x
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE
|
|
SECURITIES
EXCHANGE ACT OF 1934
|
||
For
the quarterly period ended June 30, 2007
|
||
OR
|
||
o
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE
|
|
SECURITIES
EXCHANGE ACT OF 1934
|
||
For
the transition period from
to
|
Commission
File Number
|
Exact Name of Registrant as Specified in
its Charter, Principal Office Address and
Telephone
Number
|
State
of
Incorporation
|
I.R.S. Employer
Identification No
|
001-06033
|
UAL
Corporation
|
Delaware
|
36-2675207
|
001-11355
|
United
Air Lines, Inc.
77
W. Wacker Drive
Chicago,
Illinois 60601
(312)
997-8000
|
Delaware
|
36-2675206
|
UAL
Corporation
|
115,739,989 shares
of common stock ($0.01 par value)
|
United
Air Lines, Inc.
|
205
(100% owned by UAL Corporation)
|
|
There
is no market for United Air Lines, Inc. common
stock.
|
PART I.
FINANCIAL INFORMATION
|
||||||||||
Financial
Statements
|
||||||||||
UAL
Corporation:
|
||||||||||
Condensed
Statements of Consolidated Operations (Unaudited)
|
3
|
|||||||||
Condensed
Statements of Consolidated Financial Position (Unaudited)
|
5
|
|||||||||
Condensed
Statements of Consolidated Cash Flows (Unaudited)
|
7
|
|||||||||
United
Air Lines, Inc.:
|
||||||||||
Condensed
Statements of Consolidated Operations (Unaudited)
|
8
|
|||||||||
Condensed
Statements of Consolidated Financial Position (Unaudited)
|
10
|
|||||||||
Condensed
Statements of Consolidated Cash Flows (Unaudited)
|
12
|
|||||||||
Combined
Notes to Condensed Consolidated Financial Statements (Unaudited)
(UAL
Corporation and United Air Lines, Inc.)
|
13
|
|||||||||
Item
2.
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
|
29
|
||||||||
Item
3.
|
Quantitative
and Qualitative Disclosures About Market Risk
|
45
|
||||||||
Item
4.
|
Controls
and Procedures
|
46
|
||||||||
PART II.
OTHER INFORMATION
|
||||||||||
Item
1.
|
Legal
Proceedings
|
47 | ||||||||
Item1A.
|
Risk
Factors
|
48 | ||||||||
Item
2.
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
49
|
||||||||
Item
4.
|
Submission
of Matters to a Vote of Security Holders
|
49 | ||||||||
Item
6.
|
Exhibits
|
49 | ||||||||
Signatures
|
50 | |||||||||
Exhibit Index
|
51 |
|
ITEM
1. FINANCIAL STATEMENTS
|
UAL
Corporation and Subsidiary Companies
|
||||||||
Condensed
Statements of Consolidated Operations
(Unaudited)
|
||||||||
(In
millions, except per share amounts)
|
||||||||
Three
Months Ended June 30,
|
||||||||
2007
|
2006
|
|||||||
Operating
revenues:
|
||||||||
Passenger
- United Airlines
|
$ |
3,968
|
$ |
3,806
|
||||
Passenger
- Regional Affiliates
|
804
|
761
|
||||||
Cargo
|
181
|
194
|
||||||
Other
operating revenues
|
260
|
352
|
||||||
5,213
|
5,113
|
|||||||
Operating
expenses:
|
||||||||
Aircraft
fuel
|
1,206
|
1,250
|
||||||
Salaries
and related costs
|
1,019
|
1,071
|
||||||
Regional
affiliates
|
733
|
715
|
||||||
Purchased
services
|
335
|
321
|
||||||
Aircraft
maintenance materials and outside repairs
|
284
|
257
|
||||||
Depreciation
and amortization
|
229
|
218
|
||||||
Landing
fees and other rent
|
215
|
225
|
||||||
Distribution
expenses (Note 1)
|
197
|
208
|
||||||
Aircraft
rent
|
105
|
109
|
||||||
Cost
of third party sales
|
77
|
190
|
||||||
Other
operating expenses
|
276
|
289
|
||||||
4,676
|
4,853
|
|||||||
Earnings
from operations
|
537
|
260
|
||||||
Other
income (expense):
|
||||||||
Interest
expense (Note 11)
|
(139 | ) | (211 | ) | ||||
Interest
income
|
62
|
67
|
||||||
Interest
capitalized
|
4
|
4
|
||||||
Miscellaneous,
net
|
1
|
(4 | ) | |||||
(72 | ) | (144 | ) | |||||
Earnings
before income taxes and equity in earnings
|
||||||||
of
affiliates
|
465
|
116
|
||||||
Income
tax expense
|
192
|
-
|
||||||
Earnings
before equity in earnings of affiliates
|
273
|
116
|
||||||
Equity
in earnings of affiliates, net of tax
|
1
|
3
|
||||||
Net
income
|
$ |
274
|
$ |
119
|
||||
Earnings
per share, basic
|
$ |
2.31
|
$ |
1.01
|
||||
Earnings
per share, diluted
|
$ |
1.83
|
$ |
0.93
|
UAL
Corporation and Subsidiary Companies
|
||||||||||||
Condensed
Statements of Consolidated Operations
(Unaudited)
|
||||||||||||
(In
millions, except per share amounts)
|
||||||||||||
Successor
|
Successor
|
Predecessor
|
||||||||||
Six
Months
|
Period
from
|
Period
from
|
||||||||||
Ended
|
February
1
|
January
1
|
||||||||||
June
30,
|
to
June 30,
|
to
January 31,
|
||||||||||
2007
|
2006
|
2006
|
||||||||||
Operating
revenues:
|
||||||||||||
Passenger
- United Airlines
|
$ |
7,232
|
$ |
5,988
|
$ |
1,074
|
||||||
Passenger
- Regional Affiliates
|
1,479
|
1,226
|
204
|
|||||||||
Cargo
|
349
|
318
|
56
|
|||||||||
Other
operating revenues
|
526
|
588
|
124
|
|||||||||
9,586
|
8,120
|
1,458
|
||||||||||
Operating
expenses:
|
||||||||||||
Aircraft
fuel
|
2,247
|
1,955
|
362
|
|||||||||
Salaries
and related costs
|
2,087
|
1,797
|
358
|
|||||||||
Regional
affiliates
|
1,425
|
1,183
|
228
|
|||||||||
Purchased
services
|
636
|
527
|
98
|
|||||||||
Aircraft
maintenance materials and outside repairs
|
565
|
436
|
80
|
|||||||||
Landing
fees and other rent
|
453
|
370
|
75
|
|||||||||
Depreciation
and amortization
|
449
|
366
|
68
|
|||||||||
Distribution
expenses (Note 1)
|
385
|
349
|
60
|
|||||||||
Aircraft
rent
|
205
|
184
|
30
|
|||||||||
Cost
of third party sales
|
170
|
318
|
65
|
|||||||||
Special
operating items (Note 2)
|
(22 | ) |
-
|
-
|
||||||||
Other
operating expenses
|
541
|
494
|
86
|
|||||||||
9,141
|
7,979
|
1,510
|
||||||||||
Earnings
(loss) from operations
|
445
|
141
|
(52 | ) | ||||||||
Other
income (expense):
|
||||||||||||
Interest
expense (Note 11)
|
(345 | ) | (352 | ) | (42 | ) | ||||||
Interest
income
|
120
|
95
|
6
|
|||||||||
Interest
capitalized
|
9
|
7
|
-
|
|||||||||
Miscellaneous,
net
|
(1 | ) |
2
|
-
|
||||||||
(217 | ) | (248 | ) | (36 | ) | |||||||
Earnings
(loss) before reorganization items, income
|
||||||||||||
taxes
and equity in earnings of affiliates
|
228
|
(107 | ) | (88 | ) | |||||||
Reorganization
items, net
|
-
|
-
|
22,934
|
|||||||||
Earnings
(loss) before income taxes and equity in
|
||||||||||||
earnings
of affiliates
|
228
|
(107 | ) |
22,846
|
||||||||
Income
tax expense
|
108
|
-
|
-
|
|||||||||
Earnings
(loss) before equity in earnings of affiliates
|
120
|
(107 | ) |
22,846
|
||||||||
Equity
in earnings of affiliates, net of tax
|
2
|
3
|
5
|
|||||||||
Net
income (loss)
|
$ |
122
|
$ | (104 | ) | $ |
22,851
|
|||||
Earnings
(loss) per share, basic
|
$ |
1.00
|
$ | (0.94 | ) | $ |
196.61
|
|||||
Earnings
(loss) per share, diluted
|
$ |
0.88
|
$ | (0.94 | ) | $ |
196.61
|
|||||
June
30,
|
December 31,
|
|||||||
2007
|
2006
|
|||||||
Assets
|
||||||||
Current
assets:
|
||||||||
Cash
and cash equivalents
|
$ |
1,667
|
$ |
3,832
|
||||
Short-term
investments
|
2,582
|
312
|
||||||
Restricted
cash
|
439
|
341
|
||||||
Receivables,
less allowance for doubtful accounts (2007—$30; 2006—$27)
|
1,138
|
820
|
||||||
Prepaid
fuel
|
414
|
283
|
||||||
Aircraft
fuel, spare parts and supplies, less
|
||||||||
obsolescence
allowance (2007—$11; 2006—$6)
|
210
|
218
|
||||||
Deferred
income taxes
|
66
|
122
|
||||||
Prepaid
expenses and other
|
400
|
345
|
||||||
6,916
|
6,273
|
|||||||
Operating
property and equipment:
|
||||||||
Owned—
|
||||||||
Flight
equipment
|
9,009
|
8,958
|
||||||
Advances
on flight equipment
|
103
|
103
|
||||||
Other
property and equipment
|
1,488
|
1,441
|
||||||
10,600
|
10,502
|
|||||||
Less—accumulated
depreciation and amortization
|
(776 | ) | (503 | ) | ||||
9,824
|
9,999
|
|||||||
Capital
leases:
|
||||||||
Flight
equipment
|
1,511
|
1,511
|
||||||
Other
property and equipment
|
34
|
34
|
||||||
1,545
|
1,545
|
|||||||
Less—accumulated
amortization
|
(127 | ) | (81 | ) | ||||
1,418
|
1,464
|
|||||||
11,242
|
11,463
|
|||||||
Other
assets:
|
||||||||
Intangibles,
less accumulated amortization (2007—$247; 2006—$169)
|
2,950
|
3,028
|
||||||
Goodwill
|
2,697
|
2,703
|
||||||
Aircraft
lease deposits
|
557
|
539
|
||||||
Restricted
cash
|
432
|
506
|
||||||
Investments
|
116
|
113
|
||||||
Other,
net
|
755
|
744
|
||||||
7,507
|
7,633
|
|||||||
$ |
25,665
|
$ |
25,369
|
June
30,
|
December 31,
|
|||||||
2007
|
2006
|
|||||||
Liabilities
and Stockholders’ Equity
|
||||||||
Current
liabilities:
|
||||||||
Advance
ticket sales
|
$ |
2,657
|
$ |
1,669
|
||||
Mileage
Plus deferred revenue
|
1,269
|
1,111
|
||||||
Accounts
payable
|
861
|
667
|
||||||
Accrued
salaries, wages and benefits
|
818
|
795
|
||||||
Advanced
purchase of miles
|
703
|
681
|
||||||
Long-term
debt maturing within one year (Note 11)
|
601
|
1,687
|
||||||
Fuel
purchase commitments
|
414
|
283
|
||||||
Accrued
interest
|
259
|
241
|
||||||
Current
obligations under capital leases
|
101
|
110
|
||||||
Other
|
578
|
701
|
||||||
8,261
|
7,945
|
|||||||
Long-term
debt (Note 11)
|
7,210
|
7,453
|
||||||
Long-term
obligations under capital leases
|
1,330
|
1,350
|
||||||
Other
liabilities and deferred credits:
|
||||||||
Mileage
Plus deferred revenue
|
2,586
|
2,569
|
||||||
Postretirement
benefit liability
|
1,959
|
1,955
|
||||||
Deferred
income taxes
|
756
|
688
|
||||||
Deferred
pension liability
|
133
|
130
|
||||||
Other
|
753
|
770
|
||||||
6,187
|
6,112
|
|||||||
Mandatorily
convertible preferred securities
|
366
|
361
|
||||||
Commitments
and contingent liabilities (Note 13)
|
||||||||
Stockholders’
equity:
|
||||||||
Preferred
stock
|
—
|
—
|
||||||
Common
stock at par, $0.01 par value; authorized 1,000,000,000 shares;
outstanding 115,595,952 and 112,280,629 shares at June 30, 2007 and
December 31, 2006, respectively
|
1
|
1
|
||||||
Additional
capital invested
|
2,106
|
2,053
|
||||||
Retained
earnings
|
132
|
16
|
||||||
Stock
held in treasury, at cost (Note 4)
|
(15
|
)
|
(4
|
)
|
||||
Accumulated
other comprehensive income
|
87
|
82
|
||||||
2,311
|
2,148
|
|||||||
$ |
25,665
|
$ |
25,369
|
Successor
|
Predecessor
|
||||||||||||
Six Months
Ended
June
30,
|
Period from
February 1 to
June
30,
|
Period from
January 1 to
January 31,
|
|||||||||||
2007
|
2006
|
2006
|
|||||||||||
Cash
flows provided (used) by operating activities:
|
|||||||||||||
Net
income (loss) before reorganization items
|
$ |
122
|
$ |
(104
|
)
|
$ |
(83
|
)
|
|||||
Adjustments
to reconcile to net cash provided (used) by operating
activities—
|
|||||||||||||
Increase
in advance ticket sales
|
988
|
697
|
109
|
||||||||||
Increase
in receivables
|
(316
|
)
|
(128
|
)
|
(88
|
)
|
|||||||
Depreciation
and amortization
|
449
|
366
|
68
|
||||||||||
Mileage
Plus deferred revenue and advanced purchase of miles
|
197
|
119
|
14
|
||||||||||
Other,
net
|
220
|
27
|
141
|
||||||||||
1,660
|
977
|
161
|
|||||||||||
Cash
flows provided (used) by reorganization activities:
|
|||||||||||||
Reorganization
items, net
|
—
|
—
|
22,934
|
||||||||||
Increase
in other liabilities
|
—
|
—
|
37
|
||||||||||
Increase
in non-aircraft claims accrual
|
—
|
—
|
429
|
||||||||||
Discharge
of claims and liabilities
|
—
|
—
|
(24,628
|
)
|
|||||||||
Revaluation
of Mileage Plus frequent flyer deferred revenue
|
—
|
—
|
2,399
|
||||||||||
Revaluation
of other assets and liabilities
|
—
|
—
|
(2,106
|
)
|
|||||||||
Pension
curtailment, settlement and employee claims
|
—
|
—
|
912
|
||||||||||
—
|
—
|
(23
|
)
|
||||||||||
Cash
flows provided (used) by investing activities:
|
|||||||||||||
(Increase)
decrease in short-term investments
|
(2,270
|
)
|
16
|
2
|
|||||||||
Additions
to property and equipment
|
(146
|
)
|
(129
|
)
|
(30
|
)
|
|||||||
(Increase)
decrease in restricted cash
|
(24
|
)
|
254
|
(203
|
)
|
||||||||
Decrease
in segregated funds
|
—
|
200
|
—
|
||||||||||
Other,
net
|
(15
|
)
|
54
|
(7
|
)
|
||||||||
(2,455
|
)
|
395
|
(238
|
)
|
|||||||||
Cash
flows provided (used) by financing activities:
|
|||||||||||||
Proceeds
from secured notes
|
694
|
—
|
—
|
||||||||||
Proceeds
from Credit Facility
|
—
|
2,961
|
—
|
||||||||||
Repayment
of Credit Facility
|
(986
|
)
|
(161
|
)
|
—
|
||||||||
Repayment
of DIP Financing
|
—
|
(1,157
|
)
|
—
|
|||||||||
Repayment
of other long-term debt
|
(1,023
|
)
|
(456
|
)
|
(24
|
)
|
|||||||
Principal
payments under capital leases
|
(48
|
)
|
(35
|
)
|
(5
|
)
|
|||||||
Other,
net
|
(7
|
)
|
(61
|
)
|
(1
|
)
|
|||||||
(1,370
|
)
|
1,091
|
(30
|
)
|
|||||||||
Increase
(decrease) in cash and cash equivalents during the period
|
(2,165
|
)
|
2,463
|
(130
|
)
|
||||||||
Cash
and cash equivalents at beginning of the period
|
3,832
|
1,631
|
1,761
|
||||||||||
Cash
and cash equivalents at end of the period
|
$ |
1,667
|
$ |
4,094
|
$ |
1,631
|
United
Air Lines, Inc. and Subsidiary Companies
|
||||||||
Condensed
Statements of Consolidated Operations
(Unaudited)
|
||||||||
(In
millions)
|
||||||||
Three
Months Ended
|
||||||||
June
30,
|
||||||||
2007
|
2006
|
|||||||
Operating
revenues:
|
||||||||
Passenger
- United Airlines
|
$ |
3,968
|
$ |
3,806
|
||||
Passenger
- Regional Affiliates
|
804
|
761
|
||||||
Cargo
|
181
|
194
|
||||||
Other
operating revenues
|
263
|
350
|
||||||
5,216
|
5,111
|
|||||||
Operating
expenses:
|
||||||||
Aircraft
fuel
|
1,206
|
1,250
|
||||||
Salaries
and related costs
|
1,018
|
1,070
|
||||||
Regional
affiliates
|
733
|
715
|
||||||
Purchased
services
|
335
|
321
|
||||||
Aircraft
maintenance materials and outside repairs
|
284
|
257
|
||||||
Depreciation
and amortization
|
229
|
218
|
||||||
Landing
fees and other rent
|
215
|
226
|
||||||
Distribution
expenses (Note 1)
|
197
|
208
|
||||||
Aircraft
rent
|
105
|
110
|
||||||
Cost
of third party sales
|
76
|
188
|
||||||
Other
operating expenses
|
276
|
285
|
||||||
4,674
|
4,848
|
|||||||
Earnings
from operations
|
542
|
263
|
||||||
Other
income (expense):
|
||||||||
Interest
expense (Note 11)
|
(139 | ) | (222 | ) | ||||
Interest
income
|
64
|
65
|
||||||
Interest
capitalized
|
4
|
4
|
||||||
Miscellaneous,
net
|
-
|
(2 | ) | |||||
(71 | ) | (155 | ) | |||||
Earnings
before income taxes and equity in earnings
|
||||||||
of
affiliates
|
471
|
108
|
||||||
Income
tax expense
|
194
|
-
|
||||||
Earnings
before equity in earnings of affiliates
|
277
|
108
|
||||||
Equity
in earnings of affiliates, net of tax
|
1
|
3
|
||||||
Net
income
|
$ |
278
|
$ |
111
|
||||
Successor
|
Successor
|
Predecessor
|
||||||||||
Six
Months
|
Period
from
|
Period
from
|
||||||||||
Ended
|
February
1
|
January
1
|
||||||||||
June
30,
|
to
June 30,
|
to
January 31,
|
||||||||||
2007
|
2006
|
2006
|
||||||||||
Operating
revenues:
|
||||||||||||
Passenger
- United Airlines
|
$ |
7,232
|
$ |
5,988
|
$ |
1,074
|
||||||
Passenger
- Regional Affiliates
|
1,479
|
1,226
|
204
|
|||||||||
Cargo
|
349
|
318
|
56
|
|||||||||
Other
operating revenues
|
533
|
585
|
120
|
|||||||||
9,593
|
8,117
|
1,454
|
||||||||||
Operating
expenses:
|
||||||||||||
Aircraft
fuel
|
2,247
|
1,955
|
362
|
|||||||||
Salaries
and related costs
|
2,086
|
1,795
|
358
|
|||||||||
Regional
affiliates
|
1,425
|
1,183
|
228
|
|||||||||
Purchased
services
|
636
|
527
|
97
|
|||||||||
Aircraft
maintenance materials and outside repairs
|
565
|
436
|
80
|
|||||||||
Landing
fees and other rent
|
453
|
370
|
75
|
|||||||||
Depreciation
and amortization
|
449
|
366
|
68
|
|||||||||
Distribution
expenses (Note 1)
|
385
|
349
|
60
|
|||||||||
Aircraft
rent
|
206
|
185
|
30
|
|||||||||
Cost
of third party sales
|
168
|
314
|
63
|
|||||||||
Special
items (Note 2)
|
(22 | ) |
-
|
-
|
||||||||
Other
operating expenses
|
540
|
490
|
85
|
|||||||||
9,138
|
7,970
|
1,506
|
||||||||||
Earnings
(loss) from operations
|
455
|
147
|
(52 | ) | ||||||||
Other
income (expense):
|
||||||||||||
Interest
expense (Note 11)
|
(345 | ) | (353 | ) | (42 | ) | ||||||
Interest
income
|
124
|
93
|
6
|
|||||||||
Interest
capitalized
|
9
|
7
|
-
|
|||||||||
Miscellaneous,
net
|
(1 | ) | (1 | ) |
-
|
|||||||
(213 | ) | (254 | ) | (36 | ) | |||||||
Earnings
(loss) before reorganization items, income
|
||||||||||||
taxes
and equity in earnings of affiliates
|
242
|
(107 | ) | (88 | ) | |||||||
Reorganization
items, net
|
-
|
-
|
22,709
|
|||||||||
Earnings
(loss) before income taxes and equity in
|
||||||||||||
earnings
of affiliates
|
242
|
(107 | ) |
22,621
|
||||||||
Income
tax expense
|
114
|
-
|
-
|
|||||||||
Earnings
(loss) before equity in earnings of affiliates
|
128
|
(107 | ) |
22,621
|
||||||||
Equity
in earnings of affiliates, net of tax
|
2
|
3
|
5
|
|||||||||
Net
income (loss)
|
$ |
130
|
$ | (104 | ) | $ |
22,626
|
June
30,
|
December
31,
|
|||||||
2007
|
2006
|
|||||||
Assets
|
||||||||
Current
assets:
|
||||||||
Cash
and cash equivalents
|
$ |
1,645
|
$ |
3,779
|
||||
Short-term
investments
|
2,547
|
308
|
||||||
Restricted
cash
|
406
|
303
|
||||||
Receivables,
less allowance for doubtful
|
||||||||
accounts
(2007 - $30; 2006 - $27)
|
1,127
|
814
|
||||||
Prepaid
fuel
|
414
|
283
|
||||||
Aircraft
fuel, spare parts and supplies,
less
|
||||||||
obsolescence
allowance (2007 - $11; 2006 - $6)
|
210
|
218
|
||||||
Deferred
income taxes
|
59
|
114
|
||||||
Receivables
from related parties
|
158
|
154
|
||||||
Prepaid
expenses and other
|
403
|
348
|
||||||
6,969
|
6,321
|
|||||||
Operating
property and equipment:
|
||||||||
Owned
-
|
||||||||
Flight
equipment
|
9,004
|
8,952
|
||||||
Advances
on flight equipment
|
91
|
91
|
||||||
Other
property and equipment
|
1,488
|
1,441
|
||||||
10,583
|
10,484
|
|||||||
Less
- accumulated depreciation and
amortization
|
(776 | ) | (502 | ) | ||||
9,807
|
9,982
|
|||||||
Capital
leases:
|
||||||||
Flight
equipment
|
1,511
|
1,511
|
||||||
Other
property and equipment
|
34
|
34
|
||||||
1,545
|
1,545
|
|||||||
Less
- accumulated amortization
|
(127 | ) | (81 | ) | ||||
1,418
|
1,464
|
|||||||
11,225
|
11,446
|
|||||||
Other
assets:
|
||||||||
Intangibles,
less accumulated amortization
|
||||||||
(2007-$247;
2006-$169)
|
2,950
|
3,028
|
||||||
Goodwill
|
2,697
|
2,703
|
||||||
Aircraft
lease deposits
|
557
|
539
|
||||||
Restricted
cash
|
432
|
506
|
||||||
Note
receivable from affiliate
|
-
|
201
|
||||||
Investments
|
116
|
113
|
||||||
Other,
net
|
742
|
724
|
||||||
7,494
|
7,814
|
|||||||
$ |
25,688
|
$ |
25,581
|
June
30,
|
December
31,
|
|||||||
2007
|
2006
|
|||||||
Liabilities
and Stockholder’s Equity
|
||||||||
Current
liabilities:
|
||||||||
Advance
ticket sales
|
$ |
2,657
|
$ |
1,669
|
||||
Mileage
Plus deferred revenue
|
1,269
|
1,111
|
||||||
Accounts
payable
|
866
|
671
|
||||||
Accrued
salaries, wages and benefits
|
818
|
795
|
||||||
Advanced
purchase of miles
|
703
|
681
|
||||||
Long-term
debt maturing within one year (Note 11)
|
601
|
1,687
|
||||||
Fuel
purchase commitments
|
414
|
283
|
||||||
Accrued
interest
|
259
|
241
|
||||||
Current
obligations under capital leases
|
101
|
110
|
||||||
Accounts
payable to affiliates
|
5
|
2
|
||||||
Other
|
789
|
920
|
||||||
8,482
|
8,170
|
|||||||
Long-term
debt (Note 11)
|
7,207
|
7,449
|
||||||
Long-term
obligations under capital leases
|
1,330
|
1,350
|
||||||
Other
liabilities and deferred credits:
|
||||||||
Mileage
Plus deferred revenue
|
2,586
|
2,569
|
||||||
Postretirement
benefit liability
|
1,959
|
1,955
|
||||||
Deferred
income taxes
|
670
|
596
|
||||||
Deferred
pension liability
|
133
|
130
|
||||||
Other
|
754
|
769
|
||||||
6,102
|
6,019
|
|||||||
Parent
company mandatorily convertible
preferred
securities
|
366
|
361
|
||||||
Commitments
and contingent liabilities (Note 13)
|
||||||||
Stockholder’s
equity:
|
||||||||
Common
stock at par, $5 par value; authorized 1,000 shares; outstanding
205 at both June 30, 2007 and December 31, 2006
|
-
|
-
|
||||||
Additional
capital invested
|
1,959
|
2,127
|
||||||
Retained
earnings
|
155
|
23
|
||||||
Accumulated
other comprehensive income
|
87
|
82
|
||||||
2,201
|
2,232
|
|||||||
$ |
25,688
|
$ |
25,581
|
Successor
|
Predecessor
|
|||||||||||
Six
Months
Ended
June
30,
|
Period
from February 1 to June 30,
|
Period
from
January
1 to
January
31,
|
||||||||||
2007
|
2006
|
2006
|
||||||||||
Cash
flows provided (used) by operating activities:
|
||||||||||||
Net
income (loss) before reorganization items
|
$ |
130
|
$ | (104 | ) | $ | (83 | ) | ||||
Adjustments
to reconcile to net cash provided (used) by operating
|
||||||||||||
activities
-
|
||||||||||||
Increase
in advance ticket sales
|
988
|
697
|
109
|
|||||||||
Increase
in receivables
|
(309 | ) | (121 | ) | (98 | ) | ||||||
Depreciation
and amortization
|
449
|
366
|
68
|
|||||||||
Mileage
Plus deferred revenue and advanced purchase of miles
|
197
|
119
|
14
|
|||||||||
Other,
net
|
194
|
39
|
153
|
|||||||||
1,649
|
996
|
163
|
||||||||||
Cash
flows provided (used) by reorganization activities:
|
||||||||||||
Reorganization
items, net
|
-
|
-
|
22,709
|
|||||||||
Increase
in other liabilities
|
-
|
-
|
38
|
|||||||||
Increase
in non-aircraft claims accrual
|
-
|
-
|
421
|
|||||||||
Discharge
of claims and liabilities
|
-
|
-
|
(24,389 | ) | ||||||||
Revaluation
of Mileage Plus frequent flyer deferred revenue
|
-
|
-
|
2,399
|
|||||||||
Revaluation
of other assets and liabilities
|
-
|
-
|
(2,111 | ) | ||||||||
Pension
curtailment, settlement and employee claims
|
-
|
-
|
912
|
|||||||||
-
|
-
|
(21 | ) | |||||||||
Cash
flows provided (used) by investing activities:
|
||||||||||||
(Increase)
decrease in short-term investments
|
(2,239 | ) |
16
|
2
|
||||||||
Additions
to property and equipment
|
(146 | ) | (129 | ) | (30 | ) | ||||||
(Increase)
decrease in restricted cash
|
(29 | ) |
256
|
(203 | ) | |||||||
Decrease
in segregated funds
|
-
|
200
|
-
|
|||||||||
Other,
net
|
(17 | ) |
-
|
(7 | ) | |||||||
(2,431 | ) |
343
|
(238 | ) | ||||||||
Cash
flows provided (used) by financing activities:
|
||||||||||||
Proceeds
from secured notes
|
694
|
-
|
-
|
|||||||||
Proceeds
from Credit Facility
|
-
|
2,961
|
-
|
|||||||||
Repayment
of Credit Facility
|
(986 | ) | (161 | ) |
-
|
|||||||
Repayment
of DIP Financing
|
-
|
(1,157 | ) |
-
|
||||||||
Repayment
of other long-term debt
|
(1,022 | ) | (459 | ) | (24 | ) | ||||||
Principal
payments under capital leases
|
(48 | ) | (35 | ) | (5 | ) | ||||||
Other,
net
|
10
|
(58 | ) | (1 | ) | |||||||
(1,352 | ) |
1,091
|
(30 | ) | ||||||||
Increase
(decrease) in cash and cash equivalents during the period
|
(2,134 | ) |
2,430
|
(126 | ) | |||||||
Cash
and cash equivalents at beginning of the period
|
3,779
|
1,596
|
1,722
|
|||||||||
Cash
and cash equivalents at end of the period
|
$ |
1,645
|
$ |
4,026
|
$ |
1,596
|
(1)
|
Basis
of Presentation
|
Predecessor
|
Successor
|
||||||||||||||||||||||
2006
(In
millions)
|
January 1 to
January 31,
|
Period from
February 1 to
March 31,
|
Three Months
Ended
June 30,
|
Three Months
Ended
September 30,
|
Three Months
Ended
December 31,
|
||||||||||||||||||
Commissions
(historical) (a)
|
$ |
24
|
$ |
51
|
$ |
82
|
$ |
91
|
$ |
67
|
|||||||||||||
Purchased
services (historical) (b)
|
36
|
90
|
126
|
124
|
107
|
||||||||||||||||||
Distribution
expenses (revised)
|
$ |
60
|
$ |
141
|
$ |
208
|
$ |
215
|
$ |
174
|
(a)
|
Commissions
were previously reported as a separate expense item in the UAL and
United
|