) | |||||||||
Change in provisions for unearned premiums | 830 | 595 | 713 | 39 | 16 | (988) | (972) | 2 | |||||||||
Net premiums earned | 2,546 | 2,673 | 2,608 | (5) | (2) | 8,020 | 7,637 | 5 | |||||||||
Net investment income | 264 | 280 | 245 | (6) | 8 | 862 | 665 | 30 | |||||||||
Other revenues including fees | 59 | 37 | 6 | 59 | – | 98 | (17) | – | |||||||||
Net revenues | 2,869 | 2,990 | 2,859 | (4) | 0 | 8,980 | 8,285 | 8 | |||||||||
Claims and annuities incurred | 1,895 | 1,903 | 2,044 | 0 | (7) | 5,951 | 5,757 | 3 | |||||||||
Dividends to policyholders incurred | 66 | 128 | 81 | (48) | (19) | 253 | 203 | 25 | |||||||||
Provision for credit losses | 1 | (1) | 1 | – | 0 | 0 | 0 | – | |||||||||
Total claims, dividends and credit losses | 1,962 | 2,030 | 2,126 | (3) | (8) | 6,204 | 5,960 | 4 | |||||||||
Insurance underwriting and acquisition expenses | 374 | 386 | 383 | (3) | (2) | 1,125 | 1,121 | 0 | |||||||||
Administration expenses | 306 | 320 | 339 | (4) | (10) | 920 | 947 | (3) | |||||||||
Other expenses | 21 | 23 | 476 | (9) | (96) | 111 | 599 | (81) | |||||||||
Restructuring charges | 11 | 57 | 20 | (81) | (45) | 72 | 56 | 29 | |||||||||
Total operating expenses | 712 | 786 | 1,218 | (9) | (42) | 2,228 | 2,723 | (18) | |||||||||
Income/(loss) from continuing operations before taxes and minority interests | 195 | 174 | (485) | 12 | – | 548 | (398) | – | |||||||||
Income tax expense/(benefit) | 0 | 34 | (110) | – | – | 48 | (147) | – | |||||||||
Minority interests, net of tax | 8 | 19 | (4) | (58) | – | 26 | (2) | – | |||||||||
Income/(loss) from continuing operations | 187 | 121 | (371) | 55 | – | 474 | (249) | – | |||||||||
Income/(loss) from discontinued operations, net of tax | 11 | (39) | (241) | – | – | (91) | (180) | (49) | |||||||||
Net income/(loss) | 198 | 82 | (612) | 141 | – | 383 | (429) | – | |||||||||
Prior periods have been adjusted for discontinued operations. |
Non-Life key information | |||||||||||
9 months | |||||||||||
3Q2004 | 2Q2004 | 3Q2003 | 2004 | 2003 | |||||||
Combined ratio | 101.1% | 97.6% | 106.1% | 99.7% | 102.5% | ||||||
Expense ratio 1) | 26.7% | 26.4% | 27.7% | 25.5% | 27.1% | ||||||
Claims ratio 2) | 74.4% | 71.2% | 78.4% | 74.2% | 75.4% | ||||||
Return on average allocated capital | 36.8% | 17.7% | (93.6%) | 24.5% | (16.5%) | ||||||
Average allocated capital in CHF m | 2,241 | 2,287 | 2,633 | 2,226 | 3,483 | ||||||
1) Insurance underwriting, acquisition and administration expenses as a percentage of net premiums earned. | |||||||||||
2) Claims and annuities incurred as a percentage of net premiums earned. |
Change | Change | ||||||||||
in % from | in % from | ||||||||||
30.09.04 | 30.06.04 | 31.12.03 | 30.06.04 | 31.12.03 | |||||||
Assets under management (discretionary) in CHF bn | 24.8 | 25.3 | 25.4 | (2) | (2) | ||||||
Technical provisions in CHF bn | 26.1 | 26.2 | 24.1 | 0 | 8 | ||||||
Number of employees (full-time equivalents) | 13,057 | 13,230 | 13,673 | (1) | (5) | ||||||
Non-Life investment income | |||||||||||||||||
Change | Change | Change | |||||||||||||||
in % from | in % from | 9 months | in % from | ||||||||||||||
in CHF m | 3Q2004 | 2Q2004 | 3Q2003 | 2Q2004 | 3Q2003 | 2004 | 2003 | 2003 | |||||||||
Net current investment income | 227 | 223 | 209 | 2 | 9 | 665 | 615 | 8 | |||||||||
Realized gains/(losses), net | 37 | 57 | 36 | (35) | 3 | 197 | 50 | 294 | |||||||||
Net investment income | 264 | 280 | 245 | (6) | 8 | 862 | 665 | 30 | |||||||||
Non-Life investment return | |||||||||||
9 months | |||||||||||
3Q2004 | 2Q2004 | 3Q2003 | 2004 | 2003 | |||||||
Net current investment return | 3.7% | 3.6% | 3.5% | 3.6% | 3.7% | ||||||
Realized gains/(losses), net | 0.6% | 0.9% | 0.6% | 1.1% | 0.3% | ||||||
Net investment return | 4.3% | 4.5% | 4.1% | 4.7% | 4.0% | ||||||
Average assets in CHF bn | 24.5 | 24.9 | 23.8 | 24.7 | 22.4 | ||||||
Investment portfolio (Life & Pensions and Non-Life) | |||||||||
30.09.04 | 31.12.03 | ||||||||
in CHF m | Book value | Fair value | Book value | Fair value | |||||
Debt securities – held-to-maturity | 10,120 | 10,053 | 10,186 | 10,021 | |||||
Debt securities – available-for-sale | 71,685 | 71,685 | 71,324 | 71,324 | |||||
Equity securities – available-for-sale | 5,404 | 5,404 | 5,122 | 5,122 | |||||
Debt securities – trading | 1,622 | 1,622 | 1,071 | 1,071 | |||||
Equity securities – trading | 10,357 | 10,357 | 8,591 | 8,591 | |||||
Mortgage loans | 10,597 | 10,597 | 11,054 | 11,054 | |||||
Loans | 5,048 | 5,048 | 4,523 | 4,523 | |||||
Real estate | 8,317 | 8,665 | 8,388 | 8,682 | |||||
Other investments | 3,599 | 3,599 | 3,733 | 3,733 | |||||
Investments, general account | 126,749 | 127,030 | 123,992 | 124,121 | |||||
Investments, separate account | 4,227 | 4,227 | 3,991 | 3,991 | |||||
Total investments | 130,976 | 131,257 | 127,983 | 128,112 | |||||
of which Life & Pensions | 109,597 | 109,647 | 105,018 | 104,923 | |||||
of which Non-Life | 21,379 | 21,610 | 22,965 | 23,189 | |||||
Debt and Equity securities – trading include CHF 11,727 million (December 31, 2003: CHF 9,337 million) held to back unit-linked liabilities in the general account. |
Investment securities (Life & Pensions and Non-Life) | |||||||||||||||||
30.09.04 | 31.12.03 | ||||||||||||||||
Gross | Gross | Gross | Gross | ||||||||||||||
Amortized | unrealized | unrealized | Amortized | unrealized | unrealized | ||||||||||||
in CHF m | cost | gains | losses | Fair value | cost | gains | losses | Fair value | |||||||||
Debt securities – held-to-maturity | 10,120 | – | 67 | 10,053 | 10,186 | – | 165 | 10,021 | |||||||||
Debt securities – available-for-sale | 69,622 | 2,573 | 510 | 71,685 | 69,546 | 2,671 | 893 | 71,324 | |||||||||
Equity securities – available-for-sale | 5,026 | 529 | 151 | 5,404 | 4,622 | 553 | 53 | 5,122 | |||||||||
Securities – available-for-sale | 74,648 | 3,102 | 661 | 77,089 | 74,168 | 3,224 | 946 | 76,446 | |||||||||
Consolidated statements of income (unaudited) | |||||||||||||||||
Change | Change | Change | |||||||||||||||
in % from | in % from | 9 months | in % from | ||||||||||||||
in CHF m | 3Q2004 | 2Q2004 | 3Q2003 | 2Q2004 | 3Q2003 | 2004 | 2003 | 2003 | |||||||||
Interest and dividend income | 7,622 | 7,896 | 7,121 | (3) | 7 | 23,259 | 21,151 | 10 | |||||||||
Interest expense | (4,848) | (4,537) | (3,950) | 7 | 23 | (14,047) | (12,465) | 13 | |||||||||
Net interest income | 2,774 | 3,359 | 3,171 | (17) | (13) | 9,212 | 8,686 | 6 | |||||||||
Commissions and fees | 3,307 | 3,418 | 3,457 | (3) | (4) | 10,288 | 9,649 | 7 | |||||||||
Trading revenues | 931 | 712 | 233 | 31 | 300 | 3,159 | 2,734 | 16 | |||||||||
Realized gains/(losses) from investment securities, net | 128 | 198 | 513 | (35) | (75) | 854 | 1,183 | (28) | |||||||||
Insurance net premiums earned | 4,202 | 4,704 | 4,549 | (11) | (8) | 16,319 | 16,618 | (2) | |||||||||
Other revenues | 411 | 1,114 | (197) | (63) | – | 1,985 | (327) | – | |||||||||
Total noninterest revenues | 8,979 | 10,146 | 8,555 | (12) | 5 | 32,605 | 29,857 | 9 | |||||||||
Net revenues | 11,753 | 13,505 | 11,726 | (13) | 0 | 41,817 | 38,543 | 8 | |||||||||
Policyholder benefits, claims and dividends | 4,117 | 4,622 | 4,386 | (11) | (6) | 16,331 | 16,394 | 0 | |||||||||
Provision for credit losses | 38 | 133 | 113 | (71) | (66) | 205 | 424 | (52) | |||||||||
Total benefits, claims and credit losses | 4,155 | 4,755 | 4,499 | (13) | (8) | 16,536 | 16,818 | (2) | |||||||||
Insurance underwriting, acquisition and administration expenses | 1,047 | 1,115 | 1,110 | (6) | (6) | 3,219 | 3,297 | (2) | |||||||||
Banking compensation and benefits | 2,802 | 3,087 | 2,482 | (9) | 13 | 9,317 | 8,516 | 9 | |||||||||
Other expenses | 2,077 | 1,995 | 2,559 | 4 | (19) | 5,895 | 6,385 | (8) | |||||||||
Goodwill impairment | 0 | 0 | 0 | – | – | 0 | 1,510 | – | |||||||||
Restructuring charges | 13 | 60 | 32 | (78) | (59) | 77 | 92 | (16) | |||||||||
Total operating expenses | 5,939 | 6,257 | 6,183 | (5) | (4) | 18,508 | 19,800 | (7) | |||||||||
Income from continuing operations before taxes, minority interests, extraordinary items and cumulative effect of accounting changes | 1,659 | 2,493 | 1,044 | (33) | 59 | 6,773 | 1,925 | 252 | |||||||||
Income tax expense | 114 | 442 | 267 | (74) | (57) | 1,126 | 943 | 19 | |||||||||
Dividends on preferred securities for consolidated entities | 0 | 0 | 34 | – | – | 0 | 99 | – | |||||||||
Minority interests, net of tax | 205 | 548 | (9) | (63) | – | 872 | (2) | – | |||||||||
Income from continuing operations before extraordinary items and cumulative effect of accounting changes | 1,340 | 1,503 | 752 | (11) | 78 | 4,775 | 885 | 440 | |||||||||
Income/(loss) from discontinued operations, net of tax | 11 | (46) | (477) | – | – | (100) | (351) | (72) | |||||||||
Extraordinary items, net of tax | 0 | 0 | 0 | – | – | 0 | 5 | – | |||||||||
Cumulative effect of accounting changes, net of tax | 0 | 0 | (12) | – | – | (6) | (553) | (99) | |||||||||
Net income/(loss) | 1,351 | 1,457 | 263 | (7) | 414 | 4,669 | (14) | – | |||||||||
Basic earnings per share, in CHF | |||||||||||||||||
Income/(loss) from continuing operations before extraordinary items and cumulative effect of accounting changes | 1.15 | 1.30 | 0.64 | 4.08 | 0.76 | ||||||||||||
Income/(loss) from discontinued operations, net of tax | 0.01 | (0.04) | (0.41) | (0.09) | (0.30) | ||||||||||||
Extraordinary items, net of tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||
Cumulative effect of accounting changes, net of tax | 0.00 | 0.00 | (0.01) | (0.01) | (0.47) | ||||||||||||
Net income/(loss) available for common shares | 1.16 | 1.26 | 0.22 | 3.98 | (0.01) | ||||||||||||
Diluted earnings per share, in CHF | |||||||||||||||||
Income/(loss) from continuing operations before extraordinary items and cumulative effect of accounting changes | 1.14 | 1.26 | 0.63 | 3.99 | 0.76 | ||||||||||||
Income/(loss) from discontinued operations, net of tax | 0.01 | (0.04) | (0.39) | (0.08) | (0.30) | ||||||||||||
Extraordinary items, net of tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||
Cumulative effect of accounting changes, net of tax | 0.00 | 0.00 | (0.01) | 0.00 | (0.47) | ||||||||||||
Net income/(loss) available for common shares | 1.15 | 1.22 | 0.23 | 3.91 | (0.01) | ||||||||||||
Consolidated balance sheets (unaudited) | |||||||||||
Change | Change | ||||||||||
in % from | in % from | ||||||||||
in CHF m | 30.09.04 | 30.06.04 | 31.12.03 | 30.06.04 | 31.12.03 | ||||||
Assets | |||||||||||
Cash and due from banks | 27,628 | 31,017 | 24,799 | (11) | 11 | ||||||
Interest-bearing deposits with banks | 5,873 | 5,394 | 2,992 | 9 | 96 | ||||||
Central bank funds sold, securities purchased under resale agreements and securities borrowing transactions | 287,606 | 300,027 | 257,083 | (4) | 12 | ||||||
Securities received as collateral | 22,649 | 21,887 | 15,151 | 3 | 49 | ||||||
Trading assets (of which CHF 113,916 m, CHF 103,062 m and CHF 103,286 m encumbered) | 344,240 | 342,881 | 297,778 | 0 | 16 | ||||||
Investment securities (of which CHF 1,509 m, CHF 863 m and CHF 857 m encumbered) | 102,389 | 102,404 | 105,807 | 0 | (3) | ||||||
Other investments | 14,357 | 12,874 | 7,894 | 12 | 82 | ||||||
Real estate held for investment | 9,042 | 9,005 | 9,148 | 0 | (1) | ||||||
Loans, net of allowance for loan losses of CHF 3,361 m, CHF 3,790 m and CHF 4,646 m | 188,164 | 183,355 | 177,179 | 3 | 6 | ||||||
Premises and equipment | 7,332 | 7,457 | 7,819 | (2) | (6) | ||||||
Goodwill | 12,497 | 12,542 | 12,325 | 0 | 1 | ||||||
Intangible assets | 4,032 | 4,077 | 4,056 | (1) | (1) | ||||||
Assets held for separate accounts | 4,227 | 4,052 | 3,991 | 4 | 6 | ||||||
Other assets (of which CHF 3,625 m, CHF 3,926 m and CHF 2,644 m encumbered) | 89,844 | 94,608 | 78,286 | (5) | 15 | ||||||
Discontinued operations – assets | 1 | 104 | 0 | (99) | – | ||||||
Total assets | 1,119,881 | 1,131,684 | 1,004,308 | (1) | 12 | ||||||
Liabilities and shareholders' equity | |||||||||||
Deposits | 305,461 | 303,864 | 261,989 | 1 | 17 | ||||||
Central bank funds purchased, securities sold under repurchase agreements and securities lending transactions | 248,542 | 248,897 | 236,847 | 0 | 5 | ||||||
Obligation to return securities received as collateral | 22,649 | 21,887 | 15,151 | 3 | 49 | ||||||
Trading liabilities | 171,567 | 182,765 | 156,331 | (6) | 10 | ||||||
Short-term borrowings | 12,995 | 13,806 | 11,497 | (6) | 13 | ||||||
Provisions from the insurance business | 138,561 | 136,694 | 130,537 | 1 | 6 | ||||||
Long-term debt | 105,317 | 102,263 | 89,697 | 3 | 17 | ||||||
Liabilities held for separate accounts | 4,225 | 4,049 | 3,987 | 4 | 6 | ||||||
Other liabilities | 68,233 | 76,030 | 61,300 | (10) | 11 | ||||||
Discontinued operations – liabilities | 5 | 109 | 24 | (95) | (79) | ||||||
Preferred securities | 0 | 0 | 2,214 | – | – | ||||||
Minority interests | 6,226 | 6,036 | 743 | 3 | – | ||||||
Total liabilities | 1,083,781 | 1,096,400 | 970,317 | (1) | 12 | ||||||
Common shares | 606 | 1,197 | 1,195 | (49) | (49) | ||||||
Additional paid-in capital | 23,211 | 22,954 | 23,586 | 1 | (2) | ||||||
Retained earnings | 19,542 | 18,191 | 14,873 | 7 | 31 | ||||||
Treasury shares, at cost | (4,480) | (4,045) | (3,144) | 11 | 42 | ||||||
Accumulated other comprehensive income/(loss) | (2,779) | (3,013) | (2,519) | (8) | 10 | ||||||
Total shareholders' equity | 36,100 | 35,284 | 33,991 | 2 | 6 | ||||||
Total liabilities and shareholders' equity | 1,119,881 | 1,131,684 | 1,004,308 | (1) | 12 | ||||||
Consolidated changes in shareholders' equity (unaudited) | |||||||||||||||
Accumulated | |||||||||||||||
Common | other | ||||||||||||||
Additional | shares in | comprehen- | |||||||||||||
Common shares | Common | paid in | Retained | treasury | sive income/ | ||||||||||
9 months, in CHF m, except common shares outstanding | outstanding | shares | capital | earnings | at cost | (loss) | Total | ||||||||
Balance December 31, 2002 | 1,116,058,305 | 1,190 | 24,417 | 14,214 | (4,387) | (1,256) | 34,178 | ||||||||
Net income | (14) | (14) | |||||||||||||
Other comprehensive income/(loss), net of tax | (183) | (183) | |||||||||||||
Issuance of common shares | 4,790,610 | 5 | 9 | 14 | |||||||||||
Issuance of treasury shares | 114,736,491 | 7 | 4,004 | 4,011 | |||||||||||
Repurchase of treasury shares | (117,401,530) | (3,703) | (3,703) | ||||||||||||
Share-based compensation | 16,869,213 | (841) | 1,168 | 327 | |||||||||||
Net premium/discount on treasury shares and own share derivative activitiy | 27 | 27 | |||||||||||||
Cash dividends paid | (111) | (111) | |||||||||||||
Balance September 30, 2003 | 1,135,053,089 | 1,195 | 23,619 | 14,089 | (2,918) | (1,439) | 34,546 | ||||||||
Balance December 31, 2003 | 1,130,362,948 | 1) | 1,195 | 23,586 | 14,873 | (3,144) | (2,519) | 33,991 | |||||||
Net income | 4,669 | 4,669 | |||||||||||||
Other comprehensive income/(loss), net of tax | (260) | (260) | |||||||||||||
Issuance of common shares | 16,264,412 | 10 | 16 | 26 | |||||||||||
Issuance of treasury shares | 269,992,222 | (34) | 11,971 | 11,937 | |||||||||||
Repurchase of treasury shares | (327,941,656) | (14,571) | (14,571) | ||||||||||||
Share-based compensation | 20,714,342 | (395) | 1,264 | 869 | |||||||||||
Repayment out of share capital 2) | (599) | 8 | (591) | ||||||||||||
Other | 30 | 30 | |||||||||||||
Balance September 30, 2004 | 1,109,392,268 | 3) | 606 | 23,211 | 19,542 | (4,480) | (2,779) | 36,100 | |||||||
1) At par value CHF 1.00 each, fully paid, net of 64,642,966 treasury shares. In addition to the treasury shares, a maximum of 272,718,007 unissued shares (conditional and authorized capital) were available for issuance without further approval of the shareholders. | |||||||||||||||
2) On April 30, 2004, the shareholders of Credit Suisse Group approved a par value reduction of CHF 0.50 per share, in lieu of a dividend, which was paid out on July 12, 2004. | |||||||||||||||
3) At par value CHF 0.50 each, fully paid, net of 101,878,058 treasury shares. In addition to the treasury shares, a maximum of 256,404,027 unissued shares (conditional and authorized capital) were available for issuance without further approval of the shareholders. |
Comprehensive income (unaudited) | |||||||||||
9 months | |||||||||||
in CHF m | 3Q2004 | 2Q2004 | 3Q2003 | 2004 | 2003 | ||||||
Net income/(loss) | 1,351 | 1,457 | 263 | 4,669 | (14) | ||||||
Other comprehensive income/(loss) | 234 | (1,076) | (683) | (260) | (183) | ||||||
Comprehensive income | 1,585 | 381 | (420) | 4,409 | (197) | ||||||
Consolidated statement of cash flows (unaudited) | |||||
9 months | |||||
in CHF m | 2004 | 2003 | |||
Operating activities of continuing operations | |||||
Net income/(loss) | 4,669 | (14) | |||
(Income)/loss from discontinued operations, net of tax | 100 | 351 | |||
Income/(loss) from continuing operations | 4,769 | 337 | |||
Adjustments to reconcile net income/(loss) to net cash provided by/(used in) operating activities of continuing operations | |||||
Impairment, depreciation and amortization | 1,560 | 3,434 | |||
Provision for credit losses | 205 | 424 | |||
Deferred tax provision | (119) | (459) | |||
Restructuring charges | 77 | 92 | |||
Change in technical provisions from the insurance business | 7,286 | 6,182 | |||
(Gain)/loss from investment securities | (854) | (1,183) | |||
Share of net income from equity method investments | (176) | (34) | |||
Cumulative effect of accounting changes, net of tax | 6 | 553 | |||
Receivables from the insurance business | 1,221 | 1,029 | |||
Payables from the insurance business | (3,544) | (1,086) | |||
Trading assets and liabilities | (23,535) | (3,172) | |||
Deferred policy acquisition costs | (414) | (284) | |||
(Increase)/decrease in accrued interest, fees receivable and other assets | (18,030) | (21,880) | |||
Increase/(decrease) in accrued expenses and other liabilities | 8,555 | 16,593 | |||
Other, net | (872) | 1,655 | |||
Total adjustments | (28,634) | 1,864 | |||
Net cash provided by/(used in) operating activities of continuing operations | (23,865) | 2,201 | |||
Investing activities of continuing operations | |||||
(Increase)/decrease in interest-bearing deposits with banks | (2,850) | 1,223 | |||
(Increase)/decrease in central bank funds sold, securities purchased under resale agreements and securities borrowing transactions | (26,257) | (9,619) | |||
Purchase of investment securities | (42,475) | (94,111) | |||
Proceeds from sale of investment securities | 27,926 | 45,612 | |||
Maturities of investment securities | 17,505 | 38,177 | |||
Investments in subsidiaries and other investments | (3,746) | (7,492) | |||
Proceeds from sale of other investments | 3,661 | 1,331 | |||
(Increase)/decrease in loans | (15,389) | (1,710) | |||
Proceeds from sales of loans | 4,074 | 3,280 | |||
Capital expenditures for premises and equipment and intangible assets | (635) | (625) | |||
Proceeds from sale of premises and equipment and intangible assets | 63 | 145 | |||
Other, net | 184 | (149) | |||
Net cash provided by/(used in) investing activities of continuing operations | (37,939) | (23,938) | |||
Financing activities of continuing operations | |||||
Increase/(decrease) in deposits | 41,006 | 23,632 | |||
Increase/(decrease) in short-term borrowings | 1,867 | 2,111 | |||
Increase/(decrease) in central bank funds purchased, securities sold under repurchase agreements and securities lending transactions | 7,126 | (6,173) | |||
Issuances of long-term debt | 27,842 | 13,993 | |||
Repayments of long-term debt | (8,761) | (19,485) | |||
Issuances of common shares | 26 | 14 | |||
Issuances of treasury shares | 11,937 | 4,011 | |||
Repurchase of treasury shares | (14,571) | (3,703) | |||
Dividends paid/capital repayments (including minority interest and trust preferred securities) | (609) | (237) | |||
Other, net | (1,627) | 611 | |||
Net cash provided by/(used in) financing activities of continuing operations | 64,236 | 14,774 | |||
Effect of exchange rate changes on cash and due from banks | 455 | (737) | |||
Discontinued operations | |||||
Net cash provided by discontinued operations | (96) | 2,888 | |||
Proceeds from sale of stock by subsidiaries | 38 | 7,433 | |||
Net increase/(decrease) in cash and due from banks | 2,829 | 2,621 | |||
Cash and due from banks at beginning of period | 24,799 | 28,461 | |||
Cash and due from banks at end of period | 27,628 | 31,082 | |||
Supplemental disclosures of cash flow information (unaudited) | |||||
9 months | |||||
in CHF m | 2004 | 2003 | |||
Cash paid during the year for income taxes | 1,426 | 710 | |||
Cash paid during the year for interest | 13,802 | 12,552 | |||
Assets acquired and liabilities assumed in business acquisitions | |||||
Fair value of assets acquired | 11 | 573 | |||
Fair value of liabilities assumed | (1) | (472) | |||
Assets and liabilities sold in business divestitures | |||||
Assets sold | (865) | (41,586) | |||
Liabilities sold | 813 | 34,160 | |||
Share based compensation – pro forma information | |||||||||||||||||
9 months | |||||||||||||||||
in CHF m, except the per share amounts | 3Q2004 | 2Q2004 | 3Q2003 | 2004 | 2003 | ||||||||||||
Net income/(loss) – as reported | 1,351 | 1,457 | 263 | 4,669 | (14) | ||||||||||||
Add: Share-based compensation expense included in reported net income, net of related tax effects | 188 | 170 | (71) | 544 | 566 | ||||||||||||
Deduct: Total share-based compensation expense determined under the fair value method for all awards vested during the year, net of related tax effects | (187) | (170) | 155 | (547) | (581) | ||||||||||||
Net income/(loss) – pro forma | 1,352 | 1,457 | 347 | 4,666 | (29) | ||||||||||||
Net income/(loss) available for common shares for basic EPS – pro forma | 1,305 | 1,426 | 339 | 4,525 | (29) | ||||||||||||
Net income/(loss) available for common shares for diluted EPS – pro forma | 1,381 | 1,485 | 367 | 4,746 | (29) | ||||||||||||
Basic earnings per share – as reported | 1.16 | 1.26 | 0.22 | 3.98 | (0.01) | ||||||||||||
Basic earnings per share – pro forma | 1.16 | 1.26 | 0.29 | 3.98 | (0.03) | ||||||||||||
Diluted earnings per share – as reported | 1.15 | 1.22 | 0.23 | 3.91 | (0.01) | ||||||||||||
Diluted earnings per share – pro forma | 1.16 | 1.22 | 0.30 | 3.91 | (0.03) | ||||||||||||
Segment reporting | ||||||||||||||||
Net revenues | ||||||||||||||||
9 months | ||||||||||||||||
in CHF m | 3Q2004 | 2Q2004 | 3Q2003 | 2004 | 2003 | |||||||||||
Private Banking | 1,644 | 1,869 | 1,716 | 5,453 | 4,681 | |||||||||||
Corporate & Retail Banking | 808 | 950 | 904 | 2,545 | 2,467 | |||||||||||
Institutional Securities 1) | 3,083 | 3,134 | 2,619 | 10,214 | 9,485 | |||||||||||
Wealth & Asset Management 2) | 809 | 1,499 | 711 | 3,174 | 2,034 | |||||||||||
Life & Pensions | 2,717 | 3,225 | 2,967 | 11,970 | 12,348 | |||||||||||
Non-Life | 2,869 | 2,990 | 2,859 | 8,980 | 8,285 | |||||||||||
Corporate Center | (177) | (162) | (50) | (519) | (757) | |||||||||||
Credit Suisse Group | 11,753 | 13,505 | 11,726 | 41,817 | 38,543 | |||||||||||
1) Including CHF 48 million, CHF 53 million and CHF 141 million in 3Q2004, 2Q2004 and 9 months 2004, respectively, from minority interest revenues relating to the FIN 46R consolidation. | ||||||||||||||||
2) Including CHF 174 million, CHF 462 million and CHF 704 million in 3Q2004, 2Q2004 and 9 months 2004, respectively, from minority interest revenues relating to the FIN 46R consolidation. |
Net income | ||||||||||||||||
9 months | ||||||||||||||||
in CHF m | 3Q2004 | 2Q2004 | 3Q2003 | 2004 | 2003 | |||||||||||
Private Banking | 511 | 665 | 510 | 1,857 | 1,307 | |||||||||||
Corporate & Retail Banking | 199 | 256 | 218 | 644 | 536 | |||||||||||
Institutional Securities | 292 | 129 | 130 | 1,044 | 796 | |||||||||||
Wealth & Asset Management | 30 | 301 | 73 | 467 | 207 | |||||||||||
Life & Pensions | 164 | 67 | (41) | 370 | (1,859) | |||||||||||
Non-Life | 198 | 82 | (612) | 383 | (429) | |||||||||||
Corporate Center | (43) | (43) | (15) | (96) | (572) | |||||||||||
Credit Suisse Group | 1,351 | 1,457 | 263 | 4,669 | (14) | |||||||||||
Total assets | |||||||
in CHF m | 30.09.04 | 31.12.03 | |||||
Private Banking | 196,362 | 174,934 | |||||
Corporate & Retail Banking | 102,317 | 98,468 | |||||
Institutional Securities 1) | 741,390 | 644,375 | |||||
Wealth & Asset Management 2) | 12,626 | 7,418 | |||||
Life & Pensions and Non-Life | 165,744 | 163,028 | |||||
Corporate Center | (98,558) | (83,915) | |||||
Credit Suisse Group | 1,119,881 | 1,004,308 | |||||
1) Includes total assets in VIEs of CHF 2,077 million as of September 30, 2004, which were consolidated under FIN 46R. | |||||||
2) Includes total assets in VIEs of CHF 3,161 million as of September 30, 2004, which were consolidated under FIN 46R. |
Interest and dividend income and interest expense | |||||||||||
9 months | |||||||||||
in CHF m | 3Q2004 | 2Q2004 | 3Q2003 | 2004 | 2003 | ||||||
Interest income on loans | 1,482 | 1,561 | 1,794 | 4,597 | 5,185 | ||||||
Interest income on investment securities | 906 | 979 | 977 | 2,864 | 2,833 | ||||||
Dividend income from investment securities | 26 | 65 | 14 | 134 | 173 | ||||||
Interest and dividend income on trading assets | 2,893 | 3,412 | 2,859 | 9,740 | 7,856 | ||||||
Central bank funds sold, securities purchased under resale agreements and securities borrowing transactions | 1,843 | 1,458 | 1,222 | 4,719 | 3,982 | ||||||
Other | 472 | 421 | 255 | 1,205 | 1,122 | ||||||
Total interest and dividend income | 7,622 | 7,896 | 7,121 | 23,259 | 21,151 | ||||||
Deposits | (1,108) | (888) | (762) | (2,795) | (2,694) | ||||||
Short-term borrowings | (53) | (36) | (201) | (180) | (210) | ||||||
Interest expense on trading liabilities | (1,177) | (1,433) | (1,182) | (4,373) | (3,471) | ||||||
Central bank funds purchased, securities sold under repurchase agreements and securities lending transactions | (1,555) | (1,238) | (1,082) | (4,009) | (3,551) | ||||||
Long-term debt | (794) | (795) | (713) | (2,244) | (2,130) | ||||||
Other | (161) | (147) | (10) | (446) | (409) | ||||||
Total interest expense | (4,848) | (4,537) | (3,950) | (14,047) | (12,465) | ||||||
Net interest income | 2,774 | 3,359 | 3,171 | 9,212 | 8,686 | ||||||
Trading activities | |||||||||||
Trading-related revenues | |||||||||||
9 months | |||||||||||
in CHF m | 3Q2004 | 2Q2004 | 3Q2003 | 2004 | 2003 | ||||||
Interest rate products | 56 | (50) | (149) | 612 | 653 | ||||||
Equity/index-related products | 613 | 470 | 488 | 1,666 | 1,611 | ||||||
Foreign exchange products | 240 | 277 | (58) | 898 | 503 | ||||||
Other | 22 | 15 | (48) | (17) | (33) | ||||||
Trading revenues | 931 | 712 | 233 | 3,159 | 2,734 | ||||||
Interest and dividend income on trading assets | 2,893 | 3,412 | 2,859 | 9,740 | 7,856 | ||||||
Interest expense on trading liabilities | (1,177) | (1,433) | (1,182) | (4,373) | (3,471) | ||||||
Trading interest income, net | 1,716 | 1,979 | 1,677 | 5,367 | 4,385 | ||||||
Total trading-related revenues | 2,647 | 2,691 | 1,910 | 8,526 | 7,119 | ||||||
Trading-related assets and liabilities | |||||
in CHF m | 30.09.04 | 31.12.03 | |||
Trading assets | |||||
Debt securities | 200,851 | 163,391 | |||
Equity securities | 75,680 | 67,004 | |||
Positive replacement values of derivative trading positions | 47,560 | 51,842 | |||
Other | 20,149 | 15,541 | |||
Total trading assets | 344,240 | 297,778 | |||
Trading liabilities | |||||
Short positions | 118,598 | 98,424 | |||
Negative replacement values of derivative trading positions | 52,969 | 57,907 | |||
Total trading liabilities | 171,567 | 156,331 | |||
Commissions and fees | |||||||||||
9 months | |||||||||||
in CHF m | 3Q2004 | 2Q2004 | 3Q2003 | 2004 | 2003 | ||||||
Commissions from lending business | 266 | 300 | 204 | 776 | 645 | ||||||
Investment and portfolio management fees | 1,071 | 1,178 | 1,044 | 3,390 | 2,959 | ||||||
Commissions for other securities business | 41 | 43 | 46 | 124 | 142 | ||||||
Commissions and fees from fiduciary activities | 1,112 | 1,221 | 1,090 | 3,514 | 3,101 | ||||||
Underwriting fees | 570 | 624 | 696 | 1,961 | 1,881 | ||||||
Brokerage fees | 822 | 743 | 867 | 2,537 | 2,406 | ||||||
Commissions, brokerage securities underwriting and other securities activities | 1,392 | 1,367 | 1,563 | 4,498 | 4,287 | ||||||
Fees for other customer services | 537 | 530 | 600 | 1,500 | 1,616 | ||||||
Commissions and fees | 3,307 | 3,418 | 3,457 | 10,288 | 9,649 | ||||||
Loans | |||||
in CHF m | 30.09.04 | 31.12.03 | |||
Banks | 1,499 | 1,254 | |||
Commercial | 43,554 | 42,811 | |||
Consumer | 75,500 | 70,932 | |||
Public authorities | 3,655 | 3,419 | |||
Lease financings | 3,757 | 3,481 | |||
Switzerland | 127,965 | 121,897 | |||
Banks | 8,265 | 7,876 | |||
Commercial | 35,703 | 31,264 | |||
Consumer | 18,629 | 19,741 | |||
Public authorities | 705 | 797 | |||
Lease financings | 146 | 144 | |||
Foreign | 63,448 | 59,822 | |||
Loans, gross | 191,413 | 181,719 | |||
Deferred expenses, net | 112 | 106 | |||
Allowance for loan losses | (3,361) | (4,646) | |||
Total loans, net | 188,164 | 177,179 | |||
Allowance for loan losses | |||||||||||
9 months | |||||||||||
in CHF m | 3Q2004 | 2Q2004 | 3Q2003 | 2004 | 2003 | ||||||
Balance beginning of period | 3,790 | 4,189 | 6,431 | 4,646 | 7,427 | ||||||
New provisions | 194 | 319 | 336 | 678 | 910 | ||||||
Releases of provisions | (154) | (181) | (224) | (466) | (486) | ||||||
Net additions charged to income statement | 40 | 138 | 112 | 212 | 424 | ||||||
Gross write-offs | (502) | (556) | (681) | (1,648) | (2,005) | ||||||
Recoveries | 16 | 20 | 26 | 47 | 45 | ||||||
Net write-offs | (486) | (536) | (655) | (1,601) | (1,960) | ||||||
Provisions for interest | 24 | 11 | 31 | 59 | 98 | ||||||
Foreign currency translation impact and other adjustments, net | (7) | (12) | (75) | 45 | (145) | ||||||
Balance end of period | 3,361 | 3,790 | 5,844 | 3,361 | 5,844 | ||||||
Provision for credit losses disclosed in the income statement also includes provisions for lending-related exposure. |
Impaired loans | |||||
in CHF m | 30.09.04 | 31.12.03 | |||
With a specific allowance | 4,405 | 6,459 | |||
Without a specific allowance | 792 | 748 | |||
Total impaired loans, gross | 5,197 | 7,207 | |||
Restructuring liabilities | |||||||||||||
2004 | 2003 | ||||||||||||
in CHF m | Personnel | Other | Total | Personnel | Other | Total | |||||||
Balance January 1 | 65 | 27 | 92 | 75 | 51 | 126 | |||||||
Net additions charged to income statement | 65 | 12 | 77 | 51 | 41 | 92 | |||||||
Write-offs/recoveries, net | (93) | (15) | (108) | (51) | (48) | (99) | |||||||
Transfers, foreign exchange | (2) | 0 | (2) | (11) | (10) | (21) | |||||||
Balance September 30 | 35 | 24 | 59 | 64 | 34 | 98 | |||||||
Accumulated other comprehensive income | |||||||||||||||||||||
Unrealized | Minimum | Accumulated | |||||||||||||||||||
Gains/losses | Cumulative | gains/ | pension | other com- | |||||||||||||||||
cash flow | translation | (losses) | liability | prehensive | |||||||||||||||||
in CHF m | hedge | adjustment | on securities | 1) | adjustment | income | |||||||||||||||
Balance December 31, 2002 | (34) | (2,302) | 1,661 | (581) | (1,256) | ||||||||||||||||
Change | (107) | (150) | (196) | 74 | (379) | ||||||||||||||||
Reclassification adjustments | 2 | 221 | (27) | 0 | 196 | ||||||||||||||||
Balance September 30, 2003 | (139) | (2,231) | 1,438 | (507) | (1,439) | ||||||||||||||||
Balance December 31, 2003 | 3 | (3,086) | 1,141 | (577) | (2,519) | ||||||||||||||||
Change | 24 | 190 | (302) | (86) | (174) | ||||||||||||||||
Reclassification adjustments | 6 | 0 | (92) | 0 | (86) | ||||||||||||||||
Balance September 30, 2004 | 33 | (2,896) | 747 | (663) | (2,779) | ||||||||||||||||
1) Presented net of shadow adjustments and tax. |
Earnings per share | |||||||||||
9 months | |||||||||||
in CHF m | 3Q2004 | 2Q2004 | 3Q2003 | 2004 | 2003 | ||||||
Income from continuing operations before extraordinary items and cumulative effect of accounting changes | 1,340 | 1,503 | 752 | 4,775 | 885 | ||||||
Income/(loss) from discontinued operations, net of tax | 11 | (46) | (477) | (100) | (351) | ||||||
Extraordinary items, net of tax | 0 | 0 | 0 | 0 | 5 | ||||||
Cumulative effect of accounting changes, net of tax | 0 | 0 | (12) | (6) | (553) | ||||||
Net income/(loss) – as reported | 1,351 | 1,457 | 263 | 4,669 | (14) | ||||||
Net income/(loss) available for common shares for basic EPS 1) | 1,304 | 1,426 | 255 | 4,528 | (14) | ||||||
Net income/(loss) available for common shares for diluted EPS 2) | 1,380 | 1,485 | 283 | 4,749 | (14) | ||||||
Weighted-average common shares outstanding for basic EPS | 1,125,493,583 | 1,133,355,373 | 1,175,741,743 | 1,137,707,603 | 1,163,492,314 | ||||||
Effect of dilutive securities | |||||||||||
Convertible securities | 40,413,838 | 40,413,838 | 40,413,838 | 40,413,838 | – | 3) | |||||
Share options | 6,553,407 | 8,535,264 | 11,739,776 | 8,348,328 | 5,847,716 | ||||||
Share awards | 23,191,259 | 30,589,867 | 4) | 3,796,476 | 27,642,028 | – | 3) | ||||
Adjusted weighted-average common shares for diluted EPS | 1,195,652,087 | 1,212,894,342 | 4) | 1,231,691,833 | 1,214,111,797 | 1,169,340,030 | |||||
Basic earnings per share | |||||||||||
Income from continuing operations before extraordinary items and cumulative effect of accounting changes | 1.15 | 1.30 | 0.64 | 4.08 | 0.76 | ||||||
Income/(loss) from discontinued operations, net of tax | 0.01 | (0.04) | (0.41) | (0.09) | (0.30) | ||||||
Extraordinary items, net of tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||
Cumulative effect of accounting changes, net of tax | 0.00 | 0.00 | (0.01) | (0.01) | (0.47) | ||||||
Net income/(loss) available for common shares | 1.16 | 1.26 | 0.22 | 3.98 | (0.01) | ||||||
Diluted earnings per share | |||||||||||
Income from continuing operations before extraordinary items and cumulative effect of accounting changes | 1.14 | 1.26 | 4) | 0.63 | 3.99 | 0.76 | |||||
Income/(loss) from discontinued operations, net of tax | 0.01 | (0.04) | (0.39) | (0.08) | (0.30) | ||||||
Extraordinary items, net of tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||
Cumulative effect of accounting changes, net of tax | 0.00 | 0.00 | (0.01) | 0.00 | (0.47) | ||||||
Net income/(loss) available for common shares | 1.15 | 1.22 | 4) | 0.23 | 3.91 | (0.01) | |||||
1) In accordance with EITF 03-6, the basic earnings per share calculation considers the effect of participating securities. Specifically, the allocation of undistributed income related to the mandatory convertible securities is a reduction to the net income available to common shareholders for the purposes of the calculation. The mandatory convertible securities holders are not contractually obligated to participate in the losses of Credit Suisse Group, thus the calculation is not affected in a loss period. | |||||||||||
2) Under the if converted method for calculating diluted EPS, the interest on the mandatory convertible securities is included, when the effect is dilutive. | |||||||||||
3) For 9 months 2003 the computation of the diluted earnings per share excludes the effect of the potential exchange of convertible securities and deferred shares as the effect would be antidilutive. | |||||||||||
4) Adjusted |
Pension and post-retirement benefits | |||||||||||
9 months | |||||||||||
in CHF m | 3Q2004 | 2Q2004 | 3Q2003 | 2004 | 2003 | ||||||
Service costs on benefit obligation | 102 | 106 | 106 | 327 | 315 | ||||||
Interest costs on benefit obligation | 180 | 180 | 170 | 541 | 507 | ||||||
Expected return on plan assets | (235) | (236) | (240) | (706) | (717) | ||||||
Amortisation of | |||||||||||
Unrecognized transition obligation/(asset) | (2) | (1) | 17 | (4) | 51 | ||||||
Prior service cost | 10 | 9 | 10 | 28 | 29 | ||||||
Unrecognized (gains)/losses | 10 | 11 | 9 | 31 | 27 | ||||||
Net periodic pension costs | 65 | 69 | 72 | 217 | 212 | ||||||
Settlement (gains)/losses | (2) | 2 | 0 | 0 | (1) | ||||||
Curtailment (gains)/losses | 0 | 1 | 0 | 6 | 0 | ||||||
Disposals | 0 | 0 | 1 | 0 | 5 | ||||||
Termination losses | 5 | 2 | 14 | 12 | 41 | ||||||
Total pension costs | 68 | 74 | 87 | 235 | 257 | ||||||
Credit Suisse Group previously disclosed in its financial statements for the year ended December 31, 2003, that it expected to contribute CHF 807 million to the pension plans in 2004. As of September 30, 2004, CHF 735 million of contributions have been made. Credit Suisse Group presently anticipates contributing an additional CHF 105 million to fund its pension plan in 2004 for a total of CHF 840 million.
|
Derivative instruments | |||||||||||||
Trading | Hedging | ||||||||||||
Positive | Negative | Positive | Negative | ||||||||||
Notional | replacement | replacement | Notional | replacement | replacement | ||||||||
As of September 30, 2004, in CHF bn | amount | value | value | amount | value | value | |||||||
Interest rate products | 14,325.0 | 166.6 | 164.5 | 72.9 | 2.5 | 0.4 | |||||||
Foreign exchange products | 1,922.8 | 31.3 | 31.8 | 25.9 | 1.9 | 0.1 | |||||||
Precious metals products | 14.4 | 0.9 | 2.5 | 0.0 | 0.0 | 0.0 | |||||||
Equity/index-related products | 527.8 | 15.6 | 19.6 | 0.0 | 0.0 | 0.0 | |||||||
Other products | 483.3 | 5.1 | 6.6 | 0.1 | 0.0 | 0.0 | |||||||
Total derivative instruments | 17,273.3 | 219.5 | 225.0 | 98.9 | 4.4 | 0.5 | |||||||
30.09.04 | 31.12.03 | ||||||||
Positive | Negative | Positive | Negative | ||||||
replacement | replacement | replacement | replacement | ||||||
in CHF bn | value | value | value | value | |||||
Replacement values (trading and hedging) before netting | 223.9 | 225.5 | 226.7 | 229.2 | |||||
Replacement values (trading and hedging) after netting | 51.9 | 53.5 | 56.6 | 59.1 | |||||
Currency translation rates | |||||||||||||
Average rate year-to-date | Closing rate | ||||||||||||
in CHF | 3Q2004 | 2Q2004 | 3Q2003 | 30.09.04 | 30.06.04 | 31.12.03 | |||||||
1 USD | 1.26 | 1.27 | 1.36 | 1.2595 | 1.2654 | 1.2357 | |||||||
1 EUR | 1.55 | 1.55 | 1.51 | 1.5533 | 1.5290 | 1.5590 | |||||||
1 GBP | 2.30 | 2.31 | 2.19 | 2.2680 | 2.2852 | 2.2023 | |||||||
100 JPY | 1.16 | 1.17 | 1.15 | 1.1377 | 1.1653 | 1.1556 | |||||||
Financial instruments with off-balance sheet risk Guarantees The following table sets forth details of contingent liabilities associated with guarantees: |
Total gross amount | Total net amount 1) | ||||||||
in CHF m | 30.09.04 | 31.12.03 | 30.09.04 | 31.12.03 | |||||
Credit guarantees and similar instruments | 10,601 | 10,147 | 8,700 | 8,194 | |||||
Performance guarantees and similar instruments | 6,994 | 5,540 | 6,052 | 4,841 | |||||
Securities lending indemnifications | 23,806 | 21,888 | 23,806 | 21,888 | |||||
Market value guarantees | 360,784 | 216,738 | 360,784 | 216,738 | |||||
Other guarantees 2) | 4,541 | 2,701 | 4,541 | 2,701 | |||||
Total guarantees | 406,726 | 257,014 | 403,883 | 254,362 | |||||
1) Total net amount relates to gross amount less any participations. | |||||||||
2) Contingent considerations in business combinations, loans sold with recourse, residual value guarantees and other indemnifications. |
Mortgage | Other | Without | Total | ||||||
As of September 30, 2004, in CHF m | collateral | collateral | collateral | 2004 | |||||
Credit guarantees and similar instruments | 180 | 3,422 | 5,098 | 8,700 | |||||
Performance guarantees and similar instruments | 995 | 2,786 | 2,271 | 6,052 | |||||
Securities lending indemnifications | 0 | 23,806 | 0 | 23,806 | |||||
Market value guarantees | 0 | 182 | 360,602 | 360,784 | |||||
Other guarantees | 101 | 2,950 | 1,490 | 4,541 | |||||
Total guarantees | 1,276 | 33,146 | 369,461 | 403,883 | |||||
Total gross amount | Total net amount 1) | ||||||||
in CHF m | 30.09.04 | 31.12.03 | 30.09.04 | 31.12.03 | |||||
Irrevocable commitments under documentary credits | 4,299 | 3,481 | 3,892 | 3,212 | |||||
Undrawn irrevocable credit facilities | 75,771 | 70,541 | 75,771 | 70,541 | |||||
Forward reverse repurchase agreements | 15,088 | 12,537 | 15,088 | 12,537 | |||||
Other commitments | 3,213 | 2,284 | 3,213 | 2,283 | |||||
Total other off-balance sheet commitments | 98,371 | 88,843 | 97,964 | 88,573 | |||||
1) Total net amount relates to gross amount less any participations. |
Mortgage | Other | Without | Total | ||||||
As of September 30, 2004, in CHF m | collateral | collateral | collateral | 2004 | |||||
Irrevocable commitments under documentary credits | 5 | 1,458 | 2,429 | 3,892 | |||||
Undrawn irrevocable credit facilities | 1,672 | 40,836 | 33,263 | 75,771 | |||||
Forward reverse repurchase agreements | 0 | 15,088 | 0 | 15,088 | |||||
Other commitments | 0 | 351 | 2,862 | 3,213 | |||||
Total other off-balance sheet commitments | 1,677 | 57,733 | 38,554 | 97,964 | |||||
in CHF m | 30.09.04 | ||
Collateralized debt obligations | 54,455 | ||
Commercial paper conduits | 5,113 | ||
Financial intermediation | 93,120 | ||
Total | 152,688 | ||
The following table summarizes the total assets, by category, related to VIEs consolidated as a result of the Group being the primary beneficiary: |
in CHF m | 30.09.04 | ||
Collateralized debt obligations | 1,674 | ||
Commercial paper conduits | 3 | ||
Financial intermediation | 4,936 | ||
Total assets consolidated pursuant to FIN 46R | 6,613 | ||
Excludes assets and liabilities within VIEs that are wholly-owned within the Group and for which no external interests exist. |
Information for investors | |||||||
Ticker Symbols / Stock exchange listings | |||||||
Bloomberg | Reuters | Telekurs | |||||
SWX Swiss Exchange/virt-x | CSGN VX | CSGN.VX | CSGN,380 | ||||
New York Stock Exchange (ADS) 1) | CSR US | CSR.N | CSR,065 | ||||
CSG share | ADS | ||||||
Swiss security number | 1213853 | 570660 | |||||
ISIN number | CH0012138530 | US2254011081 | |||||
CUSIP number | 225 401 108 | ||||||
1) 1 ADS represents 1 registered share. |
Share data | |||||||
30.09.04 | 30.06.04 | 31.12.03 | |||||
Shares issued | 1,211,270,326 | 1,196,905,615 | 1,195,005,914 | ||||
Treasury shares | (101,878,058) | (90,440,621) | (64,642,966) | ||||
Shares outstanding | 1,109,392,268 | 1,106,464,994 | 1,130,362,948 | ||||
Share price | |||||||||||
9 months | |||||||||||
in CHF | 3Q2004 | 2Q2004 | 3Q2003 | 2004 | 2003 | ||||||
High (closing price) | 43.99 | 46.40 | 48.65 | 48.93 | 48.65 | ||||||
Low (closing price) | 37.35 | 42.55 | 34.75 | 37.35 | 20.70 | ||||||
Ratings | |||||||
Standard | |||||||
Moody's | & Poor's | Fitch Ratings | |||||
Credit Suisse Group | |||||||
Short term | – | A-1 | F1+ | ||||
Long term | Aa3 | A | AA- | ||||
Outlook | Stable | Stable | Stable | ||||
Credit Suisse | |||||||
Short term | P-1 | A-1 | F1+ | ||||
Long term | Aa3 | A+ | AA- | ||||
Outlook | Stable | Stable | Stable | ||||
Credit Suisse First Boston | |||||||
Short term | P-1 | A-1 | F1+ | ||||
Long term | Aa3 | A+ | AA- | ||||
Outlook | Stable | Stable | Stable | ||||
Winterthur | |||||||
Insurer financial strength | A1 | A- | A+ | ||||
Outlook | Stable | Stable | Stable | ||||
Financial calendar | |||
Fourth quarter/full-year results 2004 | Thursday, February 17, 2005 | ||
Annual General Meeting | Friday, April 29, 2005 | ||
First quarter results 2005 | Wednesday, May 4, 2005 | ||
In this year’s corporate reports we have chosen to feature a number of individuals whose achievements reflect particular values of Credit Suisse Group. This report features Jacques and Natalie Vermeir, owners of an exclusive chain of restaurants. Customer satisfaction achieved through courteous service is a distinguishing feature of their business. This ensures that customers return again and again. Credit Suisse Group Paradeplatz 8 P.O. Box 1 8070 Zurich Switzerland Tel. + 4 1 1 212 1616 Fax + 4 1 1 333 2587 www.credit-suisse.com 5520144 English |
QUARTERLY RESULTS 2004 Q3
DISCLAIMER
Cautionary Statement regarding forward-looking information
This presentation contains forward-looking statements within the meaning of the Private
Securities Litigation Reform Act of 1995.
Forward-looking statements involve inherent risks and uncertainties, and we might not be
able to achieve the predictions, forecasts, projections and other outcomes we describe or
imply in forward-looking
statements.
A number of important factors could cause results to differ materially from the plans,
objectives, expectations, estimates and intentions we express in these forward-looking
statements, including those
we identify in "Risk Factors" in our Annual Report on Form 20-F
for the fiscal
year ended December 31, 2003 filed with the US Securities and Exchange
Commission,
and in other public filings and press releases.
We do not intend to update these forward-looking statements except as may be required by
applicable laws.
RESULTS OVERVIEW
in CHF m
3Q04
vs
3Q03
vs
9M03
9M04
Private Banking achieved a lower result in view of the seasonal weakness in the third quarter and a
challenging market environment
Corporate & Retail Banking recorded a good quarterly result
Rebound of fixed income trading and solid advisory business at Institutional Securities but lower
investment-related gains at Wealth & Asset Management
Further strengthening of underlying earnings power at Winterthur
Third quarter 2004 net income at Credit Suisse First Boston and Winterthur included favorable tax
impacts totaling CHF 257 m
vs
2Q04
Net revenues
41,817
8%
11,753
(13)%
0%
Total operating expenses
(18,508)
(7)%
(5,939)
(5)%
(4)%
Net income
4,669 –
1,351
(7%)
414%
Basic earnings per share (in CHF)
3.98
1.16
Return on equity
17.7%
15.3%
CREDIT SUISSE GROUP
REVENUES AFFECTED BY REDUCED CLIENT ACTIVITY
in CHF bn
Private Banking and
Corporate & Retail Banking
Institutional Securities and
Wealth & Asset Management
Life & Pensions and
Non-Life
2.6
2.5
-6%
3.3
3.7 *
21.0
20.6
9M04
9M03
* Excluding minority interest revenues relating to the FIN 46R consolidation amounting to CHF 222 m and CHF 515 m in 3Q04 and 2Q04, respectively
2.8
3Q04
3Q03
2Q04
3Q04
3Q03
2Q04
4.1*
+2%
-11%*
-13%
+10%*
CREDIT SUISSE GROUP
IMPROVED YEAR-TO-DATE COST/INCOME RATIO
Insurance underwriting, acquisition and
administration expenses
Banking compensation and
benefits
Other expenses 2)
1) Excluding results from Life & Pensions
and Non-Life and excluding minority interest revenues relating to the FIN 46R
consolidation amounting to CHF 222 m, CHF 515 m and
CHF 108 m in 3Q04, 2Q04 and
1Q04, respectively
2) Including restructuring charges
6.2
6.3
6.3
6.3
in CHF bn
Consolidated total operating expenses
4Q03
3Q03
1Q04
2Q04
3Q04
5.9
79% 79% 70% 72% 74% Year-to-date cost/income ratio 1)
-5%
+2%
-9%
-6%
CREDIT SUISSE GROUP
CONTINUED FAVORABLE CREDIT TRENDS
in CHF m
Provision for credit losses
34
54
(21)
191
(47)
218
113
80
10
4Q03
3Q03
1Q04
2Q04
3Q04
Credit Suisse
Credit Suisse
First Boston
Winterthur and Corporate
Center
133
52
80
18
38
24
CREDIT SUISSE GROUP
IMPROVING LOAN BOOK
8.8
7.2
6.4
Impaired loans
in CHF bn
Coverage ratio
in %
4Q03
3Q03
1Q04
2Q04
3Q04
4Q03
3Q03
1Q04
2Q04
3Q04
80.0%
61.2%
Credit Suisse
Credit Suisse
First Boston
5.7
5.2
Credit Suisse
Credit Suisse
First Boston
Winterthur
-41%
CREDIT SUISSE GROUP
CAPITAL RATIOS REMAIN AT A HIGH LEVEL
201.2
in %
BIS tier 1 ratio 1)
4Q03
3Q03
1Q04
2Q04
3Q04
Risk-weighted assets 1)
in CHF bn
12.1%
4Q03
3Q03
1Q04
2Q04
3Q04
11.8%
8.5%
Credit Suisse
Group
Credit Suisse
Credit Suisse
First Boston
190.1
197.4
1) All calculations through December 31, 2003, are on the
basis of Swiss GAAP
202.6
203.6
Credit Suisse
Credit Suisse
First Boston
Other
PRIVATE BANKING
LOWER RESULTS AFFECTED BY SEASONALITY AND CHALLENGING
MARKET ENVIRONMENT
Net income
in CHF m
9M03
9M04
1Q04
2Q04
3Q04
3Q03
4Q03
681
511
510
629
665
1,307
1,857
+42%
-23%
PRIVATE BANKING
REDUCED MARKET VOLUMES RESULTING IN LOW
TRANSACTION-RELATED REVENUES
72.2
61.6
60.5
57.8
1,644
994
1,869
1,716
FY
2003
FY
2002
9M04
3Q04
3Q03
2Q04
3Q04
All other revenues
Commissions and fees
Operating
expenses
in %
Cost/income ratio
Revenues & expenses
in CHF m
1,083
1,021
-12%
-8%
PRIVATE BANKING
STABLE ASSET-DRIVEN MARGIN BUT REDUCED CLIENT ACTIVITY
Key drivers in 3Q04
Gross margin
in bp
Asset-driven
Transaction-driven
Other
137
142
146
Seasonality and challenging market
environment leading to reduced
transaction-related revenues
4Q03
3Q03
1Q04
2Q04
3Q04
7
20
13
82
75
77
57
47
47
139
81
48
10
122
81
4
37
Stable asset-driven margin
9M03
9M04
130
7
78
45
136
8
81
47
Assets under management
Net new assets
in CHF bn
8.4
4.3
10.8
541
511
505
544
4Q03
3Q03
1Q04
2Q04
3Q04
4Q03
3Q03
1Q04
2Q04
3Q04
in CHF bn
Year-to-date
annualized
in %
3.8
7.9
537
5.9
3.8
PRIVATE BANKING
STRONG YEAR-TO-DATE NET ASSET INFLOWS DESPITE RECENT
SLOWDOWN
2003 & 9M04 quarterly average
CORPORATE & RETAIL BANKING
SOLID RESULTS DESPITE LOWER TRADING REVENUES
Net income
in CHF m
9M03
9M04
1Q04
2Q04
3Q04
3Q03
4Q03
189
199
218
50
256
536
644
+20%
-22%
CORPORATE & RETAIL BANKING
SOLID UNDERLYING REVENUES
527
in %
Cost/income ratio
Revenues & expenses
808
in CHF m
3Q03
2Q04
3Q04
553
904
546
Net revenues
Operating expenses
950
+136
Changes in fair value of interest rate derivatives used for risk
management purposes that do not qualify for hedge
accounting:
+134
+6
-15%
-5%
91.6
65.4
65.2
61.8
2003
2002
9M04
3Q04
CORPORATE & RETAIL BANKING
FAVORABLE CREDIT ENVIRONMENT
234
166
128
9M02
9M03
9M04
Provision for credit losses
in CHF m
77
60
20
3Q03
2Q04
3Q04
-67%
-23%
INSTITUTIONAL SECURITIES
RECOVERY IN FIXED INCOME TRADING REVENUES AND TAX
RELEASE DRIVE RESULTS IMPROVEMENT
Net income
in CHF m
9M03
9M04
1Q04
2Q04
3Q04
3Q03
4Q03
623
292 *
130
96
129 *
796
1,044 *
+31%
+126%
* Including the release of tax contingency accruals of CHF 126 m and CHF 27 m in 3Q04 and 2Q04, respectively
INSTITUTIONAL SECURITIES
FIXED INCOME TRADING REBOUND;
CHALLENGING EQUITY MARKETS CONTINUE
Equity trading revenues
in CHF m
Fixed Income trading revenues
in CHF m
4Q03
3Q03
1Q04
2Q04
3Q04
4Q03
3Q03
1Q04
2Q04
3Q04
668
884
1,869
1,012
841
659
1,105
843
1,348
696
+33%
+102%
-17%
-17%
4Q03
3Q03
1Q04
2Q04
3Q04
939
839
840
902
INSTITUTIONAL SECURITIES
M&A ADVISORY IMPROVEMENTS AMID WEAKER UNDERWRITING
ENVIRONMENT
Debt underwriting
Advisory
Equity underwriting
in CHF m
Investment Banking revenues
868
+27%
-5%
-40%
-4%
INSTITUTIONAL SECURITIES
OPERATING EXPENSES
Total operating expenses
in CHF bn
4Q03
3Q03
1Q04
2Q04
3Q04
1) Excluding minority interest revenues relating to the FIN 46R consolidation amounting
to CHF 48 m, CHF 53 m and CHF 40 m in 3Q04, 2Q04 and 1Q04,
respectively, and minority interest expense relating to the FIN 46R consolidation amounting to CHF 4 m in 3Q04
2.8
Pre-tax margin 1)
in %
9.7
22.2
4.6
4Q03
3Q03
1Q04
2Q04
3Q04
10.9
7.7
Compensation and benefits
Other operating expenses
2.9
3.1
2.5
2.4
+19%
-13%
WEALTH & ASSET MANAGEMENT
NET INCOME PRIMARILY DRIVEN BY
INVESTMENT-RELATED GAINS
Net income
in CHF m
9M03
9M04
1Q04
2Q04
3Q04
3Q03
4Q03
136
30
73
26
301
207
467
+126%
-90%
WEALTH & ASSET MANAGEMENT
VOLATILE INVESTMENT-RELATED GAINS;
LOWER ASSET MANAGEMENT FEES
711
1) Excluding CHF 174 m, CHF 462 m, and CHF 68 m, in 3Q04, 2Q04 and 1Q04, respectively,
in minority interest revenues relating to the FIN 46R
consolidation
in CHF m
Revenues by division 1)
4Q03
3Q03
1Q04
2Q04
3Q04
635
-16%
-39%
956
798
1,037
Alternative Capital Division
Private Client Services
Credit Suisse Asset
Management
Investment related gains & Other
+7%
-17%
-84%
WEALTH & ASSET MANAGEMENT
NET NEW ASSETS IMPROVED IN ACD
Assets under management 1)
Net new assets 1)
in CHF bn
4Q03
3Q03
1Q04
2Q04
3Q04
4Q03
3Q03
1Q04
2Q04
3Q04
in CHF bn
Private Client
Services
Credit Suisse
Asset Management
Alternative Capital
Division (ACD)
2.7
495
475
498
(6.7)
1.2
0.6
489
488
(0.5)
1) Includes assets managed on behalf of other entities within Credit Suisse Group
LIFE & PENSIONS
FURTHER STRENGTHENING OF UNDERLYING EARNINGS POWER
Net income
in CHF m
9M03
9M04
1Q04
2Q04
3Q04
3Q03
4Q03
139
164 *
(41)
(176)
67
(1,859)
370 *
+145%
* Including an increase in the valuation of deferred tax assets on net operating losses created in prior years in the amount of CHF 72 m
LIFE & PENSIONS
STRONG GROWTH IN UNIT-LINKED BUSINESS AND
CONTINUED COST REDUCTION
in CHF m
Total business volume
Underwriting, acquisition and
administration expenses
12,585
12,819
1,183
1,235
Underwriting and
acquisition expenses
Administration
expenses
Policyholder
deposits
Gross
premiums
written
9M03
9M04
9M03
9M04
in CHF m
+2%
-4%
+26%
-8%
-8%
+3%
LIFE & PENSIONS
HIGHER INVESTMENT INCOME DRIVEN BY LOWER REALIZED LOSSES
0.7%
4.7%
3.9%
3.9%
0.8%
4.6%
Realized gains / (losses)
Net current income
Net investment return
9M03
9M04
9M03
9M04
Realized gains / (losses)
in CHF bn
(0.83)
1.45
(1.73)
2.25
Realized losses
Realized gains
NON-LIFE
FURTHER STRENGTHENING OF UNDERLYING EARNINGS POWER
Net income
in CHF m
9M03
9M04
1Q04
2Q04
3Q04
3Q03
4Q03
103
198 *
(612)
55
82
(429)
383 *
+141%
* Including an increase in the valuation of deferred tax assets on net operating losses created in prior years in the amount of CHF 59 m
NON-LIFE
IMPROVED UNDERWRITING RESULT AND
TARIFF-DRIVEN GROWTH
2,045
2,068
Underwriting and
acquisition
expenses
Administration
expenses
Underwriting, acquisition and
administration expenses
in CHF m
Combined ratio
Expense
ratio
Claims
ratio
in %
102.5
99.7
27.1
25.5
75.4
74.2
9M03
9M04
9M03
9M04
in CHF m
Net premiums earned
7,637
8,020
9M03
9M04
-2.8ppts
0%
-3%
+5%
NON-LIFE
HIGHER INVESTMENT INCOME DRIVEN BY LOWER REALIZED LOSSES
9M03
9M04
(0.18)
0.38
(0.35)
0.40
Realized losses
Realized gains
Realized gains / (losses)
in CHF bn
Net investment return
0.3%
4.7%
3.7%
3.6%
1.1%
4.0%
9M03
9M04
Realized gains / (losses)
Net current income
OUTLOOK
Our businesses are well-positioned to seize growth opportunities
We have the people, the capital strength and the know-how to improve our platform, as well as the
determination to realize our full potential
We aim to close remaining gaps while continuing to offer our clients outstanding products and
services that create value in a less predictable market environment
We are confident to achieve a good result for the full year 2004, but financial services markets are
not anticipated to grow significantly over the next few quarters
Earnings growth is expected to be achieved primarily through tight cost management and increased
market shares
The Groups new integrated management structure will further enhance cooperation throughout the
company and allow clients to be served across multiple business lines
This should pave the way for the more efficient allocation of capital and other resources, which will
be deployed with a view to expanding key businesses
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
CREDIT SUISSE
GROUP (Registrant) |
|||
Date November 4, 2004 | By: | /s/ David Frick | |
(Signature)* | |||
*Print the name and title of the signing officer under his signature | Head of Group Legal & Compliance | ||
/s/ Karin Rhomberg Hug | |||
Head of Group Communications |